UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q

 

(Mark One)

x QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2020

 

OR

 

¨ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ______________ to ______________

 

Commission File Number 000-54391

periods beginning after December

  

SMG INDUSTRIES, INC.

(Exact name of registrant as specified in its charter)

  

Delaware 51-0662991
(State or other jurisdiction of incorporation or
organization)
(IRS Employer Identification No.)
   
710 N. Post Oak Road, Suite 315  
Houston, Texas 77024
(Address of Principal Executive Offices) (Zip Code)

 

(713) 821-3153

(Registrant’s telephone number, including area code)

 

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes   x     No   ¨

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    x   Yes     ¨    No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   ¨ Accelerated filer   ¨
   
Non-accelerated filer   x Smaller reporting company  x
   
  Emerging growth company  ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act.   ¨

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes    ¨   No   x

 

The number of shares of Common Stock, par value $0.001 per share, outstanding as of August 14, 2020 was 17,826,034.

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Ticker symbol(s)   Name of each exchange on which registered
None   N/A   N/A

 

 

 

 

 

SMG INDUSTRIES INC.

 

Table of Contents

  

      Page  
Part I Financial Information      
         
Item 1. Financial Statements   1  
         
  Consolidated Balance Sheets as of June 30, 2020 and December 31, 2019 (Unaudited)   2  
         
  Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2020 and 2019 (Unaudited)   3  
         
  Consolidated Statements of Changes in Stockholders’ Deficit for the Three and Six Months Ended June 30, 2020 and 2019 (Unaudited)   4  
         
  Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2020 and 2019 (Unaudited)   5  
         
  Notes to Unaudited Financial Statements   6  
         
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations   22  
         
Item 3. Qualitative and Quantitative Disclosures about Market Risk   26  
         
Item 4. Controls and Procedures   26  
         
Part II Other Information      
         
Item 1. Legal Proceedings   27  
Item 1A. Risk Factors   27  
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds   28  
Item 3. Defaults upon Senior Securities   28  
Item 4. Mine Safety Disclosures   28  
Item 5. Other Information   28  
Item 6. Exhibits   28  
  Signatures   29  

 

 

 

 

SMG INDUSTRIES, INC.

CONSOLIDATED BALANCE SHEETS

(unaudited)

  

    June 30,     December 31,  
    2020     2019  
ASSETS                
Current assets:                
Cash and cash equivalents   $ 552,759     $ 30,354  
Restricted cash     401,257       -  
Accounts receivable, net of allowance for doubtful accounts of $254,038 and $254,483 as of June 30, 2020 and December 31, 2019, respectively     6,011,962       1,172,697  
Cost in excess of billings     -       71,185  
Inventory     192,077       129,959  
Prepaid expenses and other current assets     1,522,248       300,067  
                 
Total current assets     8,680,303       1,704,262  
                 
Property and equipment, net of accumulated depreciation of $3,115,775 and $957,703 as of June 30, 2020 and December 31, 2019, respectively     21,604,795       4,309,913  
Other assets     681,437       19,809  
Right of use assets - operating lease     1,625,080       266,158  
Intangible assets, net of accumulated amortization $23,756 and $18,758
as of June 30, 2020 and December 31, 2019, respectively
    126,244       131,242  
                 
Total assets   $ 32,717,859     $ 6,431,384  
                 
LIABILITIES AND STOCKHOLDERS' DEFICIT                
Current liabilities:                
Accounts payable   $ 2,945,079     $ 2,129,475  
Accrued expenses and other liabilities     2,938,930       591,619  
Right of use liabilities - operating leases short term     452,362       113,479  
Right of use liabilities -  finance leases short term     12,800       47,382  
Deferred revenue     30,000       36,379  
Secured line of credit     3,032,756       845,036  
Current portion of note payable - related party     -       98  
Current portion of unsecured notes payable     1,925,450       310,879  
Current portion of secured notes payable, net     4,479,813       1,692,775  
Current portion of convertible note, net     50,000       -  
                 
Total current liabilities     15,867,190       5,767,122  
                 
Long term liabilities:                
Convertible note payable, net     1,226,856       260,926  
Notes payable - unsecured, net of current portion     2,026,286       -  
Notes payable - secured, net of current portion     14,790,354       1,135,790  
Right of use liabilities - operating leases, net of current portion     1,216,879       164,679  
Right of use liabilities - finance leases, net of current portion     18,037       24,315  
                 
Total liabilities     35,145,602       7,352,832  
                 
Commitments and contingencies                
                 
Stockholders' deficit                
Preferred stock 1,000,000 shares authorized:                
Series A preferred stock - $0.001 par value; 2,000 shares authorized; 2,000 and no shares issued
and outstanding  at June 30, 2020 and December 31, 2019, respectively
    2       2  
Series B convertible preferred stock - $0.001 par value; 6,000 shares authorized; 6,000 and no shares issued and outstanding at June 30, 2020 and December 31, 2019, respectively     6       -  
Common stock - $0.001 par value; authorized 25,000,000 shares as of June 30, 2020 and December 31, 2019; issued and outstanding 17,380,108 and 14,881,372  at June 30, 2020 and December 31, 2019, respectively     17,380       14,881  
Additional paid in capital     9,616,706       4,756,194  
Accumulated deficit     (12,061,837 )     (5,692,525 )
                 
Total stockholders' deficit     (2,427,743 )     (921,448 )
                 
Total liabilities and stockholders' deficit   $ 32,717,859     $ 6,431,384  

 

The accompanying notes are an integral part of these unaudited consolidated financial statements

 

2

 

 

SMG INDUSTRIES INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

For the three and six months ended June 30, 2020 and 2019

(unaudited)

 

    Three Months Ended     Three Months Ended     Six Months Ended     Six Months Ended  
    June 30, 2020     June 30, 2019     June 30, 2020     June 30, 2019  
REVENUES   $ 8,439,366     $ 1,094,181     $ 14,415,766     $ 2,846,885  
                                 
COST OF REVENUES     9,310,712       896,600       15,321,348       2,377,315  
                                 
GROSS PROFIT (LOSS)     (871,346 )     197,581       (905,582 )     469,570  
                                 
OPERATING EXPENSES:                                
Selling, general and administrative     1,271,366       824,814       3,769,270       1,663,438  
                                 
Total operating expenses     1,271,366       824,814       3,769,270       1,663,438  
                                 
LOSS FROM OPERATIONS     (2,142,712 )     (627,233 )     (4,674,852 )     (1,193,868 )
                                 
OTHER INCOME (EXPENSE)                                
Interest expense, net     (1,212,248 )     (236,411 )     (1,659,339 )     (380,038 )
Other income     94,746       -       94,746       -  
Other expense     (9,000 )     -       (9,000 )     -  
Loss on settlement of Notes Payable     -       (105,258 )     -       (105,258 )
Gain (loss) on sale of assets     10,229       (12,008 )     10,229       (12,008 )
                                 
Total other income (expense)     (1,116,273 )     (353,677 )     (1,563,364 )     (497,304 )
                                 
NET LOSS     (3,258,985 )     (980,910 )     (6,238,216 )     (1,691,172 )
                                 
Preferred stock dividends     (88,973 )     -       (131,096 )     -  
                                 
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS   $ (3,347,958 )   $ (980,910 )   $ (6,369,312 )   $ (1,691,172 )
                                 
Net loss per common share                                
Basic   $ (0.19 )   $ (0.07 )   $ (0.39 )   $ (0.13 )
Diluted   $ (0.19 )   $ (0.07 )   $ (0.39 )   $ (0.13 )
                                 
Weighted average common shares outstanding                                
Basic     17,380,108       13,935,281       16,537,993       13,068,921  
Diluted     17,380,108       13,935,281       16,537,993       13,068,921  

 

The accompanying notes are an integral part of these unaudited consolidated financial statements

 

3

 

 

SMG INDUSTRIES, INC.

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT

For the three and six months ended June 30, 2020 and 2019

(unaudited)

 

    Series A     Series B                 Additional              
    Preferred Stock     Preferred Stock     Common Stock     Paid In     Accumulated        
    Shares     Value     Shares     Value     Shares     Value     Capital     Deficit     Total  
Balances at December 31, 2019     2,000     $ 2       -     $ -       14,881,372     $ 14,881     $ 4,756,194     $ (5,692,525 )   $ (921,448 )
                                                                         
Shares issued for acquisition of 5J Oilfield Services LLC     -       -       6,000       6       -       -       4,377,994       -       4,378,000  
Shares issued for deferred financing cost     -       -       -       -       2,498,736       2,499       417,289       -       419,788  
Share based compensation     -       -       -       -       -       -       2,895       -       2,895  
Warrant issued for notes payable - debt discount     -       -       -       -       -       -       59,439       -       59,439  
Preferred stock dividends     -       -       -       -       -       -       -       (42,123 )     (42,123 )
Net loss     -       -       -       -       -       -       -       (2,979,231 )     (2,979,231 )
                                                                      -  
Balances at March 31, 2020     2,000       2       6,000       6       17,380,108       17,380       9,613,811       (8,713,879 )     917,320  
                                                                         
Share based compensation     -       -       -       -       -       -       2,895       -       2,895  
Preferred stock dividends     -       -       -       -       -       -       -       (88,973 )     (88,973 )
Net loss     -       -       -       -       -       -       -       (3,258,985 )     (3,258,985 )
                                                                         
Balances at June 30, 2020     2,000     $ 2       6,000     $ 6       17,380,108     $ 17,380     $ 9,616,706     $ (12,061,837 )   $ (2,427,743 )
                                                                         
                                                                         
                                                                         
Balances at December 31, 2018     -     $ -       -     $ -       11,910,690     $ 11,911     $ 1,567,567     $ (1,677,427 )   $ (97,949 )
                                                                         
Shares issued for cash     -       -       -       -       936,000       936       233,064       -       234,000  
Shares issued to settle accounts liabilities     -       -       -       -       27,046       27       12,552       -       12,579  
Share based compensation     -       -       -       -       -       -       34,420       -       34,420  
Net loss     -       -       -       -       -       -       -       (710,262 )     (710,262 )
                                                                         
Balances at March 31, 2019     -       -       -       -       12,873,736       12,874       1,847,603       (2,387,689 )     (527,212 )
                                                                         
Shares issued for cash     -       -       -       -       500,000       500       124,500       -       125,000  
Shares issued to settle accounts liabilities     -       -       -       -       511,370       511       203,014       -       203,525  
Share based compensation     -       -       -       -       200,000       200       38,249       -       38,449  
Share issued for acquisition of Trinity Services LLC     2,000       2       -       -       -       -       1,799,998       -       1,800,000  
Warrant issued for notes payable - debt discount     -       -       -       -       -       -       165,094       -       165,094  
Net loss     -       -       -       -       -       -       -       (980,910 )     (980,910 )
                                                                         
Balances at June 30, 2019     2,000     $ 2       -     $ -       14,085,106     $ 14,085     $ 4,178,458     $ (3,368,599 )   $ 823,946  

 

The accompanying notes are an integral part of these unaudited consolidated financial statements

 

4

 

 

SMG INDUSTRIES INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the six months ended June 30, 2020 and 2019

(unaudited)

 

 

    June 30,     June 30,  
    2020     2019  
CASH FLOWS FROM OPERATING ACTIVITIES:                
Net loss   $ (6,238,216 )   $ (1,691,172 )
Adjustments to reconcile net loss to net cash used in operating activities:                
Stock based compensation     5,790       72,869  
Depreciation and amortization     2,167,924       172,400  
Amortization of deferred financing costs     333,188       192,608  
Amortization of right of use assets - operating leases     151,975       82,120  
Impairment expense     -       12,300  
Loss on settlement of liabilities     -       105,258  
Gain (loss) on disposal of assets     10,229       (12,008 )
Changes in:                
Accounts receivable     3,409,633       (133,847 )
Inventory     (62,118 )     1,136  
Prepaid expenses and other current assets     310,980       (62,597 )
Other assets     -       10,038  
Accounts payable     (4,268,889 )     713,437  
Accounts payable related party     -       61,173  
Accrued expenses and other liabilities     2,154,861       151,022  
Right of use operating lease liabilities     (119,814 )     (80,120 )
Deferred revenue     (6,379 )     (39,877 )
Net cash used in operating activities     (2,150,836 )     (445,260 )
                 
CASH FLOWS FROM INVESTING ACTIVITIES:                
Cash paid for acquisition of 5J Entities, net     (6,320,168 )     -  
Cash paid for acquisition of Trinity Services, LLC     -       (449,051 )
Cash paid for purchase of property and equipment     (101,623 )     (116,682 )
Net cash used in investing activities     (6,421,791 )     (565,733 )
                 
CASH FLOWS FROM FINANCING ACTIVITIES:                
Payment of deferred financing costs     (239,558 )     -  
Proceeds from secured line of credit, net     2,373,315       772,367  
Proceeds from notes payable     7,231,710       280,000  
Payments on notes payable     (1,152,941 )     (267,473 )
Payments on ROU liabilities - finance leases     (40,860 )     (30,681 )
Proceeds from sales of common stock     -       359,000  
Proceeds from notes payable, related party     10,400       125,239  
Payments on notes payable, related party     (35,777 )     (146,021 )
Proceeds from convertible notes payable     1,350,000       50,000  
Payments in MG Cleaners acquisition - related party     -       (21,000 )
Net cash provided by financing activities     9,496,289       1,121,431  
                 
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH     923,662       110,438  
                 
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period     30,354       1,608  
                 
CASH,  CASH EQUIVALENTS AND RESTRICTED CASH, end of period   $ 954,016     $ 112,046  
                 
Supplemental disclosures:                
Cash paid for income taxes   $ -     $ -  
Cash paid for interest   $ 221,140     $ 188,204  
                 
Noncash investing and financing activities                
Capitalization of ROU assets and liabilities – finance   $ -     $ 43,888  
Capitalization of ROU assets and liabilities – operating   $ -     $ 352,785  
Non-cash consideration paid for business acquisition   $ 4,378,000     $ -  
Non-cash increase in secured notes payable related to acquisition   $ 5,840,622     $ -  
Non-cash consideration paid for prepaids from debt financing   $ 331,065     $ -  
Non-cash consideration paid for secured notes payable   $ 155,729     $ -  
Intangible assets acquired from issuance of note payable, related party   $ -     $ 1,800,000  
Debt discount from issuance of common stock warrants   $ 59,439     $ 165,094  
Preferred stock dividend   $ 131,096     $ -  
Expenses paid by related party   $ 25,279     $ -  
Settlement of accounts payable with common stock issuance   $ -     $ 8,572  
Settlement of notes payable with common stock issuance   $ -     $ 102,274  
Shares issued for deferred financing costs   $ 419,788     $ -  

 

The accompanying notes are an integral part of these unaudited consolidated financial statements

 

5

 

 

SMG INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

NOTE 1 — BACKGROUND AND BASIS OF PRESENTATION

 

SMG Industries Inc. (the “Company” or “SMG”) is a corporation established pursuant to the laws of the State of Delaware on January 7, 2008. The Company original business was the acquisition and stockpile of a rare metal known as Indium used in cell phones and other industrial applications. The Company eventually sold its stockpile and distributed most of the proceeds to its stockholders via special dividends and share repurchases.

 

The Company today is a growth-oriented transportation services and industrial services business that operates throughout the domestic Southwest United States. Through its wholly-owned operating subsidiaries, the Company offers heavy haul, super heavy haul logistics services as well as industrial cleaning products and equipment along with construction equipment services to more than 200 customers.

 

On June 3, 2019, we entered into an Agreement and Plan of Share Exchange dated as of such date (with Trinity Services LLC, a Louisiana limited liability company (“Trinity”) and the sole member of Trinity (the “Trinity Member”). We completed the closing of the acquisition of Trinity on June 26, 2019. Trinity Services LLC provides lease roads, location and pad development using construction equipment to build drilling pad locations and well site services using a work over rig to perform services on existing wells. SMG Industries, Inc. headquartered in Houston, Texas has facilities in Palestine, Floresville, Waskom, Carthage, Odessa and Alice, Texas.

 

On February 27, 2020, we entered into Membership Interest Purchase Agreements for the acquisition of all of the membership interests of each of 5J Oilfield Services LLC, a Texas limited liability company (“5J Oilfield”) and 5J Trucking LLC, a Texas limited liability company (“5J Trucking”) (5J Oilfield and 5J Trucking shall be collectively referred to herein as the “5J Entities”). 5J Oilfield and 5J Trucking services the drilling rig transportation and midstream heavy haul logistics market segments. 5J’s business includes transporting midstream compressors, production equipment and infrastructure components such as cement bridge beams with a fleet of more than 100 trucks, 200 trailers and 15 cranes. MG Cleaners LLC., serves the drilling market segment with proprietary branded products including detergents, surfactants and degreasers (such as Miracle Blue®) as well as equipment and service crews that perform on-site repairs, maintenance and drilling rig wash services. SMG's oil tools rental division includes an inventory of more than 800 bottom hole assembly (BHA) oil tools such as stabilizers, drill collars, crossovers and bit subs rented to oil companies and their directional drillers. SMG's frac water management division, known as Momentum Water Transfer, focuses in the completion or fracing market segment providing high volume above ground equipment and temporary infrastructure to route water used on location for fracing.

 

On June 18, 2020, we formed 5J Specialized LLC (“5J Specialized”), which we are the sole member. 5J Specialized was formed as a limited liability company under the State of Texas by the filing of its Articles of Organization with the Secretary of State.  5J Specialized, was established for our expansion into the super heavy haul niche of the Transportation Services market segment.

 

In March 2020 the World Health Organization declared COVID-19 a pandemic. We are still assessing the impact COVID-19 may have on our business, but there can be no assurance that this analysis will enable us to avoid part or all of any impact from the spread of COVID-19 or its consequences, including downturns in business sentiment generally.  The extent to which the COVID-19 pandemic and global efforts to contain its spread will impact our operations will depend on future developments, which are highly uncertain and cannot be predicted at this time, and include the duration, severity and scope of the pandemic and the actions taken to contain or treat the COVID-19 pandemic.

 

The accompanying unaudited interim financial statements of SMG Industries Inc. (“we”, “our”, “SMG” or the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America and should be read in conjunction with the audited financial statements and notes thereto for the years ended December 31, 2019 and 2018 with are included on a Form 10-K filed on May 29, 2020. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements which would substantially duplicate the disclosures contained in the audited financial statements for years ended December 31, 2019 and 2018 have been omitted.

 

6

 

 

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basic and Diluted Net Loss per Share

 

The Company presents both basic and diluted net loss per share on the face of the statements of operations. Basic net loss per share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the period. Diluted per share calculations give effect to all potentially dilutive shares of common stock outstanding during the period, including stock options and warrants, and using the treasury-stock method. If anti-dilutive, the effect of potentially dilutive shares of common stock is ignored. For the six months ended June 30, 2020, 2,855,000 of stock options, 1,763,335 of warrants, 4,000,000 shares issuable from Series A Preferred Stock, 4,806,388 shares issuable from Series B Preferred Stock and 6,500,000 shares issuable from convertible notes were considered for their dilutive effects.  For the six months ended June 30, 2019, 525,000 of stock options, 895,001 of warrants, 4,000,000 shares issuable from Series A Preferred Stock and 600,000 shares issuable from convertible notes were considered for their dilutive effects but concluded to be anti-dilutive.

 

Basic and Diluted Loss   June 30, 2020     June 30, 2019  
Net Loss Attributable to Common Shareholders   $ (6,369,312 )   $ (1,691,172 )
                 
Basic and Dilutive Shares:                
Weighted average basic shares outstanding     16,537,993       13,068,921  
Net dilutive stock options     -       -  
Dilutive shares     16,537,993       13,068,921  

 

Recent Accounting Pronouncements

 

The Company does not believe that any recently issued effective pronouncements, or pronouncements issued but not yet effective, if adopted, would have a material effect on the accompanying financial statements.

 

NOTE 3 – GOING CONCERN

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern, no adjustments to the financial statements have been made to account for this uncertainty. The Company concluded that the uncertainty surrounding the COVID-19 global pandemic, its negative working capital and negative cash flows from operating are conditions that raised substantial doubt about the Company’s ability to continue as a going concern. The Company plans to continue to generate additional revenue (and improve cash flows from operations) partly related to the Company’s acquisition of an additional operating company in 2020  and partly related to the Company cross-selling additional sales initiatives already implemented with the acquisition’s additional customer base. The Company believes that loans obtained under the Paycheck Protection Program in 2020 will be forgiven in accordance with the terms of the program.

 

NOTE 4 – REVENUE

 

Disaggregation of revenue

 

The Company disaggregates revenue between services and products revenue. All revenues are currently in the southern region of the United States.

 

    Three Months Ended June 30, 2020     Three Months Ended June 30, 2019     Six Months Ended June 30, 2020     Six Months Ended June 30, 2019  
Service revenue   $ 7,987,452     $ 511,943     $ 13,466,869     $ 1,408,955  
Product revenue   $ 451,914     $ 582,238     $ 948,897     $ 1,437,930  
Total revenue   $ 8,439,366     $ 1,094,181     $ 14,415,766     $ 2,846,885  

 

Customer Concentration and Credit Risk

 

During the six months ended June 30, 2020, no customers exceeded 10% of revenues.  During the six months ended June 30, 2019, three of our customers accounted for approximately 47% of our total gross revenues, with customers each accounting for 22%, 13% and 12% respectively. No other customers exceeded 10% of revenues during the six months ended June 30, 2019.

 

One customer accounted for approximately 10% of accounts receivable at June 30, 2020, and three customers accounted for approximately 48% of accounts receivable at December 31, 2019. No other customers exceeded 10% of accounts receivable as of June 30, 2020 and December 31, 2019. The Company believes it will continue to reduce the customer concentration risks by engaging new customers and by increasing activity with existing, less active customers and relatively smaller, newer customer relationships. While the Company continues to acquire new customers in an effort to grow and reduce its customer concentration risks, management believes these risks will continue for the foreseeable future.

 

7

 

 

NOTE 5 - INVENTORY

 

At June 30, 2020 and December 31, 2019, inventory consisted of the following components:

 

    June 30, 2020     December 31, 2019  
Raw materials and supplies   $ 61,062     $ 46,237  
Work in progress     -       -  
Finished and purchased products     131,015       83,722  
                 
Total inventory   $ 192,077     $ 129,959  

 

NOTE 6 – LONG-LIVED ASSETS

 

Property and equipment at June 30, 2020 and December 31, 2019 consisted of the following:

 

    June 30, 2020     December 31, 2019  
Equipment   $ 23,064,698     $ 4,368,196  
Downhole oil tools     659,873       671,888  
Vehicles     226,067       179,867  
Building     715,921       -  
Furniture, fixtures and other     54,011       47,665  
                 
      24,720,570       5,267,616  
                 
Less: accumulated depreciation     (3,115,775 )     (957,703 )
                 
    $ 21,604,795     $ 4,309,913  

 

Depreciation expense for the six months ended June 30, 2020 and 2019 was $2,162,926 and $157,901, respectively.

 

Intangible assets

 

Intangible assets as of June 30, 2020 are related to the acquisition of the RigHands™ assets and the acquisition of tradenames of Momentum Water Transfer Services LLC.

 

Intangible assets at June 30, 2020 and December 31, 2019 consisted of the following:

 

    Useful
Life (yr)
    June
30, 2020
    December
31, 2019
 
RigHands (Trademark & Formula)     15     $ 150,000     $ 150,000  
MWST Tradename     10       190,000       190,000  
                         
              340,000       340,000  
                         
Less: impairment             (190,000 )     (190,000 )
Less: accumulated amortization             (23,756 )     (18,758 )
                         
            $ 126,244     $ 131,242  

 

8

 

 

Amortization expense for the six months ended June 30, 2020 and 2019 was $4,998 and $14,499, respectively. Future amortization of the intangible assets for the years ended December 31, 2020, 2021, 2022, 2023, 2024 and beyond are $10,000, $10,000, $10,000, $10,000, $10,000 and $81,242, respectively.

 

NOTE 7 – ACCRUED EXPENSES AND OTHER LIABILITIES

 

Accrued expenses as of June 30, 2020 and December 31, 2019 included the following:

 

    June 30, 2020     December 31, 2019  
Payroll and payroll taxes payable   $ 759,299     $ 276,841  
Sales tax payable     54,739       44,964  
State income tax payable     3,000       -  
Property tax payable     99,000       -  
Interest payable     751,595       101,776  
Credit cards payable     151,026       57,226  
Operational accrued expenses     572,687       -  
Accrued service contracts     52,000       -  
Accrued dividend     161,836       -  
Settlement accrual     230,750       60,000  
Other     102,998       50,812  
                 
 Total Accrued Expenses & Other Liabilities   $ 2,938,930     $ 591,619  

 

9

 

 

NOTE 8 – NOTES PAYABLE

 

Notes payable included the following:

 

    June     December  
    30, 2020     31, 2019  
Notes payable:                
                 
Secured finance facility issued February 2, 2017, bearing effective interest of 6%, due monthly installments ending August 20, 2020.     -       10,573  
                 
Secured note payable issued January 2, 2018, bearing interest of 6.29% per year, due in monthly installments ending January 2023.     25,193       28,000  
                 
Secured note payable issued to a shareholder who controls approximately 13.9% of votes issued December 7, 2018, bearing interest of 10% per year, due one year after issuance. On March 6, 2020, the note was extended to June 30, 2020. Note is currently past due. If a default notice is received the interest rate will be 14%. Principal balance $100,000, net of deferred financing costs of $23,315.     100,000       100,000  
                 
Secured note payable issued to a shareholder who controls approximately 6.6% of votes issued December 7, 2018, bearing interest of 10% per year, due one year after issuance. On March 6, 2020, the note was extended to June 30, 2020. Note is currently past due. If a default notice is received the interest rate will be 14%. Principal balance $100,000, net of deferred financing costs of $23,315.     100,000       100,000  
                 
Secured note payable issued December 7, 2018, bearing interest of 10% per year, due one year after issuance, principal balance $100,000. Note is currently past due. If a default notice is received, the interest rate will be 14%.     100,000       100,000  
                 
Secured note payable issued on December 7, 2018 related to the acquisition of Momentum Water Transfer Services LLC, bearing interest of 6% per year and due in monthly installments of $7,500, with a maturity date of December 8, 2023.     792,469       792,470  
                 
Secured note payable issued to a shareholder who controls approximately 13.9% of votes issued May 1, 2019, bearing interest of 10% per year, due July 1, 2019, principal balance $100,000, net of deferred financing costs of $7,125. Note was extended to March 30, 2020. Note is currently past due. If a default notice is received the interest rate will be 14%.     100,000       100,000  
                 
Secured note payable issued to a shareholder who controls approximately 13.9% of votes May 1, 2019, bearing interest of 10% per year, due June 30, 2020.     80,000       80,000  
                 
Secured note payable issued to a shareholder who controls approximately 8.8% of votes December 12, 2019, bearing interest of 12% per year, due June 3, 2020. Note is currently past due. If a default notice is received the interest rate will be 14%.     25,000       50,000  
                 
Various notes payable secured by equipment of Big Vehicle & Equipment Company, LLC, bearing interest ranging from 2.72% to 8% maturing through August 2023.     546,601       638,859  
                 
Secured note payable issued September 20, 2019, bearing interest of 12% per year, due in monthly installments ending December 2019.     -       200,000  
                 
Secured note payable issued November 1, 2019, bearing interest of 18% per year, due in monthly installments until loan amount paid in full.     535,292       747,500  
                 
Secured promissory note issued on January 23, 2020. The note is due and payable in thirty-six monthly installments of $35,355 commencing on March 25, 2020 and the final installment is due on February 25, 2023.     1,212,070       -  
                 
Secured note payable issued July 26, 2019, bearing interest of 7% per year, due in monthly installments ending July 2020. Note is currently past due. If a default notice is received the interest rate will be 10%.     123,818       123,818  
                 
Secured note payable issued on February 27, 2020 to shareholder who owns 100% of Series B convertible preferred stock, bearing interest of 10% per year, due February 1, 2023.     2,000,000       -  
                 
Secured note payable issued on February 28, 2020, bearing interest of 10.0% per year, due August 28, 2020.     211,804       -  
                 
Various notes payable secured by equipment of 5J Trucking, LLC, bearing interest ranging from 5.32% to 5.5% maturing through December 2022.     758,861       -  
                 
Secured note payable issued on February 27, 2020, bearing interest of 10.0% per year, due March 1, 2023. The note holder, owns approximately 13.8% of common shares and has an officer on the Board of Directors of the Company.     1,231,815       -  
                 
Secured Master Lease Agreement refinanced substantially all of the 5J Entities equipment in the aggregate amount of $11,950,000 which amount was financed based on 75% of the net forced liquidation value of the equipment.     11,712,169       -  
                 
Secured promissory notes with Small Business Administration Economic Injury Disaster Loans, bearing interest 3.75% annually and matures in May and June 2050.     389,900       -  
                 
      20,044,992       3,071,220  
Less discounts     (774,825 )     (242,655 )
Less current maturities     (4,479,813 )     (1,692,775 )
                 
Long term debt, net of current maturities and discounts   $ 14,790,354     $ 1,135,790  

 

10

 

 

 

On August 14, 2017, we refinanced a note payable for $66,348. The unsecured note bears an interest rate of 7.25% per annum, has 47 monthly payments of $1,400, with a balloon payment of $12,086 at maturity on August 1, 2021. The refinanced amount is identical to the remaining principal balance under the previous loan, thus no gain or loss has been recognized.

 

On February 2, 2017, we refinanced two truck notes existing with a community bank for one new note of $53,610. The term was principal and interest payments monthly over 42 months with an interest rate of 6%. The note is secured by certain trucks and equipment of the Company. The refinanced amount is identical to the remaining principal balance under the previous loan.

 

On January 2, 2018, we financed a truck with a note to a bank. The $41,481 note has an interest rate of 6.29% and payments of principal and interest are paid monthly. The note is secured by the truck purchased. This note matures in January 2023.

 

On December 7, 2018, the Company issued and sold secured promissory notes in the aggregate principal amount of $300,000 to three separate purchasers. In addition to the issuance of the Notes an aggregate of 500,000 warrants (“Warrants”) were issued to the purchasers of the Notes. The Warrants are exercisable for a period of five years and are exercisable at $0.40 per share. Interest on the Notes shall be paid to the purchasers at a rate of 10.0% per annum, paid on a quarterly basis, and the maturity date of the Note is one year after the issuance date. The Notes are secured by all of the assets of the Company and the assets of MWTS, subject to prior liens and security interests. The warrants were valued at $203,337 and recorded as a discount to the notes payable. The discount will be amortized over the life of the notes payable.

 

On December 7, 2018 the Company issued a 6% note to the MWTS Member in the amount of $800,000 as part of the purchase price for MWTS. The note requires monthly payment of $7,500, matures December 8, 2023 and is secured by all the assets of the Company subject to prior security interests.

 

On January 11, 2019 the Company issued a $100,000. 10% note to a shareholder who controls approximately 13.9%. The note matures on December 7, 2019 and is secured by a junior lien against the Company assets. In April 2019, the Company issued 511,370 shares of its restricted common stock with a fair value of $203,525 to settle this $100,000 note payable and $2,274 of accrued interest in full. The transaction resulted in a loss on settlement of $101,251.

 

In May 2019, the Company issued a promissory note in the amount of $100,000 with a maturity date of July 1, 2019 to an individual investor. The Company issued a five-year warrant to purchase 100,000 shares of the Company’s common stock at a fixed price of $0.30. The warrants were valued $44,091 and recorded as a debt discount that was fully amortized as of December 31, 2019. On June 18, 2019, the Company issued 150,000 warrants with an exercise price of $0.30 and a term of ten years in exchange for an extension of the maturity date of the note through September 30, 2019. The warrants were valued at $67,223 and will be amortized over the extension period of the note. On October 1, 2019, the Company issued 120,000 warrants with an exercise price of $0.15 and a term of ten years in exchange for a second extension of the maturity date of the note through March 30, 2020 and is currently past due. If a default notice is received, the interest rate will be 14%. The warrants were valued at $14,330 and will be amortized over the extension period of the note.

 

In June 2019, the Company issued a promissory note in the amount of $80,000 to an individual investor. The Company issued a ten-year warrant to purchase 120,000 shares of the Company’s common stock at a fixed price of $0.30 per share. The warrants were valued at $53,780 and recorded as a debt discount. As of September 30, 2019, $53,780 was amortized leaving a discount balance of $0. On October 2, 2019, the Company issued 100,000 warrants with an exercise price of $0.15 and a term of ten years in exchange for a second extension of the maturity date of the note through March 30, 2020 and is currently past due. If a default notice is received, the interest rate will be 14%. The warrants were valued at $11,942 and will be amortized over the extension period of the note.

 

On July 26, 2019, the Company paid a vendor payable that totaled $247,637, by issuing a promissory note in the name of its frac water company Jake Oilfield Solutions LLC for $123,819. The interest rate was 7% with principal and interest due at maturity July 25, 2020. The remaining balance of $123,818 was converted into 353,766 shares of SMG’s restricted common stock in July 2019.

 

On September 20, 2019, the Company issued a $200,000 12% promissory note. The note is due and payable in three monthly installments, the first two installments are interest only and the third and final installment for the balance of the principal and accrued interest is due at maturity December 20, 2019.

 

11

 

 

On October 1, 2019, we entered into a second amendment to an unsecured promissory note to extend the maturity of the secured note held by a stockholder to June 30, 2020 and capitalizing the accrued interest of $4,559 where the total principal of the promissory note is now $44,559. All other terms of the note remained. In connection with this amendment, we issued a new common stock purchase warrant for 40,000 shares, with a ten-year term and a fixed exercise price of $0.15 per share and customary other provisions. The warrants were valued at $4,777 and will be amortized over the extension period of the note. See Notes Payable – Unsecured table below.

 

On October 4, 2019, we sold for $30,000 property categorized on our balance sheet as an asset held for sale. This vacant property acquired by MG Cleaners years earlier is located in Carthage, Texas and not a part of our current operations. The original MG Cleaners seller note was secured by this property and received the proceeds of this sale of approximately $30,000. The seller note had a balance of $147,608 at the time of the sale of property. The remainder of the note was retired and paid in full by issuing 400,000 restricted shares of our common stock. See Note 8 – Stockholders’ Deficit.

 

On December 12, 2019, the Company issued a $50,000 12% secured promissory note. The note is due and payable in monthly installments of the principal and accrued interest with the first payment of $25,000 due on or before December 19, 2019. The remaining balance shall be paid in $5,000 monthly installments until maturity on June 3, 2020. On December 12, 2019, the Company issued 75,000 warrants with an exercise price of $0.15 and a term of ten years in exchange for a second extension of the maturity date of the note through June 3, 2020 and is currently past due. If a default notice is received, the interest rate will be 14%. The warrants were valued at $17,947 and will be amortized over the extension period of the note.

 

On January 23, 2020, the Trinity Services issued a secured promissory note for $1,272,780, which includes precomputed interest of $210,018. The note is due and payable in thirty six monthly installments of $35,355 commencing on March 25, 2020 and the final installment is due on February 25, 2023. The note is secured by machinery and equipment owned by SMG.

 

On February 27, 2020, the 5J Entities entered into a Master Lease Agreement with Utica Leaseco LLC (“Utica”) pursuant to which Utica refinanced substantially all of the 5J Entities equipment in the aggregate amount of $11,950,000 which amount was financed based on 75% of the net forced liquidation value of the equipment. Pursuant to the terms of the Utica Financing, the 5J Entities will pay a monthly fee to Utica for a period of 51 months, with a cash payment due at the end of the lease term in the amount of $831,880. The 5J Entities own all of the assets financed pursuant to the Utica Financing, subject to Utica’s security interest in all of the equipment of the 5J Entities pursuant to the terms of the security agreement. Each of the Company and Matthew Flemming, its CEO, have entered into guaranty agreements with Utica, whereby they have guaranteed all of the obligations of the 5J Entities under the Utica Master Lease Agreement, pursuant to the guaranty.

 

On May 19, 2020 the Company entered into its first amendment to Lease Documents with Utica, whereby for a six month period effective April 27, 2020 the Company’s payments were amended to $150,000 per month. Starting October 27, 2020, at the end of the modification period, the Company’s payment resume to $366,763 through the maturity date.

 

On June 17, 2020, our wholly-owned subsidiary, Momentum Water Transfer Services LLC, executed a note with the SBA for $90,000 in connection with the SBA’s EIDL program. The note has a thirty year term, an annual interest rate of 3.75% and payments of $439 are due monthly beginning twelve months from the date of the Note. The Note grants the SBA a general security interest in Momentum’s collateral and has no penalty of prepayment.

 

On May 27, 2020, our wholly-owned subsidiaries, Trinity Services, LLC and MG Cleaners, LLC each executed notes with the SBA for $150,000 in connection with the SBA’s economic injury disaster loan (“EIDL”) program. The notes have a thirty year term, an annual interest rate of 3.75% and payments of $731 are due monthly beginning twelve months from the date of the Note. The Note grants the SBA a general security interest in Trinity Services’ and MG Cleaners’ collateral and has no penalty of prepayment.

 

12

 

 

Notes Payable – Unsecured

 

    June 30,     December 31,  
    2020     2019  
 Financed insurance premium, Note Payable issued on October 2, 2019, bearing interest of 5.5% per year and due in monthly installments ending July 31, 2020   $ 19,348     $ 75,576  
                 
Unsecured note payable with a shareholder who controls approximately 6.6% of votes.  Note issued on August 10, 2018 for $40.000, due December 30, 2018 (extended to June 30, 2019) and 10% interest per year, balance of payable is due on demand.  Additional $25,000 advanced and due on demand     44,559       44,559  
                 
 Unsecured advances from the sellers of Momentum Water Transfer Services LLC, non-interest bearing and due on demand     35,000       35,000  
                 
 Unsecured note with vendor, issued a $135,375 10% promissory note due at October 30, 2019. The note was issued in exchange for of settlement of accounts payable.     15,375       85,375  
                 
 Financed insurance premium, Note Payable issued on October 1, 2019, bearing interest of 6.5% per year and due in monthly installments ending July 28, 2020     10,654       73,554  
                 
 Unsecured promissory note with bank, bearing interest 5.750% annually and matures in March 6, 2021.     200,000       -  
                 
 Unsecured promissory notes with Small Business Administration Paycheck Protection Program, bearing interest 1.00% annually and matures in April and May 2022     3,626,800       -  
                 
                 
Notes payable - unsecured     3,951,736       314,064  
Less discount     -       (3,185 )
      3,951,736       310,879  
 Less current portion     (1,925,450 )     (310,879 )
                 
Notes payable - unsecured, net of current portion   $ 2,026,286     $ -  

 

Notes Payable (Related Party)

 

During the year ended December 31, 2019, Stephen Christian advanced $10,400 to the Company and was repaid $35,777 by the Company and received $25,279 of noncash advances from the Company. As of June 30, 2020 and December 31, 2019, $0 and $98 remained outstanding, respectively, with no specific repayment terms or stated interest rate.

 

13

 

 

Accounts Receivable Financing Facility (Secured Line of Credit)

 

On June 19, 2019, each of MG Cleaners LLC (“MG”), Trinity Services LLC (“Trinity”) and Jake Oilfield Solutions LLC (“Jake”), each of which is a wholly-owned subsidiary of the Company, entered into separate revolving accounts receivable financing facilities (collectively the “AR Facility”) with Catalyst Finance L.P. (“Catalyst”). The AR Facility was funded on June 27, 2019. The new AR Facility with Catalyst was used to pay off the Crestmark facility in full. The AR Facility provides for the Company, through MG, Trinity and Jake, to have access to up to 90% of the net amount of eligible receivables (as defined in the financing agreement). The AR Facility is paid for by the assignment of the accounts receivable of each of MG, Trinity and Jake to Catalyst and is secured by all instruments and proceeds related thereto. The AR Facility has an interest rate of 2.25% in excess of the prime rate reported by the Wall Street Journal per annum, plus a financing fee equal to 0.20% of the receivable balance every 15 days, with a maximum cumulative rate of 1.6%.   There are no origination fees, monitoring or early termination fees. The AR Facility can be terminated by the Company with thirty days written notice. The Company is a guarantor of the financing facility and our subsidiaries as borrowers have cross-collateralized their accounts receivable with this facility.

 

On June 27, 2019, an accounts receivable financing company funding a total of $1,317,304 pursuant to the AR facility. Of the amounts funded $500,000 was paid directly to the seller of Trinity, $43,219 was used to pay off notes payable of MG Cleaners, $714,239 was used to pay off the Crestmark liability and the remaining $59,846 was deposited to the Company’s bank account.

 

On February 27, 2020, the 5J Entities entered into a Revolving Accounts Receivable Assignment and Term Loan Financing and Security Agreement with Amerisource Funding Inc. (“Amerisource”) in the aggregate amount of $10,000,000 (“Amerisource Financing”).The Amerisource Financing provides for: (i) an equipment loan in the principal amount of $1,401,559 (“Amerisource Equipment Loan”), (ii) a bridge term facility in the amount of $550,690 (“Bridge Facility”), and (iii) an accounts receivable revolving line of credit up to $10,000,000 (“AR Facility”). The Company recorded deferred financing costs of $223,558 recognized on the date of incurrence as a discount. During the six months ended June 30, 2020, $39,948 of debt discount was amortized to interest expense.

 

The AR Facility has been issued in an amount not to exceed $10,000,000, with the maximum availability limited to 85% of the eligible accounts receivable (as defined in the financing agreement). The AR Facility is paid for by the assignment of the accounts receivable of each of the 5J Entities and is secured by all instruments and proceeds related thereto. The AR Facility has an interest rate of 4.5% in excess of the prime rate per annum, an initial collateral management fee of 0.75% of the maximum account limit per annum, a non-usage fee of 0.35% assessed on a quarterly basis on the difference between the maximum availability under the AR Facility and the average daily revolving loan balance outstanding, and a one time commitment fee equal to $100,000 paid at closing. The AR Facility can be terminated by the 5J Entities with 60 days written notice. There is an early termination fee equal to two percent (2.0%) of the then maximum account limit if there are more than twelve (12) months remaining in term of the AR Facility, or one percent (1.0%) of the then maximum account limit if there twelve months or less remaining in the term of the AR Facility. The Company is a guarantor of the Amerisource Financing.   Amerisource serves as agent for the note holders, owns approximately 13.8% of common shares and has an officer on the Board of Directors of the Company.

 

The balances under the above lines of credit was $3,032,756 and $845,036 as of June 30, 2020 and December 31, 2019, respectively.

 

In April 2020, 5J Oilfield Services LLC was informed by Hancock Whitney Bank, its lender, that they received approval from the U.S. Small Business Administration (“SBA”) to fund 5J’s request for a loan under the SBA’s Paycheck Protection Program (“PPP Loan”) created as part of the recently enacted Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) administered by the SBA. In connection with the PPP Loan, 5J has entered into a two-year promissory note. Per the terms of the PPP Loan, 5J will receive total proceeds of $3,148,100 from the Hancock Whitney Bank. In accordance with the requirements of the CARES Act, 5J intends to use the proceeds from the PPP Loan primarily for payroll costs. The PPP Loan is scheduled to mature on April 22, 2022, has a 1.00% interest rate, and is subject to the terms and conditions applicable to all loans made pursuant to the Paycheck Protection Program as administered by the SBA under the CARES Act.

 

In April and May 2020, SMG Industries, Inc., Trinity Services, LLC, Jake Oilfield Solutions, LLC and MG Cleaner, LLC (the “Companies”) were informed by their lender, Prosperity Bank (the “Bank”), that the Bank received approval from the U.S. Small Business Administration (“SBA”) to fund the Companies’ request for loans under the SBA’s Paycheck Protection Program (“PPP Loan”) created as part of the recently enacted Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) administered by the SBA. In connection with the PPP Loans, the Companies have entered into two-year promissory notes. Per the terms of the PPP Loans, SMG will receive total proceeds of $72,500, Trinity will receive total proceeds of $195,000, Jake will receive total proceeds of $21,200 and MG will receive total proceeds of $190,000 from the Bank. In accordance with the requirements of the CARES Act, the Companies intend to use the proceeds from the PPP Loans primarily for payroll costs. The PPP Loans are scheduled to mature on April 20, 2022 for SMG, April 28, 2020 for Trinity and May 1, 2022 for Jake and MG. The loans have a 1.00% interest rate and are subject to the terms and conditions applicable to all loans made pursuant to the Paycheck Protection Program as administered by the SBA under the CARES Act.

 

14

 

 

Convertible Notes Payable

 

On February 27, 2020, the Company entered into a loan agreement with Amerisource Leasing Corporation for the sale of a 10% convertible promissory note in the principal amount of $1,600,000 (“Amerisource Stretch Note”) to Amerisource (“Amerisource Loan Agreement”). The Amerisource Note matures on February 27, 2023 and is convertible into shares of the Company’s common stock at a conversion price of $0.25 per share. The interest rate on the Amerisource Stretch Note increases to 11% per annum on February 27, 2021 and to 12% per annum on February 27, 2022. Interest shall be paid on a quarterly basis. In addition, 2,498,736 shares of the Company’s common stock with a fair value of $419,788 were issued to the noteholder in connection with the sale of the Amerisource Note. The Amerisource Stretch Note may be prepaid at any time by the Company on 10 days-notice to the noteholder without penalty.   Amerisource serves as agent for the note holders, owns approximately 13.8% of common shares and has an officer on the Board of Directors of the Company.

 

On September 28, 2018, the Company entered into a secured note purchase agreement with an individual investor for the purchase and sale of a convertible promissory note (“Convertible Note”) in the principal amount of $250,000. The Convertible Note is convertible at any time after the date of issuance into shares of the Company’s common stock at a conversion price of $0.50 per share. Interest on the Note shall be paid to the investor at a rate of 8.5% per annum, paid on a quarterly basis, and the maturity date of the Convertible Note is two years after the issuance date. The Convertible Note is secured by all of the assets of the Company, subject to prior liens and security interests. The Company evaluated the Convertible Note and determined is a conventional convertible instrument. As a result, a beneficial conversion feature was calculated as $100,000 at the time of issuance and recorded as a discount. During the six months ended June 30, 2020, $39,075 of the discount was fully amortized. On February 27, 2020, the principal amount of $250,000 was converted into the Amerisource Stretch Note and is convertible into the Company’s common stock at a fixed exercise price of $0.25 per share anytime while the note is outstanding.

 

In April 2019, the Company issued a convertible promissory note in the amount of $50,000 to an individual investor. The note bears an interest rate of 8 ½ %, payable in cash quarterly, matures in two years and is convertible at anytime into shares of the Company’s common stock at a fixed conversion price of $0.50 (fifty cents) per share.

 

As of June 30, 2020, the convertible notes, net balance was $1,276,856 which includes current portion of convertible notes of $50,000. As of December 31, 2019, the convertible notes balance was $260,926. 

 

Future Maturities of Debt

 

Future maturities of debt as of June 30, 2020 are as follows:  

 

2020   $ 7,314,500  
2021     8,178,522  
2022     6,343,668  
2023     4,500,856  
2024     2,236,526  
Thereafter     289,022  
Total   $ 28,863,094  

 

NOTE 9 – STOCKHOLDERS’ DEFICIT

 

During the six months ended June 30, 2020, the Company issued 2,498,736 shares of the common stock to the noteholders in connection with the sale of the Amerisource Stretch Note. Amerisource serves as agent for the note holders, owns approximately 13.8% of common shares and has an officer on the Board of Directors of the Company.

 

Preferred Stock – Series A Convertible Preferred stock

 

On June 4, 2019 the company filed a Certificate of Designation of Preferences, Rights and Limitations of 3% Series “A” Convertible Preferred Stock to create a new class of stock in connection with its pending acquisition. This Series A Convertible Preferred stock has designated 2,000 shares, has a stated value of $1,000 per share and was delivered to the seller of Trinity Services LLC at closing.

 

The Series A Preferred Stock shall, with respect to dividend distributions and distributions upon liquidation, winding up or dissolution of the Corporation, rank senior to all classes of Common Stock and to each other class of Capital Stock of the Corporation or series of Preferred Stock of the Corporation existing or hereafter created. The Series A Preferred Stock shall pay a three percent (3%) annual dividend on the outstanding Series A Preferred Stock, all of which shall be accrued until the Series A Preferred Stock has been converted.

 

At any time from issuance, the stated value of each outstanding share of Series A Preferred Stock, plus accrued dividends thereon, shall be convertible (in whole or in part), at the option of the Holder into shares of the Company’s Common Stock at a fixed conversion price of $0.50 per share on the date on which the Holder notices a conversion. As of June 30, 2020, the Company has accrued $60,740 for the Series A preferred stock dividend included in accrued expenses and other liabilities.

 

All outstanding shares of Series A Preferred Stock shall automatically convert into shares of the Company’s Common Stock upon the earlier to occur of: (i) twelve months after the date of issuance of the Series A Preferred Stock; or (ii) six months after the date of issuance of the Series A Preferred Stock, provided that (a) all shares of the Company’s Common Stock issued upon conversion may be sold under Rule 144 or pursuant to an effective registration statement without a restriction on resale, and (b) the average closing price of the Company’s Common Stock has been at least of $0.60 per share during the twenty (20) trading days prior to the date of conversion.

 

15

 

 

On August 5, 2020, the following terms of the Series A Preferred Stock were amended:

 

- The dividend was increased from 3% to 5%; and
- All outstanding shares of the nonredeemable Series A Convertible Preferred Stock shall automatically convert into the Company’s Common Stock on July 20, 2021.

 

The Holders shall have the right to receive notice of any meeting of holders of Common Stock or Series A Preferred Stock and to vote upon any matter submitted to a vote of the holders of Common Stock or Series A Preferred Stock, on an as-converted basis. Except as otherwise expressly set forth in the Certificate of Incorporation (including this Certificate of Designation), the Holders shall vote on each matter submitted to them with the holders of Common Stock and all other classes and series of Capital Stock entitled to vote on such matter, taken together as a single class, if any.

 

Preferred Stock – Series B Convertible Preferred stock

 

On February 20, 2020 the company filed a Certificate of Designation of Preferences, Rights and Limitations of 5% Series “B” Convertible Preferred Stock to create a new class of stock in connection with its pending acquisition. This Series B Convertible Preferred stock has designated 6,000 shares, has a stated value of $1,000 per share and was delivered to the seller of 5J Entities at closing.

 

The Series B Preferred Stock shall, with respect to dividend distributions and distributions upon liquidation, winding up or dissolution of the Corporation, rank senior to all classes of Common Stock and to each other class of Capital Stock of the Corporation or series of Preferred Stock of the Corporation existing or hereafter created. The Series B Preferred Stock shall pay a five percent (5%) annual dividend on the outstanding Series B Preferred Stock, all of which shall be accrued until the Series B Preferred Stock has been converted.

 

At any time from issuance, the stated value of each outstanding share of Series B Preferred Stock, plus accrued dividends thereon, shall be convertible (in whole or in part), at the option of the Holder into shares of the Company’s Common Stock at a fixed conversion price of $1.25 per share on the date on which the Holder notices a conversion. As of June 30, 2020, the Company has accrued $101,096 for the Series B preferred stock dividend included in accrued expenses and other liabilities.

 

 All outstanding shares of Series B Preferred Stock, and accrued Dividends thereon, shall automatically convert into shares of the Corporation’s Common Stock on the date that is thirty-six (36) months after the date of the issuance

 

The Holders shall have the right to receive notice of any meeting of holders of Common Stock or Series B Preferred Stock and to vote upon any matter submitted to a vote of the holders of Common Stock or Series B Preferred Stock, on an as-converted basis. Except as otherwise expressly set forth in the Certificate of Incorporation (including this Certificate of Designation), the Holders shall vote on each matter submitted to them with the holders of Common Stock and all other classes and series of Capital Stock entitled to vote on such matter, taken together as a single class, if any.

 

NOTE 10 – STOCK OPTIONS AND WARRANTS

 

Summary stock option information is as follows: 

 

                      Weighted  
    Aggregate     Aggregate     Exercise     Average  
    Number     Exercise Price     Price Range     Exercise Price  
Outstanding, December 31, 2019     845,000     $ 383,750        $0.24 - $2.00     $ 0.45  
Granted     2,025,000       607,500       0.30       0.30  
Exercised     -       -       -       -  
Cancelled, forfeited or expired     (15,000 )     (28,450 )      1.80 - 2.00       1.90  
Outstanding, June 30, 2020     2,855,000     $ 962,800        $0.24 - $2.00     $ 0.34  
Exercisable, June 30, 2020     843,334     $ 344,384        $0.24 - $2.00     $ 0.41  

 

 

On February 28, 2020, the Company issued 2,025,000 common stock options to 5J and SMG employees. The options vest equally over a three-year period starting on February 28, 2021. The stock options have an exercise price of $0.30 and a five-year term.

 

The weighted average remaining contractual life is approximately 2.73 years for stock options outstanding on June 30, 2020. At June 30, 2020 there was no intrinsic value of outstanding stock options.

 

16

 

 

Summary Stock warrant information is as follows:

 

                      Weighted  
    Aggregate     Aggregate     Exercise     Average  
    Number     Exercise Price     Price Range     Exercise Price  
Outstanding, December 31, 2019     1,430,001     $ 430,000       $0.15-$0.75     $ 0.30  
Granted     333,334       66,667       0.20       0.20  
Exercised     -       -       -       -  
Cancelled, forfeited or expired     -       -       -       -  
Outstanding, June 30, 2020     1,763,335     $ 496,667        $0.15 - 0.75     $ 0.28  
Exercisable, June 30, 2020     1,763,335     $ 496,667        $0.15 - 0.75     $ 0.28  

 

In March 2020, the Company granted 333,334 warrants to two debt holders with a ten-year term and an exercise price of $0.20. The warrants are fully vested at the time of issuance. The Company valued the warrants using the Black-Scholes model with the following key assumptions ranging from: Stock price, $0.18, Exercise price, $0.20, Term 10 years, Volatility 183.29%, Discount rate, 0.74%. During the six ended June 30, 2020, the fair value of $59,439 was recoded as a notes payable discount and will be amortized over the life of the notes payable.

 

The weighted average remaining contractual life is approximately 6.60 years for stock warrants outstanding on June 30, 2020. At June 30, 2020 there was no intrinsic value of outstanding stock warrants.

 

NOTE 11 – ACQUISITION

 

5J Entities

 

On February 27, 2020 we entered into Membership Interest Purchase Agreements for the acquisition of all of the membership interests of each of 5J Oilfield Services LLC, a Texas limited liability company (“5J Oilfield”) and 5J Trucking LLC, a Texas limited liability company (“5J Trucking”) (5J Oilfield and 5J Trucking shall be collectively referred to herein as the “5J Entities”) (the “Transaction”). The total purchase price for the 5J Entities was $27.3 million. Due to the recent timing of the acquisition, the Company is currently in the process of determining the fair value of the net assets acquired and liabilities assumed.

 

Pursuant to the terms of the 5J Oilfield Membership Interest Purchase Agreement (“5J Oilfield Agreement”), we acquired 100% of the issued and outstanding membership interests from the sole member of 5J Oilfield (“5J Oilfield Member”), pursuant to which 5J Oilfield has become a wholly-owned subsidiary of SMG Industries Inc. Pursuant to the terms of the 5J Oilfield Agreement, we have: (i) paid the 5J Oilfield Member $6,840,000 in cash; (ii) issued 6,000 shares of our 5% Series B Convertible Preferred Stock (“Preferred Stock”), stated value $1,000 per share; (iii) assumed or refinanced the obligation for truck notes owed by 5J and its affiliates in the principal amount of $1,034,000 and paid off a community line of credit balance as of closing in the amount of $5.86 million; and (iv) caused 5J Oilfield to issue a note (“Seller Note”) to the 5J Oilfield Member in the principal amount of $2,000,000 (“5J Oilfield Purchase Price”).

 

The Preferred Stock issued in connection with the acquisition of the 5J Entities is convertible at $1.25 per share at any time after its issuance and shall automatically convert into shares of the Company’s common stock, par value $.001 per share, three years from the date of issuance. The Company shall pay a quarterly dividend of 5% per annum to the holder of the Preferred Stock, subject to certain conditions related to the EBITDA of the 5J Entities. In the event that the consolidated quarterly EBITDA of the 5J Entities is not in excess of the aggregate fixed monthly payments made to Amerisource (defined below) and Utica (defined below), the 5J Oilfield Member will have the option of accruing the dividend, or converting such amount due into shares of the Company’s common stock at the market price at such time. The holder of the Preferred Stock shall vote on all matters presented to the Company’s common stockholders on an as converted basis. All of the shares of Preferred Stock, and the shares of the Company’s Common Stock underlying the Preferred Stock, issued in connection with the Transaction are restricted securities, as defined in paragraph (a) of Rule 144 under the Securities Act of 1933, as amended (the “Securities Act”). Such shares were issued pursuant to an exemption from the registration requirements of the Securities Act, under Section 4(a)(2) of the Securities Act and the rules and regulations promulgated thereunder.

 

The acquisition of the 5J Entities is being accounted for as a business combination under ASC 805. The Company is continuing to gather evidence to evaluate what identifiable intangible assets were acquired, such as a customer list, and the fair value of each, and expects to finalize the fair value of the acquired assets within one year of the acquisition date. The following information summarizes the provisional purchase consideration and preliminary allocation of the fair values assigned to the assets at the purchase date:

 

17

 

 

Preliminary Purchase Price:      
Cash, net   $ 6,320,168  
Preferred Series B shares issued     4,378,000  
Seller note issued     2,000,000  
Total purchase consideration   $ 12,698,168  
         
         
Preliminary Purchase Price Allocation:        
Accounts receivable     8,177,713  
Prepaid expense     655,864  
Notes receivable     814,347  
Other current asset     338,222  
Right of use assets - operating     1,510,897  
Property and equipment     19,352,189  
Accounts payable and accrued expenses     (4,945,881 )
Line of credit     (5,840,622 )
Right of use liabilities - Operating     (1,510,897 )
Notes payable     (5,853,664 )
Total purchase consideration   $ 12,698,168  

 

The Company’s consolidated revenue for the three and six months ended June 30, 2020 were $7,499,226 and $11,859,607 and with consolidated net loss for the three and six months ended June 30, 2020 of $2,535,566 and $3,340,380 related to the operations of 5J Entities since the acquisition date.

 

Trinity Services LLC

 

On June 3, 2019 we entered into an Agreement and Plan of Share Exchange dated as of such date (the “Trinity Exchange Agreement”) with Trinity Services LLC, a Louisiana limited liability company (“Trinity”) and the sole member of Trinity (the “Trinity Member”). We expect to complete the closing of the acquisition of Trinity on or before June 21, 2019 (“Closing Date”). On the Closing Date, pursuant to the Exchange Agreement, we will acquire one hundred percent (100%) of the issued and outstanding membership interests of Trinity (“Trinity Membership Interests”) from the Trinity Member pursuant to which Trinity will become our wholly owned subsidiary (“Trinity Acquisition”). In accordance with the terms of the Trinity Exchange Agreement, and in connection with the completion of the Acquisition, on the Closing Date we will: (i) issue 2,000 shares of our 3% Series A Secured Convertible Preferred Stock (“Preferred Stock”), stated value $1,000 per share, (ii) pay $500,000 in cash to the Trinity Member, and (iii) assume approximately $850,000 in notes related to equipment owned by Trinity (“Purchase Price”).

 

The Preferred Stock is convertible at $0.50 per share at any time after the issuance thereof and is secured by all of the unencumbered assets of Trinity. All outstanding shares of Preferred Stock shall automatically convert into shares of the Company’s common stock upon the earlier to occur of: (i) twelve months after the date of issuance of the Preferred Stock; or (ii) six months after the date of issuance of the Preferred Stock, provided that (a) all shares of the Company’s common stock issued upon conversion of the Preferred Stock may be sold under Rule 144 or pursuant to an effective registration statement without a restriction on resale, and (b) the average closing price of the Company’s common stock has been at least of $0.60 per share during the twenty (20) trading days prior to the date of conversion.

 

All of the shares of Preferred Stock, and the shares of the Company’s Common Stock underlying the Preferred Stock, issued in connection with the Acquisition are restricted securities, as defined in paragraph (a) of Rule 144 under the Securities Act of 1933, as amended (the “Securities Act”). Such shares were issued pursuant to an exemption from the registration requirements of the Securities Act, under Section 4(a)(2) of the Securities Act and the rules and regulations promulgated thereunder. The Preferred Stock issued has a stated value of $2,000,000. The fair value of the Preferred Stock was based on the Black-Scholes model with the following key assumptions ranging from: Stock price $0.50, Exercise price $0.42, Term 3 years, Volatility 36% and Discount rate of 1.7%.

 

The acquisition of Trinity is being accounted for as a business combination under ASC 805. The following information summarizes the final purchase consideration and allocation of the fair values assigned to the assets at the purchase date:

 

Purchase Price:        
  Cash, net   $ 500,000  
  Common Stock issued     1,939,000  
Total purchase consideration   $ 2,439,000  
         
Purchase Price Allocation        
  Accounts receivable   $ 1,195,534  
  Cost in excess of billings     31,303  
  Property and equipment     2,887,441  
  Right of use assets – operating leases     87,900  
  Accounts payable and accrued expenses     (834,363 )
  Right of use assets – operating leases     (87,900 )
  Notes payable     (840,915 )
    $ 2,439,000  

 

18

 

 

The Company’s consolidated revenue for the three and six months ended June 30, 2020 were $391,712 and $1,237,608 with consolidated net loss for the three and six months ended June 30, 2020 of $165,046 and $364,458 related to the operations of Trinity since the acquisition date.

 

Unaudited Pro Forma Financial Information

 

The following schedule contains pro-forma consolidated results of operations for the three and six months ended June 30, 2020 and 2019 as if the 5J Acquisition and Trinity acquisition occurred on January 1, 2019 and as if the MWTS Acquisition had occurred on January 1, 2018. The pro forma results of operations are presented for informational purposes only and are not indicative of the results of operations that would have been achieved if the acquisitions had taken place on the dates noted above, or of results that may occur in the future.

 

    For the three months ended     For the six months ended  
    June 30, 2020     June 30, 2019     June 30, 2020     June 30, 2019  
    Pro Forma     Pro Forma     Pro Forma     Pro Forma  
Revenue   $ 8,439,366     $ 16,276,308     $ 21,976,276     $ 36,523,324  
Operating loss     (2,074,637 )     (2,759,172 )     (4,011,156 )     (3,952,693 )
Net loss attributable to common shareholders     (3,190,910 )     (3,573,137 )     (6,113,774 )     (5,372,563 )
Net loss per common share   $ (0.18 )   $ (0.26 )   $ (0.37 )   $ (0.41 )

 

NOTE 12 – COMMITMENTS AND CONTINGENCIES

 

Employment Agreements

 

On October 31, 2017, and made effective as of September 20, 2017, the Company entered into an employment agreement with Stephen Christian, the former Managing Member, and current President, of our subsidiary MG Cleaners LLC and EVP of SMG. The term is for three years with a monthly salary of $8,333 for the first six months of the effective date and $10,000 a month thereafter. Other terms include payment of Mr. Christian’s health care insurance, use of a company truck and other customary benefits. Termination without cause, as defined in the agreement, grants Mr. Christian six months’ severance pay. In May 2019, the Company adjusted the pay to $14,167 per month.

 

On October 31, 2017, and made effective October 1, 2017, the Company entered into an employment agreement with Matthew Flemming, our Chief Executive Officer. The term is for three years with a monthly salary of $15,000 for the period. The terms of the agreement also include providing health care, auto allowance of $750 per month if a car is not provided by the Company, and other customary benefits. Termination without cause, as defined in the agreement, grants Mr. Flemming six months’ severance pay.

 

Litigation

 

From time to time, SMG may be subject to routine litigation, claims, or disputes in the ordinary course of business. Other than the above listed matter, in the opinion of management; no other pending or known threatened claims, actions or proceedings against SMG are expected to have a material adverse effect on SMG’s financial position, results of operations or cash flows. SMG cannot predict with certainty, however, the outcome or effect of any of the litigation or investigatory matters specifically described above or any other pending litigation or claims. There can be no assurance as to the ultimate outcome of any lawsuits and investigations.

 

NOTE 13 – LEASES

 

The Company has operating and finance leases for sales and administrative offices, motor vehicles and certain machinery and equipment. The Company’s leases have remaining lease terms of 1 year to 4 years. For purposes of calculating operating lease liabilities, lease terms may be deemed to include options to extend the lease when it is reasonably certain that the Company will exercise those options. Some leasing arrangements require variable payments that are dependent on usage, output, or may vary for other reasons, such as insurance and tax payments. The variable lease payments are not presented as part of the initial ROU asset or lease liability. The Company's lease agreements do not contain any material restrictive covenants.

 

19

 

 

The components of lease cost for operating and finance leases for the three and six months ended June 30, 2020 and 2019 were as follows:

 

    Three Months Ended     Six Months Ended     Three Months Ended     Six Months Ended  
    June 30, 2020     June 30, 2020     June 30, 2019     June 30, 2019  
Lease Cost                                
Operating lease cost   $ 136,705     $ 202,909     $ 52,456     $ 102,910  
Finance lease cost                                
Amortization of right-of-use assets     10,528       21,056       9,923       17,741  
Interest on lease liabilities     1,540       3,717       4,969       15,890  
Total finance lease cost   $ 12,068     $ 24,773     $ 14,892     $ 33,631  
Short-term lease cost   $ 109,308     $ 231,392     $ 40,255     $ 58,461  
Variable lease cost     -       -       -       -  
Sublease income     -       -       -       -  
Total lease cost   $ 258,081     $ 459,074     $ 107,603     $ 195,002  

 

Supplemental cash flow information related to leases was as follows:

 

    Six Months Ended     Six Months Ended  
    June 30, 2020     June 30, 2019  
Other Lease Information                
Cash paid for amounts included in the measurement of lease liabilities:                
Operating cash flows from operating leases   $ 130,469     $ 80,120  
Operating cash flows from finance leases   $ 3,717     $ 15,890  
Financing cash flows from finance leases   $ 40,860     $ 30,681  

 

The following table summarizes the lease-related assets and liabilities recorded in the consolidated balance sheets at June 30, 2020:

 

Lease Position   June 30, 2020     December 31, 2019  
Operating Leases                
Operating lease right-of-use assets   $ 1,625,080     $ 266,158  
Right of use liability operating lease short term   $ 452,362     $ 113,479  
Right of use liability operating lease long term     1,216,879       164,679  
Total operating lease liabilities   $ 1,669,241     $ 278,158  
                 
Finance Leases                
Equipment   $ 190,241     $ 190,241  
Accumulated depreciation     (76,586 )     (38,691 )
Net Property   $ 113,655     $ 151,550  
Long-term debt due within one year     12,800       47,382  
Long-Term Debt     18,037       24,315  
Total finance lease liabilities   $ 30,837     $ 71,697  

 

The Company utilizes the incremental borrowing rate in determining the present value of lease payments unless the implicit rate is readily determinable.

 

Lease Term and Discount Rate   June 30, 2020     December 31, 2019  
Weighted-average remaining lease term (years)                
Operating leases     4       3.6  
Finance leases     2.4       1.6  
Weighted-average discount rate                
Operating leases     13.0 %     13.0 %
Finance leases     2.9 %     9.0 %

 

20

 

 

The following table provides the maturities of lease liabilities at June 30, 2020:

 

    Operating     Finance  
    Leases     Leases  
Maturity of Lease Liabilities at June 30, 2020                
2020   $ 320,128     $ 8,528  
2021     529,862       15,769  
2022     470,674       10,404  
2023     417,501       1,287  
2024     202,000       -  
2025 and thereafter     10,749       -  
Total future undiscounted lease payments   $ 1,950,914     $ 35,988  
Less: Interest     (281,673 )     (5,151 )
Present value of lease liabilities   $ 1,669,241     $ 30,837  

 

At June 30, 2020 the Company had no additional leases which had not yet commenced.

 

The Company acquired six operating leases for equipment, office and warehouse space as part of the 5J Acquisition and recognized a right of use asset and operating lease liability of $1,510,897 as part of the purchase price accounting. The remaining terms of the acquired leases range from 36 and 60 months.

 

NOTE 14 – RELATED PARTY TRANSACTIONS

 

James Frye, who currently serves as President of our 5J subsidiary, and owns our $6 million Series B Convertible Preferred Stock, also owns or has control over 5J Properties LLC, an entity that is the lessor to three leases with the Company. These three leases located in Palestine, West Odessa and Floresville Texas all have similar five year terms with options for renewal. The current monthly rent for these leases totals approximately $14,250.

 

On June 15, 2020, the Company entered into an Interim Management Services Agreement with Apex Heritage Group, Inc. (the “Consultant”), of which Steven H. Madden, a related party, has sole voting and investment control over. The Consultant will provide Jeffrey Martini to serve as the Company’s Chief Financial Officer, reporting to both the Company’s Chief Executive Officer and its Board of Directors. The Company shall pay to Consultant an amount and in a form to be mutually agreed by both parties.

 

NOTE 15 – SUBSEQUENT EVENTS 

 

On July 2, 2020, we issued 150,000 shares of our restricted common stock with a fair value of $22,050 in settlement of accounts payable. A loss of $7,200 was recognized on the settlement of accounts payable.

 

On July 2, 2020, the Company issued 295,926 shares of our restricted common stock with a fair value of $43,797 to settle $29,593 of accrued interest owed to three noteholders. A loss of $14,204 was recognized on the settlement of accrued interest.

 

On July 20, 2020, 5J Specialized issued a secured promissory note for $1,641,060, which includes precomputed interest of $287,560. The note is due and payable in thirty six monthly installments of $45,585 commencing on July 20, 2020 and the final installment is due on July 1, 2023. The note is secured by machinery and equipment owned by SMG.

 

On July 20, 2020, an affiliate, loaned a subsidiary $116,000 that is due on demand note and bears interest of 8% per annum.

 

21

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

Cautionary Note Regarding Forward-Looking Statements

 

Unless otherwise indicated, the terms “SMG Industries,” “SMG,” the “Company,” “we,” “us,” and “our” refer to SMG Industries Inc., and our wholly-owned subsidiaries 5J Oilfield Services, LLC, 5J Trucking, LLC, 5J Specialized LLC, MG Cleaners LLC, Momentum Water Transfer Services LLC, Jake Oilfield Solutions LLC, Trinity Services LLC and our SMG Oil Tools.  In this Quarterly Report on Form 10-Q, we may make certain forward-looking statements, including statements regarding our plans, strategies, objectives, expectations, intentions and resources that are made pursuant to the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995.

 

The statements contained in this Quarterly Report on Form 10-Q that are not historical fact are forward-looking statements (as such term is defined in the Private Securities Litigation Reform Act of 1995), within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended.  Forward-looking statements may be identified by the use of forward-looking terminology such as “should,” “could,” “may,” “will,” “expect,” “believe,” “estimate,” “anticipate,” “intends,” “continue,” or similar terms or variations of those terms or the negative of those terms.  These statements appear in a number of places in this Form 10-Q and include statements regarding the intent, belief or current expectations of SMG Industries Inc. Forward-looking statements are merely our current predictions of future events. Investors are cautioned that any such forward-looking statements are inherently uncertain, are not guaranties of future performance and involve risks and uncertainties. Actual results may differ materially from our predictions. There are a number of factors that could negatively affect our business and the value of our securities, including, but not limited to, fluctuations in the market price of our common stock; changes in our plans, strategies and intentions; changes in market valuations associated with our cash flows and operating results; the impact of significant acquisitions, dispositions and other similar transactions; our ability to attract and retain key employees; changes in financial estimates or recommendations by securities analysts; asset impairments; decreased liquidity in the capital markets; and changes in interest rates. Such factors could materially affect our Company's future operating results and could cause actual events to differ materially from those described in forward-looking statements relating to our Company. Although we have sought to identify the most significant risks to our business, we cannot predict whether, or to what extent, any of such risks may be realized, nor is there any assurance that we have identified all possible issues that we might face.  We assume no obligation to update our forward-looking statements to reflect new information or developments. We urge readers to carefully review and consider the various disclosures we make in this report and our other reports filed with the Securities and Exchange Commission (“SEC”) that attempt to advise interested parties of the risks, uncertainties and other factors that may affect our business including the risk factors disclosed in our Annual Report on Form 10-K for the year ended December 31, 2019.

 

Overview

 

We are a growth-oriented transportation and industrial services company in the domestic United States.  Our strategy is a ‘buy & build’ growth strategy of consolidating middle market companies and generating organic growth post-acquisition when possible from removing business constraints with strategic cross-selling of products and services across market segments benefiting us with higher utilization and customers with more efficient costs.  

 

Our two focused market segments are served via the following wholly-owned operating subsidiaries:

 

Transportation Services:

· 5J Trucking LLC
· 5J Oilfield Services LLC
· 5J Specialized LLC

 

Industrial Services:

· Trinity Services LLC
· MG Cleaners LLC, and,
· Momentum Water Transfer Services LLC

 

These two focused market segments provide a range of logistics and industrial services including:

 

  · Logistics and heavy haul of production equipment and infrastructure components such as bridge beams, cement and heavy equipment,

 

22

 

 

  · Transportation of midstream compressors,

 

  ·

Super Heavy Haul above 240,000 permitted loads that include wind energy towers, heat exchanges, power generation equipment and refinery components,

Cranes used to set equipment on compressor stations, pipeline infrastructure and load drilling rig components,

 

  · Drilling rig move and relocation for drilling contractors and oil and gas operators,

 

  · Construction equipment including excavators, tractors and back hoes used to build large cement reinforced dirt locations of oil and gas drilling pads (multi-well pads), creating and covering reserve pits and lease roads for operators and service companies,

 

  · Products sales of degreasers, surfactants and detergents used in industrial and oilfield applications.

 

  · Services crews that perform mechanic repair and maintenance,

 

  · Product sales of cleaning equipment used in industrial and oilfield customers, and

 

  · Frac water management services and oil tool rentals to directional drilling customers.

 

We are headquartered in Houston, Texas with facilities in Odessa, Floresville, Palestine, Carthage, and Waskom, Texas. Our web sites are www.SMGIndustries.com,  www.5Joilfield.net, www.5JTrucking.net, www.ts-oilfield.com, www.MGCleanersllc.com and www.MomentumWTS.com.

 

On September 19, 2017, we entered into an exchange agreement with all of the members of MG Cleaners, LLC (“MG”) pursuant to which we acquired one hundred percent of the issued and outstanding membership interests of MG (“MG Membership Interests”) pursuant to which MG became our wholly-owned subsidiary. In connection with the acquisition, we issued 4,578,276 shares and agreed to pay $300,000 in cash ($250,000 in cash at closing) to the MG Members.

 

The acquisition of MG Cleaners LLC by SMG Industries Inc. (formerly SMG Indium Resources Ltd.) on September 19, 2017, was accounted for as a reverse acquisition with MG Cleaners as the acquirer of SMG Industries for accounting purposes. The financial statements presented in this Annual Report on Form 10-K are presented as a continuation of the operations of MG Cleaners LLC with one adjustment to retroactively adjust the membership interests of MG Cleaners LLC to reflect the legal capital of SMG Industries prior to the September 19, 2017 acquisition, and one adjustment to eliminate the accumulated deficit of SMGI in accordance with the recapitalization of MG.

 

On September 27, 2018, we acquired approximately 800 downhole oil tools which include stabilizers, crossovers, drilling jars, roller reamers and bit subs, including both non-mag and steel units in exchange for the issuance of an aggregate of one million (1,000,000) shares of our common stock to the sellers.

 

On December 7, 2018, we acquired one hundred percent of the issued and outstanding membership interests (“MWTS Membership Interests”) of Momentum Water Transfer Services LLC, a Texas limited liability company (“MWTS”) pursuant to which MWTS became our wholly-owned subsidiary (the “MWTS Acquisition”). In connection with the MWTS Acquisition, we issued 550,000 shares of our common stock, paid $361,710 in cash to the MWTS Members and issued a note payable to the MWTS Member in the aggregate amount of $800,000.

 

23

 

 

 

On June 27, 2019, we acquired one hundred percent of the issued and outstanding membership interests (“Trinity Membership Interests”) of Trinity Services LLC, a Louisiana limited liability company (“Trinity”) pursuant to which Trinity became our wholly-owned subsidiary (the “Trinity Acquisition”). In connection with the Trinity Acquisition, we issued 2,000 shares of our Series A Convertible Preferred Stock, with a stated value of $1,000 per share, to the sole member of Trinity. The Series A Convertible Preferred Stock is convertible at a price of $0.50 per share and is convertible into an aggregate of 4,000,000 shares of the Company’s common stock.

 

On February 27, 2020, we acquired one hundred percent of the membership interests of each of 5J Oilfield Services LLC (“5J Oilfield”) and 5J Trucking LLC (“5J Trucking”), each a Texas limited liability company. The aggregate purchase price of 5J was $27.3 million, consisting of a combination of cash, notes, Series B Convertible Preferred Stock and the assumption and refinance of debt.

 

In July 2020 , through our newly-formed subsidiary, 5J Specialized LLC, establish for our super heavy haul business, we acquired a 2013 Goldhofer modular multi-axle trailer and a 2016 Goldhofer multi-trailer for approximately $1.350 million in connection with our expansion into the super heavy haul niche of the Transportation Services market segment.

 

In March 2020 the World Health Organization declared COVID-19 a pandemic. We are still assessing the impact COVID-19 may have on our business, but there can be no assurance that this analysis will enable us to avoid part or all of any impact from the spread of COVID-19 or its consequences, including downturns in business sentiment generally.  The extent to which the COVID-19 pandemic and global efforts to contain its spread will impact our operations will depend on future developments, which are highly uncertain and cannot be predicted at this time, and include the duration, severity and scope of the pandemic and the actions taken to contain or treat the COVID-19 pandemic.

 

Recent Accounting Pronouncements

 

The Company does not believe that any recently issued effective pronouncements, or pronouncements issued but not yet effective, if adopted, would have a material effect on the accompanying financial statements.

 

Critical Accounting Policies and Estimates

 

The preparation for financial statements and related disclosures in conformity with United States generally accepted accounting principles (U.S. GAAP) requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. For a description of our significant accounting policies, see the Company’s audited financial statements for the year ended December 31, 2019, included in the Company’s Form 10-K/A as filed with the SEC on June 8, 2020. Of these policies, the following are considered critical to an understanding of the Company’s condensed financial statements as they require the application of the most difficult, subjective and complex judgments: (1) Use of Estimates, (2) Share-Based Payment Arrangements, and (3) Income Taxes. Management will base its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual results could differ from these estimates under different assumptions or conditions.

  

Results of Operations

 

Three Months Ended June 30, 2020 Compared to Three Months Ended June 30, 2019

 

Our sales for the three months ended June 30, 2020 were $8,439,366, an increase of approximately 671%, from $1,094,181 for the three months ended June 30, 2019. The increase in revenues for the three months ended June 30, 2020 was primarily attributable to the additional revenues of the 5J acquisition concluded on February 27, 2020 not present in the year ago comparable period.

 

During the three months ended June 30, 2020, cost of sales increased as a percentage of sales to 110% of revenues, or $9,310,712, compared to 82% of revenues or $896,600, for the comparable 2019 period. The increase in cost of sales as a percentage of revenues is primarily the result of the increased non-cash deprecation cost added from the asset heavy 5J acquisition not present in the year ago comparable period.

 

For the three months ended June 30, 2020, selling, general and administrative expenses were $1,271,366, or 15% of sales, representing an increase of $446,552, from $824,814 or 75% of sales for the three months ended June 30, 2019. This decrease in selling, general and administrative expenses as a percentage of sales during the three months ended June 30, 2020 compared to the three month period ended June 30, 2019 was primarily due to higher sales covering more fixed costs within selling, general and administrative expenses partially offset by higher insurance expenses, professional fees and bad debt expense of $100,690 during the second quarter 2020.

 

Other expense, net was $1,116,273, an increase of $762,596   for the three months ended June 30, 2020 compared to $353,677 during the three month period ended June 30, 2019. The increase in other expense during the three months ended June 30, 2020 resulted from higher interest expense with our revolving line of credit, funding agreements and notes payable, partially offset by a gain on Other income compared to the three months ended June 30, 2019.

 

24

 

 

During the three months ended June 30, 2020 we incurred a net loss attributable to common shareholders of $3,347,958 or $0.19 per basic and diluted earnings per share. For the three months ended June 30, 2019 we incurred a net loss attributable to common shareholders of $980,910 or $0.07 per basic and diluted earnings per share. The net loss in the three month period ended June 30, 2020 resulted primarily from higher cost of revenues and resulting in a loss from operations as well as higher interest expenses, compared to the three month period ended June 30, 2019. The basic weighted average number of shares of common stock outstanding was 17,380,108 and 13,935,281 for the three months ended June 30, 2020 and 2019, respectively.

 

Six Months Ended June 30, 2020 Compared to Six Months Ended June 30, 2019

 

Our sales for the six months ended June 30, 2020 were $14,415,766, an increase of approximately 406%, from $2,846,885 for the six months ended June 30, 2019. The increase in revenues for the six months ended June 30, 2020 was primarily attributable to the additional revenues of the 5J acquisition concluded on February 27, 2020 not present in the year ago comparable period.

 

During the six months ended June 30, 2020, cost of sales increased as a percentage of sales to 106% of revenues, or $15,321,348, compared to 84% of revenues or $2,377,315, for the comparable 2019 period. The increase in cost of sales as a percentage of revenues is primarily the result of the increased non-cash depreciation expense added from the asset heavy 5J acquisition, not present in the year ago comparable period.

 

For the six months ended June 30, 2020, selling, general and administrative expenses increased to $3,769,270, or 26% of sales, representing an increase of $2,105,832, from $1,663,438 or 58% of sales for the six months ended June 30, 2019. This decrease in selling, general and administrative expenses as a percentage of sales during the six months ended June 30, 2020 compared to the six month period ended June 30, 2019 was primarily due to higher sales covering more fixed costs within selling, general and administrative expenses partially offset by higher acquisition costs during the six month period ended June 30, 2020 of approximately $1,490,000 resulting from the 5J acquisition as well as higher insurance costs and professional fees.

 

Other expense, net was $1,563,364, an increase of $1,066,060 for the six months ended June 30, 2020 compared to $497,304 during the six month period ended June 30, 2019. The increase in other expense during the six months ended June 30, 2020 resulted from higher interest expense with our revolving line of credit, funding agreements and notes payable, and higher amortization of debt discount, partially offset by a gain on other income, compared to the six months ended June 30, 2019.

 

During the six months ended June 30, 2020 we incurred a net loss attributable to common shareholders of $6,369,312, or $0.39 per basic and diluted earnings per share. For the six months ended June 30, 2019 we incurred a net loss attributable to common shareholders of $1,691,172 or $0.13 per basic and diluted earnings per share. The net loss in the six month period ended June 30, 2020 resulted primarily from higher cost of revenues resulting in a loss from operations as well as higher interest expenses, including higher non-cash expenses of depreciation and amortization of debt discounts, compared to the six month period ended June 30, 2019. The basic weighted average number of shares of common stock outstanding was 16,537,993 and 13,068,921 for the six months ended June 30, 2020 and 2019, respectively.

 

Liquidity and Capital Resources

 

As of June 30, 2020, our total assets were $32,717,859  , comprised of $552,759 of cash and cash equivalents, $401,257 in restricted cash, $6,011,962 in accounts receivable, $192,077 in inventory, prepaid and other current assets of $1,522,248  , $21,604,795 in net property and equipment, $681,437 in other assets, $1,625,080 in ROU Asset – operating lease, and $126,244 in net intangible assets. This is an increase in total assets of $26,286,475   over the total assets at December 31, 2019 of $6,431,384. As of June 30, 2020, we have a working capital deficit of $7,186,887, compared to a working capital deficit of $4,062,860 at December 31, 2019.

 

During the six months ended June 30, 2020, we had cash used in operating activities of $2,150,836 compared to $445,260 of cash used in operating activities for the six months ended June 30, 2019. The net cash used in operating activities for the six months ended June 30, 2020 consists primarily of our net loss, changes in accounts payable, and right of use operating lease liabilities, partially offset by increases to accounts receivable, accrued expenses and other liabilities, depreciation and amortization, prepaid expenses and other assets, and amortization of deferred financing costs. During the six months ended June 30, 2019, we had cash used in operating activities of $445,260, The net cash used in operating activities for the six months ended June 30, 2019 consisted primarily of our net loss and changes in accounts receivable, right of use operating lease liabilities and deferred revenue, partially offset by increases to accounts payable, depreciation and amortization, amortization of deferred financing costs, changes in accrued expenses and other liabilities and stock based compensation.

 

During the six months ended June 30, 2020, we had net cash used in investing activities of $6,421,791 from cash paid for the acquisition of 5J of $6,320,168 and $101,623 of cash paid for purchase of property and equipment during the period. During the six months ended June 30, 2019, we had net cash used in investing activities of $565,733 from cash paid for Trinity Services acquisition and the purchase of equipment during the period.

 

Net cash provided by financing activities was $9,496,289 for the six months ended June 30, 2020, compared to net cash provided by financing activities of $1,121,431 for the six months ended June 30, 2019. Our net cash provided by financing activities for the six months ended June 30, 2020 resulted primarily from the net proceeds from our secured notes payable of $7,231,710, net proceeds from our secured line of credit of $2,373,315, and the proceeds from the issuance of convertible notes payable of $1,350,000, which was partially offset by payments on notes payable of $1,152,941, payments of deferred financing costs of $239,558 and payments on notes payable related party of $35,777. For the six months ended June 30, 2019, net cash provided by financing activities was $1,121,431. Our net cash provided by financing activities for the six months ended June 30, 2019 resulted primarily from the net proceeds from our secured line of credit of $772,367, proceeds from the sale of common stock of $359,000, and proceeds from notes payables $280,000, which was partially offset by payments on notes payable of $267,473, payments on notes payable related party of $146,021, and payments on ROU liabilities – finance leases of $30,681.

 

Our net increase in cash for the six months ended June 30, 2020 was $923,662, as compared to a net cash increase of $110,438 in the six months ended June 30, 2019.

 

At June 30, 2020 and December 31, 2019, we had cash and cash equivalents of $954,016   and $112,046, respectively. Based on the company’s acquisition of 5J Oilfield Services LLC and 5J Trucking LLC on February 27, 2020, current revenue, and anticipated gross margin improvement from cost cutting measures implemented, along with anticipated new growth from cross selling our customers, we believe cash flow will improve during the remainder of 2020.

 

25

 

 

We do not believe our cash flows from operations and our current available capital, including the accounts receivable line of credit with an accounts receivable lender established in February 2020 are presently sufficient to sustain our current level of operations for the next twelve months. At June 30, 2020 this line of credit had drawn approximately $2,724,000 of the $10,000,000 of availability. Additionally, we believe we will need to raise additional funds in order to meet the growth, capital expenditures and acquisitions planned for our business through the next twelve months. Currently we are not a party to any binding agreement with respect to potential investments in, or acquisitions of businesses, we may enter into these types of arrangements in the future, which could also require us to seek additional equity or debt financing. Additional funds may not be available on terms favorable to us or at all.

 

Historically, we have funded our capital expenditures internally through cash flow, leasing and financing arrangements. We intend to continue to fund future capital expenditures through cash flow, as well as through capital available to us pursuant to our line of credit, capital from the sale of our equity securities and through commercial leasing and financial programs.

 

Off-Balance-Sheet Transactions

 

We are not party to any off-balance-sheet transactions.

 

Contractual Commitments

 

None

 

Item 3.  Qualitative and Quantitative Disclosures about Market Risk.

 

We are a smaller reporting company and, therefore, we are not required to provide information required by this item.

 

Item 4.  Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures: Our management carried out an evaluation of the effectiveness and design and operation of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934, as amended (the Exchange Act). Based on that evaluation, our Chief Executive Officer and interim Chief Financial Officer has concluded that, at June 30, 2020, such disclosure controls and procedures were not effective.

 

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that the information required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated to management including our Chief Executive Officer and Interim Chief Financial Officer, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.

 

Limitations on the Effectiveness of Controls: Our disclosure controls and procedures are designed to provide reasonable, not absolute, assurance that the objectives of our disclosure control system are met. Because of inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues, if any, within a company have been detected. Our Chief Executive Officer and Interim Chief Financial Officer has concluded, based on his evaluation as of the end of the period covered by this Quarterly Report that our disclosure controls and procedures were not sufficiently effective to provide reasonable assurance that the objectives of our disclosure control system were met.

 

Changes in Internal Control over Financial Reporting

 

There have been no changes in our internal controls over financial reporting that occurred during the three month period ended June 30, 2020 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. 

 

26

 

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

None.

 

Item 1A. Risk Factors. 

 

We are a smaller reporting company and, therefore, we are not required to provide information required by this item.

 

27

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

None.

 

Item 3. Defaults upon Senior Securities.

 

None.

 

Item 4. Mine Safety Disclosures.

 

Not applicable.

 

Item 5. Other Information.

 

On August 3, 2020, R. Michael Villarreal resigned as a member of our board of directors.  Mr. Villareal’s resignation as a member of our board of directors is not a result of any disagreement with the Company as to its operations, policies or practices.  On August 13, 2020, SMG Industries Inc.’s board of directors appointed Mr. Joseph Page to serve as a member of the Company’s board of directors to fill the vacancy created by the resignation of R. Michael Villarreal.  Mr. Page has been appointed to serve until the next election of directors or until his earlier resignation or removal.

 

Joseph Page was appointed to serve as a member of our board of directors on August 13, 2020.  Since 2016, Mr. Page has been the Chief Administrative Officer, EVP & General Counsel of Amerisource Capital, a US-based financial lending and equity capital company.  Since 2014, Mr. Page has been Of Counsel to the law firm of Selman, Munson & Lerner.  Mr. Page previously served as CEO and serves as a Director of Venntis Technologies, a technology company focused on lighting and touch integration solutions for the horticultural, appliance and auto industries, since 2014.  Mr. Page also served as CAO, interim CEO and a Director of Synagro Technologies, a private equity backed waste-to-energy company from 2009-2014. Mr. Page also sits on the non-profit boards of HiSPrint Ministries, Tres Dias and Ft. Bend Texans Sports associations.  Mr. Page graduated from The University of Texas with a Bachelor’s of Science in Molecular Biology. Mr. Page received his Doctorate of Jurisprudence in 1994 from South Texas College of Law.

 

Item 6. Exhibits.

 

Exhibit No.     Description of Document
       
31.1 *   Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934.
       
31.2 *   Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934.
       
32.1 *   Certification pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C. §1350).
       
32.2 *   Certification pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C. §1350).
       
101. ins   XBRL Instance Document
       
101. sch   XBRL Taxonomy Extension Schema Document
       
101. cal   XBRL Taxonomy Calculation Linkbase Document
       
101. def   XBRL Taxonomy Definition Linkbase Document
       
101. lab   XBRL Taxonomy Label Linkbase Document
       
101. pre   XBRL Taxonomy Presentation Linkbase Document

 

* A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

 

28

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

    SMG Industries Inc.
    (Registrant)
     
August 14, 2020   /s/  Matthew C. Flemming
Date   Matthew C. Flemming
    Chief Executive Officer and Interim Chief Financial Officer
    (Principal Executive Officer and Principal Financial Officer)

 

29

 

SMG Industries (QB) (USOTC:SMGI)
Historical Stock Chart
From Feb 2024 to Mar 2024 Click Here for more SMG Industries (QB) Charts.
SMG Industries (QB) (USOTC:SMGI)
Historical Stock Chart
From Mar 2023 to Mar 2024 Click Here for more SMG Industries (QB) Charts.