NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except per share data)
(Unaudited)
A.Description of Business
Mercury Systems, Inc. (the “Company” or “Mercury”) is the leader in making trusted, secure mission-critical technologies profoundly more accessible to aerospace and defense. Operating at the intersection of high-tech and defense, Mercury specializes in engineering, adapting and manufacturing purpose-built solutions to meet current and emerging high-tech needs. Mercury’s innovative solutions power more than 300 mission-critical aerospace, commercial aviation, defense, security and intelligence programs, including Aegis, Patriot, LTAMDS, SEWIP, F-35, JLTV, Global Hawk and Stormbreaker, delivering Innovation That Matters®.
Headquartered in Andover, MA, Mercury has pioneered a transformational defense electronics business model specifically designed to provide end-users with trusted and secure leading-edge technology, affordably and with significantly shorter lead times. Mercury’s relationships with key commercial processing technology providers, such as Intel, NVIDIA and Xilinx, coupled with its commitment to open standards architecture (“OSA”), allow it to develop products that are optimized for customer success and upgradeability. A proven portfolio of advanced capability, a demonstrated model for accelerated development and a commitment to its cultures and values, uniquely position Mercury to deliver Innovation That Matters® from chip-scale to system-scale.
Investors and others should note that the Company announces material financial information using its website (www.mrcy.com), SEC filings, press releases, public conference calls, webcasts, and social media, including Twitter (twitter.com/mrcy and twitter.com/mrcy_CEO) and LinkedIn (www.linkedin.com/company/mercury-systems). Therefore, the Company encourages investors and others interested in Mercury to review the information the Company posts on the social media and other communication channels listed on its website.
B. Summary of Significant Accounting Policies
BASIS OF PRESENTATION
The accompanying consolidated financial statements have been prepared by the Company in accordance with Generally Accepted Accounting Principles (“GAAP”) in the United States of America for interim financial information and with the instructions to the Form 10-Q and Article 10 of Regulation S-X. Certain information and footnote disclosures normally included in annual consolidated financial statements have been condensed or omitted pursuant to those rules and regulations; however, in the opinion of management the financial information reflects all adjustments, consisting of adjustments of a normal recurring nature, necessary for fair presentation. These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes for the fiscal year ended June 30, 2019 which are contained in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on August 15, 2019. The results for the second quarter and six months ended December 27, 2019 are not necessarily indicative of the results to be expected for the full fiscal year.
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany transactions and balances have been eliminated in consolidation.
Effective July 1, 2019, the Company's fiscal year has changed to the 52-week or 53-week period ending on the Friday closest to the last day in June. All references to the second quarter of fiscal 2020 are to the quarter ending December 27, 2019. There were 13-weeks during the second quarters ended December 27, 2019 and December 31, 2018, respectively. There were approximately 26-weeks during the six months ended December 27, 2019 and December 31, 2018, respectively. There have been no reclassifications of prior comparable periods due to this change.
USE OF ESTIMATES
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
BUSINESS COMBINATIONS
The Company utilizes the acquisition method of accounting under ASC 805, Business Combinations, (“ASC 805”), for all transactions and events which it obtains control over one or more other businesses, to recognize the fair value of all assets
and liabilities acquired, even if less than one hundred percent ownership is acquired, and in establishing the acquisition date fair value as the measurement date for all assets and liabilities assumed. The Company also utilizes ASC 805 for the initial recognition and measurement, subsequent measurement and accounting, and disclosure of assets and liabilities arising from contingencies in business combinations.
FOREIGN CURRENCY
Local currencies are the functional currency for the Company’s subsidiaries in Switzerland, the United Kingdom, France, Japan, Spain and Canada. The accounts of foreign subsidiaries are translated using exchange rates in effect at period-end for assets and liabilities and at average exchange rates during the period for results of operations. The related translation adjustments are reported in accumulated other comprehensive (loss) income (“AOCI”) in shareholders’ equity. Gains (losses) resulting from non-U.S. currency transactions are included in other expense, net in the Consolidated Statements of Operations and Comprehensive Income and were immaterial for all periods presented.
LEASES
Effective July 1, 2019, the Company adopted ASC 842, Leases, (“ASC 842”), which requires lessees to recognize a right-of-use (“ROU”) asset and lease liability for most lease arrangements. The Company has adopted ASC 842 using the optional transition method and, as a result, there have been no reclassifications of prior comparable periods due to this adoption.
The Company has arrangements involving the lease of facilities, machinery and equipment. Under ASC 842, at inception of the arrangement, the Company determines whether the contract is or contains a lease and whether the lease should be classified as an operating or a financing lease. This determination, among other considerations, involves an assessment of whether the Company can control the underlying asset and have the right to obtain substantially all of the economic benefits or outputs from the asset.
The Company recognizes ROU assets and lease liabilities as of the lease commencement date based on the net present value of the future minimum lease payments over the lease term. ASC 842 requires lessees to use the rate implicit in the lease unless it is not readily determinable and then it may use its incremental borrowing rate (“IBR”) to discount the future minimum lease payments. Most of the Company's lease arrangements do not provide an implicit rate; therefore, the Company uses its IBR to discount the future minimum lease payments. The Company determines its IBR with its credit rating and current economic information available as of the commencement date, as well as the identified lease term. During the assessment of the lease term, the Company considers its renewal options and extensions within the arrangements and the Company includes these options when it is reasonably certain to extend the term of the lease.
The Company has lease arrangements with both lease and non-lease components. Consideration is allocated to lease and non-lease components based on estimated standalone prices. The Company has elected to exclude non-lease components from the calculation of its ROU assets and lease liabilities. In the Company's adoption of ASC 842, leases with an initial term of 12 months or less will not result in recognition of a ROU asset and a lease liability and will be expensed as incurred over the lease term. Leases of this nature were immaterial to the Company’s consolidated financial statements.
The Company has lease arrangements that contain incentives for tenant improvements as well as fixed rent escalation clauses. For contracts with tenant improvement incentives that are determined to be a leasehold improvement that will be owned by the lessee and the Company is reasonably certain to exercise, it records a reduction to the lease liability and amortizes the incentive over the identified term of the lease as a reduction to rent expense. The Company records rental expense on a straight-line basis over the identified lease term on contracts with rent escalation clauses.
Finance leases are not material to the Company's consolidated financial statements and the Company is not a lessor in any material lease arrangements. There are no material restrictions, covenants, sale and leaseback transactions, variable lease payments or residual value guarantees in the Company's lease arrangements. Operating leases are included in Operating lease right-of-use assets, Accrued expenses, and Operating lease liabilities in the Company's Consolidated Balance Sheets. The standard had no impact on the Company's Consolidated Statements of Operations and Comprehensive Income or Consolidated Statements of Cash Flows. See Note N to the consolidated financial statements for more information regarding the adoption of this standard.
REVENUE RECOGNITION
The Company recognizes revenue in accordance with ASC 606, Revenue from Contracts with Customers, (“ASC 606”). The Company is a leading commercial provider of secure sensor and safety-critical mission processing subsystems. Revenues are derived from the sales of products that are grouped into one of the following three categories: (i) components; (ii) modules and sub-assemblies; and (iii) integrated subsystems. The Company also generates revenues from the performance of services, including systems engineering support, consulting, maintenance and other support, testing and installation. Each promised good or service within a contract is accounted for separately under the guidance of ASC 606 if they are distinct. Promised goods or services not meeting the criteria for being a distinct performance obligation are bundled into a single performance obligation
with other goods or services that together meet the criteria for being distinct. The appropriate allocation of the transaction price and recognition of revenue is then determined for the bundled performance obligation.
Revenue recognized at a point in time generally relates to contracts that include a combination of components, modules and sub-assemblies, integrated subsystems and related system integration or other services. Contracts with distinct performance obligations recognized at a point in time, with or without an allocation of the transaction price, totaled 79% and 76% of revenues for the second quarter and six months ended December 27, 2019, respectively. Contracts with distinct performance obligations recognized at a point in time, with or without an allocation of the transaction price, totaled 76% and 78% of revenues for the second quarter and six months ended December 31, 2018, respectively.
The Company also engages in long-term contracts for development, production and service activities and recognizes revenue for performance obligations over time. These long-term contracts involve the design, development, manufacture, or modification of complex modules and sub-assemblies or integrated subsystems and related services. Long-term contracts include both fixed-price and cost reimbursable contracts. The Company’s cost reimbursable contracts typically include cost-plus fixed fee and time and material contracts.
Total revenue recognized under long-term contracts over time was 21% and 24% of total revenues for the second quarter and six months ended December 27, 2019, respectively. Total revenue recognized under long-term contracts over time was 24% and 22% of total revenues for the second quarter and six months ended and December 31, 2018, respectively.
The Company generally does not provide its customers with rights of product return other than those related to assurance warranty provisions that permit repair or replacement of defective goods over a period of 12 to 36 months. The Company accrues for anticipated warranty costs upon product shipment. The Company does not consider activities related to such assurance warranties, if any, to be a separate performance obligation. The Company does offer separately priced extended warranties which generally range from 12 to 36 months that are treated as separate performance obligations. The transaction price allocated to extended warranties is recognized over time in proportion to the costs expected to be incurred in satisfying the obligations under the contract.
All revenues are reported net of government assessed taxes (e.g., sales taxes or value-added taxes). Refer to Note L for disaggregation of revenue for the period.
ACCOUNTS RECEIVABLE
Accounts receivable, net, represents amounts that have been billed and are currently due from customers. The Company maintains an allowance for doubtful accounts to provide for the estimated amount of receivables that will not be collected. The Company provides credit to customers in the normal course of business. The Company performs ongoing credit evaluations of its customers’ financial condition and limits the amount of credit extended as necessary. The allowance is based upon an assessment of the customers’ credit worthiness, history with the customer, and the age of the receivable balance. The Company typically invoices a customer upon shipment of the product (or completion of a service) for contracts where revenue is recognized at a point in time. For contracts where revenue is recognized over time, the invoicing events are typically based on specified performance obligation deliverables or milestone events, or quantifiable measures of performance.
CONTRACT BALANCES
Contract balances result from the timing of revenue recognized, billings and cash collections, and the generation of contract assets and liabilities. Contract assets represent revenue recognized in excess of amounts invoiced to the customer and the right to payment is not subject to the passage of time. Contract assets are presented as unbilled receivables and costs in excess of billings on the Company’s Consolidated Balance Sheets. Contract liabilities consist of deferred product revenue, billings in excess of revenues, deferred service revenue, and customer advances. Deferred product revenue represents amounts that have been invoiced to customers, but are not yet recognizable as revenue because the Company has not satisfied its performance obligations under the contract. Billings in excess of revenues represents milestone billing contracts where the billings of the contract exceed recognized revenues. Deferred service revenue primarily represents amounts invoiced to customers for annual maintenance contracts or extended warranty contracts, which are recognized over time in proportion to the costs expected to be incurred in satisfying the obligations under the contract. Customer advances represent deposits received from customers on an order. Contract liabilities are included in deferred revenue and the long-term portion of deferred revenue is included within other non-current liabilities on the Company’s Consolidated Balance Sheets. Contract balances are reported in a net position on a contract-by-contract basis.
The contract asset balances were $61,302 and $57,387 as of December 27, 2019 and June 30, 2019, respectively. The contract asset balance increased due to growth in revenue recognized under long-term contracts over time during the six months ended December 27, 2019. The contract liability balances were $19,388 and $12,362 as of December 27, 2019 and June 30, 2019, respectively. The increase was due to advanced billings across multiple programs.
Revenue recognized for the second quarter and six months ended December 27, 2019 that was previously included in the contract liability balance at June 30, 2019 was $2,898 and $8,274, respectively. Revenue recognized for the second quarter and six months ended December 31, 2018 that was included in the contract liability balance at June 30, 2018 was $1,617 and $8,983, respectively.
REMAINING PERFORMANCE OBLIGATIONS
The Company includes in its computation of remaining performance obligations customer orders for which it has accepted signed sales orders. The definition of remaining performance obligations excludes contracts with original expected durations of less than one year, as well as those contracts that provide the customer with the right to cancel or terminate the order with no substantial penalty, even if the Company’s historical experience indicates the likelihood of cancellation or termination is remote. As of December 27, 2019, the aggregate amount of the transaction price allocated to remaining performance obligations was $297,593. The Company expects to recognize approximately 77% of its remaining performance obligations as revenue in the next 12 months and the balance thereafter.
WEIGHTED-AVERAGE SHARES
Weighted-average shares were calculated as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarters Ended
|
|
|
|
|
Six Months Ended
|
|
|
|
|
December 27, 2019
|
|
December 31, 2018
|
|
December 27, 2019
|
|
December 31, 2018
|
Basic weighted-average shares outstanding
|
|
54,548
|
|
|
47,189
|
|
|
54,468
|
|
|
47,118
|
|
Effect of dilutive equity instruments
|
|
453
|
|
|
516
|
|
|
569
|
|
|
578
|
|
Diluted weighted-average shares outstanding
|
|
55,001
|
|
|
47,705
|
|
|
55,037
|
|
|
47,696
|
|
Equity instruments to purchase 419 and 297 shares of common stock were not included in the calculation of diluted net earnings per share for the second quarter and six months ended December 27, 2019, because the equity instruments were anti-dilutive. Equity instruments to purchase 31 and 481 shares of common stock were not included in the calculation of diluted net earnings per share for the second quarter and six months ended and December 31, 2018, because the equity instruments were anti-dilutive.
C. Acquisitions
AMERICAN PANEL CORPORATION ACQUISITION
On September 23, 2019, the Company acquired American Panel Corporation (“APC”). Based in Alpharetta, Georgia, APC is a leading innovator in large area display technology for the aerospace and defense market. APC's capabilities are deployed on a wide range of next-generation platforms. The Company acquired APC for an all cash purchase price of $100,000, prior to net working capital and net debt adjustments. The Company funded the acquisition with cash on hand.
The following table presents the net purchase price and the fair values of the assets and liabilities of APC on a preliminary basis:
|
|
|
|
|
|
|
Amounts
|
Consideration transferred
|
|
Cash paid at closing
|
$
|
100,826
|
|
Working capital and net debt adjustment
|
(5,952)
|
|
Liabilities assumed
|
2,454
|
|
Less cash acquired
|
(826)
|
|
Net purchase price
|
$
|
96,502
|
|
|
|
Estimated fair value of tangible assets acquired and liabilities assumed
|
|
Cash
|
$
|
826
|
|
Accounts receivable
|
3,726
|
|
Inventory
|
11,510
|
|
Fixed assets
|
690
|
|
Other current and non-current assets
|
3,494
|
|
Accounts payable
|
(1,554)
|
|
Accrued expenses
|
(1,070)
|
|
Other current and non-current liabilities
|
(5,749)
|
|
Estimated fair value of net tangible assets acquired
|
11,873
|
|
Estimated fair value of identifiable intangible assets
|
33,200
|
|
Estimated goodwill
|
52,255
|
|
Estimated fair value of net assets acquired
|
97,328
|
|
Less cash acquired
|
(826)
|
|
Net purchase price
|
$
|
96,502
|
|
The amounts above represent the preliminary fair value estimates as of December 27, 2019 and are subject to subsequent adjustment as the Company obtains additional information during the measurement period and finalizes its fair value estimates. The preliminary identifiable intangible asset estimate includes customer relationships of $20,400 with a useful life of 11 years, completed technology of $10,400 with a useful life of 11 years and backlog of $2,400 with a useful life of two years. Any subsequent adjustments to these fair value estimates occurring during the measurement period will result in an adjustment to goodwill.
The goodwill of $52,255 largely reflects the potential synergies and expansion of the Company's offerings across product lines and markets complementary to the Company's existing products and markets. The goodwill from this acquisition is reported under the Sensor and Mission Processing (“SMP”) reporting unit. Since APC was a qualified subchapter S subsidiary, the acquisition is treated as an asset purchase for tax purposes. The Company has estimated the tax value of the intangible assets from this transaction and is amortizing the amount over 15 years for tax purposes. As of December 27, 2019, the Company had $52,357 of goodwill deductible for tax purposes. The Company has not furnished pro forma information relating to APC because such information is not material to the Company's financial results.
The revenues and income before income taxes from APC included in the Company's consolidated results for the second quarter ended December 27, 2019 were $9,653 and $1,495, respectively. The revenues and income before income taxes from APC included in the Company's consolidated results for the six months ended December 27, 2019 were $10,596 and $1,802, respectively. The APC results include expenses resulting from purchase accounting which include amortization of intangible assets and inventory step-up.
THE ATHENA GROUP ACQUISITION
On April 18, 2019, the Company acquired The Athena Group, Inc. (“Athena”), a privately-held company based in Gainesville, Florida and a leading provider of cryptographic and countermeasure IP vital to securing defense computing systems. The Company acquired Athena for an all cash purchase price of $34,000, prior to net working capital and net debt adjustments, which was funded through the revolving credit facility (“the Revolver”).
The following table presents the net purchase price and the fair values of the assets and liabilities of Athena on a preliminary basis:
|
|
|
|
|
|
|
Amounts
|
Consideration transferred
|
|
Cash paid at closing
|
$
|
34,049
|
|
Working capital and net debt adjustment
|
(446)
|
|
Less cash acquired
|
(49)
|
|
Net purchase price
|
$
|
33,554
|
|
|
|
Estimated fair value of tangible assets acquired and liabilities assumed
|
|
Cash
|
$
|
49
|
|
Accounts receivable
|
726
|
|
|
|
Fixed assets
|
74
|
|
Other current and non-current assets
|
260
|
|
Accounts payable
|
(48)
|
|
Accrued expenses
|
(143)
|
|
Other current and non-current liabilities
|
(600)
|
|
Deferred tax liability
|
(6,414)
|
|
Estimated fair value of net tangible liabilities acquired
|
(6,096)
|
|
Estimated fair value of identifiable intangible assets
|
23,700
|
|
Estimated goodwill
|
15,999
|
|
Estimated fair value of net assets acquired
|
33,603
|
|
Less cash acquired
|
(49)
|
|
Net purchase price
|
$
|
33,554
|
|
The amounts above represent the preliminary fair value estimates as of December 27, 2019 and are subject to subsequent adjustment as the Company obtains additional information during the measurement period and finalizes its fair value estimates. The preliminary identifiable intangible asset estimate includes completed technology of $23,700 with a useful life of 11 years. Any subsequent adjustments to these fair value estimates occurring during the measurement period will result in an adjustment to goodwill.
The goodwill of $15,999 largely reflects the potential synergies and expansion of the Company's offerings across product lines and markets complementary to the Company's existing products and markets and is not tax deductible. The goodwill from this acquisition is reported under the Mercury Defense Systems (“MDS”) reporting unit. The Company has not furnished pro forma information relating to Athena because such information is not material to the Company's financial results.
SYNTONIC MICROWAVE LLC ACQUISITION
On April 18, 2019, the Company acquired Syntonic Microwave LLC (“Syntonic”), a privately held company based in Campbell, California and a leading provider of advanced synthesizers, wideband phase coherent tuners and microwave converters optimized for signals intelligence and electronic intelligence applications demanding frequency coverage up to 40 GHz with 2 GHz instantaneous bandwidth. The Company acquired Syntonic for an all cash purchase price of $12,000, prior to net working capital and net debt adjustments, which was funded through the Revolver.
The following table presents the net purchase price and the fair values of the assets and liabilities of Syntonic on a preliminary basis:
|
|
|
|
|
|
|
Amounts
|
Consideration transferred
|
|
Cash paid at closing
|
$
|
13,118
|
|
|
|
Less cash acquired
|
(1,118)
|
|
Net purchase price
|
$
|
12,000
|
|
|
|
Estimated fair value of tangible assets acquired and liabilities assumed
|
|
Cash
|
$
|
1,118
|
|
Accounts receivable
|
281
|
|
Inventory
|
482
|
|
Fixed assets
|
31
|
|
Other current and non-current assets
|
6
|
|
Accounts payable
|
(71)
|
|
Accrued expenses
|
(61)
|
|
|
|
Estimated fair value of net tangible assets acquired
|
1,786
|
|
Estimated fair value of identifiable intangible assets
|
7,100
|
|
Estimated goodwill
|
4,232
|
|
Estimated fair value of net assets acquired
|
13,118
|
|
Less cash acquired
|
(1,118)
|
|
Net purchase price
|
$
|
12,000
|
|
The amounts above represent the preliminary fair value estimates as of December 27, 2019 and are subject to subsequent adjustment as the Company obtains additional information during the measurement period and finalizes its fair value estimates. The preliminary identifiable intangible asset estimates include customer relationships of $4,200 with a useful life of 10 years, completed technology of $2,500 with a useful life of nine years and backlog of $400 with a useful life of one year. Any subsequent adjustments to these fair value estimates occurring during the measurement period will result in an adjustment to goodwill.
The goodwill of $4,232 largely reflects the potential synergies and expansion of the Company's offerings across product lines and markets complementary to the Company's existing products and markets. The goodwill from this acquisition is reported under the Advanced Microelectronic Solutions (“AMS”) reporting unit. Since Syntonic was a limited liability company, the acquisition is treated as an asset purchase for tax purposes. The Company has estimated the tax value of the intangible assets from this transaction and is amortizing the amount over 15 years for tax purposes. As of December 27, 2019, the Company had $2,988 of goodwill deductible for tax purposes. The Company has not furnished pro forma information relating to Syntonic because such information is not material to the Company's financial results.
GECO AVIONICS AQUISITION
On January 29, 2019, the Company announced that it had acquired GECO Avionics, LLC (“GECO”), a privately held company in Mesa, Arizona, with over twenty years of experience designing and manufacturing affordable safety-critical avionics and mission computing solutions. The Company acquired GECO for an all cash purchase price of $36,500, which was funded through the Revolver.
The following table presents the net purchase price and the fair values of the assets and liabilities of GECO on a preliminary basis:
|
|
|
|
|
|
|
Amounts
|
Consideration transferred
|
|
Cash paid at closing
|
$
|
36,500
|
|
|
|
|
|
Net purchase price
|
$
|
36,500
|
|
|
|
|
Estimated fair value of tangible assets acquired and liabilities assumed
|
|
|
|
|
Accounts receivable
|
$
|
1,320
|
|
Inventory
|
1,454
|
|
Fixed assets
|
459
|
|
|
|
Accounts payable
|
(217)
|
|
Accrued expenses
|
(239)
|
|
|
|
Estimated fair value of net tangible assets acquired
|
2,777
|
|
Estimated fair value of identifiable intangible assets
|
12,700
|
|
Estimated goodwill
|
21,023
|
|
Estimated fair value of net assets acquired
|
36,500
|
|
|
|
Net purchase price
|
$
|
36,500
|
|
|
|
The amounts above represent the preliminary fair value estimates as of December 27, 2019 and are subject to subsequent adjustment as the Company obtains additional information during the measurement period and finalizes its fair value estimates. The preliminary identifiable intangible asset estimates include customer relationships of $6,900 with a useful life of 11 years, completed technology of $4,800 with a useful life of 10 years and backlog of $1,000 with a useful life of two years. Any subsequent adjustments to these fair value estimates occurring during the measurement period will result in an adjustment to goodwill.
The goodwill of $21,023 largely reflects the potential synergies and expansion of the Company's offerings across product lines and markets complementary to the Company's existing products and markets. The goodwill from this acquisition is reported under the SMP reporting unit. Since GECO was a limited liability company, the acquisition is treated as an asset purchase for tax purposes. The Company has estimated the tax value of the intangible assets from this transaction and is amortizing the amount over 15 years for tax purposes. As of December 27, 2019, the Company had $20,300 of goodwill deductible for tax purposes. The Company has not furnished pro forma information relating to GECO because such information is not material to the Company's financial results.
GERMANE SYSTEMS AQUISITION
On July 31, 2018, the Company announced that it had entered into a membership interest purchase agreement (the “Purchase Agreement”) and acquired Germane Systems, LC (“Germane”) pursuant to the terms of the Purchase Agreement.
Based in Chantilly, Virginia, Germane is an industry leader in the design, development and manufacturing of rugged servers, computers and storage systems for command, control and intelligence (“C2I”) applications. The Company acquired Germane for an all cash purchase price of $45,000, prior to net working capital and net debt adjustments. The Company funded the acquisition with borrowings obtained under the Revolver. On December 12, 2018 the Company and former owners of Germane agreed to post-closing adjustments totaling $1,244, which decreased the Company's net purchase price.
The following table presents the net purchase price and the fair values of the assets and liabilities of Germane:
|
|
|
|
|
|
|
Amounts
|
Consideration transferred
|
|
|
Cash paid at closing
|
$
|
47,166
|
|
Working capital and net debt adjustment
|
(1,244)
|
|
Less cash acquired
|
(193)
|
|
Net purchase price
|
$
|
45,729
|
|
|
|
|
Fair value of tangible assets acquired and liabilities assumed
|
|
|
Cash
|
$
|
193
|
|
Accounts receivable
|
4,277
|
|
Inventory
|
8,575
|
|
Fixed assets
|
867
|
|
Other current and non-current assets
|
596
|
|
Accounts payable
|
(3,146)
|
|
Accrued expenses
|
(1,394)
|
|
Other current and non-current liabilities
|
(514)
|
|
Fair value of net tangible assets acquired
|
9,454
|
|
Fair value of identifiable intangible assets
|
12,910
|
|
Goodwill
|
23,558
|
|
Fair value of net assets acquired
|
45,922
|
|
Less cash acquired
|
(193)
|
|
Net purchase price
|
$
|
45,729
|
|
On July 31, 2019, the measurement period for Germane expired. The identifiable intangible assets include customer relationships of $8,500 with a useful life of 11 years, completed technology of $4,200 with a useful life of eight years and backlog of $210 with a useful life of one year.
The goodwill of $23,558 largely reflects the potential synergies and expansion of the Company's offerings across product lines and markets complementary to the Company's existing products and markets. The goodwill from this acquisition is reported under the MDS reporting unit. Since Germane was a limited liability company, the acquisition is treated as an asset purchase for tax purposes. The Company has estimated the tax value of the intangible assets from this transaction and is amortizing the amount over 15 years for tax purposes. As of December 27, 2019, the Company had $21,763 of goodwill deductible for tax purposes.
D.Fair Value of Financial Instruments
The following table summarizes the Company’s financial assets and liabilities measured at fair value on a recurring basis at December 27, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements
|
|
|
|
|
|
|
|
|
December 27, 2019
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certificates of deposit
|
|
$
|
31,781
|
|
|
$
|
—
|
|
|
$
|
31,781
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
31,781
|
|
|
$
|
—
|
|
|
$
|
31,781
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The carrying values of cash and cash equivalents, including money market funds, restricted cash, accounts receivable and payable, and accrued liabilities approximate fair value due to the short-term maturities of these assets and liabilities. The fair value of the Company’s certificates of deposit are determined through quoted prices for identical or similar instruments in markets that are not active or are directly or indirectly observable.
E. Inventory
Inventory is stated at the lower of cost (first-in, first-out) or net realizable value, and consists of materials, labor and overhead. On a quarterly basis, the Company uses consistent methodologies to evaluate inventory for net realizable value. Once an item is written down, the value becomes the new inventory cost basis. The Company reduces the value of inventory for excess and obsolete inventory, consisting of on-hand inventory in excess of estimated usage. The excess and obsolete inventory evaluation is based upon assumptions about future demand, historical usage, product mix and possible alternative uses. Inventory was comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 27, 2019
|
|
June 30, 2019
|
Raw materials
|
|
$
|
89,191
|
|
|
$
|
84,561
|
|
Work in process
|
|
48,465
|
|
|
38,525
|
|
Finished goods
|
|
15,986
|
|
|
14,026
|
|
Total
|
|
$
|
153,642
|
|
|
$
|
137,112
|
|
F.Goodwill
The following table sets forth the changes in the carrying amount of goodwill by reporting unit for the six months ended December 27, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SMP
|
|
AMS
|
|
MDS
|
|
Total
|
Balance at June 30, 2019
|
|
$
|
140,783
|
|
|
$
|
222,379
|
|
|
$
|
198,984
|
|
|
$
|
562,146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill adjustment for the Germane acquisition
|
|
—
|
|
|
—
|
|
|
447
|
|
|
447
|
|
Goodwill adjustment for the GECO acquisition
|
|
(200)
|
|
|
—
|
|
|
—
|
|
|
(200)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill arising from the APC acquisition
|
|
52,255
|
|
|
—
|
|
|
—
|
|
|
52,255
|
|
Balance at December 27, 2019
|
|
$
|
192,838
|
|
|
$
|
222,379
|
|
|
$
|
199,431
|
|
|
$
|
614,648
|
|
In the six months ended December 27, 2019, there were no triggering events, as defined by ASC 350, Intangibles - Goodwill and Other, which required an interim goodwill impairment test. The Company performs its annual goodwill impairment test in the fourth quarter of each fiscal year.
G.Restructuring
The following table presents the detail of activity for the Company’s restructuring plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance &
Related
|
|
Facilities
& Other
|
|
Total
|
Restructuring liability at June 30, 2019
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
4
|
|
Restructuring and other charges
|
|
1,716
|
|
|
33
|
|
|
1,749
|
|
|
|
|
|
|
|
|
Cash paid
|
|
(700)
|
|
|
(33)
|
|
|
(733)
|
|
|
|
|
|
|
|
|
Restructuring liability at December 27, 2019
|
|
$
|
1,020
|
|
|
$
|
—
|
|
|
$
|
1,020
|
|
During the six months ended December 27, 2019, the Company incurred net restructuring and other charges of $1,749. Restructuring and other charges are typically related to acquisitions and organizational redesign programs initiated as part of discrete post-acquisition integration activities.
All of the restructuring and other charges are classified as operating expenses in the Consolidated Statements of Operations and Comprehensive Income and any remaining severance obligations are expected to be paid within the next twelve months. The restructuring liability is classified as accrued expenses in the Consolidated Balance Sheets.
H.Income Taxes
The Company recorded an income tax provision of $5,110 and $4,483 on income from operations before income taxes of $20,786 and $16,866 for the second quarters ended December 27, 2019 and December 31, 2018, respectively. The Company recorded an income tax provision of $3,092 and $7,612 on income from operations before income taxes of $38,015 and $27,474 for the six months ended December 27, 2019 and December 31, 2018, respectively.
During the second quarters ended December 27, 2019 and December 31, 2018, the Company recognized a discrete tax benefit of $353 and $67, respectively, related to excess tax benefits on stock-based compensation. The effective tax rate for the
second quarters ended December 27, 2019 and December 31, 2018 differed from the Federal statutory rate primarily due to Federal research and development credits, excess tax benefits related to stock compensation, a modified territorial tax system and a minimum tax on certain foreign earnings, and state taxes.
During the six months ended December 27, 2019 and December 31, 2018, the Company recognized a discrete tax benefit of $6,480 and $1,716, respectively, related to excess tax benefits on stock-based compensation. The effective tax rate for the six months ended December 27, 2019 and December 31, 2018 differed from the Federal statutory rate primarily due to Federal research and development credits, excess tax benefits related to stock compensation, a modified territorial tax system and a minimum tax on certain foreign earnings, and state taxes.
During the second quarter ended December 27, 2019, there were no material changes made to the Company’s unrecognized tax positions.
I.Debt
REVOLVING CREDIT FACILITY
On September 28, 2018, the Company amended the Revolver to increase and extend the borrowing capacity to a $750,000, 5-year revolving credit line, with the maturity extended to September 28, 2023. As of December 27, 2019, the Company's outstanding balance of unamortized deferred financing costs was $5,041, which is being amortized to other expense, net on a straight line basis over the term of the Revolver.
As of December 27, 2019, the Company was in compliance with all covenants and conditions under the Revolver and there were no outstanding borrowings against the Revolver. There were outstanding letters of credit of $1,106 as of December 27, 2019.
J.Employee Benefit Plan
PENSION PLAN
The Company maintains a defined benefit pension plan (the “Plan”) for its Swiss employees, which is administered by an independent pension fund. The Plan is mandated by Swiss law and meets the criteria for a defined benefit plan under ASC 715, Compensation—Retirement Benefits (“ASC 715”), because participants of the Plan are entitled to a defined rate of return on contributions made. The independent pension fund is a multi-employer plan with unrestricted joint liability for all participating companies for which the Plan’s overfunding or underfunding is allocated to each participating company based on an allocation key determined by the Plan.
The Company recognizes a net asset or liability for the Plan equal to the difference between the projected benefit obligation of the Plan and the fair value of the Plan’s assets as required by ASC 715. The funded status may vary from year to year due to changes in the fair value of the Plan’s assets and variations on the underlying assumptions of the projected benefit obligation of the Plan. The Plan's funded status at December 27, 2019 was a net liability of $9,343, which is recorded in other non-current liabilities on the Consolidated Balance Sheet. The Company recorded a net gain of $8 and $15 in AOCI during the second quarter and six months ended December 27, 2019, respectively. The Company recorded a net loss of $15 and $30 in AOCI during the second quarter and six months ended December 31, 2018, respectively. The Company recognized net periodic benefit costs of $296 and $592 associated with the Plan for the second quarter and six months ended December 27, 2019, respectively. The Company recognized net periodic benefit costs of $200 and $402 associated with the Plan for the second quarter and six months ended December 31, 2018, respectively. The Company's total expected employer contributions to the Plan during fiscal 2020 are $822.
K.Stock-Based Compensation
STOCK INCENTIVE PLANS
The aggregate number of shares authorized for issuance under the Company’s Amended and Restated 2018 Stock Incentive Plan (the “2018 Plan”) is 2,862 shares, with an additional 710 shares rolled into the 2018 Plan that were available for future grant under the Company’s 2005 Stock Incentive Plan, as amended and restated (the “2005 Plan”) at the time of shareholder approval of the 2018 Plan. The 2018 Plan replaced the 2005 Plan. On November 6, 2019, an additional 184 shares from the 2005 Plan were rolled into the 2018 Plan as a result of forfeiture, cancellation, or termination (other than by exercise) of previously-made grants under the 2005 Plan. The shares authorized for issuance under the 2018 Plan will continue to be increased by any future cancellations, forfeitures or terminations (other than by exercise) of awards under the 2005 Plan. The foregoing does not affect any outstanding awards under the 2005 Plan, which remain in full force and effect in accordance with their terms. The 2018 Plan provides for the grant of non-qualified and incentive stock options, restricted stock, stock
appreciation rights and deferred stock awards to employees and non-employees. All stock options are granted with an exercise price of not less than 100% of the fair value of the Company’s common stock on the date of grant and the options generally have a term of seven years. There were 2,681 shares available for future grant under the 2018 Plan at December 27, 2019.
As part of the Company's ongoing annual equity grant program for employees, the Company grants performance-based restricted stock awards to certain executives and employees pursuant to the 2018 Plan. Performance awards vest based on the requisite service period subject to the achievement of specific financial performance targets. Based on the performance targets, some of these awards require graded vesting which results in more rapid expense recognition compared to traditional time-based vesting over the same vesting period. The Company monitors the probability of achieving the performance targets on a quarterly basis and may adjust periodic stock compensation expense accordingly based on its determination of the likelihood for reaching targets. The performance targets generally include the achievement of internal performance targets in relation to a peer group of companies.
EMPLOYEE STOCK PURCHASE PLAN
The aggregate number of shares authorized for issuance under the Company’s 1997 Employee Stock Purchase Plan, as amended and restated (“ESPP”), is 1,800 shares. Under the ESPP, rights are granted to purchase shares of common stock at 85% of the lesser of the market value of such shares at either the beginning or the end of each six-month offering period. The ESPP permits employees to purchase common stock through payroll deductions, which may not exceed 10% of an employee’s compensation as defined in the ESPP. There were no shares issued under the ESPP during the six months ended December 27, 2019. There were 51 shares issued under the ESPP during the six months ended and December 31, 2018. Shares available for future purchase under the ESPP totaled 118 at December 27, 2019.
STOCK OPTION AND AWARD ACTIVITY
The following table summarizes activity of the Company’s stock option plans since June 30, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding
|
|
|
|
|
|
|
Number of
Shares
|
|
Weighted Average
Exercise Price
|
|
Weighted Average
Remaining
Contractual Term
(Years)
|
Outstanding at June 30, 2019
|
|
4
|
|
|
$
|
5.52
|
|
|
2.13
|
Granted
|
|
—
|
|
|
—
|
|
|
|
Exercised
|
|
(1)
|
|
|
5.52
|
|
|
|
Canceled
|
|
—
|
|
|
—
|
|
|
|
Outstanding at December 27, 2019
|
|
3
|
|
|
$
|
5.52
|
|
|
1.63
|
The following table summarizes the status of the Company’s non-vested restricted stock awards and deferred stock awards since June 30, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested Restricted Stock Awards
|
|
|
|
|
Number of
Shares
|
|
Weighted Average
Grant Date
Fair Value
|
Outstanding at June 30, 2019
|
|
1,046
|
|
|
$
|
39.62
|
|
Granted
|
|
474
|
|
|
81.52
|
|
Vested
|
|
(491)
|
|
|
29.95
|
|
Forfeited
|
|
(26)
|
|
|
50.05
|
|
Outstanding at December 27, 2019
|
|
1,003
|
|
|
$
|
59.51
|
|
STOCK-BASED COMPENSATION EXPENSE
The Company recognizes expense for its share-based payment plans in the Consolidated Statements of Operations and Comprehensive Income in accordance with ASC 718, Compensation - Stock Compensation (“ASC 718”). The Company had $481 and $241 of capitalized stock-based compensation expense on the Consolidated Balance Sheets for the periods ended December 27, 2019 and June 30, 2019, respectively. Under the fair value recognition provisions of ASC 718, stock-based compensation cost is measured at the grant date based on the value of the award and is recognized as expense over the service period, net of estimated forfeitures.
The following table presents share-based compensation expenses included in the Company’s Consolidated Statements of Operations and Comprehensive Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarters Ended
|
|
|
|
Six Months Ended
|
|
|
|
December 27, 2019
|
|
December 31, 2018
|
|
December 27, 2019
|
|
December 31, 2018
|
Cost of revenues
|
$
|
200
|
|
|
$
|
159
|
|
|
$
|
341
|
|
|
$
|
411
|
|
Selling, general and administrative
|
5,384
|
|
|
4,542
|
|
|
10,027
|
|
|
8,426
|
|
Research and development
|
947
|
|
|
583
|
|
|
1,822
|
|
|
1,126
|
|
Stock-based compensation expense before tax
|
6,531
|
|
|
5,284
|
|
|
12,190
|
|
|
9,963
|
|
Income taxes
|
(1,698)
|
|
|
(1,427)
|
|
|
(3,169)
|
|
|
(2,690)
|
|
Stock-based compensation expense, net of income taxes
|
$
|
4,833
|
|
|
$
|
3,857
|
|
|
$
|
9,021
|
|
|
$
|
7,273
|
|
L.Operating Segment, Geographic Information and Significant Customers
Operating segments are defined as components of an enterprise evaluated regularly by the Company's chief operating decision maker (“CODM”) in deciding how to allocate resources and assess performance. The Company is comprised of one operating and reportable segment. The Company utilized the management approach for determining its operating segment in accordance with ASC 280, Segment Reporting.
The geographic distribution of the Company’s revenues as determined by order origination based on the country in which the Company's legal subsidiary is domiciled is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
Europe
|
|
Asia Pacific
|
|
Eliminations
|
|
Total
|
SECOND QUARTER ENDED DECEMBER 27, 2019
|
|
|
|
|
|
|
|
|
|
|
Net revenues to unaffiliated customers
|
|
$
|
181,381
|
|
|
$
|
11,721
|
|
|
$
|
811
|
|
|
$
|
—
|
|
|
$
|
193,913
|
|
Inter-geographic revenues
|
|
654
|
|
|
817
|
|
|
—
|
|
|
(1,471)
|
|
|
—
|
|
Net revenues
|
|
$
|
182,035
|
|
|
$
|
12,538
|
|
|
$
|
811
|
|
|
$
|
(1,471)
|
|
|
$
|
193,913
|
|
SECOND QUARTER ENDED DECEMBER 31, 2018
|
|
|
|
|
|
|
|
|
|
|
Net revenues to unaffiliated customers
|
|
$
|
145,669
|
|
|
$
|
13,200
|
|
|
$
|
220
|
|
|
$
|
—
|
|
|
$
|
159,089
|
|
Inter-geographic revenues
|
|
803
|
|
|
345
|
|
|
—
|
|
|
(1,148)
|
|
|
—
|
|
Net revenues
|
|
$
|
146,472
|
|
|
$
|
13,545
|
|
|
$
|
220
|
|
|
$
|
(1,148)
|
|
|
$
|
159,089
|
|
SIX MONTHS ENDED DECEMBER 27, 2019
|
|
|
|
|
|
|
|
|
|
|
Net revenues to unaffiliated customers
|
|
$
|
343,377
|
|
|
$
|
26,161
|
|
|
$
|
1,679
|
|
|
$
|
—
|
|
|
$
|
371,217
|
|
Inter-geographic revenues
|
|
1,626
|
|
|
1,468
|
|
|
—
|
|
|
(3,094)
|
|
|
—
|
|
Net revenues
|
|
$
|
345,003
|
|
|
$
|
27,629
|
|
|
$
|
1,679
|
|
|
$
|
(3,094)
|
|
|
$
|
371,217
|
|
SIX MONTHS ENDED DECEMBER 31, 2018
|
|
|
|
|
|
|
|
|
|
|
Net revenues to unaffiliated customers
|
|
$
|
277,018
|
|
|
$
|
24,638
|
|
|
$
|
1,489
|
|
|
$
|
—
|
|
|
$
|
303,145
|
|
Inter-geographic revenues
|
|
2,450
|
|
|
703
|
|
|
—
|
|
|
(3,153)
|
|
|
—
|
|
Net revenues
|
|
$
|
279,468
|
|
|
$
|
25,341
|
|
|
$
|
1,489
|
|
|
$
|
(3,153)
|
|
|
$
|
303,145
|
|
In recent years, the Company completed a series of acquisitions that changed its technological capabilities, applications and end markets. As these acquisitions and changes occurred, the Company increased the proportion of its revenue derived from the sale of components in different technological areas, and also increased the amount of revenue associated with combining technologies into more complex and diverse products including modules, sub-assemblies and integrated subsystems. The following tables present revenue consistent with the Company's strategy of expanding its technological capabilities and program content. As additional information related to the Company’s products by end user, application and/or product grouping is attained, the categorization of these products can vary over time. When this occurs, the Company reclassifies revenue by end user, application and/or product grouping for prior periods. Such reclassifications typically do not materially change the sizing of, or the underlying trends of results within, each revenue category.
The following table presents the Company's net revenue by end user for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarters Ended
|
|
|
|
|
Six Months Ended
|
|
|
|
|
|
December 27, 2019
|
|
December 31, 2018
|
|
December 27, 2019
|
|
December 31, 2018
|
Domestic(1)
|
|
$
|
171,624
|
|
|
$
|
142,906
|
|
|
$
|
329,099
|
|
|
$
|
273,485
|
|
International/Foreign Military Sales(2)
|
|
22,289
|
|
|
16,183
|
|
|
42,118
|
|
|
29,660
|
|
Total Net Revenue
|
|
$
|
193,913
|
|
|
$
|
159,089
|
|
|
$
|
371,217
|
|
|
$
|
303,145
|
|
(1) Domestic revenues consist of sales where the end user is within the U.S., as well as sales to prime defense contractor customers where the ultimate end user location is not defined.
(2) International/Foreign Military Sales consist of sales to U.S. prime defense contractor customers where the end user is known to be outside the U.S., foreign military sales through the U.S. government, and direct sales to non-U.S. based customers intended for end use outside of the U.S.
The following table presents the Company's net revenue by end application for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarters Ended
|
|
|
|
|
Six Months Ended
|
|
|
|
|
|
December 27, 2019
|
|
December 31, 2018
|
|
December 27, 2019
|
|
December 31, 2018
|
Radar(1)
|
|
$
|
48,328
|
|
|
$
|
42,008
|
|
|
$
|
86,247
|
|
|
$
|
82,987
|
|
Electronic Warfare(2)
|
|
36,139
|
|
|
25,697
|
|
|
72,196
|
|
|
49,751
|
|
Other Sensor & Effector(3)
|
|
26,512
|
|
|
21,455
|
|
|
54,402
|
|
|
35,113
|
|
Total Sensor & Effector
|
|
110,979
|
|
|
89,160
|
|
|
212,845
|
|
|
167,851
|
|
C4I(4)
|
|
57,778
|
|
|
47,276
|
|
|
106,789
|
|
|
91,500
|
|
Other(5)
|
|
25,156
|
|
|
22,653
|
|
|
51,583
|
|
|
43,794
|
|
Total Net Revenue
|
|
$
|
193,913
|
|
|
$
|
159,089
|
|
|
$
|
371,217
|
|
|
$
|
303,145
|
|
(1) Radar includes end-use applications where radio frequency signals are utilized to detect, track, and identify objects.
(2) Electronic Warfare includes end-use applications comprising the offensive and defensive use of the electromagnetic spectrum.
(3) Other Sensor & Effector products include all Sensor & Effector end markets other than Radar and Electronic Warfare.
(4) C4I includes rugged secure rackmount servers that are designed to drive the most powerful military processing applications.
(5) Other products include all component and other sales where the end use is not specified.
The following table presents the Company's net revenue by product grouping for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarters Ended
|
|
|
|
|
Six Months Ended
|
|
|
|
|
|
December 27, 2019
|
|
December 31, 2018
|
|
December 27, 2019
|
|
December 31, 2018
|
Components(1)
|
|
$
|
60,381
|
|
|
$
|
40,914
|
|
|
$
|
113,800
|
|
|
$
|
81,314
|
|
Modules and Sub-assemblies(2)
|
|
56,427
|
|
|
42,397
|
|
|
102,514
|
|
|
93,989
|
|
Integrated Subsystems(3)
|
|
77,105
|
|
|
75,778
|
|
|
154,903
|
|
|
127,842
|
|
Total Net Revenue
|
|
$
|
193,913
|
|
|
$
|
159,089
|
|
|
$
|
371,217
|
|
|
$
|
303,145
|
|
(1) Components include technology elements typically performing a single, discrete technological function, which when physically combined with other components may be used to create a module or sub-assembly. Examples include, but are not limited to, power amplifiers and limiters, switches, oscillators, filters, equalizers, digital and analog converters, chips, MMICs (monolithic microwave integrated circuits), and memory and storage devices.
(2) Modules and Sub-assemblies include combinations of multiple functional technology elements and/or components that work together to perform multiple functions but are typically resident on or within a single board or housing. Modules and sub-assemblies may in turn be combined to form an integrated subsystem. Examples of modules and sub-assemblies include, but are not limited to, embedded processing modules, embedded processing boards, switch fabric boards, high speed input/output boards, digital receiver boards, graphics and video processing and Ethernet and IO (input-output) boards, multi-chip modules, integrated radio frequency and microwave multi-function assemblies, tuners, and transceivers.
(3) Integrated Subsystems include multiple modules and/or sub-assemblies combined with a backplane or similar functional element and software to enable a solution. These are typically but not always integrated within a chassis and with cooling, power and other elements to address various requirements and are also often combined with additional technologies for interaction with other parts of a complete system or platform. Integrated subsystems also include spare and replacement modules and sub-assemblies sold as part of the same program for use in or with integrated subsystems sold by the Company.
The geographic distribution of the Company’s identifiable long-lived assets is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
Europe
|
|
Asia Pacific
|
|
Eliminations
|
|
Total
|
December 27, 2019
|
|
$
|
67,493
|
|
|
$
|
5,195
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
72,696
|
|
June 30, 2019
|
|
$
|
54,952
|
|
|
$
|
5,037
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
60,001
|
|
Identifiable long-lived assets exclude ROU assets, goodwill, and intangible assets.
Customers comprising 10% or more of the Company’s revenues for the periods shown are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarters Ended
|
|
|
|
Six Months Ended
|
|
|
|
|
December 27, 2019
|
|
December 31, 2018
|
|
December 27, 2019
|
|
December 31, 2018
|
Lockheed Martin Corporation
|
|
16
|
%
|
|
13
|
%
|
|
17
|
%
|
|
|
11
|
%
|
Raytheon Company
|
|
16
|
%
|
|
25
|
%
|
|
15
|
%
|
|
22
|
%
|
|
|
|
|
|
|
|
|
|
Northrop Grumman Corporation
|
|
10
|
%
|
|
*
|
|
|
10
|
%
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
L3Harris Technologies
|
|
*
|
|
|
*
|
|
|
11
|
%
|
|
*
|
|
|
|
42
|
%
|
|
38
|
%
|
|
53
|
%
|
|
33
|
%
|
* Indicates that the amount is less than 10% of the Company's revenue for the respective period.
While the Company typically has customers from which it derives 10% or more of its revenue, the sales to each of these customers are spread across multiple programs and platforms. Programs comprising 10% or more of the Company's revenue for the periods shown are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarters Ended
|
|
|
|
Six Months Ended
|
|
|
|
|
December 27, 2019
|
|
December 31, 2018
|
|
December 27, 2019
|
|
December 31, 2018
|
F-35
|
|
*
|
|
|
11
|
%
|
|
*
|
|
|
11
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
%
|
|
11
|
%
|
|
—
|
%
|
|
11
|
%
|
* Indicates that the amount is less than 10% of the Company's revenue for the respective period.
M.Commitments and Contingencies
LEGAL CLAIMS
The Company is subject to litigation, claims, investigations and audits arising from time to time in the ordinary course of its business. Although legal proceedings are inherently unpredictable, the Company believes that it has valid defenses with respect to any matters currently pending against the Company and intends to defend itself vigorously. The outcome of these matters, individually and in the aggregate, is not expected to have a material impact on the Company’s cash flows, results of operations, or financial position.
INDEMNIFICATION OBLIGATIONS
The Company’s standard product sales and license agreements entered into in the ordinary course of business typically contain an indemnification provision pursuant to which the Company indemnifies, holds harmless, and agrees to reimburse the indemnified party for losses suffered or incurred by the indemnified party in connection with any patent, copyright or other intellectual property infringement claim by any third party with respect to the Company’s products. Such provisions generally survive termination or expiration of the agreements. The potential amount of future payments the Company could be required to make under these indemnification provisions is, in some instances, unlimited.
PURCHASE COMMITMENTS
As of December 27, 2019, the Company has entered into non-cancelable purchase commitments for certain inventory components and services used in its normal operations. The purchase commitments covered by these agreements are for less than one year and aggregate to $97,083.
OTHER
As part of the Company's strategy for growth, the Company continues to explore acquisitions or strategic alliances. The associated acquisition costs incurred in the form of professional fees and services may be material to the future periods in which they occur, regardless of whether the acquisition is ultimately completed.
The Company may elect from time to time to purchase and subsequently retire shares of common stock in order to settle employees’ tax liabilities associated with vesting of a restricted stock award or exercise of stock options. These transactions would be treated as a use of cash in financing activities in the Company's Consolidated Statements of Cash Flows.
N.Leases
The Company enters into lease arrangements to facilitate its operations, including manufacturing, storage, as well as engineering, sales, marketing, and administration resources. As described in Note B to the consolidated financial statements, effective July 1, 2019, the Company adopted ASC 842 using the optional transition method and, as a result, did not recast prior period unaudited consolidated comparative financial statements. As such, all prior period amounts and disclosures are presented under ASC 840, Leases (Topic 840). Finance leases are not material to the Company's consolidated financial statements and therefore are excluded from the following disclosures.
SUPPLEMENTAL BALANCE SHEET INFORMATION
Supplemental operating lease balance sheet information is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
December 27, 2019
|
Operating lease right-of-use assets
|
|
$
|
49,826
|
|
|
|
|
Accrued expenses(1)
|
|
$
|
7,301
|
|
Operating lease liabilities
|
|
55,257
|
|
Total operating lease liabilities
|
|
$
|
62,558
|
|
(1) The short term portion of the Operating lease liabilities is included within Accrued expenses on the Consolidated Balance Sheet.
OTHER SUPPLEMENTAL INFORMATION
Other supplemental operating lease information is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
December 27, 2019
|
Cash paid for amounts included in the measurement of operating lease liabilities
|
|
$
|
3,524
|
|
Right-of-use assets obtained in exchange for new lease liabilities (1)
|
|
$
|
5,606
|
|
Weighted average remaining lease term
|
|
9.2 years
|
Weighted average discount rate
|
|
4.84
|
%
|
MATURITIES OF LEASE COMMITMENTS
Maturities of operating lease commitments as of December 27, 2019 were as follows:
|
|
|
|
|
|
|
|
|
Fiscal Year
|
|
Totals
|
2020(1)
|
|
$
|
5,231
|
|
2021
|
|
9,638
|
|
2022
|
|
8,989
|
|
2023
|
|
8,139
|
|
2024
|
|
7,153
|
|
Thereafter
|
|
39,924
|
|
Total lease payments
|
|
79,074
|
|
Less: imputed interest
|
|
(16,516)
|
|
|
|
|
Present value of operating lease liabilities
|
|
$
|
62,558
|
|
(1) Excludes the six months ended December 27, 2019.
As previously disclosed in the Company's Annual Report on Form 10-K for the fiscal year ended June 30, 2019, future minimum lease payments for non-cancelable operating leases were as follows:
|
|
|
|
|
|
|
|
|
Fiscal Year
|
|
Totals
|
2020
|
|
$
|
10,205
|
|
2021
|
|
8,949
|
|
2022
|
|
8,280
|
|
2023
|
|
7,414
|
|
2024
|
|
6,496
|
|
Thereafter
|
|
28,286
|
|
Total minimum lease payments
|
|
$
|
69,630
|
|
During the second quarter and six months ended December 27, 2019, the Company recognized operating lease expense of $2,375 and $4,991, respectively. There were no material restrictions, covenants, sale and leaseback transactions, variable lease payments or residual value guarantees imposed by the Company's leases at December 27, 2019.
O.Subsequent Events
The Company has evaluated subsequent events from the date of the Consolidated Balance Sheet through the date the consolidated financial statements were issued.