0000066418 false Q2 --03-31 2023 Yes 0.5
0.1 0000066418 2022-04-01 2022-09-30 0000066418 2022-11-09
0000066418 2022-09-30 0000066418 2022-03-31 0000066418 2022-07-01
2022-09-30 0000066418 2021-07-01 2021-09-30 0000066418 2021-04-01
2021-09-30 0000066418 MXC:OilSalesMember 2022-07-01 2022-09-30
0000066418 MXC:OilSalesMember 2021-07-01 2021-09-30 0000066418
MXC:OilSalesMember 2022-04-01 2022-09-30 0000066418
MXC:OilSalesMember 2021-04-01 2021-09-30 0000066418
MXC:NaturalGasSalesMember 2022-07-01 2022-09-30 0000066418
MXC:NaturalGasSalesMember 2021-07-01 2021-09-30 0000066418
MXC:NaturalGasSalesMember 2022-04-01 2022-09-30 0000066418
MXC:NaturalGasSalesMember 2021-04-01 2021-09-30 0000066418
MXC:OtherMember 2022-07-01 2022-09-30 0000066418 MXC:OtherMember
2021-07-01 2021-09-30 0000066418 MXC:OtherMember 2022-04-01
2022-09-30 0000066418 MXC:OtherMember 2021-04-01 2021-09-30
0000066418 us-gaap:CommonStockMember 2022-03-31 0000066418
us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0000066418
us-gaap:RetainedEarningsMember 2022-03-31 0000066418
us-gaap:TreasuryStockMember 2022-03-31 0000066418
us-gaap:CommonStockMember 2022-06-30 0000066418
us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0000066418
us-gaap:RetainedEarningsMember 2022-06-30 0000066418
us-gaap:TreasuryStockMember 2022-06-30 0000066418 2022-06-30
0000066418 us-gaap:CommonStockMember 2021-03-31 0000066418
us-gaap:AdditionalPaidInCapitalMember 2021-03-31 0000066418
us-gaap:RetainedEarningsMember 2021-03-31 0000066418
us-gaap:TreasuryStockMember 2021-03-31 0000066418 2021-03-31
0000066418 us-gaap:CommonStockMember 2021-06-30 0000066418
us-gaap:AdditionalPaidInCapitalMember 2021-06-30 0000066418
us-gaap:RetainedEarningsMember 2021-06-30 0000066418
us-gaap:TreasuryStockMember 2021-06-30 0000066418 2021-06-30
0000066418 us-gaap:CommonStockMember 2022-04-01 2022-09-30
0000066418 us-gaap:AdditionalPaidInCapitalMember 2022-04-01
2022-09-30 0000066418 us-gaap:RetainedEarningsMember 2022-04-01
2022-09-30 0000066418 us-gaap:TreasuryStockMember 2022-04-01
2022-09-30 0000066418 us-gaap:CommonStockMember 2022-07-01
2022-09-30 0000066418 us-gaap:AdditionalPaidInCapitalMember
2022-07-01 2022-09-30 0000066418 us-gaap:RetainedEarningsMember
2022-07-01 2022-09-30 0000066418 us-gaap:TreasuryStockMember
2022-07-01 2022-09-30 0000066418 us-gaap:CommonStockMember
2021-04-01 2021-09-30 0000066418
us-gaap:AdditionalPaidInCapitalMember 2021-04-01 2021-09-30
0000066418 us-gaap:RetainedEarningsMember 2021-04-01 2021-09-30
0000066418 us-gaap:TreasuryStockMember 2021-04-01 2021-09-30
0000066418 us-gaap:CommonStockMember 2021-07-01 2021-09-30
0000066418 us-gaap:AdditionalPaidInCapitalMember 2021-07-01
2021-09-30 0000066418 us-gaap:RetainedEarningsMember 2021-07-01
2021-09-30 0000066418 us-gaap:TreasuryStockMember 2021-07-01
2021-09-30 0000066418 us-gaap:CommonStockMember 2022-09-30
0000066418 us-gaap:AdditionalPaidInCapitalMember 2022-09-30
0000066418 us-gaap:RetainedEarningsMember 2022-09-30 0000066418
us-gaap:TreasuryStockMember 2022-09-30 0000066418
us-gaap:CommonStockMember 2021-09-30 0000066418
us-gaap:AdditionalPaidInCapitalMember 2021-09-30 0000066418
us-gaap:RetainedEarningsMember 2021-09-30 0000066418
us-gaap:TreasuryStockMember 2021-09-30 0000066418 2021-09-30
0000066418 MXC:LoanAgreementMember MXC:WestTexasNationalBankMember
2018-12-28 0000066418 MXC:LoanAgreementMember
MXC:WestTexasNationalBankMember 2018-12-27 2018-12-28 0000066418
MXC:LoanAgreementMember MXC:WestTexasNationalBankMember 2020-02-28
0000066418 MXC:LoanAgreementMember MXC:WestTexasNationalBankMember
2020-02-27 2020-02-28 0000066418 MXC:LoanAgreementMember
MXC:WestTexasNationalBankMember 2022-09-30 0000066418
MXC:OriginalAgreementMember MXC:WestTexasNationalBankMember
2020-02-27 2020-02-28 0000066418 MXC:LoanAgreementMember 2022-04-01
2022-09-30 0000066418 MXC:ShareholderMember 2022-09-30 0000066418
2021-06-01 2021-06-30 0000066418
us-gaap:GeneralAndAdministrativeExpenseMember 2022-07-01 2022-09-30
0000066418 us-gaap:GeneralAndAdministrativeExpenseMember 2021-07-01
2021-09-30 0000066418 us-gaap:GeneralAndAdministrativeExpenseMember
2022-04-01 2022-09-30 0000066418
us-gaap:GeneralAndAdministrativeExpenseMember 2021-04-01 2021-09-30
0000066418 srt:MinimumMember 2022-04-01 2022-09-30 0000066418
srt:MaximumMember 2022-04-01 2022-09-30 0000066418
us-gaap:EmployeeStockOptionMember 2022-03-31 0000066418
us-gaap:EmployeeStockOptionMember 2021-04-01 2022-03-31 0000066418
us-gaap:EmployeeStockOptionMember 2022-04-01 2022-09-30 0000066418
us-gaap:EmployeeStockOptionMember 2022-09-30 0000066418
srt:DirectorMember 2022-09-06 2022-09-06 0000066418
us-gaap:SubsequentEventMember
MXC:SevenWellsEddyAndLeaCountriesMember 2022-10-03 2022-10-03
0000066418 us-gaap:SubsequentEventMember
MXC:FourWellsLeaCountryMember 2022-10-21 2022-10-21 0000066418
us-gaap:SubsequentEventMember us-gaap:LimitedLiabilityCompanyMember
MXC:OwnershipMember 2022-10-27 2022-10-27 0000066418
us-gaap:SubsequentEventMember us-gaap:LimitedLiabilityCompanyMember
2022-10-27 0000066418 us-gaap:SubsequentEventMember
us-gaap:LimitedLiabilityCompanyMember MXC:UticaAndMarcellusMember
srt:MaximumMember 2022-10-27 iso4217:USD xbrli:shares iso4217:USD
xbrli:shares utr:sqft xbrli:pure
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D. C. 20549
FORM
10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended
September 30, 2022
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For
the transition period from
to
Commission
File No.
1-31785
MEXCO ENERGY CORPORATION
(Exact
name of registrant as specified in its charter)
Colorado |
|
84-0627918 |
(State
or other jurisdiction of |
|
(IRS
Employer |
incorporation
or organization) |
|
Identification
Number) |
415 West Wall Street,
Suite 475 |
|
|
Midland,
Texas |
|
79701 |
(Address
of principal executive offices) |
|
(Zip
code) |
(432)
682-1119
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class |
|
Trading
Symbol(s) |
|
Name
of each exchange on which registered |
Common Stock, par value $0.50 per share |
|
MXC |
|
NYSE American |
Indicate
by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months and (2) has
been subject to such filing requirements for the past 90 days.
YES ☒ NO
☐
Indicate
by check mark whether the registrant has submitted electronically
and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405
of Regulation S-T (§ 229.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant was
required to submit and post such files).
Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer,
an accelerated filer, a non-accelerated filer, or a smaller
reporting company as defined in Rule 12b-2 of the Exchange
Act.
Large
Accelerated Filer ☐ |
|
Accelerated
Filer ☐ |
|
Non-Accelerated Filer ☐ |
|
Smaller
reporting company
☒ |
|
Emerging
growth company
☐ |
|
|
|
If an
emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided
pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined
in Rule 12b-2 of the Exchange Act). YES ☐
NO ☒
The
number of shares outstanding of the registrant’s common stock, par
value $.50 per share, as of November 9, 2022 was 2,149,416.
MEXCO
ENERGY CORPORATION AND SUBSIDIARIES
Table of Contents
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
Mexco Energy Corporation
and Subsidiaries
CONSOLIDATED
BALANCE SHEETS
The
accompanying notes are an integral part of the consolidated
financial statements.
Mexco Energy Corporation and Subsidiaries
CONSOLIDATED
STATEMENTS OF OPERATIONS
(Unaudited)
The
accompanying notes are an integral part of the consolidated
financial statements.
Mexco Energy Corporation and Subsidiaries
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(Unaudited)
|
|
Common
Stock Par
Value |
|
|
Additional
Paid-In
Capital |
|
|
Retained
Earnings
(Losses) |
|
|
Treasury
Stock |
|
|
Total
Stockholders’
Equity |
|
Balance at June 30, 2022 |
|
$ |
1,108,208 |
|
|
$ |
8,159,553 |
|
|
$ |
4,627,099 |
|
|
$ |
(346,001 |
) |
|
$ |
13,548,859 |
|
Net income |
|
|
- |
|
|
|
- |
|
|
|
1,211,716 |
|
|
|
- |
|
|
|
1,211,716 |
|
Profit from
purchase of stock by insider |
|
|
- |
|
|
|
30,179 |
|
|
|
- |
|
|
|
- |
|
|
|
30,179 |
|
Stock
based compensation |
|
|
- |
|
|
|
34,431 |
|
|
|
- |
|
|
|
- |
|
|
|
34,431 |
|
Balance at September 30,
2022 |
|
$ |
1,108,208 |
|
|
$ |
8,224,163 |
|
|
$ |
5,838,815 |
|
|
$ |
(346,001 |
) |
|
$ |
14,825,185 |
|
|
|
Common
Stock Par
Value |
|
|
Additional
Paid-In
Capital |
|
|
Retained
Earnings |
|
|
Treasury
Stock |
|
|
Total
Stockholders’
Equity |
|
Balance at April 1, 2021 |
|
$ |
1,071,833 |
|
|
$ |
7,624,214 |
|
|
$ |
473,361 |
|
|
$ |
(346,001 |
) |
|
$ |
8,823,407 |
|
Net income |
|
|
- |
|
|
|
- |
|
|
|
1,103,834 |
|
|
|
- |
|
|
|
1,103,834 |
|
Issuance of stock
through options exercised |
|
|
13,950 |
|
|
|
171,782 |
|
|
|
- |
|
|
|
- |
|
|
|
185,732 |
|
Stock
based compensation |
|
|
- |
|
|
|
36,433 |
|
|
|
- |
|
|
|
- |
|
|
|
36,433 |
|
Balance at September 30,
2021 |
|
$ |
1,085,783 |
|
|
$ |
7,832,429 |
|
|
$ |
1,577,195 |
|
|
$ |
(346,001 |
) |
|
$ |
10,149,406 |
|
|
|
Common
Stock Par
Value |
|
|
Additional
Paid-In
Capital |
|
|
Retained
Earnings
|
|
|
Treasury
Stock |
|
|
Total
Stockholders’
Equity |
|
Balance at June 30, 2021 |
|
$ |
1,074,333 |
|
|
$ |
7,669,579 |
|
|
$ |
868,367 |
|
|
$ |
(346,001 |
) |
|
$ |
9,266,278 |
|
Net income |
|
|
- |
|
|
|
- |
|
|
|
708,828 |
|
|
|
- |
|
|
|
708,828 |
|
Issuance of stock
through options exercised |
|
|
11,450 |
|
|
|
140,282 |
|
|
|
- |
|
|
|
- |
|
|
|
151,732 |
|
Stock
based compensation |
|
|
- |
|
|
|
22,568 |
|
|
|
- |
|
|
|
- |
|
|
|
22,568 |
|
Balance at September 30,
2021 |
|
$ |
1,085,783 |
|
|
$ |
7,832,429 |
|
|
$ |
1,577,195 |
|
|
$ |
(346,001 |
) |
|
$ |
10,149,406 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHARE ACTIVITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock shares, issued: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at April 1, 2022 |
|
|
|
|
|
|
2,216,416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued |
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2022 |
|
|
|
|
|
|
2,216,416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
shares, held in treasury: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at April 1, 2022 |
|
|
|
|
|
|
(67,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions |
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
September 30, 2022 |
|
|
|
|
|
|
(67,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock shares, outstanding
at September 30, 2022 |
|
|
|
|
|
|
2,149,416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
The
accompanying notes are an integral part of the consolidated
financial statements.
Mexco Energy Corporation
and Subsidiaries
CONSOLIDATED
STATEMENTS OF CASH FLOWS
For
the Six Months Ended September 30,
(Unaudited)
The
accompanying notes are an integral part of the consolidated
financial statements.
Mexco Energy Corporation and Subsidiaries
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1.
Nature of
Operations
Mexco
Energy Corporation (a Colorado corporation) and its wholly owned
subsidiaries, Forman Energy Corporation (a New York corporation),
Southwest Texas Disposal Corporation (a Texas corporation) and TBO
Oil & Gas, LLC (a Texas limited liability company)
(collectively, the “Company”) are engaged in the acquisition,
exploration, development and production of natural gas, crude oil,
condensate and natural gas liquids (“NGLs”). Most of the Company’s
oil and gas interests are centered in the West Texas and
Southeastern New Mexico; however, the Company owns producing
properties and undeveloped acreage in fourteen states. All of the
Company’s oil and gas interests are operated by others.
2.
Basis of Presentation
and Significant Accounting Policies
Principles of Consolidation. The consolidated financial
statements include the accounts of Mexco Energy Corporation and its
wholly owned subsidiaries. All significant intercompany balances
and transactions associated with the consolidated operations have
been eliminated.
Estimates and Assumptions. In preparing consolidated
financial statements in conformity with accounting principles
generally accepted in the United States of America (“GAAP”),
management is required to make informed judgments, estimates and
assumptions that affect the reported amounts of assets and
liabilities as of the date of the financial statements and affect
the reported amounts of revenues and expenses during the reporting
period. In addition, significant estimates are used in determining
proved oil and gas reserves. Although management believes its
estimates and assumptions are reasonable, actual results may differ
materially from those estimates. The estimate of the Company’s oil
and natural gas reserves, which is used to compute depreciation,
depletion, amortization and impairment of oil and gas properties,
is the most significant of the estimates and assumptions that
affect these reported results.
Interim Financial Statements. In the opinion of
management, the accompanying unaudited consolidated financial
statements contain all adjustments (consisting only of normal
recurring accruals) necessary to present fairly the financial
position of the Company as of September 30, 2022, and the results
of its operations and cash flows for the interim periods ended
September 30, 2022 and 2021. The consolidated financial statements
as of September 30, 2022 and for the three and six month periods
ended September 30, 2022 and 2021 are unaudited. The consolidated
balance sheet as of March 31, 2022 was derived from the audited
balance sheet filed in the Company’s 2022 annual report on Form
10-K filed with the Securities and Exchange Commission (“SEC”). The
results of operations for the periods presented are not necessarily
indicative of the results to be expected for a full year. The
accounting policies followed by the Company are set forth in more
detail in Note 2 of the “Notes to Consolidated Financial
Statements” in the Form 10-K. Certain information and footnote
disclosures normally included in financial statements prepared in
accordance with accounting principles generally accepted in the
United States of America have been condensed or omitted in this
Form 10-Q pursuant to the rules and regulations of the SEC.
However, the disclosures herein are adequate to make the
information presented not misleading. It is suggested that these
consolidated financial statements be read in conjunction with the
consolidated financial statements and notes thereto included in the
Form 10-K.
Investments. The Company
accounts for investments of less than 1% in limited liability
companies at cost. The Company has no control of the limited
liability companies. The cost of the investment is recorded as an
asset on the consolidated balance sheets and when income from the
investment is received, it is immediately recognized on the
consolidated statements of operations.
3.
Asset Retirement
Obligations
The
Company’s asset retirement obligations (“ARO”) relate to the
plugging of wells, the removal of facilities and equipment, and
site restoration on oil and gas properties. The fair value of a
liability for an ARO is recorded in the period in which it is
incurred, discounted to its present value using the credit adjusted
risk-free interest rate, and a corresponding amount capitalized by
increasing the carrying amount of the related long-lived asset. The
liability is accreted each period until the liability is settled or
the well is sold, at which time the liability is removed. The
related asset retirement cost is capitalized as part of the
carrying amount of our oil and natural gas properties. The ARO is
included on the consolidated balance sheets with the current
portion being included in the accounts payable and other accrued
expenses.
The
following table provides a rollforward of the AROs for the first
six months of fiscal 2023:
Schedule of Rollforward of Asset Retirement
Obligations
Carrying amount of asset retirement
obligations as of April 1, 2022 |
|
$ |
735,512 |
|
Liabilities incurred |
|
|
21,197 |
|
Liabilities settled |
|
|
(12,006 |
) |
Accretion
expense |
|
|
15,349 |
|
Carrying amount of asset retirement obligations as of September
30, 2022 |
|
|
760,052 |
|
Less: Current
portion |
|
|
15,000 |
|
Non-Current
asset retirement obligation |
|
$ |
745,052 |
|
4.
Long Term
Debt
On
December 28, 2018, the Company entered into a loan agreement (the
“Agreement”) with West Texas National Bank (“WTNB”), which provided
for a credit facility of $1,000,000 with a maturity
date of December 28,
2021. The Agreement has no monthly commitment reduction and
a borrowing base to be evaluated annually.
On
February 28, 2020, the Agreement was amended to increase the credit
facility to $2,500,000,
extend the maturity date to
March 28, 2023 and increase the borrowing base to $1,500,000.
Under
the Agreement, interest on the facility accrues at a rate equal to
the prime rate as quoted in the Wall Street Journal plus one-half
of one percent (0.5%) floating daily. Interest
on the outstanding amount under the Agreement is payable monthly.
In addition, the Company will pay an unused
commitment fee in an amount equal to one-half of one percent (0.5%)
times the daily average of the unadvanced amount of the commitment.
The unused commitment fee is payable quarterly in arrears on the
last day of each calendar quarter. As of September 30, 2022,
there was $1,500,000
available for borrowing by the Company on the facility.
No
principal payments are anticipated to be required through the
maturity date of the credit facility,
March 28, 2023. Upon closing with WTNB on the original
Agreement, the Company paid a .5% loan origination
fee in the amount of $5,000 plus legal and recording
expenses totaling $34,532,
which were deferred over the life of the credit facility. Upon
closing the amendment to the Agreement, the Company paid a
.1% loan origination
fee of $2,500
and an extension fee of $3,125 plus legal and recording
expenses totaling $12,266, which were also
deferred over the life of the credit facility.
Amounts
borrowed under the Agreement are collateralized by the common stock
of the Company’s wholly owned subsidiaries and substantially all of
the Company’s oil and gas properties.
The Agreement contains
customary covenants for credit facilities of this type including
limitations on change in control, disposition of assets, mergers
and reorganizations. The Company is also obligated to meet certain
financial covenants under the Agreement and requires senior debt to
earnings before interest, taxes, depreciation and amortization
(“EBITDA”) ratios (Senior Debt/EBITDA) less than or equal to 4.00
to 1.00 measured with respect to the four trailing quarters and
minimum interest coverage ratios (EBITDA/Interest Expense) of 2.00
to 1.00 for each quarter.
In
addition, this Agreement prohibits the Company from paying cash
dividends on its common stock without written permission of WTNB.
The Agreement does not permit the Company to enter into hedge
agreements covering crude oil and natural gas prices without prior
WTNB approval.
There
was no balance outstanding on the line of credit as of September
30, 2022. The following table is a summary of activity on the WTNB
line of credit for the six months ended September 30,
2022:
Summary of Line of Credit
Activity
|
|
Principal |
|
Balance
at April 1, 2022: |
|
$ |
- |
|
Borrowings |
|
|
500,000 |
|
Repayments |
|
|
(500,000 |
) |
Balance
at September 30, 2022: |
|
$ |
- |
|
5.
Leases
The
Company leases approximately 4,160 rentable square feet of office
space from an unaffiliated third party for our corporate office
located in Midland, Texas. This includes 1,112 square feet of office space
shared with and reimbursed by our majority shareholder. The lease
does not include an option to renew and is a 36 month lease that was to expire in May
2021. In June 2020, in exchange
for a reduction in rent for the months of June and July 2020, the
Company agreed to a 2-month extension to its current lease
agreement at the regular monthly rate extending its current lease
expiration date to July 2021. In June 2021, the Company agreed to
extend its current lease at a flat (unescalated) rate for 36
months. The amended lease now expires on
July 31, 2024.
The
Company determines an arrangement is a lease at inception.
Operating leases are recorded in operating lease right-of-use
asset, operating lease liability, current, and operating lease
liability, long-term on the consolidated balance sheets.
Operating
lease right-of-use assets represent the Company’s right to use an
underlying asset for the lease term and lease liabilities represent
its obligation to make lease payments arising from the lease.
Operating lease assets and liabilities are recognized at the
commencement date based on the present value of lease payments over
the lease term. As the Company’s lease does not provide an implicit
rate, the Company uses the incremental borrowing rate based on the
information available at commencement date in determining the
present value of lease payments. The incremental borrowing rate
used at adoption was 3.75%. Significant
judgement is required when determining the incremental borrowing
rate. Rent expense for lease payments is recognized on a
straight-line basis over the lease term.
The
balance sheets classification of lease assets and liabilities was
as follows:
Schedule of Operating Lease Assets and
Liabilities
|
|
September 30,
2022 |
|
Assets |
|
|
|
|
Operating lease right-of-use asset, beginning balance |
|
$ |
129,923 |
|
Current
period amortization |
|
|
(26,893 |
) |
Total
operating lease right-of-use asset |
|
$ |
103,030 |
|
|
|
|
|
|
Liabilities |
|
|
|
|
Operating lease
liability, current |
|
$ |
55,321 |
|
Operating lease liability, long term |
|
|
47,709 |
|
Total
lease liabilities |
|
$ |
103,030 |
|
Future
minimum lease payments as of September 30, 2022 under
non-cancellable operating leases are as follows:
Schedule of Future Minimum Lease
Payments
|
|
Lease
Obligation |
|
Fiscal Year Ended March 31, 2023 |
|
|
29,120 |
|
Fiscal Year Ended March 31, 2024 |
|
|
58,240 |
|
Fiscal Year Ended March 31,
2025 |
|
|
19,413 |
|
Total lease payments |
|
$ |
106,773 |
|
Less: imputed
interest |
|
|
(3,743 |
) |
Operating lease liability |
|
|
103,030 |
|
Less: operating
lease liability, current |
|
|
(55,321 |
) |
Operating lease
liability, long term |
|
$ |
47,709 |
|
Net
cash paid for our operating lease for the six months ended
September 30, 2022 and 2021 was $21,334 and
$20,903,
respectively. Rent expense, less sublease income of $7,786 and $10,768, respectively, is included in
general and administrative expenses.
6.
Stock-based
Compensation
The
Company recognized stock-based compensation expense of $34,431 and
$22,568 in general
and administrative expense in the Consolidated Statements of
Operations for the three months ended September 30, 2022 and 2021,
respectively. Stock-based compensation expense recognized for the
six months ended September 30, 2022 and 2021 was $60,002 and
$36,433,
respectively. The total cost related to non-vested awards not yet
recognized at September 30, 2022 totals $539,745
which is expected to be recognized over a weighted average of
2.88
years.
During
the six months ended September 30, 2022, the Compensation Committee
of the Board of Directors approved and the Company granted
31,000 stock options
exercisable at $18.05 per share with an
estimated fair value of $385,640.
During the six months ended September 30, 2021, the Compensation
Committee of the Board of Directors approved and the Company
granted 31,000 stock options
exercisable at $8.51 per share with an
estimated fair value of $187,550.
These options are exercisable at a price not less than the fair
market value of the stock at the date of grant, have an exercise
period of ten
years and generally vest over four years.
Included
in the following table is a summary of the grant-date fair value of
stock options granted and the related assumptions used in the
Binomial models for stock options granted during the six months
ended September 30, 2022 and 2021. All such amounts represent the
weighted average amounts.
Summary of Grant-date Fair Value of Stock
Options Granted and Assumptions Used Binomial
Models
|
|
Six Months Ended |
|
|
|
September
30 |
|
|
|
2022 |
|
|
2021 |
|
Grant-date fair
value |
|
$ |
18.05 |
|
|
$ |
6.05 |
|
Volatility factor |
|
|
57.3 |
% |
|
|
65.38 |
% |
Dividend yield |
|
|
- |
|
|
|
- |
|
Risk-free interest rate |
|
|
3.15 |
% |
|
|
0.92 |
% |
Expected term (in years) |
|
|
6.25 |
|
|
|
6.25 |
|
The
following table is a summary of activity of stock options for the
six months ended September 30, 2022:
Summary of Activity of Stock
Options
|
|
Number
of
Shares |
|
|
Weighted
Average
Exercise
Price |
|
|
Weighted
Average
Remaining
Contract Life in
Years |
|
|
Intrinsic
Value |
|
Outstanding at April 1, 2022 |
|
|
114,250 |
|
|
$ |
5.51 |
|
|
|
7.40 |
|
|
$ |
1,221,670 |
|
Granted |
|
|
31,000 |
|
|
|
18.05 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
Forfeited or Expired |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
Outstanding at September 30,
2022 |
|
|
145,250 |
|
|
$ |
8.18 |
|
|
|
7.54 |
|
|
$ |
1,167,225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested at September 30, 2022 |
|
|
70,500 |
|
|
$ |
5.15 |
|
|
|
6.11 |
|
|
$ |
780,658 |
|
Exercisable at September 30, 2022 |
|
|
70,500 |
|
|
$ |
5.15 |
|
|
|
6.11 |
|
|
$ |
780,658 |
|
During
the six months ended September 30, 2022, no stock options were
exercised. During the six months ended September 30, 2021, stock
options covering 27,900 shares were
exercised with a total intrinsic value of $104,473. The Company received
proceeds of $185,732
from these exercises.
There
were no
stock options forfeited or expired during the six months ended
September 30, 2022 and 2021. No forfeiture rate is assumed for
stock options granted to directors or employees due to the
forfeiture rate history of these types of awards.
Outstanding
options at September 30, 2022 expire between August
2024 and August
2032 and have exercise prices ranging from $3.34
to $18.05.
7.
Income
Taxes
A
valuation allowance for deferred tax assets, including net
operating losses, is recognized when it is more likely than not
that some or all of the benefit from the deferred tax asset will
not be realized. To assess that likelihood, we use estimates and
judgment regarding our future taxable income, and we consider the
tax consequences in the jurisdiction where such taxable income is
generated, to determine whether a valuation allowance is required.
Such evidence can include our current financial position, our
results of operations, both actual and forecasted, the reversal of
deferred tax liabilities, and tax planning strategies as well as
the current and forecasted business economics of our
industry.
Based
on the material write-downs of the carrying value of our oil and
natural gas properties during fiscal 2016, we are in a net deferred
tax asset position as of September 30, 2022. Our deferred tax asset
is $313,582 as of September 30,
2022 with a valuation amount of $313,582. We
believe it is more likely than not that these deferred tax assets
will not be realized. Management considers the likelihood that the
Company’s net operating losses and other deferred tax attributes
will be utilized prior to their expiration, if applicable. The
determination to record a valuation allowance was based on
management’s assessment of all available evidence, both positive
and negative, supporting realizability of the Company deferred tax
asset as required by applicable accounting standards. In light of
those criteria for recognizing the tax benefit of deferred tax
assets, the Company’s assessment resulted in application of a
valuation allowance against the deferred tax asset as of September
30, 2022.
8.
Related Party
Transactions
Related
party transactions for the Company primarily relate to shared
office expenditures in addition to administrative and operating
expenses paid on behalf of the principal stockholder. The total
billed to and reimbursed by the stockholder for the quarters ended
September 30, 2022 and 2021 was $13,649 and
$10,288,
respectively. The total billed to and reimbursed by the stockholder
for the six months ended September 30, 2022 and 2021 was $23,735 and
$23,056,
respectively. The principal stockholder pays for his share of the
lease amount for the shared office space directly to the lessor.
Amounts paid by the principal stockholder directly to the lessor
for the three months ending September 30, 2022 and 2021 were
$3,893 and $3,944, respectively. Amounts
paid by the principal stockholder directly to the lessor for the
six months ending September 30, 2022 and 2021 were $7,786 and $7,988, respectively.
9.
Income Per Common
Share
The
following is a reconciliation of the number of shares used in the
calculation of basic and diluted net income per share for the three
and six month periods ended September 30, 2022 and 2021.
Schedule of Reconciliation of Basic and
Diluted Net Income (loss) Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
September
30, |
|
|
September
30, |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
Net
income |
|
$ |
1,211,716 |
|
|
$ |
708,828 |
|
|
$ |
2,510,388 |
|
|
$ |
1,103,834 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted avg. shares outstanding – basic |
|
|
2,149,416 |
|
|
|
2,091,417 |
|
|
|
2,149,416 |
|
|
|
2,084,127 |
|
Effect of
assumed exercise of dilutive stock options |
|
|
69,095 |
|
|
|
52,326 |
|
|
|
68,211 |
|
|
|
47,762 |
|
Weighted avg. shares outstanding
– dilutive |
|
|
2,218,511 |
|
|
|
2,143,743 |
|
|
|
2,217,627 |
|
|
|
2,131,889 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.56 |
|
|
$ |
0.34 |
|
|
$ |
1.17 |
|
|
$ |
0.53 |
|
Diluted |
|
$ |
0.55 |
|
|
$ |
0.33 |
|
|
$ |
1.13 |
|
|
$ |
0.52 |
|
For
the three and six months ended September 30, 2022 and 2021,
31,000 shares relating to stock options were excluded
from the computation of diluted net income because their inclusion
would be anti-dilutive.
10.
Stockholders’
Equity
On
September 6, 2022, one of the Company’s directors paid the Company
$30,179,
representing profit on Company stock purchased within the six-month
window of a previous Company stock sale. Such payment was made in
accordance with Section 16(b) of the Securities Exchange Act of
1934.
11.
Subsequent
Events
On
October 3, 2022, the Company expended approximately $698,000
for the drilling and completion of seven wells in Eddy and Lea
Counties, New Mexico.
On
October 21, 2022, the Company expended $147,600
for the completion of four wells in Lea County, New
Mexico.
On
October 27, 2022, the Company made an approximately 2% equity investment
commitment in a limited liability company amounting to $2,000,000. The limited
liability is capitalized at approximately $100 million to purchase
mineral interests in the Utica and Marcellus areas in the state of
Ohio.
The
Company completed a review and analysis of all events that occurred
after the consolidated balance sheet date to determine if any such
events must be reported and has determined that there are no other
subsequent events to be disclosed.
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations
Unless
the context otherwise requires, references to the “Company”,
“Mexco”, “we”, “us” or “our” mean Mexco Energy Corporation and its
consolidated subsidiaries.
Cautionary
Statements Regarding Forward-Looking Statements. Management’s
Discussion and Analysis of Financial Condition and Results of
Operations (“MD&A”) contains forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933, as
amended (the “Securities Act”), and Section 21E of the Securities
Exchange Act of 1934, as amended (the “Exchange Act”).
Forward-looking statements include statements regarding our plans,
beliefs or current expectations and may be signified by the words
“could”, “should”, “expect”, “project”, “estimate”, “believe”,
“anticipate”, “intend”, “budget”, “plan”, “forecast”, “predict” and
other similar expressions. Forward-looking statements appear
throughout this Form 10-Q with respect to, among other things:
profitability; planned capital expenditures; estimates of oil and
gas production; future project dates; estimates of future oil and
gas prices; estimates of oil and gas reserves; our future financial
condition or results of operations; and our business strategy and
other plans and objectives for future operations. Forward-looking
statements involve known and unknown risks and uncertainties that
could cause actual results to differ materially from those
contained in any forward-looking statement.
While
we have made assumptions that we believe are reasonable, the
assumptions that support our forward-looking statements are based
upon information that is currently available and is subject to
change. All forward-looking statements in this Form 10-Q are
qualified in their entirety by the cautionary statement contained
in this section. We do not undertake to update, revise or correct
any of the forward-looking information. It is suggested that these
financial statements be read in conjunction with the consolidated
financial statements and notes thereto included in the Form
10-K.
Liquidity
and Capital Resources. Historically, we have funded our
operations, acquisitions, exploration and development expenditures
from cash generated by operating activities, bank borrowings, sales
of non-core properties and issuance of common stock. Our primary
financial resource is our base of oil and gas reserves. We have
pledged our producing oil and gas properties to secure our credit
facility. We do not have any delivery commitments to provide a
fixed and determinable quantity of our oil and gas under any
existing contract or agreement.
Our
long-term strategy is on increasing profit margins while
concentrating on obtaining reserves with low-cost operations by
acquiring and developing oil and gas properties with potential for
long-lived production. We focus our efforts on the acquisition of
royalty and working interests in non-operated properties in areas
with significant development potential.
At
September 30, 2022, we had working capital of $2,298,977 compared
to working capital of $2,469,776 at March 31, 2022, a decrease of
$170,789 for the reasons set forth below.
Cash
Flows
Changes
in the net funds provided by or (used in) each of our operating,
investing and financing activities are set forth in the table
below:
|
|
For the Six
Months
Ended September 30, |
|
|
|
|
|
|
2022 |
|
|
2021 |
|
|
Change |
|
Net cash provided by
operating activities |
|
$ |
3,418,087 |
|
|
$ |
1,584,816 |
|
|
$ |
1,833,271 |
|
Net cash used in investing
activities |
|
$ |
(4,253,453 |
) |
|
$ |
(554,787 |
) |
|
$ |
3,698,666 |
|
Net cash provided by (used in)
financing activities |
|
$ |
30,179 |
|
|
$ |
(994,268 |
) |
|
$ |
1,024,447 |
|
Cash
Flow Provided by Operating Activities. Cash flow from operating
activities is primarily derived from the production of our crude
oil and natural gas reserves and changes in the balances of
non-cash accounts, receivables, payables or other property asset
account balances. Cash flow provided by our operating activities
for the six months ended September 30, 2022 was $3,418,087 in
comparison to $1,584,816 for the six months ended September 30,
2021. This increase of $1,833,271 in our cash flow operating
activities consisted of an increase in our non-cash expenses of
$251,742; a decrease in our accounts receivable of $263,939; a
decrease of $80,141 in our accounts payable and accrued expenses;
and, an increase in our net income for the current quarter of
$1,406,554. Variations in cash flow from operating activities may
impact our level of exploration and development
expenditures.
Our
expenditures in operating activities consist primarily of drilling
expenses, production expenses and engineering services. Our
expenses also consist of employee compensation, accounting,
insurance and other general and administrative expenses that we
have incurred in order to address normal and necessary business
activities of a public company in the crude oil and natural gas
production industry.
Cash
Flow Used in Investing Activities. Cash flow from investing
activities is derived from changes in oil and gas property
balances. For the six months ended September 30, 2022, we had net
cash of $4,253,453 used for additions to oil and gas properties
compared to $554,787 for the six months ended September 30,
2021.
Cash
Flow Provided by Financing Activities. Cash flow from financing
activities is derived from our changes in long-term debt and in
equity account balances. Cash flow provided by our financing
activities was $30,179 for the six months ended September 30, 2022
compared to cash flow used in our financing activities of $994,268
for the six months ended September 30, 2021. During the six months
ended September 30, 2022, we received advances and made payments of
$500,000 on our credit facility and received payment of $30,179
from a director for profits on purchase of stock within the
six-month window of a previous sale of stock.
Accordingly,
net cash decreased $805,187, leaving cash and cash equivalents on
hand of $565,579 as of September 30, 2022.
Oil
and Natural Gas Property Development
New
Participations in Fiscal 2023. The Company currently plans to
participate in the drilling and completion of 48 horizontal wells
at an estimated aggregate cost of approximately $4,300,000 for the
fiscal year ending March 31, 2023, of which 57% will be spent in
the Delaware Basin and the remaining balance in the Midland Basin.
Thirty-six of these horizontal wells are in the Delaware Basin
located in the western portion of the Permian Basin in Lea and Eddy
Counties, New Mexico and twelve are in the Midland Basin located in
the eastern portion of the Permian Basin in Reagan County,
Texas.
In
April 2022, Mexco expended approximately $140,000 to participate in
the drilling of four horizontal wells in the Wolfcamp Sand
formation of the Delaware Basin in Lea County, New Mexico. Mexco’s
working interest in these wells is .52%.
During
the first six months of fiscal 2023, Mexco expended approximately
$1,196,000 to participate in the drilling and completion of three
horizontal wells in the Wolfcamp Sand formation of the Midland
Basin located in the eastern portion of the Permian Basin in Reagan
County, Texas. Mexco’s working interest in these wells is 3.2%.
These wells are currently being completed.
In
May 2022, Mexco expended approximately $97,000 to participate in
the drilling of four horizontal wells in the Wolfcamp Sand
formation of the Delaware Basin in Lea County, New Mexico. Mexco’s
working interest in these wells is .52%. Subsequently, in October
2022, Mexco expended approximately $148,000 to complete these
wells.
During
the first six months of fiscal 2023, Mexco expended approximately
$607,000 to participate in the drilling and completion of a
horizontal well in the Wolfcamp Sand formation of the Midland Basin
in Reagan County, Texas. Mexco’s working interest in this well is
5.1%. This well are currently being completed.
During
the first six months of fiscal 2023, Mexco expended approximately
$600,000 to participate in the drilling and completion of four
horizontal wells in the Bone Spring formation of the Delaware Basin
in Eddy County, New Mexico. Mexco’s working interest in these wells
is 2.1%. These wells are currently being completed.
In
June 2022, Mexco expended approximately $157,000 to participate in
the drilling of four horizontal wells in the Wolfcamp Sand
formation of the Delaware Basin in Lea County, New Mexico. Mexco’s
working interest in these wells is .52%.
In
August 2022, Mexco expended approximately $33,000 to participate in
the drilling of two horizontal wells in the Penn Shale formation of
the Delaware Basin in Lea County, New Mexico. Mexco’s working
interest in these wells is .22%.
Completion
of Wells Drilled in Fiscal 2022. The Company expended
approximately $329,000 for the completion costs of 8 horizontal
wells located in Lea County, New Mexico that the Company
participated in drilling during fiscal 2022. The first 4 of these
wells began producing in May 2022 with initial average production
rates of 1,384 barrels of oil, 3,530 barrels of water and 2,172,000
cubic feet of gas per day, or, 1,804 barrels of oil equivalent per
day.
Subsequent
Participations. In October 2022, Mexco expended approximately
$682,000 to participate in the drilling and completion of four
horizontal wells operated by XTO Energy, Inc. in the Bone Spring
formation of the Delaware Basin in Lea County, New Mexico. Mexco’s
working interest in these wells is 2.2%
Also
in October 2022, Mexco expended $16,000 to participate in the
drilling and completion of three horizontal wells operated by
Mewbourne Oil Company in the Bone Spring formation of the Delaware
Basin in Eddy County, New Mexico. Mexco’s working interest in these
wells is .05%.
Acquisitions.
The Company acquired various royalty (mineral) interests in 22
wells and several additional potential locations for development
operated by Chesapeake Energy Corporation and located in the
Eagleford area of Dimmit County, Texas for a purchase price of
$939,000 which was effective April 1, 2022.
We
are participating in other projects and are reviewing projects in
which we may participate. The cost of such projects would be
funded, to the extent possible, from existing cash balances and
cash flow from operations. The remainder may be funded through
borrowings on the credit facility and, if appropriate, sales of
non-core properties.
Crude
oil and natural gas prices generally remained volatile during the
last year. The volatility of the energy markets makes it extremely
difficult to predict future oil and natural gas price movements
with any certainty. For example, in the last twelve months, the
NYMEX West Texas Intermediate (“WTI”) posted price for crude oil
has ranged from a low of $61.55 per bbl in December 2021 to a high
of $119.68 per bbl in March 2022. The Henry Hub Spot Market Price
(“Henry Hub”) for natural gas has ranged from a low of $3.32 per
MMBtu in December 2021 to a high of $9.85 per MMBtu in August
2022.
On
September 30, 2022, the WTI posted price for crude oil was $75.47
and the Henry Hub spot price for natural gas was $6.40 per MMBtu.
See Results of Operations below for realized prices.
Contractual
Obligations. We have no off-balance sheet debt or unrecorded
obligations and have not guaranteed the debt of any other party.
The following table summarizes our future payments we are obligated
to make based on agreements in place as of September 30,
2022:
|
|
Payments due
in: |
|
|
|
Total |
|
|
less than
1
year |
|
|
1 - 3
years |
|
|
over 3
years |
|
Contractual obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leases
(1) |
|
$ |
106,773 |
|
|
$ |
58,240 |
|
|
$ |
48,533 |
|
|
$ |
- |
|
|
(1) |
The
lease amount represents the monthly rent amount for our principal
office space in Midland, Texas under a 38 month lease agreement
effective May 15, 2018 and extended another 36 months to July 31,
2024. Of this total obligation for the remainder of the lease, our
majority shareholder will pay $15,572 less than 1 year and $12,977
1-3 years for his portion of the shared office space. |
Results
of Operations – Three Months Ended September 30, 2022 Compared to
Three Months Ended September 30, 2021. There was net income of
$1,211,716 for the quarter ended September 30, 2022 compared to net
income of $708,828 for the quarter ended September 30, 2021. This
was a result of an increase in oil and gas prices and an increase
in gas production partially offset by an increase in operating
expenses and a decrease in oil production that is further explained
below.
Oil
and gas sales. Revenue from oil and gas sales was $2,281,895
for the second quarter of fiscal 2023, a 48% increase from
$1,541,171 for the same period of fiscal 2022. This resulted from
an increase in oil and gas prices and an increase in gas production
partially offset by a decrease in oil production.
|
|
2022 |
|
|
2021 |
|
|
%
Difference |
|
Oil: |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
1,397,875 |
|
|
$ |
1,133,134 |
|
|
|
23.4 |
% |
Volume (bbls) |
|
|
14,520 |
|
|
|
16,277 |
|
|
|
(10.8 |
%) |
Average Price (per bbl) |
|
$ |
96.27 |
|
|
$ |
69.62 |
|
|
|
38.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas: |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
884,020 |
|
|
$ |
408,037 |
|
|
|
116.7 |
% |
Volume (mcf) |
|
|
118,607 |
|
|
|
92,607 |
|
|
|
28.1 |
% |
Average Price (per mcf) |
|
$ |
7.45 |
|
|
$ |
4.41 |
|
|
|
68.9 |
% |
Production
and exploration. Production costs were $394,445 for the second
quarter of fiscal 2023, an 18% increase from $335,588 for the same
period of fiscal 2022. This is primarily the result of an increase
in production taxes and marketing charges as a result of the
increase in oil and gas revenues.
Depreciation,
depletion and amortization. Depreciation, depletion and
amortization expense was $384,379 for the second quarter of fiscal
2023, a 37% increase from $280,060 for the same period of fiscal
2022, primarily due to an increase in production and an increase in
the full cost pool amortization base partially offset by an
increase in reserves.
General
and administrative expenses. General and administrative
expenses were $322,919 for the second quarter of fiscal 2023, a 51%
increase from $214,242 for the same period of fiscal 2022. This was
primarily due to an increase in salaries and contract services,
legal fees, employee stock option compensation and shareholder
services.
Interest
expense. Interest expense was $3,561 for the second quarter of
fiscal 2023, a 53% decrease from $7,530 for the same period of
fiscal 2022, due to a decrease in borrowings partially offset by an
increase in interest rate.
Income
taxes. There was no income tax expense for the three months
ended September 30, 2022 and 2021. The effective tax rate for the
three months ended September 30, 2022 and 2021 was 0%. We are in a
net deferred tax asset position and believe it is more likely than
not that these deferred tax assets will not be realized.
Results
of Operations – Six Months Ended September 30, 2022 Compared to Six
Months Ended September 30, 2021. For the six months ended
September 30, 2022, there was net income of $2,510,388 compared to
net income of $1,103,834 for the six months ended September 30,
2021. This was a result of an increase in operating revenues
partially offset by an increase in operating expenses that is
further explained below.
Oil
and gas sales. Revenue from oil and gas sales was $4,698,008
for the six months ended September 30, 2022, a 68% increase from
$2,796,736 for the same period of fiscal 2022. This resulted from
an increase in oil and gas prices and an increase in gas production
partially offset by a decrease in oil production.
|
|
2022 |
|
|
2021 |
|
|
%
Difference |
|
Oil: |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
2,957,196 |
|
|
$ |
2,120,237 |
|
|
|
39.5 |
% |
Volume (bbls) |
|
|
28,744 |
|
|
|
31,715 |
|
|
|
(9.4 |
%) |
Average Price (per bbl) |
|
$ |
102.88 |
|
|
$ |
66.85 |
|
|
|
53.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas: |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
1,740,812 |
|
|
$ |
676,499 |
|
|
|
157.3 |
% |
Volume (mcf) |
|
|
248,313 |
|
|
|
182,670 |
|
|
|
35.9 |
% |
Average Price (per mcf) |
|
$ |
7.01 |
|
|
$ |
3.70 |
|
|
|
89.5 |
% |
Production
and exploration. Production costs were $829,473 for the six
months ended September 30, 2022, a 35% increase from $612,575 for
the six months ended September 30, 2021. This is primarily the
result of an increase in production taxes and marketing charges as
a result of the increase in oil and gas revenues.
Depreciation,
depletion and amortization. Depreciation, depletion and
amortization expense was $771,507 for the six months ended
September 30, 2022, an 42% increase from $544,380 for the six
months ended September 30, 2021, primarily due to an increase in
production and an increase in the full cost pool amortization base
partially offset by an increase in reserves.
General
and administrative expenses. General and administrative
expenses were $641,449 for the six months ended September 30, 2022,
a 23% increase from $522,409 for the six months ended September 30,
2021. This was primarily due to an increase in salaries and
contract services, employee stock option compensation, legal fees
and shareholder services.
Interest
expense. Interest expense was $6,692 for the six months ended
September 30, 2022, a 67% decrease from $20,249 for the same period
fiscal 2022 due to a decrease in borrowings partially offset by an
increase in interest rate.
Income
taxes. There was no income tax expense for the six months ended
September 30, 2022 and 2021. The effective tax rate for the six
months ended September 30, 2022 and 2021 was 0%. We are in a net
deferred tax asset position and believe it is more likely than not
that these deferred tax assets will not be realized.
Item 3. Quantitative and Qualitative Disclosures About
Market Risk
The
primary source of market risk for us includes fluctuations in
commodity prices. All of our financial instruments are for purposes
other than trading.
Credit
Risk. Credit risk is the risk of loss as a result of
nonperformance by other parties of their contractual obligations.
Our primary credit risk is related to oil and gas production sold
to various purchasers and the receivables are generally not
collateralized. At September 30, 2022, our largest credit risk
associated with any single purchaser was $677,030 or 57% of our
total oil and gas receivables. We have not experienced any
significant credit losses.
Energy
Price Risk. Our most significant market risk is the pricing
applicable to our crude oil and natural gas production. Our
financial condition, results of operations, and capital resources
are highly dependent upon the prevailing market prices of, and
demand for, oil and natural gas. Pricing for oil and natural gas
production has been volatile and unpredictable for several years,
and we expect this volatility to continue in the future.
For
example, in the last twelve months, the NYMEX West Texas
Intermediate (“WTI”) posted price for crude oil has ranged from a
low of $61.55 per bbl in December 2021 to a high of $119.68 per bbl
in March 2022. The Henry Hub Spot Market Price (“Henry Hub”) posted
price for natural gas has ranged from a low of $3.32 per MMBtu in
December 2021 to a high of $9.85 per MMBtu in August 2022. On
September 30, 2022, the WTI posted price for crude oil was $75.47
and the Henry Hub posted price for natural gas was $6.40. See
Results of Operations above for the Company’s realized prices
during the three and six months.
Similarly,
any improvements in oil and gas prices can have a favorable impact
on our financial condition, results of operations and capital
resources. If the average oil price had increased or decreased by
ten dollars per barrel for the first six months of fiscal 2023, our
pretax income would have increased or decreased by $287,440. If the
average gas price had increased or decreased by one dollar per mcf
for the first six months of fiscal 2023, our pretax income would
have increased or decreased by $248,313.
Information
about market risks for the six months ended September 30, 2022,
does not differ materially from that discussed under Item 7A of the
registrant’s 2022 Annual Report on Form 10-K.
Item 4. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures. We maintain disclosure
controls and procedures to ensure that the information we must
disclose in our filings with the SEC is recorded, processed,
summarized and reported on a timely basis. At the end of the period
covered by this report, our principal executive officer and
principal financial officer reviewed and evaluated the
effectiveness of our disclosure controls and procedures, as defined
in Exchange Act Rules 13a-15(e). Based on such evaluation, such
officers concluded that, as of September 30, 2022, our disclosure
controls and procedures were effective.
Changes
in Internal Control over Financial Reporting. No changes in our
internal control over financial reporting occurred during the six
months ended September 30, 2022 that have materially affected, or
are reasonably likely to materially affect, our internal control
over financial reporting.
PART II – OTHER INFORMATION
Item 1. Legal
Proceedings
We
may, from time to time, be involved in litigation and claims
arising out of our operations in the normal course of business. We
are not aware of any legal or governmental proceedings against us,
or contemplated to be brought against us, under various
environmental protection statutes or other regulations to which we
are subject.
Item 1A. Risk
Factors
There
have been no material changes to the information previously
disclosed in Item 1A. “Risk Factors” in our 2022 Annual Report on
Form 10-K.
Item 6. Exhibits
SIGNATURES
Pursuant
to the requirements of the Securities and Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.
|
MEXCO
ENERGY CORPORATION |
|
(Registrant) |
|
|
Dated:
November 9, 2022 |
/s/
Nicholas C. Taylor |
|
Nicholas
C. Taylor |
|
Chairman
of the Board and Chief Executive Officer |
|
|
Dated:
November 9, 2022 |
/s/
Tamala L. McComic |
|
Tamala
L. McComic |
|
President,
Chief Financial Officer, Treasurer and Assistant
Secretary |
Mexco Energy (AMEX:MXC)
Historical Stock Chart
From Mar 2023 to Mar 2023
Mexco Energy (AMEX:MXC)
Historical Stock Chart
From Mar 2022 to Mar 2023