000114487905-312023Q3false0.166700011448792022-06-012023-02-2800011448792023-04-06xbrli:shares00011448792023-02-28iso4217:USD00011448792022-05-31iso4217:USDxbrli:shares00011448792022-12-012023-02-2800011448792021-12-012022-02-2800011448792021-06-012022-02-280001144879us-gaap:CommonStockMember2022-11-300001144879us-gaap:TreasuryStockCommonMember2022-11-300001144879us-gaap:AdditionalPaidInCapitalMember2022-11-300001144879us-gaap:RetainedEarningsMember2022-11-300001144879us-gaap:ParentMember2022-11-300001144879us-gaap:NoncontrollingInterestMember2022-11-3000011448792022-11-300001144879us-gaap:CommonStockMember2022-12-012023-02-280001144879us-gaap:AdditionalPaidInCapitalMember2022-12-012023-02-280001144879us-gaap:ParentMember2022-12-012023-02-280001144879us-gaap:NoncontrollingInterestMember2022-12-012023-02-280001144879us-gaap:RetainedEarningsMember2022-12-012023-02-280001144879us-gaap:CommonStockMember2023-02-280001144879us-gaap:TreasuryStockCommonMember2023-02-280001144879us-gaap:AdditionalPaidInCapitalMember2023-02-280001144879us-gaap:RetainedEarningsMember2023-02-280001144879us-gaap:ParentMember2023-02-280001144879us-gaap:NoncontrollingInterestMember2023-02-280001144879us-gaap:SeriesCPreferredStockMember2021-11-300001144879us-gaap:SeriesDPreferredStockMember2021-11-3000011448792021-11-300001144879us-gaap:CommonStockMember2021-11-300001144879us-gaap:TreasuryStockCommonMember2021-11-300001144879us-gaap:AdditionalPaidInCapitalMember2021-11-300001144879us-gaap:RetainedEarningsMember2021-11-300001144879us-gaap:SeriesCPreferredStockMember2021-12-012022-02-280001144879us-gaap:SeriesDPreferredStockMember2021-12-012022-02-280001144879us-gaap:RetainedEarningsMember2021-12-012022-02-280001144879us-gaap:SeriesCPreferredStockMember2022-02-280001144879us-gaap:SeriesDPreferredStockMember2022-02-2800011448792022-02-280001144879us-gaap:CommonStockMember2022-02-280001144879us-gaap:TreasuryStockCommonMember2022-02-280001144879us-gaap:AdditionalPaidInCapitalMember2022-02-280001144879us-gaap:RetainedEarningsMember2022-02-280001144879us-gaap:CommonStockMember2022-05-310001144879us-gaap:TreasuryStockCommonMember2022-05-310001144879us-gaap:AdditionalPaidInCapitalMember2022-05-310001144879us-gaap:RetainedEarningsMember2022-05-310001144879us-gaap:ParentMember2022-05-310001144879us-gaap:NoncontrollingInterestMember2022-05-310001144879us-gaap:CommonStockMember2022-06-012023-02-280001144879us-gaap:AdditionalPaidInCapitalMember2022-06-012023-02-280001144879us-gaap:ParentMember2022-06-012023-02-280001144879us-gaap:NoncontrollingInterestMember2022-06-012023-02-280001144879us-gaap:TreasuryStockCommonMember2022-06-012023-02-280001144879us-gaap:RetainedEarningsMember2022-06-012023-02-280001144879us-gaap:SeriesCPreferredStockMember2021-05-310001144879us-gaap:SeriesDPreferredStockMember2021-05-3100011448792021-05-310001144879us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2021-05-310001144879us-gaap:PreferredStockMemberus-gaap:SeriesBPreferredStockMember2021-05-310001144879us-gaap:CommonStockMember2021-05-310001144879us-gaap:TreasuryStockCommonMember2021-05-310001144879us-gaap:AdditionalPaidInCapitalMember2021-05-310001144879us-gaap:RetainedEarningsMember2021-05-310001144879us-gaap:CommonStockMember2021-06-012022-02-280001144879us-gaap:AdditionalPaidInCapitalMember2021-06-012022-02-280001144879us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2021-06-012022-02-280001144879us-gaap:PreferredStockMemberus-gaap:SeriesBPreferredStockMember2021-06-012022-02-280001144879us-gaap:RetainedEarningsMember2021-06-012022-02-280001144879us-gaap:CommonStockMemberapld:SeriesAAndBPreferredStockMember2021-06-012022-02-280001144879us-gaap:AdditionalPaidInCapitalMemberapld:SeriesAAndBPreferredStockMember2021-06-012022-02-280001144879us-gaap:SeriesDPreferredStockMember2021-06-012022-02-280001144879us-gaap:SeriesCPreferredStockMember2021-06-012022-02-280001144879us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2022-02-280001144879us-gaap:PreferredStockMemberus-gaap:SeriesBPreferredStockMember2022-02-2800011448792022-04-120001144879apld:HighlandDigitalHoldingsLLCMember2022-09-01xbrli:pure0001144879apld:GMRLimitedMemberapld:HighlandDigitalHoldingsLLCMember2022-09-010001144879us-gaap:LineOfCreditMemberus-gaap:LetterOfCreditMemberapld:FrostBankLetterOfCreditMember2023-02-1700011448792022-04-122022-04-120001144879apld:ElectricGenerationAndTransformersMember2022-06-012023-02-280001144879apld:ElectricGenerationAndTransformersMember2023-02-280001144879apld:ElectricGenerationAndTransformersMember2022-05-310001144879us-gaap:FurnitureAndFixturesMembersrt:MinimumMember2022-06-012023-02-280001144879us-gaap:FurnitureAndFixturesMembersrt:MaximumMember2022-06-012023-02-280001144879us-gaap:FurnitureAndFixturesMember2023-02-280001144879us-gaap:FurnitureAndFixturesMember2022-05-310001144879us-gaap:ConstructionInProgressMember2023-02-280001144879us-gaap:ConstructionInProgressMember2022-05-310001144879us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2022-06-012023-02-280001144879us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2023-02-280001144879us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2022-05-310001144879us-gaap:LandMember2023-02-280001144879us-gaap:LandMember2022-05-310001144879us-gaap:LandImprovementsMember2022-06-012023-02-280001144879us-gaap:LandImprovementsMember2023-02-280001144879us-gaap:LandImprovementsMember2022-05-310001144879us-gaap:BuildingMember2022-06-012023-02-280001144879us-gaap:BuildingMember2023-02-280001144879us-gaap:BuildingMember2022-05-310001144879apld:EquipmentDepositsMember2023-02-280001144879apld:EquipmentDepositsMember2022-05-310001144879apld:CustomerAMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2022-12-012023-02-280001144879apld:CustomerAMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2021-12-012022-02-280001144879us-gaap:SalesRevenueNetMemberapld:CustomerBMemberus-gaap:CustomerConcentrationRiskMember2022-12-012023-02-280001144879us-gaap:SalesRevenueNetMemberapld:CustomerBMemberus-gaap:CustomerConcentrationRiskMember2021-12-012022-02-280001144879us-gaap:SalesRevenueNetMemberapld:CustomerCMemberus-gaap:CustomerConcentrationRiskMember2022-12-012023-02-280001144879us-gaap:SalesRevenueNetMemberapld:CustomerCMemberus-gaap:CustomerConcentrationRiskMember2021-12-012022-02-280001144879us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberapld:CustomerDMember2022-12-012023-02-280001144879us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberapld:CustomerDMember2021-12-012022-02-280001144879us-gaap:SalesRevenueNetMemberapld:CustomerEMemberus-gaap:CustomerConcentrationRiskMember2022-12-012023-02-280001144879us-gaap:SalesRevenueNetMemberapld:CustomerEMemberus-gaap:CustomerConcentrationRiskMember2021-12-012022-02-280001144879us-gaap:SalesRevenueNetMemberus-gaap:OtherCustomerMemberus-gaap:CustomerConcentrationRiskMember2022-12-012023-02-280001144879us-gaap:SalesRevenueNetMemberus-gaap:OtherCustomerMemberus-gaap:CustomerConcentrationRiskMember2021-12-012022-02-280001144879apld:CustomerAMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2022-06-012023-02-280001144879apld:CustomerAMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2021-06-012022-02-280001144879us-gaap:SalesRevenueNetMemberapld:CustomerBMemberus-gaap:CustomerConcentrationRiskMember2022-06-012023-02-280001144879us-gaap:SalesRevenueNetMemberapld:CustomerBMemberus-gaap:CustomerConcentrationRiskMember2021-06-012022-02-280001144879us-gaap:SalesRevenueNetMemberapld:CustomerCMemberus-gaap:CustomerConcentrationRiskMember2022-06-012023-02-280001144879us-gaap:SalesRevenueNetMemberapld:CustomerCMemberus-gaap:CustomerConcentrationRiskMember2021-06-012022-02-280001144879us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberapld:CustomerDMember2022-06-012023-02-280001144879us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberapld:CustomerDMember2021-06-012022-02-280001144879us-gaap:SalesRevenueNetMemberapld:CustomerEMemberus-gaap:CustomerConcentrationRiskMember2022-06-012023-02-280001144879us-gaap:SalesRevenueNetMemberapld:CustomerEMemberus-gaap:CustomerConcentrationRiskMember2021-06-012022-02-280001144879us-gaap:SalesRevenueNetMemberus-gaap:OtherCustomerMemberus-gaap:CustomerConcentrationRiskMember2022-06-012023-02-280001144879us-gaap:SalesRevenueNetMemberus-gaap:OtherCustomerMemberus-gaap:CustomerConcentrationRiskMember2021-06-012022-02-2800011448792023-03-012023-02-280001144879srt:AffiliatedEntityMember2022-02-280001144879apld:InterestPayableMembersrt:AffiliatedEntityMember2022-02-280001144879us-gaap:ConvertibleCommonStockMembersrt:AffiliatedEntityMember2021-12-012022-02-280001144879srt:AffiliatedEntityMember2021-12-012022-02-280001144879apld:CustomerAMembersrt:AffiliatedEntityMember2022-12-012023-02-280001144879apld:CustomerAMembersrt:AffiliatedEntityMember2021-12-012022-02-280001144879apld:CustomerBMembersrt:AffiliatedEntityMember2022-12-012023-02-280001144879apld:CustomerBMembersrt:AffiliatedEntityMember2021-12-012022-02-280001144879apld:CustomerAMembersrt:AffiliatedEntityMember2022-06-012023-02-280001144879apld:CustomerAMembersrt:AffiliatedEntityMember2021-06-012022-02-280001144879apld:CustomerBMembersrt:AffiliatedEntityMember2022-06-012023-02-280001144879apld:CustomerBMembersrt:AffiliatedEntityMember2021-06-012022-02-280001144879apld:CustomerAMembersrt:AffiliatedEntityMember2023-02-280001144879apld:CustomerAMembersrt:AffiliatedEntityMember2022-05-310001144879apld:CustomerBMembersrt:AffiliatedEntityMember2023-02-280001144879apld:CustomerBMembersrt:AffiliatedEntityMember2022-05-310001144879us-gaap:LetterOfCreditMember2023-02-280001144879us-gaap:LetterOfCreditMember2022-05-310001144879apld:TheStarionLoanAgreementMemberus-gaap:MediumTermNotesMember2022-07-250001144879apld:TheStarionLoanAgreementMemberus-gaap:MediumTermNotesMember2023-02-280001144879apld:JamestownStutsmanDevelopmentCorporationInterestBuyDownMemberus-gaap:MediumTermNotesMember2022-06-012023-02-280001144879apld:JamestownStutsmanDevelopmentCorporationInterestBuyDownMemberus-gaap:MediumTermNotesMember2023-02-280001144879apld:JamestownStutsmanDevelopmentCorporationInterestBuyDownMemberus-gaap:BondsMember2023-02-280001144879apld:VantageBankTexasVBTPromissoryNoteMemberus-gaap:MediumTermNotesMember2022-03-110001144879apld:VantageBankTexasVBTPromissoryNoteMemberus-gaap:MediumTermNotesMember2022-03-112022-03-110001144879apld:VantageGardenCityLoanAgreementMemberus-gaap:MediumTermNotesMember2022-11-07apld:installment0001144879apld:VantageGardenCityLoanAgreementMemberus-gaap:MediumTermNotesMember2023-02-280001144879us-gaap:MediumTermNotesMemberapld:EllendaleLoanAgreementMember2023-02-160001144879us-gaap:MediumTermNotesMember2023-02-280001144879us-gaap:MediumTermNotesMember2022-05-310001144879us-gaap:RestrictedStockMember2022-05-310001144879us-gaap:RestrictedStockMember2022-06-012023-02-280001144879us-gaap:RestrictedStockMember2023-02-2800011448792021-10-09apld:plan0001144879us-gaap:RestrictedStockUnitsRSUMember2023-02-280001144879us-gaap:RestrictedStockUnitsRSUMember2022-05-310001144879us-gaap:RestrictedStockUnitsRSUMember2022-06-012023-02-280001144879apld:XsquaredHoldingLimitedMember2022-06-062022-06-06apld:lease0001144879us-gaap:EnergyServiceMember2023-02-280001144879us-gaap:EnergyServiceMember2022-06-012023-02-280001144879us-gaap:DiscontinuedOperationsHeldforsaleMemberapld:MiningSegmentMemberapld:MiningSegmentMember2022-12-012023-02-280001144879us-gaap:DiscontinuedOperationsHeldforsaleMemberapld:MiningSegmentMemberapld:MiningSegmentMember2021-12-012022-02-280001144879us-gaap:DiscontinuedOperationsHeldforsaleMemberapld:MiningSegmentMemberapld:MiningSegmentMember2022-06-012023-02-280001144879us-gaap:DiscontinuedOperationsHeldforsaleMemberapld:MiningSegmentMemberapld:MiningSegmentMember2021-06-012022-02-280001144879us-gaap:DiscontinuedOperationsHeldforsaleMemberapld:MiningSegmentMemberapld:MiningSegmentMember2022-05-310001144879us-gaap:DiscontinuedOperationsHeldforsaleMemberapld:MiningSegmentMemberapld:MiningSegmentMember2023-02-280001144879us-gaap:MediumTermNotesMemberapld:EllendaleLoanAgreementMemberus-gaap:SubsequentEventMember2023-03-302023-03-30

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
________________________
FORM 10-Q
________________________
(Mark One)
 ☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended February 28, 2023
OR
oTRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________ and __________
Commission file number 001-31968
________________________
APPLIED DIGITAL CORPORATION
(Exact name of registrant as specified in its charter)
________________________
Nevada95-4863690
(State or other jurisdiction of
incorporation or organization)		(I.R.S. Employer
Identification No.)
3811 Turtle Creek, Blvd., Suite 2100, Dallas, TX
75219
(Address of Principal Executive Offices)(Zip Code)
(214) 556-2465
Registrant's telephone number, including area code


(Former name, former address and former fiscal year, if changed since last report)
________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, par value $0.001 per shareAPLDNasdaq Global Select Market
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days. Yes    x    No  o 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x   No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated fileroAccelerated filero
Non-accelerated filerxSmaller reporting companyx
Emerging growth companyo
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes   o    No x

APPLICABLE ONLY TO CORPORATE ISSUERS:
As of April 6, 2023, 94,901,529 shares of Common Stock, $0.001 par value, were outstanding.

Table of Contents
Page
Item 6.


Part I - Financial Information
Item 1. Financial Statements
APPLIED DIGITAL CORPORATION AND SUBSIDIARIES
Condensed Consolidated Balance Sheets (Unaudited)
(In thousands, except number of shares and par value data)
February 28, 2023May 31, 2022
ASSETS
Current Assets:
Cash and cash equivalents$22,921 $46,299 
Accounts receivable82 227 
Prepaid expenses and other current assets1,387 1,336 
Total current assets24,390 47,862 
Property and equipment, net167,276 64,260 
Right of use asset, net12,911 6,408 
Other Assets3,030 1,450 
TOTAL ASSETS$207,607 $119,980 
LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS' EQUITY
Current Liabilities:
Accounts payable and accrued liabilities$14,000 $13,260 
Current portion of lease liability4,193 1,004 
Current portion of term loan4,855 1,333 
Customer deposits36,370 9,524 
Current deferred revenue47,619 3,877 
Sales and use tax payable1,563 — 
Total current liabilities108,600 28,998 
Deferred tax liability260 540 
Long-term portion of lease liability8,490 5,310 
Long-term term loan18,862 5,897 
Total liabilities$136,212 $40,745 
Commitments and contingencies
Stockholders' equity:
Common stock, $0.001 par value, 166,666,667 shares authorized, 99,471,127 shares issued and 94,469,399 shares outstanding at February 28, 2023, and 97,837,702 shares issued and 97,801,406 shares outstanding at May 31, 2022
$100 $98 
Treasury stock, 5,001,728 shares at February 28, 2023 and 36,296 shares at May 31, 2022, at cost
(62)(62)
Additional paid in capital155,055 128,293 
Accumulated deficit(94,243)(56,070)
Total stockholders’ equity attributable to Applied Digital Corporation60,850 72,259 
Noncontrolling interest10,545 6,976 
Total Stockholders' equity including noncontrolling interest$71,395 $79,235 
TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT$207,607 $119,980 
See Accompanying Notes to the Financial Statements
1

APPLIED DIGITAL CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Operations (Unaudited)
(In thousands, except per share data)
Three Months EndedNine Months Ended
February 28, 2023February 28, 2022February 28, 2023February 28, 2022
Revenues:
Hosting revenue$14,090 $1,026 $33,354 $1,026 
Cost of revenues$10,533 $2,073 $28,438 $2,073 
Gross profit3,557 (1,047)4,916 (1,047)
Costs and expenses:
Selling, general and administrative$10,514 $1,370 $42,727 $15,585 
Total costs and expenses$10,514 $1,370 $42,727 $15,585 
Operating loss$(6,957)$(2,417)$(37,811)$(16,632)
Other income (expense):
Interest Expense$(384)$— $(1,125)$— 
Gain on extinguishment of accounts payable— 80 — 405 
Loss on extinguishment of debt— — (94)(1,342)
Total other expense, net(384)80 (1,219)(937)
Net loss from continuing operations before income tax expenses(7,341)(2,337)(39,030)(17,569)
Income tax benefit (expense)— (60)280 (274)
Net loss from continuing operations(7,341)(2,397)(38,750)(17,843)
Net gain from discontinued operations, net of income taxes— (4,048)— (2,870)
Net loss including noncontrolling interests(7,341)(6,445)(38,750)(20,713)
Net loss attributable to noncontrolling interest(316)— (577)— 
Net loss attributable to Applied Digital Corporation$(7,025)$(6,445)$(38,173)$(20,713)
Basic and diluted net (loss) gain per share:
Continuing Operations$(0.08)$(0.04)$(0.41)$(0.35)
Discontinued Operations$— $(0.08)$— $(0.06)
Basic and diluted net loss per share$(0.08)$(0.12)$(0.41)$(0.41)
Basic and diluted weighted average number of shares outstanding94,119,944 53,396,920 93,545,687 50,546,048 
See Accompanying Notes to the Financial Statements
2

APPLIED DIGITAL CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Deficit) (Unaudited)
(In thousands, except share data)
Three Months Ended February 28, 2023
Common StockTreasury StockAdditional Paid in CapitalAccumulated deficitTotal Stockholders EquityNoncontrolling InterestTotal Equity
SharesAmountSharesAmount
Balance, November 30, 202298,948,081 $99 (5,001,728)$(62)$150,690 $(87,218)$63,509 $8,461 $71,970 
Issuance of common stock - vesting of restricted stock units523,046 1 — — (115)— (114)— (114)
Stock-based compensation— — — — 4,480 — 4,480 — 4,480 
Capital contribution to noncontrolling interest— — — — — — — 2,400 2,400 
Net Loss— — — — — (7,025)(7,025)(316)(7,341)
Balance, February 28, 202399,471,127 $100 (5,001,728)$(62)$155,055 $(94,243)$60,850 $10,545 $71,395 

Three Months Ended February 28, 2022
Series C Convertible Redeemable Preferred StockSeries D Convertible Redeemable Preferred StockTotal Mezzanine EquityCommon StockTreasury StockAdditional Paid in
Capital		Accumulated
Deficit		Total Stockholders Equity
SharesAmountSharesAmountAmountSharesAmountSharesAmount
Balance, November 30, 2021660,000 $15,135 1,380,000 $31,574 $46,709 53,396,920 $320 (36,296)$(62)$43,657 $(44,837)$(922)
Preferred Stock Dividends Accrued16,086 402 33,624 840 1,242 — — — $— — (1,242)(1,242)
Net Loss— — — — — — — — $— — (6,445)(6,445)
Balance, February 28, 2022676,086 $15,537 1,413,624 $32,414 $47,951 53,396,920 $320 (36,296)$(62)$43,657 $(52,524)$(8,609)
See Accompanying Notes to the Financial Statements
3

APPLIED DIGITAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Changes in Stockholders’ Equity (Deficit) (Unaudited)
(In thousands, except per share data)

Nine Months Ended February 28, 2023
Common StockTreasury StockAdditional Paid in CapitalAccumulated deficitTotal Stockholders EquityNoncontrolling InterestTotal Equity
SharesAmountSharesAmount
Balance, May 31, 202297,837,702 $98 (36,296)$(62)$128,293 $(56,070)$72,259 $6,976 $79,235 
Issuance of common stock - vesting of restricted stock units1,633,425 2 — — (116)— (114)— (114)
Stock-based compensation— — — — 26,878 — 26,878 — 26,878 
Capital contribution to noncontrolling interest— — — — — — — 4,146 4,146 
Common stock forfeited— — (4,965,432)— — — — — — 
Net Loss— — — — — (38,173)(38,173)(577)(38,750)
Balance, February 28, 202399,471,127 $100 (5,001,728)$(62)$155,055 $(94,243)$60,850 $10,545 $71,395 

Nine Months Ended February 28, 2022
Series C Convertible Redeemable Preferred StockSeries D Convertible Redeemable Preferred StockTotal Mezzanine EquitySeries A Convertible Preferred
Stock		Series B Convertible Preferred
Stock		Common StockTreasury StockAdditional Paid in
Capital		Accumulated
Deficit		Total Stockholders Deficit
SharesAmountSharesAmountAmountSharesAmountSharesAmountSharesAmountSharesAmount
Balance, May 31, 2021660,000 $15,135 — $— $15,135 27,195 $3,370 17,087 $1,849 1,511,061 $9 (36,296)$(62)$13,874 $(21,623)$(2,583)
Extinguishment of Debt— — — — — — — — — 5,083,828 31 — — 3,446 — 3,477 
Issuance of Dividends to Preferred Stock— — — — — 60,822 6,082 29,772 2,979 — — — — — (8,946)115 
Conversion of Preferred Stock— — — — — (88,017)(9,452)(46,859)(4,828)28,765,308 172 — — 14,108 — — 
Service agreement stock compensation— — — — — — — — — 18,036,723 108 — — 12,229 — 12,337 
Issuance of Preferred Stock— — 1,380,000 34,500 34,500 — — — — — — — — — — — 
Issuance Costs of Preferred Stock— — — (2,926)(2,926)— — — — — — — — — — — 
Preferred Stock Dividends Accrued16,086 402 33,624 840 1,242 — — — — — — — — (1,242)(1,242)
Net Loss— — — — — — — — — — — — — — $(20,713)(20,713)
Balance, February 28, 2022676,086 $15,537 1,413,624 $32,414 $47,951 — $— — $— 53,396,920 $320 (36,296)$(62)$43,657 $(52,524)$(8,609)
See Accompanying Notes to the Financial Statements
4

APPLIED DIGITAL CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows (Unaudited)(In thousands)
Nine Months Ended
February 28, 2023February 28, 2022
CASH FLOW FROM OPERATING ACTIVITIES
Net loss attributable to Applied Digital Corporation$(38,173)$(20,713)
Net loss from discontinued operations, net of income taxes— (2,870)
Net loss attributable to noncontrolling interest(577)— 
Net loss from continuing operations(38,750)(17,843)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and Amortization4,631 245 
Gain on extinguishment of accounts payable— (405)
Loss on extinguishment of debt94 1,342 
Stock-Based Compensation26,878 12,337 
Lease Expense246 136 
Deferred Tax(280)274 
Changes in assets and liabilities:
Accounts receivable145 12 
Prepaid expenses and other current assets(51)(2,091)
Customer deposits26,846 2,126 
Deferred revenue43,742 2,883 
Accounts payable and accrued liabilities(10,020)4,479 
Sales and use tax payable1,563 — 
Interest on finance leases(104)— 
Lease Assets and Liabilities(796)(233)
Net cash provided by operating activities of continuing operations54,144 3,262 
Net cash provided by operating activities of discontinued operations— 966 
NET CASH PROVIDED BY OPERATING ACTIVITIES54,144 4,228 
CASH FLOW FROM INVESTING ACTIVITIES
Purchases of property and equipment(96,214)(28,180)
Investments in private companies(100)— 
Net cash used in investing activities of continuing operations(96,314)(28,180)
Net cash used in investing activities of discontinued operations— (7,408)
NET CASH USED IN INVESTING ACTIVITIES(96,314)(35,588)
Issuance of preferred stock— 34,500 
Repayment of finance leases(1,635)(2)
Preferred issuance costs— (2,927)
Term loan payoff(7,056)— 
Proceeds from issuance of term loan25,567 — 
Term Loan Issuance Costs(333)— 
Loan Payments(1,784)— 
Payments of employee restricted stock tax withholdings(114)— 
Noncontrolling interest contributions4,147 — 
Net cash provided by financing activities of continuing operations18,792 31,571 
Net cash provided by financing activities of discontinued operations— — 
CASH FLOW PROVIDED BY FINANCING ACTIVITIES18,792 31,571 
NET (DECREASE ) INCREASE IN CASH AND CASH EQUIVALENTS(23,378)211 
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD46,299 11,750 
CASH AND CASH EQUIVALENTS, END OF PERIOD22,921 11,961 
Less: cash and cash equivalents of discontinued operations— — 
Cash and cash equivalents of continuing operations$22,921 $11,961 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Interest Paid$1,118 $— 
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES
Right-of-use asset obtained by lease obligation$8,693 $1,207 
Fixed assets in accounts payable$9,384 $12,156 
See Accompanying Notes to the Financial Statements
5
APPLIED DIGITAL CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (unaudited)
For the Three and Nine Month Periods Ended February 28, 2023

1.BUSINESS AND ORGANIZATION
Applied Digital Corporation, f/k/a Applied Blockchain, Inc. (the “Company”), is a builder and operator of Next-Gen data centers across North America, which provide substantial computing power to high power computing applications such as blockchain infrastructure, nature language processing, and artificial intelligence. The Company has a colocation business model where customers place hardware they own into the Company’s facilities and the Company provides full operational and maintenance services for a fixed fee. The Company typically enters into long term fixed rate contracts with its customers.
On April 12, 2022, the Company effected a one-for-six (1:6) reverse split (the “Reverse Stock Split”) of shares of the Company’s common stock, par value $0.001 per share (the “Common Stock”). All references to Common Stock, options to purchase common stock, restricted stock units, share data, per share data and related information contained in the condensed consolidated financial statements have been retrospectively adjusted to reflect the effect of the Reverse Stock Split for all periods presented. No fractional shares of the Company’s common stock were issued in connection with the Reverse Stock Split. Any fractional share resulting from the Reverse Stock Split was rounded down to the nearest whole share and the affected holder received cash in lieu of such fractional share.
On September 1, 2022, Company entered into a joint venture agreement with GMR Limited (“GMR”) to form Highland Digital Holdings, LLC (“Highland Digital”), which may acquire mining hardware and digital infrastructure assets. The Company and GMR each have a 50% ownership stake in Highland Digital. GMR is the controlling partner and will consolidate the results of Highland Digital in its financial statements. The Company will not consolidate Highland Digital in its financial statements, but will account for the entity under the equity method. In the Quarterly Report on Form 10-Q filed for the quarter ended November 30, 2022, Company had disclosed a firm commitment of $0.6 million to Highland Digital. During the period ended February 28, 2023, the Company’s obligation to fulfill that commitment was relieved, and the Company no longer has such commitment.
On February 17, 2023, the Company entered into a letter of credit agreement with Frost Bank for $7.0 million to secure the Company’s power contract at the Ellendale, North Dakota facility. The agreement runs through February 2024.
2.LIQUIDITY AND FINANCIAL CONDITION
As of February 28, 2023, the Company had approximate cash and cash equivalents of $22.9 million and negative working capital of $84.2 million. Historically the Company has incurred losses and has relied on equity and debt financings to fund its operations. Based on an analysis of cash flows, current net working capital, and expected operations revenue, the Company believes its current cash on hand is sufficient to meet its operating and capital requirement for at least next twelve months from the date these financial statements are issued.
3.BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation:
The accompanying interim unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the "SEC"), including the instructions to Form 10-Q and Article 10 of Regulation S-X. Certain information and footnote disclosures normally included in the Company's annual consolidated financial statements on Form 10-K have been condensed or omitted. The condensed consolidated balance sheet as of May 31, 2022 has been derived from the audited consolidated financial statements as of that date, but does not
6

APPLIED DIGITAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
For the Three and Nine Month Period Ended February 28, 2023
include all disclosures required for audited annual financial statements. For further information, please refer to and read these interim unaudited condensed Consolidated Financial Statements in conjunction with the Company's audited consolidated financial statements included in the Company's Annual Report on Form 10-K for the fiscal year ended May 31, 2022 filed with the SEC on August 29, 2022.
Significant Accounting Policies and Use of Estimates:
There were no material changes in the Company’s significant accounting policies for the three and nine months ended February 28, 2023 as compared to the year ended May 31, 2022. See Note 3 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended May 31, 2022, as filed with the SEC, for additional information regarding the Company’s significant accounting policies and use of estimates.

The preparation of the unaudited condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the balance sheet and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ significantly from those estimates. The most significant accounting estimates inherent in the preparation of the Company’s financial statements include estimates of the valuation allowance associated with the Company’s deferred tax assets.

Cash and Cash Equivalents

The Company considers all highly liquid investments with an original maturity of three months or less at the date of acquisition to be cash equivalents. The Company’s cash equivalents in excess of federally insured limits potentially subject us to concentrations of credit risk, although the Company believes it is subject to minimal risk.

The Company has restricted cash related to its letters of credit that it holds with Vantage Bank and Frost Bank. The Company is required to keep these balances in separate accounts for the duration of the letter of credit agreements, which last through January 2024 and February 2024, respectively. The Company also has restricted cash related to its Starion Term Loan Buy-Down (as defined below). The following table reconciles cash and cash equivalents and restricted cash to presentation on the balance sheet as of February 28, 2023 and May 31, 2022.

(in thousands)February 28, 2023May 31, 2022
Net Cash & Equivalents$8,421 $38,798 
Restricted Cash$14,500 $7,501 
Total Cash & Cash Equivalents$22,921 $46,299 
Recent Accounting Pronouncements
The Company continually assesses any new accounting pronouncements to determine their applicability. When it is determined that a new accounting pronouncement affects the Company’s financial reporting, the Company undertakes a study to determine the consequences of the change to its consolidated financial statements and assures that there are proper controls in place to ascertain that the Company’s consolidated financial statements properly reflect the change.

7

APPLIED DIGITAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
For the Three and Nine Month Period Ended February 28, 2023
Reclassifications
Within the Condensed Consolidated Financial Statements certain immaterial amounts have been     reclassified to conform with current period presentation. These reclassifications had no impact on reported net income, cash flows, or total assets and liabilities.
4.PROPERTY AND EQUIPMENT AND DEPOSITS ON EQUIPMENT
Property and equipment consisted of the following as of February 28, 2023, and May 31, 2022:
(in thousands)Estimated Useful LifeFebruary 28,
2023		May 31,
2022
Hosting Equipment
Electric Generation and Transformers15 years$4,520 $4,338 
Other Equipment and Fixtures
5 years-7 years
1,034 588 
Construction in Progress109,822 18,305 
Information Systems and Software5 years11,229 9,608 
Land & Building
Land2,152 1,074 
Land Improvements15 years1,285 1,180 
Building39 years33,008 30,176 
Deposits on Equipment7,816 — 
Total cost of property and equipment170,865 65,269 
Accumulated Depreciation(3,590)(1,009)
Property and Equipment, Net$167,276 $64,260 
Depreciation expense from continuing operations totaled $0.9 million and $0.2 million and for the three months ended February 28, 2023 and 2022, respectively. Depreciation expense from continuing operations totaled $2.6 million and $0.2 million and for the nine months ended February 28, 2023 and 2022, respectively. Construction in progress as of February 28, 2023 represents assets not placed into service at the Company’s Garden City, Texas and Ellendale, North Dakota locations, which were not operational as of February 28, 2023.
5.REVENUE FROM CONTRACTS WITH CUSTOMERS
The Company recognizes revenue when promised services are transferred to customers in an amount that reflects the consideration which the Company expects to be received in exchange for those services. The Company notes all revenue recognized from continuing operations during the quarter was received through hosting revenue.

Below is a summary of the Company’s revenue concentration by major customer for the three and nine months ended February 28, 2023 and 2022, respectively.
8

APPLIED DIGITAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
For the Three and Nine Month Period Ended February 28, 2023
Three Months Ended February 28,
Customer20232022
Customer A26 %62 %
Customer B25 %— %
Customer C16 %16 %
Customer D13 %9 %
Customer E13 %13 %
Others7 %— %

Nine Months Ended February 28,
Customer20232022
Customer A31 %62 %
Customer B23 %— %
Customer C17 %16 %
Customer D14 %9 %
Customer E13 %13 %
Others3 %— %

Remaining Performance Obligations
As of February 28, 2023, the Company had $47.6 million in deferred revenue, which represents the Company’s remaining performance obligations. The Company expects to recognize the entire $47.6 million within the next 12 months.

Deferred Revenue
Changes in the Company's deferred revenue balances from hosting operations for the three and nine months ended February 28, 2023 and 2022, respectively, are shown in the following table:


(in thousands)(in thousands)
Three Months Ended February 28, 2023Three Months Ended February 28, 2022
Balance at November 30, 2022$29,394 Balance at November 30, 2021$— 
Advance billings$32,315 Advance billings$3,909 
Revenue recognized$(14,090)Revenue recognized$(1,026)
Other adjustments$— Other adjustments$— 
Balance at February 28, 2023$47,619 Balance at February 28, 2022$2,883 

(in thousands)(in thousands)
Nine Months Ended February 28, 2023Nine Months Ended February 28, 2022
Balance at May 31, 2022$3,877 Balance at May 31, 2021$— 
Advance billings$76,961 Advance billings$3,909 
Revenue recognized$(33,354)Revenue recognized$(1,026)
Other adjustments$135 Other adjustments$— 
Balance at February 28, 2023$47,619 Balance at February 28, 2022$2,883 
9

APPLIED DIGITAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
For the Three and Nine Month Period Ended February 28, 2023


Customer Deposits
Changes in the Company's customer deposits balances for the  three and nine months ended February 28, 2023 and 2022, respectively, are shown in the following table:

(in thousands)(in thousands)
Three Months Ended February 28, 2023Three Months Ended February 28, 2022
Balance at November 30, 2022$24,689 Balance at November 30, 2021$— 
Customer deposits received$11,681 Customer deposits received$5,645 
Customer deposits refunded$— Customer deposits refunded$— 
Other adjustments$— Other adjustments$— 
Balance at February 28, 2023$36,370 Balance at February 28, 2022$5,645 

(in thousands)(in thousands)
Nine Months Ended February 28, 2023Nine Months Ended February 28, 2022
Balance at May 31, 2022$9,524 Balance at May 31, 2021$— 
Customer deposits received$26,980 Customer deposits received$5,645 
Customer deposits refunded$— Customer deposits refunded$— 
Other adjustments$(135)Other adjustments$— 
Balance at February 28, 2023$36,370 Balance at February 28, 2022$5,645 

6.RELATED PARTY TRANSACTIONS
Related Party Policy

Parties are considered related to the Company if the parties, directly or indirectly, through one or more intermediaries, control, are controlled by, or are under common control with the Company. Related parties also include principal owners of the Company, its management, members of the immediate families of principal owners of the Company and its management and other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests. The Company discloses all material related party transactions.

Related Party Note Payable

During the period ended February 28, 2022, a related party note payable was held by the CEO of the Company. During this period, the outstanding debt principal of $0.5 million and accrued interest of $1.6 million were converted to 5.1 million shares of Common Stock with a fair value of $0.75 per share which resulted in a loss on extinguishment of $1.3 million. Upon the consummation of an exchange agreement, the note payable was surrendered and cancelled, and all rights including rights to accrued interest due were extinguished.



10

APPLIED DIGITAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
For the Three and Nine Month Period Ended February 28, 2023
Related Party Revenue

The Company has material transactions with two related parties Company A is a customer and is also the parent company of the minority member of the 1.21 Gigawatts joint venture.. Company B is a customer and is also the controlling member of the Highland Digital joint venture. Company B became a related party during September 2022. The following tables illustrate related party revenue for the three and nine months ended February 28, 2023 and February 28, 2022.
Revenue for the Three Months ended
(in thousands)February 28, 2023February 28, 2022
Customer A$3,700 $634 
Customer B$5,828 $392 

Revenue for the Nine Months ended
(in thousands)February 28, 2023February 28, 2022
Customer A$10,169 $634 
Customer B$14,450 $392 

The following tables illustrate related party deferred revenue and deposits balances as of February 28, 2023 and May 31, 2022.

Customer A Balances as of
(in thousands)February 28, 2023May 31, 2022
Deferred revenue$1,616 $1,721 
Customer Deposits$1,584 $1,719 


Customer B Balances as of
(in thousands)February 28, 2023May 31, 2022
Deferred revenue$2,997 $1,150 
Customer Deposits$7,214 $5,048 


7.DEBT

Letter of Credit

As of February 28, 2023 and May 31, 2022, the Company had letters of credit with Vantage Bank and Frost Bank that together total $14.5 million. As discussed in Footnote 3, the Company is required to maintain theses amount in separate cash balance, and therefore the cash is restricted. Further, the Company had no unused lines of credit as of February 28, 2023 or May 31, 2022, respectively.



11

APPLIED DIGITAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
For the Three and Nine Month Period Ended February 28, 2023
Starion Term Loan

On July 25, 2022, APLD Hosting, LLC, a wholly-owned subsidiary of Applied Digital Corporation, entered into a Loan Agreement with Starion Bank and the Company as Guarantor (the “Starion Loan Agreement”). The Starion Loan Agreement provides for a term loan (the “Starion Term Loan”) in the principal amount of $15 million with a maturity date of July 25, 2027. The Starion Loan Agreement provides for an interest rate of 6.50% per annum. The Starion Loan Agreement contains customary covenants, representations and warranties and events of default. The Company is not subject to financial covenants until May 31, 2024. At that time, the Company will be subject to a debt service coverage ratio. Deferred financing costs related to the Starion Term Loan total $0.1 million.

The City of Jamestown, North Dakota and Stutsman County’s Economic Development Fund provides a multimillion-dollar economic development program, available to assist with expanding or relocating businesses. As part of financial packages, the Jamestown Stutsman Development Corporation (JSDC) makes direct loans, equity investments, and interest buy-downs to businesses. The Company has entered into an agreement with JDSC and Starion Bank which buys down the Company’s interest rate to 1.5% for a period of 13 months through a loan and community bond (the “Starion Term Loan Buy-Down”). The loan totals $0.2 million and bears an interest rate of 2%, and the bond totals $0.5 million.

In connection with the Starion Loan Agreement, the Company repaid all of the outstanding balance on the March 11, 2022 agreement between the Company and Vantage Bank Texas. This agreement included a promissory note agreement for $7.5 million for a five year term with an interest rate of 5% per annum.

Vantage Garden City Loan

On November 7, 2022, APLD – Rattlesnake Den I, LLC, a wholly-owned subsidiary of the Company, entered into a Loan Agreement with Vantage Bank Texas and the Company, as guarantor, which agreement provides for a term loan in the principal amount of $15 million (the “Vantage Garden City Loan Agreement”). The Vantage Garden City Loan Agreement will be advanced in 16 installments for working capital needs for the Borrower’s datacenter in Garden City, Texas, with each installment not exceeding approximately $0.9 million for the costs and expenses of a building at the Company’s hosting facility in Garden City, Texas (the “Garden City Facility”). The unpaid principal amount of the Vantage Garden City Loan Agreement will bear interest at a fixed rate of 6.15% per annum, and the Borrower may prepay the Vantage Garden City Loan Agreement, in whole or in part, without the payment of any fee or penalty. The Vantage Garden City Loan Agreement matures April 26, 2028. The Vantage Garden City Loan Agreement contains customary representations, warranties, covenants and events of default. As of February 28, 2023, an aggregate amount of $10.3 million has been advanced under the Vantage Garden City Loan Agreement. Total deferred costs related to the issuance of this loan total are $0.2 million.

Starion Ellendale Loan

On February 16, 2023, APLD ELN-01 LLC, a wholly-owned subsidiary of the Company, entered into a Loan Agreement with Starion Bank and the Company as Guarantor (the “Ellendale Loan Agreement”). The Ellendale Loan Agreement provides for a term loan in the principal amount of $20 million with a maturity date of February 3, 2028. The Loan Agreement contains customary covenants, representations and warranties and events of default. The Loan Agreement provides for an interest rate of 7.48% per annum. The proceeds of the Loan will be used to fund expansion on the Ellendale hosting datacenter.
12

APPLIED DIGITAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
For the Three and Nine Month Period Ended February 28, 2023
As of February 28, 2023, the Company had not received funding from the Ellendale Loan Agreement, and accordingly no amounts have been included in the tables below.

Remaining Principal Payments and Term Loan Balances

Below is a summary of the remaining principal payments due over the life of the term loans as of February 28, 2023.

YearPrincipal Payments (in thousands)
FY23$901 
FY245,502 
FY255,887 
FY266,231 
FY275,004 
Thereafter526 
Total Term Loan Remaining Payments$24,051 

Below is a summary of the Company’s term loan balances, including current debt and deferred financing fees as of February 28, 2023 and May 31, 2022.

(in thousands)February 28, 2023May 31, 2022
Term Loan Balance$24,051$7,324
Less: Deferred Issuance Costs(333)(94)
Less: Current portion of Term Loan(4,855)(1,333)
Long-term Portion of Term Loan $18,862$5,897

8.     STOCKHOLDERS’ EQUITY
Common Stock
The table below illustrates the Company’s common stock balances as February 28, 2023 and May 31, 2022.

Share Amounts As Of
February 28, 2023May 31, 2022
Authorized to Issue166,666,667 166,666,667 
Issued99,471,127 97,837,702 
Outstanding94,469,399 97,801,406 


Restricted Stock Awards
The Company has granted restricted stock awards to officers and directors. Each of the awards vests upon the completion of service conditions for specified times and a performance condition for the occurrence of an effective registration statement covering the resale of the shares of Common Stock comprising the stock award with the Securities and Exchange Commission (the “SEC”). The Company will recognize the cost of the restricted stock-based on the grant date fair value of the awards over the
13

APPLIED DIGITAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
For the Three and Nine Month Period Ended February 28, 2023
related vesting terms using a straight-line method when it is probable that the performance condition for the reserved underlying shares will be met.

The following is a summary of the activity and balances for unvested restricted stock awards granted for the nine months ended February 28, 2023:

Number of SharesWeighted Average Grant Date Fair Value Per Share
Outstanding as of May 31, 20221,366,666 $8.04 
Granted77,500 $2.04 
Vested(1,048,333)$7.60 
Forfeited— $— 
Outstanding as of February 28, 2023395,833 $8.04 

As of February 28, 2023, total remaining expense to be recognized related to these awards was $0.2 million and the weighted average remaining recognition period for the unvested awards was one month.

Restricted Stock Units
The Company has granted restricted stock unit awards (“RSUs”) to certain consultants, in all cases as compensatory grants for consulting services rendered to the Company, which contain performance conditions that affect vesting. The Company will recognize the cost of these RSUs based on the grant date fair value of the awards when it is probable that the performance conditions will be achieved over the related vesting terms.
Equity Plans
On October 9, 2021, the Company’s board of directors approved two equity incentive plans, which the Company’s stockholders approved on January 20, 2022. The two plans consist of the 2022 Incentive Plan, previously referred to in the Company’s SEC filings as the 2021 Incentive Plan (the “Incentive Plan”), which provides for grants of various equity awards to the Company’s employees and consultants, and the 2022 Non-Employee Director Stock Plan previously referred to in the Company’s SEC filings as the 2021 Non-Employee Director Stock Plan (the “Director Plan” and, together with the Incentive Plan, the “Plans”), which provides for grants of restricted stock to non-employee directors and for deferral of cash and stock compensation if such deferral provisions are activated at a future date. As of February 28, 2023, the Company had issued approximately 8.0 million awards under the plans.

The following is a summary of the activity and balances for unvested restricted stock units granted for the nine months ended February 28, 2023:

14

APPLIED DIGITAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
For the Three and Nine Month Period Ended February 28, 2023
Number of SharesWeighted Average Grant Date Fair Value Per Share
Outstanding as of May 31, 20221,791,666 $8.04 
Granted7,897,907 $2.32 
Vested(630,529)$5.33 
Forfeited(473,748)$7.32 
Outstanding as of February 28, 20238,585,296 $3.01 

As of February 28, 2023, total remaining expense to be recognized related to these awards was $13.3 million and the weighted average remaining recognition period for the unvested awards was 20 months.
Share Forfeiture
On June 6, 2022, through an agreement between the Company and Xsquared Holding Limited (“Sparkpool”), Sparkpool agreed to forfeit shares of Common Stock that had been issued pursuant to the service agreement executed on March 19, 2021. Sparkpool ceased providing the contracted services for the Company, and agreed to forfeit shares to compensate for future services that will not be rendered. As a result of this agreement, 4,965,432 shares of Common Stock were forfeited and returned to the Company and placed in treasury.
9.     LEASES
During the nine months ended February 28, 2023, the Company entered into twenty-five new leases, bringing the total number of leases to 44. The Company considered the nature of the leases under ASC 842 Leases and determined each of these leases represent finance leases. The weighted average term of the leases is 30 months and the weighted average discount rate of the leases is 7.87%. Total ROU assets entered into during the nine months ended February 28, 2023 totaled $8.7 million.

10.    COMMITMENTS AND CONTINGENCIES
Commitments
As of February 28, 2023, the Company has commitments related to its term loan and lease agreements , which have been disclosed in Note 7 - Debt and Note 9 - Leases, respectively.

Energy Commitment
The Company also has an annual minimum commitment of approximately $24.2 million related to the energy services agreement for its Jamestown, North Dakota cohosting facility as of February 28, 2023. The minimum term of this agreement is five years, and will remain in effect on a year-to-year basis unless terminated by either party by notice given at least 365 calendar days in advance of termination. The commitment is fully due within the next year, as the Company commits to specific power consumption on an annual basis as part of the energy services agreement.

Claims and Litigation
From time to time, the Company may be involved in litigation relating to claims arising out of operations in the normal course of business. As of February 28, 2023 and May 31, 2022, there were no pending or threatened lawsuits that could reasonably be expected to have a material effect on the results of the Company’s consolidated operations. There are also no legal proceedings in which any of the Company’s management or affiliates is an adverse party or has a material interest adverse to the Company’s interest.
15

APPLIED DIGITAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
For the Three and Nine Month Period Ended February 28, 2023


11.    EARNINGS PER SHARE
Basic net income (loss) per share (“EPS”) of Common Stock is computed by dividing the Company’s net earnings (loss) by the weighted average number of shares of Common Stock outstanding during the period. Diluted EPS reflects the potential dilution that could occur if the securities or other contracts to issue Common Stock were exercised or converted into Common Stock or resulted in the issuance of Common Stock that then shared in the earnings of the entity.

Potentially dilutive securities are excluded from the computation of diluted net loss per share as their inclusion would be anti-dilutive. The table below shows the calculation for earnings per share:

Basic and diluted loss per share:Three Months EndedNine Months Ended
February 28, 2023February 28, 2022February 28, 2023February 28, 2022
Net loss from continuing operations$(7,341)$(2,397)$(38,750)$(17,843)
Net loss from discontinued operations, net of income taxes— (4,048)— (2,870)
Net loss including noncontrolling interests(7,341)(6,445)(38,750)(20,713)
Net loss attributable to noncontrolling interest(316)— (577)— 
Net loss attributable to Applied Digital Corporation$(7,025)$(6,445)$(38,173)$(20,713)
Basic and diluted net (loss) gain per share:
Continuing Operations$(0.08)$(0.04)$(0.41)$(0.35)
Discontinued Operations$— $(0.08)$— $(0.06)
Basic and diluted net loss per share$(0.08)$(0.12)$(0.41)$(0.41)
Basic and diluted weighted average number of shares outstanding94,119,944 53,396,920 93,545,687 50,546,048 
12. DISCONTINUED OPERATIONS
During February 2022, the Company implemented plans to cease all cryptomining operations and start the sale process of all cryptomining equipment. The Company ceased all crypto mining operations and completed the sale of the assets during the year ended May 31, 2022. The Company has no plans to return to crypto mining operations in the future as the Company grows. The results of these operations have been displayed as discontinued operations.Operating results of discontinued operations are summarized below:
Three Months EndedNine Months Ended
in thousandsFebruary 28, 2023February 28, 2022February 28, 2023February 28, 2022
Cryptoasset mining revenue, net$— $907 $— $2,945 
Cost of sales— 628 — 1,589 
Gross profit— 279 — 1,356 
Impairment of cryptocurrency assets— (225)— (390)
Loss on the sale of fixed assets$— (578)$— (582)
Loss on the reclassification of fixed assets(3,524)(3,254)
Net loss from discontinued operations$— $(4,048)$— $(2,870)

11

APPLIED DIGITAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
For the Three and Nine Month Period Ended February 28, 2023
As of February 28, 2023 and May 31, 2022, the Company did not hold any cryptoassets.
13. SUBSEQUENT EVENTS
On March 30, 2023, the Company received funding for the Starion Ellendale Loan. The funding, net of issuance fees, totaled $19.8 million. See full discussion over Starion Ellendale Loan in in Note 7 - Debt.

12
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements

This Quarterly Report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that involve substantial risks and uncertainties. In some cases you can identify these statements by forward-looking words such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “seek,” “should,” “will,” and “would,” or similar words. Statements that contain these words and other statements that are forward-looking in nature should be read carefully because they discuss future expectations, contain projections of future results of operations or of financial positions or state other “forward-looking” information.

Forward-looking statements involve inherent uncertainty and may ultimately prove to be incorrect or false. These statements are based on our management’s beliefs and assumptions, which are based on currently available information. These assumptions could prove inaccurate. You are cautioned not to place undue reliance on forward-looking statements. Except as otherwise may be required by law, we undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or actual operating results. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of various factors, including, but not limited to:

•    labor and other workforce shortages and challenges;
•    our dependence on principal customers;
•    the addition or loss of significant customers or material changes to our relationships with these customers;
•    our ability to timely and successfully build new hosting facilities with the appropriate contractual margins and efficiencies;
•    our ability to continue to grow sales in our hosting business;
•concentration of customers in the crypto mining industry, which customer base may decline due to price volatility and uncertainties around regulation policy of cryptoasset prices; and
•equipment failures, power or other supply disruptions.

You should carefully review the risks described in Item 1A of the Company’s Annual Report on Form 10-K for the year ended May 31, 2022, which was filed on August 29, 2022, as well as any other cautionary language in this Quarterly Report on Form 10-Q, as the occurrence of any of these events could have an adverse effect, which may be material, on our business, results of operations, financial condition or cash flows.

Executive Overview

The following discussion and analysis should be read in conjunction with our unaudited condensed consolidated financial statements and the related notes and other financial information included elsewhere in this Quarterly Report on Form 10-Q.

Business Overview

We design, build, and operate Next-Gen datacenters which are designed to provide massive computing power and support high-compute applications. Our first facility was constructed in Jamestown, North Dakota with 100 Megawatts (“MW”) of capacity. We signed an energy services agreement with a utility to power this facility. We provide energized space for customers to host computing equipment. Initially, these datacenters primarily hosted servers serving the Bitcoin network, but these facilities can also host hardware for other applications such as artificial intelligence, protein sequencing, drug discovery, machine learning and additional blockchain networks and applications. During the quarter ended February 28, 2023, we have tested hosting other high-compute applications at our first facility. On March 7, 2023, we announced the energizing of the 180 MW facility in Ellendale, ND. Once fully energized, this location will bring the Company to 280 MW of total hosting capacity across its facilities in North Dakota, all of which are contracted out to customers on multi-year terms. In addition to this facility, we have substantially completed construction on our facility in Garden City,
13
Texas. We have a colocation business model where our customers place hardware they own into our facilities and we provide full operational and maintenance services for a fixed fee. We typically enter into long-term fixed rate contracts with our customers.


Trends and Other Factors Affecting Our Business
Regulatory Environment
We have a material concentration of customers in the crypto mining industry. Our customers’ businesses are subject to extensive laws, rules, regulations, policies and legal and regulatory guidance, including those governing securities, commodities, cryptoasset custody, exchange and transfer, data governance, data protection, cybersecurity and tax. Many of these legal and regulatory regimes were adopted prior to the advent of the Internet, mobile technologies, cryptoassets and related technologies. As a result, they do not contemplate or address unique issues associated with the crypto economy, are subject to significant uncertainty, and vary widely across U.S. federal, state and local and international jurisdictions. These legal and regulatory regimes, including the laws, rules and regulations thereunder, evolve frequently and may be modified, interpreted and applied in an inconsistent manner from one jurisdiction to another, and may conflict with one another. Moreover, the complexity and evolving nature of our business and the significant uncertainty surrounding the regulation of the crypto economy requires us to exercise our judgement as to whether certain laws, rules and regulations apply to us or our customers, and it is possible that governmental bodies and regulators may disagree with our or our customers’ conclusions. To the extent we or our customers have not complied with such laws, rules and regulations, we could be subject to significant fines and other regulatory consequences, which could adversely affect our business, prospects or operations. As cryptoassets have grown in popularity and in market size, the Federal Reserve Board, U.S. Congress and certain U.S. agencies (e.g., the Commodity Futures Trading Commission, the SEC, the Financial Crimes Enforcement Network and the Federal Bureau of Investigation) have begun to examine the operations of cryptoasset networks, cryptoasset users and cryptoasset exchange markets. Other countries around the world are likewise reviewing and, in some cases, increasing regulation of the cryptoasset industry. For instance, on September 24, 2021, China imposed a ban on all crypto transactions and mining.

Ongoing and future regulatory actions could effectively prevent our customers’ mining operations and our ongoing or planned co-hosting operations, limiting or preventing future revenue generation by us or rendering our operations and crypto mining equipment obsolete. Such actions could severely impact our ability to continue to operate and our ability to continue as a going concern or to pursue our strategy at all, which would have a material adverse effect on our business, prospects or operations.

Critical Accounting Policies and Estimates
Our unaudited condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). In connection with the preparation of our financial statements, we are required to make assumptions and estimates about future events and apply judgments that affect the reported amounts of assets, liabilities, revenue, expenses and the related disclosures. We base our assumptions, estimates and judgments on historical experience, current trends and other factors that management believes to be relevant at the time our unaudited condensed consolidated financial statements are prepared. On a regular basis, management reviews the accounting policies, assumptions, estimates and judgments to ensure that our financial statements are presented fairly and in accordance with GAAP. However, because future events and their effects cannot be determined with certainty, actual results could differ from our assumptions and estimates, and such differences could be material.

Our significant accounting policies are discussed in Note 3 – Basis of Presentation and Significant Accounting Policies, of the Notes to Consolidated Financial Statements of the Company's Annual Report on Form 10-K for the fiscal year ended May 31, 2022 filed with the SEC on August 29, 2022.

Hosting Operation Highlights

Applied Digital’s first facility is in Jamestown, North Dakota with capacity of 100 MW. The entire 100 MW of capacity has been fully contracted on multi-year contracts with our customers, providing revenue visibility for
14
the Company. Additionally, the facility is powered through a five-year energy services agreement with a local utility.

The facility began energizing in late January 2022 and has over 90 MW online as of February 28, 2023. As previously reported in a Current Report on Form 8-K filed by the Company on July 18, 2022, there was an unexpected equipment failure at the substation powering the facility, resulting in a partial outage of approximately 50%. The power provider completed the required repairs in mid-August, fully restoring power capacity to Jamestown ahead of the schedule for early September. The Jamestown facility was not damaged and remains fully operational and capable of hosting the entire 100 MW of capacity. There have been no reductions or interruptions in service since that time and February 28, 2023.

On July 12, 2022, the Company entered into a five-year hosting contract with Marathon Digital Holdings, Inc. ("Marathon") for 270 MW of mining capacity. As a result of this arrangement, the Company will supply Marathon with 90 MW of hosting capacity at its facility in Texas and 180 MW of hosting capacity at its second facility in North Dakota. Marathon has subsequently added 39.6 MW of additional capacity at the Company’s Jamestown, North Dakota facility.

Discontinued Operations

During the fourth quarter of our last fiscal year, the Company ceased all crypto mining operations and completed the sale of all crypto mining equipment. The results of the crypto mining operations are accounted for as discontinued operations in our unaudited condensed consolidated financial statements.

Expansion Opportunities

On November 24, 2021, we entered into a letter of intent to develop a facility in Texas using 200 MW of wind power. On April 13, 2022, the Company entered into a 99-year ground lease in Garden City, Texas, with the intent to build our second datacenter facility on this site. On April 25, 2022 the Company began construction on this site. This facility is collocated with a wind farm and upon completion is expected to provide 200 MW of power to hosting customers. The facility is substantially complete and the 200 MW capacity is fully contracted with customers.

On August 8, 2022, the Company completed the purchase of 40 acres of land in Ellendale, North Dakota, for a total cost of $1 million. The Company took possession of the land on August 15, 2022, built a hosting facility, and began energizing the site on March 4, 2023. Once fully energized, this location will bring the Company to 280 MW of total hosting capacity across its facilities in North Dakota, all of which are contracted out to customers on multi-year terms.

As our hosting operations expand, we believe our business structure may become conducive to a real estate investment trust (“REIT”) structure, comparable to Digital Realty Trust (NYSE: DLR) and Equinix, Inc. (NASDAQ: EQIX), each of which is a traditional datacenter operator, and Innovative Industrial Properties, Inc. (NYSE: IIPR), a specialty REIT that similarly services a new growth industry. We have begun to investigate the possibility, costs and benefits of converting to a REIT structure.
On October 13, 2022, the Company entered into a joint venture agreement with Foundry Technologies, Inc. (“Foundry”) to form SAI Computing, LLC (“SAI”). SAI will provide artificial intelligence and machine learning application customers with access to machines and a hosting environment. The Company is currently expanding capacity at the Jamestown, North Dakota datacenter facility to provide access to SAI and its customers. The Company has an 98% ownership interest in SAI and consolidates the entity.
On December 14, 2022, the Company began construction of its latest specialized processing center, a 5 MW facility next to the Company’s currently operating 100-MW hosting facility in Jamestown, North Dakota. This separate and unique building, designed and purpose-built for Graphics Processing Units (“GPUs”), will sit separate from the Company’s current buildings and plans to host more traditional high performance computing (“HPC”) applications, such as natural language processing, machine learning, and additional HPC developments.
15

Changes to Equity
On April 12, 2022, the Company effected a one-for-six (1:6) reverse split (the “Reverse Stock Split”) of shares of the Company’s common stock, par value $0.001 per share (the “Common Stock”). All references to Common Stock, options to purchase Common Stock, restricted stock units, share data, per share data and related information contained in the unaudited condensed consolidated financial statements have been retrospectively adjusted to reflect the effect of the Reverse Stock Split for all periods presented. No fractional shares of the Company’s Common Stock were issued in connection with the Reverse Stock Split. Any fractional share resulting from the Reverse Stock Split was rounded down to the nearest whole share and the affected holder received cash in lieu of such fraction share. On January 14, 2022, the Company granted restricted stock awards to directors and officers and restricted stock units to certain consultants. Each of these awards and units contained a vesting condition of an effective registration statement covering the resale of the Common Stock underlying these awards. On October 11, 2022, the Securities and Exchange Commission declared the Company’s registration statement covering these awards to be effective. In conjunction with this registration statement being declared effective, awards for approximately 1.1 million shares of Common Stock vested.








































16
Results of Operations Comparative Results for the Three and Nine Months Ended February 28, 2023 and 2022:
The following table sets forth key components of the results of operations (in thousands) of Applied Digital during the three and nine months ended February 28, 2023 and 2022.
Three Months EndedNine Months Ended
February 28, 2023February 28, 2022February 28, 2023February 28, 2022
Revenues:
Hosting revenue$14,090 $1,026 $33,354 $1,026 
Cost of revenues$10,533 $2,073 $28,438 $2,073 
Gross profit3,557 (1,047)4,916 (1,047)
Costs and expenses:
Selling, general and administrative$10,514 $1,370 $42,727 $15,585 
Total costs and expenses$10,514 $1,370 $42,727 $15,585 
Operating loss$(6,957)$(2,417)$(37,811)$(16,632)
Other income (expense):
Interest Expense$(384)$— $(1,125)$— 
Gain on extinguishment of accounts payable— 80 — 405 
Loss on extinguishment of debt— — (94)(1,342)
Total other expense, net(384)80 (1,219)(937)
Net loss from continuing operations before income tax expenses(7,341)(2,337)(39,030)(17,569)
Income tax benefit (expense)— (60)280 (274)
Net loss from continuing operations(7,341)(2,397)(38,750)(17,843)
Net loss from discontinued operations, net of income taxes— (4,048)— (2,870)
Net loss including noncontrolling interests(7,341)(6,445)(38,750)(20,713)
Net loss attributable to noncontrolling interest(316)— (577)— 
Net loss attributable to Applied Digital Corporation$(7,025)$(6,445)$(38,173)$(20,713)
Basic and diluted net (loss) gain per share:
Continuing Operations$(0.08)$(0.04)$(0.41)$(0.35)
Discontinued Operations$— $(0.08)$— $(0.06)
Basic and diluted net loss per share$(0.08)$(0.12)$(0.41)$(0.41)
Basic and diluted weighted average number of shares outstanding94,119,944 53,396,920 93,545,687 50,546,048 
Adjusted Amounts (a)
Adjusted Operating Loss from Continuing Operations(1,017)(2,064)(7,613)(2,289)
Adjusted Operating Margin from Continuing Operations(7)%(201)%(23)%(223)%
Adjusted Net Loss from Continuing Operations(1,401)(2,044)(8,552)(3,500)
Other Financial Data (a)
EBITDA(5,030)(2,092)(33,274)(17,324)
as a percentage of revenues(36)%(204)%(100)%(1688)%
Adjusted EBITDA910 (1,739)(3,076)(2,981)
as a percentage of revenues6 %(169)%(9)%(291)%
Adjusted Gross Profit4,435 (987)7,611 (987)
as a percentage of revenues31 %(96)%23 %(96)%

(a) Adjusted Amounts and Other Financial Data are non-GAAP performance measures. A reconciliation of reported amounts to adjusted amounts can be found in the "Non-GAAP Measures and Reconciliation" section of the MD&A.

17
Commentary on Results of Operations Comparative Results for the three months Ended February 28, 2023 compared to the three months ended February 28, 2022
Revenues
Hosting revenues increased by $13.1 million, or 1273%, from $1.0 million for the three months ended February 28, 2022 to $14.1 million for the three months ended February 28, 2023. The increase in hosting revenues was driven by a full three months of operation at our first hosting facility in Jamestown, North Dakota.

Cost of Revenues
Cost of revenues increased by $8.4 million, or 407%, from $2.1 million for the three months ended February 28, 2022 to $10.5 million for the three months ended February 28, 2023. The increase in cost of revenues was primarily driven by driven by a full three months of operation at our first hosting facility in Jamestown, North Dakota. The primary drivers of the change to cost of revenues for the three months ended February 28, 2023 were:
•approximately $0.8 million increase in depreciation and amortization expense directly attributable to the property and equipment at the Jamestown, North Dakota hosting facility;
•approximately $6.7 million increase in energy costs used to generate our hosting revenues; and
•approximately $0.9 million increase in personnel expenses for employees directly working at the Jamestown, North Dakota hosting facility.

Operating Expenses
Selling, general and administrative expenses increased by $9.3 million, or 782%, from $1.2 million for the three months ended February 28, 2022 to $10.5 million for the three months ended February 28, 2023. The primary drivers of the change to selling, general and administrative expense for the three months ended February 28, 2023 were:
•approximately $0.8 million increase in employee salaries and benefits expense not directly attributable to revenues;
•approximately $0.3 million increase in professional service expenses incurred to support the growth of the business;
•approximately $4.5 million increase in stock-based compensation expense;
•approximately $1.0 million increase in depreciation and amortization expense not directly attributable to the Jamestown, North Dakota hosting facility; and
•approximately $2.7 million increase in other selling, general, and administrative expenses such as insurance premiums and computer and software expenses, which is directly related to the growth of the Company.

Other Expense
Interest expense increased $0.4 million, or 100% , from zero for the three months ended February 28, 2022 to $0.4 million for the three months ended February 28, 2023. The increase was driven by the increase in finance leases and change in the Company’s debt obligations between periods.

Loss on extinguishment of debt for the three months ended February 28, 2022 and for the three months ended February 28, 2023 was zero for both periods.

Income tax benefit
18
The income tax benefit decreased $0.1 million or 100% from a $0.1 million expense for the three months ended February 28, 2022 to a zero for the three months ended February 28, 2023. This change was driven by a change in valuation allowance for the three months ended February 28, 2023 compared to the three months ended February 28, 2022.

Loss from Discontinued Operations

Loss from discontinued operations decreased $4.0 million, or 100%, from $4.0 million for the three months ended February 28, 2022 to zero for the three months ended February 28, 2023. The change was due to the fact that the Company no longer generates revenues from mining operations.

Commentary on Results of Operations Comparative Results for the nine months Ended February 28, 2023 compared to the nine months ended February 28, 2022
Revenues
Hosting revenues increased by $32.3 million, or 3150%, from $1.0 million for the nine months ended February 28, 2022 to $33.4 million for the nine months ended February 28, 2023. The increase in hosting revenues was driven by a full nine months of operations at our first hosting facility in Jamestown, North Dakota.

Cost of Revenues
Cost of revenues increased by $26.3 million, or 1270%, from $2.1 million for the nine months ended February 28, 2022 to $28.4 million for the nine months ended February 28, 2023. The increase in cost of revenues was driven by a full nine months of operations at our first hosting facility in Jamestown, North Dakota. The primary drivers of the change to cost of revenues for the nine months ended February 28, 2023 were:
•approximately $2.5 million increase in depreciation and amortization expense attributable to the property and equipment at the Jamestown, North Dakota hosting facility;
•approximately $21.9 million increase in energy costs used to generate the hosting revenues; and
•approximately $1.9 million increase in personnel expenses for employees directly working at the Jamestown, North Dakota hosting facility.

Operating Expenses
Selling, general and administrative expenses increased by $27.1 million, or 174%, from $15.6 million for the nine months ended February 28, 2022 to $42.7 million for the nine months ended February 28, 2023. The primary drivers of the change to selling, general and administrative expense for the nine months ended February 28, 2023 were:
•approximately $2.9 million increase in employee salaries and benefits expense not directly attributable to revenues;
•approximately $2.4 million increase in professional service expenses incurred to support the growth of the business;
•approximately $14.5 million increase in of stock-based compensation expense;
•approximately $1.9 million increase in depreciation and amortization expense not directly attributable to the Jamestown, North Dakota hosting facility; and
19
•approximately $5.4 million increase in other selling, general, and administrative expenses such as insurance premiums and computer and software expenses, which is directly related to the growth of the Company.

Other Expense
Interest expense increased $1.1 million, or 100% , from zero for the nine months ended February 28, 2022 to $1.1 million for the nine months ended February 28, 2023. The change is driven by the increase in finance leases and change in the Company’s debt obligations between periods.

Loss on extinguishment of debt decreased $1.2 million, or 93%, from $1.3 million for the nine months ended February 28, 2022 to $0.1 million for the nine months ended February 28, 2023. This decrease was driven by the extinguishment of our related party notes payable by conversion to common stock during the nine months ended February 28, 2022, compared to a smaller extinguishment of term debt that was recognized in the nine months ended February 28, 2023.

Income tax benefit (expense)
Income tax benefit increased $0.6 million or 202% from a $0.3 million expense for the nine months ended February 28, 2022 to approximately $0.3 million benefit for the nine months ended February 28, 2023. This change was driven by a change in valuation allowance for the nine months ended February 28, 2023 compared to the nine months ended February 28, 2022.

Loss from Discontinued Operations
Loss from discontinued operations decreased $2.9 million, or 100%, from $2.9 million for the nine months ended February 28, 2022 to zero for the nine months ended February 28, 2023. The change was due to the fact that the Company no longer generates revenues from mining operations.
Non-GAAP Measures
Adjusted Operating Loss and Adjusted Net Loss
“Adjusted Operating Loss” and “Adjusted Net Loss” are non-GAAP measures that represents operating loss and net loss, respectively, from continuing operations excluding stock-based compensation and nonrecurring expenses. We believe these are useful metrics as they provide additional information regarding factors and trends affecting our business and provide perspective on results absent one-time or significant non-cash items. However, Applied Digital’s presentation of these measures should not be construed as an inference that its future results will be unaffected by unusual or non-recurring items. Applied Digital’s computation of Adjusted Operating Loss and Adjusted Net Loss may not be comparable to other similarly titled measures computed by other companies, because all companies may not calculate Adjusted Operating Loss and Adjusted Net Loss in the same fashion.
Because of these limitations, Adjusted Operating Loss and Adjusted Net Loss should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP. Applied Digital compensates for these limitations by relying primarily on its GAAP results and using Adjusted Operating Loss and Adjusted Net Loss on a supplemental basis. You should review the reconciliation of operating loss to Adjusted Operating Loss and net loss to Adjusted Net Loss above and not rely on any single financial measure to evaluate Applied Digital’s business.

EBITDA and Adjusted EBITDA
“EBITDA” is defined as earnings before interest, taxes, and depreciation and amortization. “Adjusted EBITDA” is defined as EBITDA adjusted for stock-based compensation, gain on extinguishment of accounts payable, loss on extinguishment of debt, and one-time professional service costs not directly related to the Company’s offering and therefore not deferred under the guidance in ASC 340 and SAB Topic 5A. These costs have been adjusted as they are not indicative of business operations. Adjusted EBITDA is intended as a
20
supplemental measure of Applied Digital’s performance that is neither required by, nor presented in accordance with, GAAP. Applied Digital believes that the use of EBITDA and Adjusted EBITDA provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing its financial measures with those of comparable companies, which may present similar non-GAAP financial measures to investors. We also believe EBITDA and Adjusted EBITDA are useful metrics to investors because they provide additional information regarding factors and trends affecting our business, which are used in the business planning process to understand expected operating performance, to evaluate results against those expectations, and because of their importance as measures of underlying operating performance, as the primary compensation performance measure under certain programs and plans. However, you should be aware that when evaluating EBITDA and Adjusted EBITDA, Applied Digital may incur future expenses similar to those excluded when calculating these measures. In addition, Applied Digital’s presentation of these measures should not be construed as an inference that its future results will be unaffected by unusual or non-recurring items. Applied Digital’s computation of Adjusted EBITDA may not be comparable to other similarly titled measures computed by other companies, because all companies may not calculate Adjusted EBITDA in the same fashion.
Because of these limitations, EBITDA and Adjusted EBITDA should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP. Applied Digital compensates for these limitations by relying primarily on its GAAP results and using EBITDA and Adjusted EBITDA on a supplemental basis. You should review the reconciliation of net loss to EBITDA and Adjusted EBITDA above and not rely on any single financial measure to evaluate Applied Digital’s business.
Adjusted Gross Profit
“Adjusted Gross Profit” is a non-GAAP measure that represents gross profit adjusted for depreciation expense within cost of revenues. We believe this is a useful metric as it provides additional information regarding gross profit aside from significant non-cash expense in depreciation. However, Applied Digital’s presentation of this measure should not be construed as an inference that its future results will be unaffected by other factors within cost of revenues. Applied Digital’s computation of Adjusted Gross Profit may not be comparable to other similarly titled measures computed by other companies, because all companies may not calculate Adjusted Gross Profit in the same fashion.
Because of these limitations, Adjusted Gross Profit should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP. Applied Digital compensates for these limitations by relying primarily on its GAAP results and using Adjusted Gross Profit on a supplemental basis. You should review the reconciliation of gross profit to Adjusted Gross Profit above and not rely on any single financial measure to evaluate Applied Digital’s business.
21
Reconciliation of GAAP to Non-GAAP Measures
Three Months EndedNine Months Ended
$ in thousandsFebruary 28, 2023February 28, 2022February 28, 2023February 28, 2022
Adjusted operating loss
Operating Loss from Continuing Operations (GAAP)$(6,957)$(2,417)$(37,811)$(16,632)
Add: Stock-based compensation4,481 — 26,879 12,337 
Add: Gain on Extinguishment of Accounts Payable— (80)— (405)
Add: Loss on Extinguishment of Debt— — 94 1,342 
Add: Non-recurring professional service costs365 433 1,437 1,069 
Add: One-time electricity charges— — 114 — 
Add: Other non-recurring expenses1,094 — 1,675 — 
Adjusted Operating Loss from Continuing Operations (Non-GAAP)$(1,017)$(2,064)$(7,613)$(2,289)
Adjusted operating margin from Continuing Operations(7.2)%(201.2)%(22.8)%(223.1)%
Adjusted net income (loss)
Net Loss from Continuing Operations (GAAP)$(7,341)$(2,397)$(38,750)$(17,843)
Add: Stock-based compensation4,481 — 26,879 12,337 
Add: Gain on Extinguishment of Accounts Payable— (80)— (405)
Add: Loss on Extinguishment of Debt— — 94 1,342 
Add: Non-recurring professional service costs365 433 1,437 1,069 
Add: One-time electricity charges— — 114 — 
Add: Other non-recurring expenses1,094 — 1,675 — 
Adjusted net loss from Continuing Operations (Non-GAAP)$(1,401)$(2,044)$(8,552)$(3,500)
EBITDA and Adjusted EBITDA
Net Loss from Continuing Operations (GAAP)$(7,341)$(2,397)$(38,750)$(17,843)
Add: Interest Expense384 — 1,125 — 
Add: Income Tax Benefit (Expense)— 60 (280)274 
Add: Depreciation and Amortization1,927 245 4,631 245 
EBITDA (Non-GAAP)$(5,030)$(2,092)$(33,274)$(17,324)
Add: Stock-based compensation4,481 — 26,879 12,337 
Add: Gain on Extinguishment of Accounts Payable— (80)— (405)
Add: Loss on Extinguishment of Debt— — 94 1,342 
Add: Non-recurring professional service costs365 433 1,437 1,069 
Add: One-time electricity charges— — 114 — 
Add: Other non-recurring expenses1,094 — 1,675 — 
Adjusted EBITDA (Non-GAAP)$910 $(1,739)$(3,076)$(2,981)
Adjusted Gross Profit
Gross profit (GAAP)$3,557 $(1,047)$4,916 $(1,047)
Add: Depreciation and amortization in cost of revenues878 60 2,581 60 
Add: One-time electricity charges— — 114 — 
Adjusted Gross Profit (Non-GAAP)$4,435 $(987)$7,611 $(987)


Sources of Liquidity
We have primarily generated cash in the last 12 months from the proceeds of our term loans, proceeds from our initial public offering, and the receipt of contractual deposits and revenue prepayments from hosting customers. On April 18, 2022, we received approximately $36 million in net proceeds from the issuance of 8 million shares of Common Stock in conjunction with the closing of our initial public offering. On July 25, 2022, the Company entered into the Starion Loan Agreement. The Starion Loan Agreement provides for the Starion Term Loan. A portion of the proceeds were used to pay down the Vantage term loan that was entered into on March 11, 2022.
22
The remaining proceeds of the term loan will be used for working capital needs for the operation of Phase I of the hosting facility in Jamestown, North Dakota.
On November 7, 2022, the Company entered into the Vantage Garden City Loan Agreement. As of February 28, 2023, an aggregate amount of $10.3 million has been advanced under the Vantage Garden City Loan Agreement. The proceeds of the Vantage Garden City Loan will be used for the costs and expenses of a building at the Garden City Facility.

See Note 7 - Debt to the unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q for more information on the Starion Term Loan and Vantage Garden City Loan.

On February 16, 2023, the Company entered into a Starion Ellendale Loan Agreement with Starion Bank. This agreement provides for a term loan in the principal amount of $20,000,000 with a maturity date of February 3, 2028. The loan provides for an interest rate of 7.48% per annum. The proceeds of the loan will be used to fund expansion on the Ellendale Facility. On March 30, 2023, the Company received funding for the Starion Ellendale Loan. The funding, net of issuance fees, totaled $19.8 million.
During the three and nine months ended February 28, 2023, we received $32.3 million and $77.0 million, respectively, in payments for future hosting services. During the fiscal year ended May 31, 2022, we generated revenue from crypto mining and co-hosting, but we have incurred net losses from operations. During the three and nine months ended February 28, 2023, we have generated revenue from co-hosting, but have incurred net losses from operations. As of February 28, 2023 and May 31, 2022, we had cash of $22.9 million and $46.3 million, respectively, and an accumulated deficit of $94.2 million and $56.1 million, respectively.

Funding Requirements
We have experienced net losses through the periods ended February 28, 2023. Our transition to profitability is dependent on the successful operation of our co-hosting facilities. We believe that amounts we received from proceeds from our term loans, proceeds from our initial public offering, and revenue payments we have begun to achieve in our co-hosting operations since our first co-hosting facility was brought online in February 2022, after planned expenditures with respect to the items described in the section titled “Expansion Opportunities” above, will be sufficient to meet our working capital needs for at least the next 12 months and all of the Company’s known requirements and plans for cash. We have based our estimates as to how long we expect we will be able to fund our operations on assumptions that may prove to be wrong, and we could use our available capital resources sooner than we currently expect, in which case, we would be required to obtain additional financing sooner than currently projected, which may not be available to us on acceptable terms, or at all. Our failure to raise capital as and when needed would have a negative impact on our financial condition and our ability to pursue our business strategy.

We expect that our general and administrative expenses and our operating expenditures will continue to increase as we continue to expand our operations and as we bear the costs of being a public company. We believe that the significant investments in property and equipment will begin to decrease during calendar 2023 as we complete construction of additional capacity. We also expect that our revenues will increase as we continue to bring online additional capacity at our Jamestown, North Dakota, Garden City, Texas, and Ellendale, North Dakota locations.


23
Summary of Cash Flows
The following table provides information about Applied Digital’s net cash flow (in thousands) for the nine months ended February 28, 2023.
Nine Months Ended
$ in thousandsFebruary 28, 2023February 28, 2022
Net cash provided by operating activities$54,144 $4,228 
Net cash used in investing activities(96,314)(35,588)
Net cash provided by financing activities18,79231,571
Net change in cash and cash equivalents(23,378)$211 
Cash and cash equivalents at beginning of year46,299 $11,750 
Cash and cash equivalents at end of period$22,921 $11,961 
Commentary on cash flows for the nine months Ended February 28, 2023

Operating Activities
The net cash provided by operating activities of $54.1 million for the nine months ended February 28, 2023 consisted primarily of the following:
• $26.9 million non-cash adjustment for stock-based compensation expense;
• $26.8 million increase in customer deposits due to the Company executing new contracts during the period; and
• $43.7 million increase in deferred revenue due to prepayments due to prepayments from new contracts as well as more cash being received than revenue recognized during the period.

The above factors were partially offset by the $38.8 million loss from continuing operations

Investing Activities
The net cash used in investing activities of $96.3 million for the nine months ended February 28, 2023 was driven by the increase of purchases of property and equipment related to the construction of the Company’s Garden City, Texas and Ellendale, North Dakota facilities.

Financing Activities
The net cash provided by financing activities of $18.8 million for the nine months ended February 28, 2023 was primarily driven by:
•$25.6 million in proceeds from the Starion Term Loan and the Vantage Garden City Loan; and
•$4.1 million in equity contributions to 1.21 Gigawatts, a subsidiary of the Company, by noncontrolling interest.

These above factors were partially offset by the extinguishment of the Vantage term loan totaling $7.1 million.

24
Commentary on cash flows for the nine months Ended February 28, 2022

Operating Activities
The net cash provided by operating activities of $4.2 million for the nine months ended February 28, 2022 consisted primarily of:
•$12.3 million non-cash expense adjustment for stock-based compensation expense;
•$1.3 million non-cash adjustment for loss on the extinguishment of debt;
•$4.5 million increase in accounts payable and accrued liabilities due to the timing of payments;
•$2.1 million increase in customer deposits; and
•$2.9 million increase in deferred revenue.
These above factors were partially offset by:
•$2.1 million increase to prepaid expense and other current assets due to the timing of payments; and
•$17.8 million in loss from continuing operations
Investing Activities
The net cash used in investing activities of $35.6 million for the nine months ended February 28, 2022 consisted of:
•$28.2 million in purchases of property and equipment related to the construction of the Company’s Jamestown, ND facility; and
•$7.4 million in purchases of equipment related to the Company’s discontinued operations.

Financing Activities
The net cash provided by financing activities of $31.6 million for the nine months ended February 28, 2022 represents proceeds from the issuance of preferred stock $34.5 million, partially offset by issuance costs of $2.9 million.

Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not Applicable
Item 4. Controls and Procedures
Management’s Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated, as of the end of the period covered by this Quarterly Report on Form 10-Q, the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based on that evaluation, and as a result of the material weaknesses described below, our Chief Executive Officer and Chief Financial Officer concluded that, as of February 28, 2023, our disclosure controls and procedures were not effective at the reasonable assurance level.
A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of a company’s annual and interim financial statements will not be detected or prevented on a timely basis.
25
In connection with our initial public offering, we identified the following material weaknesses in the design of our internal controls, which could adversely affect:
•Our ability to record, process, summarize and report financial data.
•We have not yet designed and implemented user access controls to ensure appropriate segregation of duties that would adequately restrict user and privileged access to the financially relevant systems and data to appropriate personnel.
•We also do not have a properly designed internal control system that identifies critical processes and key controls.
In order to remediate these material weaknesses, we are taking the following steps, among others:
1.continued hiring of additional qualified accounting and financial reporting personnel to support division of responsibilities;
2.improving and updating our systems;
3.developing IT general controls to manage access and program changes across our key systems and the execution of improvements to application controls within our systems; and
4.implementing processes and controls to better identify and manage segregation of duties.
We will not be able to fully remediate the material weaknesses until these steps have been completed and have been operating effectively for a sufficient period of time.
Changes in Internal Control over Financial Reporting
There were no changes in internal control over financial reporting, other than the remediation steps described above that are in process, that occurred during the three months ended February 28, 2023, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
26
Part II - Other Information
Item 1. Legal Proceedings
None.
Item 1A. Risk Factors

The following risk factors supplement the Risk Factors disclosed in Item 1A of our Annual Report on Form 10-K for the fiscal year ended May 31, 2022.

We have not yet determined if or when we may elect to be taxed as a REIT.

Our board of directors (the “Board”) has not yet determined whether we will elect to be taxed as a REIT and/or when any such election would be effective. In addition, even if we do make an election to be taxed as a REIT, our Board may revoke or otherwise terminate the REIT election of the Company, without the approval of holders of the common stock, if the board determines that it is no longer in the best interest of the stockholders to continue to qualify as a REIT. We can make no assurance that we will ever elect to be taxed as a REIT or, if we do make such an election, that such REIT election will be in place during a stockholder’s entire holding period of our stock. Our Board’s broad discretion in setting policies and our stockholders’ inability to exert control over those policies increases the uncertainty and risks our stockholders face.

Our qualification as a REIT will depend upon our ability to meet requirements regarding our organization and ownership, distributions of our income, the nature and diversification of our income and assets, and other tests imposed by the Code. If we fail to quality as a REIT after electing to be taxed as a REIT, we would generally be disqualified from qualifying as a REIT for the four taxable years following the year of losing our REIT status. Losing our REIT status would reduce our net earnings available for investment or distribution to stockholders because of the additional tax liability. To qualify for REIT status, we must meet a number of organizational and operational requirements, including a requirement that we annually distribute at least 90% of our REIT taxable income, determined without regard for any deduction for distributions paid and excluding any net capital gain to our stockholders. If we do not qualify as a REIT (either because we choose not to elect to be taxed as a REIT or because we failed to so qualify after having made a REIT election), this would reduce our net earnings available for distribution and would adversely affect the timing, amount, and character of distributions to our common stockholders. If we do not elect to be taxed as a REIT or fail to maintain REIT status, we will continue to be subject to federal income tax at regular corporate rates.

If we elect REIT status, the REIT ownership and distribution requirements may inhibit opportunities or have an impact on the Company.

If we elect to be taxed as a REIT, then in order to qualify as a REIT, we must satisfy certain tests on an ongoing basis concerning, among other things, ownership requirements, the sources of our income, nature of our assets, and the amounts we distribute to our stockholders. For example, in order for us to qualify as a REIT, not more than 50% in value of our outstanding shares of stock may be owned, directly or indirectly, by five or fewer individuals (as defined in the Code to include certain entities) at any time during the last half of each taxable year after the first year for which we elect to qualify as a REIT. Additionally, at least 100 persons must beneficially own our stock during at least 335 days of a taxable year (other than the first taxable year for which we elect to be taxed as a REIT). Additionally, as typical for REITs, our Board would likely pursue an amendment of our Articles to restrict any person from owning more than 9.8% by value of our outstanding capital stock. These ownership limits could delay or prevent a transaction or a change in control of our company that might involve a premium price for our shares of common stock or otherwise be in the best interest of our stockholders.

If we elect to be taxed as a REIT and we do not have other funds available to make distributions sufficient to enable us to pay out enough of our taxable income to satisfy the REIT distribution requirement, we could be
27

subject to corporate income tax and the 4% excise tax in a particular year. To qualify as a REIT, we must not have any non-REIT accumulated earnings and profits, as measured for U.S. federal income tax purposes, at the end of any REIT taxable year. Such non-REIT earnings and profits generally will include any accumulated earnings and profits of any corporations acquired by us (or whose assets we acquire), which, for this purpose, would include any earnings and profits we have in a taxable year in which we were taxed as a C corporation prior to the taxable year in which our REIT election is effective.

We maintain cash deposits in excess of federally insured limits. Adverse developments affecting financial institutions, including bank failures, could adversely affect our liquidity and financial performance.

We regularly maintain domestic cash deposits in Federal Deposit Insurance Corporation (“FDIC”) insured banks that exceed the FDIC insurance limits. Bank failures, events involving limited liquidity, defaults, non-performance or other adverse developments that affect financial institutions, or concerns or rumors about such events, may lead to liquidity constraints. For example, on March 10, 2023, Silicon Valley Bank failed and was taken into receivership by the FDIC. The failure of a bank, or other adverse conditions in the financial or credit markets impacting financial institutions at which we maintain balances, could adversely impact our liquidity and financial performance. There can be no assurance that our deposits in excess of the FDIC or other comparable insurance limits will be backstopped by the U.S., or that any bank or financial institution with which we do business will be able to obtain needed liquidity from other banks, government institutions or by acquisition in the event of a failure or liquidity crisis.

Accounting for our power purchase agreements could cause variability in the results we report.

With respect to certain of our power purchase agreements, it is both possible and probable that we will net settle them, meaning that we have the ability and intent to sell power back into the grid in lieu of taking full physical delivery of all of the contracted power. Accordingly, these agreements will meet the definition of an accounting derivative. This means that these agreements will be accounted for at fair value at each quarterly measurement period, and these values may fluctuate significantly. As a result, our consolidated financial statements and results of operations may fluctuate quarterly based on factors outside of our control. We could have substantial variability in our financial results and disclosures, which, if material, could affect our operating results and in turn could impact our stock price. Investors should consider such derivative accounting matters when evaluating our financial results
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
28

Item 6. Exhibits

EXHIBIT INDEX



Exhibit Number
Description of Document
3.1*
31.1*
31.2*
32.1**
32.2**
101.INS*
Inline XBRL Instance Document.
101.SCH*
Inline XBRL Taxonomy Extension Schema Document.
101.CAL*
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF*
Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB*
Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE*
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104*
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
* Filed herewith.
** Furnished herewith.


29

Signatures
SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

APPLIED DIGITAL CORPORATION
Date: April 6, 2023
By:
/s/ Wesley Cummins
Wesley Cummins Chief Executive Officer and Chairman of the Board of Directors (Principal Executive Officer)
Date: April 6, 2023
By:
/s/ David Rench
David Rench Chief Financial Officer (Principal Financial Officer)
30
Applied Digital (NASDAQ:APLD)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Applied Digital Charts.
Applied Digital (NASDAQ:APLD)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Applied Digital Charts.