Item 1. Financial Statements
NeuroOne Medical Technologies Corporation
Condensed Balance Sheets
|
|
As of
|
|
|
|
June 30,
2020
|
|
|
September 30,
2019
|
|
|
|
(unaudited)
|
|
|
|
|
Assets
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash
|
|
$
|
3,823,957
|
|
|
$
|
260,749
|
|
Prepaid and other assets
|
|
|
80,165
|
|
|
|
41,002
|
|
Total current assets
|
|
|
3,904,122
|
|
|
|
301,751
|
|
Right-of-use asset
|
|
|
295,251
|
|
|
|
—
|
|
Intangible assets, net
|
|
|
162,101
|
|
|
|
178,838
|
|
Property and equipment, net
|
|
|
100,989
|
|
|
|
52,026
|
|
Total assets
|
|
$
|
4,462,463
|
|
|
$
|
532,615
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Deficit
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
911,481
|
|
|
$
|
1,152,472
|
|
Accrued expenses
|
|
|
397,450
|
|
|
|
617,721
|
|
Convertible promissory notes (Note 7)
|
|
|
6,727,569
|
|
|
|
—
|
|
Total current liabilities
|
|
|
8,036,500
|
|
|
|
1,770,193
|
|
Lease liability
|
|
|
269,412
|
|
|
|
—
|
|
Other liabilities
|
|
|
83,333
|
|
|
|
—
|
|
Total liabilities
|
|
|
8,389,245
|
|
|
|
1,770,193
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ deficit:
|
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value; 10,000,000 shares authorized as of June 30, 2020 and September 30, 2019; no shares issued or outstanding as of June 30, 2020 and September 30, 2019.
|
|
|
—
|
|
|
|
—
|
|
Common stock, $0.001 par value; 100,000,000 shares authorized as of June 30, 2020 and September 30, 2019; 18,239,597 and 13,493,705 shares issued and outstanding as of June 30, 2020 and September 30, 2019, respectively.
|
|
|
18,240
|
|
|
|
13,494
|
|
Additional paid–in capital
|
|
|
26,367,617
|
|
|
|
15,987,799
|
|
Accumulated deficit
|
|
|
(30,312,639
|
)
|
|
|
(17,238,871
|
)
|
Total stockholders’ deficit
|
|
|
(3,926,782
|
)
|
|
|
(1,237,578
|
)
|
Total liabilities and stockholders’ deficit
|
|
$
|
4,462,463
|
|
|
$
|
532,615
|
|
See accompanying notes to condensed financial
statements
NeuroOne Medical Technologies Corporation
Condensed Statements of Operations
(unaudited)
|
|
For the Three Months Ended
|
|
|
For the Nine months ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
$
|
1,146,339
|
|
|
$
|
1,440,166
|
|
|
$
|
3,493,761
|
|
|
$
|
3,391,634
|
|
Research and development
|
|
|
447,154
|
|
|
|
422,781
|
|
|
|
1,291,075
|
|
|
|
1,068,260
|
|
Total operating expenses
|
|
|
1,593,493
|
|
|
|
1,862,947
|
|
|
|
4,784,836
|
|
|
|
4,459,894
|
|
Loss from operations
|
|
|
(1,593,493
|
)
|
|
|
(1,862,947
|
)
|
|
|
(4,784,836
|
)
|
|
|
(4,459,894
|
)
|
Interest expense
|
|
|
(4,749,263
|
)
|
|
|
—
|
|
|
|
(7,446,770
|
)
|
|
|
(284,557
|
)
|
Net valuation change of instruments measured at fair value
|
|
|
1,269,543
|
|
|
|
—
|
|
|
|
1,175,685
|
|
|
|
(129,763
|
)
|
Loss on notes extinguishment
|
|
|
(2,017,847
|
)
|
|
|
—
|
|
|
|
(2,017,847
|
)
|
|
|
(553,447
|
)
|
Loss before income taxes
|
|
|
(7,091,060
|
)
|
|
|
(1,862,947
|
)
|
|
|
(13,073,768
|
)
|
|
|
(5,427,661
|
)
|
Provision for income taxes
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Net loss
|
|
$
|
(7,091,060
|
)
|
|
$
|
(1,862,947
|
)
|
|
$
|
(13,073,768
|
)
|
|
$
|
(5,427,661
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
$
|
(0.44
|
)
|
|
$
|
(0.14
|
)
|
|
$
|
(0.90
|
)
|
|
$
|
(0.48
|
)
|
Number of shares used in per share calculations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
|
16,039,158
|
|
|
|
13,203,227
|
|
|
|
14,530,644
|
|
|
|
11,308,206
|
|
See accompanying notes to condensed financial
statements
NeuroOne Medical Technologies
Corporation
Condensed Statements of Changes in Stockholders’
Deficit
(unaudited)
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Total
|
|
|
|
Common Stock
|
|
|
Paid–In
|
|
|
Accumulated
|
|
|
Stockholders’
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
Equity (Deficit)
|
|
Balance at September 30, 2018
|
|
|
9,656,505
|
|
|
$
|
9,657
|
|
|
$
|
6,052,161
|
|
|
$
|
(10,457,710
|
)
|
|
$
|
(4,395,892
|
)
|
Issuance of common stock under 2018 and 2019 private placements
|
|
|
330,000
|
|
|
|
330
|
|
|
|
601,319
|
|
|
|
—
|
|
|
|
601,649
|
|
Issuance of warrants under 2018 and 2019 private placements
|
|
|
—
|
|
|
|
—
|
|
|
|
223,351
|
|
|
|
—
|
|
|
|
223,351
|
|
Issuance costs related to 2018 and 2019 private placements
|
|
|
—
|
|
|
|
—
|
|
|
|
(149,316
|
)
|
|
|
—
|
|
|
|
(149,316
|
)
|
Issuance of common stock for consulting services
|
|
|
50,000
|
|
|
|
50
|
|
|
|
114,950
|
|
|
|
—
|
|
|
|
115,000
|
|
Net loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,352,824
|
)
|
|
|
(1,352,824
|
)
|
Balance at December 31, 2018
|
|
|
10,036,505
|
|
|
|
10,037
|
|
|
|
6,842,465
|
|
|
|
(11,810,534
|
)
|
|
|
(4,958,032
|
)
|
Issuance of common stock under 2019 private placement
|
|
|
1,743,979
|
|
|
|
1,744
|
|
|
|
3,164,640
|
|
|
|
—
|
|
|
|
3,166,384
|
|
Issuance of warrants under 2019 private placements
|
|
|
—
|
|
|
|
—
|
|
|
|
1,193,564
|
|
|
|
—
|
|
|
|
1,193,564
|
|
Issuance costs related to 2019 and 2018 private placements
|
|
|
—
|
|
|
|
—
|
|
|
|
(698,777
|
)
|
|
|
—
|
|
|
|
(698,777
|
)
|
Issuance of common stock upon conversion of convertible promissory notes
|
|
|
839,179
|
|
|
|
839
|
|
|
|
1,920,881
|
|
|
|
—
|
|
|
|
1,921,720
|
|
Issuance of warrants and reclassification of warrant liability upon conversion of convertible promissory notes
|
|
|
—
|
|
|
|
—
|
|
|
|
1,565,402
|
|
|
|
—
|
|
|
|
1,565,402
|
|
Share–based compensation — employee
|
|
|
—
|
|
|
|
—
|
|
|
|
30,085
|
|
|
|
—
|
|
|
|
30,085
|
|
Share–based compensation — non–employee
|
|
|
—
|
|
|
|
—
|
|
|
|
16,569
|
|
|
|
—
|
|
|
|
16,569
|
|
Exercise of stock options
|
|
|
93,555
|
|
|
|
94
|
|
|
|
3,179
|
|
|
|
—
|
|
|
|
3,273
|
|
Exercise of warrants
|
|
|
231,296
|
|
|
|
231
|
|
|
|
416,102
|
|
|
|
—
|
|
|
|
416,333
|
|
Net loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(2,211,890
|
)
|
|
|
(2,211,890
|
)
|
Balance at March 31, 2019
|
|
|
12,944,514
|
|
|
|
12,945
|
|
|
|
14,454,110
|
|
|
|
(14,022,424
|
)
|
|
|
444,631
|
|
Issuance of common stock under 2019 private placement
|
|
|
388,200
|
|
|
|
388
|
|
|
|
708,162
|
|
|
|
—
|
|
|
|
708,550
|
|
Issuance of warrants under 2019 private placements
|
|
|
—
|
|
|
|
—
|
|
|
|
261,950
|
|
|
|
—
|
|
|
|
261,950
|
|
Issuance costs related to 2019 and 2018 private placements
|
|
|
—
|
|
|
|
—
|
|
|
|
(99,342
|
)
|
|
|
—
|
|
|
|
(99,342
|
)
|
Granting of options previously recorded as a liability
|
|
|
—
|
|
|
|
—
|
|
|
|
38,696
|
|
|
|
—
|
|
|
|
38,696
|
|
Share–based compensation — employee
|
|
|
—
|
|
|
|
—
|
|
|
|
169,658
|
|
|
|
—
|
|
|
|
169,658
|
|
Share–based compensation — non–employee
|
|
|
—
|
|
|
|
—
|
|
|
|
62,430
|
|
|
|
—
|
|
|
|
62,430
|
|
Exercise of stock options
|
|
|
85,051
|
|
|
|
85
|
|
|
|
2,892
|
|
|
|
—
|
|
|
|
2,977
|
|
Net loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,862,947
|
)
|
|
|
(1,862,947
|
)
|
Balance at June 30, 2019
|
|
|
13,417,765
|
|
|
$
|
13,418
|
|
|
$
|
15,598,556
|
|
|
$
|
(15,885,371
|
)
|
|
$
|
(273,397
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2019
|
|
|
13,493,705
|
|
|
$
|
13,494
|
|
|
$
|
15,987,799
|
|
|
$
|
(17,238,871
|
)
|
|
$
|
(1,237,578
|
)
|
Issuance of common stock under securities purchase agreement
|
|
|
141,666
|
|
|
|
142
|
|
|
|
254,858
|
|
|
|
—
|
|
|
|
255,000
|
|
Issuance of warrants in connection with convertible notes offering
|
|
|
—
|
|
|
|
—
|
|
|
|
419,635
|
|
|
|
—
|
|
|
|
419,635
|
|
Stock-based compensation
|
|
|
—
|
|
|
|
—
|
|
|
|
463,084
|
|
|
|
—
|
|
|
|
463,084
|
|
Issuance of common stock for consulting services
|
|
|
90,000
|
|
|
|
90
|
|
|
|
124,503
|
|
|
|
—
|
|
|
|
124,593
|
|
Issuance of common stock upon vesting of restricted stock units
|
|
|
10,503
|
|
|
|
11
|
|
|
|
(11
|
)
|
|
|
—
|
|
|
|
—
|
|
Net loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(4,637,066
|
)
|
|
|
(4,637,066
|
)
|
Balance at December 31, 2019
|
|
|
13,735,874
|
|
|
|
13,737
|
|
|
|
17,249,868
|
|
|
|
(21,875,937
|
)
|
|
|
(4,612,332
|
)
|
Conversion of convertible notes into common stock
|
|
|
60,847
|
|
|
|
61
|
|
|
|
239,461
|
|
|
|
—
|
|
|
|
239,522
|
|
Exercise of stock options
|
|
|
42,525
|
|
|
|
42
|
|
|
|
1,446
|
|
|
|
—
|
|
|
|
1,488
|
|
Stock-based compensation
|
|
|
—
|
|
|
|
—
|
|
|
|
88,806
|
|
|
|
—
|
|
|
|
88,806
|
|
Issuance of common stock for consulting services
|
|
|
61,000
|
|
|
|
61
|
|
|
|
153,520
|
|
|
|
—
|
|
|
|
153,581
|
|
Issuance of common stock upon vesting of restricted stock units
|
|
|
122,177
|
|
|
|
122
|
|
|
|
289,272
|
|
|
|
—
|
|
|
|
289,394
|
|
Net loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,345,642
|
)
|
|
|
(1,345,642
|
)
|
Balance at March 31, 2020
|
|
|
14,022,423
|
|
|
|
14,023
|
|
|
|
18,022,373
|
|
|
|
(23,221,579
|
)
|
|
|
(5,185,183
|
)
|
Conversion of convertible notes into common stock
|
|
|
4,025,701
|
|
|
|
4,026
|
|
|
|
7,845,405
|
|
|
|
—
|
|
|
|
7,849,431
|
|
Issuance of broker warrants in connection with convertible notes offering
|
|
|
—
|
|
|
|
—
|
|
|
|
277,037
|
|
|
|
—
|
|
|
|
277,037
|
|
Issuance costs in connection with conversion of convertible notes into common stock
|
|
|
—
|
|
|
|
—
|
|
|
|
(161,881
|
)
|
|
|
—
|
|
|
|
(161,881
|
)
|
Stock-based compensation
|
|
|
—
|
|
|
|
—
|
|
|
|
103,998
|
|
|
|
—
|
|
|
|
103,998
|
|
Issuance of common stock for consulting services
|
|
|
142,083
|
|
|
|
142
|
|
|
|
241,008
|
|
|
|
—
|
|
|
|
241,150
|
|
Issuance of common stock upon vesting of restricted stock units
|
|
|
15,370
|
|
|
|
15
|
|
|
|
38,520
|
|
|
|
—
|
|
|
|
38,535
|
|
Exercise of stock options
|
|
|
34,020
|
|
|
|
34
|
|
|
|
1,157
|
|
|
|
—
|
|
|
|
1,191
|
|
Net loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(7,091,060
|
)
|
|
|
(7,091,060
|
)
|
Balance at June 30, 2020
|
|
|
18,239,597
|
|
|
$
|
18,240
|
|
|
$
|
26,367,617
|
|
|
$
|
(30,312,639
|
)
|
|
$
|
(3,926,782
|
)
|
See accompanying notes to condensed financial
statements
NeuroOne Medical Technologies
Corporation
Condensed Statements of Cash Flows
(unaudited)
|
|
For the nine months ended
June 30,
|
|
|
|
2020
|
|
|
2019
|
|
Operating activities
|
|
|
|
|
|
|
Net loss
|
|
$
|
(13,073,768
|
)
|
|
$
|
(5,427,661
|
)
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
Amortization and depreciation
|
|
|
33,842
|
|
|
|
16,627
|
|
Stock-based compensation
|
|
|
1,503,141
|
|
|
|
421,285
|
|
Non-cash interest on convertible notes
|
|
|
5,616,858
|
|
|
|
51,333
|
|
Non-cash discount amortization on convertible notes
|
|
|
—
|
|
|
|
233,224
|
|
Fair value change of convertible notes
|
|
|
(1,175,685
|
)
|
|
|
—
|
|
Revaluation of premium conversion derivatives and warrant liability
|
|
|
—
|
|
|
|
129,763
|
|
Issuance costs attributed to financing activities
|
|
|
1,829,912
|
|
|
|
—
|
|
Loss on notes extinguishment
|
|
|
2,017,847
|
|
|
|
553,447
|
|
Lease liability principal payment
|
|
|
(9,335
|
)
|
|
|
|
|
Non-cash lease expense
|
|
|
9,335
|
|
|
|
|
|
Change in assets and liabilities:
|
|
|
|
|
|
|
|
|
Prepaid and other assets
|
|
|
(39,163
|
)
|
|
|
(46,502
|
)
|
Accounts payable and other accrued liabilities
|
|
|
(410,954
|
)
|
|
|
(184,555
|
)
|
Net cash used in operating activities
|
|
|
(3,697,970
|
)
|
|
|
(4,253,039
|
)
|
Investing activities
|
|
|
|
|
|
|
|
|
Purchase of fixed assets and intangible assets
|
|
|
(66,068
|
)
|
|
|
(118,952
|
)
|
Net cash used in investing activities
|
|
|
(66,068
|
)
|
|
|
(118,952
|
)
|
Financing activities
|
|
|
|
|
|
|
|
|
Proceeds from issuance of convertible promissory notes
|
|
|
8,357,500
|
|
|
|
—
|
|
Issuance costs related to convertible notes
|
|
|
(1,050,900
|
)
|
|
|
—
|
|
Proceeds from unsecured loans
|
|
|
—
|
|
|
|
245,000
|
|
Proceeds from issuance of common stock in connection with private placements
|
|
|
255,000
|
|
|
|
4,476,583
|
|
Proceeds from issuance of warrants in connection with private placements
|
|
|
—
|
|
|
|
1,678,865
|
|
Proceeds from paycheck protection program
|
|
|
83,333
|
|
|
|
—
|
|
Exercise of warrants
|
|
|
—
|
|
|
|
416,333
|
|
Exercise of stock options
|
|
|
2,679
|
|
|
|
6,250
|
|
Repayment of unsecured loans
|
|
|
—
|
|
|
|
(528,000
|
)
|
Issuance costs related to private placements
|
|
|
(320,366
|
)
|
|
|
(689,494
|
)
|
Net cash provided by financing activities
|
|
|
7,327,246
|
|
|
|
5,605,537
|
|
Net increase in cash
|
|
|
3,563,208
|
|
|
|
1,233,546
|
|
Cash at beginning of period
|
|
|
260,749
|
|
|
|
13,260
|
|
Cash at end of period
|
|
$
|
3,823,957
|
|
|
$
|
1,246,806
|
|
Supplemental non-cash financing and investing transactions:
|
|
|
|
|
|
|
|
|
Conversion of convertible promissory notes to equity
|
|
$
|
8,088,951
|
|
|
$
|
1,678,361
|
|
Exercise of premium conversion derivative liability
|
|
$
|
—
|
|
|
$
|
419,590
|
|
Reclassification of warrant liability to equity
|
|
$
|
—
|
|
|
$
|
835,723
|
|
Unpaid issuance costs attributed to convertible notes and private placement
|
|
$
|
82,338
|
|
|
$
|
257,941
|
|
Broker warrants issued in connection with convertible notes
|
|
$
|
696,674
|
|
|
$
|
—
|
|
Operating lease right of use asset obtained in exchange for operating lease
|
|
$
|
335,119
|
|
|
$
|
—
|
|
Stock-based compensation liability reclassification to equity
|
|
|
—
|
|
|
|
11,153
|
|
See accompanying notes to condensed financial
statements
NeuroOne Medical Technologies Corporation
Notes to Condensed Financial Statements (unaudited)
NOTE
1 – Description of Business and Basis of Presentation
NeuroOne Medical Technologies Corporation
(the “Company” or “NeuroOne”), a Delaware Corporation, is an early-stage medical technology company developing
comprehensive neuromodulation cEEG and sEEG monitoring, ablation, and brain stimulation solutions to diagnose and treat patients
with epilepsy, Parkinson’s disease, essential tremors, and other brain related disorders.
To date, the Company has recorded no commercial
sales and has a limited expense history. The Company is currently raising capital to fund the development of its proprietary technology.
The Company received 510(k) clearance from the FDA to market the initial device and expect to submit an application for 510(k)
clearance for a second product by end of calendar year 2020.
The Company is based in Eden Prairie, Minnesota.
COVID-19
On
March 11, 2020, the World Health Organization declared the outbreak of a novel coronavirus (“COVID-19”) as a global
pandemic, which continues to spread throughout the United States and around the world. As a result of the COVID-19 pandemic,
the Company has experienced delays and disruptions in its pre-clinical and clinical trials, as well as interruptions in its manufacturing,
supply chain, and research and development operations. The global outbreak of COVID-19 continues to rapidly evolve. In April 2020,
given the impact of COVID-19 on the Company, the Company applied for and received loan funding of approximately $83,333 under the
PPP. The Company may be required to repay any portion of the outstanding principal that is not forgiven, along with accrued
interest, and it cannot provide any assurance that it will be eligible for loan forgiveness, or that any amount of the PPP loan
will ultimately be forgiven.
The extent to which the COVID-19 pandemic may impact our business
and pre-clinical and clinical trials will depend on future developments, which are highly uncertain and cannot be predicted with
confidence, such as the ultimate geographic spread of the disease, the duration of the outbreak, travel restrictions and social
distancing in the U.S. and other countries, business closures or business disruptions and the effectiveness of actions taken in
the U.S. and other countries to contain and treat the disease. The COVID-19 pandemic may also impact the Company’s ability
to secure additional financing or its ability to up-list from its current OTC Market (“OTCQB”), and may result in further
modifications to its debt agreements. Although the Company cannot estimate the length or gravity of the impact of the COVID-19
outbreak at this time, if the pandemic continues, it may have a material adverse effect on the Company’s results of future
operations, financial position, and liquidity in fiscal year 2020 and beyond.
Basis of presentation
The accompanying condensed financial statements
have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission
(the “SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance
with U.S. generally accepted accounting principles (GAAP) have been condensed or omitted pursuant to such rules and regulations.
The condensed financial statements may not include all disclosures required by U.S. GAAP; however, the Company believes that the
disclosures are adequate to make the information presented not misleading. These unaudited condensed financial statements should
be read in conjunction with the audited financial statements and the notes thereto for the year ended September 30, 2019 included
in the Annual Report on Form 10-K. The condensed balance sheet at September 30, 2019 was derived from the audited financial statements
of the Company.
In December 2019, the Company’s wholly-owned
subsidiary, NeuroOne Inc. was merged into NeuroOne Medical Technologies Corporation. The merger of the Company’s wholly owned
subsidiary did not have a financial impact to the periods presented. Upon closing of the merger, the Company did not have any remaining
entities that required consolidation for financial statement reporting purposes.
In the opinion of management, all adjustments,
consisting of only normal recurring adjustments that are necessary to present fairly the financial position, results of operations,
and cash flows for the interim periods, have been made. The results of operations for the interim periods are not necessarily indicative
of the operating results for the full fiscal year or any future periods.
NeuroOne Medical
Technologies Corporation
Notes to Condensed Financial Statements, continued (unaudited)
NOTE
2 – Going Concern
The accompanying condensed financial statements
have been prepared on the basis that the Company will continue as a going concern. The Company has incurred losses since inception
and has negative working capital, negative cash flows from operations, and an accumulated deficit of $30,312,639 as of June 30,
2020. The Company has not established a source of revenues to cover its operating costs, and as such, has been dependent on funding
operations through the issuance of debt and sale of equity securities. The Company does not have adequate liquidity to fund its
operations without raising additional funds. These factors raise substantial doubt about its ability to continue as a going concern.
The condensed financial statements do not include any adjustments that might result from the outcome of this condition. Management
intends to continue to seek additional financing to fund operations. However, these actions are not solely within the control of
the Company. If the Company is unable to raise additional funds, or the Company’s anticipated operating results are not achieved,
management believes planned expenditures may need to be reduced in order to extend the time period that existing resources can
fund the Company’s operations. If management is unable to obtain the necessary capital, it may have a material adverse effect
on the operations of the Company and the development of its technology, or the Company may have to cease operations altogether.
NOTE
3 – Summary of Significant Accounting Policies
Management’s Use of Estimates
The preparation of condensed financial
statements in conformity with accounting principles generally accepted in the United States of America requires management to make
estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
at the date of the condensed financial statements and the reported amounts of expenses during the reporting period. Actual results
could differ from those estimates.
Concentration of Credit Risk
Financial instruments that potentially
subject the Company to a concentration of credit risk consist of cash. The Company’s cash is held by one financial institution
in the United States. Amounts on deposit may at times exceed federally insured limits. Management believes that the financial institution
is financially sound, and accordingly, minimal credit risk exists with respect to the financial institution. As of June 30, 2020,
the Company did have deposits in excess of federally insured amounts by $3,601,479.
Common Stock Valuation
The Company has been utilizing pricing
as quoted on the OTC Market as the basis for the fair value of the Company’s common stock since September 30, 2019. Prior
to September 30, 2019, the Company utilized methodologies in accordance with the framework of the American Institute of Certified
Public Accountants’ Technical Practice Aid, Valuation of Privately-Held Company Equity Securities Issued as Compensation,
to estimate the fair value of its common stock (the “AICPA Valuation Framework”). The valuation methodology included
estimates and assumptions that required the Company’s judgment. These estimates and assumptions included a number of objective
and subjective factors, including external market conditions affecting the biotechnology industry sector, and the likelihood of
achieving a liquidity event, such as an offering or sale. Significant changes to the key assumptions used in the valuations would
result in different fair values of common stock at each of those valuation dates.
The fair value the Company’s common
stock is used as an input into the fair value determination of instruments recorded at fair value and stock option or other equity
awards that the Company has issued.
NeuroOne Medical
Technologies Corporation
Notes to Condensed Financial Statements, continued (unaudited)
Fair Value of Financial Instruments
The Company’s accounting for fair
value measurements of assets and liabilities that are recognized or disclosed at fair value in the condensed financial statements
on a recurring or nonrecurring basis adheres to the Financial Accounting Standards Board (“FASB”) fair value hierarchy
that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted
quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to measurements
involving significant unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:
●
|
Level 1 Inputs: Unadjusted quoted prices in active markets for identical assets or liabilities accessible to the Company at the measurement date.
|
●
|
Level 2 Inputs: Other than quoted prices included in Level 1 inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability.
|
●
|
Level 3 Inputs: Unobservable inputs for the asset or liability used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date.
|
As of June 30, 2020 and September 30, 2019, the fair values
of cash, prepaid, other assets, accounts payable and accrued expenses approximated their carrying values because of the short-term
nature of these assets or liabilities. The fair value of the convertible notes outstanding during the three and nine month period
ended June 30, 2020 were based on both the fair value of our common stock, discount associated with the embedded redemption features,
and cash flow models discounted at current implied market rates evidenced in recent arms-length transactions representing expected
returns by market participants for similar instruments and are based on Level 3 inputs.
The estimated fair value of the convertible
promissory notes of the Company that were outstanding during fiscal year ended June 30, 2019 were based on amortized cost which
was deemed to approximate fair value. The fair value of the warrant liability and the premium conversion derivatives associated
with the convertible promissory notes outstanding during fiscal 2019 were based on both the estimated fair value of our common
stock and cash flow models discounted at the then current implied market rates evidenced in arms-length transactions representing
expected returns by market participants for similar instruments during that period and were based on Level 3 inputs.
There were no transfers between fair value
hierarchy levels during the three and nine months ended June 30, 2020 and 2019.
The fair value of financial instruments measured on a recurring
basis is as follows:
|
|
As of June 30, 2020
|
|
Description
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Notes
|
|
$
|
6,727,569
|
|
|
|
—
|
|
|
|
—
|
|
|
$
|
6,727,569
|
|
Total liabilities at fair value
|
|
$
|
6,727,569
|
|
|
|
—
|
|
|
|
—
|
|
|
$
|
6,727,569
|
|
The following table provides a roll-forward
of the convertible notes, warrant liability and premium debt conversion derivatives measured at fair value on a recurring basis
using unobservable level 3 inputs for the nine month periods ended June 30 as follows:
|
|
2020
|
|
Convertible notes
|
|
|
|
Balance as of beginning of period – September 30, 2019
|
|
$
|
—
|
|
Fair value attributed to convertible promissory notes upon issuance
|
|
|
13,974,358
|
|
Fair value attributed to note extinguishment
|
|
|
2,017,847
|
|
Conversion of convertible promissory notes to common stock
|
|
|
(8,088,951
|
)
|
Change in fair value including accrued interest
|
|
|
(1,175,685
|
)
|
Balance as of end of period – June 30, 2020
|
|
$
|
6,727,569
|
|
NeuroOne Medical
Technologies Corporation
Notes to Condensed Financial Statements, continued (unaudited)
|
|
2019
|
|
Warrant liability
|
|
|
|
Balance as of beginning of period – September 30, 2018
|
|
$
|
817,155
|
|
Change in fair value of warrant liability
|
|
|
18,568
|
|
Reclassification to equity upon conversion of convertible promissory notes
|
|
|
(835,723
|
)
|
Balance as of end of period – June 30, 2019
|
|
$
|
—
|
|
|
|
2019
|
|
Premium debt conversion derivatives
|
|
|
|
Balance as of beginning of period – September 30, 2018
|
|
$
|
308,395
|
|
Change in fair value of premium debt conversion derivatives
|
|
|
111,195
|
|
Reclassification to equity upon conversion of convertible promissory notes
|
|
|
(419,590
|
)
|
Balance as of end of period – June 30, 2019
|
|
$
|
—
|
|
Intellectual Property
The Company has entered into two licensing
agreements with major research institutions, which allows for access to certain patented technology and know-how. Payments under
those agreements are capitalized and amortized to general and administrative expense over the expected useful life of the acquired
technology.
Property and Equipment
Property and equipment is recorded at cost
and reduced by accumulated depreciation. Depreciation expense is recognized over the estimated useful lives of the assets using
the straight-line method. The estimated useful life for equipment and furniture ranges from three to seven years and three
years for software. Tangible assets acquired for research and development activities and that have alternative use are capitalized
over the useful life of the acquired asset. Estimated useful lives are periodically reviewed, and, when appropriate, changes are
made prospectively. Software purchased for internal use consists primarily of amounts paid for perpetual licenses to third-party
software providers and installation costs. When certain events or changes in operating conditions occur, asset lives may be adjusted
and an impairment assessment may be performed on the recoverability of the carrying amounts. Maintenance and repairs are charged
directly to expense as incurred.
Impairment of Long-Lived Assets
The Company evaluates its long-lived assets,
which consist of licensed intellectual property and property and equipment for impairment whenever events or changes in circumstances
indicate that the carrying value of these assets may not be recoverable. The Company assesses the recoverability of long-lived
assets by determining whether or not the carrying value of such assets will be recovered through undiscounted expected future cash
flows. If the asset is considered to be impaired, the amount of any impairment is measured as the difference between the carrying
value and the fair value of the impaired asset.
Debt Issuance Costs
Debt issuance costs are recorded as a reduction
of the convertible promissory notes when applicable. Amortization of debt issuance costs is calculated using the straight-line
method over the term of the convertible promissory notes, which approximates the effective interest method, and is recorded in
interest expense in the accompanying condensed statements of operations.
Research and Development Costs
Research and development costs are charged
to expense as incurred. Research and development expenses may include costs incurred in performing research and development activities,
including clinical trial costs, manufacturing costs for both clinical and pre-clinical materials as well as other contracted services,
license fees, and other external costs. Nonrefundable advance payments for goods and services that will be used in future research
and development activities are expensed when the activity is performed or when the goods have been received, rather than when payment
is made, in accordance with Accounting Standards Codification (ASC) 730, Research and Development. Lastly, de minimis income
from the sale of prototype products and related materials is offset against research and development expenses.
NeuroOne Medical
Technologies Corporation
Notes to Condensed Financial Statements, continued (unaudited)
Warrant Liability
The Company issued warrants to purchase
equity securities in connection with the issuance or amendment of the convertible promissory notes. The Company accounts for these
warrants as a liability at fair value when the number of shares is not fixed and determinable. Additionally, issuance costs associated
with the warrant liability are expensed as incurred and reflected as interest expense in the accompanying condensed statements
of operations. The Company adjusts the liability for changes in fair value until the earlier of the exercise or expiration of the
warrants for any period when pricing protections in future equity financings remain in place, or until such time, if any, as the
number of shares to be exercised becomes fixed, at which point the warrants will be classified in stockholders’ (deficit)
equity provided that there are sufficient authorized and unissued shares of common stock to settle the warrants and redeem any
other contracts that may require settlement in shares of common stock. Any future change in fair value of the warrant liability,
when outstanding, is recognized in the condensed statements of operations.
Premium Debt Conversion Derivatives
The Company evaluates all conversion and
redemption features contained in a debt instrument to determine if there are any embedded derivatives that require separation from
the host debt instrument. An embedded derivative that requires separation is bifurcated from its host debt instrument and a corresponding
discount to the host debt instrument is recorded. The discount is amortized and recorded to interest expense over the term of the
host debt instrument using the straight-line method which approximates the effective interest method. The separated embedded
derivative is accounted for separately on a fair market value basis. The Company records the fair value changes of a separated
embedded derivative at each reporting period in the condensed statements of operations based on the fair value of its common stock
and cash flow models discounted at current implied market rates evidenced in recent arms-length transactions representing expected
returns by market participants for similar instruments and are based on Level 3 inputs.
Income Taxes
For the Company, income taxes are accounted
for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable
to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax base
and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected
to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Deferred
tax assets are reduced by a valuation allowance if it is more likely than not that some portion or all of the deferred tax asset
will not be realized.
Net Loss Per Share
For the Company, basic loss per share of
common stock is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the period.
Diluted earnings or loss per share of common
stock is computed similarly to basic earnings or loss per share except the weighted average shares outstanding are increased to
include additional shares from the assumed exercise of any common stock equivalents, if dilutive. The Company’s convertible
promissory notes, warrants, stock options and restricted stock units while outstanding are considered common stock equivalents
for this purpose. Diluted earnings is computed utilizing the treasury method for the warrants, stock options and restricted stock
units. Diluted earnings with respect to the convertible promissory utilize the if-converted method. No incremental common stock
equivalents were included in calculating diluted loss per share because such inclusion would be anti-dilutive given the net loss
reported for the three and nine month periods ended June 30, 2020 and 2019.
NeuroOne Medical
Technologies Corporation
Notes to Condensed Financial Statements, continued (unaudited)
The following potential common shares were
not considered in the computation of diluted net loss per share as their effect would have been anti-dilutive for the three and
nine month periods ended June 30, 2020 and 2019:
|
|
2020
|
|
|
2019
|
|
Warrants
|
|
|
10,170,588
|
|
|
|
6,836,813
|
|
Stock options
|
|
|
1,438,485
|
|
|
|
865,277
|
|
Restricted stock units
|
|
|
110,834
|
|
|
|
42,018
|
|
Convertible notes
|
|
|
4,395,695
|
|
|
|
—
|
|
Recent Accounting Pronouncements
In February 2016, the FASB issued Accounting
Standards Update (“ASU”) 2016-02, Leases (Topic 842) and subsequently amended the guidance relating largely to transition
considerations under the standard in January 2017 and July 2018. The objective of this update is to increase transparency and comparability
among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about
leasing arrangements. This ASU is effective for fiscal years beginning after December 15, 2018, including interim periods within
those annual periods. The Company adopted the new standard on October 1, 2019 and did not have a material impact on the Company’s
statements of comprehensive loss or statements of cash flows for agreements in place as of the adoption date. As such, the Company
did not restate comparative periods and did not recognize any cumulative adjustment to retained earnings on the date of the adoption.
The Company elected the short-term lease expedient upon adoption of the standard. See NOTE 4 – Commitments and Contingencies
with regard to a new operating lease that commenced after the adoption date on November 1, 2019.
In July 2017, the FASB issued ASU No. 2017-11,
Earnings Per Share, Distinguishing Liabilities from Equity and Derivatives and Hedging, which changes the accounting and
earnings per share for certain instruments with down round features. The amendments in this ASU should be applied using a cumulative-effect
adjustment as of the beginning of the fiscal year or retrospective adjustment to each period presented and is effective for annual
periods beginning after December 15, 2018 for public business entities, including interim periods within those fiscal years.
Early adoption is permitted. The Company adopted the new guidance on October 1, 2019, and the new guidance did not have an impact
on the Company’s financial statements as of the adoption date.
In August 2018, the FASB issued ASU 2018-13, Fair
Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement (ASU
2018-13). The new guidance modifies the disclosure requirements in Topic 820 as follows:
|
●
|
Removals: the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy; the policy for timing of transfers between levels; and the valuation processes for Level 3 fair value measurements.
|
|
|
|
|
●
|
Modifications: for investments in certain entities that calculate net asset value, an entity is required to disclose the timing of liquidation of an investee’s assets and the date when restrictions from redemption might lapse only if the investee has communicated the timing to the entity or announced the timing publicly; and the amendments clarify that the measurement uncertainty disclosure is to communicate information about the uncertainty in measurement as of the reporting date.
|
|
●
|
Additions: the changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements held at the end of the reporting period; and the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements.
|
This guidance is effective for all entities
for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The amendments on changes in
unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value
measurements, and the narrative description of measurement uncertainty should all be applied prospectively for only the most recent
interim or annual period presented in the initial year of adoption. All other amendments should be applied retrospectively to all
periods presented upon their effective date. Early adoption is permitted. An entity is permitted to early adopt any removed or
modified disclosures upon issuance of ASU 2018-13 and delay adoption of the additional disclosures until their effective date.
The Company is currently evaluating the impact of the new guidance and does not expect that it will have a material impact on its
financial statements.
NeuroOne Medical
Technologies Corporation
Notes to Condensed Financial Statements, continued (unaudited)
In December 2019, the FASB issued ASU No. 2019-12, Income
Taxes (Topic 740) which amends the existing guidance relating to the accounting for income taxes. This ASU is intended to simplify
the accounting for income taxes by removing certain exceptions to the general principles of accounting for income taxes and to
improve the consistent application of GAAP for other areas of accounting for income taxes by clarifying and amending existing guidance.
The ASU is effective for fiscal years beginning after December 15, 2020. The Company does not expect that the adoption of
this new guidance will have a material impact on the Company’s financial statements.
NOTE
4 – Commitments and Contingencies
WARF License amendment
The Company entered into an Amended and
Restated Exclusive Start-up Company License Agreement (the “WARF License”) with Wisconsin Alumni Research Foundation
(“WARF”) on January 21, 2020, which amended and restated in full the prior license agreement between WARF and NeuroOne,
LLC, a predecessor of the Company, dated October 1, 2014, as amended on February 22, 2017, March 30, 2019 and September 18, 2019.
The WARF License grants to the Company
an exclusive license to make, use and sell, in the United States only, products that employ certain licensed patents for a neural
probe array or thin-film micro electrode array and method. The Company has agreed to pay WARF a royalty equal to a single-digit
percentage of its product sales pursuant to the WARF License, with a minimum annual royalty payment of $50,000 for 2020, $100,000
for 2021 and $150,000 for 2022 and each calendar year thereafter that the WARF License is in effect. If the Company or any of its
sublicensees contest the validity of any licensed patent, the royalty rate will be doubled during the pendency of such contest
and, if the contested patent is found to be valid and would be infringed by the Company if not for the WARF License, the royalty
rate will be tripled for the remaining term of the WARF License.
WARF may terminate the WARF License if
the Company defaults on the payments of amounts due to WARF or fails to timely submit development reports, or breaches any other
covenant in the WARF License and fails to remedy such default in ninety (90) days or in the event of certain bankruptcy events
involving the Company. WARF may also terminate the WARF License on ninety (90) days’ notice if the Company fails to have
commercial sales of one or more FDA-approved products under the WARF License by June 30, 2021. The WARF License otherwise expires
by its terms (i) on the date that no valid claims on the patents licensed thereunder remain or (ii) upon the cessation for more
than four (4) calendar quarters of the payment, once begun, of earned royalties under certain sections of the WARF License. The
Company expects the latest expiration of a licensed patent to occur in 2030.
In addition, WARF reserves the right to
grant non-profit research institutions and government agencies non-exclusive licenses to practice and use the inventions of the
licensed patents for non-commercial research purposes, and the Company grants WARF a non-exclusive, sub licensable, royalty-free
right and license for non-commercial research purposes to use improvements to the licensed patents. In the event that the Company
discontinues use or commercialization of the licensed patents or improvements thereon, the Company must grant WARF an option to
obtain a non-exclusive, sub-licensable royalty-bearing license to use the improvements for commercial purposes.
NeuroOne Medical
Technologies Corporation
Notes to Condensed Financial Statements, continued (unaudited)
Legal
PMT Litigation
From time to time, the Company is subject
to litigation and claims arising in the ordinary course of business. In May 2017, NeuroOne received a letter from PMT Corporation
(“PMT”), the former employer of Mark Christianson and Wade Fredrickson. PMT claimed that these officers had breached
their restrictive covenant obligations with PMT by virtue of their work for NeuroOne and such officer’s prior work during
employment with the prior employer, that these officers had breached their confidentiality and non-disclosure obligations to PMT
and federal and state law by misappropriating confidential and trade secret information, and that the Company is responsible for
tortious interference with contracts. The letter, which purported to attach a noncompete agreement signed by Mr. Fredrickson, demanded
that Mr. Fredrickson (who resigned from the Company in June 2017), Mr. Christianson and NeuroOne cease and desist all competitive
activities, that Mr. Fredrickson step down from his position and that Mr. Christianson and NeuroOne provide the former employer
access to NeuroOne’s systems to demonstrate that it is not using trade secrets or proprietary information nor competing with
the former employer.
On March 29, 2018, the Company was served
with a complaint filed by PMT adding the Company, NeuroOne and Mr. Christianson to its existing lawsuit against Mr. Fredrickson
in the Fourth Judicial District Court of the State of Minnesota. The complaint purported to attach Mr. Fredrickson’s noncompete
agreement as Exhibit A. In the lawsuit, PMT claims that Mr. Fredrickson and Mr. Christianson breached their non-competition, non-solicitation
and non-disclosure obligations, breached their fiduciary duty obligations, were unjustly enriched, engaged in unfair competition,
engaged in a civil conspiracy, tortiously interfered with PMT’s contracts and prospective economic advantage, and breached
a covenant of good faith and fair dealing. Against Mr. Fredrickson, PMT also alleges that he intentionally or negligently spoliated
evidence, made negligent or fraudulent misrepresentations, misappropriated trade secrets in violation of Minnesota law, and committed
the tort of conversion and statutory civil theft. Against the Company and NeuroOne, PMT alleges that the Company and NeuroOne were
unjustly enriched and engaged in unfair competition. PMT asked the Court to impose a constructive trust over the shares held by
Mr. Fredrickson and Mr. Christianson and to award compensatory damages, equitable relief, punitive damages, attorneys’ fees,
costs and interest.
On April 18, 2018, Mr. Christianson, the
Company and NeuroOne, Inc. filed a motion for dismissal, which was heard by the Court on October 11, 2018. The motion for dismissal
states that: the contract claims against Mr. Christianson fail because his agreement was not supported by consideration; the Minnesota
Uniform Trade Secrets Act preempts plaintiff’s claims for unfair competition, civil conspiracy and unjust enrichment; plaintiff
fails to state a claim regarding alleged breach of the duties of loyalty and good faith/fair dealing; plaintiff cannot legally
obtain a constructive trust; plaintiff has insufficiently pled its tortious interference claims; and Plaintiff has not stated a
claim for unfair competition. On January 7, 2019, the judge granted the motion for dismissal with respect to PMT’s claim
for breach of the duty of good faith and fair dealing, and denied the motion for dismissal with respect to the other claims presented.
In April 2019, PMT served the Company,
NeuroOne, Inc and Christianson with a proposed Second Amended Complaint, which included new claims against the Company and NeuroOne,
Inc for tortious interference with contract and tortious interference with prospective business advantage and punitive damages
against the Company, NeuroOne Inc. and Christianson. On June 28, 2019, the Company presented evidence indicating that PMT had participated
in a fraud on the Court and sought an Order that PMT had waived the attorney client privilege.
On July 16, 2019, the defendants served
PMT with a joint notice of motion for sanctions seeking a variety of sanctions for litigation misconduct including, but not limited
to, dismissal of the case and an award of attorneys’ fees. The Company, NeuroOne Inc and Mr. Christianson further intend
to move for summary judgment on all remaining claims asserted against them as well as for leave to assert counterclaims against
PMT for abuse of process.
On August 30, 2019, the Hennepin County
District Court heard dispositive motions in this case. The district court judge indicated some claims would likely be tried to
a jury and encouraged the parties to settle.
On September 12, 2019, the district court heard
NeuroOne’s motion for sanctions. The district court held the sanctions hearing on December 17, 2019 and December 18, 2019
and indicated that a ruling would be made in approximately 90 days. NeuroOne intends to continue to defend themselves vigorously.
The Court issued multiple rulings on the Company’s
request for summary judgment and sanctions against PMT in April 2020.
On April 29, 2020, the district court granted
the Company’s motion for sanctions. Additionally, the district court granted the Company’s motion for summary judgment
in part with respect to the counts for Christianson’s breach of non-confidentiality agreement, Fredrickson’s breach
of confidentiality covenants, and the creation of a constructive trust and denied the Company’s motion for summary judgment
on all other counts.
On August 24, 2020, defendants will move the
Court to amend their counterclaims for abuse of process against PMT to add a claim for punitive damages.
Trial has been set for May 2021, but this may be delayed or impacted by COVID-19. The Company intends
to continue to defend itself vigorously and to continue to aggressively prosecute its affirmative counterclaim against PMT.
NeuroOne Medical
Technologies Corporation
Notes to Condensed Financial Statements, continued (unaudited)
Facility Lease
On October 7, 2019, the Company entered
into a non-cancellable lease agreement (the “Lease”) with Biynah Cleveland, LLC, BIP Cleveland, LLC, and Edenvale Investors
(together, the “Landlord”) pursuant to which the Company has agreed to lease office space located at 7599 Anagram Drive,
Eden Prairie, Minnesota (the “Premises”). The Company took possession of the Premises on November 1, 2019, with the
term of the Lease ending 65 months after such date, unless terminated earlier (the “Term”). The initial base rent for
the Premises is $6,410 per month for the first 17 months, increasing to $7,076 per month by the end of the Term. In addition, as
long as the Company is not in default under the Lease, the Company shall be entitled to an abatement of its base rent for the first
5 months. In addition, the Company will pay its pro rata share of the Landlord’s annual operating expenses associated with
the premises, calculated as set forth in the Lease of which the Company is entitled to an abatement of these operating expense
for the first 3 months.
Prior to the October 2019 Lease, the Company
entered into a non-cancellable facility lease for its operations and headquarters for an eleven month term beginning on December
1, 2018. The monthly rent under that lease was $4,763.
During the three month periods ended June
30, 2020 and 2019, rent expense associated with the facility leases amounted to $25,861 and $14,289, respectively, and $73,727
and $33,341 during the nine month periods ended June 30, 2020 and 2019, respectively.
Supplemental cash flow information related to the operating
lease was as follows:
|
|
Nine months
ended
|
|
|
|
June 30,
2020
|
|
|
|
|
|
Cash paid for amounts included in the measurement of lease liability:
|
|
|
|
Operating cash flows from operating leases
|
|
$
|
19,231
|
|
|
|
|
|
|
Right-of -use assets obtained in exchange for lease obligations:
|
|
|
|
|
Operating leases
|
|
$
|
335,119
|
|
Supplemental balance sheet information related to the operating
lease was as follows:
|
|
As of
|
|
|
|
June 30,
2020
|
|
Right-of-use assets
|
|
$
|
295,251
|
|
|
|
|
|
|
Lease liability
|
|
$
|
325,784
|
|
|
|
|
|
|
Weighted average remaining lease term (years)
|
|
|
4.75
|
|
Weighted average discount rate
|
|
|
7.0
|
%
|
Maturity of the lease liability was as
follows:
|
|
As of
|
|
|
|
June 30,
2020
|
|
2020 (period from July 1, 2020 to September 30, 2020)
|
|
$
|
19,232
|
|
2021
|
|
|
77,884
|
|
2022
|
|
|
79,832
|
|
2023
|
|
|
81,827
|
|
2024
|
|
|
83,873
|
|
2025
|
|
|
42,454
|
|
Total lease payments
|
|
|
385,102
|
|
Less imputed interest
|
|
|
(59,318
|
)
|
Total
|
|
|
325,784
|
|
Short-term portion
|
|
|
(56,372
|
)
|
Long-term portion
|
|
$
|
269,412
|
|
NeuroOne Medical
Technologies Corporation
Notes to Condensed Financial Statements, continued (unaudited)
NOTE
5 – Intangibles and Property and Equipment
Intangibles
Intangible assets rollforward is as follows:
|
|
Useful Life
|
|
|
|
Net Intangibles, September 30, 2019
|
|
12-13 years
|
|
$
|
178,838
|
|
Less: amortization
|
|
|
|
|
(16,737
|
)
|
Net Intangibles, June 30, 2020
|
|
|
|
$
|
162,101
|
|
Amortization expense was $5,579 and $5,311
for the three months ended June 30, 2020 and 2019, respectively, and $16,737 and $15,933 for the nine months ended June 30, 2020
and 2019, respectively.
Property and Equipment
Property and equipment held for use by
category are presented in the following table:
|
|
As of
|
|
|
|
June 30,
2020
|
|
|
September 30,
2019
|
|
Equipment and furniture
|
|
$
|
122,525
|
|
|
$
|
56,457
|
|
Software
|
|
|
1,895
|
|
|
|
1,895
|
|
Total property and equipment
|
|
|
124,420
|
|
|
|
58,352
|
|
Less accumulated depreciation
|
|
|
(23,431
|
)
|
|
|
(6,326
|
)
|
Property and equipment, net
|
|
$
|
100,989
|
|
|
$
|
52,026
|
|
Depreciation expense was $7,298 and $694
for the three months ended June 30, 2020 and 2019, respectively, and $17,105 and $694 for the nine months ended June 30, 2020 and
2019, respectively.
NOTE
6 - Accrued Expenses and Other liabilities
Accrued Expenses
Accrued expenses consisted of the following
at June 30, 2020 and September 30, 2019:
|
|
As of
|
|
|
|
June 30,
2020
|
|
|
September 30,
2019
|
|
Legal services
|
|
$
|
—
|
|
|
$
|
228,709
|
|
Accrued issuance costs
|
|
|
50,400
|
|
|
|
50,400
|
|
Accrued payroll
|
|
|
180,000
|
|
|
|
171,087
|
|
Lease liability, short-term
|
|
|
56,372
|
|
|
|
—
|
|
Other
|
|
|
110,678
|
|
|
|
167,525
|
|
|
|
$
|
397,450
|
|
|
$
|
617,721
|
|
NeuroOne Medical
Technologies Corporation
Notes to Condensed Financial Statements, continued (unaudited)
The “other” category is primarily
comprised of board fees.
Paycheck Protection Program
The CARES Act,
signed into law in March 2020, established the Paycheck Protection Program (“PPP”). The PPP authorizes over $600 billion
in forgivable loans to small businesses. Loan amounts are forgiven to the extent proceeds are used to cover documented payroll,
mortgage interest, rent, and utility costs over a 24 week measurement period following loan funding. There can be no assurance
that this PPP loan will be forgiven. Loans have a maturity of 2 years and an interest rate of 1%. Prepayments may be
made without penalty. In April 2020, the Company received loan funding of approximately $83,333 under the PPP. Interest in connection
with the PPP was nominal during the three and nine month period ended June 30, 2020.
NOTE
7 – Convertible Promissory Notes and Warrant Agreements
|
|
As of
June 30,
2020
|
|
|
As of
September 30,
2019
|
|
Paulson convertible notes, principal
|
|
$
|
3,814,300
|
|
|
$
|
—
|
|
Accrued interest
|
|
|
89,812
|
|
|
|
—
|
|
Fair value adjustments
|
|
|
2,823,457
|
|
|
|
—
|
|
|
|
$
|
6,727,569
|
|
|
$
|
—
|
|
Paulson Convertible Note Offerings
Paulson 2019 Convertible Note Financing
On November 1, 2019, the Company entered
into a subscription agreement with certain accredited investors, pursuant to which the Company, in a private placement (the “2019
Paulson Private Placement”), agreed to issue and sell to the investors 13% convertible promissory notes (each, a “2019
Paulson Note” and collectively, the “2019 Paulson Notes”) and warrants (each, a “2019 Paulson Warrant”
and collectively, the “2019 Paulson Warrants”) to purchase shares of the Company’s common stock.
The initial closing of the 2019 Paulson Private Placement was
consummated on November 1, 2019, and, on that date and through December 3, 2019, the Company issued the 2019 Paulson Notes in an
aggregate principal amount of $3,234,800 to the subscribers for gross proceeds equalling the principal amount. The 2019 Paulson
Private Placement terminated on December 3, 2019.
On April 24, 2020, the Company and holders
of a majority in aggregate principal amount of the 2019 Paulson Notes entered into an amendment to the 2019 Paulson Notes (the
“Second 2019 Paulson Notes Amendment”) to, among other things:
|
i.
|
Extended the Maturity Date – The Second 2019 Paulson Notes Amendment extended the maturity date of the 2019 Paulson Notes from May 1, 2020 to November 1, 2020 (in either case, unless a change of control transaction happens prior to such date);
|
|
ii.
|
Revised Optional Conversion Terms – The Second 2019 Paulson Notes Amendment provides that the amount of shares to be received upon the a subscriber’s optional conversion of the 2019 Paulson Notes prior to a 2019 Qualified Financing (as defined in the 2019 Paulson Notes) will be equal to: (1) the Outstanding Balance as defined below of such subscriber’s 2019 Paulson Note elected by the subscriber to be converted divided by (2) an amount equal to 0.6 multiplied by the volume weighted average price of the common stock for the ten (10) trading days immediately preceding the date of conversion; and
|
NeuroOne Medical
Technologies Corporation
Notes to Condensed Financial Statements, continued (unaudited)
|
iii.
|
Revise the Registration Date – The Second 2019 Paulson Notes Amendment provided that promptly following the earlier of (1) May 1, 2020, if the applicable subscriber converted all or a majority of the Outstanding Balance of such subscriber’s 2019 Paulson Note prior to such date; (2) the final closing a 2019 Qualified Financing; and (3) the maturity date, the Company will enter into a registration rights agreement with the applicable subscriber containing customary and usual terms pursuant to which the Company shall agree to prepare and file with the SEC a registration statement on or prior to the 90th calendar day following the registration date, covering the resale of any common stock received on conversion of such 2019 Paulson Notes, and shares of common stock underlying the Warrants.
|
The 2019 Paulson Notes bear interest at
a fixed rate of 13% per annum and originally required the Company to repay the principal and accrued and unpaid interest thereon
on November 1, 2020. Interest on principal amounted to $41,494 and $195,638 during the three and nine month periods ended June
30, 2020, respectively, and was recorded under the net valuation change of instruments measured at fair value in the condensed
statements of operations.
The Second 2019 Paulson Notes Amendment
was accounted for as a note extinguishment for accounting purposes given the substantive change in the optional redemption feature’s
conversion formula. The fair value change in the 2019 Paulson Notes associated with the extinguishment was recorded as a loss on
notes extinguishment in the accompanying condensed statements of operations in the amount of $2,017,847 during the three and nine
month periods ended June 30, 2020. Lastly, in connection with the Second 2019 Paulson Notes Amendment, legal costs in the amount
of $1,943 were incurred and recorded as a component of interest in the accompanying condensed statements of operations.
Prior to the Second 2019 Paulson Notes
Amendment, the subscriber had the option to convert the outstanding principal and accrued and unpaid interest of such subscriber’s
2019 Paulson Note (the “Outstanding Balance”) into common stock in an amount equal to the Outstanding Balance divided
by the ten day volume weighted average closing price (“VWAP”) of the common stock prior to conversion at no discount.
As referenced above, the Second 2019 Paulson Notes Amendment provides for the ten day VWAP of the common stock under the optional
conversion option to be discounted at 40%.
In addition, if the Company raises more
than $3,000,000 in an equity financing (the “2019 Qualified Financing”) before the maturity date, each subscriber shall
have the option to convert the Outstanding Balance into the securities issued by the Company in such 2019 Qualified Financing in
an amount equal to (i) the Outstanding Balance divided by (ii) the lower of 0.6 multiplied by (A) the actual per share price of
securities issued by the Company in the 2019 Qualified Financing or (B) the ten day VWAP of the common stock prior to the first
closing of a 2019 Qualified Financing. If a change of control transaction occurs prior to a 2019 Qualified Financing or the maturity
date, the 2019 Paulson Notes would become payable on demand as of the closing date of such transaction. Change of control means
a merger or consolidation with another entity in which the Company’s stockholders do not own more than 50% of the outstanding
voting power of the surviving entity or the disposition of all or substantially all of the Company’s assets.
The Company elected to account for the
2019 Paulson Notes on a fair value basis under ASC 825 to comprehensively value and streamline
the accounting for the embedded conversion options. The fair value of the 2019 Paulson Notes was significantly higher than
the proceeds received as of each of the respective issuance dates given the significant redemption discount associated with the
2019 Qualified Financing provision. The excess of fair value over proceeds at issuance amounted to $1,831,940 and was recorded
to interest expense in the condensed statements of operations during the nine month period ended June 30, 2020. Subsequent to issuance,
the fair value change of the 2019 Paulson Notes amounted to a reduction of $(1,344,852) and $(1,250,994) during the three and nine
month periods ended June 30, 2020, respectively, and was recorded under the net valuation change of instruments measured at fair
value in the condensed statements of operations.
Each 2019 Paulson Warrant grants the holder
the option to purchase the number of shares of common stock equal to (i) 0.5 multiplied by (ii) the principal amount of such subscriber’s
2019 Paulson Notes divided by 1.87, with an exercise price per share equal to $1.87. As of the final closing on December 3, 2019,
the Company issued 2019 Paulson Warrants exercisable for 864,913 shares of common stock in connection with all closings of the
2019 Paulson Private Placement. The 2019 Paulson Warrants are immediately exercisable and expire on November 1, 2022. The exercise
price is subject to adjustment in the event of any stock dividends or splits, reverse stock split, recapitalization, reorganization
or similar transaction, as described therein. The 2019 Paulson warrants were deemed to be a free-standing instrument and were accounted
for as equity. Given that the fair value of the 2019 Paulson Notes exceeded the proceeds received at issuance, there was no value
attributed to the 2019 Paulson Warrants in the condensed financial statements.
NeuroOne Medical
Technologies Corporation
Notes to Condensed Financial Statements, continued (unaudited)
In connection with the 2019 Private Placement, Paulson Investment
Company, LLC (“Paulson”) received a cash commission equal to 12% of the gross proceeds from the sale of the 2019 Paulson
Notes, and 10-year warrants to purchase an amount of Common Stock equal to 259,476 shares of common stock at an exercise price
equal to $1.87 per share (the “Broker Warrants”). The issuance costs incurred during the three and nine months ended
June 30, 2020 in connection with the 2019 Paulson Private Placement were zero and $865,567, respectively. Issuance costs included
cash commissions equal to $388,176 and legal and third party fees in the amount of $57,756. In addition, issuance costs included
the value of the Broker Warrants in the amount of $419,635. The issuance costs were recorded as a component of interest in the
accompanying condensed statements of operations.
Between January 1, 2020 and June 25, 2020,
certain holders of the 2019 Paulson Notes elected to convert outstanding principal and accrued and unpaid interest in the amount
of $2,838,724 into 2,176,119 shares of common stock.
Paulson 2020 Convertible Note Financing
On April 30, 2020, the Company entered
into a subscription agreement with certain accredited investors, pursuant to which the Company, in a private placement (the “2020
Paulson Private Placement”), agreed to issue and sell to the investors 13% convertible promissory notes (each, a “2020
Paulson Note” and collectively, the “2020 Paulson Notes”) and warrants (each, a “2020 Paulson Warrant”
and collectively, the “2020 Paulson Warrants”) to purchase shares of the Company’s common stock.
Between May 1, 2020 and June 30, 2020,
the Company issued 2020 Paulson Notes in an aggregate principal amount of $5,122,700 to the Subscribers. The 2020 Paulson Private
Placement was terminated on June 30, 2020.
The 2020 Paulson Notes bear interest at
a fixed rate of 13% per annum and require the Company to repay the principal and accrued and unpaid interest thereon on the earlier
of December 31, 2020 or a change of control transaction. Interest on principal amounted to $60,050 during the three and nine month
periods ended June 30, 2020 and was recorded under the net valuation change of instruments measured at fair value in the condensed
statements of operations.
If the Company raises more than $5,000,000
in an equity financing before the maturity date (the “2020 Qualified Financing”), without any action on the part of
the Subscribers, all of the outstanding principal and accrued and unpaid interest of the Notes (the “Outstanding Balance”)
shall convert into that number of shares of the securities issued by the Company in the closing on the date a 2020 Qualified Financing
occurs equal to: (i) the Outstanding Balance divided by (ii) the lower of 0.6 multiplied by (A) the actual per share price of the
securities issued by the Company in the closing on the date a 2020 Qualified Financing occurs and (B) the volume weighted average
price of the common stock for ten (10) trading days immediately preceding the 2020 Qualified Financing.
If the Company announces a transaction
between the Company and any other company (or an affiliate of any such company) that is included in the S&P 500 Health Care
Index as published from time to time by S&P Dow Jones Indices LLC that includes an investment or upfront payments resulting
in gross proceeds to the Company of at least $2,000,000 upon the execution of such transaction or definitive agreement, and provides
for terms of collaboration, manufacturing, distribution, licensing or supply of the Company’s products (a “Strategic
Transaction”) before the maturity date, without any action on the part of the subscribers, the Outstanding Balance shall
be converted into that number of shares of common stock equal to: (i) the Outstanding Balance divided by (ii) the lower of 0.6
multiplied by (A) the VWAP of the common stock for the ten (10) trading days immediately preceding the first announcement of the
Strategic Transaction or (B) closing price of the common stock on the day preceding the first announcement by the Company of a
Strategic Transaction.
At any time, at the sole election of the
holder of such 2020 Paulson Note, all or a portion of the Outstanding Balance may be converted into that number of shares of common
stock equal to: (i) the Outstanding Balance elected by the holder to be converted divided by (ii) an amount equal to 0.6 multiplied
by the volume weighted average price of the common stock for the ten (10) trading days immediately preceding the date of conversion.
NeuroOne Medical
Technologies Corporation
Notes to Condensed Financial Statements, continued (unaudited)
If a change of control transaction occurs
prior to the conversion of the 2020 Paulson Notes or the maturity date, the 2020 Paulson Notes would become payable on demand as
of the closing date of such transaction. Change of control means a merger or consolidation with another entity in which the Company’s
stockholders do not own more than 50% of the outstanding voting power of the surviving entity or the disposition of all or substantially
all of the Company’s assets.
The Company elected to account for the
2020 Paulson Notes on a fair value basis under ASC 825 to comprehensively value and streamline
the accounting for the embedded conversion options. The fair value of the 2020 Paulson Notes was significantly higher than
the proceeds received as of each of the respective issuance dates given the significant redemption discount associated with the
redemption provisions. The excess of fair value over proceeds at issuance amounted to $3,784,918 and was recorded to interest expense
in the condensed statements of operations during the three and nine month periods ended June 30, 2020. Subsequent to issuance,
the fair value change of the 2020 Paulson Notes amounted to an increase of $75,309 during the three and nine month periods ended
June 30, 2020 and was recorded under the net valuation change of instruments measured at fair value in the condensed statements
of operations.
Each 2020 Paulson Warrant grants the holder
the option to purchase the number of shares of common stock equal to (i) 0.5 multiplied by (ii) the principal amount of such subscriber’s
2020 Paulson Notes divided by 1.87, with an exercise price per share equal to $1.87. The 2020 Paulson Warrants are immediately
exercisable and expire on April 30, 2023. The exercise price is subject to adjustment in the event of any stock dividends or splits,
reverse stock split, recapitalization, reorganization or similar transaction. The Company issued 2020 Paulson Warrants exercisable
for 1,369,690 shares of common stock in connection with all closings of the 2020 Paulson Private Placement through June 30, 2020.
The 2020 Paulson warrants were deemed to be a free-standing instrument and were accounted for as equity. Given that the fair value
of the 2020 Paulson Notes exceeded the proceeds received at issuance, there was no value attributed to the 2020 Paulson Warrants
in the condensed financial statements.
In connection with the 2020 Paulson Private
Placement, Paulson received a cash commission equal to 12% of the gross proceeds from the sale of the 2020 Paulson Notes
and received 7-year warrants to purchase an amount of common stock equal to 410,911 (“Broker Warrants”). The Broker
Warrants have an exercise price equal to $1.87 per share. The issuance costs incurred during the three and nine months ended June
30, 2020 in connection with the 2020 Paulson Private Placement were $962,402. Issuance costs included cash commissions equal to
$633,725 and legal and third party fees in the amount of $51,640. In addition, issuance costs included the value of the Broker
Warrants in the amount of $277,037. The issuance costs were recorded as a component of interest in the accompanying condensed statements
of operations.
Between May 4, 2020 and June 30, 2020, certain Subscribers elected
to convert $1,870,352 of the outstanding principal and interest of such Subscribers’ 2020 Paulson Notes into 2,034,343 shares
of common stock (123,914 shares of common stock were not formally issued until July 2020). In July 2020, the balance of the 2020
Paulson Notes were converted into common stock upon the announcement of a Strategic Transaction. See NOTE 12 – Subsequent
Events.
2017 Convertible Notes
From October 2017 to May 2018, the Company
issued convertible notes (the “2017 Convertible Notes”) in an aggregate principal amount of $1,540,000 that bear interest
at a fixed rate of 8% per annum and warrants to purchase shares of the Company’s capital stock (the “2017 Warrants”).
On February 28, 2019, the 2017 Convertible
Notes were converted into 839,179 shares of common stock and 839,179 common stock purchase warrants with an exercise term of approximately
4.8 years and an exercise price $3.00 per share. In addition, the previously issued 2017 Warrants became immediately exercisable
for 839,179 shares of common stock. The conversion was accounted for as a debt extinguishment given the bifurcation of the embedded
premium debt conversion feature. The fair value of the newly issued common shares and warrants associated with the 2017 Convertible
Notes conversion relative to the carrying value of the debt and fair value of warrant liability and premium derivative liability
on the conversion date was $553,447 and was recorded as a loss on note extinguishment in the accompanying condensed statements
of operations for the three and nine months ended June 30, 2019.
NeuroOne Medical
Technologies Corporation
Notes to Condensed Financial Statements, continued (unaudited)
During
the three and nine month periods ended June 30, 2019, interest on the principal was zero and $51,333, respectively, and interest
related to amortization of discounts related to the bifurcation of premium derivative liability, separation of warrants, revaluation
discounts and issuance costs amounted to zero and $233,224, respectively. The fair value changes related to the underlying premium
conversion derivative and warrant liability amounted to an expense of zero and $129,763 during the three and nine month periods
ended June 30, 2019, respectively.
As
noted above, the 2017 Convertible Notes were converted into shares of common stock and not outstanding during the three and nine
month periods ended June 30, 2020.
NOTE
8 – Defined Contribution Plan
The
Company has a 401(k) defined contribution plan (the “401K Plan”) for all employees over age 21. Employees can defer
up to 100% of their compensation through payroll withholdings into the 401K Plan subject to federal law limits. The Company matches
100% of deferrals up to 3% of one’s contributions. The Company’s matching contributions to employee deferrals are
discretionary. The Company may also make discretionary profit sharing contributions under the 401K Plan in the future, but it
has not done so through June 30, 2020.
Employee
contributions and any employer matching contributions made to satisfy certain non-discrimination tests required by the Internal
Revenue Code are 100% vested upon contribution. Discretionary employer matches to employee deferrals vest over a nine year period
beginning on the second anniversary of an employee’s date of hire. Discretionary profit sharing contributions vest over
a five year period beginning on the first anniversary of an employee’s date of hire. No matching contributions were made
during the three and nine month periods ended June 30, 2020. During the nine month period ended June 30, 2019, there was a benefit
reduction adjustment of $(4,359) given an overpayment. There were no matching contributions during the three month period ended
June 30, 2019.
NOTE
9 – Stock-Based Compensation
Stock-based
compensation expense was included in general and administrative and research and development expenses as follows in the accompanying
condensed statements of operations:
|
|
Three Months Ended
|
|
|
Nine months ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
General and administrative
|
|
$
|
291,545
|
|
|
$
|
169,658
|
|
|
$
|
1,351,003
|
|
|
$
|
310,763
|
|
Research and development
|
|
|
92,138
|
|
|
|
62,430
|
|
|
|
152,138
|
|
|
|
110,522
|
|
Total share-based compensation
|
|
$
|
383,683
|
|
|
$
|
232,088
|
|
|
$
|
1,503,141
|
|
|
$
|
421,285
|
|
Stock
Options
During
the three month period ended June 30, 2020 and 2019, under the 2017 Equity Incentive Plan (the “2017 Plan”), the Company
granted 144,175 and 350,119 stock options, respectively, to its employees, consultants and scientific advisory board members.
During the nine month periods ended June 30, 2020 and 2019, under the 2017 Plan, the Company granted 964,175 and 675,667 stock
options, respectively, to its employees, consultants and scientific advisory board members. Vesting generally occurs over an immediate
to 48 month period based on a time of service condition although vesting acceleration is provided under one grant in the event
that certain milestones are met. The grant date fair value of the grants issued during the three month periods ended June 30,
2020 and 2019 was $0.73 and $1.13 per share, respectively. The grant date fair value of the grants issued during the nine month
periods ended June 30, 2020 and 2019 was $1.01 and $1.13 per share, respectively. The total expense for the three months ended
June 30, 2020 and 2019 related to stock options was $103,998 and $224,866, respectively. The total expense for the nine month
periods ended June 30, 2020 and 2019 related to stock options was $630,887 and $271,520, respectively. The total number of stock
options outstanding as of June 30, 2020 and September 30, 2019 was 1,438,485 and 845,840, respectively.
NeuroOne Medical
Technologies Corporation
Notes to Condensed Financial Statements, continued (unaudited)
The
weighted-average assumptions used in the Black-Scholes option-pricing model are as follows for the stock options granted during
the three and nine month periods ended June 30, 2020 and 2019:
|
|
Three Months Ended
|
|
|
Nine months ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected stock price volatility
|
|
|
54.3
|
%
|
|
|
50.7
|
%
|
|
|
53.0
|
%
|
|
|
50.4
|
%
|
Expected life of options (years)
|
|
|
5.3
|
|
|
|
5.4
|
|
|
|
5.6
|
|
|
|
5.6
|
|
Expected dividend yield
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
0
|
%
|
Risk free interest rate
|
|
|
0.4
|
%
|
|
|
2.2
|
%
|
|
|
1.5
|
%
|
|
|
2.4
|
%
|
During
the three and nine month periods ended June 30, 2020, 52,488 and 475,182 stock options vested, respectively, and 222,633 and 262,308
stock options vested during the three and nine months ended June 30, 2019, respectively. During the three and nine month periods
ended June 30, 2020, 27,182 and 294,985 stock options were forfeited, respectively, and no options were forfeited during the three
and nine month periods ended June 30, 2019.
Restricted
Stock Units
During
the three and nine month periods ended June 30, 2020, 67,113 and 234,964 restricted stock units (“RSUs”) were granted,
respectively. During the three and nine month periods ended June 30, 2019, 42,018 RSUs were granted. During the three and nine
month periods ended June 30, 2020, 20,962 and 154,234 RSUs vested, respectively. The total expense for the three and nine month
period ended June 30, 2020 related to the RSU’s was $38,535 and $352,929, respectively. The total expense for the three
and nine month period ended June 30, 2019 related to the RSU’s was $7,222. The number of RSUs forfeited during the three
and nine month periods ended June 30, 2020 was zero and 7,003, respectively. No RSUs were forfeited during the three and nine
month periods ended June 30, 2019.
Other
Stock-Based Awards
2020
Activity
In
October 2019, two consulting agreements were executed whereby up to 115,000 shares of common stock were issued as of June 30,
2020 of which 102,500 shares of common stock were vested as of June 30, 2020 under these agreements. On April 22, 2020, the Company
entered into an amendment (the “Amendment”) to one of the consulting agreements. Pursuant to the Amendment, the Company
issued an additional 35,000 shares in exchange for consulting services of which 14,000 shares of common stock were vested as of
June 30, 2020 under the Amendment. Vesting was based on a time-based vesting condition ranging over a three to nine month period
commencing upon the execution of the consulting agreements.
In
February 2020, an additional consulting agreement was executed whereby up to 90,000 shares of common stock were issuable of which
76,500 shares of common stock were issued and vested as of June 30, 2020 under this agreement. On May 21, 2020, 66,583 shares
of common stock were issued as compensation to a former 2019 Paulson Note holder related to a prior 2019 Paulson Note conversion
and release of liability.
Compensation
expense related to the stock awards granted under the consulting agreements and to the former 2019 Paulson Note holder referenced
above amounted to $241,150 and $519,325 for the three and nine month periods ended June 30, 2020, respectively, and was included
in the total stock-based expense. The expense was based on the fair value of the underlying common stock at the point of vesting
which ranged from $1.51 to $2.65 per share.
2019
Activity
In
February 2018, 250,000 shares of common stock were reserved as a result of a consulting agreement for investor relations services
executed in February 2018. Under the agreement, zero and 50,000 shares of common stock were awarded during the three and nine
month period ended June 30, 2019, respectively, on a time-based vesting condition that was met in November 2018. The compensation
expense related to the vested common shares was included in the total stock-based expense referenced above which totaled zero
and $115,000 for the three and nine month periods ended June 30, 2019, respectively. The expense was based on the fair value of
the underlying common stock at the point of vesting which was $2.30 per share. The underlying stock price used in the analysis
was on a non-marketable basis and was according to the market approach, considering both the traded price and forward multiples
from guideline public companies, using allocation and marketability-discount methodologies.
NeuroOne Medical
Technologies Corporation
Notes to Condensed Financial Statements, continued (unaudited)
As
of June 30, 2019, the Company had formal obligation to issue future common stock options relating to several consulting agreements.
The corresponding stock-based compensation expense related to the stock-based award liabilities amounted to zero and $27,543 during
the three and nine month periods ended June 30, 2019, respectively, and was included in general and administrative expense in
the accompanying condensed statements of operations.
General
As
of June 30, 2020, 1,879,400 shares were available for future issuance on a combined basis under the 2016 Equity Incentive Plan
and 2017 Plan. Unrecognized stock-based compensation was $0.9 million as of June 30, 2020. The unrecognized share-based expense
is expected to be recognized over a weighted average period of 2.4 years.
NOTE
10 – Income Taxes
The
effective tax rate for the three and nine months ended June 30, 2020 and 2019 was zero percent. As a result of the analysis of
all available evidence as of June 30, 2020 and September 30, 2019, the Company recorded a full valuation allowance
on its net deferred tax assets. Consequently, the Company reported no income tax benefit during the three and nine
months ended June 30, 2020 and 2019. If the Company’s assumptions change and the Company believes that it will be able
to realize these deferred tax assets, the tax benefits relating to any reversal of the valuation allowance on deferred tax assets
will be recognized as a reduction of future income tax expense. If the assumptions do not change, each period the Company
could record an additional valuation allowance on any increases in the deferred tax assets. However, the Company is continuing
to assess the impact of the CARES Act.
On
March 27, 2020, the U.S. government enacted the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”)
which includes modifications to the limitation on business interest expense and net operating loss provisions, and provides a
payment delay of employer payroll taxes during 2020 after the date of enactment. The CARES Act is not expected
to have a material impact on the Company’s financial statements.
NOTE
11 – Stockholders’ Deficit
Common
Stock Offering
On
October 23, 2019, the Company entered into Securities Purchase Agreements with certain accredited investors, pursuant to which
the Company, in a private placement, has issued and sold 141,666 shares of the Company’s common stock to the accredited
investors at a price of $1.80 per share, for gross proceeds amounting to $255,000.
In
connection with the private placement, the Company has agreed to issue and sell to accredited investors up to a maximum of 555,555
shares for total gross proceeds to the Company of up to $1,000,000. The Company intends to use the net proceeds from this private
placement for funding operations or working capital and general corporate purposes. The Company filed a registration statement
with the SEC covering the resale of the shares of common stock sold in the private placement on August 11, 2020.
2019
Private Placement
From
December 28, 2018 through July 1, 2019, the Company entered into Subscription Agreements (each, a “2019 Purchase Agreement”)
with certain accredited investors (the “New Purchasers”), pursuant to which the Company, in a new private placement
(the “2019 Unit Private Placement”), agreed to issue and sell Units (the “2019 Units”), each consisting
of (i) 1 share of common stock and (ii) a warrant to purchase 1 share of common stock at an initial exercise price of $3.00 per
share (the “2019 Warrants”), to the New Purchasers. The 2019 Warrants are exercisable beginning on the date of issuance
and will expire on December 28, 2023, five years from the date of the first closing of the 2019 Unit Private Placement.
The
initial closing of the 2019 Unit Private Placement was consummated on December 28, 2018. The Company issued and sold an aggregate
of 2,338,179 of the 2019 Units at $2.50 per Unit to the New Purchasers, for total gross proceeds to the Company of approximately
$5,845,448 before deducting offering expenses (388,200 and 2,292,179 of the 2019 Units were sold during the three and nine month
periods ended June 30, 2019, respectively). In connection with the 2019 Unit Private Placement, the Company recorded issuance
costs in the amount of $1,150,359 ($117,393 and $929,821 recorded during the three and nine month periods ended June 30, 2019,
respectively). The 2019 Unit Private Placement was terminated on July 1, 2019.
2018
Private Placement
From
July 9, 2018 through November 30, 2018 (the final closing), the Company entered into subscription agreements (each, a “Purchase
Agreement”) with certain accredited investors (the “Purchasers”), pursuant to which the Company, in a private
placement (the “2018 Private Placement”), agreed to issue and sell to the Purchasers units (each, a “2018 Unit”),
each consisting of (i) 1 share (each, a “Share”) of common stock and (ii) a warrant to purchase 1 share of common
stock at an initial exercise price of $3.00 per share (the “2018 Warrants”). The 2018 Warrants are exercisable beginning
on the date of issuance and will expire on July 9, 2023, five years from the date of the first closing. The 2018 Warrants were
accounted for as free standing equity instruments and classified as additional paid-in capital in the accompanying condensed balance
sheets based on their relative fair value to the underlying common shares issued. The initial closing of the 2018 Private Placement
was consummated on July 9, 2018 and was terminated on December 12, 2018.
NeuroOne Medical
Technologies Corporation
Notes to Condensed Financial Statements, continued (unaudited)
As
of the termination of the 2018 Private Placement on December 12, 2018, the Company had issued and sold an aggregate of 615,200
of the 2018 Units at a price of $2.50 per Unit to the Purchasers, for total gross proceeds to the Company of $1,538,000 before
deducting offering expenses (zero and 170,000 of the 2018 Units were sold during the three and nine month periods ended June 30,
2019, respectively). In connection with the 2018 Private Placement, the Company recorded issuance costs in the amount of $173,067
(a reduction adjustment of $(18,052) and a cost of $17,614 recorded during the three and nine month periods ended June 30, 2019,
respectively).
Warrant
Activity and Summary
The
following table summarizes warrant activity during the nine month period ended June 30, 2020:
|
|
|
|
|
Exercise
Price
|
|
|
Weighted
Average
|
|
|
Weighted
Average
|
|
|
|
Warrants
|
|
|
Per Warrant
|
|
|
Exercise Price
|
|
|
Term (years)
|
|
Outstanding and exercisable at September 30, 2019
|
|
|
7,265,598
|
|
|
$
|
1.80 - 3.00
|
|
|
$
|
2.55
|
|
|
|
3.60
|
|
Issued
|
|
|
2,904,990
|
|
|
$
|
1.87
|
|
|
$
|
1.87
|
|
|
|
3.88
|
|
Exercised
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
—
|
|
Forfeited
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
—
|
|
Outstanding and exercisable at June 30, 2020
|
|
|
10,170,588
|
|
|
$
|
1.80 - 3.00
|
|
|
$
|
2.35
|
|
|
|
3.14
|
|
NOTE
12 – Subsequent Events
Conversion
of 2020 Paulson Notes
Between
July 1, 2020 and July 22, 2020, certain Subscribers elected to convert $1,720,001 of the outstanding principal and interest
of such Subscribers’ 2020 Paulson Notes into 1,977,991 shares of Common Stock, and on July 23, 2020, the remaining
$1,613,961 of the outstanding principal and interest of the 2020 Paulson Notes were automatically converted into 1,605,532
shares of Common Stock following the announcement of a Strategic Transaction (as discussed below under –Zimmer Development Agreement).
2020
Common Stock Offering
On
July 28, 2020, the Company entered into Securities Purchase Agreements with an accredited investor in a private placement, pursuant
to which the Company agreed to issue and sell 75,000 shares to such investor, at $1.80 per share.
Zimmer
Development Agreement
On July 20, 2020, the Company entered
into an exclusive development and distribution agreement (the “Development Agreement”) with Zimmer, Inc. (“Zimmer”),
pursuant to which the Company granted Zimmer exclusive global rights to distribute NeuroOne’s strip and grid cortical electrodes
(the “Strip/Grid Products”) and electrode cable assembly products (the “Electrode Cable Assembly Products”).
Additionally, the Company granted Zimmer the exclusive right and license to distribute certain depth electrodes developed by the
Company (“SEEG Products”, and together with the Strip/Grid Products and Electrode Cable Assembly Products, the “Products”).
The parties have agreed to collaborate with respect to development activities under the Development Agreement through a joint
development committee composed of an equal number of representatives of Zimmer and the Company.
Under the terms of the Development Agreement,
the Company will be responsible for all costs and expenses related to developing the Products, and the Company will be responsible
for all costs and expenses related to the commercialization of the Products. In addition to the Development Agreement, Zimmer
and the Company have entered into a Manufacturing and Supply Agreement (the “MS Agreement”) and a supplier quality
agreement (the “Quality Agreement”) with respect to the manufacturing and supply of the Products.
Except as otherwise provided in the Development
Agreement, the Company will be responsible for performing all development activities, including non-clinical and clinical studies
directed at obtaining regulatory approval of each Product. Zimmer has agreed to use commercially reasonable efforts to promote,
market and sell each Product following the “Product Availability Date” (as defined in the Development Agreement) for
such Product.
Pursuant to the Development Agreement,
Zimmer made an upfront payment of $2.0 million to the Company, the announcement of which triggered the automatic conversion of
the Company’s 2020 Paulson Notes pursuant to their terms. Additionally, in order to maintain the exclusivity of its distribution
license for the SEEG Products, Zimmer must pay an additional fee to the Company within 60 days following the Product Availability
Date for the SEEG Products.
The Development Agreement will expire on the tenth anniversary
of the date of the first commercial sale of the last of the Products to achieve a first commercial sale, unless terminated earlier
pursuant to its terms. Either party may terminate the Development Agreement (x) with written notice for the other party’s
material breach following a cure period or (y) if the other party becomes subject to certain insolvency proceedings. In addition,
Zimmer may terminate the Development Agreement for any reason with 90 days’ written notice, and the Company may terminate
the Development Agreement if Zimmer acquires or directly or indirectly owns a controlling interest in certain competitors of the
Company.
Issuance of Stock Options
On August 11, 2020, the Company granted 40,000 stock options to
two consultants in exchange for consulting services.
NeuroOne
Medical Technologies Corporation
Form 10-Q
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The
following discussion of our financial condition and results of operations should be read in conjunction with the financial statements
and notes included in Part I “Financial Information”, Item I “Financial Statements” of this Quarterly
Report on Form 10-Q (the “Report”) and the audited financial statements and related footnotes included in our Annual
Report on Form 10-K for the year ended September 30, 2019.
Forward-Looking
Statements
Certain
statements contained in this Report are not statements of historical fact and are forward-looking statements within the meaning
of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the
“Exchange Act”). Forward-looking statements give current expectations or forecasts of future events or our future
financial or operating performance. We may, in some cases, use words such as “anticipate,” “believe,”
“could,” “estimate,” “expect,” “intend,” “may,” “plan,”
“potential,” “predict,” “project,” “should,” “will,” “would”
or the negative of those terms, and similar expressions that convey uncertainty of future events or outcomes to identify these
forward-looking statements.
These
forward-looking statements reflect our management’s beliefs and views with respect to future events, are based on estimates
and assumptions as of the date of this Report and are subject to risks and uncertainties, many of which are beyond our control,
that could cause our actual results to differ materially from those in these forward-looking statements. We discuss many of these
risks in greater detail under Part I, Item 1A “Risk Factors” in our Annual Report on Form 10-K for the year ended
September 30, 2019 and subsequent reports filed with or furnished to the Securities and Exchange Commission (the “SEC”).
Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible
for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any
factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements
we may make. Given these uncertainties, you should not place undue reliance on these forward-looking statements.
Any
forward-looking statement made by us in this Report speaks only as of the date hereof or as of the date specified herein. We undertake
no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or
otherwise, except as may be required by applicable laws or regulations.
Overview
We
are a medical technology company focused on the development and commercialization of thin film electrode technology for continuous
electroencephalogram (cEEG) and stereoelectroencephalography (sEEG) recording, brain stimulation and ablation solutions for patients
suffering from epilepsy, Parkinson’s disease, dystonia, essential tremors and other related brain related disorders. Additionally,
we are investigating the potential applications of our technology associated with artificial intelligence. We are based in Eden
Prairie, Minnesota.
To
date, our primary activities have been limited to, and our limited resources have been dedicated to, performing business and financial
planning, raising capital, recruiting personnel, negotiating with business partners and the licensors of our intellectual property
and conducting research and development activities. Our cortical strip, grid electrode and depth electrode technology are still
under development and we have not generated any revenue from commercial sales.
We
have incurred losses since inception. As of June 30, 2020, we had an accumulated deficit of $30.3 million, primarily as a result
of expenses incurred in connection with our research and development programs, from general and administrative expenses associated
with our operations and interest expense, fair value adjustments and loss on extinguishments related to our debt. We expect to
continue to incur significant expenses and increasing operating and net losses for the foreseeable future.
NeuroOne
Medical Technologies Corporation
Form 10-Q
Our main source of
cash to date has been proceeds from the issuances of notes, common stock, warrants and unsecured loans. See “—Liquidity
and Capital Resources—Historical Capital Resources” below.
At June 30, 2020, we had
$3.8 million in cash deposits. Our existing cash and cash equivalents will not be sufficient to fund our operating expenses through
the end of the twelve month period following the issuance of this Form 10-Q. We need to obtain substantial additional funding in
connection with our continuing operations through public or private equity or debt financings or other sources, which may include
collaborations with third parties. However, we may be unable to raise additional funds when needed on favorable terms or at all.
Our failure to raise such capital as and when needed would have a negative impact on our financial condition and our ability to
develop and commercialize our cortical strip, grid electrode and depth electrode technology and future products and our ability
to pursue our business strategy. See “—Liquidity and Capital Resources—Funding Requirements and Outlook”
below.
Recent
Developments
Zimmer
Development Agreement
On July 20, 2020, the
Company entered into an exclusive development and distribution agreement (the “Development Agreement”) with Zimmer,
Inc. (“Zimmer”), pursuant to which the Company granted Zimmer exclusive global rights to distribute NeuroOne’s
strip and grid cortical electrodes (the “Strip/Grid Products”) and electrode cable assembly products (the “Electrode
Cable Assembly Products”). Additionally, the Company granted Zimmer the exclusive right and license to distribute certain
depth electrodes developed by the Company (“SEEG Products”, and together with the Strip/Grid Products and Electrode
Cable Assembly Products, the “Products”). The parties have agreed to collaborate with respect to development activities
under the Development Agreement through a joint development committee composed of an equal number of representatives of Zimmer
and the Company.
Under the terms of
the Development Agreement, the Company will be responsible for all costs and expenses related to developing the Products, and the
Company will be responsible for all costs and expenses related to the commercialization of the Products. In addition to the Development
Agreement, Zimmer and the Company have entered into a Manufacturing and Supply Agreement (the “MS Agreement”) and a
supplier quality agreement (the “Quality Agreement”) with respect to the manufacturing and supply of the Products.
Except as otherwise
provided in the Development Agreement, the Company will be responsible for performing all development activities, including non-clinical
and clinical studies directed at obtaining regulatory approval of each Product. Zimmer has agreed to use commercially reasonable
efforts to promote, market and sell each Product following the “Product Availability Date” (as defined in the Development
Agreement) for such Product.
Pursuant to the Development
Agreement, Zimmer made an upfront payment of $2.0 million to the Company, the announcement of which triggered the automatic conversion
of the Company’s 2020 Notes pursuant to their terms. Additionally, in order to maintain the exclusivity of its distribution
license for the SEEG Products, Zimmer must pay an additional fee to the Company within 60 days following the Product Availability
Date for the SEEG Products.
The Development Agreement will expire on the tenth anniversary
of the date of the first commercial sale of the last of the Products to achieve a first commercial sale, unless terminated earlier
pursuant to its terms. Either party may terminate the Development Agreement (x) with written notice for the other party’s
material breach following a cure period or (y) if the other party becomes subject to certain insolvency proceedings. In addition,
Zimmer may terminate the Development Agreement for any reason with 90 days’ written notice, and the Company may terminate
the Development Agreement if Zimmer acquires or directly or indirectly owns a controlling interest in certain competitors of the
Company.
COVID-19
On March 11, 2020,
the World Health Organization declared the outbreak of COVID-19 as a global pandemic, which continues to spread throughout the
United States and around the world. As a result of the COVID-19 pandemic, the Company has experienced delays and disruptions
in our pre-clinical and clinical trials, as well as interruptions in our manufacturing, supply chain, and research and development
operations. The global outbreak of COVID-19 continues to rapidly evolve. In April 2020, given the impact of COVID-19 on the Company,
the Company applied for and received loan funding of approximately $83,333 under the PPP.
The extent to which
the COVID-19 pandemic may impact our business and pre-clinical and clinical trials will depend on future developments, which are
highly uncertain and cannot be predicted with confidence, such as the ultimate geographic spread of the disease, the duration
of the outbreak, travel restrictions and social distancing in the U.S. and other countries, business closures or business disruptions
and the effectiveness of actions taken in the U.S. and other countries to contain and treat the disease. The COVID-19 pandemic
may also impact our ability to secure additional financing or our ability to up-list from our current OTC Market (“OTCQB”),
and may result in further modifications to our debt agreements. Although the Company cannot estimate the length or gravity of
the impact of the COVID-19 outbreak at this time, if the pandemic continues, it may have a material adverse effect on the Company’s
results of future operations, financial position, and liquidity in fiscal year 2020.
NeuroOne
Medical Technologies Corporation
Form 10-Q
Financial
Overview
Revenue
To
date, we have not generated any revenue. We do not expect to generate revenue unless or until we develop and commercialize our
cortical strip, grid electrode and depth electrode technology. If we fail to complete the development of our cortical strip, grid
electrode and depth electrode technology, or any other product candidate we may pursue in the future, in a timely manner, or fail
to obtain certain regulatory approvals, we may never be able to generate any revenue.
General
and Administrative
General
and administrative expenses consist primarily of personnel-related costs including stock-based compensation for personnel in functions
not directly associated with research and development activities. Other significant costs include legal fees relating to corporate
matters, intellectual property costs, professional fees for consultants assisting with regulatory, clinical, product development,
financial matters and product costs. We anticipate that our general and administrative expenses will significantly increase in
the future to support our continued research and development activities, potential commercialization of our cortical strip, grid
electrode and depth electrode technology and the increased costs of operating as a public company. These increases will include
increased costs related to the hiring of additional personnel and fees for legal and professional services, as well as other public-company
related costs.
Research
and Development
Research
and development expenses consist of expenses incurred in performing research and development activities in developing our cortical
strip, grid electrode and depth electrode technology. Research and development expenses include compensation and benefits for
research and development employees including stock-based compensation, overhead expenses, cost of laboratory supplies, clinical
trial and related clinical manufacturing expenses, costs related to regulatory operations, fees paid to consultants and other
outside expenses. Research and development costs are expensed as incurred and costs incurred by third parties are expensed as
the contracted work is performed. Lastly, de minimis income from the sale of prototype products and related materials are
offset against research and development expenses.
We
expect our research and development expenses to significantly increase over the next several years as we develop our cortical
strip, grid electrode and depth electrode technology and conduct pre-clinical testing and clinical trials and will depend on the
duration, costs and timing to complete our pre-clinical programs and clinical trials.
Interest
Expense
Interest
expense primarily consists of amortized discount costs and interest costs as applicable related to our 2019 Paulson Notes, 2020
Paulson Notes and the Series 3 Notes while outstanding as described further below.
Net
valuation change of instruments measured at fair value
The
net valuation change of instruments measured at fair value include the change in fair value of the 2019 Paulson Notes, 2020 Paulson
Notes, warrant liability and the premium conversion derivatives during the particular period these instruments are outstanding.
Loss
on note extinguishment
Loss
on note extinguishment includes the loss associated with debt instrument modifications and conversions accounted for as debt extinguishments.
NeuroOne
Medical Technologies Corporation
Form 10-Q
Results
of Operations
Comparison
of the Three Months Ended June 30, 2020 and 2019
The
following table sets forth the results of operations for the three months ended June 30, 2020 and 2019, respectively.
|
|
For the three months ended
June 30,
(unaudited)
|
|
|
|
2020
|
|
|
2019
|
|
|
Period to
Period
Change
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
$
|
1,146,339
|
|
|
$
|
1,440,166
|
|
|
$
|
(293,827
|
)
|
Research and development
|
|
|
447,154
|
|
|
|
422,781
|
|
|
|
24,373
|
|
Total operating expenses
|
|
|
1,593,493
|
|
|
|
1,862,947
|
|
|
|
(269,454
|
)
|
Loss from operations
|
|
|
(1,593,493
|
)
|
|
|
(1,862,947
|
)
|
|
|
269,454
|
|
Interest expense
|
|
|
(4,749,263
|
)
|
|
|
—
|
|
|
|
(4,749,263
|
)
|
Net valuation change of instruments measured at fair value
|
|
|
1,269,543
|
|
|
|
—
|
|
|
|
1,269,543
|
|
Loss on note extinguishment
|
|
|
(2,017,847
|
)
|
|
|
—
|
|
|
|
(2,017,847
|
)
|
Loss before income taxes
|
|
|
(7,091,060
|
)
|
|
|
(1,862,947
|
)
|
|
|
(5,228,113
|
)
|
Provision for income taxes
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Net loss
|
|
$
|
(7,091,060
|
)
|
|
$
|
(1,862,947
|
)
|
|
$
|
(5,228,113
|
)
|
General
and administrative expenses
General
and administrative expenses were $1.1 million for the three months ended June 30, 2020, compared to $1.4 million for the three
months ended June 30, 2019. The decrease was primarily due to a net decrease in legal and accounting fees of $0.2 million, employee
related expenses of approximately $0.1 million and other operational related costs of $0.1 million, on a net basis, offset in
part by an increase in stock-based compensation costs of $0.1 million.
Research
and development expenses
Research
and development expenses were $0.4 million for the three months ended June 30, 2020 and 2019 and primarily included salary-related
expenses, consulting services and materials associated with research and development activities.
Interest
expense
Interest
expense for the three months ended June 30, 2020 and 2019 was $4.7 million and zero, respectively. Interest in the current 2020
period was attributed to non-cash interest expense in connection with our 2020 Paulson Notes and a nominal amount related to the
2019 Paulson Notes, both described further below. Interest expense was comprised of issuance costs of $1.0 million and day-one
interest at issuance of $3.8 million representing the amount by which fair value exceeded the 2020 Paulson Note proceeds. Interest
on principal in connection with the 2019 Paulson Notes and 2020 Paulson Notes is included in the net valuation change of instruments
measured at fair value line item. During the three months ended June 30, 2019, no interest expense was incurred as there was
no debt outstanding.
Net
valuation change of instruments measured at fair value:
The
net valuation change of instruments measured at fair value for the 2019 Paulson Notes and 2020 Paulson Notes for the three months
ended June 30, 2020 was a benefit of $(1.3) million. The change was due to fluctuations in our common stock fair value, the number
of potential shares of common stock issuable upon conversion of the 2019 Paulson Notes and 2020 Paulson Notes and due to the accretion
of interest on principal. There was no net valuation change of instruments measured at fair value during the three months
ended June 30, 2019.
Loss
on note extinguishment
Non-cash
loss on note extinguishment for the three months ended June 30, 2020 was $2.0 million. The 2019 Paulson notes were amended on
April 24, 2020 to add a 40% discount to the optional conversion feature and to extend the maturity date by six months. The April
2020 amendment was accounted for as a note extinguishment given the significant modification made to the optional conversion feature.
There were no note extinguishments during the three months ended June 30, 2019.
NeuroOne
Medical Technologies Corporation
Form 10-Q
Comparison
of the Nine months ended June 30, 2020 and 2019
The
following table sets forth the results of operations for the nine months ended June 30, 2020 and 2019, respectively.
|
|
For the nine months ended
June 30,
(unaudited)
|
|
|
|
2020
|
|
|
2019
|
|
|
Period to
Period
Change
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
$
|
3,493,761
|
|
|
$
|
3,391,634
|
|
|
$
|
102,127
|
|
Research and development
|
|
|
1,291,075
|
|
|
|
1,068,260
|
|
|
|
222,815
|
|
Total operating expenses
|
|
|
4,784,836
|
|
|
|
4,459,894
|
|
|
|
324,942
|
|
Loss from operations
|
|
|
(4,784,836
|
)
|
|
|
(4,459,894
|
)
|
|
|
(324,942
|
)
|
Interest expense
|
|
|
(7,446,770
|
)
|
|
|
(284,557
|
)
|
|
|
(7,162,213
|
)
|
Net valuation change of instruments measured at fair value
|
|
|
1,175,685
|
|
|
|
(129,763
|
)
|
|
|
1,305,448
|
|
Loss on note extinguishment
|
|
|
(2,017,847
|
)
|
|
|
(553,447
|
)
|
|
|
(1,464,400
|
)
|
Loss before income taxes
|
|
|
(13,073,768
|
)
|
|
|
(5,427,661
|
)
|
|
|
(7,646,107
|
)
|
Provision for income taxes
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Net loss
|
|
$
|
(13,073,768
|
)
|
|
$
|
(5,427,661
|
)
|
|
$
|
(7,646,107
|
)
|
General
and administrative expenses
General
and administrative expenses were $3.5 million for the nine months ended June 30, 2020, compared to $3.4 million for the nine months
ended June 30, 2019. The slight increase was primarily due to a net increase of stock-based compensation of $1.0 million and other
marketing costs of approximately $0.1 million, offset largely by a decrease in payroll related costs of $0.4 million, legal and
accounting fees of $0.4 million and board of director related costs of $0.2 million.
Research
and development expenses
Research
and development expenses were $1.3 million for the nine months ended June 30, 2020, compared to $1.1 million during for the nine
months ended June 30, 2019. The increase period over period was attributed to supporting development activities, which primarily
included salary-related expenses and costs related to consulting services, materials and supplies.
Interest
expense
Interest
expense for the nine months ended June 30, 2020 and 2019 was $7.4 million and $0.3 million, respectively. The increase was primarily
attributed to non-cash interest expense in connection with our 2019 Paulson Notes and 2020 Paulson Notes. Interest expense attributed
to the 2019 Paulson Notes and 2020 Paulson Notes was comprised of issuance costs of $1.8 million and day-one interest at issuance
of $5.6 million representing the amount by which fair value exceeded note proceeds. Interest on principal in connection with the
2019 Paulson Notes and 2020 Paulson Notes is included in the net valuation change of instruments measured at fair value
line item.
Interest
expense during the nine months ended June 30, 2019 was comprised of interest on principal of $51,000 and amortization of debt
discount costs of $0.2 million related to the Series 3 Notes.
NeuroOne
Medical Technologies Corporation
Form 10-Q
Net
valuation change of instruments measured at fair value:
The
net valuation change of instruments measured at fair value for the 2019 Paulson Notes, 2020 Paulson Notes, warrants and premium
conversion derivatives for the nine months ended June 30, 2020 and 2019 was a benefit of $(1.2) and an expense of $0.1 million,
respectively. The change is due to accrued interest on the 2019 Paulson Notes and 2020 Paulson Notes and due to fluctuations in
our common stock fair value, the number of potential shares of common stock issuable upon conversion of the 2019 Paulson Notes,
2020 Paulson Notes, or the Series 3 Notes while outstanding.
Loss
on note extinguishment
Non-cash
loss on note extinguishment for the nine months ended June 30, 2020 and 2019 was $2.0 million and $0.6 million, respectively.
The 2019 Paulson notes as described further below were amended on April 24, 2020 to principally add a 40% discount to the optional
conversion feature and to extend the maturity date by six months. The April 2020 amendment was accounted for as a note extinguishment
given the significant modification made to the optional conversion feature. The Series 3 Notes were converted on February 28,
2019 and the conversion was accounted for as a note extinguishment given the bifurcated embedded premium debt conversion feature.
Liquidity
and Capital Resources
Historical
Capital Resources
As
of June 30, 2020, our principal source of liquidity consisted of cash deposits of $3.8 million. We have not generated any revenue,
and we anticipate that we will continue to incur losses for the foreseeable future. We anticipate that our expenses will increase
substantially as we develop our cortical strip, grid electrode and depth electrode technology and pursue pre-clinical and clinical
trials, seek regulatory approvals, contract to manufacture any products, establish our own sales, marketing and distribution infrastructure
to commercialize our cortical strip, grid electrode and depth electrode technology under development, if approved, hire additional
staff, add operational, financial and management systems and continue to operate as a public company.
Our
source of cash to date has been proceeds from the issuances of notes with warrants, common stock with warrants and unsecured loans,
the terms of which are further described below.
2020
Paulson Convertible Notes
On
April 30, 2020, the Company entered into a subscription agreement with certain accredited investors, pursuant to which the Company,
in a private placement (the “2020 Paulson Private Placement”), agreed to issue and sell to the investors 13% convertible
promissory notes (each, a “2020 Paulson Note” and collectively, the “2020 Paulson Notes”) and warrants
(each, a “2020 Paulson Warrant” and collectively, the “2020 Paulson Warrants”) to purchase shares of the
Company’s common stock.
Between
April 30, 2020 and June 30, 2020, the Company issued 2020 Paulson Notes in an aggregate principal amount of $5.1 million to the
Subscribers. The final closing under the 2020 Paulson Private Placement occurred on June 30, 2020.
The
2020 Paulson Notes bear interest at a fixed rate of 13% per annum and require the Company to repay the principal and accrued and
unpaid interest thereon on the earlier of (i) December 31, 2020 and (ii) a change of control transaction. If the Company raises
more than $5,000,000 in an equity financing before the maturity date (the “2020 Qualified Financing”), without any
action on the part of the Subscribers, all of the outstanding principal and accrued and unpaid interest of the Notes (the “Outstanding
Balance”) shall convert into that number of shares of the securities issued by the Company in the closing on the date a
2020 Qualified Financing occurs equal to: (i) the Outstanding Balance divided by (ii) the lower of 0.6 multiplied by (A) the actual
per share price of the securities issued by the Company in the closing on the date a 2020 Qualified Financing occurs and (B) the
volume weighted average price (“VWAP”) of the common stock for ten (10) trading days immediately preceding the 2020
Qualified Financing.
NeuroOne Medical
Technologies Corporation
Form 10-Q
If
the Company announces a transaction between the Company and any other company (or an affiliate of any such company) that is included
in the S&P 500 Health Care Index as published from time to time by S&P Dow Jones Indices LLC that includes an investment
or upfront payments resulting in gross proceeds to the Company of at least $2,000,000 upon the execution of such transaction or
definitive agreement, and provides for terms of collaboration, manufacturing, distribution, licensing or supply of the Company’s
products (a “Strategic Transaction”) before the maturity date, without any action on the part of the subscribers,
the Outstanding Balance shall be converted into that number of shares of common stock equal to: (i) the Outstanding Balance divided
by (ii) the lower of 0.6 multiplied by (A) the VWAP of the common stock for the ten (10) trading days immediately preceding the
first announcement of the Strategic Transaction or (B) closing price of the common stock on the day preceding the first announcement
by the Company of a Strategic Transaction.
At
any time, at the sole election of the holder of such 2020 Paulson Note, all or a portion of the Outstanding Balance may be converted
into that number of shares of common stock equal to: (i) the Outstanding Balance elected by the holder to be converted divided
by (ii) an amount equal to 0.6 multiplied by the volume weighted average price of the common stock for the ten (10) trading days
immediately preceding the date of conversion.
If
a change of control transaction occurs prior to the conversion of the 2020 Paulson Notes or the maturity date, the 2020 Paulson
Notes would become payable on demand as of the closing date of such transaction. Change of control means a merger or consolidation
with another entity in which the Company’s stockholders do not own more than 50% of the outstanding voting power of the
surviving entity or the disposition of all or substantially all of the Company’s assets.
Each
2020 Paulson Warrant grants the holder the option to purchase the number of shares of common stock equal to (i) 0.5 multiplied
by (ii) the principal amount of such subscriber’s 2020 Paulson Notes divided by 1.87, with an exercise price per share equal
to $1.87. The 2020 Paulson Warrants are immediately exercisable and expire on April 30, 2023. The exercise price is subject to
adjustment in the event of any stock dividends or splits, reverse stock split, recapitalization, reorganization or similar transaction.
In connection with
the 2020 Paulson Private Placement, Paulson received a cash commission equal to 12% of the gross proceeds from the sale of the
2020 Paulson Notes, and at the final closing of the 2020 Paulson Private Placement, Paulson received 7-year warrants to purchase
an amount of common stock equal to 410,911 (“Broker Warrants”). The Broker Warrants have an exercise price equal to
$1.87.
2020 Paulson Note Conversions
Between May 4, 2020 and July 22, 2020,
certain Subscribers elected to convert $3,590,353 of the outstanding principal and interest of such Subscribers’ 2020 Paulson
Notes into 4,012,334 shares of common stock. On July 23, 2020, the remaining $1,613,961 of the outstanding principal and interest
of the 2020 Paulson Notes were automatically converted into 1,605,532 shares of Common Stock following the announcement of a Strategic
Transaction (as defined in the 2020 Paulson Notes).
2019
Paulson Convertible Notes
On
November 1, 2019, the Company entered into a subscription agreement with certain accredited investors, pursuant to which the Company,
in a private placement (the “2019 Paulson Private Placement”), agreed to issue and sell to the investors 13% convertible
promissory notes (each, a “2019 Paulson Note” and collectively, the “2019 Paulson Notes”) and warrants
(each, a “2019 Paulson Warrant” and collectively, the “2019 Paulson Warrants”) to purchase shares of the
Company’s common stock.
The
initial closing of the private placement was consummated on November 1, 2019, and, on that date and through December 3, 2019,
the Company issued 2019 Paulson Notes in an aggregate principal amount of $3,234,800 to the Subscribers for gross proceeds equaling
the principal amount. The private placement terminated on December 3, 2019.
NeuroOne
Medical Technologies Corporation
Form 10-Q
Second
Amendment of 2019 Paulson Notes
On
April 24, 2020, the Company and holders of a majority in aggregate principal amount of the 2019 Paulson Notes entered into an
amendment to the 2019 Paulson Notes (the “Second Paulson Amendment”) to, among other things:
|
i.
|
Extend
the Maturity Date – The Second Paulson Amendment extends the maturity date of the 2019 Paulson Notes
from May 1, 2020 to November 1, 2020 (in either case, unless a change of control transaction happens prior to such date);
|
|
ii.
|
Revise
Optional Conversion Terms – The Second Paulson Amendment provides that the amount of shares to be received
upon the a subscriber’s optional conversion of the 2019 Paulson Notes prior to a Qualified Financing (as defined in
the 2019 Paulson Notes) will be equal to: (1) the outstanding balance of such subscriber’s 2019 Paulson Note elected
by the subscriber to be converted divided by (2) an amount equal to 0.6 multiplied by the volume weighted average price of
the common stock for the ten (10) trading days immediately preceding the date of conversion; and
|
|
iii.
|
Revise
the Registration Date – The Second Paulson Amendment provides that promptly following the earlier of (1) May
1, 2020, if the applicable subscriber has converted all or a majority of the outstanding balance of such subscriber’s
2019 Paulson Note prior to such date; (2) the final closing a Qualified Financing; and (3) the maturity date, the Company
will enter into a registration rights agreement with the applicable subscriber containing customary and usual terms pursuant
to which the Company shall agree to prepare and file with the SEC a registration statement on or prior to the 90th calendar
day following the registration date, covering the resale of any common stock received on conversion of such 2019 Paulson Notes,
and shares of common stock underlying the Warrants.
|
There
were no other significant changes to terms under the Second Paulson Amendment.
2019
Paulson Note Conversion
Between
April 24, 2020 and June 30, 2020, certain holders elected to convert outstanding principal and accrued and unpaid interest of
2019 Paulson Notes in the amount of to convert outstanding principal and accrued and unpaid interest in the amount of $2,838,724
into 2,176,119 shares of common stock.
Common
Stock Offering
On
October 23, 2019, the Company entered into Securities Purchase Agreements with certain accredited investors, pursuant to which
the Company, in a private placement, has issued and sold 141,666 shares of the Company’s common stock to the accredited
investors at a price of $1.80 per share, for gross proceeds amounting to $0.3 million before deducting offering expenses.
In
connection with the private placement, the Company has agreed to issue and sell to accredited investors up to a maximum of 555,555
shares for total gross proceeds to the Company of up to $1,000,000. The Company intends to use the net proceeds from this private
placement for funding operations or working capital and general corporate purposes. The Company filed a registration statement
with the SEC covering the resale of the shares of common stock sold in the private placement on August 11, 2020.
Paycheck
Protection Program Loan
In
connection with the CARES Act, the Company received loan funding of approximately $83,000 under the Paycheck Protection
Program. Loan amounts are forgiven to the extent proceeds are used to cover documented payroll, mortgage interest, rent, and
utility costs over a 24 week measurement period following loan funding. There can be no
assurance this PPP loan will be forgiven. Loans have a maturity of 2 years and
an interest rate of 1%. Prepayments may be made without penalty.
NeuroOne Medical Technologies Corporation
Form 10-Q
Financings
Prior to Fiscal Year 2020
Our
sources of cash prior to fiscal year 2020 were generated from the following financing arrangements:
2019
Unit Private Placement
From
December 28, 2018 through July 1, 2019, the Company entered into Subscription Agreements (each, a “2019 Purchase Agreement”)
with certain accredited investors (the “New Purchasers”), pursuant to which the Company, in a new private placement
(the “2019 Unit Private Placement”), agreed to issue and sell Units (the “2019 Units”), each consisting
of (i) one share of common stock and (ii) a warrant to purchase one share of common stock at an initial exercise price of $3.00
per share (the “2019 Warrants”), to the New Purchasers. The 2019 Warrants are exercisable beginning on the date of
issuance and will expire on December 28, 2023, five years from the date of the first closing of the 2019 Unit Private Placement.
The
initial closing of the 2019 Unit Private Placement was consummated on December 28, 2018. The Company issued and sold an aggregate
of 2,338,179 of the 2019 Units at $2.50 per Unit to the New Purchasers, for total gross proceeds to the Company of approximately
$5,845,448 before deducting offering expenses.
2018
Private Placement
From
July 9, 2018 through November 30, 2018 (the final closing), the Company entered into subscription agreements (each, a “Purchase
Agreement”) with certain accredited investors (the “Purchasers”), pursuant to which the Company, in a private
placement (the “2018 Private Placement”), agreed to issue and sell to the Purchasers units (each, a “2018 Unit”),
each consisting of (i) one share of common stock and (ii) a warrant to purchase one share of common stock at an initial exercise
price of $3.00 per share (the “2018 Warrants”). The 2018 Warrants are exercisable beginning on the date of issuance
and will expire on July 9, 2023, five years from the date of the first closing. The 2018 Warrants were accounted for as free standing
equity instruments and classified as additional paid-in capital in the accompanying condensed balance sheets based on their relative
fair value to the underlying common shares issued. The initial closing of the 2018 Private Placement was consummated on July 9,
2018 and was terminated on December 12, 2018.
As
of the termination of the 2018 Private Placement on December 12, 2018, the Company had issued and sold an aggregate of 615,200
of the 2018 Units at a price of $2.50 per Unit to the Purchasers, for total gross proceeds to the Company of $1,538,000 before
deducting offering expenses.
Series
3 Notes and Warrants (2017 Convertible Notes)
From
October 2017 to May 2018, the Company issued convertible notes (the “Series 3 Notes” or “2017 Convertible Notes”)
in an aggregate principal amount of $1.5 million that bear interest at a fixed rate of 8% per annum and warrants to purchase shares
of the Company’s capital stock (the “Series 3 Warrants”). On February 28, 2019, the outstanding principal and
interest on the Series 3 Notes converted into 839,179 shares of common stock and 839,179 common stock purchase warrants with an
exercise term of approximately 4.8 years and an exercise price of $3.00 per share.
In
addition, each holder has the option to purchase additional shares of our capital stock equal to 839,179 shares of capital stock
of the Company at a per share exercise price equal to $2.50. The warrants exercisable at $2.50 per share have a five year term
which commenced on February 28, 2019. The exercise price and number of the shares issuable upon exercising the Series 3 Warrants
are subject to adjustment in the event of any stock dividends and splits, reverse stock split, recapitalization, reorganization,
business combination or similar transaction, as described therein.
Series
2 Notes and Warrants
In
August 2017, the Company entered into a subscription agreement in an aggregate principal amount of $253,000 to certain accredited
investors (the “Series 2 Notes”). On July 2, 2018, the Series 2 Notes were converted into 144,053 shares of Common
Stock and warrants exercisable for 477,856 shares of common stock at a per share exercise price equal to $1.80 per share. The
warrants expire on November 21, 2021.
NeuroOne
Medical Technologies Corporation
Form 10-Q
Series
1 Notes and Warrants
From
November 2016 to June 2017, the Company issued convertible promissory notes in an aggregate principal amount of $1.6 million that
bear interest at a fixed rate of 8% per annum and warrants to purchase shares of the Company’s capital stock (the “Series
1 Notes”). The Series 1 Notes were converted into 1,002,258 shares of Common Stock and warrants exercisable for 2,004,516
shares of Common Stock were issued on July 2, 2018 at a per share exercise price of $1.80 per share. The warrants will expire
on November 21, 2021.
Unsecured
Loans
From
March 2018 to December 2018, the Company received gross proceeds from unsecured loans in the amount of $528,000. The unsecured
loans were repaid in full as of June 30, 2019.
Refer
to “—Liquidity and Capital Resources—Historical Capital Resources” in our Annual Report on Form 10-K for
the year ended September 30, 2019 for additional information related to financings prior to fiscal year 2020.
Funding
Requirements and Outlook
We
have no current source of revenue to sustain our present activities, and we do not expect to generate revenue until, and unless,
we successfully commercialize our cortical strip, grid electrode and depth electrode technology. Until such time, if ever, as
we can generate substantial product revenue, we expect to finance our cash needs through a combination of equity and debt financings
as well as collaborations, strategic alliances and licensing arrangements. We do not have any committed external source of funds.
To the extent that we raise additional capital through the sale of equity or convertible debt securities, the ownership interest
of our stockholders will be diluted, and the terms of these securities may include liquidation or other preferences that adversely
affect your rights as a common stockholder. Debt financing, if available, may involve agreements that include covenants limiting
or restricting our ability to take specific actions, such as incurring additional debt, making capital expenditures or declaring
dividends.
If
we raise additional funds through collaborations, strategic alliances or licensing arrangements with third-party partners, we
may have to relinquish valuable rights to our technologies, future revenue streams or grant licenses on terms that may not be
favorable to us. If we are unable to raise additional funds through equity or debt financings or through collaborations, strategic
alliances or licensing arrangements when needed, we may be required to delay, limit, reduce or terminate our product development,
future commercialization efforts, or grant rights to develop and market our cortical strip, grid electrode and depth electrode
technology that we would otherwise prefer to develop and market ourselves.
Our
independent registered public accounting firm included an explanatory paragraph in its report on our annual financial
statements as of and for the year ended September 30, 2019 and as of and for the nine month transition period ended September
30, 2018, noting the existence of substantial doubt about our ability to continue as a going concern. This uncertainty arose
from management’s review of our results of operations and financial condition and its conclusion that, based on our
operating plans, we did not have sufficient existing working capital to fund our operating expenses.
As
of June 30, 2020, the outstanding principal and accrued and unpaid interest on the 2019 Paulson Notes and 2020 Paulson Notes in
the aggregate was $3,904,112. However, if we fail to complete a qualified financing or a strategic transaction as provided under
the 2019 Paulson Notes and 2020 Paulson Notes, the remaining 2019 Paulson Notes and 2020 Paulson Notes will be immediately due
and payable upon their respective maturity dates, and we may not have sufficient cash to pay the principal and accrued and unpaid
interest thereon.
We
have agreements with the Wisconsin Alumni Research Foundation (“WARF”) and the Mayo Foundation for Medical Education
and Research (“Mayo”) that require us to make certain milestone and royalty payments.
On
January 22, 2020, we entered into an Amended and Restated License Agreement (the “WARF License”) with WARF, which
amended and restated in full our prior license agreement with WARF, dated October 1, 2014 (the “Original WARF License”).
Under the WARF License, we have agreed to pay WARF a royalty equal to a single-digit percentage of our product sales pursuant
to the WARF License, with a minimum annual royalty payment of $50,000 for 2020, $100,000 for 2021 and $150,000 for 2022 and each
calendar year thereafter that the WARF License is in effect. If we or any of our sublicensees contest the validity of any licensed
patent, the royalty rate will be doubled during the pendency of such contest and, if the contested patent is found to be valid
and would be infringed by us if not for the WARF License, the royalty rate will be tripled for the remaining term of the WARF
License.
NeuroOne Medical
Technologies Corporation
Form 10-Q
Under
the Amended and Restated License and Development Agreement with Mayo (the “Mayo Development Agreement”), we have agreed
to pay Mayo a royalty equal to a single-digit percentage of our product sales pursuant to the Mayo Development Agreement. Nothing
further is due until we start selling our products.
Refer
to the Company’s Annual Report on Form 10-K for the year ended September 30, 2019 with regard to: “Item 1—Business—WARF
License,” “Business—Mayo Foundation for Medical Education and Research License and Development Agreement,”
“Item 1A—Risk Factors—Risks Relating to Our Business—We depend on intellectual property licensed from
WARF for our technology under development, and the termination of this license would harm our business” and “Item
1A—Risk Factors—We depend on our partnership with Mayo to license certain know how for the development and commercialization
of our technology.”
Our
existing cash and cash equivalents will not be sufficient to fund our operating expenses without raising additional funds. To
continue to fund operations, we will need to secure additional funding or take steps to reduce expenses. We may obtain additional
financing in the future through the issuance of our Common Stock and securities convertible into our Common Stock, through other
equity or debt financings or through collaborations or partnerships with other companies. We may not be able to raise additional
capital on terms acceptable to us, or at all. Further, we may not be able to pay off or modify terms of our existing debt, and
any failure to raise capital or to amend existing debt that may be due as and when needed could compromise our ability to execute
on our business plan.
The
development of our cortical strip, grid electrode and depth electrode technology is subject to numerous uncertainties, and we
have based these estimates on assumptions that may prove to be substantially different than we currently anticipate and could
use our cash resources sooner than we expect. Additionally, the process of developing medical devices is costly, and the timing
of progress in pre-clinical tests and clinical trials is uncertain. Our ability to successfully transition to profitability will
be dependent upon achieving certain regulatory approval and then a level of product sales adequate to support our cost structure.
We cannot assure you that we will ever be profitable or generate positive cash flow from operating activities.
Cash
Flows
The
following is a summary of cash flows for each of the periods set forth below.
|
|
For the Nine Months Ended
|
|
|
|
June 30,
|
|
|
|
2020
|
|
|
2019
|
|
Net cash used in operating activities
|
|
$
|
(3,697,970
|
)
|
|
$
|
(4,253,039
|
)
|
Net cash used by investing activities
|
|
|
(66,068
|
)
|
|
|
(118,952
|
)
|
Net cash provided by financing activities
|
|
|
7,327,246
|
|
|
|
5,605,537
|
|
Net increase in cash
|
|
$
|
3,563,208
|
|
|
$
|
1,233,546
|
|
Net
cash used in operating activities
Net
cash used in operating activities was $3.7 million for the nine months ended June 30, 2020, which consisted of a net loss of
$13.1 million partially offset primarily by non-cash interest, stock-based compensation, depreciation, amortization related
to intangible assets, revaluation of convertible notes and loss on notes extinguishment, totaling approximately $9.8 million
in the aggregate. The net change in our net operating assets and liabilities associated with fluctuations in our operating
activities resulted in a cash use of approximately $0.5 million. The change in operating assets and liabilities was primarily
attributable to a decrease in accounts payable and accrued expenses and by an increase in our prepaid expenses.
NeuroOne
Medical Technologies Corporation
Form 10-Q
Net
cash used in operating activities was $4.3 million for the nine months ended June 30, 2019, which consisted of a net loss of $5.4
million partially offset by non-cash interest, note discount amortization, revaluation of premium debt conversion derivatives
and warrant liabilities, non-cash note extinguishment, amortization and depreciation related to intangible assets and property
and equipment, and stock-based compensation, totaling approximately $1.4 million in the aggregate. The net change in our net operating
assets and liabilities associated with fluctuations in our operating activities resulted in a cash use of $0.2 million. The change
in operating assets and liabilities was primarily attributable to a net decrease in accrued expenses and by a net increase in
our prepaid expenses associated with fluctuations in our operating activities.
Net
cash used by investing activities
Net
cash used by investing activities was $66,000 and consisted of outlays for furniture and equipment during the nine months ended
June 30, 2020.
Net
cash used by investing activities was $0.1 million for the nine months ended June 30, 2019 and consisted of the payment owed under
the terms of the WARF License related to research and development of $65,000 and the purchase of equipment and equipment totaling
$53,952.
Net
cash provided by financing activities
Net cash provided by financing activities was $7.3 million for the
nine months ended June 30, 2020, which consisted primarily of net proceeds received upon the issuance of the 2019 and 2020 Paulson
Notes and the common stock offering totaling $7.2 million in the aggregate, and $0.1 million in proceeds received from the Paycheck
Protection Program.
Net
cash provided by financing activities was $5.6 million for the nine months ended June 30, 2019 which consisted primarily of net
proceeds received upon the issuance of the Units in the 2019 and 2018 Private Placements in the amount of approximately $5.5 million.
Additionally, cash provided by financing activities also included proceeds from stock option and warrant exercises in the aggregate
of $0.4 million, offset in part by net repayments over proceeds relating to our unsecured loans in the amount of $283,000 during
the nine month period.
Critical
Accounting Policies
Our
financial statements are prepared in accordance with U.S. generally accepted accounting principles. These accounting principles
require us to make estimates and judgments that can affect the reported amounts of assets and liabilities as of the date of the
financial statements as well as the reported amounts of revenue and expense during the periods presented. We believe that the
estimates and judgments upon which we rely are reasonably based upon information available to us at the time that we make these
estimates and judgments. To the extent that there are material differences between these estimates and actual results, our financial
results will be affected. The accounting policies that reflect our more significant estimates and judgments and which we believe
are the most critical to aid in fully understanding and evaluating our reported financial results are described in Note 3 —
“Summary of Significant Accounting Policies” to our condensed financial statements included in “Part 1, Item
1 – Financial Statements” in this Report.
During
the three and nine months ended June 30, 2020, we elected to record the convertible notes issued at fair value which is based on both the fair value of our common stock and cash flow models discounted at
current implied market rates evidenced in recent arms-length transactions representing expected returns by market participants
for similar instruments. There were no additional material changes to our critical accounting policies or estimates disclosed
in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our Annual
Report on Form 10-K for the year ended September 30, 2019.
Recent
Accounting Pronouncements
Refer
to Note 3— “Summary of Significant Accounting Policies” to our condensed financial statements included in “Part
1, Item 1 – Financial Statements” in this Report for a discussion of recently issued accounting pronouncements.
Off
Balance Sheet Arrangements
None.
NeuroOne
Medical Technologies Corporation
Form 10-Q