SIGNATURES
Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
ASE TECHNOLOGY HOLDING CO., LTD.
|
|
|
|
|
Date: October 30, 2019
|
By:
|
/s/ Joseph Tung
|
|
|
Name: Joseph Tung
|
|
|
Title: Chief Financial Officer
|
Investor
Relations Contact:
ir@aseglobal.com
Tel:
+886.2.6636.5678
http://www.aseglobal.com
ASE Technology
Holding Co., Ltd. Reports Unaudited Consolidated Financial Results for the Third Quarter of 2019
Taipei,
Taiwan, R.O.C., October 30, 2019 – ASE Technology Holding Co., Ltd. (TAIEX: 3711, NYSE: ASX) (“We”, “ASEH”,
or the “Company”), the
leading provider of semiconductor manufacturing services in assembly and test, today reported unaudited net revenues(1)
of NT$117,557 million for 3Q19, up by 9% year-over-year and up by 30% sequentially. Net income attributable to shareholders
of the parent for the quarter totaled NT$5,734 million, down from a net income attributable to shareholders of the parent of NT$6,257
million in 3Q18 and up from a net income attributable to shareholders of the parent of NT$2,690 million in 2Q19. Basic earnings
per share for the quarter were NT$1.35 (or US$0.087 per ADS), compared to basic earnings per share of NT$1.47 for 3Q18 and NT$0.63
for 2Q19. Diluted earnings per share for the quarter were NT$1.33 (or US$0.085 per ADS), compared to diluted earnings per share
of NT$1.43 for 3Q18 and NT$0.62 for 2Q19.
RESULTS
OF OPERATIONS
3Q19
Results Highlights – Consolidated
|
l
|
Net
revenue contribution from packaging operations, testing operations, EMS operations and
others, each represented approximately 46%, 10%, 43% and 1%, respectively, of total net
revenues for the quarter.
|
|
l
|
Cost
of revenue was NT$98,449 million for the quarter, up from NT$76,772 million in 2Q19.
|
|
-
|
Raw
material cost totaled NT$60,159 million for the quarter, representing 51% of total net
revenues.
|
|
-
|
Labor
cost totaled NT$13,308 million for the quarter, representing 11% of total net revenues.
|
|
-
|
Depreciation,
amortization and rental expenses totaled NT$11,480 million for the quarter.
|
|
l
|
Gross
margin increased 0.9 percentage points to 16.3% in 3Q19 from 15.4% in 2Q19.
|
|
l
|
Operating
margin was 7.1% in 3Q19 compared to 4.6% in 2Q19.
|
|
l
|
In
terms of non-operating items:
|
|
-
|
Net
interest expense was NT$866 million.
|
(1)
All financial information presented in this press release is unaudited, consolidated and prepared in accordance with Taiwan-IFRS
(International Financial Reporting Standards as endorsed for use in the R.O.C.). Such financial information is generated internally
by us and has not been subjected to the same review and scrutiny, including internal auditing procedures and audit by our independent
auditors, to which we subject our audited consolidated financial statements, and may vary materially from the audited consolidated
financial information for the same period. Any evaluation of the financial information presented in this press release should
also take into account our published audited consolidated financial statements and the notes to those statements. In addition,
the financial information presented is not necessarily indicative of our results of operations for any future period.
|
-
|
Net
foreign exchange gain of NT$12 million was primarily attributable to the depreciation
of U.S. dollar against New Taiwan dollar.
|
|
-
|
Loss
on valuation of financial assets and liabilities was NT$19 million.
|
|
-
|
Net
gain on equity-method investments was NT$148 million.
|
|
-
|
Other net non-operating
income of NT$61 million was primarily attributable to miscellaneous incomes. Total non-operating expense for the quarter was NT$664
million.
|
|
l
|
Income
before tax was NT$7,721 million for 3Q19, compared to NT$4,424 million in 2Q19. We recorded
income tax expenses of NT$1,501 million for the quarter, compared to NT$1,624 million
in 2Q19.
|
|
l
|
In
3Q19, net income attributable to shareholders of the parent was NT$5,734 million, compared
to net income attributable to shareholders of the parent of NT$6,257 million in 3Q18
and net income attributable to shareholders of the parent of NT$2,690 million in 2Q19.
|
|
l
|
Our
total number of shares outstanding at the end of the quarter was 4,325,402,582, including
treasury stock owned by our subsidiaries. Our 3Q19 basic earnings per share of NT$1.35
(or US$0.087 per ADS) were based on 4,252,217,297 weighted average numbers of shares
outstanding in 3Q19. Our 3Q19 diluted earnings per share of NT$1.33 (or US$0.085 per
ADS) were based on 4,261,515,344 weighted average numbers of shares outstanding in 3Q19.
|
3Q19
Results Highlights – ATM(2)(3)
|
l
|
Cost
of revenues was NT$53,193 million for the quarter, up by 10% sequentially.
|
|
-
|
Raw
material cost totaled NT$18,466 million for the quarter, representing 27% of total net
revenues.
|
|
-
|
Labor
cost totaled NT$11,762 million for the quarter, representing 17% of total net revenues.
|
|
-
|
Depreciation,
amortization and rental expenses totaled NT$10,844 million for the quarter.
|
|
l
|
Gross
margin increased 3.1 percentage points to 21.7% in 3Q19 from 18.6% in 2Q19.
|
|
l
|
Operating
margin was 9.4% in 3Q19 compared to 6.2% in 2Q19.
|
3Q19
Results Highlights – EMS
|
l
|
Cost
of revenues for the quarter was NT$46,105 million, up by 61% sequentially.
|
|
-
|
Raw
material cost totaled NT$41,613 million for the quarter, representing 82% of total net
revenues.
|
|
-
|
Labor
cost totaled NT$1,472 million for the quarter, representing 3% of total net revenues.
|
|
-
|
Depreciation,
amortization and rental expenses totaled NT$483 million for the quarter.
|
(2)
ATM stands for Semiconductor Assembly, Testing and Material.
(3)
The ATM results presented have been retrospectively adjusted to exclude a portion of the results related to manufacturing
integrated circuits from an acquired subsidiary consolidated since May 2019.
|
l
|
Gross
margin decreased to 8.9%
in 3Q19 from
9.1% in 2Q19.
|
|
l
|
Operating
margin increased to 4.1% in 3Q19 from 1.6% in 2Q19.
|
LIQUIdiTY
AND CAPITAL RESOURCES
|
l
|
Capital
expenditures in 3Q19 totaled US$436 million, of which US$181 million were used in packaging
operations, US$229 million in testing operations, US$23 million in EMS operations and
US$3 million in interconnect materials operations and others.
|
|
l
|
As
of September 30, 2019, total unused credit lines amounted to NT$196,993 million.
|
|
l
|
Current
ratio was 1.14 and net debt to equity ratio was 0.73 as of September 30, 2019.
|
|
l
|
Total
number of employees was 94,675 as of September 30, 2019, compared to 91,641 as of June
30, 2019.
|
Business
Review
Customers
ATM
consolidated BASIS (3)
|
l
|
Our
five largest customers together accounted for approximately 46% of our total net revenues
in 3Q19, compared to 48% in 2Q19. One customer accounted for more than 10% of our total
net revenues in 3Q19.
|
|
l
|
Our
top 10 customers contributed 58% of our total net revenues for the quarter, compared
to 60% in 2Q19.
|
|
l
|
Our
customers that are integrated device manufacturers or IDMs accounted for 33% of our total
net revenues both in 3Q19 and 2Q19.
|
EMS
Basis
|
l
|
Our
five largest customers together accounted for approximately 82% of our total net revenues
in 3Q19, compared to 73% in 2Q19. One customer accounted for more than 10% of our total
net revenues in 3Q19.
|
|
l
|
Our
top 10 customers contributed 90% of our total net revenues during the quarter in 3Q19,
compared to 85% in 2Q19.
|
About
ASE Technology Holding Co., Ltd.
ASEH is
the leading provider of semiconductor manufacturing services in assembly and test. The Company develops and offers complete turnkey
solutions covering front-end engineering test, wafer probing and final test, as well as IC packaging, materials and electronic
manufacturing services through USI with superior technologies, breakthrough innovations, and advanced development programs.
With advanced technological capabilities and a global presence spanning Taiwan, China, South Korea, Japan, Singapore, Malaysia
and Mexico as well as the United States and Europe, ASEH has established a reputation for reliable, high quality products and
services. For more information, please visit our website at http://www.aseglobal.com.
Safe
Harbor Notice:
This press
release contains "forward-looking statements" within the meaning of Section 27A of the United States Securities Act
of 1933, as amended, and Section 21E of the United States Securities Exchange Act of 1934, as amended. Although these forward-looking
statements, which may include statements regarding our future results of operations,
financial condition or business prospects, are based on our own information and information from other sources we believe to be
reliable, you should not place undue reliance on these forward-looking statements, which apply only as of the date of this press
release. The words “anticipate,” “believe,” “estimate,” “expect,” “intend,”
“plan” and similar expressions, as they relate to us, are intended to identify these forward-looking statements in
this press release. These forward-looking statements are necessarily estimates reflecting the best judgment of our senior management
and our actual results of operations, financial condition or business prospects may differ materially from those expressed or
implied by the forward-looking statements for reasons including, among others, risks associated with cyclicality and market conditions
in the semiconductor or electronic industry; changes in our regulatory environment, including our ability to comply with new or
stricter environmental regulations and to resolve environmental liabilities; demand for the outsourced semiconductor packaging,
testing and electronic manufacturing services we offer and for such outsourced services generally; the highly competitive semiconductor
or manufacturing industry we are involved in; our ability to introduce new technologies in order to remain competitive; international
business activities; our business strategy; our future expansion plans and capital expenditures; the strained relationship between
the Republic of China and the People’s Republic of China; general economic and political conditions; the recent shift in
United States trade policies; possible disruptions in commercial activities caused by natural or human-induced disasters; fluctuations
in foreign currency exchange rates; and other factors. For a discussion of these risks and other factors, please see the
documents we file from time to time with the Securities and Exchange Commission, including the 2018 Annual Report on Form 20-F
filed on April 26, 2019.
(3)
The ATM results presented have been retrospectively adjusted
to exclude a portion of the results related to manufacturing integrated circuits from an acquired subsidiary consolidated since
May 2019.
Supplemental
Financial Information
Consolidated
Operations
|
3Q/19
|
2Q/19
|
3Q/18
|
EBITDA
(NT$ Millions)
|
21,214
|
18,072
|
21,579
|
ATM
Consolidated Operations (3)
|
3Q/19
|
2Q/19
|
3Q/18
|
Net
Revenues (NT$ Millions)
|
67,901
|
59,594
|
66,324
|
Revenues
by Application
|
|
|
|
Communication
|
53%
|
51%
|
51%
|
Computer
|
14%
|
14%
|
14%
|
Automotive,
Consumer & Others
|
33%
|
35%
|
35%
|
Revenues
by Type
|
|
|
|
Bumping,
Flip Chip, WLP & SiP
|
35%
|
34%
|
31%
|
Wirebonding
|
37%
|
39%
|
43%
|
Discrete
and Others
|
9%
|
8%
|
8%
|
Testing
|
17%
|
17%
|
16%
|
Material
|
2%
|
2%
|
2%
|
Capacity
& EBITDA
|
|
|
|
CapEx
(US$ Millions)*
|
413
|
423
|
269
|
EBITDA
(NT$ Millions)
|
18,312
|
16,512
|
19,092
|
Number
of Wirebonders
|
25,008
|
25,059
|
25,219
|
Number
of Testers
|
5,254
|
5,003
|
4,802
|
EMS
Operations
|
3Q/19
|
2Q/19
|
3Q/18
|
Net
Revenues (NT$ Millions)
|
50,599
|
31,533
|
42,009
|
Revenues
by End Application
|
|
|
|
Communication
|
36%
|
40%
|
34%
|
Computer
& Storage
|
9%
|
14%
|
14%
|
Consumer
|
41%
|
24%
|
36%
|
Industrial
|
9%
|
15%
|
10%
|
Automotive
|
4%
|
6%
|
5%
|
Others
|
1%
|
1%
|
1%
|
Capacity
|
|
|
|
CapEx
(US$ Millions)*
|
23
|
21
|
21
|
*
Capital expenditure excludes building construction costs.
(3)
The ATM results presented have been retrospectively adjusted
to exclude a portion of the results related to manufacturing integrated circuits from an acquired subsidiary consolidated since
May 2019.
ASE Technology
Holding Co., Ltd.
Summary
of Consolidated Statement of Comprehensive Income Data
(In NT$
millions, except per share data)
(Unaudited)
|
For
the three months ended
|
|
For
the nine months ended
|
|
Sep.
30
2019
|
|
Jun.
30
2019
|
|
Sep.
30
2018
|
|
Sep.
30
2019
|
|
Sep.
30
2018
|
Net revenues:
|
|
|
|
|
|
|
|
|
|
Packaging
|
53,804
|
|
47,602
|
|
53,473
|
|
145,263
|
|
127,159
|
Testing
|
11,493
|
|
10,285
|
|
10,838
|
|
30,729
|
|
24,984
|
EMS
|
50,584
|
|
31,524
|
|
41,996
|
|
117,055
|
|
101,154
|
Others
|
1,676
|
|
1,330
|
|
1,290
|
|
4,112
|
|
3,767
|
Total net revenues
|
117,557
|
|
90,741
|
|
107,597
|
|
297,159
|
|
257,064
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues
|
(98,449)
|
|
(76,772)
|
|
(89,216)
|
|
(252,697)
|
|
(214,585)
|
Gross profit
|
19,108
|
|
13,969
|
|
18,381
|
|
44,462
|
|
42,479
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
Research and development
|
(4,906)
|
|
(4,515)
|
|
(4,274)
|
|
(13,376)
|
|
(10,670)
|
Selling, general and
administrative
|
(5,817)
|
|
(5,311)
|
|
(5,735)
|
|
(16,265)
|
|
(13,734)
|
Total operating expenses
|
(10,723)
|
|
(9,826)
|
|
(10,009)
|
|
(29,641)
|
|
(24,404)
|
Operating income
|
8,385
|
|
4,143
|
|
8,372
|
|
14,821
|
|
18,075
|
|
|
|
|
|
|
|
|
|
|
Net non-operating income (expenses):
|
|
|
|
|
|
|
|
|
|
Interest expense - net
|
(866)
|
|
(909)
|
|
(971)
|
|
(2,741)
|
|
(2,147)
|
Foreign exchange gain
(loss)
|
12
|
|
(340)
|
|
262
|
|
(508)
|
|
(705)
|
Gain
(loss) on valuation of financial assets and liabilities
|
(19)
|
|
802
|
|
(112)
|
|
2,339
|
|
1,850
|
Gain (loss) on equity-method
investments
|
148
|
|
114
|
|
118
|
|
108
|
|
(527)
|
Others
|
61
|
|
614
|
|
448
|
|
761
|
|
8,267
|
Total non-operating
income (expenses)
|
(664)
|
|
281
|
|
(255)
|
|
(41)
|
|
6,738
|
Income before tax
|
7,721
|
|
4,424
|
|
8,117
|
|
14,780
|
|
24,813
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
(1,501)
|
|
(1,624)
|
|
(1,554)
|
|
(3,530)
|
|
(4,242)
|
Income
from continuing operations and before
noncontrolling interest
|
6,220
|
|
2,800
|
|
6,563
|
|
11,250
|
|
20,571
|
Noncontrolling interest
|
(486)
|
|
(110)
|
|
(306)
|
|
(783)
|
|
(755)
|
|
|
|
|
|
|
|
|
|
|
Net
income attributable to
shareholders
of the parent
|
5,734
|
|
2,690
|
|
6,257
|
|
10,467
|
|
19,816
|
|
|
|
|
|
|
|
|
|
|
Per share data:
|
|
|
|
|
|
|
|
|
|
Earnings
(losses) per share
|
|
|
|
|
|
|
|
|
|
– Basic
|
NT$1.35
|
|
NT$0.63
|
|
NT$1.47
|
|
NT$2.46
|
|
NT$4.67
|
– Diluted
|
NT$1.33
|
|
NT$0.62
|
|
NT$1.43
|
|
NT$2.40
|
|
NT$4.60
|
|
|
|
|
|
|
|
|
|
|
Earnings (losses) per equivalent ADS
|
|
|
|
|
|
|
|
|
|
– Basic
|
US$0.087
|
|
US$0.041
|
|
US$0.096
|
|
US$0.159
|
|
US$0.313
|
– Diluted
|
US$0.085
|
|
US$0.040
|
|
US$0.094
|
|
US$0.155
|
|
US$0.308
|
|
|
|
|
|
|
|
|
|
|
Number of weighted average
shares used in
diluted
EPS calculation (in thousands)
|
4,261,515
|
|
4,256,799
|
|
4,255,741
|
|
4,256,985
|
|
4,249,525
|
|
|
|
|
|
|
|
|
|
|
FX (NTD/USD)
|
31.17
|
|
31.04
|
|
30.61
|
|
30.99
|
|
29.83
|
ASE Technology
Holding Co., Ltd.
Summary
of Consolidated Statement of Comprehensive Income Data – ATM(3)
(In NT$
millions, except per share data)
(Unaudited)
|
For
the three months ended
|
|
For
the nine months ended
|
|
Sep.
30
2019
|
|
Jun.
30
2019
|
|
Sep.
30
2018
|
|
Sep.
30
2019
|
|
Sep.
30
2018
|
Net revenues:
|
|
|
|
|
|
|
|
|
|
Packaging
|
55,163
|
|
48,329
|
|
54,321
|
|
147,980
|
|
129,607
|
Testing
|
11,495
|
|
10,286
|
|
10,839
|
|
30,732
|
|
24,985
|
Direct Material
|
1,211
|
|
944
|
|
1,134
|
|
3,055
|
|
3,243
|
Others
|
32
|
|
35
|
|
30
|
|
100
|
|
95
|
Total net revenues
|
67,901
|
|
59,594
|
|
66,324
|
|
181,867
|
|
157,930
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues
|
(53,193)
|
|
(48,494)
|
|
(52,056)
|
|
(147,620)
|
|
(125,116)
|
Gross profit
|
14,708
|
|
11,100
|
|
14,268
|
|
34,247
|
|
32,814
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
Research and development
|
(3,894)
|
|
(3,414)
|
|
(3,257)
|
|
(10,351)
|
|
(7,792)
|
Selling, general and
administrative
|
(4,401)
|
|
(4,020)
|
|
(4,298)
|
|
(12,262)
|
|
(10,293)
|
Total operating expenses
|
(8,295)
|
|
(7,434)
|
|
(7,555)
|
|
(22,613)
|
|
(18,085)
|
Operating income
|
6,413
|
|
3,666
|
|
6,713
|
|
11,634
|
|
14,729
|
|
|
|
|
|
|
|
|
|
|
(3)
The ATM results presented have been retrospectively adjusted
to exclude a portion of the results related to manufacturing integrated circuits from an acquired subsidiary consolidated since
May 2019.
ASE Technology
Holding Co., Ltd.
Summary
of Consolidated Statement of Comprehensive Income Data – EMS
(In NT$
millions, except per share data)
(Unaudited)
|
For
the three months ended
|
|
For
the nine months ended
|
|
Sep.
30
2019
|
|
Jun.
30
2019
|
|
Sep.
30
2018
|
|
Sep.
30
2019
|
|
Sep.
30
2018
|
Net revenues:
|
|
|
|
|
|
|
|
|
|
Total net revenues
|
50,599
|
|
31,533
|
|
42,009
|
|
117,091
|
|
101,176
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues
|
(46,105)
|
|
(28,657)
|
|
(37,846)
|
|
(106,791)
|
|
(91,445)
|
Gross profit
|
4,494
|
|
2,876
|
|
4,163
|
|
10,300
|
|
9,731
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
Research and development
|
(1,042)
|
|
(1,125)
|
|
(1,041)
|
|
(3,107)
|
|
(2,936)
|
Selling, general and
administrative
|
(1,353)
|
|
(1,248)
|
|
(1,388)
|
|
(3,853)
|
|
(3,308)
|
Total operating expenses
|
(2,395)
|
|
(2,373)
|
|
(2,429)
|
|
(6,960)
|
|
(6,244)
|
Operating income
|
2,099
|
|
503
|
|
1,734
|
|
3,340
|
|
3,487
|
|
|
|
|
|
|
|
|
|
|
ASE Technology
Holding Co., Ltd.
Summary
of Consolidated Balance Sheet Data
(In NT$
millions)
(Unaudited)
|
As
of Sep. 30 , 2019
|
|
As
of Jun. 30 , 2019
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
61,220
|
|
|
|
55,090
|
Financial assets –
current
|
|
|
6,583
|
|
|
|
11,190
|
Notes and accounts receivable
|
|
|
83,743
|
|
|
|
67,242
|
Inventories
|
|
|
48,427
|
|
|
|
46,997
|
Others
|
|
|
12,472
|
|
|
|
11,144
|
Total current assets
|
|
|
212,445
|
|
|
|
191,663
|
|
|
|
|
|
|
|
|
Financial
assets – non current & Investments – equity method
|
|
|
15,076
|
|
|
|
13,160
|
Property plant and equipment
|
|
|
226,302
|
|
|
|
219,388
|
Right-of-use assets
|
|
|
9,961
|
|
|
|
10,424
|
Intangible assets
|
|
|
79,278
|
|
|
|
80,186
|
Others
|
|
|
19,916
|
|
|
|
20,017
|
Total assets
|
|
|
562,978
|
|
|
|
534,838
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
Short-term borrowings
|
|
|
70,896
|
|
|
|
49,582
|
Current portion of long-term
borrowings
|
|
|
10,017
|
|
|
|
6,291
|
Notes and accounts payable
|
|
|
56,385
|
|
|
|
45,295
|
Others
|
|
|
49,129
|
|
|
|
59,325
|
Total current liabilities
|
|
|
186,427
|
|
|
|
160,493
|
|
|
|
|
|
|
|
|
Bonds payable
|
|
|
27,223
|
|
|
|
27,219
|
Long-term borrowings
|
|
|
113,775
|
|
|
|
112,355
|
Other liabilities
|
|
|
17,138
|
|
|
|
17,266
|
Total liabilities
|
|
|
344,563
|
|
|
|
317,333
|
Shareholders of the parent
|
|
|
201,510
|
|
|
|
199,302
|
|
|
|
|
|
|
|
|
Noncontrolling interest
|
|
|
16,905
|
|
|
|
18,203
|
Total liabilities & shareholders’ equity
|
|
|
562,978
|
|
|
|
534,838
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Ratio
|
|
|
1.14
|
|
|
|
1.19
|
Net Debt to Equity
|
|
|
0.73
|
|
|
|
0.62
|
ASE
Technology Holding Co., Ltd.
Summary
of Consolidated Cash Flow Statements
(In NT$
millions)
(Unaudited)
|
|
For
the three months ended
|
|
For
the nine months ended
|
|
|
Sep. 30
|
|
Jun. 30
|
|
Sep. 30
|
|
Sep. 30
|
|
Sep. 30
|
|
|
2019
|
2019
|
2018
|
2019
|
2018
|
Cash
Flows from Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
Profit before income
tax
|
|
7,721
|
|
4,424
|
|
8,117
|
|
14,780
|
|
24,813
|
|
Depreciation &
amortization
|
|
12,610
|
|
12,637
|
|
12,469
|
|
37,822
|
|
30,469
|
|
Other operating activities
items
|
|
(7,250)
|
|
(5,438)
|
|
(3,312)
|
|
(11,880)
|
|
(23,057)
|
|
Net
cash generated from operating activities
|
|
13,081
|
|
11,623
|
|
17,274
|
|
40,722
|
|
32,225
|
|
Cash
Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
Net
payments for property, plant and equipment
|
|
(18,771)
|
|
(11,451)
|
|
(13,078)
|
|
(39,100)
|
|
(30,266)
|
|
Other
investment activities items
|
|
488
|
|
(774)
|
|
7,622
|
|
2,464
|
|
(83,053)
|
|
Net
cash used in investing activities
|
|
(18,283)
|
|
(12,225)
|
|
(5,456)
|
|
(36,636)
|
|
(113,319)
|
|
Cash
Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
Total
net proceeds from (repayment of) debts
|
|
26,553
|
|
(2,521)
|
|
(8,177)
|
|
20,860
|
|
112,176
|
|
Dividends paid
|
|
(10,623)
|
|
-
|
|
(10,614)
|
|
(10,623)
|
|
(10,614)
|
|
Other financing activities
items
|
|
(3,509)
|
|
(896)
|
|
(4,115)
|
|
(4,557)
|
|
(11,183)
|
|
Net
cash generated from (used in) financing activities
|
|
12,421
|
|
(3,417)
|
|
(22,906)
|
|
5,680
|
|
90,379
|
|
Foreign
currency exchange effect
|
|
(1,089)
|
|
(208)
|
|
(1,605)
|
|
(64)
|
|
(28)
|
|
Net
increase (decrease) in cash and cash equivalents
|
|
6,130
|
|
(4,227)
|
|
(12,693)
|
|
9,702
|
|
9,257
|
|
Cash
and cash equivalents at the beginning of period
|
|
55,090
|
|
59,317
|
|
68,028
|
|
51,518
|
|
46,078
|
|
Cash
and cash equivalents at the end of period
|
|
61,220
|
|
55,090
|
|
55,335
|
|
61,220
|
|
55,335
|
|