As Filed with the Securities and Exchange Commission on September 7, 2021

File No:  000-55235



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


FORM 10-Q/A

Amendment No. 1


 

Dated September 7, 2021

(Mark One) 

☒ QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE QUARTERLY PERIOD ENDING JUNE 30, 2021

 

☐ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 

 

For the transition period from                            to                           

 

Commission file number: 000-55235 

 

ABCO ENERGY, INC.

(Name of registrant as specified in its Charter)

 

Nevada

46-5342309

(State of Incorporation)

(IRS Employer Identification No.)

 

2505 N Alvernon Way, Tucson, AZ

85712

(Address of principal executive offices)

(Zip Code)

 

Registrant’s telephone number, including area code: (520) 777-0511

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

COMMON STOCK

ABCE

OTCPINK

 

Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐ No ☒

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company.  See the definition of “law accelerated filed,” “accelerated filed,” “Smaller reporting company,” and “emerging growth company” in Rule 12b of the Exchange Act. 

Large accelerated filer ☐

 

Accelerated filer ☐

     

Non-accelerated filer ☐

 

Smaller Reporting Company ☒

     

Emerging growth company  ☒

   

 

If an emerging growth company, indicate by check mark (if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

 

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PRECEDING FIVE YEARS

 

Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act subsequent to the distribution of securities under a plan confirmed by the court. Yes ☐ No ☒ N/A

 

APPLICABLE ONLY TO CORPORATE ISSUERS:

 

As of  September 7, 2021, we had 55,680,438 shares of common stock issued and outstanding.

 

 

 

TABLE OF CONTENTS

 

PART I – FINANCIAL INFORMATION

 
   

Item 1. Financial Statements

3

   

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

21

   

Item 3. Quantitative and Qualitative Disclosures about Market Risk

24

   

Item 4. Controls and Procedures

24

   

PART II. OTHER INFORMATION

 
   

Item 1. Legal Proceedings

25

   

Item 1A. Risk Factors

25

   

Item 2. Unregistered Sale of Equity Securities and Use of Proceeds

25

   

Item 3. Defaults upon Senior Securities

25

   

Item 4. Mine Safety Disclosures

25

   

Item 5. Other Information

25

   

Item 6. Exhibits

26

   

Signatures

27

 

 

 

 

 

EXPLANATORY NOTE

 

The Form 10-Q below has now been reviewed by the Company’s auditors. The prior filing of this Form 10-Q on August 23, 2021 was made after Management and their representatives had made numerous attempts to contact the auditors about the review  [“Review”] of the interim financial statements but were unsuccessful receiving a response. Given the circumstances above, Management determined that it was in the best interest of shareholders to file the unreviewed 10-Q. The Review has now been completed without any changes to the consolidated financial statements contained in the filing of the 10-Q earlier without such Review.

 

 

 

 

 

PART 1 FINANCIAL INFORMATION

 

Item 1.     Financial Statements

ABCO ENERGY, INC.

 

 

Consolidated Balance Sheets: As of June 30, 2021 (Unaudited), and as of December 31, 2020

4

   

Consolidated Statements of Operations: For the Three and Six Months Ended June 30, 2021 and 2020 (Unaudited)

5

   

Consolidated Statement of Changes in Shareholders Equity: For the Three and Six Months Ended June 30, 2021 and 2020 (Unaudited)

6

   

Consolidated Statements of Cash Flows: For the Six Months Ended June 30, 2021 and 2020 (Unaudited)

7

   

Notes to the Consolidated Financial Statements (Unaudited)

8

 

 

 

 

ABCO ENERGY, INC.

CONSOLIDATED BALANCE SHEETS

 

ASSETS

 

June 30,

2021

(Unaudited)

   

December 31,

2020

 

Current Assets

               

Cash

  $ 42,180     $ 54,268  

Accounts receivable on completed projects

    37,231       43,221  

Costs and estimated earnings on contracts in progress

    211,199       319,001  

Amortizable original issue discount

    26,773       -  

Total Current Assets

    317,383       416,490  

 

               

Fixed assets – net of accumulated depreciation

    380,814       393,887  

Investment in long-term leases

    3,787       3,995  

Total Assets

  $ 701,984     $ 814,372  
                 

LIABILITIES AND STOCKHOLDERS’ EQUITY

               

Current liabilities

               

Accounts payable and accrued expenses

  $ 568,763     $ 526,981  

Short term notes payable

    155,979       347,459  

Excess billing on contracts in progress

    245,369       558,907  

Notes payable to related parties

    303,194       311,340  

Debentures payable

    165,535       153,817  

Current portion of long-term debt

    44,022       27,702  

Total Current Liabilities

    1,482,862       1,926,206  
                 

Long term debt, net of current portion

    512,388       472,293  

Total Liabilities

    1,995,250       2,398,499  
                 

Stockholders’ Deficit:

               

Preferred stock, 100,000,000 shares authorized, $0.001 par value, and 30,000,000 shares

issued and outstanding at June 30, 2021 and 30,000,000 at December 31, 2020

    30,000       30,000  

Common stock 2,000,000,000 shares authorized, $0.001 value, and 40,906,705 and

outstanding at June 30, 2021 and 15,702,037 outstanding at December 31, 2020, respectively.

    40,906       15,702  

Additional paid-in capital

    5,771,278       5,456,438  

Accumulated deficit

    (7,135,450

)

    (7,086,267

)

Total Stockholders’ Deficit

    (1,293,266

)

    (1,584,127

)

Total Liabilities and Stockholders’ Deficit

  $ 701,984     $ 814,372  

 

See accompanying notes to the unaudited consolidated financial statements.

 

 

ABCO ENERGY, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2021 AND 2020

(UNAUDITED)

 

   

For the Three Months Ended

   

For the Six Months Ended

 
   

JUNE 30, 2021

   

JUNE 30, 2020

   

JUNE 30, 2021

   

JUNE 30, 2020

 
                                 

Revenues

  $ 432,673     $ 207,239     $ 768,399     $ 522,031  
                                 

Cost of Sales

    159,297       220,150       453,439       434,320  
                                 

Gross Profit

    273,376       (12,911

)

    314,960       87,711  
                                 

Operating Expenses:

                               

Payroll

    48,346       46,268       109,130       84,481  

Consulting expense

    32,000       499       36,000       20,009  

Corporate expense

    -       9,511       24,120       18,451  

Insurance

    6,974       13,448       16,264       19,810  

Professional fees

    24,695       33,762       34,600       47,291  

Rent

    -       8,310       -       17,225  

Other selling and administrative expenses

    74,911       193,433       132,976       258,143  

Total operating expense

    186,926       305,231       353,090       465,410  
                                 

Net income (Loss) from operations

    86,450       (318,142

)

    (38,130

)

    (377,699

)

                                 

Other expenses

                               

Interest on notes payable

    (18,112

)

    (13,602

)

    (31,156

)

    (16,682

)

Stock based compensation

    (76,321

)

            (136,321

)

    -  

Change in Derivative Gain (Loss)

    -       315,973       -       25,836  

Derivative amortization - interest expense

    -       (2,660

)

    (49,623

)

    (2,660

)

Gain (Loss) on extinguishment of debt

    52,501       -       206,047       -  

Total other expenses

    (41,932

)

    299,711       (11,053

)

    6,494  
                                 

Net income (loss)

  $ 44,518     $ (18,431

)

  $ (49,183

)

  $ (371,205

)

                                 

Net income (loss) Per Share (Basic and Fully Diluted)

  $ .01     $ (.01

)

  $ (.01

)

  $ (.08

)

                                 

Weighted average number of common shares used in the calculation

    31,599,145       3,515,077       28,304,371       4,424,634  

 

See accompanying notes to the consolidated financial statements.

 

 

ABCO ENERGY, INC.

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY

 

THREE AND SIX MONTHS ENDED JUNE 30, 2021

 

   

Common Stock

                                 
   

Shares

   

Amount

   

Preferred

Stock

   

Additional

Paid in

Capital

   

Accumulated

Deficit

   

Total

Stockholders’ 

Deficit

 

Balance at December 31, 2020

    15,702,037     $ 15,702     $ 30,000     $ 5,456,438     $ (7,086,267

)

  $ (1,584,127

)

Common shares issued for conversion of convertible debenture notes - net of expenses

    1,747,753       1,748       -       33,906       -       35,654  

Common Shares issued for warrants net of expenses

    6,319,930       6,320       -       53,404       -       59,724  

Restricted shares issued for insider compensation

    5,000,000       5,000       -       55,000       -       60,000  

Rounding from transfer agent for reverse split

    111,410       111       -       (111

)

    -       -  

Net loss for the three months ended March 31, 2021

    -       -       -       -       (93,701

)

    (93,701

)

Balance at March 31, 2021

    28,881,130     $ 28,881     $ 30,000     $ 5,598,637     $ (7,179,968

)

  $ (1,522,450

)

                                                 

Shares issued for note payments

    5,360,536       5,360       -       67,330       -       72,690  

Shares issued for warrants

    5,545,039       5,545       -       39,231       -       44,776  

Shares issued for reserve and commitment fees on debt issue

    1,120,000       1,120       -       66,080       -       67,200  

Net loss for the six months ended June 30, 2021

    -       -       -       -       (49,183

)

    (49,183

)

Balance at June 30, 2021

    40,906,705     $ 40,906     $ 30,000     $ 5,771,278     $ (7,135,450

)

  $ (1,293,266

)

 

 

THREE AND SIX MONTHS ENDED JUNE 30, 2020

 

Balance at December 31, 2019

    885,829     $ 886     $ 30,000     $ 5,036,798     $ (6,561,509

)

  $ (1,493,825

)

Common shares issued for conversion of convertible debenture notes - net of expenses

    2,675,531       2,676       -       87,945       -       90,621  

Restricted Shares issued for insider compensation

    29,412       29       -       14,471       -       14,500  
                                                 

Net loss for the three months ended March 31, 2020

    -       -       -       -       (352,774

)

    (352,774

)

Balance at March 31, 2020

    3,590,772     $ 3,591     $ 30,000     $ 5,139,214     $ (6,914,283

)

  $ (1,741,480

)

                                                 

Common shares issued for conversion of convertible debenture notes - net of expenses

    2,553,553       2,553       -       43,507       -       46,060  

Derivative changes to paid in capital

    -               -       55,741       -       55,741  

Net (loss) for the six months ended June 30, 2020

    -       -       -       -       (371,205

)

    (371,205

)

Balance at June 30, 2020

    6,144,325     $ 6,144     $ 30,000     $ 5,238,462     $ (6,932,714

)

  $ (1,658,108

)

 

See accompanying notes to the unaudited consolidated financial statements.

 

 

ABCO ENERGY, INC.

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE SIX MONTHS ENDED JUNE 30, 2021, AND 2020

(UNAUDITED)

 

   

June 30, 2021

   

June 30, 2020

 

Cash Flows from Operating Activities:

               

Net income (loss)

  $ (49,183

)

  $ (371,205

)

Adjustments to reconcile net income (loss) to net cash used in operating activities:

               

Depreciation

    11,673       11,740  

Change in derivative liability

    -       (45,425

)

Shares issued to officers and consultants for services

    136,321       14,500  

Gain on extinguishment of debt

    (206,047

)

    -  

Finance fees on derivatives

    49,623       -  

Changes in operating assets and liabilities

               

Changes in Accounts receivable

    113,792       184,556  

Change in amortizable OID

    (26,773

)

    9,642  

Billings in excess of costs on incomplete projects

    (313,538

)

    97,037  

Accounts payable and accrued expenses

    41,782       112,751  

Net cash used in operating activities

    (242,350

)

    13,596  
                 

Cash flows from investing activities

               

Change in security deposits

    -       2,500  

Sales of equipment

    1,400       (11,397

)

Proceeds from investments in long term leases

    208       132  

Net cash provided by (used for) investing activities

    1,608       (8,765

)

                 

Cash Flows from Financing Activities:

               

Proceeds from sale of common stock – net of expenses

    340,044       164,445  

Proceeds from convertible notes and conversions

    11,718       (73,058

)

Proceeds from financial institution loans

    20,103       (98,956

)

Payments on short term debt

    (191,480

)

    -  

Proceeds (payments) on related party notes payable

    (8,146

)

    65,050  

Increase in loans from material lenders

    -       (54,470

)

(Payments) proceeds from long term debt

    56,415       117,219  

Net cash provided by financing activities

    228,654       120,230  
                 

Net increase (decrease) in cash

    (12,088

)

    125,061  

Cash, beginning of period

    54,268       12,620  

Cash, end of period

  $ 42,180     $ 137,681  

 

Supplemental disclosures of cash flow information:

Cash paid for interest

  $ 31,156     $ 16,682  

 

See accompanying notes to the unaudited consolidated financial statements.

 

 

ABCO ENERGY, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2021

 

Note 1 Overview and Description of the Company

 

The Company is in the Photo Voltaic (PV) solar systems industry, the LED and energy efficient commercial lighting business and is an electrical product and services supplier. In 2018 ABCO entered the HVAC business with the acquisition of a small company’s assets and qualifying license. The Company plans to build out a network of operations in major cities in the USA to establish a national base of PV, HVAC, lighting and electrical service operations centers. This combination of services, solar and electric, provides the Company with a solid base in the standard electrical services business and a solid base in the growth markets of solar systems industry.

 

ABCO Energy, Inc. was organized on July 29, 2004 and operated until July 1, 2011 as Energy Conservation Technologies, Inc. (ENYC).  On July 1, 2011 ENYC entered into a share exchange agreement (SEA) with ABCO Energy, Inc. (“Company”) and acquired all the assets of ABCO.  ENYC changed its name to ABCO Energy, Inc. on October 31, 2011.  As a result of the SEA, the outstanding shares of ENYC as of June 30, 2011 were restated in a one for twenty three (1 for 23) reverse stock split prior to the exchange to approximately 9% of the post-exchange outstanding common shares of the Company.

 

On December 13, 2020, the Board of Directors of the Company approved a reverse stock split of its common stock, at a ratio of 1-for-170 (the “Reverse Stock Split”).  The Reverse Stock Split became effective with FINRA (the Financial Industry Regulatory Authority) and in the marketplace on January 4, 2021 (the “Effective Date”), whereupon the shares of common stock began trading on a split adjusted basis. 

 

On December 23, 2018, the Board of Directors of the Company approved a reverse stock split of its common stock, at a ratio of 1-for 20 (the “Reverse Stock Split”). The Reverse Stock Split became effective with FINRA (the Financial Industry Regulatory Authority) and in the marketplace on December 23, 2018 (the “Effective Date”), whereupon the shares of common stock began trading on a split adjusted basis. 

 

On November 8, 2018, by written consent the holders of a majority of the outstanding shares voted to authorize an additional amendment to increase the authorized common shares to 5,000,000,000 shares.

 

On January 13, 2017, the Board of Directors of the Company approved a reverse stock split of its common stock, at a ratio of 1-for-10 (the “Reverse Stock Split”).  The Reverse Stock Split became effective with FINRA (the Financial Industry Regulatory Authority) and in the marketplace on January 13, 2017 (the “Effective Date”), whereupon the shares of common stock began trading on a split adjusted basis.  

 

As a result of the Reverse Stock Split the number of authorized shares of common stock was reduced to 50,000,000 from 500,000,000 shares.  The Company held a Special Meeting of Stockholders in May 2017 which authorized an amendment to the Articles of Incorporation to increase the authorized common share capital to 2,000,000,000 common shares and 100,000,000 preferred shares.  Thereafter, on September 27, 2017, by written consent the holders of a majority of the outstanding shares voted to authorize an additional amendment to increase the authorized common shares to 2,000,000,000 shares. After the reverse split on January 4, 2021, the holders of the majority of the outstanding shares once again increased the authorized common shares to 2,000,000,000 shares.

 

DESCRIPTION OF PRODUCTS

 

ABCO sells, installs and services Solar Photovoltaic electric systems that allow the customer to produce their own power on their residence or business property. These products are installed by our staff and are purchased from both USA and offshore manufacturers. We have available and utilize many suppliers of US manufactured solar products from such companies as Mia Soleil, Canadian Solar, Westinghouse Solar and various Italian, Korean, German and Chinese suppliers. In addition, we purchase from several local and regional distributors whose products are readily available and selected for markets and price. ABCO offers solar leasing and long term financing programs from Service Finance Corporation, Green Sky, AEFC and others that are offered to ABCO customers and other marketing and installation organizations.

 

ABCO also sells and installs energy efficient lighting products, solar powered streetlights and lighting accessories. ABCO contracts directly with manufacturers and distributors to purchase its lighting products which are sold to residential and commercial customers.

 

ABCO has Arizona statewide approval as a registered electrical services and solar products installer and as an air conditioning and refrigeration installer. Our license is ROC 258378 Electrical and ROC 323162 HVAC and we are fully licensed to offer commercial and residential electrical services, HVAC and Solar Electric.

 

 

ABCO ENERGY, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2021

 

ABCO has Three subsidiaries, ABCO Solar, Inc. an Arizona Corporation which provides solar and electric services and products, Alternative Energy Finance Corporation, (AEFC) a Wyoming Company which provides funding for leases of photovoltaic systems, and ABCO Air Conditioning Services, Inc., an Arizona Corporation which sells residential and commercial air conditioning equipment and services in Arizona. In addition, AEFC has two subsidiaries, Alternative Energy Solar Fund, LLC, and Arizona limited liability Company that was formed to invest in solar projects and Alternative Energy Finance Corporation, LLC, an Arizona limited liability company formed so AEFC could do business in Arizona.

 

ABCO Solar offers solar systems “Operations and Maintenance Services” to residential and commercial customers that have solar systems built by ABCO or other solar installers. Many installers have gone out of business and ABCO’s service enables these customer’s system to continue to operate. ABCO’s service enables customers to maintain their warranties, remove and replace their systems for roof maintenance and to maintain peak efficiency. ABCO now operates and maintains systems in many cities in Arizona and intends to continue to expand this operation and maintenance segment of its business.

 

Note 2 Summary of significant accounting policies. 

 

Critical Accounting Policies and Estimates

 

Our discussion and analysis of our financial condition and results of operations are based on our financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles, or “GAAP.” The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses. Intercompany transactions and balances have been eliminated. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. We have identified the following to be critical accounting policies whose application have a material impact on our reported results of operations, and which involve a higher degree of complexity, as they require us to make judgments and estimates about matters that are inherently uncertain.

 

Cash and Cash Equivalents

There are only cash accounts included in our cash equivalents in these statements. For purposes of the statement of cash flows, the Company considers all short-term securities with a maturity of three months or less to be cash equivalents. There are no short-term cash equivalents reported in these financial statements.

 

Fixed Assets

Property and equipment are to be stated at cost less accumulated depreciation. Depreciation is recorded on the straight-line basis according to IRS guidelines over the estimated useful lives of the assets, which range from three to ten years. Maintenance and repairs are charged to operations as incurred.

 

Revenue Recognition

The Company generates revenue from sales of solar products, LED lighting, installation services and leasing fees. During the last two fiscal years, the company had product sales as follows:

 

Sales Product and Services Description

 

June30, 2021

   

June 30, 2020

 

Solar PV residential and commercial sales

  $ 635,381       82

%

  $ 392,441       75

%

Air conditioning sales and service

    6,540       1

%

    129,251       24 %

Energy efficient lighting & other income

    126,374       17

%

    -       -

 

Interest Income

    104       -

 

    339       1

%

Total revenue

  $ 768,399       100

%

  $ 522,031       100

%

 

The Company recognizes product revenue, net of sales discounts, returns and allowances. These statements establish that revenue can be recognized when persuasive evidence of an arrangement exists, delivery has occurred, and all significant contractual obligations have been satisfied, the fee is fixed or determinable, and collection is considered probable. 

 

 

ABCO ENERGY, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2021

 

Our revenue recognition is recorded on the percentage of completion method for sales and installation revenue and on the accrual basis for fees and interest income.  We recognize and record income when the customer has a legal obligation to pay.  All our revenue streams are acknowledged by written contracts for any of the revenue we record.  There are no differences between major classes of customers or customized orders.  We record discounts, product returns, rebates and other related accounting issues in the normal business manner and experience very small number of adjustments to our written contractual sales.  There are no post-delivery obligations because warranties are maintained by our suppliers. Our lease fees are earned by providing services to contractors for financing of solar systems.  Normally we will acquire the promissory note (lease) on a leased system that will provide cash flow for up to 20 years.  Interest is recorded on the books when earned on amortized leases.

 

Accounts Receivable and work-in-progress

The Company recognizes revenue upon delivery of product to customers and does not make bill-and-hold sales.  Contracts spanning reporting periods are recorded on the percentage of completion method, based on the ratio of total costs to total estimated costs by project, for recognition of revenue and expenses.  Accounts receivable includes fully completed and partially completed projects and partially billed statements for completed work and product delivery.  The Company records a reserve for bad debts in the amount of 2% of earned accounts receivable.  When the Company determines that an account is uncollectible, the account is written off against the reserve and the balance to expense.  If the reserve is deemed to be inadequate after annual reviews, the reserve will be increased to an adequate level.

 

Inventory

The Company records inventory of construction supplies at cost using the first in first out method. After review of the inventory on an annual basis, the Company discounts all obsolete items to fair market value and has established a valuation reserve of 10% of the inventory at total cost to account for obsolescence. As of December 31, 2019 all inventory was written off resulting in zero balances at June 30, 2021 and December 31, 2020.

 

Income Taxes

The Company has net operating loss carryforwards as of June 30, 2021 totaling approximately $4,660,540 net of accrued derivative liabilities and stock-based compensation, which are assumed to be non-tax events. A deferred 21% tax benefit of approximately $978,713 has been offset by a valuation allowance of the same amount as its realization is not assured. The full realization of the tax benefit associated with the carry-forward depends predominately upon the Company’s ability to generate taxable income during future periods, which is not assured.

 

The Company files in the U.S. only and is not subject to taxation in any foreign country. There are three open years for which the Internal Revenue Service can examine our tax returns so 2018, 2019 and 2020 are still open years and 2020 will soon replace 2018 at the end of 2021.

 

Fair Values of Financial Instruments

ASC 825 requires the Corporation to disclose estimated fair value for its financial instruments.  Fair value estimates, methods, and assumptions are set forth as follows for the Corporation’s financial instruments.  The carrying amounts of cash, receivables, other current assets, payables, accrued expenses and notes payable are reported at cost but approximate fair value because of the short maturity of those instruments. The Company evaluates derivatives based on level 3 indicators.

 

ASC 825 requires the Corporation to disclose estimated fair value for its financial instruments.  Fair value estimates, methods, and assumptions are set forth as follows for the Corporation’s financial instruments.  The carrying amounts of cash, receivables, other current assets, payables, accrued expenses and notes payable are reported at cost but approximate fair value because of the short maturity of those instruments.

 

The Company measures assets and liabilities at fair value based on expected exit price as defined by the authoritative guidance on fair value measurements, which represents the amount that would be received on the sale date of an asset or paid to transfer a liability, as the case may be, in an orderly transaction between market participants. As such, fair value may be based on assumptions that market participants would use in pricing an asset or liability. The authoritative guidance on fair value measurements establishes a consistent framework for measuring fair value on either a recurring or nonrecurring basis whereby inputs, used in valuation techniques, are assigned a hierarchical level.

 

 

ABCO ENERGY, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2021

 

The following are the hierarchical levels of inputs to measure fair value:

 

Level 1: Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

Level 2: Inputs reflect quoted prices for identical assets or liabilities in markets that are not active; quoted prices for similar assets or liabilities in active markets; inputs other than quoted prices that are observable for the assets or liabilities; or inputs that are derived principally from or corroborated by observable market data by correlation or other means.

 

Level 3: Unobservable inputs reflecting the Company’s assumptions incorporated in valuation techniques used to determine fair value. These assumptions are required to be consistent with market participant assumptions that are reasonably available.    

 

The carrying amounts of the Company’s financial assets and liabilities, such as cash, accounts payable and accrued expenses, approximate their fair values because of the current nature of these instruments. Debt approximates fair value based on interest rates available for similar financial arrangements. Derivative liabilities which have been bifurcated from host convertible debt agreements are presented at fair value. See note 11 for complete derivative and convertible debt disclosure.

 

Derivative Financial Instruments

Fair value accounting requires bifurcation of embedded derivative instruments such as convertible features in convertible debts or equity instruments, and measurement of their fair value for accounting purposes. In determining the appropriate fair value, the Company uses the binomial option-pricing model. In assessing the convertible debt instruments, management determines if the convertible debt host instrument is conventional convertible debt and further if there is a beneficial conversion feature requiring measurement. If the instrument is not considered conventional convertible debt, the Company will continue its evaluation process of these instruments as derivative financial instruments.  

 

Once determined, derivative liabilities are adjusted to reflect fair value at each reporting period end with any increase or decrease in the fair value being recorded in results of operations as an adjustment to fair value of derivatives. In addition, the fair value of freestanding derivative instruments, such as warrants, are also valued using the binomial option-pricing model.

 

Stock-Based Compensation

The Company accounts for employee and non-employee stock awards under ASC 718, whereby equity instruments issued to employees for services are recorded based on the fair value of the instrument issued and those issued to non-employees are recorded based on the fair value of the consideration received or the fair value of the equity instrument, whichever is more reliably measurable.  

 

Prior Period Reclassifications

Certain prior period amounts have been reclassified to conform to current period presentation in this Report.

 

Effects of Recently Issued Accounting Pronouncements

The Company has reviewed all recently issued accounting pronouncements and have determined the following have an effect on our financial statements:

 

Stock-Based Compensation

The Company accounts for employee and non-employee stock awards under ASC 505 and ASC 718, whereby equity instruments issued to employees for services are recorded based on the fair value of the instrument issued and those issued to non-employees are recorded based on the fair value of the consideration received or the fair value of the equity instrument, whichever is more reliably measurable. For employees, the Company recognizes compensation expense for share-based awards based on the estimated fair value of the award on the date of grant and the probable attainment of a specified performance condition or over a service period.

 

Per Share Computations

Basic net earnings per share are computed using the weighted-average number of common shares outstanding. Diluted earnings per share is computed by dividing net income by the weighted-average number of common shares and the dilutive potential common shares outstanding during the period. All shares were considered anti-dilutive at March 31, 2021 and December 31, 2020. Potentially dilutive share issues are: 1) all unissued common shares sold, 2) all convertible debentures have a possibility of a large number of shares being issued and would result in a larger number of shares issued if the price remains low, 3) the preferred stock of the company held by insiders is convertible into common shares and the preferred stock is voted on a 20 to 1 basis, 4) all options issued. All of the above are potential dilutive items.

 

 

ABCO ENERGY, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2021

 

Note 3 Going Concern

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the recoverability of assets and the satisfaction of liabilities in the normal course of business. Since its inception, the Company has been engaged substantially in marketing and operations. The Company incurred a net losses of $(49,183) and $(371,205) for the six months ended June 30, 2021 and 2020 respectively. The net cash used in operations was $(242,350) for the period ended June 30, 2021and its accumulated net losses from inception through the period ended June 30, 2021 is $(7,135,450), which raises substantial doubt about the Company’s ability to continue as a going concern. In addition, the Company’s development activities since inception have been financially sustained through capital contributions from shareholders.

 

The ability of the Company to continue as a going concern is dependent upon its ability to raise additional capital from the sale of common stock or through debt financing and, ultimately, the achievement of significant operating revenues. These financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts and classification of liabilities that might result from this uncertainty.

 

Note 4 – Accounts Receivable

 

Accounts receivable as of June 30, 2021 and December 31, 2021 consists of the following:

 

Description

 

June 30, 2021

   

December 31, 2020

 

Accounts receivable on completed contracts

  $ 37,231     $ 43,221  

Costs and estimated earnings on contracts in progress

    211,199       319,001  

Total

  $ 248,430     $ 362,222  

 

Costs and Estimated Earnings on projects are recognized on the percentage of completion method for work performed on contracts in progress at June 30, 2021 and December 31, 2020.

 

The Company records contracts for future payments based on contractual agreements entered into at the inception of construction contracts. Amounts are payable from customers based on milestones established in each contract. Larger contracts are billed and recorded in advance and unearned profits are netted against the billed amounts such that accounts receivable reflect current amounts due from customers on completed projects and amounts earned on projects in process are reflected in the balance sheet as costs and estimated earnings in excess of billings on contracts in progress. Excess billings on contracts in process are recorded as liabilities of $245,369 and $558,907 at June 30,2021 and December 31, 2020 respectively.

 

Note 5 – Inventory

 

Inventory of construction supplies not yet charged to specific projects was $0 at June 30, 2021 December 31, 2020. The Company values items of inventory at the lower of cost or net realizable value and uses the first in first out method to charge costs to jobs. The Company wrote off all of its inventory during 2018. 

 

Note 6 – Security deposits and Long Term Commitments

 

During October 2020, the Company moved into its own building that was purchased in December 2019 and abandoned the Wilmot Avenue rental space. It now occupies 4,800 square feet of office and warehouse space and one-half acre of land. There are no security deposits.

 

Note 7 – Investment in long term leases

 

Long-term leases recorded on the consolidated financial statements were $3,787 at June 30, 2021 and $3,995 at December 31, 2020, respectively. One of the leases owned by AEFC was paid in full by the customer during the year ended December 31, 2020.

 

 

ABCO ENERGY, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2021

 

Note 8 – Fixed Assets

 

The Company has acquired all its office and field work equipment with cash payments and financial institution loans. The total fixed assets consist of land and building, vehicles, office furniture, tools and various equipment items and the totals are as follows: 

 

Asset

 

June 30, 2021

   

December 31, 2020

 

Land and Building

  $ 326,400     $ 326,400  

Equipment

    172,591       173,991  

Accumulated depreciation

    (118,177

)

    (106,504

)

Fixed Assets, net of accumulated depreciation

  $ 380,814     $ 393,887  

 

Depreciation expense for the six months ended June 30, 2021 and the year ended December 31, 2020 was $11,673 and $13,486, respectively.

 

On December 31, 2019, the Company purchased a building at 2505 N Alvernon consisting of 4,800 SF building and approximately ½ acre of land. The property was financed by a $25,000 loan from Green Capital (GCSG) and a mortgage from the seller for the $300,000 balance. The purchase price was $325,000 plus closing costs of $1,400.

 

Note 9 – Notes Payable - Related Parties

 

Notes payable as of June 30, 2021 and December 31, 2020 consists of the following:

 

Description

 

June 30, 2021

   

December 31, 2020

 

Note payable – Director bearing interest at 12% per annum, unsecured, demand notes.

  $ 60,000     $ 60,000  

Note payable – President bearing interest at 12% per annum, unsecured, demand note.

    243,194       251,340  

Total

  $ 303,194     $ 311,340  

 

The first note in the amount of $60,000 provides for interest at 12% per annum and is unsecured. This note has unpaid accrued interest of $46,835 and $43,263 at June 30, 2021 and December 31, 2020, respectively.

 

The second note has a current balance of $243,194 and unpaid accrued interest of $66,158 as of June 30, 2021. The note is a secured demand note covering all assets of the Company and bears interest at 12% per annum. On April 1, 2021, the promissory note payable to the President of the Company in the amount of $314,636 of principal and interest was converted into a secured note covering all assets of the Company. The Note bears interest at the rate 12% per annum and is due on demand. Financing statements are expected to be filed in Pima County, AZ and in Las Vegas County, NV covering the assets which are securing this Note.

 

The combined total funds due to Officers and Directors totaled $416,187 with principal and interest at June 30, 2021.

 

Note 10 – Short Term Notes Payable

 

Description

 

June 30, 2021

   

December 31, 2020

 

Bill’ d Exchange, LLC, an equipment capital lender, initial financing August 2, 2019, finances equipment for commercial contracted customers in varying amounts

  $ 20,000     $ 31,462  

Merchant loan – Knight Capital Funding, LLC

    -       33,694  

Merchant loan – Pearl lending

    -       51,750  

Merchant loan – Green Capital

    7,747       11,748  

Private money loan from Perfectly Green Corporation

    -       33,754  

Private money loan from prior officer of ABCO

    -       61,052  

PPP loan – SBA loan payable – first round

    -       123,999  

PPP loan -SBA loan payable – second round

    128,232       -  

Total

  $ 155,979     $ 347,459  

 

 

ABCO ENERGY, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2021

 

Bill’ d Exchange, LLC, a customer equipment capital lender, made their initial financing on August 2, 2019. They finance equipment for commercial contracted customers in varying amounts. These loans bear interest at varying rates and are paid weekly for the amount of interest due on the account at each date. Each loan is secured by the accounts receivable from the customer and by personal guarantee of an affiliated officer of ABCO Solar, Inc.   Unpaid principal balance on this note at June 30, 2021 and December 31, 2020 was $20,000 and $31,462, respectively.

 

On January 30, 2019, the Company borrowed $153,092 including principal and interest from Knight Capital Funding, LLC, and [“KCF”] bearing interest at 23% per annum, unsecured.  This loan was refinanced on August 10, 2019 and replaced with a new loan of $144,900 from KCF. The balance and accrued interest at December 31, 2019 was $61,747. On February 18, 2020 ABCO defaulted on this loan due to the reduction in business from Covid-19. On March 29, 2021, the Company made a final negotiated settlement payment on this note for $22,000 and recorded gain on extinguishment of debt of approximately $14,000 during the six months ended June 30, 2021.  Outstanding principal balance at June 30, 2021 and December 31, 2020 was $-0- and $33,694, respectively.   

 

On December 6, 2019, the Company borrowed $52,174 from Pearl Delta Funding that contained a repayment in the amount of $72,000 in 160 payments of $450.  This unsecured note bears interest at the imputed rate of approximately 36% per annum. The unpaid balance of principal and interest at December 31, 2019 was $65,664. On February 18, 2020 ABCO defaulted on this loan due to the reduction in business from Covid-19 when the balance of the note was $51,750. On March 29, 2021, the Company made a final negotiated settlement payment in the amount of $36,998 and recorded gain on extinguishment of debt for approximately $15,000 during the six months ended June 30, 2021.  Outstanding principal balance at June 30, 2021 and December 31, 2020 was $-0- and $51,750, respectively.   

 

On December 31, 2019 the Company borrowed $25,000 from Green Capital Funding, LLC.  The proceeds from this loan were used to acquire the real estate purchased on the date of the loan.  This unsecured loan bears interest at approximately 36% and has a repayment obligation in the amount of $35,250 in 76 payments. The unpaid balance of principal and interest at December 31, 2020 was $11,748 after several months of daily payment and a default on February 18, 2020 due to the reduction in business from Covid-19. As of the date of filing this report, no arrangements for resuming payments had been accomplished; however, the Company has been paying $1,000 per month for several months.  Outstanding principal balance at June 30, 2021 and December 31, 2020 was $7,747 and $11,748, respectively.   

 

On January 22, 2018, the Company borrowed $60,000 from Perfectly Green Corporation, a Texas corporation.  The Company has paid $26,246 leaving a balance of $33,754 at September 30, 2020 and December 31, 2019. The note bears interest at 3% per annum and is payable upon demand after 60 days’ notice which can be requested at any time after May 31, 2018. Outstanding principal balance as of June 30, 2021 was $-0- and December 31, 2020 was $33,754. During the six months ended June 30, 2021, the Company wrote off the balance on this loan because they have been unable to reach the lender for over two years. It appears they are out of business.

 

Mr. Charles O’Dowd, former President and Director of ABCO Energy resigned from all positions with the Company on October 7, 2019. Prior to his resignation, Mr. O’Dowd had loaned the Company funds in the principal amount of $61,052 which is represented by a Promissory Note that is unsecured that also has unpaid interest accrued at December 31, 2020 of $34,694 leaving a total balance due of $95,746 at June 30, 2021. The note bears interest at the rate of 12% per annum. Mr. O’Dowd has filed legal action against the Company for collection of the amounts due under the Note. He received a default judgment and is attempting to execute on the judgment.  Outstanding principal balance at June 30, 2021 and December 31, 2020 on the Note was $70,500 and $61,052, respectively. During the period ended June 30, 2021 the Company negotiated a settlement with Mr. O’Dowd for a payment of $5,000 in cash and 48 monthly payments of $1,500 totaling $72,000. As of June 30, 2021 the balance on this debt was $70,500 including interest, and the Company recorded a gain on the changes to this note in the amount of $18,746.

 

On February 24, 2021, the Company executed a promissory note evidencing an unsecured loan (“Loan”) for $128,232 under the Paycheck Protection Plan (“PPP”). The terms of the Loan require 1.00% interest. This loan contains the same clauses as the previous EDIL loan described in the following paragraph. The Loan is forgivable, but no assurance can be given that the Company will receive forgiveness of this Loan.  Outstanding principal balance at June 30, 2021 and December 31, 2020 on the note was $128,232 and $-0-, respectively.

 

 

ABCO ENERGY, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2021

 

On May 3, 2020, Company entered into a promissory note evidencing an unsecured loan in the amount of $123,999.00 made to the Company under the Paycheck Protection Program (the “Loan”).  The Paycheck Protection Program (or “PPP”) was established under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), and is administered by the U.S. Small Business Administration.  The Loan to the Company is being made through Bank of America, N.A., a national banking association (the “Lender”). The interest rate on the Loan will not exceed 1.00%.  The promissory note evidencing the Loan contains customary events of default relating to, among other things, payment defaults, making materially false and misleading representations to the SBA or Lender, or breaching the terms of the Loan documents.  The occurrence of an event of default may result in the repayment of all amounts outstanding, collection of all amounts owing from the Company, or filing suit and obtaining judgment against the Company. Under the terms of the CARES Act, PPP loan recipients can apply for and be granted forgiveness for all or a portion of loan granted under the PPP.  Such forgiveness will be determined, subject to limitations, based on the use of loan proceeds for payment of payroll costs and any payments of mortgage interest, rent, and utilities.  No assurance is provided that the Company will obtain forgiveness of the Loan in whole or in part.  If the SBA does not confirm forgiveness of the Loan or only partly confirms forgiveness of the Loan, including principal and interest (“Loan Balance”); then, in either such case, the Lender will establish the terms of repayment of the Loan Balance via a separate letter to the Company, containing the amount of each monthly payment, the interest rate, etc.  On March 9, 2021, the SBA and Bank of America notified the Company that the entire balance of this note has been forgiven by the Government.  The Company recorded a gain on extinguishment of debt during the six months ended June 30, 2021 for $124,099 ($123,999 plus costs).  Outstanding principal balance as of June 30, 2021 and December 31, 2020 on the note was $-0- and $123,999, respectively. 

 

Note 11 – Convertible debentures - net of discounts and fees.

 

This table presents the positions on the outstanding notes at June 30, 2021 and December 31, 2020, respectively.

 

Holder

 

Date

of Loan  

   

Loan

amount

   

OID and

discounts

and fees 

   

Interest

rate

   

Balance

June 30, 2021 

   

Balance

December 31, 2020

 

Power Up Lending Group Ltd

    3-29-21       80,000       20,600       12

%

    89,600       -  

Power Up Lending Group Ltd

    5-25-21       48,750       13,987       12

%

    53,625       -  

Oasis Capital

    1-22-20       189,000       17,758       8

%

    30,458       150,553  

Oasis Capital

    9-1-18       150,000       -       8

%

    3,264       3,264  

Totals and balances

          $ 442,300     $ 71,658             $ 176,947     $ 153,817  

 

The Financial Accounting Standard ASC 815 Accounting for Derivative Instruments and Hedging Activities require that instruments with embedded derivative features be valued at their market values. The Black Scholes model was used to value the derivative liability for the six months ended June 30, 2021 and the year ending December 31, 2020. This value includes the fair value of the shares that may be issued according to the contracts of the holders and valued according to our common share price at the time of acquisition. 

 

As of September 1, 2018, the Company entered into an Equity Purchase Agreement with Oasis Capital, LLC, a Puerto Rico limited liability company (“Investor”) pursuant to which Investor agreed to purchase up to $5,000,000 of the Company’s common stock at a price equal to 85% of the market price at the time of purchase (“Put Shares”). The Company agreed to file a new registration statement to register for resale the Put Shares. The Registration Statement must be effective with the SEC before Investor is obligated to purchase any Put Shares. In addition, the Company [i] issued to Investor a one year $150,000 note which is convertible at a fixed price of $.01 per share as a commitment fee for its purchase of Put Shares and [ii] delivered to Investor a Registration Rights Agreement pursuant to which the Company agreed to register all Put Shares acquired under the Equity Purchase Agreement. During 2020, Investor converted $59,692 of principal of the Note and received 930,165,889 (post reverse 5,471,564) shares of common stock. During the twelve months ended December 31, 2020, the negotiated note balance was $3,264.  The unpaid principal balance on the Note was $3,264 and $3,264 at June 30, 2021 and December 31, 2020, respectively.

 

 

ABCO ENERGY, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2021

 

As of January 21, 2020 (“Effective Date”), the Company issued to Oasis a $208,000 Promissory Note, net of a prorated original issue discount of $16,000 (“1/21/20 Note”). The Company received $34,000 (“First Tranche”) with four additional Tranches through December 31, 2020 totaling $85,000. There were three Tranches for the period of January 1, 2021 to February 19, 2021, totaling $70,000. Each Tranche matures nine months from the effective date of each such payment. The Company issued Warrants with each Tranche totaling [2,100,000] shares. Each Warrant expires five years from the date of issuance and is exercisable at a conversion price of 120% of the closing price on the trading day prior to the funding date of the respective Tranche. The Company also agreed to issue to Oasis 5,000,000 shares of common stock as an incentive/commitment fee in connection with the transactions. The Company valued these shares at $14,500 and issued these shares in 2020. The 1/21/20 Note is convertible into common stock at a 35% discount to market. The balance of the Note at June 30, 2021 was $30,458, including all penalties and interest and payments through conversions for $76,224.  Outstanding principal balance as of June 30, 2021 and December 31, 2020 on the note was $30,458 and $150,553, respectively. During the six months ended June 30, 2021 Oasis converted 10,012,508 shares to reduce the principal on this note by $120,095.

 

On March 29, 2021, the Board of Directors of the Corporation deem it in the best interests of the Corporation to enter into the Securities Purchase Agreement dated March 29, 2021 (the “Agreement”) with Power Up Lending Group Ltd. (“PowerUp”), in connection with the issuance of: (i) a promissory note of the Corporation, in the form attached hereto as Exhibit A, in the aggregate principal amount of $80,000 (including $7,500of Original Issue Discount) (the “Note”), (ii) Three Hundred Seventy Three Thousand Three Hundred Thirty Three (373,333) restricted common shares of the Corporation (“Commitment Shares”) to be delivered to PowerUp in book entry with the Corporation’s transfer agent prior to the Closing Date, (iii) Seventy Hundred Forty Six Thousand Six Hundred Sixty Seven (746,667) restricted common shares of the Corporation (“Security Shares” and together with the Note and the Commitment Shares, collectively, the “Securities”) to be delivered to PowerUp in book entry with the Corporation’s transfer agent prior to the Closing Date; and in connection therewith to enter into an irrevocable letter agreement with Vstock Transfer LLC, the Corporation’s transfer agent, with respect to the reserve of shares of common stock of the Corporation to be issued upon any conversion of the Note (only upon default); the issuance of such shares of common stock in connection with a conversion of the Note (the “Letter Agreement”). The proceeds of this note were specifically slated for payment of the settlement of the Knight Capital Merchant Loan for $22,000 and the final payment of the Pearl Capital merchant note for $36,998. The discounted payoffs of these notes saved the company $26,446 plus future interest.  Outstanding principal balance as of June 30, 2021 and December 31, 2020 on the note was $89,600 and $-0-, respectively.

 

On May 25, 2021, the Board of Directors of the Corporation deem it in the best interests of the Corporation to enter into the Securities Purchase Agreement (the “Agreement”) with Power Up Lending Group Ltd. (“PowerUp”), in connection with the issuance of: (i) a promissory note of the Corporation, in the form attached hereto as Exhibit A, in the aggregate principal amount of $53,625 (including $4,875 of Original Issue Discount) (the “Note”), (ii) the rights to acquire 1,340,625 warrants for common shares of the Corporation to be delivered to PowerUp upon submission to the Company of the exercise price of $.03 per share. These warrants are exercisable for a period of three years after the date of the loan.

 

Note 12 – Fair Value Measurements

 

The Company complies with the provisions of FASB ASC No. 820, Fair Value Measurements and Disclosures (“ASC 820”), in measuring fair value and in disclosing fair value measurements at the measurement date. ASC 820 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements required under other accounting pronouncements. FASB ASC No. 820-10-35, Fair Value Measurements and Disclosures- Subsequent Measurement (“ASC 820-10-35”), clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820-10-35-3 also requires that a fair value measurement reflect the assumptions market participants would use in pricing an asset or liability based on the best information available. Assumptions include the risks inherent in a particular valuation technique (such as a pricing model) and/or the risks inherent in the inputs to the model.

 

 

ABCO ENERGY, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2021

 

The following table shows the change in the fair value of the derivative liabilities on all outstanding convertible debt at June 30, 2021 and 2020:

 

Description

 

June 30, 2021

   

June 30, 2020

 

Purchase price of the convertible debenture - net of discount

  $ -     $ 442,300  

Valuation reduction during the period

    -       (53,119

)

Balance of derivative liability net of discount on the notes (See Consolidated Balance sheet liabilities)

  $ -     $ 389,181  
                 

Derivative calculations and presentations on the Statement of Operations

               

Loss on note issuance

  $ -     $ -  

Change in Derivative (Gain) Loss

    -       (290,137

)

Derivative Finance fees

    (49,623

)

    -  

Gain (loss) on extinguishment of debt

    -       -  

Derivative expense charged to operations in 2021 and 2020 (See Consolidated Statement of Operations)

  $ (49,623

)

  $ (290,137

)

 

Note 13 – Long term debt

 

Holder

 

Date issued

   

Interest rate

   

Amount due

June 30,

2021

   

Amount due

December 31,

2020

 

Real Estate Note Allen-Neisen Family trust – Et. Al.

    12-31-19       5.00

%

  $ 285,600     $ 290,271  

US Treasury SBA guaranteed loan

    7-21-20       3.75

%

    150,000       150,000  

Ascentium Capital

    10-1-18       13.00

%

    5,580       6,998  

Fredrick Donze

    9-2-18       6.00

%

    327       2,274  

Charles O’Dowd promissory note

    6-15-21       5.00

%

    70,500       -  

Charles O’Dowd – former officer truck loan

    8-9-18       6.00

%

    -       2,560  

GMAC Chev truck

    10-20-20       5.99

%

    22,127       23,574  

Mechanics Bank – Chev Truck

    12-12-20       8.99

%

    22,276       24,318  

Total long-term debt

                    556,410       499,995  

Less Current portion

                    44,022       27,702  

Total long-term debt

                  $ 512,388     $ 472,293  

 

On December 31, 2019 the Company completed negotiations, financial arrangements and closed on the purchase of a 4,800 square foot office and warehouse building located on one/half acre of paved land on one of Tucson’s busiest streets. This property will be more than adequate to house both the Solar business and our HVAC expansion. The land and outbuildings will accommodate all of our equipment. The property acquisition was priced at $325,000 the company paid $25,000 down payment and the seller financed $300,000 mortgage based on a twenty-year amortization and a 5% interest rate with a balloon payment at the end of five (5) years. The monthly payment is $1,980.  Outstanding principal balance as of June 30, 2021 and December 31, 2020 on was $285,600 and $290,271, respectively.

 

 

ABCO ENERGY, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2021

 

On July 21, 2020, the Company received an SBA loan from Bank of America in the amount of $150,000 that is guaranteed by the US Treasury Department. Installment payments, including principal and interest, of $731.00 monthly, will begin Twelve (12) months from the date of the promissory Note. The balance of principal and interest will be payable Thirty (30) years from the date of the promissory Note. Interest will accrue at the rate of 3.75% per annum and will accrue only on funds actually advanced from the date(s) of each advance. Each payment will be applied first to interest accrued to the date of receipt of each payment, and the balance, if any, will be applied to principal. For loan amounts of greater than $25,000, Borrower hereby grants to SBA, the secured party hereunder, a continuing security interest in and to any and all “Collateral” as described herein to secure payment and performance of all debts, liabilities and obligations of Borrower to SBA hereunder without limitation, including but not limited to all interest, other fees and expenses (all hereinafter called “Obligations”). The Collateral includes the following property that Borrower now owns or shall acquire or create immediately upon the acquisition or creation thereof: all tangible and intangible personal property, including, but not limited to: (a) inventory, (b) equipment, (c) instruments, including promissory notes (d) chattel paper, including tangible chattel paper and electronic chattel paper, (e) documents, (f) letter of credit rights, (g) accounts, including health-care insurance receivables and credit card receivables, (h) deposit accounts, (i) commercial tort claims, (j) general intangibles, including payment intangibles and software and (k) as-extracted collateral as such terms may from time to time be defined in the Uniform Commercial Code. The security interest Borrower grants includes all accessions, attachments, accessories, parts, supplies and replacements for the Collateral, all products, proceeds and collections thereof and all records and data relating thereto. During the six months ended June 30, 2021 and the year ended December 31, 2020, the Company recorded $2792 and $2,812 in interest expense on this loan, respectively.    Unpaid principal balance of the SBA loan at June 30, 2021 and December 31, 2020 was $150,000 and $150,000, respectively.

 

The Company recorded a gain on extinguishment of debt during the six months ended June 30, 2021 of $206,047. 

 

The Company acquired the assets of Dr. Fred Air Conditioning services on September 2, 2018 for $22,000. The allocation of the purchase price was to truck and equipment at $15,000 and the balance was allocated to inventory and the license for period of five or more years. The truck and equipment were financed by Ascentium Capital. The payments on the Ascentium capital note are $435 and the payments on the Donze note are $212 per month.

 

The Company purchased an automobile from its then President, Charles O’Dowd, with a promissory note in the amount of $6,575 dated August 9, 2018 and the note bears interest at 6% per annum for the three-year payment plan. Mr. O’Dowd is no longer an officer or employee of the Company. The balance at June 30, 2021 and December 31, 2020 was $ 0 and $2,560, respectively.

 

Note 14 – Stockholders Deficit

 

Preferred Stock

 

On September 15, 2017 and on September 15, 2018, the Board of Directors authorized on each such date the issuance of 15,000,000 preferred shares for an aggregate of 30,000,000 shares of Class B Convertible Preferred Stock [“Series B”] to both Directors of the Company and to two Consultants, of which, David Shorey, President of the Company, is the beneficial owner thereof, a total of 30,000,000 shares of Series B. The Company assigned a value of $15,000 for the shares for 2017 and 2018. Of the Series B, 12,000,000 shares were issued to Charles O’Dowd and 2,000,000 to Wayne Marx, the Directors. Each Consultant received 8,000,000 shares. See the Company’s Schedule 14C filed with the Commission on September 28, 2018. Upon his resignation, Mr. O’ Dowd’s shares were cancelled and reissued to two Consultants. These shares have no market pricing and management assigned an aggregate value of $30,000 to the stock issued based on the par value of $0.001. The 30,000,000 shares of Preferred Stock, each has 200 votes for each Preferred share held by of record. The holders of the Preferred are also entitled to an additional 8,823,930 common shares upon conversion of the Preferred Stock. As a result of owning of these shares of Common and Preferred Stock, the Control Shareholders will have voting control of the Company.

 

 

ABCO ENERGY, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2021

 

Common Stock

 

During the six months ended June 30, 2021 and the year ended December 31, 2020 the following shares were issued for debt conversions:

 

   

Six Months Ended

June 30, 2021

   

During the Year Ended

December 31, 2020

 

Capital Company

 

Shares converted

   

Dollars converted

   

Shares converted

   

Dollars converted

 

Crown Bridge Partners

    -     $ -       2,300,000     $ 46,540  

Power Up

    -       -       1,633,968       57,450  

Oasis Capital

    18,973,258       147,423       5,173,328       125,775  

Total

    18,973,258     $ 147,423       9,107,296     $ 229,765  

 

After the reverse of shares effective January 4, 2021 the authorized shares were reduced to 29,411,765. Our board of directors believes that it is desirable to have additional authorized shares of common stock available for possible future financings, acquisition transactions, joint ventures and other general corporate purposes. Our board of directors believes that having such additional authorized shares of common stock available for issuance in the future will give us greater flexibility and may allow such shares to be issued without the expense and delay of a special shareholders’ meeting unless such approval is expressly required by applicable law. Although such issuance of additional shares with respect to future financings and acquisitions would dilute existing shareholders, management believes that such transactions would increase the overall value of the Company to its shareholders. Therefore, on January 11, 2021, the shareholders voted to authorize an increase in the Authorized Common Shares to 2,000,000,000 shares. 

 

Earnings (loss) per share calculation

 

Basic net loss per share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the period. Diluted net loss per share is computed by dividing net loss by the weighted average number of shares of common stock and potentially outstanding shares of common stock during each period

 

The computation of basic and diluted loss per share at June 30,2021 and December 31, 2020 excludes the common stock equivalents from convertible debt of the following potentially dilutive securities because their inclusion would be anti-dilutive, and the share issue number is not calculable until conversion takes place.

 

Stock subscriptions executed under an earlier offering included a provision whereby ABCO agrees to pay a dividend (defined as interest) of from 6% to 12% of the total amount invested for a period of one year from receipt of the invested funds. This dividend (defined as interest) is allocated between the broker and the investor with amounts paid to the broker treated as a cost of the offering and netted against additional paid in capital and amounts paid to the investor treated as interest expense. Total amounts paid or accrued under this agreement and charged to additional paid-in capital for the six months ended June 30, 2021 and the year ended December 31, 2020, amounted to $0 and $0, respectively. The accrued balance due on this obligation to shareholders totals $49,290 at June 30, 2021 and $49,290 at December 31, 2020.

 

The Company has evaluated these agreements under ASC 480-10: Certain Financial Instruments with Characteristics of both Liabilities and Equity and determined that the capital contributions made under these subscription agreement more closely resemble equity than liabilities as they can only be settled through the issuance of shares and although they have a stated cost associated with them which accrues in the same manner as interest, the cost is only incurred in the first twelve months after placement as is more closely associated with a cost of raising funds than interest expense.

 

 

ABCO ENERGY, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2021

 

Note 15 Equity Awards

 

The following table sets forth information on outstanding option and stock awards held by the named executive officers of the Company at June 30, 2021 and December 31, 2020, including the number of shares underlying both exercisable and un-exercisable portions of each stock option as well as the exercise price and the expiration date of each outstanding option. See Note to Notes to Consolidated Financial Statements.

 

Outstanding Equity Awards After Fiscal Year-End (1)

Name

 

Number of securities underlying unexercised

options exercisable (1)(5)

     

Number of securities underlying unexercised

options un-exercisable (2)

   

Option Exercise Price ($)

 

Option Grant Date

 

Option Expiration Date

Michael Mildebrandt

    3,704   (3)(4)     8     $ .001  

11/01/2019

 

11/01/2023

Adrian Balinski

    3,704   (3)(4)     8     $ .001  

11/01/2019

 

11/01/2023

 

 

(1)

7,408 shares were issued for Equity Awards during the year ended December 31, 2019.

 

(2)

All options vest 20% per year beginning on the first anniversary of their grant date.

 

(3)

Messrs. Mildebrandt and Balinski were each awarded 3,704 shares of restricted common stock as of October 31, 2020, for being officers and directors of the Company.

 

(4)

Mr. Mildebrandt and Mr. Balinski have resigned as officers and directors.

 

(5)

Mr. Charles O’Dowd, former president of ABCO, resigned on October 7, 2019. All options previously issued to Mr. O’Dowd expired on January 1, 2021 and none were exercised at any time.

 

An aggregate of 7,408 stock awards are outstanding under the Equity Incentive Plan (“EIP”) at June 30, 2021. 

 

Effective January 9, 2021, the Company issued an aggregate of 5,000,000 restricted common shares for services rendered, of which 500,000 were awarded to Wayne Marx, an officer and Director, 3,500,000 shares to an LLC controlled by David Shorey, President, CEO and CFO, and 1,000,000 shares to an outside consultant.

 

Note 16 – Subsequent Events

 

On July 7,2021, Absaroka Communications Corp  (“ACC”) , a consultant to the Company and an affiliate of the President of the Company, converted 1,000,000 shares of Series B Convertible Preferred Shares (“Series B Preferred”) into 10,000,000 shares of free-trading common shares. The Series B Preferred is by its terms convertible at the rate of one share of Series B Preferred for 10 shares of Common Stock. 

 

On July 19, 2021, the Company entered into an Equity Purchase Agreement with Oasis Capital, LLC, a Puerto Rico limited liability company (“Investor”) pursuant to which Investor agreed to purchase up to $2,500,000 of the Company’s common stock at a price equal to 80% of the lowest traded price of the common stock during the five trading days immediately preceding the applicable purchase (“Put Shares”). In addition, the Company entered into a Registration Rights Agreement with Investor pursuant to which the Company agreed to register all Put Shares acquired under the Equity Purchase Agreement. The Company agreed to file a new registration statement on or before August 18, 2021 to register for resale the Put Shares. The Registration Statement must be effective with the SEC before Investor is obligated to purchase any Put Shares.

 

 

Item 2.     MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

RESULTS OF OPERATIONS OVERVIEW 

FOR THE THREE MONTHS ENDED JUNE 30, 2021

AND JUNE 30, 2020

 

Our discussion of operating results for the three months ended June 30, 2021 and 2020 are presented below with major category details of revenues and expenses including the components of operating expenses. Sales consist of photovoltaic products, electrical services and LED lighting products and installation during both periods.

 

Sales for the three months ended June 30, 2021 and 2020 were $432,673 and $207,239, respectively.  This is an increase of $225,434 or 109% of the 2020 sales. The Solar sales revenue in 2021 and 2020 reflected seasonal and changing market conditions in the financing of solar installations in the Arizona markets and the effects of the COVID-19 Pandemic.  ABCO has begun its focus on commercial sales in 2017 and has been able to grow every period since that decision. ABCO has worked diligently to overcome the utility changes by focusing on commercial applications and the increased interest of business and government in the LED lighting contracts.

 

Cost of sales for the three months ended June 30, 2021 and 2020 was $159,297 and $220,150, respectively, and 37% and 106% of sales for each period then ended.  Gross margins were 63% of revenue for the first three months ended June 30,2021 and (6)% of revenue for the three months ended June 30, 2020.  During 2021 and 2020 we have been offering new products and have found our entry market prices for steel parking structures have added gross margins higher than usual because we use outside contractors for the entire projects.  Our gross profit reflects this decision.  We feel that we have made progress in entering the parking shade markets and that our gross margins will stabilize as growth lowers these margins in the future.

 

Total selling, general and administrative expenses were $186,296 or 43% of revenues during the three months ended June 30, 2021 and $305,231 or 147% of revenues for the three months ended June 30, 2020, respectively.  Net income from operations for the three-month period ended June 30, 2021 was $44,518 as compared to a net loss of $(18,431) for the same three-month period ended June 30, 2020, respectively.  Our operating expenses for the three months ending June 30, 2021 period were lower by $118,305 over the comparative period in 2020. The interest expense during the three months ended June 30, 2021 increased by $4,510 over the period ended June 30, 2020 due mostly to the lack of new convertible loans during this period where accounting treatment requires the recording of prepaid interest during the first phase of the loan and because of higher loans from related parties.  This combination of factors resulted in a profit for the three months ended June 30, 2021 to $44,518 as compared to a loss of $(18,431) for the three months ended June 30, 2020, respectively. 

 

As noted in previously, ABCO could not finish its backlog of work and expand into the markets of LED lights and commercial solar markets without maintaining staff, facilities and sales expenses.  When revenues fall, and expenses are not reduced proportionately, the result is an increase in operating expenses proportionate to revenue.  Operating expenses for the two periods increased to accommodate our expansion of sales programs, but not in the same ratio as the increase in sales. ABCO chose to maintain a level of expenses that would not significantly impact the Company’s performance in the future.

 

RESULTS OF OPERATIONS OVERVIEW 

FOR THE SIX MONTHS ENDED JUNE 30, 2021

AND JUNE 30, 2020

 

Our discussion of operating results for the six months ended June 30, 2021 and 2020 are presented below with major category details of revenues and expenses including the components of operating expenses. Sales consist of photovoltaic products, electrical services and LED lighting products and installation during both periods.

 

Sales for the six months ended June 30, 2021 and 2020 were $768,399 and $522,031, respectively.  This is an increase of $246,368 or 47% of the 2020 sales. The Solar sales revenue in 2021 and 2020 reflected seasonal and changing market conditions in the financing of solar installations in the Arizona markets and the effects of the COVID-19 Pandemic.  ABCO has begun its focus on commercial sales in 2017 and has been able to grow every period since that decision. ABCO has worked diligently to overcome the utility changes by focusing on commercial applications and the increased interest of business and government in the LED lighting contracts.

 

 

Cost of sales for the six months ended June 30, 2021 and 2020 was $453,439 and $434,320, respectively, and 59% and 83% of sales for each period then ended.  Gross margins were 41% of revenue for the first six months ended June 30, 2021 and 17% of revenue for the six months ended June 30, 2020.  During 2021 and 2020 we have been offering new products and have found our entry market prices for steel parking structures have added gross margins higher than usual because we use outside contractors for the entire projects.  Our gross profit reflects this decision.  We feel that we have made progress in entering the parking shade markets and that our gross margins will stabilize as growth lowers these margins in the future.

 

Total selling, general and administrative expenses were $353,090 or 46% of revenues during the six months ended June 30, 2021 and $465,410 or 89% of revenues for the six months ended June 30, 2020, respectively.  Net loss from operations for the six month period ended June 30, 2021 was $(49,183) as compared to a net loss of $(371,205) for the same six month period ended June 30, 2020, respectively.  Our operating expenses for the six months ending June 30, 2021 period were lower by $112,320 over the comparative period in 2020. The interest expense during the three months ended June 30, 2021 increased by $14,474 over the period ended June 30, 2020 due mostly to the lack of new convertible loans during this period where accounting treatment requires the recording of prepaid interest during the first phase of the loan and because of higher loans from related parties.  This combination of factors decreased the loss for the six months ended June 30, 2021 to $(49,183) as compared to $(371,205) for the six months ended June 30, 2020, respectively

 

As noted in previously, ABCO could not finish its backlog of work and expand into the markets of LED lights and commercial solar markets without maintaining staff, facilities and sales expenses.  When revenues fall, and expenses are not reduced proportionately, the result is an increase in operating expenses proportionate to revenue.  Operating expenses for the two periods increased to accommodate our expansion of sales programs, but not in the same ratio as the increase in sales. ABCO chose to maintain a level of expenses that would not significantly impact the Company’s performance in the future.

 

STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS ENDED JUNE 30, 2021 AND 2020

 

During the six months ended June 30, 2021 our net cash used by operating activities was $(242,350) and comparatively the net cash provided by operating activities in the six months ended June 30, 2020 was $13,596.  Net cash used by operating activities in the period ended June 30, 2021 consisted primarily of net losses from operations of $(49,183) for 2021 as compared to a loss of $(371,205) for 2020.  Depreciation adjustments of non-cash expenses were $11,673 and $11,740 for each period, respectively. Derivative portion of convertible debt accounted for charges to income for future changes in value of the underlying stock in the amount of $49,623 for the period ended June 30, 2021.  The Company experienced a decrease in Accounts Payable and accrued liabilities of $41,782 and $112,751 for each period, respectively.  The increase is primarily due to the Company’s ability to apply cash receipts from investors and operations to pay past and current creditors at the end of each period, respectively. Accounts Receivable decreased by $113,792, net of adjustments for contracts in process, during the period ended June 30, 2021 due to increases in contracts compared to June 30, 2020, respectively.

 

Net cash provided by or (used for) investing activities six months ended June 30, 2021 and 2020 was $1,608 and $(8,765) respectively due to receipt of principal on leases paid or terminated and equipment sales and acquisitions.

 

Net cash provided by financing activities six months ended June 30, 2021 and 2020 was $228654 and $120,230, respectively. Net cash provided by financing activities resulted primarily from the sale of Common Stock, loans from a financial institution and loans from a Director, Officer and Directors. Any future conversions will increase the number of shares outstanding and the Stockholders Equity by the amount of the original investment.

 

LIQUIDITY AND CAPITAL RESOURCES

 

Our primary liquidity and capital requirements have been for carrying cost of accounts receivable after completion of contracts.  The industry typically requires solar contractors to wait for the utility approval in order to be paid for contracts. This process can exceed 90 days and sometimes requires the Company as the contractor to pay all or most of the cost of projects without assistance from suppliers. Our working capital deficit at June 30, 2021 was $(1,165,479) and it was $(1,509,716) at December 31, 2020.  This decrease of $344,237 was primarily due to gains from conversion of debt from current to long term or discounting the debt on payoff. Also, the decrease is caused by reductions in debt overall from $1,926,206 at December 31, 2020 to $1,482,862 at June 30, 2021. Losses from operations during the six months ended June 30, 2021 also decreased from $(49,183) to $(371,205) for the same period ended June 30, 2020. Bank financing has not been available to the Company, but we have been able to increase our credit lines with our suppliers because of good credit.  There are no material covenants on our credit lines, normally due in 30 days since they are standard in the industry and the balances vary daily. Most are personally guaranteed by the CEO of the Company.

 

 

The total borrowed from Directors and officers totaled $303,194 plus accrued interest of $112,993 at June 30, 2021. There are no existing agreements or arrangement with any Director to provide additional funds to the Company.

 

During the six and twelve months ended June 30, 2021 and December 31, 2020 there were no transactions, or proposed transactions, which have materially affected or will materially affect the Company in which any director, executive officer, or beneficial holder of more than 5% of the outstanding common, or any of their respective relatives, spouses, associates, or affiliates, has had or will have any direct or material indirect interest. We have no policy regarding entering into transactions with affiliated parties.

 

PLAN OF OPERATIONS

 

Based on our current financial position, we cannot anticipate whether we will have sufficient working capital to sustain operations for the next year if we do not raise additional capital.  We will not, however, be able to reach our goals and projections for multistate expansion without a cash infusion.   We have been able to raise sufficient capital through the sale of our common shares and we have incurred substantial increases in debt from our trade creditors in the normal course of business.   Management will not expand the business until adequate working capital is provided.  Our ability to maintain sufficient liquidity is dependent on our ability to attain profitable operations or to raise additional capital. We have no anticipated timeline for obtaining neither additional financing nor the expansion of our business.  We will continue to keep our expenses as low as possible and keep our operations in line with available working capital as long as possible.  There is no guarantee that the Company will be able to obtain adequate capital from any sources, or at all.

 

 

 

 

Item 3.     Quantitative and Qualitative Disclosures about Market Risk

 

Not Applicable to Smaller Reporting Companies.

 

Item 4.     Controls and Procedures

 

(a) Evaluation of Disclosure Controls and Procedures.

 

As of the end of the reporting period, June 30, 2021, we carried out an evaluation, under the supervision and with the participation of our management, including the Company’s Chairman and Chief Executive Officer/Principal Accounting Officer, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rule 13a-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”), which disclosure controls and procedures are designed to insure that information required to be disclosed by a company in the reports that it files under the Exchange Act is recorded, processed, summarized and reported within required time periods specified by the SEC’s rules and forms. Based upon that evaluation, the Chairman/CEO and the Chief Financial Officer concluded that our disclosure controls and procedures are not currently effective in timely alerting them to material information relating to the Company required to be included in the Company’s period SEC filings. The Company is attempting to expand such controls and procedures, however, due to a limited number of resources the complete segregation of duties is not currently in place.

 

(b) Changes in Internal Control.

 

Subsequent to the date of such evaluation as described in subparagraph (a) above, there were no changes in our internal controls or other factors that could significantly affect these controls, including any corrective action with regard to significant deficiencies and material weaknesses.

 

(c) Limitations.

 

Our management, including our Principal Executive Officer and Principal Financial Officer, does not expect that our disclosure controls or internal controls over financial reporting will prevent all errors or all instances of fraud. However, we believe that our disclosure controls and procedures are designed to provide reasonable assurance of achieving this objective. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and any design may not succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures. Because of the inherent limitation of a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

 

 

PART II-OTHER INFORMATION

 

Item 1.     Legal Proceedings

 

From time to time, we may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business. We are currently not aware of any such legal proceedings or claims that we believe will have, individually or in the aggregate, a material adverse effect on our business, consolidated financial condition, or operating results.

 

Item 1A.  Risk Factors

 

Not Applicable.

 

Item 2.     Unregistered Sale of Equity Securities and Use of Proceeds

 

 

Item 3.     Defaults upon Senior Securities

 

None

 

Item 4.     Mine Safety Disclosures.

 

Not Applicable.

 

Item 5.     Other Information

 

Not Applicable.

 

 

Item 6.     Exhibits

 

Exhibit No.

 

Description of Exhibit

     

3(i)

 

Articles of Incorporation, as amended (1)

3(ii)

 

By-Laws (1)

10(b)

 

12% $40,000 Convertible Note dated March 16, 2016 (4)

10(c)

 

8% $25,000 Convertible Note dated March 23, 2016 (4)

10(d)

 

10% $55,000 Convertible Note dated April 1, 2016 (5)

10(e)

 

5% $42,000 Convertible Note dated April 5, 2016 (5)

10(f)

 

10% $40,000 Convertible Note dated May 3, 2016 (5)

10(g)

 

8% $30,000 Convertible Note dated May 6, 2016 (5)

21

 

Subsidiaries of Registrant (1)

31.1

 

Certification of Chief Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (2)

31.2

 

Certification of Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (2)

32.1

 

Certifications of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (2)

32.2

 

Certifications of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (2)

99.1

 

Engagement Agreement between Adams Fund LLC and ABCO Energy, Inc., dated September 15, 2015 (3)

99.2

 

Secured Promissory Note dated April 1, 2021 in favor of an affiliate of the Registrant’s President (6)

99.3

 

SBA Letter of Forgiveness of the 7/21/2020 SBA Guaranteed Note to The Bank of America (6)

101 INS

 

Inline XBRL Instance Document

101 SCH

 

Inline XBRL Taxonomy Extension Schema Document

101 CAL

 

Inline XBRL Taxonomy Calculation Linkbase Document

101 DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

101 LAB

 

Inline XBRL Taxonomy Labels Linkbase Document

101 PRE

 

Inline XBRL Taxonomy Labels Linkbase Document

104

 

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

(1)

 

Previously filed with the Company’s Form 10-12G, SEC File No. 000-55235 filed on July 1, 2014, and incorporated herein by this reference as an exhibit to this Form 10-K.

(2)

 

Attached.

(3)

 

Previously filed with the Company’s Form 8-K filed on September 17, 2015, and incorporated herein by this reference as an exhibit to this Form 10-K.

(4)

 

Previously filed with the Company’s Form 10-K, File No. 000-55235, filed with the Commission on April 11, 2016 and incorporated herein by this reference.

(5)

 

Previously filed with the Company’s Form 10-Q, File No. 000-55235, filed with the Commission on May 20, 2016 and incorporate herein by this reference.

(6)

 

Previously filed with the Company Form 10-K, File No. 000-55235, filed with the Commission on April 15, 2021 and incorporated herein by this reference.

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report or amendment thereto to be signed on its behalf by the undersigned thereunto duly authorized.

 

In accordance with the Exchange Act, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

 

September 7, 2021

 

 

ABCO ENERGY, INC

   
   
 

/s/ David Shorey

 
 

David Shorey

 

Title: President &

 

Chief Executive Officer (CEO)

   
   
 

/s/ David Shorey

 
 

David Shorey

 

Chief Financial Officer (CFO)

 

Principal Accounting Officer (PAO)

 

 

 

27
NONE 0.5 The Form 10-Q below has now been reviewed by the Company’s auditors. The prior filing of this Form 10-Q on August 23, 2021 was made after Management and their representatives had made numerous attempts to contact the auditors about the review  [“Review”] of the interim financial statements but were unsuccessful receiving a response. Given the circumstances above, Management determined that it was in the best interest of shareholders to file the unreviewed 10-Q. The Review has now been completed without any changes to the consolidated financial statements contained in the filing of the 10-Q earlier without such Review. true --12-31 Q2 2021 0001300938 0001300938 2021-01-01 2021-06-30 0001300938 2021-08-23 0001300938 2021-06-30 0001300938 2020-12-31 0001300938 us-gaap:SeriesBPreferredStockMember 2021-06-30 0001300938 us-gaap:SeriesBPreferredStockMember 2020-12-31 0001300938 2021-04-01 2021-06-30 0001300938 2020-04-01 2020-06-30 0001300938 2020-01-01 2020-06-30 0001300938 us-gaap:CommonStockMember 2020-12-31 0001300938 us-gaap:PreferredStockMember 2020-12-31 0001300938 us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0001300938 us-gaap:RetainedEarningsMember 2020-12-31 0001300938 us-gaap:CommonStockMember 2021-01-01 2021-03-31 0001300938 us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-03-31 0001300938 2021-01-01 2021-03-31 0001300938 us-gaap:RetainedEarningsMember 2021-01-01 2021-03-31 0001300938 us-gaap:CommonStockMember 2021-03-31 0001300938 us-gaap:PreferredStockMember 2021-03-31 0001300938 us-gaap:AdditionalPaidInCapitalMember 2021-03-31 0001300938 us-gaap:RetainedEarningsMember 2021-03-31 0001300938 2021-03-31 0001300938 us-gaap:CommonStockMember 2021-04-01 2021-06-30 0001300938 us-gaap:AdditionalPaidInCapitalMember 2021-04-01 2021-06-30 0001300938 us-gaap:RetainedEarningsMember 2021-04-01 2021-06-30 0001300938 us-gaap:CommonStockMember 2021-06-30 0001300938 us-gaap:PreferredStockMember 2021-06-30 0001300938 us-gaap:AdditionalPaidInCapitalMember 2021-06-30 0001300938 us-gaap:RetainedEarningsMember 2021-06-30 0001300938 us-gaap:CommonStockMember 2019-12-31 0001300938 us-gaap:PreferredStockMember 2019-12-31 0001300938 us-gaap:AdditionalPaidInCapitalMember 2019-12-31 0001300938 us-gaap:RetainedEarningsMember 2019-12-31 0001300938 2019-12-31 0001300938 us-gaap:CommonStockMember 2020-01-01 2020-03-31 0001300938 us-gaap:AdditionalPaidInCapitalMember 2020-01-01 2020-03-31 0001300938 2020-01-01 2020-03-31 0001300938 us-gaap:RetainedEarningsMember 2020-01-01 2020-03-31 0001300938 us-gaap:CommonStockMember 2020-03-31 0001300938 us-gaap:PreferredStockMember 2020-03-31 0001300938 us-gaap:AdditionalPaidInCapitalMember 2020-03-31 0001300938 us-gaap:RetainedEarningsMember 2020-03-31 0001300938 2020-03-31 0001300938 us-gaap:CommonStockMember 2020-04-01 2020-06-30 0001300938 us-gaap:AdditionalPaidInCapitalMember 2020-04-01 2020-06-30 0001300938 us-gaap:RetainedEarningsMember 2020-04-01 2020-06-30 0001300938 us-gaap:CommonStockMember 2020-06-30 0001300938 us-gaap:PreferredStockMember 2020-06-30 0001300938 us-gaap:AdditionalPaidInCapitalMember 2020-06-30 0001300938 us-gaap:RetainedEarningsMember 2020-06-30 0001300938 2020-06-30 0001300938 2011-06-30 2011-06-30 0001300938 2020-12-13 2020-12-13 0001300938 2018-12-23 2018-12-23 0001300938 2018-12-23 0001300938 2017-01-13 2017-01-13 0001300938 2017-01-13 0001300938 2014-12-31 0001300938 2017-01-01 2017-12-31 0001300938 2017-09-27 0001300938 2021-01-04 0001300938 srt:MinimumMember 2021-01-01 2021-06-30 0001300938 srt:MaximumMember 2021-01-01 2021-06-30 0001300938 2020-01-01 2020-12-31 0001300938 abce:SolarPVResidentialAndCommercialSalesMember 2021-01-01 2021-06-30 0001300938 abce:SolarPVResidentialAndCommercialSalesMember 2020-01-01 2020-06-30 0001300938 abce:AirConditioningSalesAndServicesMember 2021-01-01 2021-06-30 0001300938 abce:AirConditioningSalesAndServicesMember 2020-01-01 2020-06-30 0001300938 abce:ABCO_LED_AndEnergyEfficientLightingMember 2021-01-01 2021-06-30 0001300938 abce:ABCO_LED_AndEnergyEfficientLightingMember 2020-01-01 2020-06-30 0001300938 us-gaap:InterestIncomeMember 2021-01-01 2021-06-30 0001300938 us-gaap:InterestIncomeMember 2020-01-01 2020-06-30 0001300938 abce:TucsonArizonaMember us-gaap:BuildingMember 2020-12-31 0001300938 us-gaap:LandAndBuildingMember 2019-12-31 0001300938 us-gaap:MortgagesMember 2019-12-31 0001300938 us-gaap:LandAndBuildingMember 2019-01-01 2019-12-31 0001300938 us-gaap:BuildingMember 2019-01-01 2019-12-31 0001300938 us-gaap:LandAndBuildingMember 2021-06-30 0001300938 us-gaap:LandAndBuildingMember 2020-12-31 0001300938 us-gaap:EquipmentMember 2021-06-30 0001300938 us-gaap:EquipmentMember 2020-12-31 0001300938 abce:NotePayable1Member srt:DirectorMember 2021-06-30 0001300938 abce:NotePayable1Member srt:DirectorMember 2020-12-31 0001300938 abce:NotePayable2Member srt:OfficerMember 2021-06-30 0001300938 srt:OfficerMember 2021-04-01 0001300938 abce:NotePayable3Member srt:PresidentMember 2021-06-30 0001300938 abce:NotePayable3Member srt:PresidentMember 2020-12-31 0001300938 abce:BilldExchangeLLCMember 2021-06-30 0001300938 abce:BilldExchangeLLCMember 2020-12-31 0001300938 abce:KnightCapitalFundingLLCMember 2019-01-30 2019-01-30 0001300938 abce:KnightCapitalFundingLLCMember 2019-01-30 0001300938 abce:KnightCapitalFundingLLCMember 2019-08-10 0001300938 abce:KnightCapitalFundingLLCMember 2019-12-31 0001300938 abce:KnightCapitalFundingLLCMember 2021-03-29 2021-03-29 0001300938 abce:KnightCapitalFundingLLCMember 2021-01-01 2021-06-30 0001300938 abce:KnightCapitalFundingLLCMember 2020-12-31 0001300938 abce:PearlDeltaFundingMember 2019-12-06 2019-12-06 0001300938 abce:PearlDeltaFundingMember 2019-12-06 0001300938 abce:PearlDeltaFundingMember 2019-12-31 0001300938 abce:PearlDeltaFundingMember 2020-02-18 0001300938 abce:PearlDeltaFundingMember 2021-03-29 2021-03-29 0001300938 abce:PearlDeltaFundingMember 2020-12-31 0001300938 abce:GreenCapitalFundingMember 2019-12-31 2019-12-31 0001300938 abce:GreenCapitalFundingMember 2019-12-31 0001300938 abce:GreenCapitalFundingMember 2020-12-31 0001300938 abce:GreenCapitalFundingMember 2020-01-01 2020-12-31 0001300938 abce:PerfectlyGreenCorporationMember 2018-01-22 2018-01-22 0001300938 abce:PerfectlyGreenCorporationMember 2018-01-22 0001300938 abce:PerfectlyGreenCorporationMember 2020-12-31 0001300938 abce:FormerPresidentAndDirectorMember 2019-10-07 0001300938 abce:FormerPresidentAndDirectorMember 2021-06-30 0001300938 abce:FormerPresidentAndDirectorMember 2018-12-05 0001300938 abce:FormerPresidentAndDirectorMember 2020-12-31 0001300938 abce:FormerPresidentAndDirectorMember 2021-01-01 2021-06-30 0001300938 abce:PPPLoan2Member 2021-02-24 0001300938 abce:PPPLoan2Member 2021-06-30 0001300938 abce:PPPLoanMember 2020-05-03 0001300938 abce:PPPLoanMember 2021-01-01 2021-06-30 0001300938 abce:PPPLoanMember 2020-12-31 0001300938 abce:KnightCapitalFundingLLCMember 2021-06-30 0001300938 abce:KnightCapitalFundingLLCMember 2020-12-31 0001300938 abce:PearlLendingMember 2021-06-30 0001300938 abce:PearlLendingMember 2020-12-31 0001300938 abce:GreenCapitalMember 2021-06-30 0001300938 abce:GreenCapitalMember 2020-12-31 0001300938 abce:PerfectlyGreenCorporationMember 2021-06-30 0001300938 abce:LoanFromPriorOfficerOfABCOMember 2021-06-30 0001300938 abce:LoanFromPriorOfficerOfABCOMember 2020-12-31 0001300938 abce:PPPLoanMember 2021-06-30 0001300938 abce:PPPLoan2Member 2020-12-31 0001300938 abce:OasisNote1Member 2018-09-01 2018-09-01 0001300938 abce:OasisNote1Member 2018-09-01 0001300938 abce:OasisNote1Member 2020-01-01 2020-12-31 0001300938 abce:PostReverseSplitMember abce:OasisNote1Member 2020-01-01 2020-12-31 0001300938 abce:OasisNote1Member 2021-06-30 0001300938 abce:OasisNote1Member 2020-12-31 0001300938 abce:OasisNote2Member 2020-01-21 0001300938 abce:OasisNote2Member abce:FirstTrancheMember 2020-01-01 2020-12-31 0001300938 abce:OasisNote2Member abce:SecondTrancheMember 2020-01-01 2020-12-31 0001300938 abce:OasisNote2Member abce:ThirdTranchesMember 2021-01-01 2021-02-19 0001300938 abce:OasisNote2Member 2020-01-01 2020-12-31 0001300938 abce:OasisNote2Member 2020-12-31 0001300938 abce:OasisNote2Member 2020-01-21 2020-01-21 0001300938 abce:OasisNote2Member 2021-06-30 0001300938 abce:OasisNote2Member 2021-01-01 2021-06-30 0001300938 abce:PowerUpLendingGroupLLCMember 2021-03-29 0001300938 abce:PowerUpLendingGroupLLCMember abce:CommitmentSharesMember 2021-03-29 2021-03-29 0001300938 abce:PowerUpLendingGroupLLCMember abce:SecuritySharesMember 2021-03-29 2021-03-29 0001300938 abce:PowerUpLendingGroupLLCMember 2021-03-29 2021-03-29 0001300938 abce:KnightCapitalFundingLLCMember abce:PowerUpLendingGroupLLCMember 2021-03-29 2021-03-29 0001300938 abce:PowerUpLendingGroupLLCMember 2021-06-30 0001300938 2021-05-25 0001300938 2021-05-25 2021-05-25 0001300938 abce:PowerUpLendingGroupLTD4Member 2021-01-01 2021-06-30 0001300938 abce:PowerUpLendingGroupLTD4Member 2021-06-30 0001300938 abce:PowerUpLendingGroupLTD4Member 2020-12-31 0001300938 abce:CrownBridgeTranche1Member 2021-01-01 2021-06-30 0001300938 abce:CrownBridgeTranche1Member 2021-06-30 0001300938 abce:CrownBridgeTranche1Member 2020-12-31 0001300938 abce:OasisNote2Member 2021-01-01 2021-06-30 0001300938 abce:OasisNote2Member 2021-06-30 0001300938 abce:OasisNote2Member 2020-12-31 0001300938 abce:OasisCapitalLLCMember 2021-01-01 2021-06-30 0001300938 abce:OasisCapitalLLCMember 2021-06-30 0001300938 abce:OasisCapitalLLCMember 2020-12-31 0001300938 us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2020-01-01 2020-06-30 0001300938 us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2020-06-30 0001300938 us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2021-01-01 2021-06-30 0001300938 abce:RealEstateNoteAllenNeisenFamilyTrustMember 2019-12-31 0001300938 abce:RealEstateNoteAllenNeisenFamilyTrustMember 2019-12-31 2019-12-31 0001300938 abce:RealEstateNoteAllenNeisenFamilyTrustMember 2021-06-30 0001300938 abce:RealEstateNoteAllenNeisenFamilyTrustMember 2020-12-31 0001300938 abce:SBALoanMember 2020-07-21 0001300938 abce:SBALoanMember 2020-07-21 2020-07-21 0001300938 abce:SBALoanMember 2021-06-30 0001300938 abce:SBALoanMember 2020-12-31 0001300938 abce:SBALoanMember 2021-03-29 2021-03-29 0001300938 abce:DRFredAirConditioningMember 2018-09-02 2018-09-02 0001300938 abce:DRFredAirConditioningMember 2018-09-02 0001300938 abce:AscentiumCapitalMember 2020-01-01 2020-12-31 0001300938 abce:FredrickDonzeMember 2020-01-01 2020-12-31 0001300938 abce:PromissoryNoteMember abce:PurchasedAutomobileMember srt:PresidentMember 2018-08-09 0001300938 abce:PromissoryNoteMember abce:PurchasedAutomobileMember srt:PresidentMember 2021-06-30 0001300938 abce:PromissoryNoteMember abce:PurchasedAutomobileMember srt:PresidentMember 2020-12-31 0001300938 abce:RealEstateNoteAllenNeisenFamilyTrustMember us-gaap:LoansPayableMember 2021-01-01 2021-06-30 0001300938 abce:RealEstateNoteAllenNeisenFamilyTrustMember us-gaap:LoansPayableMember 2021-06-30 0001300938 abce:SBAPayrollLoanEIDLMember us-gaap:LoansPayableMember 2021-01-01 2021-06-30 0001300938 abce:SBAPayrollLoanEIDLMember us-gaap:LoansPayableMember 2021-06-30 0001300938 abce:SBAPayrollLoanEIDLMember 2020-12-31 0001300938 abce:AscentiumCapitalMember us-gaap:LoansPayableMember 2021-01-01 2021-06-30 0001300938 abce:AscentiumCapitalMember us-gaap:LoansPayableMember 2021-06-30 0001300938 abce:AscentiumCapitalMember 2020-12-31 0001300938 abce:FredrickDonzeMember us-gaap:LoansPayableMember 2021-01-01 2021-06-30 0001300938 abce:FredrickDonzeMember us-gaap:LoansPayableMember 2021-06-30 0001300938 abce:FredrickDonzeMember 2020-12-31 0001300938 abce:PromissoryNoteMember us-gaap:LoansPayableMember 2021-01-01 2021-06-30 0001300938 abce:PromissoryNoteMember us-gaap:LoansPayableMember 2021-06-30 0001300938 abce:PromissoryNoteMember 2020-12-31 0001300938 abce:DebtWithCharlesODowdofficerMember us-gaap:LoansPayableMember 2021-01-01 2021-06-30 0001300938 abce:DebtWithCharlesODowdofficerMember us-gaap:LoansPayableMember 2021-06-30 0001300938 abce:DebtWithCharlesODowdofficerMember 2020-12-31 0001300938 abce:GMACMember us-gaap:LoansPayableMember 2021-01-01 2021-06-30 0001300938 abce:GMACMember us-gaap:LoansPayableMember 2021-06-30 0001300938 abce:GMACMember 2020-12-31 0001300938 abce:MechanicsBankMember us-gaap:LoansPayableMember 2021-01-01 2021-06-30 0001300938 abce:MechanicsBankMember us-gaap:LoansPayableMember 2021-06-30 0001300938 abce:MechanicsBankMember 2020-12-31 0001300938 us-gaap:LoansPayableMember 2021-06-30 0001300938 us-gaap:ConvertiblePreferredStockMember 2018-09-15 2018-09-15 0001300938 abce:OfficerAndDirectorMember us-gaap:SeriesBPreferredStockMember 2018-09-15 2018-09-15 0001300938 abce:DeliveredToConsultantMember us-gaap:SeriesBPreferredStockMember 2018-09-15 2018-09-15 0001300938 us-gaap:SeriesBPreferredStockMember 2018-09-15 2018-09-15 0001300938 srt:ChiefExecutiveOfficerMember us-gaap:ConvertiblePreferredStockMember 2018-09-15 2018-09-15 0001300938 srt:DirectorMember us-gaap:ConvertiblePreferredStockMember 2018-09-15 2018-09-15 0001300938 abce:DeliveredToEachConsultantMember us-gaap:ConvertiblePreferredStockMember 2018-09-15 2018-09-15 0001300938 us-gaap:ConvertiblePreferredStockMember 2018-09-28 2018-09-28 0001300938 us-gaap:ConvertiblePreferredStockMember 2018-09-15 0001300938 2018-09-15 2018-09-15 0001300938 2021-01-10 0001300938 2021-01-11 0001300938 srt:MinimumMember 2018-01-01 2018-12-31 0001300938 srt:MaximumMember 2018-01-01 2018-12-31 0001300938 2019-01-01 2019-12-31 0001300938 abce:CrownBridgeTranche1Member 2020-01-01 2020-12-31 0001300938 abce:PowerUpLendingGroupLLCMember 2021-01-01 2021-06-30 0001300938 abce:PowerUpLendingGroupLLCMember 2020-01-01 2020-12-31 0001300938 abce:OasisCapitalLLCMember 2020-01-01 2020-12-31 0001300938 us-gaap:ConvertibleDebtMember 2021-01-01 2021-06-30 0001300938 us-gaap:ConvertibleDebtMember 2020-01-01 2020-12-31 0001300938 2020-01-01 2020-10-31 0001300938 2021-01-09 2021-01-09 0001300938 srt:DirectorMember 2021-01-09 2021-01-09 0001300938 srt:AffiliatedEntityMember 2021-01-09 2021-01-09 0001300938 abce:ConsultantMember 2021-01-09 2021-01-09 0001300938 abce:OfficerAndDirector2Member 2021-06-30 0001300938 abce:OfficerAndDirector2Member 2021-01-01 2021-06-30 0001300938 abce:OfficerAndDirector3Member 2021-06-30 0001300938 abce:OfficerAndDirector3Member 2021-01-01 2021-06-30 0001300938 us-gaap:SeriesBPreferredStockMember us-gaap:SubsequentEventMember 2021-07-07 2021-07-07 0001300938 us-gaap:SubsequentEventMember 2021-07-07 2021-07-07 0001300938 us-gaap:SubsequentEventMember 2021-07-19 2021-07-19 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure utr:sqft utr:acre
ABCO Energy (CE) (USOTC:ABCE)
Historical Stock Chart
From Feb 2024 to Mar 2024 Click Here for more ABCO Energy (CE) Charts.
ABCO Energy (CE) (USOTC:ABCE)
Historical Stock Chart
From Mar 2023 to Mar 2024 Click Here for more ABCO Energy (CE) Charts.