WASHINGTON, May 5, 2022 /PRNewswire/ -- Urban One, Inc. (NASDAQ: UONEK and UONE) today reported its results for the quarter ended March 31, 2022. Net revenue was approximately $112.3 million, an increase of 22.9% from the same period in 2021. The Company reported operating income of approximately $36.5 million for the three months ended March 31, 2022, compared to approximately $23.8 million for the three months ended March 31, 2021. Broadcast and digital operating income1 was approximately $48.4 million, an increase of 33.0% from the same period in 2021. Net income was approximately $16.4 million or $0.32 per share (basic) compared to $7,000 or $0.00 per share (basic) for the same period in 2021. Adjusted EBITDA2 was approximately $42.0 million for the three months ended March 31, 2022, compared to approximately $30.2 million for the same period in 2021.

(PRNewsfoto/Urban One, Inc.)

Alfred C. Liggins, III, Urban One's CEO and President stated, "We had extremely strong first quarter performance across the platform, with advertising revenues up double-digit percentages in all of our operating segments. Digital revenues were up 49.5%, Cable TV advertising revenues were up 46.9%, and radio advertising, excluding political and digital, was up 17.4%. This enabled us to grow Adjusted EBITDA by 38.9% year-over-year, and by $14.3 million or 51.6% vs. Q1 2019. Looking back at pre-pandemic revenues, when we aggregate our radio broadcasting, syndication, events and digital operations, net revenues were up 11.5% compared to Q1 2019. Second quarter core radio advertising is pacing up mid-single digits, as we start to lap the tougher comps from 2021. Our balance sheet continues to strengthen, with $166.4 million of cash and net leverage down to 4.07x."


RESULTS OF OPERATIONS













Three Months Ended March 31,




2022


2021


STATEMENT OF OPERATIONS

(unaudited)




(in thousands, except share data)









NET REVENUE

$                        112,349


$                        91,440



OPERATING EXPENSES






Programming and technical, excluding stock-based compensation

28,518


25,090



Selling, general and administrative, excluding stock-based compensation

35,428


29,956



Corporate selling, general and administrative, excluding stock-based compensation

9,336


10,120



Stock-based compensation

124


253



Depreciation and amortization 

2,405


2,264



Total operating expenses 

75,811


67,683



               Operating income 

36,538


23,757



INTEREST INCOME

59


4



INTEREST EXPENSE

15,927


18,045



LOSS ON RETIREMENT OF DEBT

-


6,949



OTHER INCOME, net

(1,986)


(1,684)



               Income before provision for (benefit from) income taxes and noncontrolling interest in income of subsidiaries 

22,656


451



PROVISION FOR (BENEFIT FROM) INCOME TAXES

5,586


(10)



CONSOLIDATED NET INCOME

17,070


461



NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

701


454



CONSOLIDATED NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS

$                          16,369


$                                 7









AMOUNTS ATTRIBUTABLE TO COMMON STOCKHOLDERS






CONSOLIDATED NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS

$                          16,369


$                                 7









Weighted average shares outstanding - basic3

51,182,831


48,463,289



Weighted average shares outstanding - diluted4

55,097,781


49,053,650

 






Three Months Ended March 31, 


2022


2021

PER SHARE DATA - basic and diluted:

(unaudited)


(unaudited)


(in thousands, except per share data)





    Consolidated net income attributable to common stockholders (basic)

$                        0.32


$                      0.00





    Consolidated net income attributable to common stockholders (diluted)

$                        0.30


$                      0.00





SELECTED OTHER DATA




Broadcast and digital operating income 1

$                    48,403


$                  36,394

Broadcast and digital operating income margin (% of net revenue)

43.1%


39.8%





Broadcast and digital operating income reconciliation:








    Consolidated net income attributable to common stockholders

$                    16,369


$                           7

    Add back non-broadcast and digital operating income items included in consolidated net income:




Interest income

(59)


(4)

Interest expense

15,927


18,045

Provision for (benefit from) income taxes

5,586


(10)

Corporate selling, general and administrative expenses

9,336


10,120

Stock-based compensation

124


253

Loss on retirement of debt

-


6,949

Other income, net

(1,986)


(1,684)

Depreciation and amortization

2,405


2,264

Noncontrolling interest in income of subsidiaries

701


454

Broadcast and digital operating income

$                    48,403


$                  36,394





Adjusted EBITDA2

$                    42,004


$                  30,237





Adjusted EBITDA reconciliation:








    Consolidated net income attributable to common stockholders

$                    16,369


$                           7

Interest income

(59)


(4)

Interest expense

15,927


18,045

Provision for (benefit from) income taxes

5,586


(10)

Depreciation and amortization

2,405


2,264

EBITDA

$                    40,228


$                  20,302

Stock-based compensation

124


253

Loss on retirement of debt

-


6,949

Other income, net

(1,986)


(1,684)

Noncontrolling interest in income of subsidiaries

701


454

Casino chase costs

257


1,392

Employment Agreement Award, incentive plan award expenses and other compensation

579


597

Contingent consideration from acquisition

-


40

Severance-related costs

133


263

Cost method investment income from MGM National Harbor

1,968


1,671

Adjusted EBITDA

$                    42,004


$                  30,237

 


March 31, 2022


December 31, 2021

(unaudited) 





(in thousands)

SELECTED BALANCE SHEET DATA:



Cash and cash equivalents and restricted cash

$                         166,366


$                        152,218


Intangible assets, net

797,257


780,133


Total assets

1,284,635


1,261,108


Total debt (including current portion, net of issuance costs)

819,049


818,616


Total liabilities

996,316


989,973


Total stockholders' equity

270,564


254,120


Redeemable noncontrolling interest

17,755


17,015








March 31, 2022


Applicable Interest Rate


(in thousands)



SELECTED LEVERAGE DATA:



7.375% senior secured notes due February 2028, net of issuance costs of approximately $13.5 million (fixed rate)

$                         811,544


7.375%


PPP Loan

7,505


1.00%






Cautionary Note Regarding Forward-Looking Statements

This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements represent management's current expectations and are based upon information available to Urban One at the time of this release. These forward-looking statements involve known and unknown risks, uncertainties and other factors, some of which are beyond Urban One's control, that may cause the actual results to differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements.  Important factors that could cause actual results to differ materially are described in Urban One's reports on Forms 10-K, 10-Q, 10-Q/A, 8-K and other filings with the Securities and Exchange Commission (the "SEC"). Urban One does not undertake any duty to update any forward-looking statements.

The COVID-19 pandemic could have an impact on certain of our revenue and alternative revenue sources on a going forward basis.  While parts of the country are recovering, other parts could see a resurgence of the pandemic and this could impact our results of operations, particularly in our larger markets such as Dallas, Houston and Atlanta. During the early portion of the pandemic, a number of advertisers across a variety of significant advertising categories reduced advertising spend due to the pandemic. This has been particularly true within our radio segment which derives substantial revenue from local advertisers, including in areas such as Texas, Ohio and Georgia. The economies in these areas were hit particularly hard due to social distancing and other government interventions. Further, the COVID-19 pandemic has caused a shift in the way people work and commute, which in some instances has altered demand for our broadcasting radio advertising. Finally, the COVID-19 outbreak caused the postponement or cancellation of certain of our tent pole special events or otherwise impaired or limited ticket sales for such events. A resurgence could have a similar future impact. We do not carry business interruption insurance to compensate us for losses and such losses may continue to occur as a result of the ongoing and fluctuating nature of the COVID-19 pandemic. New outbreaks or surges in new cases due to variants in the markets in which we operate could have material impacts on our liquidity, operations including potential impairment of assets, and our financial results.  Likewise, our income from our investment in MGM National Harbor Casino has at times been negatively impacted by closures and limitations on occupancy imposed by state and local governmental authorities.

Net revenue consists of gross revenue, net of local and national agency and outside sales representative commissions. Agency and outside sales representative commissions are calculated based on a stated percentage applied to gross billing.



Three Months Ended March 31,










2022


2021


$ Change



% Change



  (Unaudited)









(in thousands)







Net Revenue:














Radio Advertising


$

39,127


$

33,340


$

5,787



17.4%


Political Advertising



532



780



(248)



-31.8%


Digital Advertising



15,482



10,353



5,129



49.5%


Cable Television Advertising



30,414



20,702



9,712



46.9%


Cable Television Affiliate Fees



25,970



25,486



484



1.9%


Event Revenues & Other



824



779



45



5.8%
















Net Revenue (as reported)


$

112,349


$

91,440


$

20,909



22.9%


Net revenue increased to approximately $112.3 million for the quarter ended March 31, 2022, from approximately $91.4 million for the same period in 2021. Net revenues from our radio broadcasting segment increased 13.3% compared to the same period in 2021. Net revenue excluding political, from our radio broadcasting segment increased 13.9% compared to the same period in 2021. Reach Media's net revenues increased 28.3% for the three months ended March 31, 2022, compared to the same period in 2021, due primarily to increased demand. We recognized approximately $56.4 million and $46.2 million of revenue from our cable television segment during the three months ended March 31, 2022, and 2021, respectively, due primarily to both increased advertising and affiliate sales. Net revenue for our digital segment increased approximately $5.1 million for the three months ended March 31, 2022, compared to the same period in 2021 primarily from higher direct revenues.

Operating expenses, excluding depreciation and amortization, stock-based compensation and impairment of long-lived assets, increased to approximately $73.3 million for the quarter ended March 31, 2022, up 12.5% from the approximately $65.2 million incurred for the comparable quarter in 2021. The overall operating expense increase was driven by higher programming and technical expenses and higher selling, general and administrative expenses which were partially offset by lower corporate selling, general and administrative expenses.

As a result of the continued reopening of the economy and corresponding increases in revenue, we've incurred an increase in the following expenses: increase of $933,000 in employee compensation expenses, approximately $2.2 million in higher program content amortization expense at our cable television segment, $2.0 million in marketing spend, $2.1 million in contract labor, talent costs and consulting fees and $1.9 million in variable expenses. Finally, the decrease in corporate selling, general and administrative expenses for the three months ended March 31, 2022, compared to the same period in 2021 is primarily due to a decrease in expenses related to corporate development activities in connection with potential gaming and other similar business activities.

Depreciation and amortization expense increased to approximately $2.4 million for the quarter ended March 31, 2022, compared to approximately $2.3 million for the quarter ended March 31, 2021.

Interest expense decreased to approximately $15.9 million for the quarter ended March 31, 2022, compared to approximately $18.0 million for the quarter ended March 31, 2021. The Company made cash interest payments of approximately $30.6 million for the quarter ended March 31, 2022, compared to cash interest payments of approximately $13.9 million on its outstanding debt for the quarter ended March 31, 2021. As previously announced, on January 25, 2021, the Company closed on new senior secured notes (the "2028 Notes"). The proceeds from the 2028 Notes were used to prepay in full: (1) the 2017 Credit Facility; (2) the 2018 Credit Facility; (3) the MGM National Harbor Loan; (4) the remaining amounts of our 7.375% Notes; and (5) our 8.75% Notes that were issued in the November 2020 Exchange Offer. 

During the three months ended March 31, 2022, we recorded a provision for income taxes of approximately $5.6 million compared to a benefit from income taxes of $10,000 for the three months ended March 31, 2021. The increase in the provision for income taxes was primarily due to the application of the estimated annual effective tax rate for the year to date and pre-tax income of approximately $22.7 million during the quarter. The tax provision resulted in an effective tax rate of 24.7% and (2.2)% for the three months ended March 31, 2022 and 2021, respectively. The Company paid $2,000 of cash taxes, net of refunds for the quarter ended March 31, 2022 and the Company received a refund of taxes of $32,000 for the quarter ended March 31, 2021.

Other income, net, was approximately $2.0 million and $1.7 million for the three months ended March 31, 2022 and 2021, respectively. We recognized other income in the amount of approximately $2.0 million and $1.7 million for the three months ended March 31, 2022 and 2021, respectively, related to our MGM investment.

Other pertinent financial information includes capital expenditures of approximately $1.6 million and $804,000 for the quarters ended March 31, 2022 and 2021, respectively. 

During the three months ended March 31, 2022 and 2021, the Company did not repurchase any shares of Class A or Class D common stock.

The Company, in connection with its prior 2009 stock option and restricted stock plan and its current 2019 Equity and Performance Incentive Plan (the "2019 Plan"), is authorized to purchase shares of Class D common stock to satisfy employee tax obligations in connection with the vesting of share grants under the plan. During the three months ended March 31, 2022, the Company executed a Stock Vest Tax Repurchase of 2,649 shares of Class D Common Stock in the amount of $10,000. During the three months ended March 31, 2021, the Company executed a Stock Vest Tax Repurchase of 495,296 shares of Class D Common Stock in the amount of $872,000.

Supplemental Financial Information:
For comparative purposes, the following more detailed, unaudited statements of operations for the three months ended March 31, 2022 and 2021 are included.






Three Months Ended March 31, 2022






(in thousands, unaudited)








































Radio  


Reach




Cable


Corporate/






Consolidated

Broadcasting

Media


Digital

Television

Eliminations







STATEMENT OF OPERATIONS:






























NET REVENUE

$

112,349

$

31,493

$

10,030

$

15,486

$

56,434

$

(1,094)


OPERATING EXPENSES:














Programming and technical 


28,518


8,876


3,413


3,270


13,341


(382)


Selling, general and administrative


35,428


14,742


2,106


7,593


11,699


(712)


Corporate selling, general and administrative


9,336


-


677


1


1,068


7,590


Stock-based compensation


124


-


-


-


39


85


Depreciation and amortization


2,405


815


47


333


946


264


Total operating expenses


75,811


24,433


6,243


11,197


27,093


6,845


          Operating income (loss)


36,538


7,060


3,787


4,289


29,341


(7,939)


INTEREST INCOME


59


-


-


-


-


59


INTEREST EXPENSE


15,927


49


-


79


1,919


13,880


OTHER INCOME, net


(1,986)


(5)


-


-


-


(1,981)


          Income (loss) before provision for (benefit from) income taxes and
          noncontrolling interest in income of subsidiaries 


22,656


7,016


3,787


4,210


27,422


(19,779)


PROVISION FOR (BENEFIT FROM) INCOME TAXES


5,586


1,713


932


-


6,747


(3,806)


CONSOLIDATED NET INCOME (LOSS)  


17,070


5,303


2,855


4,210


20,675


(15,973)


NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS


701


-


-


-


-


701


NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS

$

16,369

$

5,303

$

2,855

$

4,210

$

20,675

$

(16,674)


















Adjusted EBITDA2

$

42,004

$

7,896

$

3,834

$

4,627

$

30,326

$

(4,679)

 





Three Months Ended March 31, 2021





(in thousands, unaudited)





































Radio  


Reach




Cable


Corporate/





Consolidated

Broadcasting

Media


Digital

Television

Eliminations






STATEMENT OF OPERATIONS:





























NET REVENUE

$

91,440

$

27,788

$

7,816

$

10,355

$

46,241

$

(760)


OPERATING EXPENSES:














Programming and technical 


25,090


8,492


3,409


2,813


10,735


(359)


Selling, general and administrative


29,956


14,813


1,125


5,239


9,169


(390)


Corporate selling, general and administrative


10,120


-


640


1


1,562


7,917


Stock-based compensation


253


24


-


-


55


174


Depreciation and amortization


2,264


729


58


324


929


224


Total operating expenses


67,683


24,058


5,232


8,377


22,450


7,566


          Operating income (loss)


23,757


3,730


2,584


1,978


23,791


(8,326)


INTEREST INCOME


4


-


-


-


-


4


INTEREST EXPENSE


18,045


44


-


79


1,919


16,003


LOSS ON RETIREMENT OF DEBT


6,949


-


-


-


-


6,949


OTHER INCOME, net


(1,684)


-


-


-


-


(1,684)


          Income (loss) before (benefit from) provision for income taxes and
          noncontrolling interest in income of subsidiaries 


451


3,686


2,584


1,899


21,872


(29,590)


(BENEFIT FROM) PROVISION FOR INCOME TAXES


(10)


788


638


-


5,395


(6,831)


CONSOLIDATED NET INCOME (LOSS)  


461


2,898


1,946


1,899


16,477


(22,759)


NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS


454


-


-


-


-


454


NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS

$

7

$

2,898

$

1,946

$

1,899

$

16,477

$

(23,213)

















Adjusted EBITDA2

$

30,237

$

4,573

$

2,678

$

2,389

$

24,811

$

(4,214)

Urban One, Inc. will hold a conference call to discuss its results for the first fiscal quarter of 2022. The conference call is scheduled for Thursday, May 05, 2022 at 10:00 a.m. EDT. To participate on this call, U.S. callers may dial toll-free 1-877-226-8215; international callers may dial direct (+1) 409-207-6982.  The Access Code is 4339423.

A replay of the conference call will be available from 2:00 p.m. EDT May 05, 2022 until 12:00 a.m. EDT May 09, 2022. Callers may access the replay by calling 1-866-207-1041; international callers may dial direct (+1) 402-970-0847. The replay Access Code is 7445259.

Access to live audio and a replay of the conference call will also be available on Urban One's corporate website at www.urban1.com. The replay will be made available on the website for seven days after the call.

Urban One, Inc. (urban1.com), together with its subsidiaries, is the largest diversified media company that primarily targets Black Americans and urban consumers in the United States. The Company owns TV One, LLC (tvone.tv), a television network serving more than 59 million households, offering a broad range of original programming, classic series and movies designed to entertain, inform and inspire a diverse audience of adult Black viewers. As of March 31, 2022, we owned and/or operated 64 independently formatted, revenue producing broadcast stations (including 54 FM or AM stations, 8 HD stations, and the 2 low power television stations we operate) branded under the tradename "Radio One" in 13 urban markets in the United States. Through its controlling interest in Reach Media, Inc. (blackamericaweb.com), the Company also operates syndicated programming including the Rickey Smiley Morning Show, the Russ Parr Morning Show and the DL Hughley Show. In addition to its radio and television broadcast assets, Urban One owns iOne Digital (ionedigital.com), our wholly owned digital platform serving the African-American community through social content, news, information, and entertainment websites, including its Cassius, Bossip, HipHopWired and MadameNoire digital platforms and brands. We also have invested in a minority ownership interest in MGM National Harbor, a gaming resort located in Prince George's County, Maryland. Through our national multi-media operations, we provide advertisers with a unique and powerful delivery mechanism to the African-American and urban audiences.

Notes:

1              "Broadcast and digital operating income" consists of net (loss) income before depreciation and amortization, corporate selling, general and administrative expenses, stock-based compensation, income taxes, noncontrolling interest in income (loss) of subsidiaries, interest expense, impairment of long-lived assets, other (income) expense, loss (gain) on retirement of debt, gain on sale-leaseback and interest income. Broadcast and digital operating income is not a measure of financial performance under generally accepted accounting principles. Nevertheless, broadcast and digital operating income is a significant measure used by our management to evaluate the operating performance of our core operating segments because broadcast and digital operating income provides helpful information about our results of operations apart from expenses associated with our fixed assets and long-lived intangible assets, income taxes, investments, debt financings and retirements, overhead, stock-based compensation, impairment charges, and asset sales. Our measure of broadcast and digital operating income is similar to industry use of station operating income; however, it reflects our more diverse business and therefore is not completely analogous to "station operating income" or other similarly titled measures used by other companies. Broadcast and digital operating income does not purport to represent operating income or cash flow from operating activities, as those terms are defined under generally accepted accounting principles, and should not be considered as an alternative to those measurements as an indicator of our performance. A reconciliation of net income (loss) to broadcast and digital operating income has been provided in this release.

 

2              "Adjusted EBITDA" consists of net income (loss) plus (1) depreciation, amortization, income taxes, interest expense, noncontrolling interest in (loss) income of subsidiaries, impairment of long-lived assets, stock-based compensation, (gain) loss on retirement of debt, gain on sale-leaseback, Employment Agreement and incentive plan award expenses and other compensation, contingent consideration from acquisition, casino chase costs, severance-related costs, cost investment income, less (2) other income and interest income. Net income before interest income, interest expense, income taxes, depreciation and amortization is commonly referred to in our business as "EBITDA." Adjusted EBITDA and EBITDA are not measures of financial performance under generally accepted accounting principles. However, we believe Adjusted EBITDA is often a useful measure of a company's operating performance and is a significant measure used by our management to evaluate the operating performance of our business because Adjusted EBITDA excludes charges for depreciation, amortization and interest expense that have resulted from our acquisitions and debt financing, our taxes, impairment charges, and gain on retirements of debt. Accordingly, we believe that Adjusted EBITDA provides useful information about the operating performance of our business, apart from the expenses associated with our fixed assets and long-lived intangible assets or capital structure. EBITDA is frequently used as one of the measures for comparing businesses in the broadcasting industry, although our measure of Adjusted EBITDA may not be comparable to similarly titled measures of other companies, including, but not limited to the fact that our definition includes the results of all four segments (radio broadcasting, Reach Media, digital and cable television). Adjusted EBITDA and EBITDA do not purport to represent operating income or cash flow from operating activities, as those terms are defined under generally accepted accounting principles, and should not be considered as alternatives to those measurements as an indicator of our performance. A reconciliation of net income (loss) to EBITDA and Adjusted EBITDA has been provided in this release.

 

3              For the three months ended March 31, 2022 and 2021, Urban One had 51,182,831 and 48,463,289 shares of common stock outstanding on a weighted average basis (basic), respectively.

 

4              For the three months ended March 31, 2022 and 2021, Urban One had 55,097,781 and 49,053,650 shares of common stock outstanding on a weighted average basis (fully diluted for outstanding stock awards), respectively. 


Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/urban-one-inc-reports-first-quarter-results-301540239.html

SOURCE Urban One, Inc.

Copyright 2022 PR Newswire

Urban One (NASDAQ:UONE)
Historical Stock Chart
From Feb 2024 to Mar 2024 Click Here for more Urban One Charts.
Urban One (NASDAQ:UONE)
Historical Stock Chart
From Mar 2023 to Mar 2024 Click Here for more Urban One Charts.