Filed Pursuant to Rule 424(b)(3)
Registration No. 333-260299
Prospectus Supplement No. 11
(to prospectus dated November 1, 2021)
UP TO 8,526,546 SHARES OF COMMON STOCK ISSUABLE UPON THE EXERCISE
OF WARRANTS
UP TO 12,668,314 SHARES OF COMMON STOCK
UP TO 3,500,000 PRIVATE PLACEMENT WARRANTS
__________________________________
This prospectus supplement (this “Prospectus Supplement”) is being
filed to update and supplement the information contained in the
prospectus dated November 1, 2021 (as may be supplemented or
amended from time to time, the “Prospectus”), with the information
contained in our Quarterly Report on Form 10-Q, which we filed with
the SEC on August 8, 2022 (the “Quarterly Report”). Accordingly, we
have attached the Quarterly Report to this Prospectus
Supplement.
The Prospectus and this Prospectus Supplement relate to the
issuance by us of up to an aggregate of 8,526,546 shares of our
common stock, par value $0.0001 per share (“Common Stock”), which
consists of:
|
|
|
|
|
•
|
|
up to 4,311,322 shares of Common Stock that are issuable upon the
exercise of 8,622,644 warrants originally issued in the initial
public offering of Chardan Healthcare Acquisition 2 Corp.
(“Chardan”) to the holders thereof (the “Public
Warrants”);
|
|
|
|
|
|
•
|
|
up to 3,500,000 shares of Common Stock that are issuable upon the
exercise of 3,500,000 warrants originally issued in a private
placement concurrently with the initial public offering of Chardan
(the “Private Placement Warrants”); and
|
|
|
|
|
|
•
|
|
up to 715,224 shares of Common Stock that are issuable upon the
exercise of a pre-funded warrant originally issued in the PIPE
Investment (as defined below) (the “Pre-Funded Warrant”, and
together with the Public Warrants and the Private Placement
Warrants, the “Warrants”).
|
In addition, the Prospectus and this Prospectus Supplement relate
to the resale from time to time by the selling securityholders
named in the Prospectus (the “Selling Securityholders”), or their
permitted transferees, of up to 12,668,314 shares of Common Stock
and 3,500,000 Private Placement Warrants, which consists
of:
|
|
|
|
|
•
|
|
up to 2,284,776 shares of Common Stock (the “PIPE Shares”) issued
in a private placement pursuant to subscription agreements entered
into between us and the subscribers on March 22, 2021 (the “PIPE
Investment”);
|
|
|
|
|
|
•
|
|
up to 6,305,061 shares of Common Stock (the “Old Renovacor
Stockholder Shares”) issued to certain former stockholders of Old
Renovacor (defined below) (the “Old Renovacor Stockholders”) in
connection with the Merger (as defined below);
|
|
|
|
|
|
•
|
|
up to 1,655,661 shares of Common Stock (the “Sponsor Shares”)
originally issued in a private placement to Chardan Investments 2,
LLC (the “Sponsor”) and certain of its directors and
employees;
|
|
|
|
|
|
•
|
|
up to 1,922,816 shares of Common Stock (the “Earnout Shares”) that
may be issued pursuant to the earnout provisions of the Merger
Agreement (as defined herein);
|
|
|
|
|
|
•
|
|
up to 500,000 shares of restricted Common Stock held in escrow and
subject to forfeiture pursuant to certain conditions more fully
described in the Sponsor Support Agreement (as defined herein) (the
“Sponsor Earnout Shares”); and
|
|
|
|
|
|
•
|
|
up to 3,500,000 Private Placement Warrants.
|
This Prospectus Supplement updates and supplements the information
in the Prospectus and is not complete without, and may not be
delivered or utilized except in combination with, the Prospectus,
including any amendments or supplements thereto. This Prospectus
Supplement should be read in conjunction with the Prospectus and if
there is any inconsistency between the information in the
Prospectus and this Prospectus Supplement, you should rely on the
information in this Prospectus Supplement.
We are a “smaller reporting company” and “emerging growth company”
as defined in Section 2(a) of the Securities Act of 1933, as
amended (the “Securities Act”), and are subject to reduced
reporting requirements.
Our Common Stock is currently listed on the NYSE American LLC (the
“NYSE”) under the symbol “RCOR”, and our Public Warrants are
currently listed on NYSE under the symbol “RCOR.WS”. On August 5,
2022, the closing price of our Common Stock was $1.77 and the
closing price for our Public Warrants was $0.1599.
__________________________________
See the section “Risk
Factors”
beginning on page 10 of the Prospectus to read about factors you
should consider before buying our securities.
Neither the Securities and Exchange Commission nor any state
securities commission has approved or disapproved of these
securities or determined if this prospectus is truthful or
complete. Any representation to the contrary is a criminal
offense.
The date of this prospectus supplement is August 8,
2022.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
|
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
For the quarterly period ended June 30, 2022
OR
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
For the transition period from __________ to __________
Commission File Number: 001-39271
Renovacor, Inc.
(Exact Name of Registrant as Specified in its Charter)
|
|
Delaware
|
83-3169838
|
( State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
201 Broadway, Suite 310
Cambridge, Massachusetts
|
02139
|
(Address of principal executive offices)
|
(Zip Code)
|
Registrant’s telephone number, including area code: (610)
424-2650
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
|
|
Title of each class
|
|
Trading
Symbol(s)
|
|
Name of each exchange on which registered
|
Common Stock, par value $0.0001 per share
|
|
RCOR
|
|
NYSE American LLC
|
Warrants to purchase common stock at an exercise price of $11.50
per share
|
|
RCOR.WS
|
|
NYSE American LLC
|
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the
registrant was required to submit such files). Yes ☒ No
☐
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer,
smaller reporting company, or an emerging growth company. See the
definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule
12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer
|
|
☐
|
|
Accelerated filer
|
|
☐
|
|
|
|
|
Non-accelerated filer
|
|
☒
|
|
Smaller reporting company
|
|
☒
|
|
|
|
|
|
|
|
Emerging growth company
|
|
☒
|
|
|
|
|
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No
☒
As of August 8, 2022, the registrant had 17,267,690 shares of
common stock, $0.0001 par value per share, outstanding.
Renovacor, Inc.
Form 10-Q
Table of Contents
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking
statements within the meaning of Section 27A of the Securities Act
of 1933, as amended (the "Securities Act"), and Section 21E of the
Securities Exchange Act of 1934, as amended (the "Exchange Act").
All statements, other than statements of historical fact, included
or incorporated in this Quarterly Report on Form 10-Q regarding our
strategy, future operations, clinical trials, collaborations,
intellectual property, cash resources, financial position, future
revenues, projected costs, prospects, plans and objectives of
management are forward-looking statements. These forward-looking
statements can generally be identified by the use of
forward-looking terminology, including the terms “believes,”
“estimates,” “anticipates,” “expects,” “seeks,” “projects,”
“intends,” “plans,” “may,” “will, "could," “should,” "potential,"
"likely," "projects," "target," "continue," "will," "schedule,"
"would" or, in each case, their negative or other variations or
comparable terminology, although not all forward-looking statements
contain these identifying words. We cannot guarantee that we will
actually achieve the plans, intentions or expectations disclosed in
our forward-looking statements and you should not place undue
reliance on our forward-looking statements. These forward-looking
statements involve known and unknown risks, uncertainties, and
other factors, which may be beyond our control, and which may cause
our actual results, performance, or achievements to be materially
different from future results, performance, or achievements
expressed or implied by such forward-looking statements.
Factors that may impact such forward-looking statements
include:
•
our ability to maintain the listing of our common stock and public
warrants on the New York Stock Exchange, or NYSE, and operate as a
public company;
•
our ability to recognize the anticipated benefits of our business
combination with Chardan Healthcare Acquisition 2 Corp., or
Chardan;
•
our ability to raise additional capital to fund our operations and
continue the development of our current and future product
candidates;
•
the accuracy of our projections and estimates regarding our
expenses, capital requirements, cash utilization, and need for
additional financing;
•
the initiation, progress, success, cost, and timing of our
development activities, preclinical studies and future clinical
trials;
•
the timing, scope and likelihood of regulatory filings and
approvals, including final regulatory approval of our product
candidates;
•
the preclinical nature of our business and our ability to
successfully advance current and future product candidates through
development activities, preclinical studies, and clinical
trials;
•
the timing of our future Investigational New Drug, or IND,
applications and the likelihood of, and our ability to obtain and
maintain, regulatory clearance of such IND applications for our
product candidates;
•
the novelty of our approach to the treatment of BAG3
mutation-associated dilated cardiomyopathy, or DCM, utilizing
adeno-associated virus, or AAV, BAG3-based gene therapies to target
BAG3 mutations, and the challenges we will face due to the novel
nature of such technology;
•
our dependence on the success of our product candidates, in
particular REN-001;
•
the potential scope and value of our intellectual property and
proprietary rights;
•
our ability, and the ability of our licensors, to obtain, maintain,
defend, and enforce intellectual property and proprietary rights
protecting our product candidates, and our ability to develop and
commercialize our product candidates without infringing,
misappropriating, or otherwise violating the intellectual property
or proprietary rights of third parties;
•
the success of competing therapies that are or become
available;
•
regulatory developments and approval pathways in the United States
and foreign countries for our product candidates;
•
the performance of third parties in connection with the development
of our product candidates, including third parties conducting our
future clinical trials as well as third-party suppliers and
manufacturers;
•
our ability to attract and retain strategic collaborators with
development, regulatory, and commercialization
expertise;
•
the extent to which health epidemics and other outbreaks of
communicable diseases, including the COVID-19 pandemic,
geopolitical turmoil, including the ongoing invasion of Ukraine by
Russia or increased trade restrictions between the United States,
Russia, China, and other countries, social unrest, political
instability, terrorism, or other acts of war could ultimately
impact our business, including supply chain, labor, development
activities, preclinical studies, and future clinical
trials;
i
•
the public opinion and scrutiny of AAV/BAG3-based gene therapies
for the treatment of heart failure and our potential impact on
public perception of our products and product
candidates;
•
our ability to successfully commercialize our product candidates
and develop sales and marketing capabilities, if our product
candidates are approved;
•
our ability to generate revenue from future product sales and our
ability to achieve and maintain profitability;
•
the size and growth of the potential markets for our product
candidates and our ability to serve those markets;
•
changes in applicable laws or regulations;
•
our ability to recruit and retain key members of management and
other clinical and scientific personnel;
•
the volatility of capital markets and other macroeconomic factors,
including due to geopolitical tensions or the outbreak of
hostilities or war;
•
the possibility that we may be adversely impacted by other
economic, business, and/or competitive factors, including
inflation; and
•
other risks and uncertainties, including those listed under the
caption “Risk Factors” in our Annual Report on Form 10-K for the
year ended December 31, 2021 (our “2021 Form 10-K”), our Quarterly
Reports on Form 10-Q and the other documents we file with the
Securities and Exchange Commission (the “SEC”).
There are a number of important factors that could cause our actual
results to differ materially from those indicated or implied by
forward-looking statements. These important factors include those
set forth under Part I, Item 1A "Risk Factors" in our 2021 Form
10-K, which was filed with the SEC on March 24, 2022, and in our
other disclosures and filings with the SEC. These factors and the
other cautionary statements made in this Quarterly Report on Form
10-Q should be read as being applicable to all related
forward-looking statements whenever they appear in this Quarterly
Report on Form 10-Q.
In addition, any forward-looking statements represent our estimates
only as of the date that this Quarterly Report on Form 10-Q is
filed with the SEC and should not be relied upon as representing
our estimates as of any subsequent date. All forward-looking
statements included in this Quarterly Report on Form 10-Q are made
as of the date hereof, and are expressly qualified in their
entirety by this cautionary notice. We disclaim any intention or
obligation to update or revise any forward-looking statement,
whether as a result of new information, future events or otherwise,
except as may be required by law.
ii
PART I—FINANCIAL
INFORMATION
Item 1.
Financial Statements.
Renovacor, Inc.
Condensed Consolidated Balance Sheets
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
(In thousands, except share and per share amounts)
|
|
2022
|
|
|
2021*
|
|
ASSETS
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
61,993
|
|
|
$
|
78,790
|
|
Prepaid expenses
|
|
|
1,221
|
|
|
|
1,763
|
|
Total current assets
|
|
|
63,214
|
|
|
|
80,553
|
|
Property and equipment, net
|
|
|
913
|
|
|
|
379
|
|
Operating lease right-of-use assets
|
|
|
539
|
|
|
|
—
|
|
Other
|
|
|
56
|
|
|
|
67
|
|
Total assets
|
|
$
|
64,722
|
|
|
$
|
80,999
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
1,546
|
|
|
$
|
1,536
|
|
Accrued expenses
|
|
|
2,341
|
|
|
|
2,498
|
|
Operating lease liability
|
|
|
238
|
|
|
|
—
|
|
Total current liabilities
|
|
|
4,125
|
|
|
|
4,034
|
|
Warrant liability
|
|
|
980
|
|
|
|
11,165
|
|
Share earnout liability (includes 500,000 shares of Common stock,
$0.0001 par value per share, subject to forfeiture, issued and
outstanding at June 30, 2022 and December 31, 2021
–– Note
3)
|
|
|
1,938
|
|
|
|
12,256
|
|
Operating lease liability, net of current portion
|
|
|
327
|
|
|
|
—
|
|
Total liabilities
|
|
|
7,370
|
|
|
|
27,455
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity:
|
|
|
|
|
|
|
Preferred stock, $0.0001 par value per share; 1,000,000 shares
authorized; none issued or outstanding at June 30, 2022 and
December 31, 2021
|
|
|
—
|
|
|
|
—
|
|
Common stock, $0.0001 par value per share; 100,000,000 shares
authorized; 16,767,690 and 16,756,042 shares issued and outstanding
at June 30, 2022 and December 31, 2021, respectively
|
|
|
2
|
|
|
|
2
|
|
Additional paid-in capital
|
|
|
73,778
|
|
|
|
72,540
|
|
Accumulated deficit
|
|
|
(16,428
|
)
|
|
|
(18,998
|
)
|
Total stockholders’ equity
|
|
|
57,352
|
|
|
|
53,544
|
|
Total liabilities and stockholders’ equity
|
|
$
|
64,722
|
|
|
$
|
80,999
|
|
———————
* The condensed balance sheet at December 31, 2021 has been derived
from the audited financial statements at that
date.
The accompanying notes are an integral part of these condensed
consolidated financial statements.
1
Renovacor, Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
(In thousands, except share and per share amounts)
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
$
|
6,289
|
|
|
$
|
3,333
|
|
|
$
|
12,219
|
|
|
$
|
4,488
|
|
General and administrative
|
|
|
2,838
|
|
|
|
385
|
|
|
|
5,763
|
|
|
|
912
|
|
Loss from operations
|
|
|
(9,127
|
)
|
|
|
(3,718
|
)
|
|
|
(17,982
|
)
|
|
|
(5,400
|
)
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
45
|
|
|
|
—
|
|
|
|
49
|
|
|
|
—
|
|
Change in fair value of warrant liability
|
|
|
2,905
|
|
|
|
—
|
|
|
|
10,185
|
|
|
|
—
|
|
Change in fair value of share earnout liability
|
|
|
2,152
|
|
|
|
—
|
|
|
|
10,318
|
|
|
|
—
|
|
Other income (expense), net
|
|
|
1
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Net income (loss)
|
|
$
|
(4,024
|
)
|
|
$
|
(3,718
|
)
|
|
$
|
2,570
|
|
|
$
|
(5,400
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share
|
|
|
|
|
|
|
|
|
|
|
|
|
— Basic
|
|
$
|
(0.23
|
)
|
|
$
|
(0.59
|
)
|
|
$
|
0.14
|
|
|
$
|
(0.86
|
)
|
— Diluted
|
|
$
|
(0.23
|
)
|
|
$
|
(0.59
|
)
|
|
$
|
0.14
|
|
|
$
|
(0.86
|
)
|
Weighted-average number of common shares used in computing net
income (loss) per share –– (Note 13)
|
|
|
|
|
|
|
|
|
|
|
|
|
— Basic
|
|
|
17,478,008
|
|
|
|
6,274,566
|
|
|
|
17,471,341
|
|
|
|
6,274,566
|
|
— Diluted
|
|
|
17,478,008
|
|
|
|
6,274,566
|
|
|
|
17,550,126
|
|
|
|
6,274,566
|
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
2
Renovacor, Inc.
Condensed Consolidated Statements
of Cash Flows
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Six months ended
|
|
|
|
June 30,
|
|
(In thousands)
|
|
2022
|
|
|
2021
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
2,570
|
|
|
$
|
(5,400
|
)
|
Adjustments to reconcile net income (loss) to net cash used in
operating activities:
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
1,233
|
|
|
|
192
|
|
Gain on change in fair value of warrant liability
|
|
|
(10,185
|
)
|
|
|
—
|
|
Gain on change in fair value of share earnout liability
|
|
|
(10,318
|
)
|
|
|
—
|
|
Depreciation expense
|
|
|
36
|
|
|
|
1
|
|
Change in assets and liabilities:
|
|
|
|
|
|
|
Prepaid expenses
|
|
|
542
|
|
|
|
(438
|
)
|
Accounts payable
|
|
|
(95
|
)
|
|
|
1,157
|
|
Accrued expenses
|
|
|
150
|
|
|
|
438
|
|
Other
|
|
|
37
|
|
|
|
—
|
|
Net cash used in operating activities
|
|
|
(16,030
|
)
|
|
|
(4,050
|
)
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
Acquisitions of property and equipment
|
|
|
(719
|
)
|
|
|
—
|
|
Net cash used in investing activities
|
|
|
(719
|
)
|
|
|
—
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
Merger-related costs
|
|
|
(53
|
)
|
|
|
(885
|
)
|
Proceeds from issuance of common stock upon exercise of stock
options
|
|
|
5
|
|
|
|
—
|
|
Net cash used in financing activities
|
|
|
(48
|
)
|
|
|
(885
|
)
|
Net decrease in cash and cash equivalents
|
|
|
(16,797
|
)
|
|
|
(4,935
|
)
|
Cash and cash equivalents at beginning of period
|
|
|
78,790
|
|
|
|
5,384
|
|
Cash and cash equivalents at end of period
|
|
$
|
61,993
|
|
|
$
|
449
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF NONCASH ACTIVITIES:
|
|
|
|
|
|
|
Deferred merger costs in accounts payable
|
|
$
|
—
|
|
|
$
|
1,439
|
|
Property and equipment in accounts payable and accrued
expenses
|
|
$
|
211
|
|
|
$
|
—
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFO:
|
|
|
|
|
|
|
Cash paid for amounts included in measurement of lease
liabilities
|
|
$
|
59
|
|
|
$
|
—
|
|
Right-of-use assets obtained in exchange for new operating lease
obligations
|
|
$
|
575
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
3
Renovacor, Inc.
Condensed Consolidated Statements of
Stockholders’ Equity (Deficit)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Total
|
|
|
|
Common Stock
|
|
|
Paid-in-
|
|
|
Accumulated
|
|
|
Stockholders'
|
|
(In thousands, except share amounts)
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
Equity
|
|
Balance, December 31, 2021
|
|
|
16,756,042
|
|
|
$
|
2
|
|
|
$
|
72,540
|
|
|
$
|
(18,998
|
)
|
|
$
|
53,544
|
|
Stock-based compensation
|
|
|
—
|
|
|
|
—
|
|
|
|
601
|
|
|
|
—
|
|
|
|
601
|
|
Net income
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
6,594
|
|
|
|
6,594
|
|
Balance, March 31, 2022
|
|
|
16,756,042
|
|
|
$
|
2
|
|
|
$
|
73,141
|
|
|
$
|
(12,404
|
)
|
|
$
|
60,739
|
|
Issuance of common stock upon exercise of stock options
|
|
|
11,648
|
|
|
|
—
|
|
|
|
5
|
|
|
|
—
|
|
|
|
5
|
|
Stock-based compensation
|
|
|
—
|
|
|
|
—
|
|
|
|
632
|
|
|
|
—
|
|
|
|
632
|
|
Net loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(4,024
|
)
|
|
|
(4,024
|
)
|
Balance, June 30, 2022
|
|
|
16,767,690
|
|
|
$
|
2
|
|
|
$
|
73,778
|
|
|
$
|
(16,428
|
)
|
|
$
|
57,352
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
Convertible
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Stockholders'
|
|
|
|
Preferred Stock
|
|
|
|
Common Stock
|
|
|
Paid-in-
|
|
|
Accumulated
|
|
|
Equity
|
|
(In thousands, except share amounts)
|
|
Shares
|
|
|
Amount
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
(Deficit)
|
|
Balance, December 31, 2020
|
|
|
2,578,518
|
|
|
$
|
10,074
|
|
|
|
|
1,953,368
|
|
|
$
|
—
|
|
|
$
|
121
|
|
|
$
|
(4,897
|
)
|
|
$
|
(4,776
|
)
|
Retroactive application of reverse recapitalization (Note
3)
|
|
|
(2,578,518
|
)
|
|
|
(10,074
|
)
|
|
|
|
4,321,198
|
|
|
|
1
|
|
|
|
10,073
|
|
|
|
—
|
|
|
|
10,074
|
|
Balance, December 31, 2020, effect of Merger
|
|
|
—
|
|
|
$
|
—
|
|
|
|
|
6,274,566
|
|
|
$
|
1
|
|
|
$
|
10,194
|
|
|
$
|
(4,897
|
)
|
|
$
|
5,298
|
|
Issuance of restricted common stock
|
|
|
—
|
|
|
|
—
|
|
|
|
|
30,495
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Stock-based compensation
|
|
|
—
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
7
|
|
|
|
—
|
|
|
|
7
|
|
Net loss
|
|
|
—
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,681
|
)
|
|
|
(1,681
|
)
|
Balance, March 31, 2021
|
|
|
—
|
|
|
$
|
—
|
|
|
|
|
6,305,061
|
|
|
$
|
1
|
|
|
$
|
10,201
|
|
|
$
|
(6,578
|
)
|
|
$
|
3,624
|
|
Stock-based compensation
|
|
|
—
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
185
|
|
|
|
—
|
|
|
|
185
|
|
Net loss
|
|
|
—
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(3,719
|
)
|
|
|
(3,719
|
)
|
Balance, June 30, 2021
|
|
|
—
|
|
|
$
|
—
|
|
|
|
|
6,305,061
|
|
|
$
|
1
|
|
|
$
|
10,386
|
|
|
$
|
(10,297
|
)
|
|
$
|
90
|
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
4
Renovacor, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Note 1. Business and Organization
Renovacor, Inc. (the “Company,” or “Renovacor”) (f/k/a Chardan
Healthcare Acquisition 2 Corp. ("Chardan")), a Delaware
corporation, is a biotechnology company focused on delivering
innovative precision therapies to improve the lives of patients and
families battling genetically-driven cardiovascular and
mechanistically-related diseases. The Company’s initial focus is on
the treatment of BCL2-associated athanogene 3 (BAG3)
mutation-associated
dilated cardiomyopathy ("DCM") ("BAG3 DCM"). BAG3 DCM is a
heritable rare disease that leads to early onset, rapidly
progressing heart failure and significant mortality and morbidity.
The Company’s lead product candidate, REN-001, is a recombinant
adeno-associated virus ("AAV") 9-based gene therapy designed to
deliver a fully functional
BAG3
gene to augment BAG3 protein levels in cardiomyocytes and slow or
halt progression of BAG3 DCM. The Company has entered into and may
explore future collaborative alliances to support research,
development, and commercialization of any of its product
candidates.
The Company is subject to risks common to companies in the
biopharmaceutical industry, including, but not limited to, risks
related to the successful development and commercialization of
product candidates, fluctuations in operating results and financial
risks, the ability to successfully raise additional funds when
needed, protection of proprietary rights and patent risks, patent
litigation, compliance with government regulations, dependence on
key personnel and prospective collaborative partners, and
competition from competing products in the marketplace.
Merger Agreement
Prior to September 2, 2021, the Company was a special purpose
acquisition company formed for the purpose of entering into a
merger, share exchange, asset acquisition, stock purchase,
recapitalization, reorganization or other similar business
transaction with one or more businesses or entities. On September
2, 2021 (the "Closing Date"), the Company consummated the business
combination contemplated by that certain Agreement and Plan of
Merger, dated March 22, 2021 (the “Merger Agreement”), by and among
the Company, CHAQ2 Merger Sub, Inc., a wholly owned subsidiary of
the Company (“Merger Sub”), and Renovacor Holdings, Inc. (f/k/a
Renovacor, Inc. ("Old Renovacor")). Pursuant to the Merger
Agreement, (i) Merger Sub merged with and into Old Renovacor, with
Old Renovacor as the surviving company in the merger and, after
giving effect to such merger, continuing as a wholly owned
subsidiary of the Company (the “Merger”) and (ii) the Company’s
name was changed from Chardan Healthcare Acquisition 2 Corp. to
Renovacor, Inc. (the “Merger” and, together with the other
transactions contemplated by the Merger Agreement, the “Business
Combination”).
Liquidity Considerations
The Company has evaluated whether there are conditions and events,
considered in the aggregate, that raise substantial doubt about its
ability to continue as a going concern within one year after the
date the financial statements are issued. As of June 30, 2022, the
Company had an accumulated deficit of $16.4 million and a cash and
cash equivalents balance of $62.0 million. The Company has incurred
losses and negative cash flows from operations since inception. The
Company expects to continue to incur substantial operating losses
and negative cash flows for the foreseeable future and will require
additional capital as it continues to advance REN-001 and/or any
future product candidates through development.
The Company follows the provisions of Financial Accounting
Standards Board (“FASB”) Accounting Standards Codification (“ASC”)
Topic 205-40,
Presentation of Financial Statements—Going
Concern,
which requires management to assess the Company’s ability to
continue as a going concern within one year after the date the
financial statements are issued. Management currently anticipates
that the Company’s balance of cash and cash equivalents, as of June
30, 2022, is sufficient to enable the Company to continue as a
going concern through the one-year period subsequent to the filing
date of this Quarterly Report on Form 10-Q. Management’s operating
plan, which underlies the analysis of the Company’s ability to
continue as a going concern, involves the estimation of the amount
and timing of future cash inflows and outflows. Actual results
could vary from the operating plan.
The Company has and will continue to evaluate available
alternatives to extend its operations beyond this date, which
include financing its operations through a combination of equity
offerings, debt financings, collaborations, strategic alliances and
licensing arrangements. However, the Company may be unable to raise
additional funds or enter into such other agreements or
arrangements when needed on favorable terms, or at all. If the
Company fails to raise capital or enter into such agreements or
arrangements as, and when, needed, it may have to significantly
delay, scale back or discontinue the development and
commercialization of one or more of its product
candidates.
5
Note 2. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited interim condensed consolidated financial
statements have been prepared pursuant to the rules and regulations
of the United States Securities and Exchange Commission (“SEC”) for
interim financial reporting. Accordingly, they do not include all
of the information and disclosures required by U.S. GAAP for
complete financial statements as certain footnotes or other
financial information that are normally required by U.S. GAAP can
be condensed or omitted. These condensed consolidated statements
are unaudited and, in the opinion of management, include all
adjustments (consisting of normal recurring adjustments and
accruals) necessary to fairly present the results of the interim
periods. The results of operations and cash flows for the three and
six months ended June 30, 2022 are not necessarily indicative of
the results that may be expected for the fiscal year ended December
31, 2022 or any other future period.
Reverse Recapitalization
The Business Combination was accounted for as a reverse
recapitalization in accordance with U.S. GAAP (the “Reverse
Recapitalization”). Under this method of accounting, the Company is
treated as the “acquired” company and Old Renovacor is treated as
the acquirer for financial reporting purposes. As a result, the
consolidated assets, liabilities and results of operations prior to
the Business Combination are those of Old Renovacor. Additionally,
the shares and corresponding capital amounts and losses per share,
prior to the Business Combination, have been retroactively restated
based on shares reflecting the applicable exchange ratio resulting
from the Common Per Share Merger Consideration and/or the Preferred
Per Share Merger Consideration (each as defined by the Merger
Agreement).
Emerging Growth Company Status
The Company is an "emerging growth company", as defined in Section
2(a) of the Securities Act, as modified by the Jumpstart Our
Business Startups Act of 2012 (the “JOBS Act”). Under the JOBS Act,
the Company may take advantage of certain exemptions from various
reporting requirements that are applicable to other public
companies that are not emerging growth companies including, but not
limited to, not being required to comply with the independent
registered public accounting firm attestation requirements of
Section 404 of the Sarbanes-Oxley Act, reduced disclosure
obligations regarding executive compensation in its periodic
reports and proxy statements, and exemptions from the requirements
of holding a nonbinding advisory vote on executive compensation and
stockholder approval of any golden parachute payments not
previously approved. Further, Section 102(b)(1) of the JOBS Act
exempts emerging growth companies from being required to comply
with new or revised financial accounting standards until private
companies (that is, those that have not had a Securities Act
registration statement declared effective or do not have a class of
securities registered under the Exchange Act) are required to
comply with the new or revised financial accounting standards. The
JOBS Act provides that a company can elect to opt out of the
extended transition period and comply with the requirements that
apply to non-emerging growth companies but any such election to opt
out is irrevocable. The Company has elected not to opt out of such
extended transition period which means that when a standard is
issued or revised and it has different application dates for public
or private companies, the Company, as an emerging growth company,
can adopt the new or revised standard at the time private companies
adopt the new or revised standard. This may make comparison of the
Company’s financial statement with another public company which is
neither an emerging growth company nor an emerging growth company
which has opted out of using the extended transition period
difficult or impossible because of the potential differences in
accounting standards used.
Use of Estimates
The preparation of financial statements in conformity with U.S.
GAAP requires management to make estimates and assumptions that
affect the reported amounts of assets, liabilities, expense, and
related disclosures. The Company bases estimates and assumptions on
historical experience when available and on various factors that it
believes to be reasonable under the circumstances. The Company
evaluates its estimates and assumptions on an ongoing basis.
Estimates relied upon in preparing these financial statements
relate to, but are not limited to, the fair value of financial
instruments, stock-based compensation assumptions and accrued
expenses (including accrued and prepaid clinical costs). Actual
results may differ from these estimates under different assumptions
or conditions.
Financial Instruments
The fair value of the Company’s financial instruments is determined
and disclosed in accordance with the three-tier fair value
hierarchy specified in Note 4,
Fair Value Measurements.
The Company is required to disclose the estimated fair values of
its financial instruments. As of June 30, 2022 and December 31,
2021, the Company’s financial instruments consisted of cash
equivalents and warrant and share earnout liabilities. As of June
30, 2022, the Company did not have any other derivatives, hedging
instruments or other similar financial instruments.
6
Concentration of Credit Risk
Financial instruments that subject the Company to significant
concentrations of credit risk consist primarily of cash primarily
held at one financial institution, which, at times, may exceed
federally insured limits, and cash equivalents consisting of
investments in money market funds managed by a variety of financial
institutions. The Company's credit risk is managed by investing in
only highly rated money market instruments. As a result, no
significant additional credit risk is believed by management to be
inherent in the Company’s assets and the Company has not
experienced any losses in such accounts and believes it is not
exposed to any significant risk on such accounts.
Cash and Cash Equivalents
The Company considers all highly liquid investments with maturities
of 90 days or less when purchased to be “cash equivalents.” Cash
and cash equivalents at June 30, 2022 consisted of cash and money
market funds.
Property and Equipment, net
Property and equipment is carried at acquisition cost less
accumulated depreciation and amortization, subject to review for
impairment whenever events or changes in circumstances indicate
that the carrying amount of the asset may not be recoverable in
accordance with ASC 360-10-35,
Impairment or Disposal of Long-Lived Assets.
The cost of normal, recurring, or periodic repairs and maintenance
activities related to property and equipment, if any, are expensed
as incurred. The cost for planned major maintenance activities,
including the related acquisition or construction of assets, is
capitalized if the repair will result in future economic
benefits.
Depreciation and amortization are computed using the straight-line
method based on the estimated useful lives of the related assets.
Equipment and other long-lived assets are depreciated over three to
five years. Leasehold improvements are amortized over the remaining
lease term or the related useful life, if shorter. When an asset is
disposed of, the associated cost and accumulated depreciation or
amortization is removed from the related accounts on the Company's
balance sheet with any resulting gain or loss included in the
Company's condensed consolidated statement of
operations.
Operating Lease Right-of-use Assets and Lease
Liabilities
The Company accounts for leases under ASC 842,
Leases
("ASC 842"). The Company determines if an arrangement is or
contains a lease at inception, which is the date on which the terms
of the contract are agreed to, and the agreement creates
enforceable rights and obligations. Under ASC 842, a contract is or
contains a lease when (i) explicitly or implicitly identified
assets have been deployed in the contract and (ii) the customer
obtains substantially all of the economic benefits from the use of
that underlying asset and directs how and for what purpose the
asset is used during the term of the contract. The Company also
considers whether its service arrangements include the right to
control the use of an asset.
Operating leases are included in “Operating lease right-of-use
assets” within the Company’s balance sheets and represent the
Company’s right to use an underlying asset for the lease term. The
Company’s related obligation to make lease payments are included in
“Operating lease liability” and “Operating lease liability, net of
current portion” within the Company’s balance sheets. Operating
lease right-of-use (“ROU”) assets and liabilities are recognized at
commencement date based on the present value of lease payments over
the lease term. As none of the Company’s leases provide an implicit
rate, the Company uses its incremental borrowing rates, which are
the rates incurred to borrow on a collateralized basis over a
similar term, an amount equal to the lease payments in a similar
economic environment. Lease expense for lease payments is
recognized on a straight-line basis over the lease term. The ROU
assets are tested for impairment according to ASC 360,
Property, Plant, and Equipment
(“ASC 360”). Leases with an initial term of 12 months or less are
not recorded on the balance sheet and are recognized as lease
expense on a straight-line basis over the lease term.
As of June 30, 2022, the Company’s operating lease ROU assets and
corresponding short-term and long-term lease liabilities primarily
relate to its Cambridge, Massachusetts facility operating lease, as
more fully described in Note 8.
Warrant Liability
The Company accounts for stock warrants as either equity
instruments, liabilities or derivative liabilities in accordance
with ASC Topic 480,
Distinguishing Liabilities from Equity
("ASC 480") and/or ASC Topic 815,
Derivatives and Hedging
("ASC 815"), depending on the specific terms of the warrant
agreement. Liability-classified warrants are recorded at their
estimated fair values at each reporting period until they are
exercised, terminated, reclassified or otherwise settled. Changes
in the estimated fair value of liability-classified warrants are
recorded in Change in Fair Value of Warrant Liability in the
Company’s condensed consolidated statements of operations.
Equity-classified warrants are recorded within additional paid-in
capital at the time of issuance and not subject to
remeasurement.
7
Share Earnout Liability
The Company accounts for share earnout arrangements that represent
equity-linked instruments as either liabilities or equity
instruments in accordance with ASC 815, unless such arrangements
are within the scope of ASC Topic 718,
Compensation–Stock Compensation
("ASC 718"), depending on the specific terms of the contract.
Contracts classified as liabilities are recorded at their estimated
fair values at each reporting period until they are no longer
outstanding. Changes in the estimated fair value of
liability-classified share earnout arrangements are recorded in
Change in Fair Value of Share Earnout Liability in the Company’s
condensed consolidated statements of operations.
Research and Development Expense
The Company expenses research and development expenses as incurred.
The Company’s research and development expenses consist primarily
of personnel-related expenses such as salaries, stock-based
compensation, and benefits, and external costs of outside vendors
engaged to conduct preclinical development activities, including
manufacturing of preclinical and clinical drug supply. The Company
accrues for expenses related to development activities performed by
third parties based on an evaluation of services received and
efforts expended pursuant to the terms of the contractual
arrangements. There may be instances in which payments made to the
Company’s vendors will exceed the level of services provided and
result in a prepayment of expenses. In accruing service fees, the
Company estimates the time period over which services will be
performed and the level of effort to be expended in each period. If
the actual timing of the performance of services or the level of
effort varies from the estimate, the Company will adjust the
accrual or prepaid expense accordingly.
Stock-Based Compensation
The Company expenses stock-based compensation to employees and
non-employees over the requisite service period, generally the
vesting period, based on the estimated grant-date fair value of the
awards. The Company accounts for forfeitures as they occur.
Stock-based awards with graded-vesting schedules are recognized on
a straight-line basis over the requisite service period for each
separately vesting portion of the award. The Company estimates the
fair value of stock option grants using the Black-Scholes option
pricing model, and the assumptions used in calculating the fair
value of stock-based awards represent management’s best estimates
and involve inherent uncertainties and the application of
management’s judgment. All stock-based compensation costs are
recorded in general and administrative or research and development
costs in the condensed consolidated statements of operations based
upon the underlying individual’s role at the Company.
Income Taxes
In accordance with ASC 270,
Interim Reporting,
and ASC 740,
Income Taxes,
the Company is required at the end of each interim period to
determine the best estimate of its annual effective tax rate and
then apply that rate in providing for income taxes on a current
year-to-date (interim period) basis. For the three and six months
ended June 30, 2022 and 2021, the Company recorded no tax expense
or benefit due to the expected current year loss and its historical
losses. The Company has not recorded its net deferred tax asset as
of either June 30, 2022 or December 31, 2021 because it maintained
a full valuation allowance against all deferred tax assets as of
these dates as management has determined that it is not more likely
than not that the Company will realize these future tax benefits.
As of June 30, 2022 and December 31, 2021, the Company had no
uncertain tax positions.
Net Income (Loss) per Share of Common Stock
Basic net income (loss) per share of common stock is computed by
dividing net loss applicable to common stockholders by the
weighted-average number of shares of common stock outstanding
during each period, which includes shares of common stock
underlying the Pre-funded Warrant (as defined herein), as such
warrant is exercisable, in whole or in part, for nominal cash
consideration with no expiration date. Shares of common stock
outstanding but subject to forfeiture and cancellation by the
Company (e.g., Sponsor Earnout Shares, as defined in the Merger
Agreement) are excluded from the weighted-average shares until the
period in which such shares are no longer subject to forfeiture.
Diluted net loss per share of common stock includes the effect, if
any, from the potential exercise or conversion of securities, such
as stock options, Public Warrants and Private Placement Warrants,
and Sponsor Earnout Shares and Old Renovacor Earnout Shares (each
as defined herein), which would result in the issuance of
incremental shares of common stock, unless their effect would be
anti-dilutive. See Note 13 for additional details.
8
New Accounting Pronouncements
From time to time, new accounting pronouncements are issued by the
FASB and rules are issued by the SEC that the Company has or will
adopt as of a specified date. Unless otherwise noted, management
does not believe that any other recently issued accounting
pronouncements issued by the FASB or guidance issued by the SEC
had, or is expected to have, a material impact on the Company’s
present or future consolidated financial statements.
Accounting Pronouncements Recently Adopted
In February 2016, the FASB issued ASU No. 2016-02,
Leases (Topic 842)
("ASU 2016-02"). ASU 2016-02 (amended by ASU 2019-10 and ASU
2020-05) is effective for non-public entities and emerging growth
companies for fiscal years beginning after December 15, 2021 and
interim periods within fiscal years beginning after December 15,
2022. The new standard establishes a ROU model that requires a
lessee to record a ROU asset and a lease liability on the balance
sheet for all leases with terms longer than 12 months. Leases will
be classified as either finance or operating, with classification
affecting the pattern of expense recognition in the statement of
operations. A modified retrospective transition approach is
required at the beginning of the earliest comparative period
presented in the financial statements, with certain practical
expedients available. The Company adopted this standard effective
January 1, 2022. The adoption did not have a material impact on the
Company’s consolidated condensed financial statements as of the
adoption date. However, in the second quarter of 2022, the Company
entered into two real estate leases which resulted in the
recognition of the required right-of use asset and corresponding
lease liability for such lease obligations. See Note 8 for
additional details. Should the Company enter into new or amend its
current leases in the future, the carrying values of the Company's
right-of use assets and lease liabilities could be materially
impacted.
9
Note 3. Merger and Recapitalization
Merger Agreement
As discussed in Note 1, on the Closing Date, the Company closed the
Business Combination with Old Renovacor, as a result of which Old
Renovacor became a wholly-owned subsidiary of the Company. While
the Company was the legal acquirer of Old Renovacor in the business
combination, for accounting purposes, the Merger is treated as a
reverse recapitalization, whereby Old Renovacor is deemed to be the
accounting acquirer, and the historical financial statements of Old
Renovacor became the historical consolidated financial statements
of the Company upon the closing of the Merger. Under this method of
accounting, the Company was treated as the “acquired” company and
Old Renovacor is treated as the acquirer for financial reporting
purposes. Accordingly, for accounting purposes, the Merger was
treated as the equivalent of Old Renovacor issuing stock for the
net assets of the Company, accompanied by a recapitalization. The
net assets of the Company were stated at historical cost, with no
goodwill or other intangible assets recorded. Operations prior to
the Merger are presented as those of Old Renovacor.
At the consummation of the Merger Agreement upon filing of a
certificate of Merger, which occurred on the Closing Date (the
"Effective Time"), an aggregate of 6,305,061 shares of the
Company’s common stock, par value $0.0001 per share, plus 194,926
Exchanged Options (defined below) (the "Aggregate Merger
Consideration") was issued to equityholders of Old Renovacor as of
immediately prior to the Effective Time. Out of the Aggregate
Merger Consideration, each holder of preferred stock of Old
Renovacor, par value $0.0001 per share (the "Old Renovacor
Preferred Stock") was entitled to receive a number of shares of the
Company's common stock equal to the Preferred Per Share Merger
Consideration (as defined in the Merger Agreement) with respect to
such holder’s shares of Old Renovacor Preferred Stock. Each holder
of common stock of Old Renovacor, par value $0.0001 per share (the
"Old Renovacor Common Stock," and together with Old Renovacor’s
preferred stock, the "Old Renovacor Capital Stock"), was entitled
to receive a number of shares of the Company’s common stock equal
to the Common Per Share Merger Consideration (as defined in the
Merger Agreement) with respect to such holder’s shares of Old
Renovacor Common Stock. In addition, pursuant to the Company's 2021
Investor Incentive Plan, a portion of the Aggregate Merger
Consideration was allocated among certain Old Renovacor
equityholders or their affiliates who elected to participate in the
PIPE Investment on a pro rata basis based on their respective
investment amounts.
Each option to purchase shares of Old Renovacor Common Stock ("Old
Renovacor Option") outstanding as of immediately prior to the
Effective Time was converted into an option to purchase a number of
shares of the Company’s common stock (rounded down to the nearest
whole number) equal to the product of the number of shares of Old
Renovacor Common Stock subject to such Old Renovacor option and the
Common Per Share Merger Consideration (an "Exchanged Option"),
which Exchanged Option is subject to the same vesting terms
applicable to the Old Renovacor Option as of immediately prior to
the Effective Time.
The shares and corresponding capital amounts and loss per share
related to Old Renovacor Common Stock prior to the Business
Combination Transaction were retroactively restated to reflect the
Common Per Share Merger Consideration and the Preferred Per Share
Merger Consideration, as applicable.
Holders of Old Renovacor Capital Stock are entitled to receive up
to an additional 1,922,816 shares of the Company’s common stock
(the “Old Renovacor Earnout Shares”) as follows:
•
576,845 Old Renovacor Earnout Shares, in the aggregate, if at any
time during the period beginning on the date of the Closing (the
“Closing Date”) and ending on December 31, 2023 (the “First Earnout
Period”), the volume-weighted average price ("VWAP") (as defined in
the Merger Agreement) of the Company’s common stock over any twenty
(20) Trading Days (as defined in the Merger Agreement) (which may
or may not be consecutive) within any thirty (30) consecutive
Trading Day period is greater than or equal to $17.50 per share of
the Company’s common stock (the “First Milestone”).
•
An additional 576,845 Old Renovacor Earnout Shares, in the
aggregate, if at any time during the period beginning on the
Closing Date and ending on December 31, 2025 (the “Second Earnout
Period”), the VWAP of the Company’s common stock over any twenty
(20) Trading Days (which may or may not be consecutive) within any
thirty (30) consecutive Trading Day period is greater than or equal
to $25.00 per share of the Company’s common stock (the “Second
Milestone”).
•
An additional 769,126 Old Renovacor Earnout Shares, in the
aggregate, if at any time during the period beginning on the
Closing Date and ending on December 31, 2027 (the “Third Earnout
Period” and together with the First Earnout Period and the Second
Earnout Period, each, an “Earnout Period” and collectively, the
“Earnout Periods”), the VWAP of the Company’s common stock over any
twenty (20) Trading Days (which may or may not be consecutive)
within any thirty (30) consecutive Trading Day period is greater
than or equal to $35.00 per share of the Company’s common stock
(the “Third Milestone” and together with the First Milestone and
the Second Milestone, the “Earnout Milestones”).
10
•
Upon the consummation of any Change in Control (as defined in the
Merger Agreement) during any Earnout Period, any Earnout Milestone
with respect to such Earnout Period that has not yet been achieved
shall automatically be deemed to have been achieved regardless of
the valuation of the Company’s common stock in such Change in
Control transaction and the Company will take all actions necessary
to provide for the issuance of the shares of the Company’s common
stock comprising the applicable Old Renovacor Earnout Shares
issuable in respect of such Earnout Milestone(s) prior to the
consummation of such Change in Control.
Each holder of Old Renovacor's Capital Stock was entitled to such
holder’s aggregate Per Share Earnout Consideration (as defined in
the Merger Agreement) in respect of such shares of Old Renovacor's
Capital Stock as described above. In addition, at the Effective
Time, holders of Old Renovacor Options received the right to be
granted an Earnout RSU Award (as defined in the Merger Agreement)
in respect of such holder’s Old Renovacor Options, which entitle
such holder to an aggregate number of shares of the Company's
common stock equal to the aggregate Per Share Earnout Consideration
in respect of the shares of Old Renovacor Capital Stock underlying
such Old Renovacor Options, if any, subject to the satisfaction of
the applicable vesting conditions with respect to the Exchanged
Options issued in respect of such Renovacor Options at the Closing.
See Note 11 for further details.
Further, under the terms of the Business Combination (as provided
for in the Sponsor Support Agreement), certain Sponsor Shares
totaling 500,000 were placed into escrow and subject to forfeiture
(the "Sponsor Earnout Shares"). Such Sponsor Earnout Shares will be
released from escrow if the weighted average sale price of the
Company's common stock equals or exceeds the applicable Target
Price (as set forth in the table below) for any 20 trading days
within a 30-day trading period from the Effective Time until the
applicable end date. Upon consummation of any Change in Control
during any Earnout Period, any Earnout Milestone with respect to
such Earnout Period that has not yet been achieved shall
automatically be deemed to have been achieved regardless of the
valuation of the per share common stock price in such Change in
Control transaction. Any Sponsor Earnout Shares that remain
unvested as of the expiration of the applicable earnout period
shall be forfeited and canceled.
The Old Renovacor Earnout Shares and Sponsor Earnout Shares
(collectively, the "Earnout Shares") are summarized, as set forth
in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Old Renovacor
|
|
|
Sponsor
|
|
|
|
|
|
|
Target Price
|
|
|
Earnout Shares
|
|
|
Earnout Shares
|
|
|
Total
|
|
December 31, 2023
|
|
$
|
17.50
|
|
|
|
576,845
|
|
|
|
150,000
|
|
|
|
726,845
|
|
December 31, 2025
|
|
$
|
25.00
|
|
|
|
576,845
|
|
|
|
150,000
|
|
|
|
726,845
|
|
December 31, 2027
|
|
$
|
35.00
|
|
|
|
769,126
|
|
|
|
200,000
|
|
|
|
969,126
|
|
|
|
|
|
|
|
1,922,816
|
|
|
|
500,000
|
|
|
|
2,422,816
|
|
PIPE Investment (Private Placement)
Concurrently with the execution of the Merger Agreement, the
Company entered into subscription agreements (the "Subscription
Agreements"), with certain investors ("PIPE Investors"), including
Chardan Healthcare, certain stockholders of Old Renovacor and
certain other institutional and accredited investors, pursuant to
which, on the Closing Date, and concurrently with the closing of
the Business Combination, the PIPE Investors purchased an aggregate
of 2,284,776 shares the Company's common stock, at a price of
$10.00 per share, and a pre-funded warrant entitling the holder
thereof to purchase 715,224 shares of the Company's common stock
(the "Pre-Funded Warrant") at an initial purchase price of $9.99
per share underlying the Pre-Funded Warrant, for aggregate gross
proceeds of approximately $30.0 million (the "PIPE Investment").
The Pre-Funded Warrant is immediately exercisable at an exercise
price of $0.01 and is exercisable indefinitely, provided that the
holder of the Pre-Funded Warrant is prohibited from exercising such
Pre-Funded Warrant in an amount that would cause such holder’s
beneficial ownership of our Common Stock to exceed 9.99%, which
limitation may be increased up to 19.99% at the option of the
holder from time to time.
11
The following table summarizes the elements of the net proceeds
from the Merger:
|
|
|
|
|
(In thousands)
|
|
Amount
|
|
Cash – CHAQ trust and cash, net of redemptions
|
|
$
|
65,127
|
|
Cash – PIPE financing
|
|
|
29,993
|
|
Less: CHAQ and Old Renovacor transaction costs paid
|
|
|
(6,079
|
)
|
Less: Settlement of convertible note at closing
|
|
|
(2,500
|
)
|
Effect of Merger, net of redemptions and
transaction costs
|
|
$
|
86,541
|
|
The following table details the number of shares of common stock
issued immediately following the consummation of the
Merger:
|
|
|
|
|
|
|
Number of Shares
|
|
Common stock, outstanding prior to Merger
|
|
|
8,622,644
|
|
Less: redemption of CHAQ shares
|
|
|
(2,112,100
|
)
|
Common stock of CHAQ
|
|
|
6,510,544
|
|
CHAQ Founder shares
|
|
|
2,155,661
|
|
Shares issued in PIPE Financing
|
|
|
2,284,776
|
|
Merger and PIPE financing shares - common stock
|
|
|
10,950,981
|
|
Shares issued to Old Renovacor - common stock
(1)
|
|
|
6,305,061
|
|
Total shares of common stock immediately after Merger
(2)
|
|
|
17,256,042
|
|
____________________
(1)
The number of shares of common stock issued to Old Renovacor
equityholders was determined based on (i) 1,987,636 shares of Old
Renovacor Common Stock outstanding immediately prior to the closing
of the Merger converted based on the Common Per Share Merger
Consideration (as defined in the Merger Agreement) and (ii)
2,578,518 shares of Old Renovacor Preferred Stock outstanding
immediately prior to the closing of the Merger converted based on
the Preferred Per Share Merger Consideration (as defined in the
Merger Agreement). All fractional shares were rounded
down.
(2)
Includes 500,000 shares of common stock being held in escrow and
subject to vesting or forfeiture based on satisfaction of the
Earnout Milestones set forth in the Sponsor Support Agreement. Such
shares are liability classified and included in the Share earnout
liability as of June 30, 2022 and December 31, 2021.
See Note 10 –
Stockholders’ Equity
for additional details of the Company’s capital stock.
12
Note 4. Fair Value Measurements
Assets and Liabilities Measured at Fair Value on a Recurring
Basis
The Company applies the guidance in ASC 820,
Fair Value Measurement,
to account for financial assets and liabilities measured on a
recurring basis. Fair value is measured at the price that would be
received to sell an asset or paid to transfer a liability in an
orderly transaction between market participants at the measurement
date. As such, fair value is a market-based measurement that is
determined based on assumptions that market participants would use
in pricing an asset or liability.
The Company uses a fair value hierarchy, which distinguishes
between assumptions based on market data (observable inputs) and an
entity's own assumptions (unobservable inputs). The guidance
requires that fair value measurements be classified and disclosed
in one of the following three categories:
•
Level 1: Unadjusted quoted prices in active markets that are
accessible at the measurement date for identical, unrestricted
assets or liabilities;
•
Level 2: Quoted prices in markets that are not active or inputs
which are observable, either directly or indirectly, for
substantially the full term of the asset or liability;
and
•
Level 3: Prices or valuation techniques that require inputs that
are both significant to the fair value measurement and unobservable
(i.e., supported by little or no market activity).
Determining which category an asset or liability falls within the
hierarchy requires significant judgment. The Company evaluates its
hierarchy disclosures each reporting period. There were no
transfers between Level 1, 2 and 3 during the six months ended June
30, 2022.
The table below presents the liabilities measured and recorded in
the financial statements at fair value on a recurring basis at June
30, 2022 and December 31, 2021 categorized by the level of inputs
used in the valuation of each asset and liability.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2022
|
|
(In thousands)
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents – money market funds
|
|
$
|
60,997
|
|
|
$
|
60,997
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total assets
|
|
$
|
60,997
|
|
|
$
|
60,997
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant liability
|
|
$
|
980
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
980
|
|
Share earnout liability
|
|
|
1,938
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,938
|
|
Total liabilities
|
|
$
|
2,918
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,918
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021
|
|
(In thousands)
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents – money market funds
|
|
$
|
77,792
|
|
|
$
|
77,792
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total assets
|
|
$
|
77,792
|
|
|
$
|
77,792
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant liability
|
|
$
|
11,165
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,165
|
|
Share earnout liability
|
|
|
12,256
|
|
|
|
—
|
|
|
|
—
|
|
|
|
12,256
|
|
Total liabilities
|
|
$
|
23,421
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23,421
|
|
13
Changes in Level 3 Liabilities Measured at Fair Value on a
Recurring Basis
Warrant Liability and Earnout Share Liability
The reconciliation of the Company's warrant and earnout share
liability measured at fair value on a recurring basis using
unobservable inputs (Level 3) is as follows:
|
|
|
|
|
|
|
|
|
|
|
Warrant
|
|
|
Earnout Share
|
|
(In thousands)
|
|
Liability
|
|
|
Liability
|
|
Balance, December 31, 2021
|
|
$
|
11,165
|
|
|
$
|
12,256
|
|
Change in the fair value of liability
|
|
|
(10,185
|
)
|
|
|
(10,318
|
)
|
Balance, June 30, 2022
|
|
$
|
980
|
|
|
$
|
1,938
|
|
Assumptions Used in Determining Fair Value of Liability-Classified
Warrants
The Company utilizes a Black-Scholes model to value the Private
Placement Warrants at each reporting period, with changes in fair
value recognized in the condensed consolidated statements of
operations. The estimated fair value of the warrant liability is
determined using Level 3 inputs. Inherent in an options pricing
model are assumptions related to expected share-price volatility,
expected life, risk-free interest rate and dividend yield. The
Company estimates the expected volatility of its common stock based
on historical volatility of a peer group, considering the expected
remaining life of the Private Placement Warrants. The risk-free
interest rate is based on the U.S. Treasury zero-coupon yield curve
on the valuation date for a maturity similar to the expected
remaining life of the Private Placement Warrants. The expected life
of the Private Placement Warrants is assumed to be equivalent to
their remaining contractual term. The dividend rate is based on the
historical rate, which the Company anticipates to remain at
zero.
The fair value of the Private Placement Warrants has been estimated
with the following assumptions:
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2022
|
|
|
2021
|
|
Stock price
|
|
$
|
2.03
|
|
|
$
|
7.70
|
|
Strike price
|
|
$
|
11.50
|
|
|
$
|
11.50
|
|
Expected volatility
|
|
|
80.0
|
%
|
|
|
75.0
|
%
|
Risk-free interest rate
|
|
|
2.94
|
%
|
|
|
1.01
|
%
|
Expected dividend yield
|
|
|
—
|
|
|
|
—
|
|
Expected life (years)
|
|
|
2.82
|
|
|
|
3.31
|
|
Fair value per warrant
|
|
$
|
0.28
|
|
|
$
|
3.19
|
|
Assumptions Used in Determining Fair Value of Liability-Classified
Earnout Shares
The Company utilizes a Monte Carlo simulation to value the Earnout
Shares. The Company selected this model as it believes it is
reflective of all significant assumptions that market participants
would likely consider in negotiating the transfer of the Earnout
Shares. Such assumptions include, among other inputs, expected
stock price volatility, risk-free rates, and change in control
assumptions. The Company estimates probability of a change in
control based on both market data for the biotechnology industry
and managements own assessment. The Company estimates the expected
volatility of its common stock based on historical volatility of a
peer group, considering the remaining term of the Earnout Shares.
The risk-free interest rate is based on the U.S. Treasury
zero-coupon yield curve on the valuation date for a maturity
similar to the expected remaining life of the Earnout Shares. The
expected life of the Earnout Shares is assumed to be equivalent to
their remaining contractual term. The dividend rate is based on the
historical rate, which the Company anticipates to remain at
zero.
The fair value of the Earnout Shares has been estimated with the
following assumptions:
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2022
|
|
|
2021
|
|
Stock price
|
|
$
|
2.03
|
|
|
$
|
7.70
|
|
Probability of Change in Control |