UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
☒ QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For the
quarterly period ended September 30, 2020
or
☐ TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For the
transition period from _______ to _______
Commission
file number: 001-34577
IT
TECH PACKAGING, INC.
(Exact
name of registrant as specified in its charter)
Nevada |
|
20-4158835 |
(State
or other jurisdiction of
incorporation or organization) |
|
(IRS
Employer
identification No.) |
Science
Park, Juli Rd, Xushui District, Baoding City
Hebei
Province, The People’s Republic of China 072550
(Address
of principal executive offices and Zip Code)
011
- (86) 312-8698215
(Registrant’s
telephone number, including area code)
(Former
name, former address and former fiscal year, if changed since last
report)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class |
|
Trading
Symbol(s) |
|
Name
of each exchange on which registered |
Common
Stock, par value $0.001 |
|
ITP |
|
NYSE
American |
Indicate
by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for
the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically
every Interactive Data File required to be submitted pursuant to
Rule 405 of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer,
an accelerated filer, a non-accelerated filer, smaller reporting
company, or an emerging growth company. See the definitions of
“large accelerated filer,” “accelerated filer,” “smaller reporting
company,” and “emerging growth company” in Rule 12b-2 of the
Exchange Act.
Large
accelerated filer |
☐ |
Accelerated
filer |
☐ |
Non-accelerated
filer |
☒ |
Smaller
reporting company |
☒ |
|
|
Emerging
growth company |
☐ |
If an
emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided
pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined
in Rule 12b-2 of the Exchange Act.): Yes ☐ No ☒
As of
November 12, 2020, there were 28,514,816 shares of the registrant’s
common stock, par value $0.001, outstanding.
TABLE OF CONTENTS
PART I - FINANCIAL
INFORMATION
Item 1. Financial
Statements
IT TECH PACKAGING, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF SEPTEMBER 30, 2020 AND DECEMBER 31, 2019
(Unaudited)
|
|
September 30, |
|
|
December 31, |
|
|
|
2020 |
|
|
2019 |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
Cash and bank
balances |
|
$ |
8,209,905 |
|
|
$ |
5,837,745 |
|
Restricted cash |
|
|
- |
|
|
|
- |
|
Accounts receivable (net of allowance for doubtful accounts of
$64,435 and $59,922 as of September 30, 2020 and December 2019,
respectively) |
|
|
3,472,374 |
|
|
|
3,119,311 |
|
Inventories |
|
|
8,582,912 |
|
|
|
1,607,463 |
|
Prepayments and other current
assets |
|
|
9,930,262 |
|
|
|
11,613,241 |
|
Due from
related parties |
|
|
215,192 |
|
|
|
1,863,479 |
|
|
|
|
|
|
|
|
|
|
Total current
assets |
|
|
30,410,645 |
|
|
|
24,041,239 |
|
|
|
|
|
|
|
|
|
|
Prepayment on property, plant and
equipment |
|
|
2,936,814 |
|
|
|
1,433,445 |
|
Finance lease right-of-use assets,
net |
|
|
2,336,399 |
|
|
|
- |
|
Property, plant, and equipment,
net |
|
|
142,783,813 |
|
|
|
151,616,852 |
|
Value-added tax recoverable |
|
|
2,497,129 |
|
|
|
2,621,841 |
|
Deferred tax
asset non-current |
|
|
12,365,164 |
|
|
|
10,485,053 |
|
|
|
|
|
|
|
|
|
|
Total
Assets |
|
$ |
193,329,964 |
|
|
$ |
190,198,430 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Short-term bank loans |
|
$ |
6,314,151 |
|
|
$ |
6,163,814 |
|
Current portion of long-term loans
from credit union |
|
|
3,803,175 |
|
|
|
1,605,459 |
|
Lease liability |
|
|
168,546 |
|
|
|
- |
|
Accounts payable |
|
|
308,611 |
|
|
|
250,486 |
|
Advance from customers |
|
|
179,491 |
|
|
|
98,311 |
|
Due to related parties |
|
|
657,433 |
|
|
|
539,985 |
|
Accrued payroll and employee
benefits |
|
|
254,887 |
|
|
|
291,924 |
|
Other payables and accrued
liabilities |
|
|
4,573,972 |
|
|
|
6,503,010 |
|
Income taxes
payable |
|
|
599,782 |
|
|
|
1,382,471 |
|
|
|
|
|
|
|
|
|
|
Total current
liabilities |
|
|
16,860,048 |
|
|
|
16,835,460 |
|
|
|
|
|
|
|
|
|
|
Loans from credit union |
|
|
5,389,054 |
|
|
|
7,367,908 |
|
Deferred gain on sale-leaseback |
|
|
406,767 |
|
|
|
- |
|
Lease liability - non-current |
|
|
385,650 |
|
|
|
- |
|
Derivative liability |
|
|
1,199,585 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Total liabilities (including amounts of the consolidated VIE
without recourse to the Company of $17,636,464 and $19,558,568 as
of September 30, 2020 and December 31, 2019, respectively) |
|
|
24,241,104 |
|
|
|
24,203,368 |
|
|
|
|
|
|
|
|
|
|
Commitments and
Contingencies |
|
|
|
|
|
|
|
|
Stockholders’ Equity |
|
|
|
|
|
|
|
|
Common
stock, 500,000,000 shares authorized, $0.001 par value per share,
28,514,816 and 22,054,816 shares issued and outstanding as of
September 30, 2020 and December, 31,2019, respectively |
|
|
28,515 |
|
|
|
22,055 |
|
Additional paid-in capital |
|
|
53,974,869 |
|
|
|
51,155,174 |
|
Statutory earnings reserve |
|
|
6,080,574 |
|
|
|
6,080,574 |
|
Accumulated other comprehensive
loss |
|
|
(1,852,602 |
) |
|
|
(6,057,537 |
) |
Retained
earnings |
|
|
110,857,504 |
|
|
|
114,794,796 |
|
|
|
|
|
|
|
|
|
|
Total
stockholders’ equity |
|
|
169,088,860 |
|
|
|
165,995,062 |
|
|
|
|
|
|
|
|
|
|
Total
Liabilities and Stockholders’ Equity |
|
$ |
193,329,964 |
|
|
$ |
190,198,430 |
|
See
accompanying notes to condensed consolidated financial
statements.
IT
TECH PACKAGING, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE
INCOME
FOR
THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2020 AND
2019
(Unaudited)
|
|
Three
Months Ended |
|
|
Nine
Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
33,357,451 |
|
|
$ |
32,937,917 |
|
|
$ |
68,463,575 |
|
|
$ |
84,008,157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
(30,789,899 |
) |
|
|
(27,563,185 |
) |
|
|
(63,506,913 |
) |
|
|
(75,917,762 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit |
|
|
2,567,551 |
|
|
|
5,374,732 |
|
|
|
4,956,662 |
|
|
|
8,090,395 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
expenses |
|
|
(2,390,920 |
) |
|
|
(2,024,547 |
) |
|
|
(8,445,356 |
) |
|
|
(7,413,879 |
) |
Gain on acquisition of a
subsidiary |
|
|
- |
|
|
|
(879 |
) |
|
|
- |
|
|
|
30,518 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) from
Operations |
|
|
176,631 |
|
|
|
3,349,306 |
|
|
|
(3,488,694 |
) |
|
|
707,034 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income
(Expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
8,544 |
|
|
|
1,413 |
|
|
|
23,785 |
|
|
|
61,787 |
|
Subsidy income |
|
|
61,152 |
|
|
|
(2,800 |
) |
|
|
203,171 |
|
|
|
233,488 |
|
Interest expense |
|
|
(258,438 |
) |
|
|
(236,987 |
) |
|
|
(744,592 |
) |
|
|
(731,027 |
) |
Loss on
derivative liability |
|
|
(482,515 |
) |
|
|
|
|
|
|
(510,380 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Income
before Income Taxes |
|
|
(494,626 |
) |
|
|
3,110,932 |
|
|
|
(4,516,710 |
) |
|
|
271,282 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Income Taxes |
|
|
(26,348 |
) |
|
|
(772,905 |
) |
|
|
579,418 |
|
|
|
(205,780 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (Loss)
Income |
|
|
(520,974 |
) |
|
|
2,338,027 |
|
|
|
(3,937,292 |
) |
|
|
65,502 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Comprehensive
Income (Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
currency translation adjustment |
|
|
6,670,510 |
|
|
|
(4,810,379 |
) |
|
|
4,204,935 |
|
|
|
(5,065,382 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Comprehensive Income (Loss) |
|
$ |
6,149,536 |
|
|
$ |
(2,472,352 |
) |
|
$ |
267,643 |
|
|
$ |
(4,999,880 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Losses) Earnings Per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
and Diluted (Losses) Earnings per Share |
|
$ |
(0.02 |
) |
|
$ |
0.11 |
|
|
$ |
(0.15 |
) |
|
$ |
0.003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding – Basic and Diluted |
|
|
25,816,354 |
|
|
|
22,028,171 |
|
|
|
25,816,354 |
|
|
|
22,028,171 |
|
See
accompanying notes to condensed consolidated financial
statements.
IT
TECH PACKAGING, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2020 AND 2019
(Unaudited)
|
|
Nine
Months Ended |
|
|
|
September 30, |
|
|
|
2020 |
|
|
2019 |
|
|
|
|
|
|
|
|
Cash Flows from Operating
Activities: |
|
|
|
|
|
|
Net income |
|
$ |
(3,937,292 |
) |
|
$ |
65,502 |
|
Adjustments to reconcile net income to
net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
11,301,703 |
|
|
|
11,547,650 |
|
Loss on derivative liability |
|
|
510,380 |
|
|
|
- |
|
Loss from disposal and impairment of
property, plant and equipment |
|
|
- |
|
|
|
- |
|
(Recovery from) Allowance for bad
debts |
|
|
2,973 |
|
|
|
(339 |
) |
Share-based compensation and
expenses |
|
|
1,242,000 |
|
|
|
- |
|
Gain on acquisition of a
subsidiary |
|
|
|
|
|
|
(30,518 |
) |
Deferred tax |
|
|
(1,582,754 |
) |
|
|
(1,853,728 |
) |
Changes in operating assets and
liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(272,857 |
) |
|
|
16,894 |
|
Prepayments and other current
assets |
|
|
2,099,669 |
|
|
|
185,780 |
|
Inventories |
|
|
(6,758,500 |
) |
|
|
(4,307,754 |
) |
Accounts payable |
|
|
50,683 |
|
|
|
254,749 |
|
Advance from customers |
|
|
76,763 |
|
|
|
85,993 |
|
Notes payable |
|
|
- |
|
|
|
(3,648,250 |
) |
Related parties |
|
|
1,767,888 |
|
|
|
367,277 |
|
Accrued payroll and employee
benefits |
|
|
(43,025 |
) |
|
|
33,334 |
|
Other payables and accrued
liabilities |
|
|
(1,292,657 |
) |
|
|
726,564 |
|
Income taxes
payable |
|
|
(795,487 |
) |
|
|
1,155,880 |
|
Net
Cash Provided by Operating Activities |
|
|
2,369,487 |
|
|
|
4,599,034 |
|
|
|
|
|
|
|
|
|
|
Cash Flows from
Investing Activities: |
|
|
|
|
|
|
|
|
Purchases of property, plant and
equipment |
|
|
(3,144,261 |
) |
|
|
(4,917,650 |
) |
Proceeds from sale of property, plant
and equipment |
|
|
572,312 |
|
|
|
|
|
Acquisition of
a subsidiary |
|
|
- |
|
|
|
(1,531,531 |
) |
|
|
|
|
|
|
|
|
|
Net
Cash Used in Investing Activities |
|
|
(2,571,949 |
) |
|
|
(6,449,181 |
) |
|
|
|
|
|
|
|
|
|
Cash Flows from
Financing Activities: |
|
|
|
|
|
|
|
|
Proceeds from issuance of shares and
warrants, net |
|
|
2,273,360 |
|
|
|
- |
|
Proceeds from short term bank
loans |
|
|
- |
|
|
|
3,940,110 |
|
Proceeds from credit union loans |
|
|
- |
|
|
|
2,334,880 |
|
Repayment of bank loans |
|
|
- |
|
|
|
(11,499,285 |
) |
Payment of
capital lease obligation |
|
|
(32,317 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Cash Provided by (Used in) Financing Activities |
|
|
2,241,043 |
|
|
|
(5,224,295 |
) |
|
|
|
|
|
|
|
|
|
Effect
of Exchange Rate Changes on Cash and Cash Equivalents |
|
|
333,579 |
|
|
|
(237,122 |
) |
|
|
|
|
|
|
|
|
|
Net Increase
(Decrease) in Cash and Cash Equivalents |
|
|
2,372,160 |
|
|
|
(7,311,564 |
) |
|
|
|
|
|
|
|
|
|
Cash,
Cash Equivalents and Restricted Cash - Beginning of Period |
|
|
5,837,745 |
|
|
|
12,117,425 |
|
|
|
|
|
|
|
|
|
|
Cash,
Cash Equivalents and Restricted Cash - End of Period |
|
$ |
8,209,905 |
|
|
$ |
4,805,861 |
|
|
|
|
|
|
|
|
|
|
Supplemental
Disclosure of Cash Flow Information: |
|
|
|
|
|
|
|
|
Cash paid for
interest, net of capitalized interest cost |
|
$ |
509,783 |
|
|
$ |
659,613 |
|
Cash paid for
income taxes |
|
$ |
1,784,107 |
|
|
$ |
888,881 |
|
|
|
|
|
|
|
|
|
|
Cash and bank balances |
|
|
8,209,905 |
|
|
|
4,805,861 |
|
Restricted
cash |
|
|
- |
|
|
|
- |
|
Total
cash, cash equivalents and restricted cash shown in the statement
of cash flows |
|
|
8,209,905 |
|
|
|
4,805,861 |
|
See
accompanying notes to condensed consolidated financial
statements.
IT
TECH PACKAGING, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’
EQUITY
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2020 AND 2019
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
Statutory |
|
|
Other |
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
Paid-in |
|
|
Earnings |
|
|
Comprehensive |
|
|
Retained |
|
|
|
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Reserve |
|
|
Income (loss) |
|
|
Earnings |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
at December 31, 2018 |
|
|
22,022,316 |
|
|
$ |
22,022 |
|
|
$ |
51,137,657 |
|
|
$ |
6,080,574 |
|
|
$ |
(3,263,952 |
) |
|
$ |
112,573,614 |
|
|
$ |
166,549,915 |
|
Issuance
of shares to Weitian |
|
|
32,500 |
|
|
|
33 |
|
|
|
17,517 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,550 |
|
Foreign currency translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,065,381 |
) |
|
|
|
|
|
|
(5,065,381 |
) |
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,502 |
|
|
|
65,502 |
|
Balance at September 30, 2019 |
|
|
22,054,816 |
|
|
$ |
22,055 |
|
|
$ |
51,155,174 |
|
|
$ |
6,080,574 |
|
|
$ |
(8,329,333 |
) |
|
$ |
112,639,116 |
|
|
$ |
161,567,586 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
December 31, 2019 |
|
|
22,054,816 |
|
|
$ |
22,055 |
|
|
$ |
51,155,174 |
|
|
$ |
6,080,574 |
|
|
$ |
(6,057,537 |
) |
|
$ |
114,794,796 |
|
|
$ |
165,995,062 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares to officer and directors |
|
|
2,000,000 |
|
|
|
2,000 |
|
|
|
1,198,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,200,000 |
|
Issuance
of shares |
|
|
4,400,000 |
|
|
|
4,400 |
|
|
|
1,579,755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,584,155 |
|
Issuance of shares to a consultant |
|
|
60,000 |
|
|
|
60 |
|
|
|
41,940 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,000 |
|
Foreign currency translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,204,935 |
|
|
|
|
|
|
|
4,204,935 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,937,292 |
) |
|
|
(3,937,292 |
) |
Balance at September 30, 2020 |
|
|
28,514,816 |
|
|
$ |
28,515 |
|
|
$ |
53,974,869 |
|
|
$ |
6,080,574 |
|
|
$ |
(1,852,602 |
) |
|
$ |
110,857,504 |
|
|
$ |
169,088,860 |
|
IT
TECH PACKAGING, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(1)
Organization and Business Background
IT
Tech Packaging, Inc. (the “Company”) was incorporated in the State
of Nevada on December 9, 2005, under the name “Carlateral, Inc.”
Through the steps described immediately below, we became the
holding company for Hebei Baoding Dongfang Paper Milling Company
Limited (“Dongfang Paper”), a producer and distributor of paper
products in China, on October 29, 2007, and effective December 21,
2007, we changed our name to “Orient Paper, Inc.”.
Effective
on August 1, 2018, we changed our corporate name to IT Tech
Packaging, Inc.. The name change was effected through a
parent/subsidiary short-form merger of IT Tech Packaging, Inc., our
wholly-owned Nevada subsidiary formed solely for the purpose of the
name change, with and into us. We were the surviving entity. In
connection with the name change, our common stock began being
traded under a new NYSE symbol, “ITP,” and a new CUSIP number,
46527C100, at such time.
On
October 29, 2007, pursuant to an agreement and plan of merger (the
“Merger Agreement”), the Company acquired Dongfang Zhiye Holding
Limited (“Dongfang Holding”), a corporation formed on November 13,
2006 under the laws of the British Virgin Islands, and issued the
shareholders of Dongfang Holding an aggregate of 7,450,497 (as
adjusted for a four-for-one reverse stock split effected in
November 2009) shares of our common stock, which shares were
distributed pro-rata to the shareholders of Dongfang Holding in
accordance with their respective ownership interests in Dongfang
Holding. At the time of the Merger Agreement, Dongfang Holding
owned all of the issued and outstanding stock and ownership of
Dongfang Paper and such shares of Dongfang Paper were held in trust
with Zhenyong Liu, Xiaodong Liu and Shuangxi Zhao, for Mr. Liu, Mr.
Liu and Mr. Zhao (the original shareholders of Dongfang Paper) to
exercise control over the disposition of Dongfang Holding’s shares
in Dongfang Paper on Dongfang Holding’s behalf until Dongfang
Holding successfully completed the change in registration of
Dongfang Paper’s capital with the relevant PRC Administration of
Industry and Commerce as the 100% owner of Dongfang Paper’s shares.
As a result of the merger transaction, Dongfang Holding became a
wholly owned subsidiary of the Company, and Dongfang Holding’s
wholly owned subsidiary, Dongfang Paper, became an indirectly owned
subsidiary of the Company.
Dongfang
Holding, as the 100% owner of Dongfang Paper, was unable to
complete the registration of Dongfang Paper’s capital under its
name within the proper time limits set forth under PRC law. In
connection with the consummation of the restructuring transactions
described below, Dongfang Holding directed the trustees to return
the shares of Dongfang Paper to their original shareholders, and
the original Dongfang Paper shareholders entered into certain
agreements with Baoding Shengde Paper Co., Ltd. (“Baoding Shengde”)
to transfer the control of Dongfang Paper over to Baoding
Shengde.
On
June 24, 2009, the Company consummated a number of restructuring
transactions pursuant to which it acquired all of the issued and
outstanding shares of Shengde Holdings Inc, a Nevada corporation.
Shengde Holdings Inc was incorporated in the State of Nevada on
February 25, 2009. On June 1, 2009, Shengde Holdings Inc
incorporated Baoding Shengde, a limited liability company organized
under the laws of the PRC. Because Baoding Shengde is a
wholly-owned subsidiary of Shengde Holdings Inc, it is regarded as
a wholly foreign-owned entity under PRC law.
IT
TECH PACKAGING, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
To
ensure proper compliance of the Company’s control over the
ownership and operations of Dongfang Paper with certain PRC
regulations, on June 24, 2009, the Company entered into a series of
contractual agreements (the “Contractual Agreements”) with Dongfang
Paper and Dongfang Paper Equity Owners via the Company’s wholly
owned subsidiary Shengde Holdings Inc (“Shengde Holdings”) a Nevada
corporation and Baoding Shengde Paper Co., Ltd. (“Baoding
Shengde”), a wholly foreign-owned enterprise in the PRC with an
original registered capital of $10,000,000 (subsequently increased
to $60,000,000 in June 2010). Baoding Shengde is mainly engaged in
production and distribution of digital photo paper and single-use
face masks and is 100% owned by Shengde Holdings. Prior to February
10, 2010, the Contractual Agreements included (i) Exclusive
Technical Service and Business Consulting Agreement, which
generally provides that Baoding Shengde shall provide exclusive
technical, business and management consulting services to Dongfang
Paper, in exchange for service fees including a fee equivalent to
80% of Dongfang Paper’s total annual net profits; (ii) Loan
Agreement, which provides that Baoding Shengde will make a loan in
the aggregate principal amount of $10,000,000 to Dongfang Paper
Equity Owners in exchange for each such shareholder agreeing to
contribute all of its proceeds from the loan to the registered
capital of Dongfang Paper; (iii) Call Option Agreement, which
generally provides, among other things, that Dongfang Paper Equity
Owners irrevocably grant to Baoding Shengde an option to purchase
all or part of each owner’s equity interest in Dongfang Paper. The
exercise price for the options shall be RMB1 which Baoding Shengde
should pay to each of Dongfang Paper Equity Owner for all their
equity interests in Dongfang Paper; (iv) Share Pledge Agreement,
which provides that Dongfang Paper Equity Owners will pledge all of
their equity interests in Dongfang Paper to Baoding Shengde as
security for their obligations under the other agreements described
in this section. Specifically, Baoding Shengde is entitled to
dispose of the pledged equity interests in the event that Dongfang
Paper Equity Owners breach their obligations under the Loan
Agreement or Dongfang Paper fails to pay the service fees to
Baoding Shengde pursuant to the Exclusive Technical Service and
Business Consulting Agreement; and (v) Proxy Agreement, which
provides that Dongfang Paper Equity Owners shall irrevocably
entrust a designee of Baoding Shengde with such shareholder’s
voting rights and the right to represent such shareholder to
exercise such owner’s rights at any equity owners’ meeting of
Dongfang Paper or with respect to any equity owner action to be
taken in accordance with the laws and Dongfang Paper’s Articles of
Association. The terms of the agreement are binding on the parties
for as long as Dongfang Paper Equity Owners continue to hold any
equity interest in Dongfang Paper. An Dongfang Paper Equity Owner
will cease to be a party to the agreement once it transfers its
equity interests with the prior approval of Baoding Shengde. As the
Company had controlled Dongfang Paper since July 16, 2007 through
Dongfang Holding and the trust until June 24, 2009, and continued
to control Dongfang Paper through Baoding Shengde and the
Contractual Agreements, the execution of the Contractual Agreements
is considered as a business combination under common
control.
On
February 10, 2010, Baoding Shengde and the Dongfang Paper Equity
Owners entered into a Termination of Loan Agreement to terminate
the above-mentioned $10,000,000 Loan Agreement. Because of the
Company’s decision to fund future business expansions through
Baoding Shengde instead of Dongfang Paper, the $10,000,000 loan
contemplated was never made prior to the point of termination. The
parties believe the termination of the Loan Agreement does not in
itself compromise the effective control of the Company over
Dongfang Paper and its businesses in the PRC.
An
agreement was also entered into among Baoding Shengde, Dongfang
Paper and the Dongfang Paper Equity Owners on December 31, 2010,
reiterating that Baoding Shengde is entitled to 100% of the
distributable profit of Dongfang Paper, pursuant to the above
mentioned Contractual Agreements. In addition, Dongfang Paper and
the Dongfang Paper Equity Owners shall not declare any of Dongfang
Paper’s unappropriated earnings as dividend, including the
unappropriated earnings of Dongfang Paper from its establishment to
2010 and thereafter.
On
June 25, 2019, Dongfang Paper entered into an acquisition agreement
with shareholder of Hebei Tengsheng Paper Co., Ltd.(“Hebei
Tengsheng”), a limited liability company organized under the laws
of the PRC, pursuant to which Dongfang Paper will acquire Hebei
Tengsheng. Upon full payment of the consideration in the amount of
RMB 320 million (approximately $45 million), Hebei Tengsheng will
become a wholly owned subsidiary of Dongfang Paper that
manufactures and sells tissue paper products.
The
Company has no direct equity interest in Dongfang Paper. However,
through the Contractual Agreements described above, the Company is
found to be the primary beneficiary (the “Primary Beneficiary”) of
Dongfang Paper and is deemed to have the effective control over
Dongfang Paper’s activities that most significantly affect its
economic performance, resulting in Dongfang Paper being treated as
a controlled variable interest entity of the Company in accordance
with Topic 810 - Consolidation of the Accounting Standards
Codification (the “ASC”) issued by the Financial Accounting
Standard Board (the “FASB”). The revenue generated from Dongfang
Paper for the three months ended September 30, 2020 and 2019 was
accounted for 99.34% and 100% of the Company’s total revenue,
respectively. The revenue generated from Dongfang Paper for the
nine months ended September 30, 2020 and 2019 was accounted for
98.44% and 100% of the Company’s total revenue, respectively.
Dongfang Paper also accounted for 90.53% and 91.01% of the total
assets of the Company as of September 30 2020 and December 31,
2019, respectively.
IT
TECH PACKAGING, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
As of
September 30, 2020 and December 31, 2019, details of the Company’s
subsidiaries and variable interest entities are as
follows:
|
|
Date
of |
|
Place
of |
|
|
|
|
|
|
Incorporation |
|
Incorporation or |
|
Percentage of |
|
|
Name |
|
or
Establishment |
|
Establishment |
|
Ownership |
|
Principal
Activity |
Subsidiary: |
|
|
|
|
|
|
|
|
Dongfang
Holding |
|
November
13, 2006 |
|
BVI |
|
100% |
|
Inactive
investment holding |
Shengde
Holdings |
|
February
25, 2009 |
|
State
of Nevada |
|
100% |
|
Investment
holding |
Baoding
Shengde |
|
June
1, 2009 |
|
PRC |
|
100% |
|
Paper
production and |
|
|
|
|
|
|
|
|
distribution |
|
|
|
|
|
|
|
|
|
Variable
interest entity (“VIE”): |
|
|
|
|
|
|
|
|
Dongfang
Paper |
|
March
10, 1996 |
|
PRC |
|
Control* |
|
Paper
production and |
|
|
|
|
|
|
|
|
distribution |
* |
Dongfang
Paper is treated as a 100% controlled variable interest entity of
the Company. |
However,
uncertainties in the PRC legal system could cause the Company’s
current ownership structure to be found to be in violation of any
existing and/or future PRC laws or regulations and could limit the
Company’s ability, through its subsidiary, to enforce its rights
under these contractual arrangements. Furthermore, shareholders of
the VIE may have interests that are different than those of the
Company, which could potentially increase the risk that they would
seek to act contrary to the terms of the aforementioned
agreements.
In
addition, if the current structure or any of the contractual
arrangements were found to be in violation of any existing or
future PRC law, the Company may be subject to penalties, which may
include, but not be limited to, the cancellation or revocation of
the Company’s business and operating licenses, being required to
restructure the Company’s operations or being required to
discontinue the Company’s operating activities. The imposition of
any of these or other penalties may result in a material and
adverse effect on the Company’s ability to conduct its operations.
In such case, the Company may not be able to operate or control the
VIE, which may result in deconsolidation of the VIE. The Company
believes the possibility that it will no longer be able to control
and consolidate its VIE will occur as a result of the
aforementioned risks and uncertainties is remote.
IT
TECH PACKAGING, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The
Company has aggregated the financial information of Dongfang Paper
in the table below. The aggregate carrying value of Dongfang
Paper’s assets and liabilities (after elimination of intercompany
transactions and balances) in the Company’s condensed consolidated
balance sheets as of September 30, 2020 and December 31, 2019 are
as follows:
|
|
September 30, |
|
|
December 31, |
|
|
|
2020 |
|
|
2019 |
|
|
|
(Unaudited) |
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
Cash and bank
balances |
|
$ |
7,403,768 |
|
|
$ |
5,675,374 |
|
Restricted cash |
|
|
- |
|
|
|
- |
|
Accounts receivable |
|
|
3,472,374 |
|
|
|
3,119,312 |
|
Inventories |
|
|
8,544,133 |
|
|
|
1,603,038 |
|
Prepayments and other current
assets |
|
|
9,927,537 |
|
|
|
11,610,576 |
|
Due from related parties |
|
|
215,192 |
|
|
|
1,863,479 |
|
|
|
|
|
|
|
|
|
|
Total current
assets |
|
|
29,563,004 |
|
|
|
23,871,779 |
|
|
|
|
|
|
|
|
|
|
Prepayment on property, plant and
equipment |
|
|
1,468,407 |
|
|
|
1,433,445 |
|
Finance lease right-of-use assets,
net |
|
|
2,336,399 |
|
|
|
- |
|
Property, plant, and equipment,
net |
|
|
130,868,053 |
|
|
|
138,920,440 |
|
Deferred tax
asset non-current |
|
|
10,777,428 |
|
|
|
8,869,385 |
|
|
|
|
|
|
|
|
|
|
Total
Assets |
|
$ |
175,013,291 |
|
|
$ |
173,095,049 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Short-term bank loans |
|
$ |
6,314,151 |
|
|
$ |
6,163,814 |
|
Current portion of long-term loans
from credit union |
|
|
425,838 |
|
|
|
315,358 |
|
Lease liability |
|
|
168,546 |
|
|
|
- |
|
Accounts payable |
|
|
308,611 |
|
|
|
250,486 |
|
Advance from customers |
|
|
179,491 |
|
|
|
98,311 |
|
Due to related parties |
|
|
- |
|
|
|
56,552 |
|
Accrued payroll and employee
benefits |
|
|
251,585 |
|
|
|
287,584 |
|
Other payables and accrued
liabilities |
|
|
4,494,800 |
|
|
|
6,502,974 |
|
Income taxes payable |
|
|
599,782 |
|
|
|
1,382,471 |
|
|
|
|
|
|
|
|
|
|
Total current
liabilities |
|
|
12,742,804 |
|
|
|
15,057,550 |
|
|
|
|
|
|
|
|
|
|
Loans from credit union |
|
|
4,508,010 |
|
|
|
4,501,018 |
|
Lease liability
- non-current |
|
|
385,650 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Total
liabilities |
|
$ |
17,636,464 |
|
|
$ |
19,558,568 |
|
The
Company and its consolidated subsidiaries are not required to
provide financial support to the VIE, and no creditor (or
beneficial interest holders) of the VIE have recourse to the assets
of Company unless the Company separately agrees to be subject to
such claims. There are no terms in any agreements or arrangements,
implicit or explicit, which require the Company or its subsidiaries
to provide financial support to the VIE. However, if the VIE does
require financial support, the Company or its subsidiaries may, at
its option and subject to statutory limits and restrictions,
provide financial support to the VIE.
IT
TECH PACKAGING, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(2)
Basis of Presentation and Significant Accounting
Policies
The
accompanying unaudited condensed consolidated financial statements
have been prepared in accordance with the rules and regulations of
the Securities and Exchange Commission (“SEC”) for reporting on
Form 10-Q. Accordingly, certain information and notes required by
the United States of America generally accepted accounting
principles (“GAAP”) for annual financial statements are not
included herein. These interim statements should be read in
conjunction with the consolidated financial statements and notes
thereto included in the Annual Report on Form 10-K for the year
ended December 31, 2019 of the Company, and its subsidiaries and
variable interest entity (which we sometimes refer to collectively
as “the Company”, “we”, “us” or “our”).
Principles
of Consolidation
Our
unaudited condensed consolidated financial statements reflect all
adjustments, which are, in the opinion of management, necessary for
a fair presentation of our financial position and results of
operations. Such adjustments are of a normal recurring nature,
unless otherwise noted. The balance sheet as of September 30, 2020
and the results of operations for the nine months ended September
30, 2020 are not necessarily indicative of the results to be
expected for any future period.
Our
unaudited condensed consolidated financial statements are prepared
in accordance with GAAP. These accounting principles require us to
make certain estimates, judgments and assumptions that affect the
reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during
the reporting period. We believe that the estimates, judgments and
assumptions are reasonable, based on information available at the
time they are made. Actual results could differ materially from
those estimates.
Valuation
of long-lived asset
The
Company reviews the carrying value of long-lived assets to be held
and used when events and circumstances warrants such a review. The
carrying value of a long-lived asset is considered impaired when
the anticipated undiscounted cash flow from such asset is
separately identifiable and is less than its carrying value. In
that event, a loss is recognized based on the amount by which the
carrying value exceeds the fair market value of the long-lived
asset and intangible assets. Fair market value is determined
primarily using the anticipated cash flows discounted at a rate
commensurate with the risk involved. Losses on long-lived assets
and intangible assets to be disposed are determined in a similar
manner, except that fair market values are reduced for the cost to
dispose.
Fair
Value Measurements
The
Company has adopted ASC Topic 820, Fair Value Measurements and
Disclosures, which defines fair value, establishes a framework for
measuring fair value in GAAP, and expands disclosures about fair
value measurements. It does not require any new fair value
measurements, but provides guidance on how to measure fair value by
providing a fair value hierarchy used to classify the source of the
information. It establishes a three-level valuation hierarchy of
valuation techniques based on observable and unobservable inputs,
which may be used to measure fair value and include the
following:
Level
1 - Quoted prices in active markets for identical assets or
liabilities.
Level
2 - Inputs other than Level 1 that are observable, either directly
or indirectly, such as quoted prices for similar assets or
liabilities; quoted prices in markets that are not active; or other
inputs that are observable or can be corroborated by observable
market data for substantially the full term of the assets or
liabilities.
Level
3 - Unobservable inputs that are supported by little or no market
activity and that are significant to the fair value of the assets
or liabilities.
IT
TECH PACKAGING, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Classification
within the hierarchy is determined based on the lowest level of
input that is significant to the fair value measurement.
The
Company estimates the fair value of financial instruments using the
available market information and valuation methods. Considerable
judgment is required in estimating fair value. Accordingly, the
estimates of fair value may not be indicative of the amounts that
the Company could realize in a current market exchange. As of
September 30, 2020 and December 31, 2019, the carrying value of the
Company’s short term financial instruments, such as cash and cash
equivalents, accounts receivable, accounts and notes payable,
short-term bank loans, balance due to a related party and
obligation under capital lease, approximate at their fair values
because of the short maturity of these instruments; while loans
from credit union and loans from a related party approximate at
their fair value as the interest rates thereon are close to the
market rates of interest published by the People’s Bank of
China.
Management
determined that liabilities created by beneficial conversion
features associated with the issuance of certain warrants (see
“Derivativeliabilities” under Note (10)), meet the criteria
of derivatives and are required to be measured at fair value. The
fair value of these derivative liabilities wasdetermined based on
management’s estimate of the expected future cash flows required to
settle the liabilities. This valuation technique involves
management’s estimates and judgment based on unobservable inputs
and is classified in level 3.
Non-Recurring
Fair Value Measurements
The
Company reviews long-lived assets for impairment annually or more
frequently if events or changes in circumstances indicate the
possibility of impairment. For the continuing operations,
long-lived assets are measured at fair value on a nonrecurring
basis when there is an indicator of impairment, and they are
recorded at fair value only when impairment is recognized. For
discontinued operations, long-lived assets are measured at the
lower of carrying amount or fair value less cost to sell. The fair
value of these assets were determined using models with significant
unobservable inputs which were classified as Level 3 inputs,
primarily the discounted future cash flow.
Share-Based
Compensation
The
Company uses the fair value recognition provision of ASC Topic 718,
Compensation-Stock Compensation, which requires the Company
to expense the cost of employee services received in exchange for
an award of equity instruments based on the grant date fair value
of such instruments over the vesting period.
The
Company also applies the provisions of ASC Topic 505-50, Equity
Based Payments to Non-Employees to account for stock-based
compensation awards issued to non-employees for services. Such
awards for services are recorded at either the fair value of the
consideration received or the fair value of the instruments issued
in exchange for such services, whichever is more reliably
measurable.
(3)
Restricted Cash
Restricted
cash was nil as of September 30, 2020 and December 31,
2019.
IT
TECH PACKAGING, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(4)
Inventories
Raw
materials inventory includes mainly recycled paper board and
recycled white scrap paper. Finished goods include mainly products
of corrugating medium paper, offset printing paper and tissue paper
products. Inventories consisted of the following as of September
30, 2020 and December 31, 2019:
|
|
September 30, |
|
|
December 31, |
|
|
|
2020 |
|
|
2019 |
|
Raw Materials |
|
|
|
|
|
|
Recycled paper board |
|
$ |
5,512,274 |
|
|
$ |
40,032 |
|
Recycled white
scrap paper |
|
|
1,016,905 |
|
|
|
10,541 |
|
Gas |
|
|
46,891 |
|
|
|
41,675 |
|
Base paper and other raw materials |
|
|
359,487 |
|
|
|
293,935 |
|
|
|
|
6,935,557 |
|
|
|
386,183 |
|
Semi-finished Goods |
|
|
145,069 |
|
|
|
83,266 |
|
Finished
Goods |
|
|
1,502,286 |
|
|
|
1,212,849 |
|
Total inventory, gross |
|
|
8,582,912 |
|
|
|
1,682,298 |
|
Inventory reserve |
|
|
- |
|
|
|
(74,835 |
) |
Total
inventory, net |
|
$ |
8,582,912 |
|
|
$ |
1,607,463 |
|
(5)
Prepayments and other current assets
Prepayments
and other current assets consisted of the following as of September
30, 2020 and December 31, 2019:
|
|
September 30, |
|
|
December 31, |
|
|
|
2020 |
|
|
2019 |
|
Prepaid land lease |
|
$ |
176,210 |
|
|
$ |
301,023 |
|
Prepayment for purchase of
materials |
|
|
2,615,556 |
|
|
|
5,394,297 |
|
Value-added tax recoverable |
|
|
5,619,369 |
|
|
|
5,666,975 |
|
Others |
|
|
1,519,127 |
|
|
|
250,946 |
|
|
|
$ |
9,930,262 |
|
|
$ |
11,613,241 |
|
(6)
Property, plant and equipment, net
As of
September 30, 2020 and December 31, 2019, property, plant and
equipment consisted of the following:
|
|
September 30, |
|
|
December 31, |
|
|
|
2020 |
|
|
2019 |
|
Property, Plant, and Equipment: |
|
|
|
|
|
|
Land use rights |
|
$ |
11,974,214 |
|
|
$ |
11,689,114 |
|
Building and improvements |
|
|
72,538,920 |
|
|
|
70,811,803 |
|
Machinery and equipment |
|
|
154,703,327 |
|
|
|
152,954,020 |
|
Vehicles |
|
|
602,143 |
|
|
|
587,806 |
|
Construction in
progress |
|
|
7,412,287 |
|
|
|
6,399,986 |
|
Totals |
|
|
247,230,891 |
|
|
|
242,442,729 |
|
Less:
accumulated depreciation and amortization |
|
|
(104,447,078 |
) |
|
|
(90,825,877 |
) |
Property, Plant
and Equipment, net |
|
$ |
142,783,813 |
|
|
$ |
151,616,852 |
|
As of
September 30, 2020 and December 31, 2019, land use rights
represented two parcel of state-owned lands located in Xushui
District and Wei County of Hebei Province in China, with lease
terms of 50 years expiring in 2061 and 2066,
respectively.
Construction
in progress mainly represents payments for paper machine of a new
tissue paper production line PM10 and improvement of the office
building and essentially all industrial-use buildings in the
Headquarters Compound.
IT
TECH PACKAGING, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
As of
September 30, 2020 and December 31, 2019, certain property, plant
and equipment of Dongfang Paper with net values of $2,690,540 and
$3,935,270, respectively, have been pledged pursuant to a long-term
loan from credit union for Dongfang Paper. Land use right of
Dongfang Paper with net values of $5,793,482 and $5,757,546 as of
September 30, 2020 and December 31, 2019, respectively, was pledged
for the bank loan from Industrial & Commercial Bank of China.
Land use right of Hebei Tengsheng with net value of $5,327,293 and
$5,200,452 as of September 30, 2020 and December 31, 2019,
respectively, was pledged for a long-term loan from credit union of
Baoding Shengde. In addition, land use right of Hebei Tengsheng
with net value of $8,253,440 and $8,056,930 as of September 30,
2020 and December 31, 2019, respectively, was pledged for another
long-term loan from credit union of Baoding Shengde. See
“Short-term bank loans” and “Long-term loans from credit
union” under Note (7), Loans Payable, for details of the
transaction and asset collaterals.
Depreciation
and amortization of property, plant and equipment was $3,805,389
and $3,758,191 for the three months ended September 30, 2020 and
2019, respectively. Depreciation and amortization of property,
plant and equipment was $11,301,703 and $11,547,650 for the nine
months ended September 30, 2020 and 2019, respectively.
(7)
Financing with Sale-Leaseback
The
Company entered into a sale-leaseback arrangement (the “Lease
Financing Agreement”) with TAC Leasing Co., Ltd.(“TLCL”) on August
6, 2020, for a total financing proceedsin the amount of RMB 16
million (approximately US$2.3 million). Under the sale-leaseback
arrangement, Hebei Tengsheng sold the Leased Equipment toTLCL for
16 million (approximately US$2.3 million). Concurrent with the sale
of equipment, Hebei Tengsheng leases back the equipment soldto TLCL
for a lease term of three years. At the end of the lease term,
Hebei Tengsheng may pay a nominal purchase price of RMB 100
(approximately$15) to TLCL and buy back the Leased Equipment. The
Leased Equipment in amount of $2,349,452 wasrecorded as
right-of-use assets and the net present value of the minimum lease
paymentswasrecorded as lease liability andcalculated with TLCL’s
implicit interest rate of 15.6% per annum and stated at $567,099 at
the inception of the lease on August 17, 2020.
Hebei
Tengsheng made two payments due according to the schedule. As of
September 30, 2020, the balance ofLeased Equipment net of
amortization was $2,336,399. The lease liabilitywere $385,650 and
its current portionin the amount of $168,546 as of September 30,
2020.
Amortization
of the Leased Equipment was $12,718 for the three and nine months
ended September 30, 2020. Total interest expenses for the
sale-leaseback arrangement was $7,172 for the three and nine months
ended September 30, 2020.
As a
result of the sale and leaseback, a deferred gain in the amount of
$430,695 was recorded.The deferred gain isamortized over the lease
term and as an offset to amortization of the Leased
Equipment.
The
future minimum lease payments of the capital lease as of September
30, 2020 were as follows:
September 30, |
|
Amount |
|
2021 |
|
|
243,168 |
|
2022 |
|
|
243,168 |
|
2023 |
|
|
202,640 |
|
Less: unearned
discount |
|
|
(134,781 |
) |
|
|
|
554,196 |
|
Less: Current
portion of lease liability |
|
|
(168,546 |
) |
|
|
$ |
385,650 |
|
(8)
Loans Payable |
|
|
|
|
|
|
Short-term
bank loans |
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2020 |
|
|
2019 |
|
Industrial and Commercial
Bank of China (“ICBC”) Loan 1 |
|
$ |
6,314,151 |
|
|
$ |
6,163,814 |
|
|
|
|
|
|
|
|
|
|
Total
short-term bank loans |
|
$ |
6,314,151 |
|
|
$ |
6,163,814 |
|
On
December 20, 2019, the Company entered into a working capital loan
agreement with the ICBC, with a balance of $6,314,151 and
$6,163,814 as of September 30, 2020 and December 31, 2019,
respectively. The working capital loan was secured by the land use
right of Dongfang Paper as collateral for the benefit of the bank.
The loan bears a fixed interest rate of 4.785% per annum. The loan
will be due and repaid by December 23, 2020.
As of
September 30, 2020, there were guaranteed short-term borrowings of
$6,314,151 and unsecured bank loans of $nil. As of December 31,
2019, there were guaranteed short-term borrowings of $6,163,814 and
unsecured bank loans of $nil.
The
average short-term borrowing rates for the three months ended
September 30, 2020 and 2019 were approximately 4.79% and 4.77%,
respectively. The average short-term borrowing rates for the nine
months ended September 30, 2020 and 2019 were approximately 4.79%
and 4.76%, respectively.
IT
TECH PACKAGING, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Long-term
loans from credit union
As of
September 30, 2020 and December 31, 2019, loans payable to Rural
Credit Union of Xushui District, amounted to $9,192,229 and
$8,973,367, respectively.
|
|
September 30, |
|
|
December 31, |
|
|
|
2020 |
|
|
2019 |
|
Rural Credit Union of
Xushui District Loan 1 |
|
$ |
1,262,830 |
|
|
$ |
1,232,763 |
|
Rural Credit Union of Xushui District
Loan 2 |
|
|
3,671,018 |
|
|
|
3,583,613 |
|
Rural Credit Union of Xushui District
Loan 3 |
|
|
2,349,452 |
|
|
|
2,293,512 |
|
Rural Credit
Union of Xushui District Loan 4 |
|
|
1,908,929 |
|
|
|
1,863,479 |
|
Total |
|
|
9,192,229 |
|
|
|
8,973,367 |
|
Less: Current
portion of long-term loans from credit union |
|
|
(3,803,175 |
) |
|
|
(1,605,459 |
) |
Long-term loans from credit union |
|
$ |
5,389,054 |
|
|
$ |
7,367,908 |
|
As of
September 30, 2020, the Company’s long-term debt repayments for the
next five years were as follows:
|
|
Amount |
|
Fiscal
year |
|
|
|
Remainder of 2020 |
|
$ |
1,644,616 |
|
2021 |
|
|
3,142,391 |
|
2022 |
|
|
1,615,248 |
|
2023 |
|
|
2,789,974 |
|
Total |
|
|
9,192,229 |
|
On
April 16, 2014, the Company entered into a loan agreement with the
Rural Credit Union of Xushui District for a term of 5 years, which
was originally due in various installments from June 21, 2014 to
November 18, 2018. The loan is guaranteed by an independent third
party. Interest payment is due quarterly and bears the rate of
0.64% per month. On November 6, 2018, the loan was renewed for
additional 5 years and will be due and payable in various
installments from December 21, 2018 to November 5, 2023. As of
September 30, 2020 and December 31, 2019, total outstanding loan
balance was $1,262,830 and $1,232,763, respectively. Out of the
total outstanding loan balance, current portion amounted were
$176,209 and $143,345 as of September 30, 2020 and December 31,
2019, respectively, which are presented as current liabilities in
the consolidated balance sheet and the remaining balance of
$1,086,621 and $1,089,418 are presented as non-current liabilities
in the consolidated balance sheet as of September 30, 2020 and
December 31, 2019, respectively.
On
July 15, 2013, the Company entered into a loan agreement with the
Rural Credit Union of Xushui District for a term of 5 years, which
was originally due and payable in various installments from
December 21, 2013 to July 26, 2018. On June 21, 2018, the loan was
extended for additional 5 years and will be due and payable in
various installments from December 21, 2018 to June 20, 2023. The
loan is secured by certain of the Company’s manufacturing equipment
with net book value of $2,690,540 and $3,935,270 as of September
30, 2020 and December 31, 2019, respectively. Interest payment is
due quarterly and bears a fixed rate of 0.64% per month. As of
September 30, 2020 and December 31, 2019, the total outstanding
loan balance was $3,671,018 and $3,583,613, respectively. Out of
the total outstanding loan balance, current portion amounted were
$249,629 and $172,013 as of September 30, 2020 and December 31,
2019, respectively, which are presented as current liabilities in
the consolidated balance sheet and the remaining balance of
$3,421,389 and $3,411,600 are presented as non-current liabilities
in the consolidated balance sheet as of September 30, 2020 and
December 31, 2019, respectively.
On
April 17, 2019, the Company entered into a loan agreement with the
Rural Credit Union of Xushui District for a term of 2 years, which
was due and payable in various installments from August 21, 2019 to
April 16, 2021. The loan is secured by Hebei Tengsheng with its
land use right as collateral for the benefit of the credit union.
Interest payment is due quarterly and bears a fixed rate of 0.6%
per month. As of September 30, 2020 and December 31, 2019, the
total outstanding loan balance was $2,349,452 and $2,293,512,
respectively. Out of the total outstanding loan balance, current
portion amounted were $2,349,452 and $1,146,756 as of September 30,
2020 and December 31, 2019, respectively, which are presented as
current liabilities in the consolidated balance sheet and the
remaining balance of $nil and $1,146,756 are presented as
non-current liabilities in the consolidated balance sheet as of
September 30, 2020 and December 31, 2019, respectively.
IT
TECH PACKAGING, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
On
December 12, 2019, the Company entered into a loan agreement with
the Rural Credit Union of Xushui District for a term of 2 years,
which is due and payable in various installments from June 21, 2020
to December 11, 2021. The loan is secured by Hebei Tengsheng with
its land use right as collateral for the benefit of the credit
union. Interest payment is due monthly and bears a fixed rate of
7.56% per annum. As of September 30, 2020 and December 31, 2019,
the total outstanding loan balance was $1,908,929 and $1,863,479,
respectively. Out of the total outstanding loan balance, current
portion amounted were $1,027,885 and $143,345 as of September 30,
2020 and December 31, 2019, respectively, which are presented as
current liabilities in the consolidated balance sheet and the
remaining balance of $881,044 and $1,720,134 are presented as
non-current liabilities in the consolidated balance sheet as of
September 30, 2020 and December 31, 2019, respectively.
Total
interest expenses for the short-term bank loans and long-term loans
for the three months ended September 30, 2020 and 2019 were
$251,266 and $214,907, respectively. Total interest expenses for
the short-term bank loans and long-term loans for the nine months
ended September 30, 2020 and 2019 were $737,420 and $659,613,
respectively.
(9)
Related Party Transactions
Mr.
Zhenyong Liu, the Company’s CEO has loaned money to Dongfang Paper
for working capital purposes over a period of time. On January 1,
2013, Dongfang Paper and Mr. Zhenyong Liu renewed the three-year
term loan previously entered on January 1, 2010, and extended the
maturity date further to December 31, 2015. On December 31, 2015,
the Company paid off the loan of $2,249,279, together with interest
of $391,374 for the period from 2013 to 2015. Approximately
$376,403 and $367,441 of interest were outstanding to Mr. Zhenyong
Liu, which were recorded in other payables and accrued liabilities
as part of the current liabilities in the consolidated balance
sheet as of September 30, 2020 and December 31, 2019,
respectively.
On
December 10, 2014, Mr. Zhenyong Liu provided a loan to the Company,
amounted to $8,483,083 to Dongfang Paper for working capital
purpose with an interest rate of 4.35% per annum, which was based
on the primary lending rate of People’s Bank of China. The
unsecured loan was provided on December 10, 2014, and would be
originally due on December 10, 2017. During the year of 2016, the
Company repaid $6,012,416 to Mr. Zhenyong Liu, together with
interest of $288,596. In February 2018, the Company paid off the
remaining balance, together with interest of $20,400. As of
September 30, 2020 and December 31, 2019, approximately $44,052 and
$43,003 of interest were outstanding to Mr. Zhenyong Liu, which was
recorded in other payables and accrued liabilities as part of the
current liabilities in the consolidated balance sheet.
On
March 1, 2015, the Company entered an agreement with Mr. Zhenyong
Liu which allows Dongfang Paper to borrow from the CEO an amount up
to $17,620,887 (RMB120,000,000) for working capital purposes. The
advances or funding under the agreement are due three years from
the date each amount is funded. The loan is unsecured and carries
an annual interest rate set on the basis of the primary lending
rate of the People’s Bank of China at the time of the borrowing. On
July 13, 2015, an unsecured amount of $4,324,636 was drawn from the
facility. On October 14, 2016, an unsecured amount of $2,883,091
was drawn from the facility. In February 2018, the Company repaid
$1,507,432 to Mr. Zhenyong Liu. The loan would be originally due on
July 12, 2018. Mr. Zhenyong Liu agreed to extend the loan for
additional 3 years and the remaining balance will be due on July
12, 2021. On November 23, 2018, the Company repaid $3,768,579 to
Mr. Zhenyong Liu, together with interest of $158,651. In December
2019, the Company paid off the remaining balance, together with
interest of $94,636. As of September 30, 2020 and December 31,
2019, the outstanding loan balance were $nil and the accrued
interest was $201,814 and $197,009, respectively, which was
recorded in other payables and accrued liabilities as part of the
current liabilities in the consolidated balance sheet.
As of
September 30, 2020 and December 31, 2019, total amount of loans due
to Mr. Zhenyong Liu were $nil. The interest expense incurred for
such related party loans are $nil and $23,234 for the three months
ended September 30, 2020 and 2019, respectively. The interest
expenses incurred for such related party loans are $nil and $71,415
for the nine months ended September 30, 2020 and 2019,
respectively. The accrued interest owed to Mr. Zhenyong Liu was
approximately $622,269 and $607,453, as of September 30, 2020 and
December 31, 2019, respectively, which was recorded in other
payables and accrued liabilities.
As of
September 30, 2020 and December 31, 2019, amount due to shareholder
are $657,433 and $483,433, respectively, which represents funds
from shareholders to pay for various expenses incurred in the U.S.
The amount is due on demand with interest free.
Lease
of Headquarters Compound Real Properties from a Related
Party
On
August 7, 2013, the Company’s Audit Committee and the Board of
Directors approved the sale of the land use right of the
Headquarters Compound (the “LUR”), the office building and
essentially all industrial-use buildings in the Headquarters
Compound (the “Industrial Buildings”), and three employee dormitory
buildings located within the Headquarters Compound (the
“Dormitories”) to Hebei Fangsheng for cash prices of approximately
$2.77 million, $1.15 million, and $4.31 million, respectively.
Sales of the LUR and the Industrial Buildings were completed in
year 2013.
In
connection with the sale of the Industrial Buildings, Hebei
Fangsheng agreed to lease the Industrial Buildings back to the
Company for its original use for a term of up to three years, with
an annual rental payment of approximately $143,078 (RMB1,000,000).
The lease agreement expired in August 2016. On August 6, 2016 and
August 6, 2018, the Company entered into two supplementary
agreements with Hebei Fangsheng, who agreed to extend the lease
term for another four years in total, with the same rental payment
as original lease agreement.
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(10)
Other payables and accrued liabilities
Other
payables and accrued liabilities consist of the
following:
|
|
September 30, |
|
|
December 31, |
|
|
|
2020 |
|
|
2019 |
|
Accrued electricity |
|
$ |
124,812 |
|
|
$ |
129,466 |
|
Value-added tax payable |
|
|
183,221 |
|
|
|
854,728 |
|
Accrued interest to a related
party |
|
|
622,269 |
|
|
|
607,453 |
|
Payable for purchase of equipment |
|
|
3,271,052 |
|
|
|
3,936,047 |
|
Accrued commission to salesmen |
|
|
15,229 |
|
|
|
17,162 |
|
Accrued bank loan interest |
|
|
233,624 |
|
|
|
- |
|
Others |
|
|
123,765 |
|
|
|
958,154 |
|
Totals |
|
$ |
4,573,972 |
|
|
$ |
6,503,010 |
|
(11) Derivative Liabilities
The Company analyzed the warrant for derivative accounting
consideration under ASC 815, “Derivatives and Hedging, and
hedging,” and determined that the instrument should be
classified as a liability since the warrant becomes effective at
issuance resulting in there being no explicit limit to the number
of shares to be delivered upon settlement of the above conversion
options.
ASC 815 requires we assess the fair market value of derivative
liability at the end of each reporting period and recognize any
change in the fair market value as other income or expense
item.
The Company determined our derivative liabilities to be a Level 3
fair value measurement and used the Black-Scholes pricing model to
calculate the fair value as of September 30, 2020. The
Black-Scholes model requires six basic data inputs: the exercise or
strike price, time to expiration, the risk-free interest rate, the
current stock price, the estimated volatility of the stock price in
the future, and the dividend rate. Changes to these inputs could
produce a significantly higher or lower fair value measurement. The
fair value of each warrant is estimated using the Black-Scholes
valuation model. The following weighted-average assumptions were
used in the September 30, 2020:
|
|
Nine
months ended |
|
|
September 30, |
|
|
2020 |
Expected term |
|
2.55 - 2.75 |
Expected average volatility |
|
79% - 85% |
Expected dividend yield |
|
- |
Risk-free interest rate |
|
0.16% - 0.24% |
The
following table summarizes the changes in the derivative
liabilities during the nine months ended September 30,
2020:
Fair
Value Measurements Using Significant Observable Inputs (Level
3) |
|
|
|
|
|
|
|
Balance at December 31, 2019 |
|
$ |
- |
|
Addition of new
derivatives recognized as warrant |
|
|
689,205 |
|
Addition of new derivatives recognized
as loss on derivatives |
|
|
306,215 |
|
Change in fair
value of derivative liability |
|
|
(278,350 |
) |
Balance at September 30, 2020 |
|
$ |
717,070 |
|
The following table summarizes the loss on derivative liability
included in the income statement for the nine months ended
September 30, 2020 and 2019, respectively.
|
|
Nine
months Ended |
|
|
|
September 30, |
|
|
|
2020 |
|
|
2019 |
|
Day one loss due to
derivative liabilities as warrant |
|
$ |
306,215 |
|
|
$ |
- |
|
Loss on change
in fair value of derivative liability |
|
|
204,165 |
|
|
|
- |
|
|
|
|
510,380 |
|
|
|
- |
|
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(12) Common Stock
Issuance of common stock to investors
On August 27, 2014, the Company issued 1,562,500 shares of our
common stock and warrants to purchase up to 781,250 shares of our
common stock.
Each share of common stock and accompanying warrant was sold at a
price of $1.60.
On April 29, 2020, the Company and certain institutional investors
entered into a securities purchase agreement, as amended on May 4,
2020 (the “2020 Purchase Agreement”), pursuant to which the Company
agreed to sell to such investors an aggregate of 4,400,000 shares
of common stock in a registered direct offering and warrants to
purchase up to 4,400,000 shares of the Company’s common stock in a
concurrent private placement, for gross proceeds of approximately
$2.55 million (net proceeds of approximately 2.27 million). The
purchase price for each share of Common Stock and the corresponding
warrant was $0.58.
Issuance of common stock pursuant to the 2012 Incentive Stock
Plan, 2015 Omnibus Equity Incentive and 2019 Omnibus Equity
Incentive
On January 12, 2016, the Company granted an aggregate of 1,133,916
shares of common stock under its compensatory incentive plans to
nine officers, directors and employees of and a consultant when the
stock was at $1.25 per share, as compensation for their services in
the past years, of which 168,416 shares of common stock were
granted under the 2012 Incentive Stock Plan and 965,500 shares were
granted under the 2015 Omnibus Equity Incentive. Please see Note
(14), Stock Incentive Plans for more details. Total fair value of
the stock was calculated at $1,417,395 as of the date of grant.
On September 13, 2018, the compensation committee granted an
aggregate of 534,500 shares of common stock at $0.88 per share to
fifteen officers, directors and employees of the Company, which
were granted under the 2015 Omnibus Equity Incentive Plan. Total
fair value of the shares of common stock granted was calculated at
$470,360 as of the date of issuance.
On April 2, 2020, the compensation committee granted an aggregate
of 2,000,000 shares of restricted common stock to fifteen officers,
directors and employees of the Company, which were granted under
the 2019 Omnibus Equity Incentive Plan. Total fair value of the
shares of common stock granted was calculated at $1,200,000 as of
the date of issuance at $0.60 per share.
Issuance of common stock to Weitian
On October 15, 2018, the Company entered into an agreement with
Weitian Group LCC (“Weitian”) and agreed as compensation to issue
to Weitian in the aggregate of 70,000 shares of common stock for
investor relation consulting service rendered from October 15, 2018
to October 15, 2019. 37,500 shares of common stock were issued to
Weitian on November 12, 2018. Total fair value of the shares of
common stock granted was calculated at $32,625 at $0.87 per share.
32,500 shares of common stock were issued to Weitian on August 13,
2019. Total fair value of the shares of common stock granted was
calculated at $17,550 at $0.54 per share.
Issuance of common stock to a consultant
On January 2, 2020, the Company entered into an agreement with a
consultant and agreed as compensation to issue to the consultant in
the aggregate of 60,000 shares of common stock for merger and
acquisition consulting service rendered from January 2, 2020 to
January 2, 2021. 60,000 shares of common stock were issued to this
consultant on April 28, 2020. Total fair value of the shares of
common stock issued was calculated at $42,000 at $0.70 per
share.
(13) Warrants
Pursuant to the 2020 Purchase Agreement, the Company agreed to sell
to such investors an aggregate of 4,400,000 shares of common stock
and warrants to purchase up to 4,400,000 shares of the Common Stock
in a concurrent private placement. The exercise price of the
warrant is $0.7425 per share. These warrants are exercisable on
November 4, 2020 and have a term of exercise equal to five years
and six months from the date of issuance till November 4, 2025. The
Company classified warrant as liabilities and accounted for the
issuance of the Warrants as a derivative.
A summary of stock warrant activities is as below:
|
|
Nine
months Ended |
|
|
|
September 30, 2020 |
|
|
|
|
|
|
Weight |
|
|
|
|
|
|
average |
|
|
|
|
|
|
exercise |
|
|
|
Number |
|
|
price |
|
Outstanding and exercisable at
beginning of the period |
|
|
|
|
|
|
Issued during the
period |
|
|
4,400,000 |
|
|
$ |
0.7425 |
|
Exercised during the period |
|
|
- |
|
|
|
- |
|
Cancelled or
expired during the period |
|
|
- |
|
|
|
- |
|
Outstanding and
exercisable at end of the period |
|
|
4,400,000 |
|
|
$ |
0.7425 |
|
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The
following table summarizes information relating to outstanding and
exercisable warrants as of September 30, 2020.
Warrants Outstanding |
|
|
Warrants Exercisable |
|
|
|
|
Weighted Average |
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining |
|
|
|
|
|
|
|
|
|
|
Number
of |
|
|
Contractual life |
|
|
Weighted Average |
|
|
Number
of |
|
|
Weighted Average |
|
Shares |
|
|
(in years) |
|
|
Exercise Price |
|
|
Shares |
|
|
Exercise Price |
|
|
4,400,000 |
|
|
|
5.34 |
|
|
$ |
0.7425 |
|
|
|
4,400,000 |
|
|
$ |
0.7425 |
|
Aggregate intrinsic value is the sum of the amounts by which the
quoted market price of the Company’s stock exceeded the exercise
price of the warrants at September 30, 2020 for those warrants for
which the quoted market price was in excess of the exercise price
(“in-the-money” warrants). There is no intrinsic value of the
warrants as of September 30, 2020.
(14) Earnings Per Share
For the three months ended September 30, 2020 and 2019, basic and
diluted net income per share are calculated as follows:
|
|
Three Months Ended
September 30, |
|
|
|
2020 |
|
|
2019 |
|
Basic (loss)
income per share |
|
|
|
|
|
|
Net
(loss) income for the period - numerator |
|
$ |
(520,974 |
) |
|
$ |
2,338,027 |
|
Weighted
average common stock outstanding - denominator |
|
|
25,816,354 |
|
|
|
22,028,171 |
|
|
|
|
|
|
|
|
|
|
Net (loss) income per share |
|
$ |
(0.02 |
) |
|
$ |
0.11 |
|
|
|
|
|
|
|
|
|
|
Diluted income per share |
|
|
|
|
|
|
|
|
Net income for
the period- numerator |
|
$ |
(520,974 |
) |
|
$ |
2,338,027 |
|
Weighted
average common stock outstanding - denominator |
|
|
25,816,354 |
|
|
|
22,028,171 |
|
|
|
|
|
|
|
|
|
|
Effect of dilution |
|
|
- |
|
|
|
- |
|
Weighted
average common stock outstanding - denominator |
|
|
25,816,354 |
|
|
|
22,028,171 |
|
|
|
|
|
|
|
|
|
|
Diluted (loss) income per
share |
|
$ |
(0.02 |
) |
|
$ |
0.11 |
|
|
|
Nine Months Ended
September 30, |
|
|
|
2020 |
|
|
2019 |
|
Basic (loss)
income per share |
|
|
|
|
|
|
Net
(loss) income for the period - numerator |
|
$ |
(3,937,292 |
) |
|
$ |
65,502 |
|
Weighted
average common stock outstanding - denominator |
|
|
25,816,354 |
|
|
|
22,028,171 |
|
|
|
|
|
|
|
|
|
|
Net (loss) income per share |
|
$ |
(0.15 |
) |
|
$ |
0.003 |
|
|
|
|
|
|
|
|
|
|
Diluted (loss) income per share |
|
|
|
|
|
|
|
|
Net (loss)
income for the period - numerator |
|
$ |
(3,937,292 |
) |
|
$ |
65,502 |
|
Weighted
average common stock outstanding - denominator |
|
|
25,816,354 |
|
|
|
22,028,171 |
|
|
|
|
|
|
|
|
|
|
Effect of dilution |
|
|
- |
|
|
|
- |
|
Weighted
average common stock outstanding - denominator |
|
|
25,816,354 |
|
|
|
22,028,171 |
|
|
|
|
|
|
|
|
|
|
Diluted (loss) income per
share |
|
$ |
(0.15 |
) |
|
$ |
0.003 |
|
For the three and nine months ended September 30, 2020 and 2019
there were no securities with dilutive effect issued and
outstanding.
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(15) Income Taxes
United States
The Company and Shengde Holdings are incorporated in the State of
Nevada and are subject to the U.S. federal tax and state statutory
tax rates up to 34% and 0%, respectively. On December 22, 2017, the
U.S. enacted the Tax Cuts and Jobs Act (the “2017 TCJAAct”), which
significantly changed U.S. tax law. The Act 2017 TCJA lowered the
Company’s U.S. statutory federal income tax rate from the highest
rate of 35% to 21% effective January 1, 2018, while also imposing a
deemed repatriation tax on deferred foreign income which requires
companies to pay a one-time transition tax on previously unremitted
earnings of non-U.S. subsidiaries that were previously tax deferred
and creates new taxes on certain foreign sourced earnings. The SEC
staff issued Staff Accounting Bulletin (SAB) 118, which provides
guidance on accounting for enactment effects of the 2017 TCJA. SAB
118 provides a measurement period of up to one year from the 2017
TCJA’s enactment date for companies to complete their accounting
under ASC 740. In accordance with SAB 118, to the extent that a
company’s accounting for certain income tax effects of the 2017
TCJA is incomplete but it is able to determine a reasonable
estimate, it must record a provisional estimate in its financial
statements. If a company cannot determine a provisional estimate to
be included in its financial statements, it should continue to
apply ASC 740 on the basis of the provisions of the tax laws that
were in effect immediately before the enactment of the 2017
TCJA.
Transition tax: The transition tax is a tax on previously untaxed
accumulated and current earnings and profits (E&P) of certain
of the Company’s non-U.S. subsidiaries. To determine the amount of
the transition tax, the Company must determine, in addition to
other factors, the amount of post-1986 E&P of the relevant
subsidiaries, as well as the amount of non-U.S. income taxes paid
on such earnings. Further, the transition tax is based in part on
the amount of those earnings held in cash and other specified
assets. The Company was able to make a reasonable estimate of the
transition tax and recorded a provisional obligation and additional
income tax expense of approximately $80,000 in the fourth quarter
of 2017. However, the Company is continuing to gather additional
information and will consider additional technical guidance to more
precisely compute and account for the amount of the transition tax.
This amount may change when the Company finalizes the calculation
of post-1986 foreign E&P previously deferred from U.S. federal
taxation and finalizes the amounts held in cash or other specified
assets. The 2017 TCJA’s transition tax is payable over eight years
beginning in 2018.
PRC
Dongfang Paper and Baoding Shengde are PRC operating companies and
are subject to PRC Enterprise Income Tax. Pursuant to the PRC New
Enterprise Income Tax Law, Enterprise Income Tax is generally
imposed at a statutory rate of 25%.
The provisions for income taxes for three months ended September
30, 2020 and 2019 were as follows:
|
|
Three
Months Ended |
|
|
|
September 30, |
|
|
|
2020 |
|
|
2019 |
|
Provision for
Income Taxes |
|
|
|
|
|
|
Current Tax Provision
U.S. |
|
$ |
14,717 |
|
|
$ |
- |
|
Current Tax Provision PRC |
|
|
572,686 |
|
|
|
1,367,499 |
|
Deferred Tax
Provision PRC |
|
|
(561,055 |
) |
|
|
(594,594 |
) |
Total
Provision for (Deferred tax benefit)/ Income Taxes |
|
$ |
26,348 |
|
|
$ |
772,905 |
|
The provisions for income taxes for the nine months ended September
30, 2020 and 2019 were as follows:
|
|
Nine
Months Ended |
|
|
|
September 30, |
|
|
|
2020 |
|
|
2019 |
|
Provision for
Income Taxes |
|
|
|
|
|
|
Current Tax Provision
U.S. |
|
$ |
14,747 |
|
|
$ |
14,747 |
|
Current Tax Provision PRC |
|
|
988,589 |
|
|
|
2,044,761 |
|
Deferred Tax
Provision PRC |
|
|
(1,582,754 |
) |
|
|
(1,853,728 |
) |
Total
Provision for (Deferred tax benefit)/ Income Taxes |
|
$ |
(579,418 |
) |
|
$ |
205,780 |
|
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
In addition to the reversible future PRC income tax benefits
stemming from the timing differences of items such as recognition
of asset disposal gain or loss and asset depreciation, the Company
was incorporated in the United States and incurred aggregate net
operating losses of approximately $nil and $6,710,939 for U.S.
income tax purposes for the years ended December 31, 2018 and 2017,
respectively. The net operating loss carried forward may be
available to reduce future years’ taxable income. These carry
forwards would expire, if not utilized, during the period of 2030
through 2035. As of December 31, 2019, management believed that the
realization of all the U.S. income tax benefits from these losses,
which generally would generate a deferred tax asset if it can be
expected to be utilized in the future, appears not more than likely
due to the Company’s limited operating history and continuing
losses for United States income tax purposes. Accordingly, As of
December 31, 2019, the Company provided a 100% valuation allowance
on the U.S. deferred tax asset benefit to reduce the total deferred
tax asset to the amount realizable for the PRC income tax purposes.
Management reviews this valuation allowance periodically and will
make adjustments as warranted. A summary of the otherwise
deductible (or taxable) deferred tax items is as follows:
|
|
September 30, |
|
|
December 31, |
|
|
|
2020 |
|
|
2019 |
|
Deferred tax assets (liabilities) |
|
|
|
|
|
|
Depreciation and amortization of property, plant and equipment |
|
$ |
11,263,430 |
|
|
$ |
9,277,009 |
|
Impairment of property, plant and equipment |
|
|
522,334 |
|
|
|
521,803 |
|
Miscellaneous |
|
|
230,052 |
|
|
|
277,511 |
|
Net operating loss carryover of PRC company |
|
|
349,348 |
|
|
|
408,730 |
|
Total deferred tax assets |
|
|
12,365,164 |
|
|
|
10,485,053 |
|
Less: Valuation allowance |
|
|
|
|
|
|
- |
|
Total deferred tax assets, net |
|
$ |
12,365,164 |
|
|
|
10,485,053 |
|
The following table reconciles the statutory rates to the Company’s
effective tax rate:
|
|
Three Months Ended |
|
|
|
September 30, |
|
|
|
2020 |
|
|
2019 |
|
|
|
|
|
|
|
|
PRC Statutory rate |
|
|
25.0 |
% |
|
|
25.0 |
% |
Effect of different tax jurisdiction |
|
|
|
|
|
|
- |
|
Effect of reconciling items in the PRC for tax purposes |
|
|
(30.3 |
) |
|
|
(0.2 |
) |
Change in valuation allowance |
|
|
|
|
|
|
- |
|
Effective income tax rate |
|
|
(5.3 |
)% |
|
|
24.8 |
% |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2020 |
|
|
2019 |
|
|
|
|
|
|
|
|
PRC Statutory rate |
|
|
25.0 |
% |
|
|
25.0 |
% |
Effect of different tax jurisdiction |
|
|
|
|
|
|
- |
|
Effect of reconciling items in the PRC for tax purposes |
|
|
(12.2 |
) |
|
|
50.9 |
|
Change in valuation allowance |
|
|
|
|
|
|
- |
|
Effective income tax rate |
|
|
12.8 |
% |
|
|
75.9 |
% |
During the three months ended September 30, 2020 and 2019, the
effective income tax rate was estimated by the Company to be -5.3%
and 24.8%, respectively.
During the nine months ended September 30, 2020 and 2019, the
effective income tax rate was estimated by the Company to be 12.8%
and 75.9%, respectively.
As of December 31, 2017, except for the one-time transition tax
under the 2017 TCJA which imposes a U.S. tax liability on all
unrepatriated foreign E&Ps, the Company does not believe that
its future dividend policy and the available U.S. tax deductions
and net operating losses will cause the Company to recognize any
other substantial current U.S. federal or state corporate income
tax liability in the near future. Nor does it believes that the
amount of the repatriation of the VIE’s earnings and profits for
purposes of paying dividends will change the Company’s position
that its PRC subsidiary Baoding Shengde and the VIE, Dongfang Paper
are considered or are expected to be indefinitely reinvested
offshore to support our future capacity expansion. If these
earnings are repatriated to the U.S. resulting in U.S. taxable
income in the future, or if it is determined that such earnings are
to be remitted in the foreseeable future, additional tax provisions
would be required.
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The Company has adopted ASC Topic 740-10-05, Income Taxes. To date,
the adoption of this interpretation has not impacted the Company’s
financial position, results of operations, or cash flows. The
Company performed self-assessment and the Company’s liability for
income taxes includes the liability for unrecognized tax benefits,
interest and penalties which relate to tax years still subject to
review by taxing authorities. Audit periods remain open for review
until the statute of limitations has passed, which in the PRC is
usually 5 years. The completion of review or the expiration of the
statute of limitations for a given audit period could result in an
adjustment to the Company’s liability for income taxes. Any such
adjustment could be material to the Company’s results of operations
for any given quarterly or annual period based, in part, upon the
results of operations for the given period. As of December 31, 2019
and 2018, management considered that the Company had no uncertain
tax positions affecting its consolidated financial position and
results of operations or cash flows, and will continue to evaluate
for any uncertain position in future. There are no estimated
interest costs and penalties provided in the Company’s consolidated
financial statements for the years ended December 31, 2019 and
2018, respectively. The Company’s tax positions related to open tax
years are subject to examination by the relevant tax authorities
and the major one is the China Tax Authority.
(16) Stock Incentive Plans
Issuance of common stock pursuant to the 2011 Incentive Stock
Plan and 2012 Incentive Stock Plan
On August 28, 2011, the Company’s Annual General Meeting approved
the 2011 Incentive Stock Plan of IT Tech Packaging, Inc. (the “2011
ISP”) as previously adopted by the Board of Directors on July 5,
2011. Under the 2011 ISP, the Company may grant an aggregate of
375,000 shares of the Company’s common stock to the Company’s
directors, officers, employees or consultants. No stock or option
was issued under the 2011 ISP until January 2, 2012, when the
Compensation Committee granted 109,584 shares of restricted common
stock to certain officers and directors of the Company when the
stock was at $3.45 per share, as compensation for their services in
the past years. Total fair value of the stock was calculated at
$378,065 as of the date of issuance.
On September 10, 2012, the Company’s Annual General Meeting
approved the 2012 Incentive Stock Plan of IT Tech Packaging, Inc.
(the “2012 ISP”) as previously adopted by the Board of Directors on
July 4, 2012. Under the 2012 ISP, the Company may grant an
aggregate of 200,000 shares of the Company’s common stock to the
Company’s directors, officers, employees or consultants.
Specifically, the Board and/or the Compensation Committee have
authority to (a) grant, in its discretion, Incentive Stock Options
or Non-statutory Options, Stock Awards or Restricted Stock Purchase
Offers; (b) determine in good faith the fair market value of the
stock covered by any grant; (c) determine which eligible persons
shall receive grants and the number of shares, restrictions, terms
and conditions to be included in such grants; and (d) make all
other determinations necessary or advisable for the 2012 ISP’s
administration. On December 31, 2013, the Compensation Committee
granted restricted common shares of 297,000, out of which 265,416
shares were granted under the 2011 ISP and 31,584 shares under the
2012 ISP, to certain officers, directors and employees of the
Company when the stock was at $2.66 per share, as compensation for
their services in the past years. Total fair value of the stock was
calculated at $790,020 as of the date of grant.
2015 Incentive Stock Plan
On August 29, 2015, the Company’s Annual General Meeting approved
the 2015 Omnibus Equity Incentive Plan of IT Tech Packaging, Inc.
(the “2015 ISP”) as previously adopted by the Board of Directors on
July 10, 2015. Under the 2015 ISP, the Company may grant an
aggregate of 1,500,000 shares of the Company’s common stock to the
directors, officers, employees and/or consultants of the Company
and its subsidiaries. On January 12, 2016, the Compensation
Committee granted restricted common shares of 1,133,916, of which
168,416 shares were granted under the 2012 ISP and 965,500 shares
under the 2015 ISP, to certain officers, directors, employees and a
consultant of the Company as compensation for their services in the
past years. Total fair value of the stock was calculated at
$1,417,395 as of the date of issuance at $1.25 per share.
On September 13, 2018, the compensation committee granted an
aggregate of 534,500 shares of common stock to fifteen officers,
directors and employees of the Company, which were granted under
the 2015 ISP. Total fair value of the shares of common stock
granted was calculated at $470,360 as of the date of issuance at
$0.88 per share.
2019 Incentive Stock Plan
On October 31, 2019, the shareholders of the Company at the
Company’s Annual Shareholders General Meeting adopted and approved
the 2019 Omnibus Equity Incentive Plan of IT Tech Packaging, Inc.
(the “2019 ISP”). Under the 2019 ISP, the Company has reserved a
total of 2,000,000 shares of common stock for issuance as or under
awards to be made to the directors, officers, employees and/or
consultants of the Company and its subsidiaries. On April 2, 2020,
2,000,000 shares of common stock were granted under the 2019 ISP.
Total fair value of the shares of common stock granted was
calculated at $1,200,000 as of the date of issuance at $0.60 per
share.
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(17) Commitments and Contingencies
Operating Lease
The Company leases 32.95 acres of land from a local government in
Xushui District, Baoding City, Hebei, China through a real estate
lease with a 30-year term, which expires on December 31, 2031. The
lease requires an annual rental payment of approximately $17,169
(RMB120,000). This operating lease is renewable at the end of the
30-year term.
As mentioned in Note (8) Related Party Transactions, in connection
with the sale of Industrial Buildings to Hebei Fangsheng, Hebei
Fangsheng agrees to lease the Industrial Buildings back to the
Company at an annual rental of $143,078 (RMB1,000,000), for a total
term of up to five years.
Future minimum lease payments of all operating leases are as
follows:
September 30, |
|
Amount |
|
2021 |
|
|
38,842 |
|
2022 |
|
|
139,988 |
|
2023 |
|
|
17,621 |
|
2024 |
|
|
17,621 |
|
2025 |
|
|
17,621 |
|
Thereafter |
|
|
110,131 |
|
Total operating
lease payments |
|
$ |
341,824 |
|
Capital commitment
As of September 30, 2020, the Company has entered into several
contracts for the purchase of paper machine of a new tissue paper
production line PM10 and the improvement of Industrial Buildings.
Total outstanding commitments under these contracts were $5,205,861
and $1,101,989 as of September 30, 2020 and December 31, 2019,
respectively. The Company expected to pay off all the balances
within 1-3 years.
On June 25, 2019, Dongfang Paper entered into an acquisition
agreement with shareholder of Hebei Tengsheng Paper Co.,
Ltd.(“Hebei Tengsheng”), a limited liability company organized
under the laws of the PRC, pursuant to which Dongfang Paper will
acquire Hebei Tengsheng. The consideration for the acquisition is
RMB320 million (approximately $46 million), of which $2.8 million
was paid by the Company, and the balance consideration of $43.2
million is payable by December 31, 2021.
Guarantees and Indemnities
The Company agreed with Baoding Huanrun Trading Co., Ltd.(“Baoding
Huanrun”), a major supplier of raw materials, to guarantee certain
obligations of this third party, and as of September 30, 2020 and
December 31, 2019, the Company guaranteed its long-term loan from
financial institutions amounting to $4,552,062 (RMB31,000,000) that
matured at various times in 2020-2023. If Baoding Huanrun were to
become insolvent, the Company could be materially adversely
affected.
(18) Segment Reporting
Since March 10, 2010, Baoding Shengde started its operations and
thereafter the Company manages its operations through two business
operating segments: Dongfang Paper, which produces offset printing
paper and corrugating medium paper and Baoding Shengde, which
produces digital photo paper and single-use face masks. They are
managed separately because each business requires different
technology and marketing strategies.
The Company evaluates performance of its operating segments based
on net income. Administrative functions such as finance, treasury,
and information systems are centralized. However, where applicable,
portions of the administrative function expenses are allocated
between the operating segments based on gross revenue generated.
The operating segments share facilities in Xushui District, Baoding
City, Hebei Province, China. All sales were sold to customers
located in the PRC.
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Summarized financial information for the three reportable segments
is as follows:
|
|
Three
Months Ended |
|
|
|
September 30, 2020 |
|
|
|
Dongfang |
|
|
Hebei |
|
|
Baoding |
|
|
Not
Attributable |
|
|
Elimination of |
|
|
Enterprise-wide, |
|
|
|
Paper |
|
|
Tengsheng |
|
|
Shengde |
|
|
to Segments |
|
|
Inter-segment |
|
|
consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
30,756,297 |
|
|
$ |
2,380,052 |
|
|
$ |
221,102 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
33,357,451 |
|
Gross profit |
|
|
2,888,037 |
|
|
|
(345,084 |
) |
|
|
24,598 |
|
|
|
- |
|
|
|
- |
|
|
|
2,567,551 |
|
Depreciation and amortization |
|
|
1,645,309 |
|
|
|
2,155,505 |
|
|
|
4,575 |
|
|
|
- |
|
|
|
- |
|
|
|
3,805,389 |
|
Interest income |
|
|
6,544 |
|
|
|
977 |
|
|
|
1,023 |
|
|
|
- |
|
|
|
- |
|
|
|
8,544 |
|
Interest expense |
|
|
172,003 |
|
|
|
7,172 |
|
|
|
79,263 |
|
|
|
- |
|
|
|
- |
|
|
|
258,438 |
|
Income tax expense(benefit) |
|
|
578,029 |
|
|
|
(538,191 |
) |
|
|
(13,490 |
) |
|
|
- |
|
|
|
- |
|
|
|
26,348 |
|
Net income (loss) |
|
|
1,722,774 |
|
|
|
(1,394,727 |
) |
|
|
(67,334 |
) |
|
|
(781,687 |
) |
|
|
- |
|
|
|
(520,974 |
) |
|
|
Nine
Months Ended |
|
|
|
September 30, 2020 |
|
|
|
Dongfang |
|
|
Hebei |
|
|
Baoding |
|
|
Not
Attributable |
|
|
Elimination of |
|
|
Enterprise-wide, |
|
|
|
Paper |
|
|
Tengsheng |
|
|
Shengde |
|
|
to Segments |
|
|
Inter-segment |
|
|
consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
61,630,714 |
|
|
|
5,766,207 |
|
|
|
1,066,654 |
|
|
|
- |
|
|
|
- |
|
|
|
68,463,575 |
|
Gross profit |
|
|
5,859,599 |
|
|
|
(1,430,934 |
) |
|
|
527,997 |
|
|
|
- |
|
|
|
- |
|
|
|
4,956,662 |
|
Depreciation and amortization |
|
|
4,769,348 |
|
|
|
6,396,006 |
|
|
|
136,349 |
|
|
|
- |
|
|
|
- |
|
|
|
11,301,703 |
|
Loss from impairment and disposal of property, plant and
equipment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Interest income |
|
|
19,638 |
|
|
|
1,524 |
|
|
|
2,623 |
|
|
|
- |
|
|
|
- |
|
|
|
23,785 |
|
Interest expense |
|
|
505,000 |
|
|
|
7,172 |
|
|
|
232,420 |
|
|
|
- |
|
|
|
- |
|
|
|
744,592 |
|
Income tax expense(benefit) |
|
|
927,129 |
|
|
|
(1,586,876 |
) |
|
|
65,612 |
|
|
|
14,717 |
|
|
|
- |
|
|
|
(579,418 |
) |
Net income (loss) |
|
|
2,667,923 |
|
|
|
(4,338,839 |
) |
|
|
56,764 |
|
|
|
(2,323,140 |
) |
|
|
- |
|
|
|
(3,937,292 |
) |
|
|
As of September 30, 2020 |
|
|
|
Dongfang |
|
|
Hebei |
|
|
Baoding |
|
|
Not
Attributable |
|
|
Elimination of |
|
|
Enterprise-wide, |
|
|
|
Paper |
|
|
Tengsheng |
|
|
Shengde |
|
|
to Segments |
|
|
Inter-segment |
|
|
consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
75,258,630 |
|
|
|
99,754,660 |
|
|
|
18,262,508 |
|
|
|
54,165 |
|
|
|
- |
|
|
|
193,329,964 |
|
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
|
|
Three
Months Ended |
|
|
|
September 30, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
Not |
|
|
|
|
|
Enterprise- |
|
|
|
Dongfang |
|
|
Hebei |
|
|
Baoding |
|
|
Attributable |
|
|
Elimination of |
|
|
wide, |
|
|
|
Paper |
|
|
Tengsheng |
|
|
Shengde |
|
|
to Segments |
|
|
Inter-segment |
|
|
consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
31,364,795 |
|
|
$ |
1,573,122 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
32,937,917 |
|
Gross profit |
|
|
5,978,125 |
|
|
|
(603,393 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
5,374,732 |
|
Depreciation and amortization |
|
|
1,606,856 |
|
|
|
2,151,329 |
|
|
|
6 |
|
|
|
- |
|
|
|
- |
|
|
|
3,758,191 |
|
Interest income |
|
|
1,317 |
|
|
|
47 |
|
|
|
49 |
|
|
|
- |
|
|
|
- |
|
|
|
1,413 |
|
Interest expense |
|
|
194,992 |
|
|
|
- |
|
|
|
41,995 |
|
|
|
- |
|
|
|
- |
|
|
|
236,987 |
|
Income tax expense(benefit) |
|
|
1,324,462 |
|
|
|
(537,402 |
) |
|
|
(14,155 |
) |
|
|
- |
|
|
|
- |
|
|
|
772,905 |
|
Net income (loss) |
|
|
3,968,168 |
|
|
|
(1,611,552 |
) |
|
|
(31,487 |
) |
|
|
13,777 |
|
|
|
(879 |
) |
|
|
2,338,027 |
|
|
|
Nine
Months Ended |
|
|
|
September 30, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
Not |
|
|
|
|
|
|
|
|
|
Dongfang |
|
|
Hebei |
|
|
Baoding |
|
|
Attributable |
|
|
Elimination of |
|
|
Enterprise-wide, |
|
|
|
Paper |
|
|
Tengsheng |
|
|
Shengde |
|
|
to Segments |
|
|
Inter-segment |
|
|
consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
81,228,917 |
|
|
$ |
2,779,240 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
84,008,157 |
|
Gross profit |
|
|
9,367,456 |
|
|
|
(1,277,061 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
8,090,395 |
|
Depreciation and amortization |
|
|
7,193,605 |
|
|
|
4,354,027 |
|
|
|
18 |
|
|
|
- |
|
|
|
- |
|
|
|
11,547,650 |
|
Loss from impairment and disposal of property, plant and
equipment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Interest income |
|
|
61,512 |
|
|
|
73 |
|
|
|
202 |
|
|
|
- |
|
|
|
- |
|
|
|
61,787 |
|
Interest expense |
|
|
607,483 |
|
|
|
- |
|
|
|
123,544 |
|
|
|
- |
|
|
|
- |
|
|
|
731,027 |
|
Income tax expense(benefit) |
|
|
1,333,450 |
|
|
|
(1,087,850 |
) |
|
|
(54,567 |
) |
|
|
14,747 |
|
|
|
- |
|
|
|
205,780 |
|
Net income (loss) |
|
|
4,007,833 |
|
|
|
(3,591,696 |
) |
|
|
(103,709 |
) |
|
|
(277,444 |
) |
|
|
30,518 |
|
|
|
65,502 |
|
|
|
As of December 31, 2019 |
|
|
|
Dongfang |
|
|
Hebei |
|
|
Baoding |
|
|
Not
Attributable |
|
|
Elimination of |
|
|
Enterprise-wide, |
|
|
|
Paper |
|
|
Tengsheng |
|
|
Shengde |
|
|
to Segments |
|
|
Inter-segment |
|
|
consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
73,347,811 |
|
|
|
99,747,236 |
|
|
|
17,031,392 |
|
|
|
71,991 |
|
|
|
- |
|
|
|
190,198,430 |
|
(19) Concentration and Major Customers and Suppliers
For the three months ended September 30, 2020, the Company had no
single customer contributed over 10% of total sales.
For the three months ended September 30, 2019, the Company had no
single customer contributed over 10% of total sales.
For the three months ended September 30, 2020, the Company had
three major suppliers accounted for 75%, 11% and 3% of total
purchases.For the three months ended September 30, 2019, the
Company had four major suppliers accounted for 71%, 13%, 4% and 4%
of total purchases.
For the nine months ended September 30, 2020, the Company had three
major suppliers accounted for 74%, 11% and 4% of total purchases.
For the nine months ended September 30, 2019, the Company had three
major suppliers accounted for 77%, 10% and 4% of total
purchases.
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(20) Concentration of Credit Risk
Financial instruments for which the Company is potentially subject
to concentration of credit risk consist principally of cash. The
Company places its cash in reputable financial institutions in the
PRC and the United States. Although it is generally understood that
the PRC central government stands behind all of the banks in China
in the event of bank failure, there is no deposit insurance system
in China that is similar to the protection provided by the Federal
Deposit Insurance Corporation (“FDIC”) of the United States as of
September 30, 2020 and December 31, 2019. On May 1, 2015, the new
“Deposit Insurance Regulations” was effective in the PRC that the
maximum protection would be up to RMB500,000 (US$73,420) per
depositor per insured financial intuition, including both principal
and interest. For the cash placed in financial institutions in the
United States, the Company’s U.S. bank accounts are all fully
covered by the FDIC insurance as of September 30, 2020 and December
31, 2019, respectively, while for the cash placed in financial
institutions in the PRC, the balances exceeding the maximum
coverage of RMB500,000 amounted to RMB53,960,058 (US$7,923,534) as
of September 30, 2020.
(21) Risks and Uncertainties
The Company is subject to substantial risks from, among other
things, intense competition associated with the industry in
general, other risks associated with financing, liquidity
requirements, rapidly changing customer requirements, foreign
currency exchange rates, and operating in the PRC under its various
laws and restrictions.
Our business, financial condition and results of operations may
be materially adversely affected by global health epidemics,
including the recent COVID-19 outbreak.
Outbreaks of epidemic, pandemic, or contagious diseases such as
COVID-19, could have an adverse effect on our business, financial
condition, and results of operations. The spread of COVID-19 has
resulted in the World Health Organization declaring the outbreak of
COVID-19 as a global pandemic. While the COVID-19 pandemic is still
growing worldwide, international stock markets have reflected the
uncertainty associated with the slow-down in the global economy and
the reduced levels of international travel experienced since the
beginning of January, large declines in oil prices and the
significant decline in the Dow Industrial Average at the end of
February and beginning of March 2020 was largely attributed to the
effects of COVID-19. Any resulting financial impact cannot be
reasonably estimated at this time. The extent to which the COVID-19
impacts our results will depend on future developments, which are
highly uncertain and cannot be predicted, including new information
which may emerge concerning the severity of the coronavirus and the
actions taken globally to contain the coronavirus or treat its
impact, among others. Existing insurance coverage may not provide
protection for all costs that may arise from all such possible
events. We are still assessing our business operations and the
total impact COVID-19 may have on our results and financial
condition, but there can be no assurance that this analysis will
enable us to avoid part or all of any impact from the spread of
COVID-19 or its consequences, including downturns in business
sentiment generally.
(22) Recent Accounting Pronouncements
In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic
740) Simplifying the Accounting for Income Taxes. The amendments in
this Update related to separate financial statements of legal
entities that are not subject to tax should be applied on a
retrospective basis for all periods presented. The amendments
related to changes in ownership of foreign equity method
investments or foreign subsidiaries should be applied on a modified
retrospective basis through a cumulative-effect adjustment to
retained earnings as of the beginning of the fiscal year of
adoption. The amendments related to franchise taxes that are
partially based on income should be applied on either a
retrospective basis for all periods presented or a modified
retrospective basis through a cumulative-effect adjustment to
retained earnings as of the beginning of the fiscal year of
adoption. All other amendments should be applied on a prospective
basis. We do not expect the adoption of ASU 2019-12 to have a
material impact on our condensed consolidated financial
statements.
(23) Subsequent Event
None.
Item 2. Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
Cautionary
Notice Regarding Forward-Looking Statements
The
following discussion of the financial condition and results of
operations of the Company for the periods ended September 30, 2020
and 2019 should be read in conjunction with the financial
statements and the notes to the financial statements that are
included elsewhere in this quarterly report.
In
this quarterly report, references to “the Company,” “we,” “our” and
“us” refer to IT Tech Packaging, Inc. and its PRC subsidiary and
variable interest entity unless the context requires
otherwise.
We
make certain forward-looking statements in this report. Statements
concerning our future operations, prospects, strategies, financial
condition, future economic performance (including growth and
earnings), demand for our products, and other statements of our
plans, beliefs, or expectations, including the statements contained
under the captions “Management’s Discussion and Analysis of
Financial Condition and Results of Operations” as well as captions
elsewhere in this document, are forward-looking statements. In some
cases these statements are identifiable through the use of words
such as “anticipate”, “believe”, “estimate”, “expect”, “intend”,
“plan”, “project”, “target”, “can”, “could”, “may”, “should”,
“will”, “would”, and similar expressions. We intend such
forward-looking statements to be covered by the safe harbor
provisions contained in Section 27A of the Securities Act of 1933,
as amended (the “Securities Act”) and in Section 21E of the
Securities Exchange Act of 1934, as amended (the “Exchange Act”).
The forward-looking statements we make are not guarantees of future
performance and are subject to various assumptions, risks, and
other factors that could cause actual results to differ materially
from those suggested by these forward-looking statements. Because
such statements are subject to risks and uncertainties, actual
results may differ materially from those expressed or implied by
the forward-looking statements. Indeed, it is likely that some of
our assumptions may prove to be incorrect. Our actual results and
financial position may vary from those projected or implied in the
forward-looking statements and the variances may be material. You
are cautioned not to place undue reliance on such forward-looking
statements. These risks and uncertainties, together with the other
risks described from time to time in reports and documents that we
file with the Securities and Exchange Commission (the “SEC”) should
be considered in evaluating forward-looking statements. In
evaluating the forward-looking statements contained in this report,
you should consider various factors, including, without limitation,
the following: (a) those risks and uncertainties related to general
economic conditions, (b) whether we are able to manage our planned
growth efficiently and operate profitably, (c) whether we are able
to generate sufficient revenues or obtain financing to sustain and
grow our operations, and (d) whether we are able to successfully
fulfill our primary requirements for cash. We assume no obligation
to update forward-looking statements, except as otherwise required
under federal securities laws.
Results
of Operations
Comparison of the Three months ended September 30, 2020 and
2019
Revenue
for the three months ended September 30, 2020 was $33,357,451, an
increase of $419,534, or 1.27%, from $32,937,917 for the same
period in the previous year.This was mainly due to the increase in
sales volume of face mask, tissue paper products and corrugating
medium paper (“CMP”).
Revenue
of Offset Printing Paper, Corrugating Medium Paper and Tissue Paper
Products
Revenue
from sales of offset printing paper, CMP and tissue paper products
for the three months ended September 30, 2020 was $33,136,349, an
increase of $198,432, or 0.60%, from $32,937,917 for the third
quarter of 2019. Total offset printing paper, CMP and tissue paper
products sold during the three months ended September 30, 2020
amounted to 74,126 tonnes, an increase of 1,880 tonnes, or 2.60%,
compared to 72,246 tonnes sold in the comparable period in the
previous year. The changes in revenue dollar amount and in quantity
sold for the three months ended September 30, 2020 and 2019 are
summarized as follows:
|
|
Three
Months Ended |
|
|
Three
Months Ended |
|
|
|
|
|
|
|
|
Percentage |
|
|
|
September 30, 2020 |
|
|
September 30, 2019 |
|
|
Change in |
|
|
Change |
|
Sales
Revenue |
|
Quantity (Tonne) |
|
|
Amount |
|
|
Quantity (Tonne) |
|
|
Amount |
|
|
Quantity (Tonne) |
|
|
Amount |
|
|
Quantity |
|
|
Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regular CMP |
|
|
48,107 |
|
|
$ |
19,553,861 |
|
|
|
47,487 |
|
|
$ |
19,332,044 |
|
|
|
620 |
|
|
$ |
221,818 |
|
|
|
1.31 |
% |
|
|
1.15 |
% |
Light-Weight
CMP |
|
|
12,884 |
|
|
$ |
5,076,133 |
|
|
|
12,721 |
|
|
$ |
5,017,008 |
|
|
|
163 |
|
|
$ |
59,125 |
|
|
|
1.28 |
% |
|
|
1.18 |
% |
Total CMP |
|
|
60,991 |
|
|
$ |
24,629,994 |
|
|
|
60,209 |
|
|
$ |
24,349,052 |
|
|
|
782 |
|
|
$ |
280,943 |
|
|
|
1.30 |
% |
|
|
1.15 |
% |
Offset Printing Paper |
|
|
10,280 |
|
|
$ |
6,126,303 |
|
|
|
10,198 |
|
|
$ |
7,037,582 |
|
|
|
82 |
|
|
$ |
(911,279 |
) |
|
|
0.80 |
% |
|
|
(12.95 |
)% |
Tissue Paper
Products |
|
|
2,855 |
|
|
$ |
2,380,052 |
|
|
|
1,840 |
|
|
$ |
1,551,283 |
|
|
|
1,015 |
|
|
$ |
828,769 |
|
|
|
55.16 |
% |
|
|
53.42 |
% |
Total CMP, Offset Printing Paper and Tissue Paper Revenue |
|
|
74,126 |
|
|
$ |
33,136,349 |
|
|
|
72,246 |
|
|
$ |
32,937,917 |
|
|
|
1,880 |
|
|
$ |
198,432 |
|
|
|
2.60 |
% |
|
|
0.60 |
% |
Monthly
sales revenue for the 24 months ended September 30, 2020, are
summarized below:

The
Average Selling Prices (ASPs) for our main products in the three
months ended September 30, 2020 and 2019 are summarized as
follows:
|
|
Offset Printing
Paper ASP |
|
|
Regular
CMP ASP |
|
|
Light-Weight
CMP ASP |
|
|
Tissue
Paper
Products
ASP |
|
Three Months ended September 30, 2019 |
|
$ |
690 |
|
|
$ |
407 |
|
|
$ |
394 |
|
|
$ |
843 |
|
Three Months ended September 30, 2020 |
|
$ |
596 |
|
|
$ |
406 |
|
|
$ |
394 |
|
|
$ |
834 |
|
Decrease from comparable period in the
previous year |
|
$ |
(94 |
) |
|
$ |
(1 |
) |
|
$ |
- |
|
|
$ |
(9 |
) |
Decrease by percentage |
|
|
-13.62 |
% |
|
|
-0.25 |
% |
|
|
0.00 |
% |
|
|
-1.07 |
% |
The
following chart shows the month-by-month ASPs for the 24-month
period ended September 30, 2020:

Corrugating
Medium Paper
Revenue
from CMP amounted to $24,629,994 (74.33% of the total offset
printing paper, CMP and tissue paper products revenues) for the
three months ended September 30, 2020, representing an increase of
$280,943, or 1.15%, from $24,349,052 for the comparable period in
2019.
We
sold 60,991 tonnes of CMP in the three months ended September 30,
2020 as compared to 60,209 tonnes for the same period in 2019,
representing a 1.30% increase in quantity sold
ASP
for regular CMP dropped from $407/tonne for the three months ended
September 30, 2019 to $406/tonne for the three months ended
September 30, 2020, representing a 0.25% decrease. ASP in RMB for
regular CMP for the third quarter of 2019 and 2020 was RMB2,846 and
RMB2,816, respectively, representing a 1.05% decrease. The quantity
of regular CMP sold increased by 620 tonnes, from 47,487 tonnes in
the third quarter of 2019 to 48,107 tonnes in the third quarter of
2020.
ASP
for light-weight CMP were $394/tonne for the three months ended
September 30, 2019 and 2020. ASP in RMB for light-weight CMP for
the third quarter of 2019 and 2020 was RMB2,758 and RMB2,727,
respectively, representing a 1.12% decrease. The quantity of
light-weight CMP sold increased by 163 tonnes, from 12,721 tonnes
in the third quarter of 2019, to 12,884 tonnes in the third quarter
of 2020.
Our
PM6 production line, which produces regular CMP, has a designated
capacity of 360,000 tonnes /year. The utilization rates for the
third quarter of 2020 and 2019 were 53.77% and 53.19%,
respectively, representing an increase of 0.58%.
Quantities
sold for regular CMP that was produced by the PM6 production line
from October 2018 to September 2020 are as follows:

Tissue
Paper Products
We
produce tissue paper products, including toilet paper, boxed and
soft-packed tissues, handkerchief tissues and paper napkins, as
well as bathroom and kitchen paper towels that are marketed and
sold under the brand “Qingmu”. In December 2018 and November 2019,
we completed the construction, installation and test of operation
of our PM8 and PM9 production lines. We launched the complete line
of processing base tissue paper with designated capacity of 15,000
tonnes/year, and producing finished tissue paper products with
designated capacity of 15,000 tonnes/year.
Revenue
from tissue paper products was $2,380,052 (7.18% of the total
offset printing paper, CMP and tissue paper products revenues) for
the three months ended September 30, 2020, representing an increase
of $828,769, or 53.42%, from $1,551,283 for the three months ended
September 30, 2019. We sold 2,855 tonnes of tissue paper in the
third quarter of 2020, as compared to 1,840 tonnes in the
comparable period of 2019, representing an increase of 1,015
tonnes, or 55.16%. Except for the production suspension in the
first quarter of 2020, the production and sales of tissue paper
products have been growing up steadily since the launch of PM8 and
PM9 in December 2018 and November 2019.
ASP
for tissue paper products decreased from $843/tonne for the three
months ended September 30, 2019 to $834/tonne for the three months
ended September 30, 2020, representing a 1.07% decrease. ASP in RMB
for tissue paper products for the third quarter of 2019 and 2020
was RMB5,912 and RMB5,766, respectively, representing a 2.47%
decrease. The quantity of tissue paper products sold increased by
1,015 tonnes, from 1,840 tonnes in the third quarter of 2019, to
2,855 tonnes in the third quarter of 2020.
Offset
printing paper
Revenue
from offset printing paper was $6,126,303 (18.49% of the total
offset printing paper, CMP and tissue paper products revenues) for
the three months ended September 30, 2020, representing a decrease
of $911,279, or 12.95%, from $7,037,582 for the three months ended
September 30, 2019. This is mainly due to the decrease in ASP of
offset printing paper. We sold 10,280 tonnes of offset printing
paper in the third quarter of 2020, as compared to 10,198 tonnes in
the comparable period of 2019, an increase of 82 tonnes, or 0.80%.
ASPs for offset printing paper for the third quarter of 2019 and
2020 were $690 and $596, respectively, representing a 13.62%
decrease. ASP in RMB for offset printing paper for the third
quarter of 2019 and 2020 was RMB4,779 and RMB4,159, respectively,
representing a 12.97% decrease.
Revenue
of Face Mask
On
April 29, 2020, we launched a production line of non-medical
single-use face masks, following the completion of raw materials
preparation, trial run of the equipment and the sample products
inspection. Revenue generated from selling face masks were $221,102
for the three months ended September 30, 2020. We sold 3,576
thousand pieces of face masks in the third quarter of
2020.
Cost
of Sales
Total
cost of sales for CMP, offset printing paper and tissue paper
products for the quarter ended September 30, 2020 was $30,593,395,
an increase of $3,030,210, or 10.99%, from $27,563,185 for the
comparable period in 2019. This was mainly due to the increase in
material costs.
Cost
of sales for CMP was $22,898,910 for the quarter ended September
30, 2020, as compared to $20,711,656 for the comparable period in
2019. The increase in the cost of sales of $2,187,254 for CMP was
mainly due to the increase in average cost of sales. Average cost
of sales per tonne for CMP increased by 9.01%, from $344 in the
third quarter of 2019 to $375 in the third quarter of 2020. The
increase in average cost of sales was mainly attributable to the
higher average unit purchase costs (net of applicable value added
tax) of recycled paper board in third quarter of 2020 compared to
the third quarter of 2019.
Cost
of sales for offset printing paper was $4,969,350 for the quarter
ended September 30, 2020, as compared to $4,696,459 for the
comparable period in 2019. Average cost of sales per tonne of
offset printing paper increased by 4.77%, from $461 in the three
months ended September 30, 2019, to $483 during the comparable
period in 2020. The increase in average cost of sales of offset
printing paper was mainly due to the increase in average unit
purchase costs(net of applicable value added tax) of recycled white
scrap paper.
Cost
of sales for tissue paper products was $2,725,135 for the quarter
ended September 30, 2020, as compared to $2,155,070 for the
comparable period in 2019. The increase in the cost of sales of
$570,065 for tissue paper products was mainly due to the increase
in sales volume of tissue paper products, partially offset by the
decrease in average cost of sales. Average cost of sales per tonne
of tissue paper products decreased by 18.45%, from $1,171 in the
three months ended September 30, 2019, to $955 for the comparable
period in 2020. This is mainly due to the decrease in cost of
tissue base paper.
Changes
in cost of sales and cost per tonne by product for the quarters
ended September 30, 2020 and 2019 are summarized below:
|
|
Three
Months Ended |
|
|
Three
Months Ended |
|
|
|
|
|
Change in |
|
|
|
September 30, 2020 |
|
|
September 30, 2019 |
|
|
Change in |
|
|
percentage |
|
|
|
Cost of Sales |
|
|
Cost per Tonne |
|
|
Cost of Sales |
|
|
Cost per
Tonne |
|
|
Cost of Sales |
|
|
Cost per Tonne |
|
|
Cost of Sales |
|
|
Cost per
Tone |
|
Regular CMP |
|
$ |
18,301,720 |
|
|
$ |
380 |
|
|
$ |
16,493,658 |
|
|
$ |
347 |
|
|
$ |
1,808,062 |
|
|
$ |
33 |
|
|
|
10.96 |
% |
|
|
9.51 |
% |
Light-Weight
CMP |
|
$ |
4,597,190 |
|
|
$ |
357 |
|
|
$ |
4,217,998 |
|
|
$ |
332 |
|
|
$ |
379,192 |
|
|
$ |
25 |
|
|
|
8.99 |
% |
|
|
7.53 |
% |
Total CMP |
|
$ |
22,898,910 |
|
|
$ |
375 |
|
|
$ |
20,711,656 |
|
|
$ |
344 |
|
|
$ |
2,187,254 |
|
|
$ |
31 |
|
|
|
10.56 |
% |
|
|
9.01 |
% |
Offset Printing Paper |
|
$ |
4,969,350 |
|
|
$ |
483 |
|
|
$ |
4,696,459 |
|
|
$ |
461 |
|
|
$ |
272,891 |
|
|
$ |
22 |
|
|
|
5.81 |
% |
|
|
4.77 |
% |
Tissue Paper
Products |
|
$ |
2,725,135 |
|
|
$ |
955 |
|
|
|
2,155,070 |
|
|
$ |
1,171 |
|
|
$ |
570,065 |
|
|
$ |
(216 |
) |
|
|
26.45 |
% |
|
|
-18.45 |
% |
Total CMP, Offset Printing Paper and Tissue Paper |
|
$ |
30,593,395 |
|
|
|
$ n/a |
|
|
$ |
27,563,185 |
|
|
$ |
n/a |
|
|
$ |
3,030,210 |
|
|
$ |
n/a |
|
|
|
10.99 |
% |
|
|
n/a |
|
Our
average unit purchase costs (net of applicable value added tax) of
recycled paper board and recycled white scrap paper in the three
months ended September 30, 2020 were RMB 1,754/tonne (approximately
$251/tonne) and RMB 2,078/tonne (approximately $297/tonne), as
compared to RMB 1,372/tonne (approximately $200/tonne) and RMB
1,770/tonne (approximately $258/tonne) for the three months ended
September 30, 2019. These changes (in US dollars) represent a
year-over-year increase of 25.50% for the recycled paper board. We
use domestic recycled paper (sourced mainly from the
Beijing-Tianjin metropolitan area) exclusively. Although we do not
rely on imported recycled paper, the pricing of which tends to be
more volatile than domestic recycled paper, our experience suggests
that the pricing of domestic recycled paper bears some correlation
to the pricing of imported recycled paper.
The pricing trends of our major raw materials for the 24-month
period from October 2018 to September 2020 are shown below:

Electricity and gas are our two main energy sources. Electricity
and gas accounted for approximately 4% and 10.9% of total sales in
the third quarter of 2020, respectively, compared to 5% and 10.4%
of total sales in the third quarter of 2019. The monthly energy
cost as a percentage of total monthly sales of our main paper
products for the 24 months ended September 30, 2020 are summarized
as follows:

Gross Profit
Gross profit for the three months ended September 30, 2020 was
$2,567,551 (7.70% of the total revenue), representing a decrease of
$2,807,181, or 52.23%, from the gross profit of $5,374,732 (16.32%
of the total revenue) for the three months ended September 30,
2019, as a result of factors described above.
Offset
Printing Paper, CMP and Tissue Paper Products
Gross profit for offset printing paper, CMP and tissue paper
products for the three months ended September 30, 2020 was
$2,542,954, a decrease of $2,831,778, or 52.69%, from the gross
profit of $5,374,731 for the three months ended September 30, 2019.
The decrease was mainly the result of the factors discussed
above.
The overall gross profit margin for offset printing paper, CMP and
tissue paper products decreased by 8.65 percentage points, from
16.32% for the three months ended September 30, 2019, to 7.67% for
the three months ended September 30, 2020.
Gross profit margin for regular CMP for the three months ended
September 30, 2020 was 6.40%, or 8.28 percentage points lower, as
compared to gross profit margin of 14.68% for the three months
ended September 30, 2019. Such decrease was mainly due to the
increase in cost of recycled paper board in the third quarter of
2020.
Gross profit margin for light-weight CMP for the three months ended
September 30, 2020 was 9.44%, or 6.49 percentage points lower, as
compared to gross profit margin of 15.93% for the three months
ended September 30, 2019. The decrease was mainly due to the
increase in cost of recycled paper board in the third quarter of
2020.
Gross profit margin for offset printing paper was 18.89% for the
three months ended September 30, 2020, a decrease of 14.38
percentage points, as compared to 33.27% for the three months ended
September 30, 2019. The decrease was mainly due to the increase in
cost of recycled white scrap paperand decrease in ASP of offset
printing paper.
Gross profit margin for tissue paper products for the three months
ended September 30, 2020 was -14.50%, or 24.42 percentage points
higher, as compared to gross profit margin of -38.92% for the three
months ended September 30, 2019. The increase was mainly due to
increase in sales volume and decrease in cost of base paper,
partially offset by decrease in ASP of tissue paper products in the
third quarter of 2020.
Monthly
gross profit margins on the sales of our CMP and offset printing
paper for the 24-month period ended September 30, 2020 are as
follows:

Face Masks
Gross profit for face masks for the three months ended September
30, 2020 was $24,598, representing a gross margin of 11.13%.
Selling, General and Administrative Expenses
Selling, general and administrative expenses for the three months
ended September 30, 2020 were $2,390,920, an increase of $366,373,
or 18.10% from $2,024,547 for the three months ended September 30,
2019. The increase was mainly due to additional expenditure on
investment relation activities (e.g. consultancy, board meeting
etc.) in the third quarter of 2020 and reversal of over-provision
of lease expenses for the lands of Heibei Tengsheng in the third
quarter of 2019.
Income (Loss) from Operations
Operating income for the quarter ended September 30, 2020 was
$176,631, a decrease of $3,172,675, or 94.73%, from $3,349,306 for
the quarter ended September 30, 2019. The decrease in income from
operations was primarily due to the decrease in gross profit and
increase in selling, general and administrative expenses.
Other Income and Expenses
Interest expense for the three months ended September 30, 2020
increased by $21,451, from $236,987 in the three months ended
September 30, 2019, to $258,438. The Company had short-term and
long-term interest-bearing loans, related party loans and leasing
obligations that aggregated $16,060,576 as of September 30, 2020,
as compared to $15,495,765 as of September 30, 2019.
Net Income (Loss)
As a result and the factors discussed above, net loss was $520,974
for the quarter ended September 30, 2020, representing a decrease
of $2,859,001, or 122.28%, from net income of $2,338,027 for the
quarter ended September 30, 2019.
Comparison
of the nine months ended September 30, 2020 and
2019
Revenue for the nine months ended September 30, 2020 was
$68,463,575, a decrease of $15,544,582, or 18.5%, from $84,008,157
for the same period in the previous year.
Revenue of Offset Printing Paper, Corrugating Medium Paper and
Tissue Paper Products
Revenue from sales of offset printing paper, CMP and tissue paper
products for the nine months ended September 30, 2020 was
$67,396,920, a decrease of $16,611,237, or 19.77%, from $84,008,157
for the nine months ended September 30, 2019. This was mainly due
to the decrease in sales volume of Regular CMP and offset printing
paper and the decrease in ASP of CMP, offset printing paper and
tissue paper products. Total quantities of offset printing paper,
CMP and tissue paper products sold during the nine months ended
September 30, 2020 amounted to 158,644 tonnes, a decrease of 19,312
tonnes, or 10.85%, compared to 177,956 tonnes sold during the nine
months ended September 30, 2019. Total quantities of CMP and offset
printing paper sold decreased by 21,538 tonnes in the nine months
of 2020 as compared to the same period of 2019. We sold 6,923
tonnes of tissue paper products in the nine months of 2020 as
opposed to 4,697 tonnes in the same period of 2019. CMP production
was suspended in mid-January to early March 2020 due to Chines New
Yearand COVID-19 outbreak. We resumed full capacity of CMP
production in May 2020. The production of offset printing paper was
suspended duringJanuary to May 2020 and resumed in June 2020. The
changes in revenue and quantity sold for the nine months ended
September 30, 2020 and 2019 are summarized as follows:
A summary of the above changes and further analyses of the changes
in our sales revenue are as follows:
|
|
Nine Months Ended |
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|
Percentage |
|
|
|
September 30, 2020 |
|
|
September 30, 2019 |
|
|
Change in |
|
|
Change |
|
Sales Revenue |
|
Quantity
(Tonne) |
|
|
Amount |
|
|
Quantity
(Tonne) |
|
|
Amount |
|
|
Quantity
(Tonne) |
|
|
Amount |
|
|
Quantity |
|
|
Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regular CMP |
|
|
108,874 |
|
|
$ |
42,647,898 |
|
|
|
121,774 |
|
|
$ |
52,440,243 |
|
|
|
(12,900 |
) |
|
$ |
(9,792,345 |
) |
|
|
-10.59 |
% |
|
|
-18.67 |
% |
Light-Weight CMP |
|
|
30,384 |
|
|
$ |
11,594,324 |
|
|
|
32,728 |
|
|
$ |
13,692,911 |
|
|
|
(2,344 |
) |
|
$ |
(2,098,587 |
) |
|
|
-7.16 |
% |
|
|
-15.33 |
% |
Total CMP |
|
|
139,258 |
|
|
$ |
54,242,222 |
|
|
|
154,502 |
|
|
$ |
66,133,154 |
|
|
|
(15,244 |
) |
|
$ |
(11,890,932 |
) |
|
|
-9.87 |
% |
|
|
-17.98 |
% |
Offset Printing Paper |
|
|
12,463 |
|
|
$ |
7,388,491 |
|
|
|
18,757 |
|
|
$ |
13,274,547 |
|
|
|
(6,294 |
) |
|
$ |
(5,886,056 |
) |
|
|
-33.56 |
% |
|
|
-44.34 |
% |
Tissue Paper Products |
|
|
6,923 |
|
|
$ |
5,766,207 |
|
|
|
4,697 |
|
|
|
4,600,456 |
|
|
|
2,226 |
|
|
$ |
1,165,751 |
|
|
|
47.39 |
% |
|
|
25.34 |
% |
Total CMP, Offset Printing Paper and Tissue Paper Revenue |
|
|
158,644 |
|
|
$ |
67,396,920 |
|
|
|
177,956 |
|
|
$ |
84,008,157 |
|
|
|
(19,312 |
) |
|
$ |
(16,611,237 |
) |
|
|
-10.85 |
% |
|
|
-19.77 |
% |
ASPs for
our main products in the six-month period ended September 30, 2020
and 2019 are summarized as follows:
|
|
Offset
Printing
Paper ASP |
|
|
Regular
CMP ASP |
|
|
Light-Weight
CMP ASP |
|
|
Tissue
Paper
Products ASP |
|
Nine
Months Ended September 30, 2019 |
|
$ |
708 |
|
|
$ |
431 |
|
|
$ |
418 |
|
|
$ |
979 |
|
Nine
Months Ended September 30, 2020 |
|
$ |
593 |
|
|
$ |
392 |
|
|
$ |
382 |
|
|
$ |
833 |
|
Decrease
from comparable period in the previous year |
|
$ |
-115 |
|
|
$ |
-39 |
|
|
$ |
-36 |
|
|
$ |
-146 |
|
Decrease
by percentage |
|
|
-16.24 |
% |
|
|
-9.05 |
% |
|
|
-8.61 |
% |
|
|
-14.91 |
% |
Revenue
of Face Mask
Revenue
generated from selling face mask were $1,066,654 for the nine
months ended September 30, 2020. We sold 9,856 thousand pieces of
face masks in the third quarter of 2020.
Cost of
Sales
Total cost
of sales for CMP, offset printing paper and tissue paper products
in the nine months ended September 30, 2020 was $62,968,256, a
decrease of $12,949,506, or 17.06%, from $75,917,762 for the nine
months ended September 30, 2019. This was mainly a result of the
decrease in volume sold, partially offset by decrease in cost of
materials. Cost of sales for CMP was $49,838,234 for the nine
months ended September 30, 2020, as compared to $60,759,533 in the
same period of 2019. The decrease in the cost of sales of
$10,921,299 for CMP was mainly due to the decrease in the
quantities of regular CMP sold, partially offset by the decrease in
cost of recycled paper board in the nine months of 2020. Average
cost of sales per tonne for CMP decreased by 8.91%, from $393 for
the nine months ended September 30, 2019, to $358 in the same
period of 2020. The decrease was mainly attributable to the lower
average unit purchase costs (net of applicable value added tax) of
recycled paper board. Cost of sales for offset printing paper was
$5,932,881 for the nine months ended September 30, 2020, as
compared to $9,313,615 in the same period of 2019. Average cost of
sales per tonne of offset printing paper decreased by 4.23%, from
$497 for the nine months ended September 30, 2019, to $476 in the
same period of 2020.Cost of sales for tissue paper products was
$7,197,141 for the nine months ended September 30, 2020, as
compared to $5,844,614 in the same period of 2019. Average cost of
sales per tonne of tissue paper products decreased by 16.40%, from
$1,244 for the nine months ended September 30, 2019, to $1,040 for
the same period of 2020.
Changes in
cost of sales and cost per tonne by product for the nine months
ended September 30, 2020 and 2019 are summarized below:
|
|
Nine
Months Ended |
|
|
Nine
Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
September
30, 2020 |
|
|
September
30, 2019 |
|
|
Change
in |
|
|
Change in
percentage |
|
|
|
Cost of
Sales |
|
|
Cost
per
Tonne |
|
|
Cost of
Sales |
|
|
Cost
per
tonne |
|
|
Cost of
Sales |
|
|
Cost
per
Tonne |
|
|
Cost of
Sales |
|
|
Cost
per
Tone |
|
Regular
CMP |
|
$ |
39,545,909 |
|
|
$ |
363 |
|
|
$ |
48,038,937 |
|
|
$ |
394 |
|
|
$ |
(8,493,028 |
) |
|
$ |
(31 |
) |
|
|
-17.68 |
% |
|
|
-7.87 |
% |
Light-Weight
CMP |
|
$ |
10,292,325 |
|
|
$ |
339 |
|
|
$ |
12,720,596 |
|
|
$ |
389 |
|
|
$ |
(2,428,270 |
) |
|
$ |
(50 |
) |
|
|
-19.09 |
% |
|
|
-12.85 |
% |
Total
CMP |
|
$ |
49,838,234 |
|
|
$ |
358 |
|
|
$ |
60,759,533 |
|
|
$ |
393 |
|
|
$ |
(10,921,299 |
) |
|
$ |
(35 |
) |
|
|
-17.97 |
% |
|
|
-8.91 |
% |
Offset
Printing Paper |
|
$ |
5,932,881 |
|
|
$ |
476 |
|
|
$ |
9,313,615 |
|
|
$ |
497 |
|
|
$ |
(3,380,734 |
) |
|
$ |
(21 |
) |
|
|
-36.30 |
% |
|
|
-4.23 |
% |
Tissue
Paper Products |
|
$ |
7,197,141 |
|
|
$ |
1,040 |
|
|
$ |
5,844,614 |
|
|
$ |
1,244 |
|
|
|
1,352,527 |
|
|
$ |
(204 |
) |
|
|
23.14 |
% |
|
|
-16.40 |
% |
Total CMP,
Offset Printing Paper and Tissue Paper Revenue |
|
$ |
62,968,256 |
|
|
$ |
n/a |
|
|
$ |
75,917,762 |
|
|
$ |
n/a |
|
|
$ |
(12,949,506 |
) |
|
$ |
n/a |
|
|
|
-17.06 |
% |
|
|
n/a |
% |
Gross
Profit
Gross profit for the nine months ended September 30, 2020 was
$4,956,662 (7.24% of the total revenue), representing a decrease of
$3,133,733, or 38.73%, from the gross profit of $8,090,395 (9.63%
of the total revenue) for the nine months ended September 30, 2019.
The decrease was mainly due to (i) the decrease in quantities sold
of CMP and offset printing paper and (ii) the decrease of ASP of
CMP, offset printing paper and tissue paper products, partially
offset by the decrease of material purchase price of CMP and tissue
paper products.
Offset Printing Paper, CMP and Tissue Paper Products
Gross profit for offset printing paper, CMP and tissue paper
products for the nine months ended September 30, 2020 was
$4,428,664, a decrease of $3,661,731, or 45.26%, from the gross
profit of $8,090,395 for the nine months ended September 30, 2019.
The decrease was mainly the result of the factors discussed
above.
The overall gross profit margin for offset printing paper, CMP and
tissue paper products decreased by 3.06 percentage points, from
9.63% for the nine months ended September 30, 2019, to 6.57% for
the nine months ended September 30, 2020.
Gross profit margin for regular CMP for the nine months ended
September 30, 2020 was 7.27%, or 1.12 percentage points lower, as
compared to gross profit margin of 8.39% for the nine months ended
September 30, 2019. Such decrease was primarily due to decrease of
decrease in ASPof regular CMP, partially offset by the decrease in
material purchase price.
Gross profit margin for light-weight CMP for the nine months ended
September 30, 2020 was 11.23%, or 4.13 percentage points higher, as
compared to gross profit margin of 7.10% for the nine months ended
September 30, 2019.
Gross profit margin for offset printing paper was 19.70% for the
nine months ended September 30, 2020, a decrease of 10.14
percentage points, as compared to 29.84% for the nine months ended
September 30, 2019. Such decrease was mainly due to the decrease in
ASP of offset printing paper.
Gross profit margin for tissue paper products was -24.82% for the
nine months ended September 30, 2020, an increase of 2.22
percentage points, as compared to -27.04% for the nine months ended
September 30, 2019.
Face Masks
Gross profit for face masks for the nine months ended September 30,
2020 was $527,997, representing a gross margin of 49.5%.
Selling, General and Administrative Expenses
Selling, general and administrative expenses for the nine months
ended September 30, 2020 were $8,445,356, an increase of
$1,031,477, or 13.91% from $7,413,879 for the nine months ended
September 30, 2019. The increase was net impact ofthe issuance of
2,000,000 shares of common stock valued at $1,200,000 to officers,
directors and employees andthe issuance of 60,000 shares of common
stock valued at $42,000 to a consultant and a decrease in sales
commission to staff.
Income (Loss) from Operations
Operating loss for the nine months ended September 30, 2020 was
$3,488,694, a decrease of $4,195,728, or 593.43%, from income from
operations of $707,034 for the nine months ended September 30,
2019. The decrease was primarily due to the decrease in gross
profit and the increase in selling, general and administrative
expenses.
Other
Income and Expenses
Interest expense for the nine months ended September 30, 2020
increased by $13,565, from $731,027 for the nine months ended
September 30, 2019, to $744,592. The Company had short-term and
long-term interest-bearing loans and lease obligation that
aggregated $16,060,576 as of September 30, 2020, as compared to
$15,495,765 as of September 30, 2019.
Net Loss
As a result of the above, net loss was $3,937,292 for the nine
months ended September 30, 2020, representing a decrease of
$4,002,794, or 6110.95%, from net income of $65,502 for nine months
ended September 30, 2019.
Accounts Receivable
Net accounts receivable increased by $353,063, or 11.32%, to
$3,472,374 as of September 30, 2020, as compared with $3,119,311 as
of December 31, 2019. We usually collect accounts receivable within
30 days of delivery and completion of sales.
Inventories
Inventories consist of raw materials (accounting for 80.81% of
total value of inventory as of September 30, 2020), semi-finished
goods and finished goods. As of September 30, 2020, the recorded
value of inventory increased by 433.94% to $8,582,912 from
$1,607,463 as of December 31, 2019. As of September 30, 2020, the
inventory of recycled paper board, which is the main raw material
for the production of CMP, was $5,512,274, approximately
$5,472,242, or 13669.67%, higher than the balance as of December
31, 2019. Due to the volatility of recycled paper board and
recycled white scrap paper prices, a minimum level of inventory was
maintained at the end of 2019.
A summary of changes in major inventory items is as follows:
|
|
September 30, |
|
|
December 31, |
|
|
|
|
|
|
|
|
|
2020 |
|
|
2019 |
|
|
$ Change |
|
|
% Change |
|
Raw Materials |
|
|
|
|
|
|
|
|
|
|
|
|
Recycled paper board |
|
$ |
5,512,274 |
|
|
$ |
40,032 |
|
|
|
5,472,242 |
|
|
|
13669.67 |
% |
Recycled white scrap paper |
|
|
1,016,905 |
|
|
|
10,541 |
|
|
|
1,006,364 |
|
|
|
9547.14 |
% |
Tissue base paper |
|
|
148,573 |
|
|
|
122,648 |
|
|
|
25,925 |
|
|
|
21.14 |
% |
Gas |
|
|
46,891 |
|
|
|
41,675 |
|
|
|
5,216 |
|
|
|
12.52 |
% |
Mask fabric and other raw materials |
|
|
210,914 |
|
|
|
171,287 |
|
|
|
39,627 |
|
|
|
23.13 |
% |
Total Raw Materials |
|
|
6,935,557 |
|
|
|
386,183 |
|
|
|
6,549,374 |
|
|
|
1695.93 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Semi-finished Goods |
|
|
145,069 |
|
|
|
83,266 |
|
|
|
61,803 |
|
|
|
74.22 |
% |
Finished Goods |
|
|
1,502,286 |
|
|
|
1,212,849 |
|
|
|
289,437 |
|
|
|
23.86 |
% |
Total inventory, gross |
|
|
8,582,912 |
|
|
|
1,682,298 |
|
|
|
6,900,614 |
|
|
|
410.19 |
% |
Inventory reserve |
|
|
- |
|
|
|
(74,835 |
) |
|
|
74,835 |
|
|
|
-100.00 |
% |
Total inventory, net |
|
$ |
8,582,912 |
|
|
$ |
1,607,463 |
|
|
|
6,975,449 |
|
|
|
433.94 |
% |
Renewal
of operating lease
On August 7, 2013, the Company’s Audit Committee and the Board of
Directors approved the sale of the land use right of the
Headquarters Compound (the “LUR”), the office building and
essentially all industrial-use buildings in the Headquarters
Compound (the “Industrial Buildings”), and three employee dormitory
buildings located within the Headquarters Compound (the
“Dormitories”) to Hebei Fangsheng for cash prices of approximately
$2.77 million, $1.15 million, and $4.31 million respectively. In
connection with the sale of the Industrial Buildings, Hebei
Fangsheng agreed to lease the Industrial Buildings back to the
Company for its original use for a term of up to three years, with
an annual rental payment of approximately $143,078 (RMB1,000,000).
The lease agreement expired in August 2016. On August 6, 2016 and
August 6, 2018, the Company entered into two supplementary
agreements with Hebei Fangsheng, who agreed to extend the lease
term to August 9, 2022 with the same rental payment as provided for
in the original lease agreement. The accrued rental owed to Hebei
Fangsheng was $nil and $56,552 as of September 30, 2020 and
December 31, 2019, respectively, and such amounts were recorded as
part of the current liabilities.
Capital Expenditure Commitment as of September 30, 2020
On May 5, 2020, the Company announced it planned the commercial
launch of a new tissue paper production line PM10 and the Company
signed an agreement to purchase paper machine with paper machine
supplier. The Company expected the new tissue paper production line
to be launched after the completion of trial run.
As of September 30, 2020, we had approximately $4 million in
capital expenditure commitments that were mainly related to the
purchase of paper machine of PM10 and the improvement of Industrial
Buildings. These commitments are expected to be financed by bank
loans and cash flows generated from our business operations.
Financing with Sale-Leaseback
The Company entered into a sale-leaseback arrangement (the “Lease
Financing Agreement”) with TAC Leasing Co., Ltd.(“TLCL”) on August
6, 2020, for a total financing proceeds in the amount of RMB 16
million (approximately US$2.3 million). Under the sale-leaseback
arrangement, Hebei Tengsheng sold the Leased Equipment to TLCL for
16 million (approximately US$2.3 million). Concurrent with the sale
of equipment, Hebei Tengsheng leases back the equipment sold to
TLCL for a lease term of three years. At the end of the lease term,
Hebei Tengsheng may pay a nominal purchase price of RMB 100
(approximately $15) to TLCL and buy back the Leased Equipment. The
Leased Equipment in amount of $2,349,452 was recorded as
right-of-use assets and the net present value of the minimum lease
payments was recorded as lease liability and calculated with TLCL’s
implicit interest rate of 15.6% per annum and stated at $567,099 at
the inception of the lease on August 17, 2020.
Hebei Tengsheng made two payments due according to the schedule. As
of September 30, 2020, the balance of Leased Equipment net of
amortization was $2,336,399. The lease liability were $385,650 and
its current portion in the amount of $168,546 as of September 30,
2020.
Amortization of the Leased Equipment was $12,718 for the three and
nine months ended September 30, 2020. Total interest expenses for
the sale-leaseback arrangement was $7,172 for the three and nine
months ended September 30, 2020.
As a result of the sale and leaseback, a deferred gain in the
amount of $430,695 was recorded. The deferred gain is amortized
over the lease term and as an offset to amortization of the Leased
Equipment.
Cash and Cash Equivalents
Our cash, cash equivalents and restricted cash as of September 30,
2020 was $8,209,905, an increase of $2,372,160, from $5,837,745 as
of December 31, 2019. The increase of cash and cash equivalents for
the nine months ended September 30, 2020 was attributable to a
number of factors:
i. Net cash provided by operating activities
Net cash provided by operating activities was $2,369,487 for the
nine months ended September 30, 2020. The balance represented a
decrease of cash of $2,229,547, or 48.48%, from $4,599,034 provided
for the nine months ended September 30, 2019. Net loss for the nine
months ended September 30, 2020 was $3,937,292, representing a
decrease of $4,002,794, or 6110.95%, from a net income of $65,502
for the nine months ended September 30, 2019. Changes in various
asset and liability account balances throughout the nine months
ended September 30, 2020 also contributed to the net change in cash
from operating activities in nine months ended September 30, 2020.
Chief among such changes is the increase of accounts receivable in
the amount of $272,857 during the nine months of 2020. There was
also an increase of $6,758,500 in the ending inventory balance as
of September 30, 2020 (a decrease to net cash for the nine months
ended September 30, 2020 cash flow purposes). In addition, the
Company had non-cash expenses relating to depreciation and
amortization in the amount of $11,301,703. The Company also had a
net decrease of $2,099,669 in prepayment and other current assets
(an increase to net cash) and a net decrease of $432,206 in other
payables and accrued liabilities and related parties (an increase
to net cash), as well as a decrease in income tax payable of
$795,487 (a decrease to net cash) during the nine months ended
September 30, 2020.
ii. Net cash used in investing activities
We incurred $2,571,949 in net cash expenditures for investing
activities during the nine months ended September 30, 2020, as
compared to $6,449,181 for the same period of 2019. Payments in the
nine months ended September 30, 2020 were for the payment of Heibei
Tengsheng acquisition, PM10 paper machine and expenditures on
improvement of Industrial Buildings.
iii. Net cash provided by financing activities
Net cash provided by financing activities was proceeds from
issuance of shares and warrants and repayment of lease liability of
$2,241,043 for the nine months ended September 30, 2020, as
compared to net cash used in financing activities in the amount of
$5,224,295 for the nine months ended September 30, 2019.
Short-term
bank loans |
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2020 |
|
|
2019 |
|
Industrial and Commercial Bank of China (“ICBC”) Loan 1 |
|
$ |
6,314,151 |
|
|
$ |
6,163,814 |
|
|
|
|
|
|
|
|
|
|
Total short-term bank loans |
|
$ |
6,314,151 |
|
|
$ |
6,163,814 |
|
On December 20, 2019, the Company entered into a working capital
loan agreement with the ICBC, with a balance of $6,314,151 and
$6,163,814 as of September 30, 2020 and December 31, 2019,
respectively. The working capital loan was secured by the Land use
right of Dongfang Paper as collateral for the benefit of the bank.
The loan bears a fixed interest rate of 4.785% per annum. The loan
will be due and repaid by December 23, 2020.
As of September 30, 2020, there were guaranteed short-term
borrowings of $6,314,151 and unsecured bank loans of $nil. As of
December 31, 2019, there were guaranteed short-term borrowings of
$6,163,814 and unsecured bank loans of $nil.
The average short-term borrowing rates for the three months ended
September 30, 2020 and 2019 were approximately 4.79% and 4.77%,
respectively. The average short-term borrowing rates for the nine
months ended September 30, 2020 and 2019 were approximately 4.79%
and 4.76%, respectively.
Long-term loans from credit union
As of September 30, 2020 and December 31, 2019, loans payable to
Rural Credit Union of Xushui District, amounted to $9,192,229 and
$8,973,367, respectively.
On April 16, 2014, the Company entered into a loan agreement with
the Rural Credit Union of Xushui District for a term of 5 years,
which was originally due in various installments from June 21, 2014
to November 18, 2018. The loan is guaranteed by an independent
third party. Interest payment is due quarterly and bears the rate
of 0.64% per month. On November 6, 2018, the loan was renewed for
additional 5 years and will be due and payable in various
installments from December 21, 2018 to November 5, 2023. As of
September 30, 2020 and December 31, 2019, total outstanding loan
balance was $1,262,830 and $1,232,763, respectively. Out of the
total outstanding loan balance, current portion amounted were
$176,209 and $143,345 as of September 30, 2020 and December 31,
2019, respectively, which are presented as current liabilities in
the consolidated balance sheet and the remaining balance of
$1,086,621 and $1,089,418 are presented as non-current liabilities
in the consolidated balance sheet as of September 30, 2020 and
December 31, 2019, respectively.
On July 15, 2013, the Company entered into a loan agreement with
the Rural Credit Union of Xushui District for a term of 5 years,
which was originally due and payable in various installments from
December 21, 2013 to July 26, 2018. On June 21, 2018, the loan was
extended for additional 5 years and will be due and payable in
various installments from December 21, 2018 to June 20, 2023. The
loan is secured by certain of the Company’s manufacturing equipment
with net book value of $2,690,540 and $3,935,270 as of September
30, 2020 and December 31, 2019, respectively. Interest payment is
due quarterly and bears a fixed rate of 0.64% per month. As of
September 30, 2020 and December 31, 2019, the total outstanding
loan balance was $3,671,018 and $3,583,613, respectively. Out of
the total outstanding loan balance, current portion amounted were
$249,629 and $172,013 as of September 30, 2020 and December 31,
2019, respectively, which are presented as current liabilities in
the consolidated balance sheet and the remaining balance of
$3,421,389 and $3,411,600 are presented as non-current liabilities
in the consolidated balance sheet as of September 30, 2020 and
December 31, 2019, respectively.
On April 17, 2019, the Company entered into a loan agreement with
the Rural Credit Union of Xushui District for a term of 2 years,
which was due and payable in various installments from August 21,
2019 to April 16, 2021. The loan is secured by Hebei Tengsheng with
its land use right as collateral for the benefit of the bank.
Interest payment is due quarterly and bears a fixed rate of 0.6%
per month. As of September 30, 2020 and December 31, 2019, the
total outstanding loan balance was $2,349,452 and $2,293,512,
respectively. Out of the total outstanding loan balance, current
portion amounted were $2,349,452 and $1,146,756 as of September 30,
2020 and December 31, 2019, respectively, which are presented as
current liabilities in the consolidated balance sheet and the
remaining balance of $nil and $1,146,756 are presented as
non-current liabilities in the consolidated balance sheet as of
September 30, 2020 and December 31, 2019, respectively.
On December 12, 2019, the Company entered into a loan agreement
with the Rural Credit Union of Xushui District for a term of 2
years, which is due and payable in various installments from June
21, 2020 to December 11, 2021. The loan is secured by Hebei
Tengsheng with its land use right as collateral for the benefit of
the bank. Interest payment is due monthly and bears a fixed rate of
7.56% per annum. As of September 30, 2020 and December 31, 2019,
the total outstanding loan balance was $1,908,929 and $1,863,479,
respectively. Out of the total outstanding loan balance, current
portion amounted were $1,027,885 and $143,345 as of September 30,
2020 and December 31, 2019, respectively, which are presented as
current liabilities in the consolidated balance sheet and the
remaining balance of $881,044 and $1,720,134 are presented as
non-current liabilities in the consolidated balance sheet as of
September 30, 2020 and December 31, 2019, respectively.
Total interest expenses for the short-term bank loans and long-term
loans for the three months ended September 30, 2020 and 2019 were
$251,266 and $214,907, respectively. Total interest expenses for
the short-term bank loans and long-term loans for the nine months
ended September 30, 2020 and 2019 were $737,420 and $659,613,
respectively.
Shareholder
Loans
Mr. Zhenyong Liu, the Company’s CEO, has loaned money to Dongfang
Paper for working capital purposes over a period of time. On
January 1, 2013, Dongfang Paper and Mr. Zhenyong Liu renewed the
three-year term loan previously entered on January 1, 2010, and
extended the maturity date further to December 31, 2015. On
December 31, 2015, the Company paid off the loan of $2,249,279,
together with interest of $391,374 for the period from 2013 to
2015. Approximately $376,403 and $367,441 of interest were
outstanding to Mr. Zhenyong Liu, which were recorded in other
payables and accrued liabilities as part of the current liabilities
in the consolidated balance sheet as of September 30, 2020 and
December 31, 2019, respectively.
On December 10, 2014, Mr. Zhenyong Liu provided a loan to the
Company, amounted to $8,483,083 to Dongfang Paper for working
capital purpose with an interest rate of 4.35% per annum, which was
based on the primary lending rate of People’s Bank of China. The
unsecured loan was provided on December 10, 2014, and would be
originally due on December 10, 2017. During the year of 2016, the
Company repaid $6,012,416 to Mr. Zhenyong Liu, together with
interest of $288,596. In February 2018, the Company paid off the
remaining balance, together with interest of $20,400. As of
September 30, 2020 and December 31, 2019, approximately $44,052 and
$43,003 of interest were outstanding to Mr. Zhenyong Liu, which was
recorded in other payables and accrued liabilities as part of the
current liabilities in the consolidated balance sheet.
On March 1, 2015, the Company entered an agreement with Mr.
Zhenyong Liu which allows Dongfang Paper to borrow from the CEO an
amount up to $17,620,887 (RMB120,000,000) for working capital
purposes. The advances or funding under the agreement are due three
years from the date each amount is funded. The loan is unsecured
and carries an annual interest rate set on the basis of the primary
lending rate of the People’s Bank of China at the time of the
borrowing. On July 13, 2015, an unsecured amount of $4,324,636 was
drawn from the facility. On October 14, 2016, an unsecured amount
of $2,883,091 was drawn from the facility. In February 2018, the
Company repaid $1,507,432 to Mr. Zhenyong Liu. The loan would be
originally due on July 12, 2018. Mr. Zhenyong Liu agreed to extend
the loan for additional 3 years and the remaining balance will be
due on July 12, 2021. On November 23, 2018, the Company repaid
$3,768,579 to Mr. Zhenyong Liu, together with interest of $158,651.
In December 2019, the Company paid off the remaining balance,
together with interest of $94,636. As of September 30, 2020 and
December 31, 2019, the outstanding loan balance were $nil and the
accrued interest was $201,814 and $197,009, respectively, which was
recorded in other payables and accrued liabilities as part of the
current liabilities in the consolidated balance sheet.
As of September 30, 2020 and December 31, 2019, total amount of
loans due to Mr. Zhenyong Liu were $nil. The interest expense
incurred for such related party loans are $nil and $23,234 for the
three months ended September 30, 2020 and 2019, respectively. The
interest expenses incurred for such related party loans are $nil
and $71,415 for the nine months ended September 30, 2020 and 2019,
respectively. The accrued interest owed to Mr. Zhenyong Liu was
approximately $622,269 and $607,453, as of September 30, 2020 and
December 31, 2019, respectively, which was recorded in other
payables and accrued liabilities.
As of September 30, 2020 and December 31, 2019, amount due to
shareholder are $657,433 and $483,433, respectively, which
represents funds from shareholders to pay for various expenses
incurred in the U.S. The amount is due on demand with interest
free.
Critical
Accounting Policies and Estimates
The Company’s financial statements are prepared in accordance with
accounting principles generally accepted in the United States,
which require us to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during
the reporting periods. Management makes these estimates using the
best information available at the time the estimates are made.
However, actual results could differ materially from those
estimates. The most critical accounting policies are listed
below:
Revenue Recognition Policy
The Company recognizes revenue when goods are delivered and a
formal arrangement exists, the price is fixed or determinable, the
delivery is completed, no other significant obligations of the
Company exist, and collectability is reasonably assured. Goods are
considered delivered when the customer’s truck picks up goods at
our finished goods inventory warehouse.
Long-Lived Assets
The Company evaluates the recoverability of long-lived assets and
the related estimated remaining useful lives when events or
circumstances lead management to believe that the carrying value of
an asset may not be recoverable and the undiscounted cash flows
estimated to be generated by those assets are less than the assets’
carrying amount. In such circumstances, those assets are written
down to estimated fair value. Our judgments regarding the existence
of impairment indicators are based on market conditions,
assumptions for operational performance of our businesses, and
possible government policy toward operating efficiency of the
Chinese paper manufacturing industry. For the three months ended
September 30, 2020 and 2019, no events or circumstances occurred
for which an evaluation of the recoverability of long-lived assets
was required. We are currently not aware of any events or
circumstances that may indicate any need to record such impairment
in the future.
Foreign Currency Translation
The functional currency of Dongfang Paper and Baoding Shengde is
the Chinese Yuan Renminbi (“RMB”). Under ASC Topic 830-30, all
assets and liabilities are translated into United States dollars
using the current exchange rate at the end of each fiscal period.
The current exchange rates used by the Company as of September 30,
2020 and December 31, 2019 to translate the Chinese RMB to the U.S.
Dollars are 6.8101:1 and 6.9762:1, respectively. Revenues and
expenses are translated using the prevailing average exchange rates
at 6.9892:1, and 6.7087:1 for the nine months ended September 30,
2020 and 2019, respectively. Translation adjustments are included
in other comprehensive income (loss).
Off-Balance Sheet Arrangements
We were the guarantor for Baoding Huanrun Trading Co.,
Ltd.(“Baoding Huanrun”) for its long-term bank loans in an amount
of $4,552,062 (RMB31,000,000), which matures at various times in
2020 -2023. Baoding Huanrun is one of our major suppliers of raw
materials. This arrangement helps us to maintain a good
relationship with the supplier and negotiate for better terms in
payment for materials. If Baoding Huanrun were to become insolvent,
the Company could be materially adversely affected. Except as
aforesaid, we have no material off-balance sheet transactions.
Recent Accounting Pronouncements
In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic
740) Simplifying the Accounting for Income Taxes. The amendments in
this Update related to separate financial statements of legal
entities that are not subject to tax should be applied on a
retrospective basis for all periods presented. The amendments
related to changes in ownership of foreign equity method
investments or foreign subsidiaries should be applied on a modified
retrospective basis through a cumulative-effect adjustment to
retained earnings as of the beginning of the fiscal year of
adoption. The amendments related to franchise taxes that are
partially based on income should be applied on either a
retrospective basis for all periods presented or a modified
retrospective basis through a cumulative-effect adjustment to
retained earnings as of the beginning of the fiscal year of
adoption. All other amendments should be applied on a prospective
basis. We do not expect the adoption of ASU 2019-12 to have a
material impact on our condensed consolidated financial
statements.
Item 3. Quantitative and
Qualitative Disclosures about Market Risk.
Foreign Exchange Risk
While our reporting currency is the US dollar, almost all of our
consolidated revenues and consolidated costs and expenses are
denominated in RMB. All of our assets are denominated in RMB except
for some cash and cash equivalents and accounts receivables. As a
result, we are exposed to foreign exchange risks as our revenues
and results of operations may be affected by fluctuations in the
exchange rate between US dollar and RMB. If the RMB depreciates
against the US dollar, the value of our RMB revenues, earnings and
assets as expressed in our US dollar financial statements will
decline. We have not entered into any hedging transactions in an
effort to reduce our exposure to foreign exchange risk.
Inflation
Although we are generally able to pass along minor incremental cost
inflation to our customers, inflation such as increases in the
costs of our products and overhead costs may adversely affect our
operating results. We do not believe that inflation in China has
had a material impact on our financial position or results of
operations to date, however, a high rate of inflation in the future
may have an adverse effect on our ability to maintain current
levels of gross margin and selling and distribution, general and
administrative expenses as a percentage of net revenues if the
selling prices of our products do not increase in line with the
increased costs.
Item 4. Controls and
Procedures.
As required by Rule 13a-15 of the Securities Exchange Act, as
amended (the “Securities Act”), we have evaluated the effectiveness
of the design and operation of our disclosure controls and
procedures, which were designed to provide reasonable assurance of
achieving their objectives. This evaluation was carried out under
the supervision and with the participation of our management,
including our principal executive officer and principal financial
officer. Based on this evaluation, our principal executive officer
and principal financial officer have concluded that, as of
September 30, 2020, our disclosure controls and procedures were
effective at the reasonable assurance level to ensure (1) that
information required to be disclosed by us in the reports we file
or submit under the Exchange Act is recorded, processed, summarized
and reported, within the time periods specified in the SEC’s rules
and forms, and (2) information required to be disclosed by us in
our reports that we file or submit under the Exchange Act is
accumulated and communicated to our management, including our
principal executive officer and principal financial officer, or
persons performing similar functions, as appropriate to allow
timely decisions regarding required disclosure.
Changes in Internal Control over Financial
Reporting
There were no changes with respect to our internal control over
financial reporting that materially affected, or are reasonably
likely to materially affect, our internal control over financial
reporting in the quarterly period ended September 30, 2020.
PART
II - OTHER INFORMATION
Item 1. Legal
Proceedings.
None.
Item 1A. Risk Factors.
We are a smaller reporting company as defined by Rule 12b-2 of the
Securities Exchange Act of 1934 and are not required to provide the
information under this item.
Item 2. Unregistered Sales of
Equity Securities and Use of Proceeds.
None.
Item 3. Defaults Upon Senior
Securities.
None.
Item 4. Mine Safety
Disclosures.
Not applicable.
Item 5. Other
Information.
None..
Item 6. Exhibits.
(a) Exhibits
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.
Date:
November 12, 2020 |
/s/
Zhenyong Liu |
|
Name: |
Zhenyong
Liu |
|
Title: |
Chief
Executive Officer |
|
|
(Principal
Executive Officer) |
|
|
Date:
November 12, 2020 |
/s/
Jing Hao |
|
Name: |
Jing
Hao |
|
Title: |
Chief
Financial Officer |
|
|
(Principal
Financial Officer) |
44
IT Tech Packaging (AMEX:ITP)
Historical Stock Chart
From Dec 2020 to Jan 2021
IT Tech Packaging (AMEX:ITP)
Historical Stock Chart
From Jan 2020 to Jan 2021