Societe Generale: Third quarter 2022 earnings
RESULTS AT SEPTEMBER 30TH, 2022
Press releaseParis, November 4th,
2022
STRONG RESULTS IN Q3 22Good business
performance with revenues up +2.3% vs. Q3 21 driven by the
resilience of French Retail Banking, strong growth in International
Retail Banking and in Financial Services, and a robust performance
from Global Markets and Financing & Advisory
Good cost control, limited increase in
operating expenses (+1.5% vs. Q3 21 published, +2.0%
underlying)
Improvement in the underlying cost to income
ratio, excluding contribution to the Single Resolution Fund,
at 60.7%(1) (vs. 61.8%(1) in Q3 21)
Cost of risk contained at 31 basis
points, with around two-thirds consisting of prudent
provisioning on performing loans, the level of defaults remaining
low at ~10 basis points
Underlying Group net income of EUR 1.4
billion(1) (EUR 1.5 billion on a reported basis)
Underlying profitability (ROTE) of
10.5%(1) (11.2% on a reported basis)
EXCELLENT UNDERLYING PERFORMANCE IN 9M
22
Underlying Group net income of EUR 4.5
billion(1) (EUR 858 million on a reported basis), up +11.2% vs.
9M 21
Underlying cost to income ratio, excluding
contribution to the Single Resolution Fund, of 59.6%(1) at
end-September, now expected below 64% for 2022
Underlying profitability (ROTE) of
10.4%(1) (1.3% on a reported basis)
STRENGTHENED CAPITAL POSITION AND ROBUST
BALANCE SHEET
CET 1 ratio of 13.1%(2) at end-September
2022, up 13 basis points vs. end-June 2022(3) and
around
380 basis points above the regulatory
requirement
CONTINUED ORDERLY EXECUTION OF STRATEGIC
INITIATIVES Merger of retail banking networks in France:
all regulatory approvals obtained and legal merger date confirmed
at January 1st, 2023Successful finalisation of the partnership
between Boursorama and ING in France: onboarding of around
two-thirds of eligible customers to the partnership, i.e. 315,000
customers, and transfer of nearly EUR 8.5 billion of
outstandingsAcquisition of Leaseplan by ALD: approval
process on track, rights issue expected before the end of the year
and closing of the acquisition expected during the first quarter of
2023ESG ambition: acceleration of the decarbonisation of our
loan portfolios
Fréderic Oudéa, the Group’s Chief Executive
Officer, commented:
“In an increasingly complex geopolitical and
economic environment, Societe Generale posts, once again, excellent
results, with both a very solid commercial performance and
profitability. The third quarter is marked by increasing revenues,
continued control of operating expenses and a contained cost of
risk, while maintaining a prudent provisioning policy. We continue
to make good progress on the execution of our strategic
initiatives, with several major milestones achieved, notably on the
merger of the retail banking networks in France and the
finalisation of the partnership between Boursorama and ING.
Furthermore, on September 30th, the Board of Directors decided that
at the next General Meeting it would propose Slawomir Krupa as
Board member to be my successor as Chief Executive Officer of the
Group in May 2023. The coming months will enable us to continue to
implement the strategic initiatives underway, which would ensure
sustainable growth and profitability, while together ensuring an
effective and orderly transition.”
- GROUP CONSOLIDATED RESULTS
In EURm |
Q3 22 |
Q3 21 |
Change |
9M 22 |
9M 21 |
Change |
Net banking income |
6,828 |
6,672 |
+2.3% |
+3.7%* |
21,174 |
19,178 |
+10.4% |
+10.9%* |
Operating expenses |
(4,233) |
(4,170) |
+1.5% |
+4.3%* |
(14,020) |
(13,025) |
+7.6% |
+8.9%* |
Underlying operating expenses(1) |
(4,358) |
(4,272) |
+2.0% |
+4.8%* |
(13,273) |
(12,594) |
+5.4% |
+6.7%* |
Gross operating income |
2,595 |
2,502 |
+3.7% |
+2.8%* |
7,154 |
6,153 |
+16.3% |
+14.9%* |
Underlying gross operating income(1) |
2,470 |
2,400 |
+2.9% |
+1.9%* |
7,901 |
6,584 |
+20.0% |
+18.7%* |
Net cost of risk |
(456) |
(196) |
x 2.3 |
x 2.3* |
(1,234) |
(614) |
x 2.0 |
+52.2%* |
Operating income |
2,139 |
2,306 |
-7.2% |
-8.1%* |
5,920 |
5,539 |
+6.9% |
+9.3%* |
Underlying operating income(1) |
2,014 |
2,204 |
-8.6% |
-9.5%* |
6,667 |
5,970 |
+11.7% |
+14.1%* |
Net profits or losses from other assets |
4 |
175 |
-97.7% |
-97.7%* |
(3,286) |
186 |
n/s |
n/s |
Income tax |
(396) |
(699) |
-43.4% |
-43.4%* |
(1,076) |
(1,386) |
-22.4% |
-19.6%* |
Net income |
1,751 |
1,781 |
-1.7% |
-2.8%* |
1,566 |
4,343 |
-63.9% |
-63.9%* |
O.w. non-controlling interests |
253 |
180 |
+40.6% |
+37.3%* |
708 |
489 |
+44.8% |
+42.9%* |
Reported Group net income |
1,498 |
1,601 |
-6.4% |
-7.3%* |
858 |
3,854 |
-77.7% |
-77.7%* |
Underlying Group net income(1) |
1,410 |
1,391 |
+1.4% |
+0.3%* |
4,489 |
4,038 |
+11.2% |
+12.2%* |
ROE |
9.9% |
11.1% |
|
|
1.1% |
8.7% |
+0.0% |
+0.0%* |
ROTE |
11.2% |
12.7% |
|
|
1.3% |
10.0% |
+0.0% |
+0.0%* |
Underlying ROTE(1) |
10.5% |
10.9% |
|
|
10.4% |
10.4% |
+0.0% |
+0.0%* |
(1) Adjusted for exceptional items and
linearisation of IFRIC 21
Societe Generale’s Board of Directors, which met
on November 3rd, 2022 under the chairmanship of Lorenzo Bini
Smaghi, examined the Societe Generale Group’s results for Q3 and 9M
2022.
The various restatements enabling the transition
from underlying data to published data are presented in the
methodology notes (section 10.5).
Net banking incomeNet banking income
continued to enjoy good momentum despite a more uncertain economic
environment, with growth of +2.3% (+3.7%*) in Q3 22 vs. Q3
21.
French Retail Banking was resilient (+0.5% vs.
Q3 21). Net banking income showed a healthy momentum on service
fees and in private banking.
International Retail Banking & Financial
Services’ revenues rose +5.6% (+13.5%*) vs. Q3 21, driven by a very
good quarter for ALD and International Retail Banking. The latter
saw its activities grow +13.0%* vs. Q3 21. Financial Services’ net
banking income was substantially higher (+19.0%* vs. Q3 21) while
Insurance net banking income increased by +2.1%* vs. Q3 21.
Global Banking & Investor Solutions
continued to enjoy dynamic growth, with revenues up +6.4% (+3.9%*)
vs. Q3 21. Global Markets & Investor Services was higher
(+11.2%, 5.2%*) than in Q3 21 while Financing & Advisory
activities increased by +7.0% (+1.5%*) vs. Q3 21.
In 9M 22, the Group posted robust revenue growth
of +10.4% (+10.9%*) vs. 9M 21, with growth in all the
businesses.
Operating expensesIn Q3 22, operating
expenses totalled EUR 4,233 million on a reported basis and EUR
4,358 million on an underlying basis (restated for transformation
costs and the linearisation of IFRIC 21), an increase of +2.0% vs.
Q3 21.
In 9M 22, underlying operating expenses were up
+5.4% vs. 9M 21 at EUR 13,273 million (EUR 14,020 million on a
reported basis). This rise can be explained primarily by the higher
contribution to the Single Resolution Fund (EUR +208 million), the
increase in the variable elements of employee remuneration
including the Global Employee Share Ownership Plan (EUR +142
million) and currency effects (EUR +165 million). Excluding these
variable elements, the increase in other expenses was limited at
EUR 164 million vs. 9M 21 (+1.3%).
Overall, underlying gross operating
income increased by 2.9% in Q3 22 to EUR 2,470 million and the
underlying cost to income ratio, excluding the Single Resolution
Fund, decreased to 60.7%.
In 9M 22, underlying gross operating income was
substantially higher (+20.0% vs. 9M 21) at EUR 7,901 million.
Cost of risk
The cost of risk remained contained at 31
basis points in Q3 22, or EUR 456 million. It breaks down into
a provision on non-performing loans which remains limited at EUR
154 million (~10 basis points), and an additional provision on
performing loans of EUR 302 million (21 basis points).
In 9M 2022, the cost of risk amounted to 29
basis points.
Offshore exposure to Russia was reduced to EUR
2.3 billion of EAD (Exposure At Default) at September 30th, 2022.
Exposure at risk on this portfolio is estimated at less than EUR 1
billion. The total associated provisions were EUR 452 million at
end-September 2022.
Moreover, at end-September 2022, the Group’s
residual exposure in relation to Rosbank amounted to around EUR 0.1
billion, corresponding mainly to guarantees and letters of credit
that were recognised under intra-group exposure before the disposal
of Rosbank.
The Group’s provisions on performing loans
amounted to EUR 3,754 million at end-September, an increase of EUR
399 million in 2022.
The non-performing loans ratio amounted to
2.7%(2) at September 30th, 2022, down ~10 basis points vs. June
30th, 2022. The Group’s gross coverage ratio for doubtful
outstandings was stable at 50%(3) at September 30th, 2022.
The cost of risk is still expected to be
between 30 and 35 basis points in 2022.
Group net income
In EURm |
|
|
|
|
Q3 22 |
Q3 21 |
9M 22 |
9M 21 |
Reported Group net income |
|
|
1,498 |
1,601 |
858 |
3,854 |
Underlying Group net income(1) |
|
|
1,410 |
1,391 |
4,489 |
4,038 |
In EURm |
|
|
|
|
Q3 22 |
Q3 21 |
9M 22 |
9M 21 |
ROTE |
|
|
11.2% |
12.7% |
1.3% |
10.0% |
Underlying ROTE(1) |
|
|
10.5% |
10.9% |
10.4% |
10.4% |
(1) Adjusted for exceptional items and
linearisation of IFRIC 21
Earnings per share amounts to EUR 0.55 in 9M 22
(EUR 4.02 in 9M 21). Underlying earnings per share amounts to EUR
4.68 over the same period (EUR 4.06 in 9M 21).
- THE GROUP’S FINANCIAL STRUCTURE
Group shareholders’ equity totalled EUR
66.3 billion at September 30th, 2022 (EUR 65.1 billion at December
31st, 2021). Net asset value per share was EUR 69.4 and tangible
net asset value per share was EUR 61.5.
The consolidated balance sheet totalled EUR
1,594 billion at September 30th, 2022 (EUR 1,464 billion at
December 31st, 2021). The net amount of customer loan outstandings
at September 30th, 2022, including lease financing, was EUR 503
billion (EUR 488 billion at December 31st, 2021) – excluding assets
and securities purchased under resale agreements. At the same time,
customer deposits amounted to EUR 527 billion, vs. EUR 502 billion
at December 31st, 2021 (excluding assets and securities sold under
repurchase agreements).
At October 18th, 2022, the parent company had
issued EUR 41.1 billion of medium/long-term debt, having an average
maturity of 5.1 years and an average spread of 56 basis points (vs.
the 6-month midswap, excluding subordinated debt). The subsidiaries
had issued EUR 2.7 billion. In total, the Group had issued EUR 43.8
billion of medium/long-term debt.
The LCR (Liquidity Coverage Ratio) was well
above regulatory requirements at 143% at end-September 2022 (143%
on average in Q3), vs. 129% at end-December 2021. At the same time,
the NSFR (Net Stable Funding Ratio) was at a level of 112% at
end-September 2022.
The Group’s risk-weighted assets (RWA)
amounted to EUR 371.6 billion at September 30th, 2022 (vs.
EUR 363.4 billion at end-December 2021) according to CRR2/CRD5
rules. Risk-weighted assets in respect of credit risk represent
83.6% of the total, at EUR 310.7 billion, up 1.9% vs. December
31st, 2021.
At September 30th, 2022, the Group’s Common
Equity Tier 1 ratio stood at 13.1%, or around 380 basis points
above the regulatory requirement. The CET1 ratio at September 30th,
2022 includes an effect of +15 basis points for phasing of the IFRS
9 impact. Excluding this effect, the fully-loaded ratio amounts to
12.9%. The Tier 1 ratio stood at 15.6% at end-September 2022 (15.9%
at end-December 2021) and the total capital ratio amounted to 19.0%
(18.8% at end-December 2021).
The leverage ratio stood at 4.2% at
September 30th, 2022.
With a level of 32.4% of RWA and 8.6% of
leverage exposure at end-September 2022, the Group’s TLAC ratio is
above the Financial Stability Board’s requirements for 2022. At
September 30th, 2022, the Group was also above its 2022 MREL
requirements of 25.2% of RWA and 5.91% of leverage exposure.
The Group is rated by four rating agencies: (i)
Fitch Ratings - long-term rating “A-”, stable rating, senior
preferred debt rating “A”, short-term rating “F1” (ii) Moody’s -
long-term rating (senior preferred debt) “A1”, stable outlook,
short-term rating “P-1” (iii) R&I - long-term rating (senior
preferred debt) “A”, stable outlook; and (iv) S&P Global
Ratings - long-term rating (senior preferred debt) “A”, stable
outlook, short-term rating “A-1”.
- FRENCH RETAIL BANKING
In EURm |
Q3 22 |
Q3 21 |
Change |
9M 22 |
9M 21 |
Change |
Net banking income |
2,176 |
2,165 |
+0.5% |
6,620 |
6,268 |
+5.6% |
Net banking income excl. PEL/CEL |
2,123 |
2,152 |
-1.3% |
6,473 |
6,250 |
+3.6% |
Operating expenses |
(1,523) |
(1,502) |
+1.4% |
(4,756) |
(4,560) |
+4.3% |
Underlying operating expenses(1) |
(1,579) |
(1,545) |
+2.2% |
(4,700) |
(4,517) |
+4.0% |
Gross operating income |
653 |
663 |
-1.5% |
1,864 |
1,708 |
+9.1% |
Underlying gross operating income(1) |
597 |
620 |
-3.7% |
1,920 |
1,751 |
+9.7% |
Net cost of risk |
(196) |
(8) |
x 24.5 |
(264) |
(145) |
+82.1% |
Operating income |
457 |
655 |
-30.2% |
1,600 |
1,563 |
+2.4% |
Net profits or losses from other assets |
3 |
(2) |
n/s |
6 |
2 |
x 3.0 |
Reported Group net income |
343 |
470 |
-27.0% |
1,195 |
1,136 |
+5.2% |
Underlying Group net income(1) |
301 |
439 |
-31.3% |
1,237 |
1,167 |
+5.9% |
RONE |
10.7% |
15.8% |
|
12.9% |
12.6% |
|
Underlying RONE(1) |
9.4% |
14.8% |
|
13.4% |
12.9% |
|
(1) Including PEL/CEL provision and adjusted
for the linearisation of IFRIC 21 NB: including Private Banking
activities as per Q1 22 restatement (France and international),
includes other businesses transferred following the disposal of
Lyxor
Societe Generale and Crédit du Nord
networks
Average loan outstandings were 3.7% higher than
in Q3 21 at EUR 215 billion.
Home loan outstandings rose +3.5% vs. Q3 21.
Outstanding loans to corporate and professional customers were 4%
higher than in Q3 21.
Average outstanding balance sheet deposits
including BMTN (negotiable medium-term notes) continued to rise
(+1.5% vs. Q3 21) to EUR 243 billion.
As a result, the average loan/deposit ratio
stood at 88% in Q3 22 vs. 87% in Q3 21.
Life insurance assets under management totalled
EUR 109 billion at end-September 2022, unchanged year-on-year (with
the unit-linked share accounting for 32%). Gross life insurance
inflow amounted to EUR 1.8 billion in Q3 22.
Personal protection insurance premiums were up
+8% vs. Q3 21 and property/casualty insurance premiums were up +4%
vs. Q3 21.
Boursorama
The bank consolidated its position as the
leading online bank in France, with more than 4.3 million clients
at end-September 2022 (+40% vs. Q3 21), thanks to the onboarding of
365,000 new clients in Q3 22 (x2.2 vs. Q3 21).
Average outstanding loans rose +21% vs. Q3 21 to
EUR 15 billion. Home loan outstandings were up +20% vs. Q3 21,
while consumer loan outstandings climbed +28% vs. Q3 21.
Average outstanding savings including deposits
and financial savings were 32% higher than in Q3 21 at EUR 46
billion, with deposits increasing by +37% vs. Q3 21. Brokerage
recorded more than 1.5 million transactions in Q3 22.
The exclusive offering reserved for ING
customers ended successfully on September 30th. The customer
acquisition rate was 63% or around 315,000 ING customers out of the
500,000 eligible customers. They consist mainly of affluent
customers. The outstandings collected total around EUR 8.5 billion
and consist mainly of life insurance outstandings.
Private Banking
Private Banking activities, which were
transferred to French Retail Banking at the beginning of 2022,
cover the activities in France and internationally. Assets under
management totalled EUR 146 billion at end-September. Net inflow
totalled EUR 1.3 billion in Q3 22. Net banking income amounted to
EUR 325 million in Q3 22 (+11.5% vs. Q3 21).
Net banking income
Q3 22: revenues totalled EUR 2,176
million, up +0.5% vs. Q3 21 including PEL/CEL, due to good
commercial activity. Net interest income and other revenues,
including PEL/CEL, was down -4.5% vs. Q3 21, impacted primarily by
the higher rate on regulated savings accounts and a time lag effect
in the rise in rates on new home loans due to the usury rate. Fees
increased by +6.5% vs. Q3 21, driven by the sharp rise in service
fees and the performance of financial fees.
9M 22: revenues totalled EUR 6,620
million, up +5.6% vs. 9M 21, including PEL/CEL. Net interest income
and other revenues, including PEL/CEL, was up +4.6% vs. 9M 21. Fees
were 6.8% higher than in 9M 21, benefiting from the strong growth
in service fees.
Operating expenses
Q3 22: operating expenses totalled EUR
1,523 million (+1.4% vs. Q3 21) and EUR 1,579 million on an
underlying basis (+2.2% vs. Q3 21). The cost to income ratio stood
at 70%, an increase of 0.6 points vs. Q3 21.
9M 22: operating expenses totalled EUR
4,756 million (+4.3% vs. 9M 21). The cost to income ratio stood at
72%, down 1 point vs. 9M 21.
Cost of risk
Q3 22: the commercial cost of risk
amounted to EUR 196 million or 32 basis points, including in
particular EUR 123 million on performing loans (20 basis points).
It was higher than in Q3 21 (1 basis point).
9M 22: the commercial cost of risk
amounted to EUR 264 million or 14 basis points, higher than in 9M
21 (8 basis points).
Contribution to Group net income
Q3 22: the contribution to Group net
income was EUR 343 million in Q3 22, down 27.0% vs. Q3 21
(EUR 470 million in Q3 21). RONE (after linearisation of the IFRIC
21 charge) stood at 9.4% in Q3 22 (10.9% excluding Boursorama).
9M 22: the contribution to Group net
income was EUR 1,195 million, up +5.2% vs. 9M 21. RONE (after
linearisation of the IFRIC 21 charge) stood at 13.4% in 9M 22.
- INTERNATIONAL RETAIL BANKING & FINANCIAL
SERVICES
In EURm |
Q3 22 |
Q3 21 |
Change |
9M 22 |
9M 21 |
Change |
Net banking income |
2,226 |
2,107 |
+5.6% |
+13.5%* |
6,753 |
5,958 |
+13.3% |
+17.9%* |
Operating expenses |
(1,006) |
(1,015) |
-0.9% |
+10.6%* |
(3,234) |
(3,115) |
+3.8% |
+9.5%* |
Underlying operating expenses(1) |
(1,037) |
(1,039) |
-0.2% |
+11.1%* |
(3,203) |
(3,091) |
+3.6% |
+9.3%* |
Gross operating income |
1,220 |
1,092 |
+11.7% |
+16.1%* |
3,519 |
2,843 |
+23.8% |
+26.8%* |
Underlying gross operating income(1) |
1,189 |
1,068 |
+11.3% |
+15.8%* |
3,550 |
2,867 |
+23.8% |
+26.8%* |
Net cost of risk |
(150) |
(145) |
+3.4% |
+7.3%* |
(572) |
(408) |
+40.2% |
-4.6%* |
Operating income |
1,070 |
947 |
+13.0% |
+17.4%* |
2,947 |
2,435 |
+21.0% |
+35.5%* |
Net profits or losses from other assets |
2 |
4 |
-50.0% |
-50.0%* |
12 |
10 |
+20.0% |
+19.3%* |
Reported Group net income |
624 |
584 |
+6.8% |
+13.2%* |
1,718 |
1,498 |
+14.7% |
+29.4%* |
Underlying Group net income(1) |
606 |
570 |
+6.3% |
+12.8%* |
1,736 |
1,512 |
+14.8% |
+29.4%* |
RONE |
23.8% |
22.6% |
|
|
21.4% |
19.7% |
|
|
Underlying RONE(1) |
23.1% |
22.1% |
|
|
21.7% |
19.9% |
|
|
(1) Adjusted for the linearisation of IFRIC 21
International Retail Banking’s
outstanding loans totalled EUR 86.7 billion, up +6.2%* vs. Q3 21.
Outstanding deposits were slightly higher (+0.8%*) than in Q3 21,
at EUR 80.9 billion.
For the Europe scope, outstanding loans were up
+5.9%* vs. end-September 2021 at EUR 62.7 billion, driven by a
positive momentum in the Czech Republic (+9.1%*) and in Romania
(+8.6%*). Outstanding deposits declined -1.7%* to EUR 54.3 billion.
The good momentum in Romania and Western Europe was offset by a
slowdown in the Czech Republic notably due to a shift towards
financial savings.
In Africa, Mediterranean Basin and French
Overseas Territories, outstanding loans confirmed their rebound,
with an increase of +7.0%*. Outstanding deposits continued to enjoy
a good momentum, up +6.2%*.
In the Insurance business, life insurance
outstandings totalled EUR 130 billion at end-September 2022.
The share of unit-linked products in outstandings was still high at
35%, stable vs. September 2021. Gross life insurance savings inflow
amounted to EUR 2,573 million in Q3 22 in a highly volatile market.
The share of unit-linked products remained high at 39% in Q3 22.
Protection insurance saw an increase of +2.8%* vs. Q3 21, with a
good momentum for property/casualty insurance premiums.
Financial Services also enjoyed a very
good momentum. Operational Vehicle Leasing and Fleet Management
posted growth of +5.2% vs. end-September 2021 and the number of
contracts totalled 1.8 million. Equipment Finance outstanding loans
were slightly higher (+0.5%) than at end-September 2021, at EUR
14.5 billion (excluding factoring).
Net banking incomeNet banking income
amounted to EUR 2,226 million in Q3 22, up +13.5%* vs. Q3 21.
Revenues amounted to EUR 6,753 million in 9M 22, up +17.9%* vs. 9M
21.
International Retail Banking’s net
banking income totalled EUR 1,260 million in Q3 22, up +13.0%*.
International Retail Banking’s net banking income totalled EUR
3,873 million in 9M 22, up +12.6%* vs. 9M 21.
Revenues in Europe climbed +14.5%* vs. Q3 21,
due primarily to substantial growth in net interest income (+16.2%*
vs. Q3 21), driven by the Czech Republic (+41.1%* vs. Q3 21) and
Romania (+20.1%* vs. Q3 21).
The Africa, Mediterranean Basin and French
Overseas Territories scope posted revenues up +10.5%* vs. Q3 21 at
EUR 485 million, driven by all the entities.
The Insurance business posted net banking
income up +2.1%* vs. Q3 21, at EUR 247 million. The Insurance
business’ net banking income was 5.1%* higher in 9M 22 than in 9M
21 at EUR 749 million.
Financial Services’ net banking income
was substantially higher (+19.0%*) than in Q3 21, at EUR 719
million. This performance is due primarily at ALD level to a good
commercial momentum, a strong used car sale result (EUR 3,149 per
vehicle in 9M 22), a depreciation adjustment and, to a lesser
extent, the transfer to hyperinflation accounting for activities in
Turkey. Financial Services’ net banking income totalled EUR 2,131
million in 9M 22, up +35.0%* vs. 9M 21.
Operating expensesOperating expenses
increased by +11.1%*(1) vs. Q3 21 to EUR 1,037 million(1),
resulting in a positive jaws effect. The cost to income ratio
(after linearisation of the IFRIC 21 charge) stood at 46.6%(1) in
Q3 22, lower than in Q3 21 (49.3%(1)). Operating expenses totalled
EUR 3,203 million(1) in 9M 22, up +9.3%*(1) vs. 9M 21.
In International Retail Banking,
operating expenses were up +6.2%*(1) vs. Q3 21.
In the Insurance business, operating
expenses rose +5.7%*(1) vs. Q3 21, with a cost to income ratio
(after linearisation of the IFRIC 21 charge) of 38.7%(1).
In Financial Services, operating expenses
increased by +26.9%*(1) vs. Q3 21. This rise is due in particular
to the recognition in Q3 22 of charges related to the preparation
of the acquisition of Leaseplan.
Cost of risk
In Q3 22, the cost of risk was higher at 47
basis points (EUR 150 million), vs. 43 basis points in Q3 21.
On 9M 22, the cost of risk amounted to 56 basis
points (EUR 572 million). It was 41 basis points in 9M 21.
Contribution to Group net income
The contribution to Group net income totalled
EUR 606 million(1) in Q3 22, up +12.8%*(1) vs. Q3 21. The
contribution to Group net income totalled EUR 1,736 million(1) in
9M 22 (+29.4%*(1) vs. 9M 21).
Underlying RONE stood at 23.1% in Q3 22 and
21.7% in 9M 22. Underlying RONE was 18.4% in International Retail
Banking and 28.0% in Financial Services and Insurance in Q3 22.
- GLOBAL BANKING & INVESTOR SOLUTIONS
In EURm |
Q3 22 |
Q3 21 |
Variation |
9M 22 |
9M 21 |
Variation |
Net banking income |
2,312 |
2,172 |
+6.4% |
+3.9%* |
7,630 |
6,671 |
+14.4% |
+12.4%* |
Operating expenses |
(1,428) |
(1,457) |
-2.0% |
-2.7%* |
(5,165) |
(4,848) |
+6.5% |
+6.4%* |
Underlying operating expenses(1) |
(1,613) |
(1,578) |
+2.2% |
+1.6%* |
(4,980) |
(4,727) |
+5.3% |
+5.2%* |
Gross operating income |
884 |
715 |
+23.6% |
+16.6%* |
2,465 |
1,823 |
+35.2% |
+27.4%* |
Underlying gross operating income(1) |
699 |
594 |
+17.6% |
+9.6%* |
2,650 |
1,944 |
+36.3% |
+28.9%* |
Net cost of risk |
(80) |
(44) |
+81.8% |
+58.6%* |
(343) |
(62) |
x 5.5 |
x 5.1* |
Operating income |
804 |
671 |
+19.8% |
+13.6%* |
2,122 |
1,761 |
+20.5% |
+13.7%* |
Reported Group net income |
629 |
544 |
+15.6% |
+10.1%* |
1,673 |
1,397 |
+19.8% |
+13.2%* |
Underlying Group net income(1) |
486 |
451 |
+7.8% |
+1.6%* |
1,816 |
1,490 |
+21.9% |
+15.6%* |
RONE |
16.7% |
15.0% |
+0.0% |
+0.0%* |
15.3% |
13.5% |
+0.0% |
+0.0%* |
Underlying RONE(1) |
12.9% |
12.5% |
+0.0% |
+0.0%* |
16.6% |
14.4% |
+0.0% |
+0.0%* |
(1) Adjusted for the linearisation of IFRIC
21NB: excluding Private Banking activities as per Q1 22 restatement
(France and International). Excludes businesses transferred
following the disposal of Lyxor
Net banking income
Global Banking & Investor Solutions
delivered a very solid performance in Q3, with revenues of EUR
2,312 million, up +6.4% vs. Q3 21.
Revenues increased substantially in 9M 22,
+14.4% vs. 9M 21 (EUR 7,630 million vs. EUR 6,671 million).
In Global Markets & Investor
Services, net banking income totalled EUR 1,505 million in Q3
22 (+11.2% vs. Q3 21). It amounted to EUR 5,212 million in 9M
22, +18.6% vs. 9M 21.
Global Markets turned in a strong performance in
Q3 22 (EUR 1,344 million), up +12.1% vs. Q3 21, benefiting from
dynamic commercial activity in a still volatile environment.
Revenues were higher in 9M 22 (+18.8%) than in 9M 21 at EUR 4,637
million.
The Equity activity delivered a solid
performance in Q3 (EUR 806 million, +1.0% vs. Q3 21), driven by a
sustained high client demand in both flow activities and investment
solutions. Revenues were up +9.6% in 9M 22 vs. 9M 21 at EUR 2,649
million.
Fixed Income & Currency activities posted
substantially higher revenues (+34.2% vs. Q3 21) at EUR 538 million
in a volatile rate environment. Revenues increased to EUR 1,988
million in 9M 22 (+33.8% vs. 9M 21).
Securities Services saw its revenues increase
+3.9% vs. Q3 21, to EUR 161 million. Revenues were up +17.3% in 9M
22 vs. 9M 21 at EUR 575 million. Securities Services’ assets under
custody and assets under administration amounted to EUR 4,275
billion and EUR 598 billion respectively.
Financing & Advisory posted revenues
of EUR 807 million, up +7.0% vs. Q3 21. They amounted to EUR 2,418
million in 9M 22, significantly higher (+14.7%) than in 9M
21.
The Global Banking & Advisory business,
slightly lower (-1.4% vs. Q3 21), continued to capitalise on the
good market momentum in Asset Finance and activities related to
Natural Resources. These performances were also driven by the
strategy focused on Environmental, Social and Governance criteria.
The Asset-Backed Products platform also showed good resilience in
Q3. In contrast, Investment Banking was negatively impacted by
current market conditions and the decline in volumes.
Global Transaction and Payment Services
continued to experience very high growth, up +50.0% vs. Q3
21. It was a record quarter as a result of a very good performance
in all activities, particularly Cash Management and Correspondent
Banking.
Operating expenses
Operating expenses totalled EUR 1,428 million in
Q3 22, -2.0% lower than in Q3 21 on a reported basis, and slightly
higher (+2.2%) on an underlying basis. The increase on an
underlying basis can be explained primarily by the rise of EUR 64
million in linearised IFRIC 21 charges in Q3.
With a positive jaws effect, the underlying cost
to income ratio excluding the contribution to the Single Resolution
Fund improved to 63.0%.
Operating expenses were up +6.5% on a reported
basis and +5.3% on an underlying basis in 9M 22.
Cost of risk
The cost of risk amounted to 17 basis points (or
EUR 80 million) in Q3 22, with cost of risk amounting to EUR 43
million on the Russian offshore portfolio. It stood at 26 basis
points (or EUR 343 million) in 9M 22 given the provisioning on the
Russian offshore portfolio (EUR 303 million).
Contribution to Group net income
The contribution to Group net income was EUR 629
million on a reported basis (+15.6% vs. Q3 21) and EUR 486 million
on an underlying basis in Q3 22. It was EUR 1,673 million on a
reported basis and EUR 1,816 million on an underlying basis in 9M
22.
Global Banking & Investor Solutions posted
an underlying RONE of 12.9% in Q3 22 and 16.1% excluding the
contribution to the Single Resolution Fund (vs. 14.6% in Q3 21).
The underlying RONE was 16.6% in 9M 22 vs. 14.4% in 9M 21.
- CORPORATE CENTRE
In EURm |
Q3 22 |
Q3 21 |
9M 22 |
9M 21 |
Net banking income |
114 |
228 |
171 |
281 |
Operating expenses |
(276) |
(196) |
(865) |
(502) |
Underlying operating expenses(1) |
(129) |
(110) |
(390) |
(259) |
Gross operating income |
(162) |
32 |
(694) |
(221) |
Underlying gross operating income(1) |
(15) |
118 |
(219) |
22 |
Net cost of risk |
(30) |
1 |
(55) |
1 |
Net profits or losses from other assets |
(1) |
173 |
(3,304) |
174 |
Income tax |
152 |
(166) |
485 |
(6) |
Reported Group net income |
(98) |
3 |
(3,728) |
(177) |
Underlying Group net income(1) |
16 |
(69) |
(299) |
(132) |
(1) Adjusted for the linearisation of IFRIC
21
The Corporate Centre includes:
- the property management of the Group’s head office,
- the Group’s equity portfolio,
- the Treasury function for the Group,
- certain costs related to cross-functional projects as well as
certain costs incurred by the Group not re-invoiced to the
businesses.
The Corporate Centre’s net banking income
totalled EUR 114 million in Q3 22 vs. EUR +228 million in Q3
21, and EUR +171 million in 9M 22 vs. EUR +281 million in 9M
21.
Operating expenses totalled EUR 276
million in Q3 22 vs. EUR 196 million in Q3 21. They include the
Group’s transformation costs for a total amount of EUR 160 million
relating to the activities of French Retail Banking (EUR 100
million), Global Banking & Investor Solutions (EUR 24 million)
and the Corporate Centre (EUR 36 million). Underlying costs came to
EUR 129 million in Q3 22 compared to EUR 110 million in Q3 21.
In 9M 22, operating expenses totalled EUR 865
million vs. EUR 502 million in 9M 21. Transformation costs totalled
EUR 462 million (EUR 301 million for the activities of French
Retail Banking, EUR 63 million for Global Banking & Investor
Solutions and EUR 98 million for the Corporate Centre). Underlying
costs came to EUR 390 million in 9M 22 compared to EUR 259 million
in 9M 21.
Gross operating income totalled EUR -162
million in Q3 22 vs. EUR 32 million in Q3 21. Underlying gross
operating income came to EUR -15 million in Q3 22 vs. EUR 118
million in Q3 21. In 9M 22, gross operating income was EUR -694
million on a reported basis (vs. EUR -221 million in 9M 21) and EUR
-219 million on an underlying basis (vs. EUR 22 million in 9M
21).
The Corporate Centre’s contribution to Group
net income was EUR -98 million in Q3 22 vs. EUR 3 million in Q3
21. The Corporate Centre’s contribution to Group net income on an
underlying basis was EUR 16 million. In 9M 22, the contribution to
Group net income was EUR -3,728 million on a reported basis and EUR
-299 million on an underlying basis.
- 2022 AND 2023 FINANCIAL CALENDAR
2022 and 2023 Financial communication calendar |
February 8th,
2023 Fourth
quarter and FY 2022 results |
May 12th,
2023
First quarter 2023 resultsMay 23rd,
2023
2023 General MeetingAugust 3rd,
2023
Second quarter 2023 results |
|
The Alternative Performance Measures, notably the notions of net
banking income for the pillars, operating expenses, IFRIC 21
adjustment, cost of risk in basis points, ROE, ROTE, RONE, net
assets, tangible net assets, and the amounts serving as a basis for
the different restatements carried out (in particular the
transition from published data to underlying data) are presented in
the methodology notes, as are the principles for the presentation
of prudential ratios. This document contains
forward-looking statements relating to the targets and strategies
of the Societe Generale Group.These forward-looking statements are
based on a series of assumptions, both general and specific, in
particular the application of accounting principles and methods in
accordance with IFRS (International Financial Reporting Standards)
as adopted in the European Union, as well as the application of
existing prudential regulations. These forward-looking
statements have also been developed from scenarios based on a
number of economic assumptions in the context of a given
competitive and regulatory environment. The Group may be unable
to:- anticipate all the risks, uncertainties or other factors
likely to affect its business and to appraise their potential
consequences;- evaluate the extent to which the occurrence of
a risk or a combination of risks could cause actual results to
differ materially from those provided in this document and the
related presentation. Therefore, although Societe Generale
believes that these statements are based on reasonable assumptions,
these forward-looking statements are subject to numerous risks and
uncertainties, including matters not yet known to it or its
management or not currently considered material, and there can be
no assurance that anticipated events will occur or that the
objectives set out will actually be achieved. Important factors
that could cause actual results to differ materially from the
results anticipated in the forward-looking statements include,
among others, overall trends in general economic activity and in
Societe Generale’s markets in particular, regulatory and prudential
changes, and the success of Societe Generale’s strategic, operating
and financial initiatives. More detailed information on the
potential risks that could affect Societe Generale’s financial
results can be found in the section “Risk Factors” in our Universal
Registration Document filed with the French Autorité des Marchés
Financiers (which is available on
https://investors.societegenerale.com/en). Investors are
advised to take into account factors of uncertainty and risk likely
to impact the operations of the Group when considering the
information contained in such forward-looking statements. Other
than as required by applicable law, Societe Generale does not
undertake any obligation to update or revise any forward-looking
information or statements. Unless otherwise specified, the sources
for the business rankings and market positions are internal. |
- APPENDIX 1: FINANCIAL DATA
GROUP NET INCOME BY CORE BUSINESS
In EURm |
Q3 22 |
Q3 21 |
Variation |
9M 22 |
9M 21 |
Variation |
French Retail Banking |
343 |
470 |
-27.0% |
1,195 |
1,136 |
+5.2% |
International Retail Banking and Financial Services |
624 |
584 |
+6.8% |
1,718 |
1,498 |
+14.7% |
Global Banking and Investor Solutions |
629 |
544 |
+15.6% |
1,673 |
1,397 |
+19.8% |
Core Businesses |
1,596 |
1,598 |
-0.1% |
4,586 |
4,031 |
+13.8% |
Corporate Centre |
(98) |
3 |
n/s |
(3,728) |
(177) |
n/s |
Group |
1,498 |
1,601 |
-6.4% |
858 |
3,854 |
-77.7% |
CONSOLIDATED BALANCE SHEET
In EUR m |
30.09.2022 |
31.12.2021 |
Cash, due from central banks |
200,834 |
179,969 |
Financial assets at fair value through profit or loss |
396,846 |
342,714 |
Hedging derivatives |
30,998 |
13,239 |
Financial assets at fair value through other comprehensive
income |
41,337 |
43,450 |
Securities at amortised cost |
20,281 |
19,371 |
Due from banks at amortised cost |
77,736 |
55,972 |
Customer loans at amortised cost |
513,138 |
497,164 |
Revaluation differences on portfolios hedged against interest rate
risk |
(1,514) |
131 |
Investments of insurance companies |
158,923 |
178,898 |
Tax assets |
4,500 |
4,812 |
Other assets |
112,517 |
92,898 |
Non-current assets held for sale |
6 |
27 |
Deferred profit-sharing |
982 |
- |
Investments accounted for using the equity method |
115 |
95 |
Tangible and intangible fixed assets |
33,048 |
31,968 |
Goodwill |
3,794 |
3,741 |
Total |
1,593,541 |
1,464,449 |
In EUR m |
30.09.2022 |
31.12.2021 |
Due to central banks |
9,392 |
5,152 |
Financial liabilities at fair value through profit or loss |
367,483 |
307,563 |
Hedging derivatives |
44,641 |
10,425 |
Debt securities issued |
125,189 |
135,324 |
Due to banks |
149,785 |
139,177 |
Customer deposits |
534,732 |
509,133 |
Revaluation differences on portfolios hedged against interest rate
risk |
(8,984) |
2,832 |
Tax liabilities |
1,735 |
1,577 |
Other liabilities |
134,535 |
106,305 |
Non-current liabilities held for sale |
- |
1 |
Insurance contracts related liabilities |
140,452 |
155,288 |
Provisions |
4,907 |
4,850 |
Subordinated debts |
17,601 |
15,959 |
Total liabilities |
1,521,468 |
1,393,586 |
Shareholder's equity |
- |
- |
Shareholders' equity, Group share |
- |
- |
Issued common stocks and capital reserves |
21,497 |
21,913 |
Other equity instruments |
7,676 |
7,534 |
Retained earnings |
34,622 |
30,631 |
Net income |
858 |
5,641 |
Sub-total |
64,653 |
65,719 |
Unrealised or deferred capital gains and losses |
1,658 |
(652) |
Sub-total equity, Group share |
66,311 |
65,067 |
Non-controlling interests |
5,762 |
5,796 |
Total equity |
72,073 |
70,863 |
Total |
1,593,541 |
1,464,449 |
- APPENDIX 2: METHODOLOGY
1 –The financial information presented for
the third quarter and the first nine months of 2022 was examined by
the Board of Directors on November 3rd, 2022 and has been
prepared in accordance with IFRS as adopted in the European Union
and applicable at that date. This information has not been
audited.
2 - Net banking income
The pillars’ net banking income is defined on
page 41 of Societe Generale’s 2022 Universal Registration Document.
The terms “Revenues” or “Net Banking Income” are used
interchangeably. They provide a normalised measure of each pillar’s
net banking income taking into account the normative capital
mobilised for its activity.
3 - Operating expenses
Operating expenses correspond to the “Operating
Expenses” as presented in note 8.1 to the Group’s consolidated
financial statements as at December 31st, 2021 (pages 482 et seq.
of Societe Generale’s 2022 Universal Registration Document). The
term “costs” is also used to refer to Operating Expenses. The
Cost/Income Ratio is defined on page 41 of Societe Generale’s 2022
Universal Registration Document.
4 - IFRIC 21 adjustment
The IFRIC 21 adjustment corrects the result of
the charges recognised in the accounts in their entirety when they
are due (generating event) so as to recognise only the portion
relating to the current quarter, i.e. a quarter of the total. It
consists in smoothing the charge recognised accordingly over the
financial year in order to provide a more economic idea of the
costs actually attributable to the activity over the period
analysed.
The contributions to Single Resolution Fund
(« SRF ») are part of IFRIC21 adjusted charges, they
include contributions to national resolution funds within the
EU.
5 – Exceptional items – Transition from
accounting data to underlying data
It may be necessary for the Group to present
underlying indicators in order to facilitate the understanding of
its actual performance. The transition from published data to
underlying data is obtained by restating published data for
exceptional items and the IFRIC 21 adjustment.
Moreover, the Group restates the revenues and
earnings of the French Retail Banking pillar for PEL/CEL provision
allocations or write-backs. This adjustment makes it easier to
identify the revenues and earnings relating to the pillar’s
activity, by excluding the volatile component related to
commitments specific to regulated savings.
The reconciliation enabling the transition from
published accounting data to underlying data is set out in the
table below:
in EUR m |
|
Q3 22 |
Q3 21 |
|
9M 22 |
9M 21 |
Exceptional operating expenses (-) |
|
(125) |
(102) |
|
747 |
431 |
IFRIC linearisation |
|
(285) |
(199) |
|
285 |
199 |
Transformation costs(1) |
|
160 |
97 |
|
462 |
232 |
Of which
related to French Retail Banking |
|
100 |
46 |
|
301 |
106 |
Of which
related to Global Banking & Investor Solutions |
|
24 |
23 |
|
63 |
66 |
Of which
related to Corporate Centre |
|
36 |
28 |
|
98 |
60 |
Exceptional Net profit or losses from other assets
(+/-) |
|
0 |
(185) |
|
3,303 |
(185) |
Net losses from the disposal of Russian activities(1) |
|
0 |
|
|
3,300 |
|
Lyxor disposal(1) |
|
0 |
|
|
3 |
|
Total
exceptional items (pre-tax) |
|
(125) |
(287) |
|
4,050 |
246 |
|
|
|
|
|
|
|
Reported
Net income - Group Share |
|
1,498 |
1,601 |
|
858 |
3,854 |
Total
exceptional items - Group share (post-tax) |
|
(88) |
(211) |
|
3,631 |
184 |
Underlying Net income - Group Share |
|
1,410 |
1,391 |
|
4,489 |
4,038 |
(1) Allocated to Corporate Centre
-
6 - Cost of risk in basis points, coverage
ratio for doubtful outstandings
The cost of risk is defined on pages 43 and 663
of Societe Generale’s 2022 Universal Registration Document. This
indicator makes it possible to assess the level of risk of each of
the pillars as a percentage of balance sheet loan commitments,
including operating leases.
In EURm |
|
Q3 22 |
Q3 21 |
9M 22 |
9M 21 |
French Retail Banking |
Net Cost
Of Risk |
196 |
8 |
264 |
145 |
Gross
loan Outstandings |
246,467 |
234,980 |
244,941 |
234,525 |
Cost of Risk in bp |
32 |
1 |
14 |
8 |
International Retail Banking and Financial Services |
Net Cost
Of Risk |
150 |
145 |
572 |
408 |
Gross
loan Outstandings |
127,594 |
134,725 |
136,405 |
132,088 |
Cost of Risk in bp |
47 |
43 |
56 |
41 |
Global Banking and Investor Solutions |
Net Cost
Of Risk |
80 |
44 |
343 |
62 |
Gross
loan Outstandings |
190,678 |
149,761 |
179,454 |
144,456 |
Cost of Risk in bp |
17 |
12 |
26 |
7 |
Corporate Centre |
Net Cost
Of Risk |
30 |
(1) |
55 |
(1) |
Gross
loan Outstandings |
15,924 |
14,244 |
15,093 |
13,589 |
Cost of Risk in bp |
75 |
(1) |
49 |
(1) |
Societe Generale Group |
Net Cost
Of Risk |
456 |
196 |
1,234 |
614 |
Gross
loan Outstandings |
580,663 |
533,711 |
575,893 |
524,659 |
Cost of Risk in bp |
31 |
15 |
29 |
16 |
The gross coverage ratio for doubtful
outstandings is calculated as the ratio of provisions
recognised in respect of the credit risk to gross outstandings
identified as in default within the meaning of the regulations,
without taking account of any guarantees provided. This coverage
ratio measures the maximum residual risk associated with
outstandings in default (“doubtful”).
7 - ROE, ROTE, RONE
The notions of ROE (Return on Equity) and ROTE
(Return on Tangible Equity), as well as their calculation
methodology, are specified on page 43 and 44 of Societe Generale’s
2022 Universal Registration Document. This measure makes it
possible to assess Societe Generale’s return on equity and return
on tangible equity.
RONE (Return on Normative Equity) determines the
return on average normative equity allocated to the Group’s
businesses, according to the principles presented on page 44 of
Societe Generale’s 2022 Universal Registration Document.
Group net income used for the ratio numerator is
book Group net income adjusted for “interest net of tax payable on
deeply subordinated notes and undated subordinated notes, interest
paid to holders of deeply subordinated notes and undated
subordinated notes, issue premium amortisations” and “unrealised
gains/losses booked under shareholders’ equity, excluding
conversion reserves”. For ROTE, income is also restated for
goodwill impairment.
Details of the corrections made to book equity
in order to calculate ROE and ROTE for the period are given in the
table below: ROTE calculation: calculation methodology
End of period (in EURm) |
Q3 22 |
Q3 21 |
9M 22 |
9M 21 |
Shareholders' equity Group share |
66,311 |
63,638 |
66,311 |
63,638 |
Deeply subordinated notes |
(9,350) |
(7,820) |
(9,350) |
(7,820) |
Undated subordinated notes |
- |
- |
- |
- |
Interest
of deeeply & undated subodinated notes, issue premium
amortisations(1) |
(80) |
(34) |
(80) |
(34) |
OCI excluding conversion reserves |
1,259 |
(613) |
1,259 |
(613) |
Distribution provision(2) |
(1,916) |
(1,726) |
(1,916) |
(1,726) |
Distribution N-1 to be paid |
(334) |
- |
(334) |
- |
ROE equity end-of-period |
55,891 |
53,445 |
55,891 |
53,445 |
Average ROE equity(3) |
55,264 |
52,947 |
54,922 |
52,219 |
Average Goodwill |
(3,667) |
(3,927) |
(3,646) |
(3,927) |
Average Intangible Assets |
(2,730) |
(2,599) |
(2,735) |
(2,549) |
Average ROTE equity(3) |
48,867 |
46,421 |
48,541 |
45,743 |
|
|
|
|
|
Group net Income |
1,498 |
1,601 |
858 |
3,854 |
Interest on deeply subordinated notes and undated subordinated
notes |
(126) |
(130) |
(404) |
(439) |
Cancellation of goodwill impairment |
1 |
- |
3 |
- |
Ajusted Group net Income |
1,373 |
1,471 |
457 |
3,415 |
Average ROTE equity(3) |
48,867 |
46,421 |
48,541 |
45,743 |
ROTE |
11.2% |
12.7% |
1.3% |
10.0% |
|
|
|
|
|
Underlying Group net income |
1,410 |
1,391 |
4,489 |
4,038 |
Interest on deeply subordinated notes and undated subordinated
notes |
(126) |
(130) |
(404) |
(439) |
Cancellation of goodwill impairment |
1 |
- |
3 |
- |
Ajusted Underlying Group net Income |
1,285 |
1,261 |
4,088 |
3,599 |
Average ROTE equity (underlying)(3) |
48,779 |
46,210 |
52,172 |
45,927 |
Underlying ROTE |
10.5% |
10.9% |
10.4% |
10.4% |
(1) Interest payable to holders of deeply
subordinated notes & undated subordinated notes, issue premium
amortisations(2) The distribution to be paid is calculated based on
a pay-out ratio of 50% of the underlying Group net income, after
deduction of deeply subordinated notes and on undated subordinated
notes(3) Amounts restated compared with the financial statements
published in 2021 (See Note 1.7 of the financial statements)
RONE calculation: Average capital allocated
to Core Businesses (in EURm)
In EURm |
Q3 22 |
Q3 21 |
Change |
9M 22 |
9M 21 |
Change |
French Retail Banking |
12,876 |
11,867 |
+8.5% |
12,331 |
12,065 |
+2.2% |
International Retail Banking and Financial Services |
10,505 |
10,340 |
+1.6% |
10,681 |
10,154 |
+5.2% |
Global Banking and Investor Solutions |
15,072 |
14,486 |
+4.0% |
14,619 |
13,824 |
+5.8% |
Core Businesses |
38,453 |
36,693 |
+4.8% |
37,631 |
36,042 |
+4.4% |
Corporate Center |
16,811 |
16,254 |
+3.4% |
17,291 |
16,177 |
+6.9% |
Group |
55,264 |
52,947 |
+4.4% |
54,922 |
52,219 |
+5.2% |
NB: Amounts restated in Q1 22 to take into
account the transfer of Private Banking activities (French and
international) to the French Retail Banking. Includes activities
transferred after the disposal of Lyxor
8 - Net assets and tangible net
assets
Net assets and tangible net assets are defined
in the methodology, page 46 of the Group’s 2022 Universal
Registration Document. The items used to calculate them are
presented below:
End of period (in EURm) |
9M 22 |
H1 22 |
2021 |
Shareholders' equity Group share |
66,311 |
64,583 |
65,067 |
Deeply subordinated notes |
(9,350) |
(8,683) |
(8,003) |
Undated subordinated notes |
|
|
|
Interest of deeeply & undated subodinated notes, issue premium
amortisations(1) |
(80) |
(8) |
20 |
Bookvalue of own shares in trading portfolio |
(125) |
(222) |
37 |
Net Asset Value |
56,756 |
55,669 |
57,121 |
Goodwill |
(3,667) |
(3,667) |
(3,624) |
Intangible Assets |
(2,788) |
(2,672) |
(2,733) |
Net Tangible Asset Value |
50,301 |
49,330 |
50,764 |
|
|
|
|
Number of shares used to calculate NAPS(2) |
817,789 |
831,045 |
831,162 |
Net Asset Value per Share |
69.4 |
67.0 |
68.7 |
Net Tangible Asset Value per Share |
61.5 |
59.4 |
61.1 |
(1) Interest payable to holders of deeply
subordinated notes & undated subordinated notes, issue premium
amortisations(2) The number of shares considered is the number of
ordinary shares outstanding as at end of period, excluding treasury
shares and buybacks, but including the trading shares held by the
Group.In accordance with IAS 33, historical data per share prior to
the date of detachment of a preferential subscription right are
restated by the adjustment coefficient for the transaction.
9 - Calculation of Earnings Per Share
(EPS)
The EPS published by Societe Generale is
calculated according to the rules defined by the IAS 33 standard
(see page 45 of Societe Generale’s 2022 Universal Registration
Document). The corrections made to Group net income in order to
calculate EPS correspond to the restatements carried out for the
calculation of ROE and ROTE. As specified on page 45 of Societe
Generale’s 2022 Universal Registration Document, the Group also
publishes EPS adjusted for the impact of non-economic and
exceptional items presented in methodology note No. 5.The
calculation of Earnings Per Share is described in the following
table:
Average number of shares (thousands) |
9M 22 |
H1 22 |
2021 |
Existing shares |
844,376 |
842,540 |
853,371 |
Deductions |
|
|
|
Shares allocated to cover stock option plans and free shares
awarded to staff |
6,050 |
6,041 |
3,861 |
Other own shares and treasury shares |
10,566 |
5,416 |
3,249 |
Number of shares used to calculate EPS(1) |
827,760 |
831,084 |
846,261 |
Group net Income |
858 |
(640) |
5,641 |
Interest on deeply subordinated notes and undated subordinated
notes |
(404) |
(278) |
(590) |
Adjusted Group net income (in EURm) |
454 |
(918) |
5,051 |
EPS (in EUR) |
0.55 |
(1.10) |
5.97 |
Underlying EPS(2) (in EUR) |
4.68 |
2.87 |
5.52 |
(1) The number of shares considered is the
average number of ordinary shares outstanding during the period,
excluding treasury shares and buybacks, but including the trading
shares held by the Group.(2) Calculated on the basis of underlying
Group net income (excluding linearisation of IFRIC 21).
10 - The Societe Generale Group’s Common
Equity Tier 1 capital is calculated in accordance with
applicable CRR2/CRD5 rules. The fully loaded solvency ratios are
presented pro forma for current earnings, net of dividends, for the
current financial year, unless specified otherwise. When there is
reference to phased-in ratios, these do not include the earnings
for the current financial year, unless specified otherwise. The
leverage ratio is also calculated according to applicable CRR2/CRD5
rules including the phased-in following the same rationale as
solvency ratios.
NB (1) The sum of values contained in the tables
and analyses may differ slightly from the total reported due to
rounding rules.
(2) All the information on the results for the
period (notably: press release, downloadable data, presentation
slides and supplement) is available on Societe Generale’s website
www.societegenerale.com in the “Investor” section.
Societe
Generale
Societe Generale is one of the leading European
financial services groups. Based on a diversified and integrated
banking model, the Group combines financial strength and proven
expertise in innovation with a strategy of sustainable growth.
Committed to the positive transformations of the world’s societies
and economies, Societe Generale and its teams seek to build, day
after day, together with its clients, a better and sustainable
future through responsible and innovative financial solutions.
Active in the real economy for over 150 years, with a solid
position in Europe and connected to the rest of the world, Societe
Generale has over 117,000 members of staff in 66 countries and
supports on a daily basis 25 million individual clients, businesses
and institutional investors around the world by offering a wide
range of advisory services and tailored financial solutions. The
Group is built on three complementary core businesses:
- French Retail Banking which encompasses the Societe
Generale, Credit du Nord and Boursorama brands. Each offers a full
range of financial services with omnichannel products at the
cutting edge of digital innovation;
- International Retail Banking, Insurance and Financial
Services, with networks in Africa, Central and Eastern Europe
and specialised businesses that are leaders in their markets;
- Global Banking and Investor Solutions, which offers
recognised expertise, key international locations and integrated
solutions.
Societe Generale is included in the principal
socially responsible investment indices: DJSI (Europe), FTSE4Good
(Global and Europe), Bloomberg Gender-Equality Index, Refinitiv
Diversity and Inclusion Index, Euronext Vigeo (Europe and
Eurozone), STOXX Global ESG Leaders indexes, and the MSCI Low
Carbon Leaders Index (World and Europe). In case of doubt regarding
the authenticity of this press release, please go to the end of
Societe Generale’s newsroom page where official Press Releases sent
by Societe Generale can be certified using blockchain technology. A
link will allow you to check the document’s legitimacy directly on
the web page. Key figures as of 30 June 2022. For more information,
you can follow us on Twitter @societegenerale or visit our website
www.societegenerale.com.
([1]) Underlying data (see methodology
note No. 5 for the transition from accounting data to underlying
data)
(2) Phased-in ratio (fully-loaded ratio of
12.9%) (3) Excluding IFRS 9 phasing effectThe footnote *
corresponds to data adjusted for changes in Group Structure and at
constant exchange rates
([2]) NPL ratio calculated according to
the EBA methodology published on July 16th, 2019
([3])Ratio between S3 provisions and the
gross book value of non-performing loans before offsetting of
guarantees and collateral
- Societe-Generale_PR_Q3-2022
Societe Generale (EU:GLE)
Historical Stock Chart
From Mar 2023 to Apr 2023
Societe Generale (EU:GLE)
Historical Stock Chart
From Apr 2022 to Apr 2023