8/9/2019 15:12 PM

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
 
FORM 10-Q
 
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended June 30, 2019
 
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from _______________ to ______________
 
Commission File Number: 0-18105
 
VASO CORPORATION
(Exact name of registrant as specified in its charter)
 
Delaware
11-2871434
(State or other jurisdiction of incorporation or organization)
(IRS Employer Identification Number)
 
137 Commercial St., Suite 200, Plainview, New York 11803
(Address of principal executive offices)
 
Registrant’s Telephone Number (516) 997-4600
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   ☒ No
 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
 
Large Accelerated Filer
Accelerated Filer
Non-Accelerated Filer
Smaller Reporting Company
 
 
Emerging Growth Company
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
Trading Symbol
Name of each exchange on which registered
Common Stock
VASO
OTC:PK
 
Number of Shares Outstanding of Common Stock, $.001 Par Value, at August 9, 2019 – 172,661,726
 


 
8/9/2019 15:12 PM
 
Vaso Corporation and Subsidiaries
 
INDEX
 
PART I – FINANCIAL INFORMATION
3
 
 
3
 
 
3
 
 
4
 
 
5
 
 
6
 
 
7
 
 
23
 
 
30
 
 
PART II - OTHER INFORMATION
31
 
 
31
 
 
2
8/9/2019 15:12 PM
 
PART I – FINANCIAL INFORMATION
 
I TEM 1 - FINANCIAL STATEMENTS
 
Vaso Corporation and Subsidiaries
 
C ONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)
 
 
 
June 30,
2019
 
 
December 31,
2018
 
 
 
(unaudited)
 
 
 
 
ASSETS
 
 
 
 
 
 
CURRENT ASSETS
 
 
 
 
 
 
Cash and cash equivalents
  $ 1,037  
  $ 2,668  
Accounts and other receivables, net of an allowance for doubtful
       
       
accounts and commission adjustments of $3,956 at June 30, 2019
       
       
and $3,994 at December 31, 2018
    9,141  
    11,028  
Receivables due from related parties
    19  
    20  
Inventories, net
    1,702  
    1,983  
Deferred commission expense
    2,596  
    2,585  
Prepaid expenses and other current assets
    909  
    890  
 Total current assets
    15,404  
    19,174  
 
       
       
PROPERTY AND EQUIPMENT, net of accumulated depreciation of
       
       
$6,737 at June 30, 2019 and $6,370 at December 31, 2018
    5,543  
    5,809  
OPERATING LEASE RIGHT OF USE ASSETS
    899  
    -  
GOODWILL
    17,314  
    17,309  
INTANGIBLES, net
    4,510  
    4,740  
OTHER ASSETS, net
    2,770  
    3,067  
DEFERRED TAX ASSETS, net
    375  
    375  
 
  $ 46,815  
  $ 50,474  
 
       
       
LIABILITIES AND STOCKHOLDERS' EQUITY
       
       
CURRENT LIABILITIES
       
       
Accounts payable
  $ 5,269  
  $ 6,284  
Accrued commissions
    907  
    2,116  
Accrued expenses and other liabilities
    5,560  
    5,655  
Finance lease liabilities - current
    153  
    188  
Operating lease liabilities - current
    613  
    -  
Sales tax payable
    1,164  
    1,020  
Deferred revenue - current portion
    11,697  
    10,382  
Notes payable - current portion
    10,236  
    9,116  
Notes payable - related parties - current portion
    1,238  
    582  
Due to related party
    10  
    10  
Total current liabilities
    36,847  
    35,353  
 
       
       
LONG-TERM LIABILITIES
       
       
Notes payable - related parties, net of current portion
    -  
    245  
Finance lease liabilities, net of current portion
    443  
    400  
Operating lease liabilities, net of current portion
    286  
    -  
Deferred revenue, net of current portion
    5,878  
    7,704  
Deferred tax liability
    124  
    124  
Other long-term liabilities
    1,067  
    1,037  
Total long-term liabilities
    7,798  
    9,510  
 
       
       
COMMITMENTS AND CONTINGENCIES (NOTE Q)
       
       
 
       
       
STOCKHOLDERS' EQUITY
       
       
Preferred stock, $.01 par value; 1,000,000 shares authorized; nil shares
       
       
 issued and outstanding at June 30, 2019 and December 31, 2018
    -  
    -  
Common stock, $.001 par value; 250,000,000 shares authorized;
       
       
182,854,813 and 177,417,287 shares issued at June 30, 2019 and December 31, 2018, respectively;
       
       
172,546,726 and 167,109,200 shares outstanding at June 30, 2019 and December 31, 2018, respectively
    183  
    178  
Additional paid-in capital
    63,763  
    63,672  
Accumulated deficit
    (59,523 )
    (55,924 )
Accumulated other comprehensive loss
    (253 )
    (315 )
Treasury stock, at cost, 10,308,087 shares at June 30, 2019 and December 31, 2018
    (2,000 )
    (2,000 )
Total stockholders’ equity
    2,170  
    5,611  
 
  $ 46,815  
  $ 50,474  
 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
 
 
3
8/9/2019 15:12 PM
 
Vaso Corporation and Subsidiaries
 
C ONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Unaudited)
(in thousands, except per share data)
 
 
 
   Three months ended  
 
 
   Six months ended  
 
 
 
  June 30,  
 
 
  June 30,  
 
 
 
2019
 
 
2018
 
 
2019
 
 
2018
 
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
Managed IT systems and services
  $ 11,405  
  $ 10,704  
  $ 22,732  
  $ 22,117  
Professional sales services
    5,131  
    6,803  
    8,546  
    12,014  
Equipment sales and services
    1,007  
    911  
    1,789  
    1,824  
Total revenues
    17,543  
    18,418  
    33,067  
    35,955  
 
       
       
       
       
Cost of revenues
       
       
       
       
Cost of managed IT systems and services
    6,777  
    6,229  
    13,378  
    12,728  
Cost of professional sales services
    910  
    1,380  
    1,640  
    2,438  
Cost of equipment sales and services
    445  
    372  
    751  
    731  
Total cost of revenues
    8,132  
    7,981  
    15,769  
    15,897  
Gross profit
    9,411  
    10,437  
    17,298  
    20,058  
 
       
       
       
       
Operating expenses
       
       
       
       
Selling, general and administrative
    9,703  
    10,448  
    20,044  
    21,996  
Research and development
    228  
    252  
    428  
    438  
Total operating expenses
    9,931  
    10,700  
    20,472  
    22,434  
Operating loss
    (520 )
    (263 )
    (3,174 )
    (2,376 )
 
       
       
       
       
Other (expense) income
       
       
       
       
Interest and financing costs
    (235 )
    (182 )
    (460 )
    (353 )
Interest and other income, net
    32  
    36  
    73  
    59  
Gain on sale of investment in VSK
    -  
    -  
    -  
    212  
Total other (expense) income, net
    (203 )
    (146 )
    (387 )
    (82 )
 
       
       
       
       
Loss before income taxes
    (723 )
    (409 )
    (3,561 )
    (2,458 )
Income tax expense
    (27 )
    (37 )
    (38 )
    (57 )
Net loss
    (750 )
    (446 )
    (3,599 )
    (2,515 )
 
       
       
       
       
Other comprehensive loss
       
       
       
       
Foreign currency translation (loss) gain
    (75 )
    (271 )
    62  
    (87 )
Comprehensive loss
  $ (825 )
  $ (717 )
  $ (3,537 )
  $ (2,602 )
 
       
       
       
       
Loss per common share
       
       
       
       
- basic and diluted
  $ (0.00 )
  $ (0.00 )
  $ (0.02 )
  $ (0.02 )
 
       
       
       
       
Weighted average common shares outstanding
       
       
       
       
- basic and diluted
    167,131  
    164,720  
    166,996  
    164,310  
 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
 
 
4
8/9/2019 15:12 PM
 
Vaso Corporation and Subsidiaries
 
C ONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other
 
 
Total
 
 
 
  Common Stock  
 
 
  Treasury Stock  
 
 
Additional
 
 
Accumulated
 
 
Comprehensive
 
 
 Stockholders’
 
 
 
Shares
 
 
Amount
 
 
Shares
 
 
Amount
 
 
Paid-in-Capital
 
 
Deficit
 
 
 Loss
 
 
Equity
 
Balance at January 1, 2018
    175,742  
  $ 176  
    (10,308 )
  $ (2,000 )
  $ 63,363  
  $ (52,329 )
  $ (58 )
  $ 9,152  
Share-based compensation
    167  
    -  
    -  
    -  
    141  
    -  
    -  
    141  
Adoption of new accounting standard (*)
    -  
    -  
    -  
    -  
    -  
    139  
    -  
    139  
Foreign currency translation gain
    -  
    -  
    -  
    -  
    -  
    -  
    184  
    184  
Net loss
    -  
    -  
    -  
    -  
    -  
    (2,069 )
    -  
    (2,069 )
Balance at March 31, 2018 (unaudited)
    175,909  
  $ 176  
    (10,308 )
  $ (2,000 )
  $ 63,504  
  $ (54,259 )
  $ 126  
  $ 7,547  
Share-based compensation
    1,011  
    1  
    -  
    -  
    80  
    -  
    -  
    81  
Shares not issued for employee tax liability
    -  
    -  
    -  
    -  
    (1 )
    -  
    -  
    (1 )
Foreign currency translation loss
    -  
    -  
    -  
    -  
    -  
    -  
    (271 )
    (271 )
Net loss
    -  
    -  
    -  
    -  
    -  
    (446 )
    -  
    (446 )
Balance at June 30, 2018 (unaudited)
    176,920  
  $ 177  
    (10,308 )
  $ (2,000 )
  $ 63,583  
  $ (54,705 )
  $ (145 )
  $ 6,910  
 
       
       
       
       
       
       
       
       
 
       
       
       
       
       
       
       
       
Balance at January 1, 2019
    177,417  
  $ 178  
    (10,308 )
    (2,000 )
  $ 63,672  
  $ (55,924 )
  $ (315 )
  $ 5,611  
Share-based compensation
    -  
    -  
    -  
    -  
    44  
    -  
    -  
    44  
Foreign currency translation gain
    -  
    -  
    -  
    -  
    -  
    -  
    137  
    137  
Net loss
    -  
    -  
    -  
    -  
    -  
    (2,849 )
    -  
    (2,849 )
Balance at March 31, 2019 (unaudited)
    177,417  
  $ 178  
    (10,308 )
  $ (2,000 )
  $ 63,716  
  $ (58,773 )
  $ (178 )
  $ 2,943  
Share-based compensation
    5,438  
    5  
    -  
    -  
    49  
    -  
    -  
    54  
Shares not issued for employee tax liability
    -  
    -  
    -  
    -  
    (2 )
    -  
    -  
    (2 )
Foreign currency translation loss
    -  
    -  
    -  
    -  
    -  
    -  
    (75 )
    (75 )
Net loss
    -  
    -  
    -  
    -  
    -  
    (750 )
    -  
    (750 )
Balance at June 30, 2019 (unaudited)
    182,855  
  $ 183  
    (10,308 )
  $ (2,000 )
  $ 63,763  
  $ (59,523 )
  $ (253 )
  $ 2,170  
 
(*) Accounting Standards Codification Topic 606, Revenue from Contracts with Customers
 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
 
 
5
8/9/2019 15:12 PM
  
Vaso Corporation and Subsidiaries
 
C ONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(in thousands)
 
 
 
   Six months ended  
 
 
 
  June 30,  
 
 
 
2019
 
 
2018
 
Cash flows from operating activities
 
 
 
 
 
 
Net loss
  $ (3,599 )
  $ (2,515 )
Adjustments to reconcile net loss to net
       
       
  cash used in operating activities
       
       
Depreciation and amortization
    1,345  
    1,202  
Loss from interest in joint venture
    -  
    9  
Gain on sale of investment in VSK
    -  
    (212 )
Provision for doubtful accounts and commission adjustments
    168  
    157  
Amortization of debt issue costs
    14  
    16  
Share-based compensation
    98  
    222  
Changes in operating assets and liabilities:
       
       
Accounts and other receivables
    1,720  
    2,125  
Inventories, net
    281  
    383  
Deferred commission expense
    (11 )
    434  
Prepaid expenses and other current assets
    (19 )
    15  
Other assets, net
    300  
    514  
Accounts payable
    (1,015 )
    (230 )
Accrued commissions
    (1,179 )
    (671 )
Accrued expenses and other liabilities
    (128 )
    (733 )
Sales tax payable
    143  
    127  
Deferred revenue
    (510 )
    (2,873 )
Deferred tax liability
    -  
    12  
Other long-term liabilities
    30  
    (138 )
Net cash used in operating activities
    (2,362 )
    (2,156 )
 
       
       
Cash flows from investing activities
       
       
Purchases of equipment and software
    (714 )
    (1,075 )
Proceeds from sale of investment in VSK
    -  
    311  
Net cash used in investing activities
    (714 )
    (764 )
 
       
       
Cash flows from financing activities
       
       
Net borrowings on revolving lines of credit
    1,112  
    896  
Payroll taxes paid by withholding shares
    (2 )
    (1 )
Repayment of capital lease obligations
    -  
    (61 )
Repayment of notes payable and finance lease obligations
    (133 )
    -  
Proceeds from notes payable - related parties
    910  
    -  
Repayment of notes payable - related parties
    (500 )
    -  
Net cash provided by financing activities
    1,387  
    834  
Effect of exchange rate differences on cash and cash equivalents
    58  
    4  
 
       
       
NET DECREASE IN CASH AND CASH EQUIVALENTS
    (1,631 )
    (2,082 )
Cash and cash equivalents - beginning of period
    2,668  
    5,245  
Cash and cash equivalents - end of period
  $ 1,037  
  $ 3,163  
 
       
       
SUPPLEMENTAL DISCLOSURE OF CASH INFORMATION
       
       
Interest paid
  $ 317  
  $ 324  
Income taxes paid
  $ 38  
  $ 60  
 
       
       
SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES
       
       
Initial recognition of operating lease right of use asset and liability
  $ 1,107  
  $ -  
Sale of investment in VSK
  $ -  
  $ 676  
Equipment acquired through finance lease
  $ 134  
  $ -  
 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
 
 
6
 
 
V aso Corporation and Subsidiaries
 
Notes to Condensed Consolidated Financial Statements (unaudited)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE A - ORGANIZATION AND PLAN OF OPERATIONS
 
Vaso Corporation was incorporated in Delaware in July 1987. Unless the context requires otherwise, all references to “we”, “our”, “us”, “Company”, “registrant”, “Vaso” or “management” refer to Vaso Corporation and its subsidiaries.
 
Overview
 
Vaso Corporation principally operates in three distinct business segments in the healthcare and information technology (“IT”) industries. We manage and evaluate our operations, and report our financial results, through these three business segments.
 
IT segment, operating through a wholly-owned subsidiary VasoTechnology, Inc., primarily focuses on healthcare IT and managed network technology services;
Professional sales service segment, operating through a wholly-owned subsidiary Vaso Diagnostics, Inc. d/b/a VasoHealthcare, primarily focuses on the sale of healthcare capital equipment for General Electric Healthcare (“GEHC”) into the healthcare provider middle market; and
Equipment segment, operating through a wholly-owned subsidiary VasoMedical, Inc., primarily focuses on the design, manufacture, sale and service of proprietary medical devices.
 
VasoTechnology
 
VasoTechnology, Inc.   was formed in May 2015, at the time the Company acquired all of the assets of NetWolves, LLC and its affiliates, including the membership interests in NetWolves Network Services, LLC (collectively, “NetWolves”) . It currently consists of a managed network and security service division and a healthcare IT application VAR (value added reseller) division. Its current offerings include:
 
Managed radiology and imaging applications (national channel partner of GEHC Digital and other vendors of healthcare IT products).
Managed network infrastructure (routers, switches and other core equipment).
Managed network transport (FCC licensed carrier reselling 175+ facility partners).
Managed security services.
 
VasoTechnology uses a combination of proprietary technology, methodology and third-party applications to deliver its value proposition.
 
VasoHealthcare
 
VasoHealthcare commenced operations in 2010, in conjunction with the Company’s execution of its exclusive sales representation agreement (“GEHC Agreement”) with GEHC, which is the healthcare business division of the General Electric Company, to further the sale of certain healthcare capital equipment in the healthcare provider middle market. Sales of GEHC equipment by the Company have grown significantly since then.
 
VasoHealthcare’s current offerings consist of:
 
GEHC diagnostic imaging capital equipment.
GEHC service agreements for the above equipment.
GEHC training services for use of the above equipment.
GEHC and third party financial services.
 
 
7
 
 
Vaso Corporation and Subsidiaries
 
Notes to Condensed Consolidated Financial Statements (unaudited)
 
VasoMedical
 
VasoMedical is the Company’s business division for its proprietary medical device operations, including the design, development, manufacturing, sales and service of various medical devices in the domestic and international markets and includes the Vasomedical Global and Vasomedical Solutions business units. These devices are primarily for cardiovascular monitoring, diagnostic and therapeutic systems. Its current offerings consist of:
 
Biox™ series Holter monitors and ambulatory blood pressure recorders.
ARCS ® series analysis, reporting and communication software for physiological signals such as ECG and blood pressure.
MobiCare™ multi-parameter wireless vital-sign monitoring system.
EECP ® therapy system for non-invasive, outpatient treatment of ischemic heart disease.
 
This segment uses its extensive cardiovascular device knowledge coupled with its significant engineering resources to cost-effectively create and market its proprietary technology. It works with a global distribution network of channel partners to sell its products. It also provides engineering and OEM services to other medical device companies.
 
Going concern Assessment
 
We have incurred net losses from operations for the three and six months ended June 30, 2019, and the years ended December 31, 2018 and 2017. We maintain lines of credit from a lending institution which will require further extensions after their current December 18, 2019 maturity date. We also have notes payable which mature within the next twelve months. Our ability to continue operating as a going concern is dependent upon achieving profitability, extending the maturity date of our existing lines of credit and notes payable, or through additional debt or equity financing. Achieving profitability is largely dependent on our ability to reduce operating costs and to maintain or increase our current revenue. While we believe we will continue to maintain or increase our gross revenue and are substantially reducing operating costs, and while historically we have received extensions of the maturity dates of our lines of credit, failure to achieve these objectives could cast doubt on our ability to continue as a going concern.
 
NOTE B – INTERIM STATEMENT PRESENTATION
 
Basis of Presentation and Use of Estimates
 
The accompanying condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP") and pursuant to the accounting and disclosure rules and regulations of the Securities and Exchange Commission (the "SEC") for interim financial information. Certain information and disclosures normally included in the financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. Accordingly, these condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2018, as filed with the SEC on April 15, 2019.
 
These unaudited condensed consolidated financial statements include the accounts of the companies over which we exercise control. In the opinion of management, the accompanying condensed consolidated financial statements reflect all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation of interim results for the Company. The results of operations for any interim period are not necessarily indicative of results to be expected for any other interim period or the full year.
 
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the condensed consolidated financial statements, the disclosure of contingent assets and liabilities in the unaudited condensed consolidated financial statements and the accompanying notes, and the reported amounts of revenues, expenses and cash flows during the periods presented. Actual amounts and results could differ from those estimates. The estimates and assumptions the Company makes are based on historical factors, current circumstances and the experience and judgment of the Company's management. The Company evaluates its estimates and assumptions on an ongoing basis.
 
 
8
 
 
Vaso Corporation and Subsidiaries
 
Notes to Condensed Consolidated Financial Statements (unaudited)
 
Significant Accounting Policies and Recent Accounting Pronouncements
 
Recently Adopted Accounting Pronouncements
 
Effective January 1, 2019, the Company adopted Accounting Standards Codification (“ASC”) Topic 842, “Leases”. See Note N for further details.
 
Reclassifications
 
Certain reclassifications have been made to prior period amounts to conform with the current period presentation.
 
NOTE C – REVENUE RECOGNITION
 
Disaggregation of Revenue
 
The following tables present revenues disaggregated by our business operations and timing of revenue recognition:
 
 
 
(in thousands)
 
 
 
      Three Months Ended June 30, 2019 (unaudited)      
 
 
      Three Months Ended June 30, 2018 (unaudited)      
 
 
 
 
 
 
Professional sales
 
 
 Equipment
 
 
 
 
 
 
 
 
Professional sales
 
 
 Equipment
 
 
 
 
 
 
IT segment
 
 
service segment
 
 
segment
 
 
Total
 
 
IT segment
 
 
service segment
 
 
segment
 
 
Total
 
Network services
  $ 9,893  
 
 
 
 
 
 
  $ 9,893  
  $ 10,062  
 
 
 
 
 
 
  $ 10,062  
Software sales and support
    1,512  
 
 
 
 
 
 
    1,512  
    642  
 
 
 
 
 
 
    642  
Commissions
       
    5,131  
 
 
 
    5,131  
       
    6,803  
 
 
 
    6,803  
Medical equipment sales
       
       
    731  
    731  
       
       
    645  
    645  
Medical equipment service
       
       
    276  
    276  
       
       
    266  
    266  
 
  $ 11,405  
  $ 5,131  
  $ 1,007  
  $ 17,543  
  $ 10,704  
  $ 6,803  
  $ 911  
  $ 18,418  
 
 
 
      Six Months Ended June 30, 2019 (unaudited)      
 
 
      Six Months Ended June 30, 2018 (unaudited)      
 
 
 
 
 
 
Professional sales
 
 
 Equipment
 
 
 
 
 
 
 
 
Professional sales
 
 
 Equipment
 
 
 
 
 
 
IT segment
 
 
service segment
 
 
segment
 
 
Total
 
 
IT segment
 
 
service segment
 
 
segment
 
 
Total
 
Network services
  $ 20,011  
 
 
 
 
 
 
  $ 20,011  
  $ 20,272  
 
 
 
 
 
 
  $ 20,272  
Software sales and support
    2,721  
 
 
 
 
 
 
    2,721  
    1,845  
 
 
 
 
 
 
    1,845  
Commissions
       
    8,546  
 
 
 
    8,546  
       
    12,014  
 
 
 
    12,014  
Medical equipment sales
       
       
    1,225  
    1,225  
       
       
    1,276  
    1,276  
Medical equipment service
       
       
    564  
    564  
       
       
    548  
    548  
 
  $ 22,732  
  $ 8,546  
  $ 1,789  
  $ 33,067  
  $ 22,117  
  $ 12,014  
  $ 1,824  
  $ 35,955  
 
 
9
 
 
Vaso Corporation and Subsidiaries
 
Notes to Condensed Consolidated Financial Statements (unaudited)
 
 
 
Three Months Ended June 30, 2019 (unaudited)
 
 
Three Months Ended June 30, 2018 (unaudited)
 
 
 
 
 
 
Professional sales
 
 
 Equipment
 
 
 
 
 
 
 
 
Professional sales
 
 
 Equipment
 
 
 
 
 
 
IT segment
 
 
service segment
 
 
segment
 
 
Total
 
 
IT segment
 
 
service segment
 
 
segment
 
 
Total
 
Revenue recognized over time
  $ 10,047  
  $ -  
  $ 155  
  $ 10,202  
  $ 9,665  
  $ -  
  $ 169  
  $ 9,834
Revenue recognized at a point in time
    1,358  
    5,131  
    852  
    7,341  
    1,039  
    6,803  
    742  
    8,584
 
  $ 11,405  
  $ 5,131  
  $ 1,007  
  $ 17,543  
  $ 10,704  
  $ 6,803  
  $ 911  
  $ 18,418  
 
 
 
Six Months Ended June 30, 2019 (unaudited)
 
 
Six Months Ended June 30, 2018 (unaudited)
 
 
 
 
 
 
Professional sales
 
 
 Equipment
 
 
 
 
 
 
 
 
Professional sales
 
 
 Equipment
 
 
 
 
 
 
IT segment
 
 
service segment
 
 
segment
 
 
Total
 
 
IT segment
 
 
service segment
 
 
segment
 
 
Total
 
Revenue recognized over time
  $ 20,002  
  $ -  
  $ 303  
  $ 20,305  
  $ 19,755  
  $ -  
  $ 342  
  $ 20,097  
Revenue recognized at a point in time
    2,730  
    8,546  
    1,486  
    12,762  
    2,362  
    12,014  
    1,482  
    15,858  
 
  $ 22,732  
  $ 8,546  
  $ 1,789  
  $ 33,067  
  $ 22,117  
  $ 12,014  
  $ 1,824  
  $ 35,955  
 
Transaction Price Allocated to Remaining Performance Obligations
 
As of June 30, 2019, the aggregate amount of transaction price allocated to performance obligations that are unsatisfied (or partially unsatisfied) for executed contracts approximates $79.6 million, of which we expect to recognize revenue as follows:
             
 
 
(in thousands)
 
 
 
Fiscal years of revenue recognition
 
 
 
remainder of 2019
 
 
2020
 
 
2021
 
 
Thereafter
 
Unfulfilled performance obligations
  $ 27,301  
  $ 30,850  
  $ 11,917  
  $ 9,550  
 
Contract Liabilities
 
Contract liabilities arise in our IT VAR, VasoHealthcare, and VasoMedical businesses. In our IT VAR business, payment arrangements with clients typically include an initial payment due upon contract signing and milestone-based payments based upon product delivery and go-live, as well as post go-live monthly payments for subscription and support fees. Customer payments received, or receivables recorded, in advance of go-live and customer acceptance, where applicable, are deferred as contract liabilities. Such amounts aggregated approximately $689,000 and $344,000 at June 30, 2019 and December 31, 2018, respectively, and are included in accrued expenses and other liabilities in our condensed consolidated balance sheets.
 
 
10
 
 
Vaso Corporation and Subsidiaries
 
Notes to Condensed Consolidated Financial Statements (unaudited)
 
In our VasoHealthcare business, we bill amounts for certain milestones in advance of customer acceptance of the underlying equipment. Such amounts aggregated approximately $16,638,000 and $17,098,000 at June 30, 2019 and December 31, 2018, respectively, and are classified in our condensed consolidated balance sheets as either current or long-term deferred revenue. In addition, we record a contract liability for amounts expected to be repaid to GEHC due to customer order reductions. Such amounts aggregated approximately $2,169,000 and $2,315,000 at June 30, 2019 and December 31, 2018, respectively, and are included in accrued expenses and other liabilities in our condensed consolidated balance sheets.
 
In our VasoMedical business, we bill amounts for post-delivery services and varying duration service contracts in advance of performance. Such amounts aggregated approximately $938,000 and $988,000 at June 30, 2019 and December 31, 2018, respectively, and are classified in our condensed consolidated balance sheets as either current or long-term deferred revenue.
 
During the three and six months ended June 30, 2019, we recognized approximately $2.2 million and $3.2 million of revenues that were included in our contract liability balance at April 1, 2019 and January 1, 2019, respectively.
 
NOTE D – SEGMENT REPORTING AND CONCENTRATIONS
 
Vaso Corporation principally operates in three distinct business segments in the healthcare and information technology industries. We manage and evaluate our operations, and report our financial results, through these three reportable segments.
 
IT segment
Professional sales service segment
Equipment segment
 
The chief operating decision maker is the Company’s Chief Executive Officer, who, in conjunction with upper management, evaluates segment performance based on operating income and adjusted EBITDA (net income (loss), plus interest expense (income), net; tax expense; depreciation and amortization; and non-cash stock-based compensation). Administrative functions such as finance, human resources, and information technology are centralized and related expenses allocated to each segment. Other costs not directly attributable to operating segments, such as audit, legal, director fees, investor relations, and others, as well as certain assets – primarily cash balances – are reported in the Corporate entity below. There are no intersegment revenues. Summary financial information for the segments is set forth below:
 
 
11
 
 
Vaso Corporation and Subsidiaries
 
Notes to Condensed Consolidated Financial Statements (unaudited)
              
 
 
(in thousands)
 
 
 
Three months ended June 30,
 
 
Six months ended June 30,
 
 
 
2019
 
 
2018
 
 
2019
 
 
2018
 
 
 
(unaudited)
 
 
(unaudited)
 
 
(unaudited)
 
 
(unaudited)
 
Revenues from external customers
 
 
 
 
 
 
 
 
 
 
 
 
IT
  $ 11,405  
  $ 10,704  
  $ 22,732  
  $ 22,117  
Professional sales service
    5,131  
    6,803  
    8,546  
    12,014  
Equipment
    1,007  
    911  
    1,789  
    1,824  
Total revenues
  $ 17,543  
  $ 18,418  
  $ 33,067  
  $ 35,955  
 
       
       
       
       
Gross Profit
       
       
       
       
IT
  $ 4,628  
  $ 4,475  
  $ 9,354  
  $ 9,389  
Professional sales service
    4,221  
    5,423  
    6,906  
    9,576  
Equipment
    562  
    539  
    1,038  
    1,093  
Total gross profit
  $ 9,411  
  $ 10,437  
  $ 17,298  
  $ 20,058  
 
       
       
       
       
Operating (loss) income
       
       
       
       
IT
  $ (232 )
  $ (845 )
  $ (575 )
  $ (1,280 )
Professional sales service
    127  
    1,164  
    (1,516 )
    110  
Equipment
    (218 )
    (339 )
    (526 )
    (566 )
Corporate
    (197 )
    (243 )
    (557 )
    (640 )
Total operating (loss) income
  $ (520 )
  $ (263 )
  $ (3,174 )
  $ (2,376 )
 
       
       
       
       
Depreciation and amortization
       
       
       
       
IT
  $ 552  
  $ 470  
  $ 1,111  
  $ 917  
Professional sales service
    43  
    45  
    88  
    92  
Equipment
    75  
    92  
    146  
    193  
Corporate
    -  
    -  
    -  
    -  
Total depreciation and amortization
  $ 670  
  $ 607  
  $ 1,345  
  $ 1,202  
 
       
       
       
       
Capital expenditures
       
       
       
       
IT
  $ 426  
  $ 794  
  $ 684  
  $ 1,052  
Professional sales service
    -  
    -  
    -  
    -  
Equipment
    6  
    2  
    24  
    20  
Corporate
    3  
    -  
  6
    3  
Total cash capital expenditures
  $ 435  
  $ 796  
  $ 714  
  $ 1,075  
 
 
12
 
 
Vaso Corporation and Subsidiaries
 
Notes to Condensed Consolidated Financial Statements (unaudited)
                                                  
 
 
(in thousands)
 
 
 
June 30,
2019
 
 
December 31,
2018
 
 
 
(unaudited)
 
 
 
 
Identifiable Assets
 
 
 
 
 
 
IT
  $ 29,329  
  $ 28,785  
Professional sales service
    9,263  
    12,193  
Equipment
    6,825  
    6,992  
Corporate
    1,398  
    2,504  
Total assets
  $ 46,815  
  $ 50,474  
 
GE Healthcare accounted for 29% and 37% of revenue for the three months ended June 30, 2019 and 2018, respectively, and 26% and 33% of revenue for the six months ended June 30, 2019 and 2018, respectively. GE Healthcare also accounted for $4.2 million or 46%, and $7.2 million or 66%, of accounts and other receivables at June 30, 2019 and December 31, 2018, respectively.
 
NOTE E – LOSS PER COMMON SHARE
 
Basic loss per common share is computed as loss applicable to common stockholders divided by the weighted-average number of common shares outstanding for the period. Diluted loss per common share reflects the potential dilution that could occur if securities or other contracts to issue common shares were exercised or converted to common stock.
 
The following table represents common stock equivalents that were excluded from the computation of diluted loss per share for the three and six months ended June 30, 2019 and 2018, because the effect of their inclusion would be anti-dilutive.
 
 
 
(in thousands)
 
 
 
Three and six months ended June 30,
 
 
 
2019
 
 
2018
 
 
 
(unaudited)
 
 
(unaudited)
 
Restricted common stock grants
    5,600  
    3,874  
 
 
13
 
 
Vaso Corporation and Subsidiaries
 
Notes to Condensed Consolidated Financial Statements (unaudited)
 
NOTE F – ACCOUNTS AND OTHER RECEIVABLES, NET
 
The following table presents information regarding the Company’s accounts and other receivables as of June 30, 2019 and December 31, 2018:
     
 
 
  (in thousands)
 
 
 
June 30,
2019
 
 
December 31,
2018
 
 
 
(unaudited)
 
 
 
 
Trade receivables
  $ 11,934  
  $ 15,016  
Unbilled receivables
    1,157  
    -  
Due from employees
    6  
    6  
Allowance for doubtful accounts and
       
       
commission adjustments
    (3,956 )
    (3,994 )
Accounts and other receivables, net
  $ 9,141  
  $ 11,028  
 
Contract receivables under Topic 606 consist of trade receivables and unbilled receivables. Trade receivables include amounts due for shipped products and services rendered. Unbilled receivables represent obligations performed, or variable consideration recognized in accordance with Topic 606, but not yet billable. Amounts recorded – billed and unbilled - under the GEHC Agreement are subject to adjustment in subsequent periods should the underlying sales order amount, upon which the receivable is based, change.
 
Allowance for doubtful accounts and commission adjustments include estimated losses resulting from the inability of our customers to make required payments, and adjustments arising from subsequent changes in sales order amounts that may reduce the amount the Company will ultimately receive under the GEHC Agreement. Due from employees is primarily commission advances made to sales personnel.
 
NOTE G – INVENTORIES, NET
 
Inventories, net of reserves, consist of the following:
                                   
 
 
(in thousands)
 
 
 
June 30,
2019
 
 
December 31,
2018
 
 
 
(unaudited)
 
 
 
 
Raw materials
  $ 594  
  $ 577  
Work in process
    311  
    388  
Finished goods
    797  
    1,018  
 
  $ 1,702  
  $ 1,983  
 
 
14
 
 
Vaso Corporation and Subsidiaries
 
Notes to Condensed Consolidated Financial Statements (unaudited)
 
At June 30, 2019 and December 31, 2018, the Company maintained reserves for slow moving inventories of $534,000 and $636,000, respectively.
 
NOTE H – PROPERTY AND EQUIPMENT
        
 
 
  (in thousands)
 
 
 
June 30,
2019
 
 
December 31,
2018
 
 
 
(unaudited)
 
 
 
 
Office, laboratory and other equipment
  $ 2,576  
  $ 3,885  
Equipment furnished for customer
       
       
or clinical uses
    8,557
    8,167  
Right of use assets - finance leases
    1,020
    -  
Furniture and fixtures
    127  
    127  
 
    12,280  
    12,179  
Less: accumulated depreciation and amortization
    (6,737 )
    (6,370 )
   Property and equipment, net
  $ 5,543  
  $ 5,809  
 
Assets under capital lease comprised approximately $855,000 of the office, laboratory and other equipment asset class and approximately $60,000 of the equipment furnished for customer or clinical use asset class at December 31, 2018. In January 2019, the Company adopted Accounting Standards Codification (“ASC”) 842, “Leases” (See Note N) and classifies the assets arising from such leases as “right of use asset - finance leases”.
 
NOTE I – GOODWILL AND OTHER INTANGIBLES
 
Goodwill of $14,375,000 is attributable to the NetWolves reporting unit within the IT segment. The remaining $2,939,000 of goodwill is attributable to the FGE reporting unit within the Equipment segment. The NetWolves and FGE reporting units had negative net asset carrying amounts at June 30, 2019 and December 31, 2018. The changes in the carrying amount of goodwill are as follows:
              
 
 
(in thousands)
 
 
 
Six months ended
 
 
Year ended
 
 
 
June 30,
2019
 
 
December 31,
2018
 
 
 
(unaudited)
 
 
 
 
Beginning of period
  $ 17,309  
  $ 17,471  
Foreign currency translation adjustment
    5  
    (162 )
End of period
  $ 17,314  
  $ 17,309  
 
 
15
 
 
Vaso Corporation and Subsidiaries
 
Notes to Condensed Consolidated Financial Statements (unaudited)
 
The Company’s other intangible assets consist of capitalized customer-related intangibles, patent and technology costs, and software costs, as set forth in the following:
 
 
 
(in thousands)
 
 
 
June 30,
2019
 
 
December 31,
2018
 
 
 
(unaudited)
 
 
 
 
Customer-related
 
 
 
 
 
 
Costs
  $ 5,831  
  $ 5,831  
Accumulated amortization
    (3,318 )
    (3,083 )
 
    2,513  
    2,748  
 
       
       
Patents and Technology
       
       
Costs
    2,363  
    2,363  
Accumulated amortization
    (1,647 )
    (1,532 )
 
    716  
    831  
 
       
       
Software
       
       
Costs
    2,585  
    2,346  
Accumulated amortization
    (1,304 )
    (1,185 )
 
    1,281  
    1,161  
 
       
       
 
  $ 4,510  
  $ 4,740  
 
Patents and technology are amortized on a straight-line basis over their estimated useful lives of ten and eight years, respectively. The cost of significant customer-related intangibles is amortized in proportion to estimated total related revenue; cost of other customer-related intangible assets is amortized on a straight-line basis over the asset's estimated economic life of seven years . Software costs are amortized on a straight-line basis over its expected useful life of five years.
 
Amortization expense amounted to $237,000 and $249,000 for the three months ended June 30, 2019 and 2018, respectively and $469,000 and $505,000 for the six months ended June 30, 2019 and 2018, respectively.
 
Amortization of intangibles for the next five years is:
                                                                                                   
 
 
(in thousands)
 
Years ending December 31,
 
(unaudited)
 
Remainder of 2019
    531  
2020
    981  
2021
    906  
2022
    609  
2023
    442  
 
  $ 3,469  
 
 
16
 
  
Vaso Corporation and Subsidiaries
 
Notes to Condensed Consolidated Financial Statements (unaudited)
 
NOTE J – OTHER ASSETS, NET
 
Other assets, net consist of the following at June 30, 2019 and December 31, 2018:
   
 
 
(in thousands)
 
 
 
June 30,
2019
 
 
December 31,
2018
 
 
 
(unaudited)
 
 
 
 
Deferred commission expense - noncurrent
  $ 1,729  
  $ 1,978  
Trade receivables - noncurrent
    702  
    630  
Other, net of allowance for loss on loan receivable of
       
       
  $412 at June 30, 2019 and December 31, 2018
    339  
    459  
 
  $ 2,770  
  $ 3,067  
 
NOTE K – ACCRUED EXPENSES AND OTHER LIABILITIES
 
Accrued expenses and other liabilities consist of the following at June 30, 2019 and December 31, 2018:
 
 
 
  (in thousands)
 
 
 
June 30,
2019
 
 
December 31,
2018
 
 
 
(unaudited)
 
 
 
 
Accrued compensation
  $ 770  
  $ 648  
Accrued expenses - other
    1,620  
    2,092  
Other liabilities
    3,170  
    2,915  
 
  $ 5,560  
  $ 5,655  
 
 
17
 
 
Vaso Corporation and Subsidiaries
 
Notes to Condensed Consolidated Financial Statements (unaudited)
 
NOTE L - DEFERRED REVENUE
 
The changes in the Company’s deferred revenues are as follows:
 
 
 
(in thousands)
 
 
 
  Three months ended June 30,  
 
 
  Six months ended June 30,  
 
 
 
2019
 
 
2018
 
 
2019
 
 
2018
 
 
 
(unaudited)
 
 
(unaudited)
 
 
(unaudited)
 
 
(unaudited)
 
Deferred revenue at beginning of period
  $ 17,932  
  $ 21,295  
  $ 18,086  
  $ 23,066  
Net additions:
       
       
       
       
Deferred extended service contracts
    169  
    122  
    239  
    314  
Deferred in-service and training
    5  
    3  
    10  
    3  
Deferred service arrangements
    10  
    5  
    20  
    5  
Deferred commission revenues
    1,791  
    1,710  
    3,126  
    2,169  
Recognized as revenue:
       
       
       
       
Deferred extended service contracts
    (148 )
    (160 )
    (291 )
    (321 )
Deferred in-service and training
    (8 )
    -  
    (15 )
    (3 )
Deferred service arrangements
    (8 )
    (9 )
    (13 )
    (21 )
Deferred commission revenues
    (2,168 )
    (2,773 )
    (3,587 )
    (5,019 )
Deferred revenue at end of period
    17,575  
    20,193  
    17,575  
    20,193  
Less: current portion
    11,697  
    13,544  
    11,697  
    13,544  
Long-term deferred revenue at end of period
  $ 5,878  
  $ 6,649  
  $ 5,878  
  $ 6,649  
 
 
18
 
 
Vaso Corporation and Subsidiaries
 
Notes to Condensed Consolidated Financial Statements (unaudited)
 
NOTE M – NOTES PAYABLE
 
Notes payable consist of the following:
   
 
 
(in thousands)
 
 
 
June 30,
2019
 
 
December 31,
2018
 
 
 
(unaudited)
 
 
 
 
Line of credit
  $ 5,283  
  $ 4,171  
Unsecured term loan
    145  
    145  
Notes payable
    8  
    14  
Notes payable - MedTech (net of $0 and $14 in debt issue costs
       
       
at June 30, 2019 and December 31, 2018, respectively)
    4,800  
    4,786  
Notes payable - related parties
    1,238  
    827  
Total debt
    11,474  
    9,943  
Less: current portion (including related parties)
    (11,474 )
    (9,698 )
 
  $ -
  $ 245  
 
NetWolves maintains a $4.0 million line of credit with a lending institution. In June 2019, the line’s expiration date was extended from June 28, 2019 to December 18, 2019, and the interest rate was increased 25 basis points to LIBOR plus 3.25%. Advances under the line are secured by substantially all of the assets of NetWolves Network Services, LLC and guaranteed by Vaso Corporation. At June 30, 2019, the Company had drawn approximately $3.4 million against the line. The draw is included in notes payable – current portion in the Company’s condensed consolidated balance sheet.
 
The Company maintains an additional $2.0 million line of credit with a lending institution. In June 2019, the line’s expiration date was extended from June 28, 2019 to December 18, 2019, and the interest rate was increased 25 basis points to LIBOR plus 3.25%. Advances under the line are secured by substantially all of the assets of the Company. At June 30, 2019, the Company had drawn approximately $1.9 million against the line. The line of credit agreement includes certain financial covenants that become effective beginning in the quarter ended September 30, 2019.
 
In March 2019, the Company’s Biox subsidiary drew RMB500,000 (approximately $75,000) from a line of credit with a Chinese bank for working capital purposes. The advance, which bore interest at 9.2%, was fully repaid in April 2019.
 
In November and December 2018, the Company issued unsecured notes aggregating $500,000 to certain directors. The notes bore interest at 10% per annum and matured on March 25, 2019. Principal and interest on these notes were paid in full upon maturity.
 
In the six months ended June 30, 2019, the Company issued notes aggregating $910,000 to directors, employees, and a shareholder. The notes mature at various periods through June 27, 2020 and bear interest at 10% per annum payable quarterly.
 
 
19
 
 
Vaso Corporation and Subsidiaries
 
Notes to Condensed Consolidated Financial Statements (unaudited)
 
NOTE N – LEASES
 
ASC 842, “Leases”, requires that a lessee recognize the assets and liabilities that arise from operating leases. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. In transition, lessees and lessors are required to recognize and measure leases at either the effective date (the “effective date method”) or the beginning of the earliest period presented (the “comparative method”) using a modified retrospective approach. Under the effective date method, the Company’s comparative period reporting is unchanged. In contrast, under the comparative method, the Company’s date of initial application is the beginning of the earliest comparative period presented, and the Topic 842 transition guidance is then applied to all comparative periods presented. Further, under either transition method, the standard includes certain practical expedients intended to ease the burden of adoption. The Company adopted ASC 842 January 1, 2019 using the effective date method and elected certain practical expedients allowing the Company not to reassess:
 
whether expired or existing contracts contain leases under the new definition of a lease;
lease classification for expired or existing leases; and
whether previously capitalized initial direct costs would qualify for capitalization under Topic 842.
 
The Company also made the accounting policy decision not to recognize lease assets and liabilities for leases with a term of 12 months or less.
 
The Company enters into finance leases, typically with terms of 3 to 5 years, to acquire equipment for its data center. The Company enters into operating leases for its facilities in New York, Florida, and China, as well as for vehicles provided to certain employees in the sales representation segment. The operating lease terms range from 2 to 7 years. The Company excluded the renewal option on its applicable facility leases from the calculation of its right-of-use assets and lease liabilities.
 
Finance and operating lease liabilities consist of the following:
             
 
 
(in thousands)
 
 
 
June 30,
2019
 
 
December 31,
2018
 
 
 
(unaudited)
 
 
 
 
Lease liabilities - current
 
 
 
 
 
 
Finance leases
  $ 153  
  $ 188  
Operating leases
    613  
    -  
 
  $ 766  
  $ 188  
Lease liabilities - net of current portion
       
       
Finance leases
  $ 443  
  $ 400  
Operating leases
    286  
    -  
 
  $ 729  
  $ 400  
 
 
 
20
 
 
Vaso Corporation and Subsidiaries
 
Notes to Condensed Consolidated Financial Statements (unaudited)
 
A reconciliation of undiscounted cash flows to finance and operating lease liabilities recognized in the condensed consolidated balance sheet at June 30, 2019 is set forth below:
 
 
 
(in thousands)
 
Years ending December 31,
 
Finance leases
 
 
Operating leases
 
 
Total
 
Remainder of 2019
    106  
    333  
    439  
2020
    192  
    440  
    632  
2021
    192  
    143  
    335  
2022
    165  
    59  
    224  
2023
    47  
    -  
    47  
Undiscounted lease payments
    702  
    975  
    1,677  
Amount representing interest
    (106 )
    (76 )
    (182 )
Discounted lease liabilities (unaudited)
    596  
    899  
    1,495  
 
Additional disclosures of lease data are set forth below:
                                                                                                                                                    
 
 
(in thousands)
 
 
 
Three months ended
June 30,
2019
 
 
Six months ended
June 30,
2019
 
 
 
(unaudited)
 
 
(unaudited)
 
Lease costs:
 
 
 
 
 
 
Finance lease costs:
 
 
 
 
 
 
Amortization of right-of-use assets
  $ 73
  $ 120
Interest on lease liabilities
    16  
    26  
 
  89
  146
Operating lease costs:
    170  
  351
Short-term lease costs:
    20  
    36  
Total lease cost
  $ 279
  $ 533
 
       
       
Other information:
       
       
Cash paid for amounts included in the
       
       
measurement of lease liabilities:
       
       
Operating cash flows from finance leases
  $ 16  
  $ 26  
Operating cash flows from operating leases
    170  
    351  
Financing cash flows from finance leases
    65  
    126  
 
  $ 251  
  $ 503  
 
 
 
June 30,
2019
 
 
 
(unaudited)
 
Weighted-average remaining lease term - finance leases (months)
    45  
Weighted-average remaining lease term - operating leases (months)
    22  
 
       
Weighted-average discount rate - finance leases
    10.0 %
Weighted-average discount rate - operating leases
    9.1 %
 
 
21
 
 
Vaso Corporation and Subsidiaries
 
Notes to Condensed Consolidated Financial Statements (unaudited)
 
The Company used the rate implicit in the lease, where known, or its incremental borrowing rate as the rate used to discount the future lease payments.
 
NOTE O – EQUITY
 
In June 2019, 5,000,000 restricted shares of common stock, valued at $100,000, under the 2019 Stock Plan were granted and issued to an officer of the Company as stock-based compensation. 1,000,000 shares vested immediately with the remainder vesting 25% per year over the ensuing four-year period. The grant was valued at the fair value, using market price, of the stock at the grant date, and the Company recognized $20,000 in compensation expense related to such grant in the six months ended June 30, 2019.
 
NOTE P – RELATED-PARTY TRANSACTIONS
 
The Company recorded interest charges aggregating approximately $221,000 and $217,000 for the six-month periods ended June 30, 2019 and 2018, respectively, payable to MedTechnology Investments, LLC (“MedTech”) pursuant to its $4,800,000 promissory notes (“Notes”). The MedTech Notes were used in 2015 to partially fund the purchase of NetWolves. $2,300,000 of the $4,800,000 provided by MedTech was provided by directors of the Company, or by family members. The Notes bore interest, payable quarterly, at an annual rate of 9% through their original maturity date of May 29, 2019. In August 2018, MedTech agreed to extend, if necessary, the maturity date of $3,600,000 of the Notes an additional year from May 29, 2019 to May 29, 2020, provided that a minimum of $1,200,000 of the principal is paid on or before December 31, 2019 and the annual interest rate for the balance increases to 10% during the extension. The Notes may be prepaid without penalty, and are subordinated to any current or future Senior Debt as defined in the Subordinated Security Agreement. The Subordinated Security Agreement secures payment and performance of the Company’s obligations under the Notes. Interest charges aggregating approximately $113,000 were outstanding at June 30, 2019 and paid on July 1, 2019. The entire outstanding balance of the MedTech Notes is included as current liabilities.
 
David Lieberman, the Vice Chairman of the Company’s Board of Directors, is a practicing attorney in the State of New York and a senior partner at the law firm of Beckman, Lieberman & Barandes, LLP, which performs certain legal services for the Company. Fees of approximately $70,000 and $85,000 were billed by the firm for the three-month periods ended June 30, 2019 and 2018, respectively, and fees of approximately $155,000 and $170,000 were billed by the firm for the six-month periods ended June 30, 2019 and 2018, respectively. $12,500 and $0 was outstanding at June 30, 2019 and 2018, respectively.
 
NOTE Q – COMMITMENTS AND CONTINGENCIES
 
Litigation
 
The Company is currently, and has been in the past, a party to various legal proceedings, primarily employee related matters, incident to its business. The Company believes that the outcome of all pending legal proceedings in the aggregate is unlikely to have a material adverse effect on the business or consolidated financial condition of the Company.
 
Sales representation agreement
 
In December 2017, the Company concluded an amendment of the GEHC Agreement with GEHC, originally signed on May 19, 2010. The amendment extends the term of the agreement through December 31, 2022, subject to earlier termination with or without cause under certain circumstances after timely notice. Under the agreement, VasoHealthcare is the exclusive representative for the sale of select GE Healthcare diagnostic imaging products to specific market segments/accounts in the 48 contiguous states of the United States and the District of Columbia. The circumstances under which early termination of the agreement may occur with cause include: not materially achieving certain sales goals, not maintaining a minimum number of sales representatives, and not meeting various legal and GEHC policy requirements.
 
Employment Agreements
 
On May 10, 2019, the Company modified its Employment Agreement with its President and Chief Executive Officer, Dr. Jun Ma, to provide for a five-year term with extensions, unless earlier terminated by the Company, but in no event can it extend beyond May 31, 2026. The Employment Agreement provides for annual compensation of $500,000. Dr. Ma shall be eligible to receive a bonus for each fiscal year during the employment term. The amount and the occasion for payment of such bonus, if any, shall be at the discretion of the Board of Directors. Dr. Ma shall also be eligible for an award under any long-term incentive compensation plan and grants of options and awards of shares of the Company's stock, as determined at the Board of Directors' discretion. The Employment Agreement further provides for reimbursement of certain expenses, and certain severance benefits in the event of termination prior to the expiration date of the Employment Agreement.
 
 
22
 
 
I TEM 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
Except for historical information contained in this report, the matters discussed are forward-looking statements that involve risks and uncertainties. When used in this report, words such as “anticipates”, “believes”, “could”, “estimates”, “expects”, “may”, “plans”, “potential” and “intends” and similar expressions, as they relate to the Company or its management, identify forward-looking statements. Such forward-looking statements are based on the beliefs of the Company’s management, as well as assumptions made by and information currently available to the Company’s management. Among the factors that could cause actual results to differ materially are the following: the effect of business and economic conditions;the effect of the dramatic changes taking place in IT and healthcare; the impact of competitive procedures and products and their pricing; medical insurance reimbursement policies; unexpected manufacturing or supplier problems; unforeseen difficulties and delays in the conduct of clinical trials and other product development programs; the actions of regulatory authorities and third-party payers in the United States and overseas; continuation of the GEHC agreements and the risk factors reported from time to time in the Company’s SEC reports, including its recent report on Form 10-K. The Company undertakes no obligation to update forward-looking statements as a result of future events or developments.
 
Unless the context requires otherwise, all references to “we”, “our”, “us”, “Company”, “registrant”, “Vaso” or “management” refer to Vaso Corporation and its subsidiaries
 
General Overview
 
Vaso Corporation (“Vaso”) was incorporated in Delaware in July 1987. We principally operate in three distinct business segments in the healthcare and information technology industries. We manage and evaluate our operations, and report our financial results, through these three business segments.
 
IT segment, operating through a wholly-owned subsidiary VasoTechnology, Inc., primarily focuses on healthcare IT and managed network technology services;
 
Professional sales service segment, operating through a wholly-owned subsidiary Vaso Diagnostics, Inc. d/b/a VasoHealthcare, primarily focuses on the sale of healthcare capital equipment for GEHC into the healthcare provider middle market; and
 
Equipment segment, operating through a wholly-owned subsidiary VasoMedical, Inc., primarily focuses on the design, manufacture, sale and service of proprietary medical devices.
 
Critical Accounting Policies and Estimates
 
Our discussion and analysis of our financial condition and results of operations are based upon the accompanying unaudited condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”). The preparation of financial statements in conformity with U.S. GAAP requires management to make judgments, estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, expenses, and the related disclosures at the date of the financial statements and during the reporting period. Although these estimates are based on our knowledge of current events, our actual amounts and results could differ from those estimates. The estimates made are based on historical factors, current circumstances, and the experience and judgment of our management, who continually evaluate the judgments, estimates and assumptions and may employ outside experts to assist in the evaluations.
 
Certain of our accounting policies are deemed “critical”, as they are both most important to the financial statement presentation and require management’s most difficult, subjective or complex judgments as a result of the need to make estimates about the effect of matters that are inherently uncertain. For a discussion of our critical accounting policies, see Note C to the condensed consolidated financial statements and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2018 as filed with the SEC on April 15, 2019.
 
 
23
 
 
Results of Operations – For the Three Months Ended June 30, 2019 and 2018
 
Revenues
 
Total revenue for the three months ended June 30, 2019 and 2018 was $17,543,000 and $18,418,000, respectively, representing a decrease of $875,000, or 5% year-over-year. On a segment basis, revenue in the IT, and equipment segments increased $701,000 and $96,000, respectively, while revenue in the professional sales services segment decreased $1,672,000.
 
Revenue in the IT segment for the three months ended June 30, 2019 was $11,405,000 compared to $10,704,000 for the three months ended June 30, 2018, an increase of $701,000, or 7%, of which $870,000 resulted from higher healthcare IT VAR revenues, offset by $169,000 from lower NetWolves revenues. Our monthly recurring revenue in the managed network services operations continues to grow month over month as we add new customers and expand our services to existing customers; at the same time, the backlog of orders in our healthcare IT operations increased to $12.7 million at June 30, 2019 from $12.4 million at June 30, 2018, as a result of growth in orders and clients.
 
Commission revenues in the professional sales services segment were $5,131,000 in the second quarter of 2019, a decrease of 25%, as compared to $6,803,000 in the same quarter of 2018. The decrease in commission revenues was due primarily to a decrease in the volume of equipment delivered by GEHC during the period, as well as to a lower blended commission rate. The Company only recognizes commission revenue when the underlying equipment has been accepted at the customer site in accordance with the specific terms of the sales agreement. Consequently, amounts billable, or billed and received, under the agreement with GE Healthcare prior to customer acceptance of the equipment are recorded as deferred revenue in the condensed consolidated balance sheet. As of June 30, 2019, $16,638,000 in deferred commission revenue was recorded in the Company’s condensed consolidated balance sheet, of which $5,424,000 was long-term. At June 30, 2018, $19,275,000 in deferred commission revenue was recorded in the Company’s condensed consolidated balance sheet, of which $6,221,000 was long-term. The decrease in deferred revenue is principally due to a decrease in orders booked, partially offset by a decrease in deliveries by GEHC. We anticipate that revenue will increase in the remaining quarters of 2019 as deliveries increase.
 
Revenue in the equipment segment increased by $96,000, or 11%, to $1,007,000 for the three-month period ended June 30, 2019 from $911,000 for the same period of the prior year. The increase was principally due to higher sales of Biox ambulatory patient monitors and ARCS software during the quarter.
 
Gross Profit
 
Gross profit for the three months ended June 30, 2019 and 2018 was $9,411,000, or 54% of revenue, and $10,437,000, or 57% of revenue, respectively, representing a decrease of $1,026,000, or 10% period-over-period.
 
IT segment gross profit for the three months ended June 30, 2019 was $4,628,000, or 41% of the segment revenue, compared to $4,475,000, or 42% of the segment revenue for the three months ended June 30, 2018. The period-over-period increase of $153,000, or 3%, was primarily a result of higher IT VAR revenues.
 
Professional sales services segment gross profit was $4,221,000, or 82% of segment revenue, for the three months ended June 30, 2019 as compared to $5,423,000, or 80% of the segment revenue, for the three months ended June 30, 2018, reflecting a decrease of $1,202,000, or 22%. The decrease in absolute dollars was primarily due to lower commission revenue as a result of lower volume of GEHC equipment delivered during the second quarter of 2019 than in the same period last year, as well as to lower blended commission rates. Cost of commissions in the professional sales service segment of $910,000 and $1,380,000, for the three months ended June 30, 2019 and 2018, respectively, reflected commission expense associated with recognized commission revenues.
 
Commission expense associated with short-term deferred revenue is recorded as short-term deferred commission expense, or with long-term deferred revenue as part of other assets, on the balance sheet until the related commission revenue is recognized.
 
 
24
 
 
Equipment segment gross profit increased to $562,000, or 56% of segment revenues, for the second quarter of 2019 compared to $539,000, or 59% of segment revenues, for the same quarter of 2018. The $23,000, or 4%, increase in gross profit was due to higher sales volume, compared to the second quarter 2018.
 
Operating Loss
 
Operating loss for the three months ended June 30, 2019 and 2018 was $520,000 and $263,000, respectively, representing an increase of $257,000, due to lower gross profit, partially offset by lower operating costs (defined below).
 
Operating loss in the IT segment decreased $613,000 in the three-month period ended June 30, 2019 as compared to the same period of 2018 due to lower selling, general, and administrative (“SG&A”) costs and higher gross profit. Operating income in the professional sales service segment decreased $1,037,000 in the three-month period ended June 30, 2019 as compared to operating income in the same period of 2018 due to lower gross profit partially offset by lower SG&A costs. The decrease in equipment segment operating loss was $121,000 in the second quarter of 2019, due to higher gross profit and lower SG&A expenses. During the second quarter of 2019, corporate expenses decreased $46,000 when compared to the same quarter of 2018.
 
SG&A costs for the six months ended June 30, 2019 and 2018 were $20,044,000 and $21,996,000, respectively, representing a decrease of $1,952,000, or 9% year-over-year. On a segment basis, SG&A costs in the professional sales service segment for the six months ended June 30, 2019 decreased $1,045,000 to $8,421,000, from $9,466,000 for the corresponding period of the prior year, due to reduced personnel-related and national sales meeting costs, and in the IT segment by $773,000 to $9,767,000, from $10,540,000 for the corresponding period of the prior year, due primarily to lower personnel costs at both NetWolves and the IT VAR business. SG&A costs in the equipment segment for the six months ended June 30, 2019 decreased $51,000 to $1,299,000, from $1,350,000 for the corresponding period of the prior year, due primarily to lower amortization costs, and corporate costs not allocated to segments decreased in the same periods by $83,000 from $640,000, due primarily to lower legal and director fees.
 
Research and development (“R&D”) expenses were $228,000, or 1% of revenues, for the second quarter of 2019, a decrease of $24,000, or 10%, from $252,000, or 1% of revenues, for the second quarter of 2018. The decrease is primarily attributable to lower software development expenses in the equipment segment.
 
Interest and Other (Expense) Income
 
Interest and other (expense) income for the three months ended June 30, 2019 was $(203,000) as compared to $(146,000) for the corresponding period of 2018. The increase in expense was due primarily to higher interest expense on the lines of credit.
 
Income Tax Expense
 
For the three months ended June 30, 2019, we recorded income tax expense of $27,000 as compared to $37,000 for the corresponding period of 2018. The decrease arose mainly from lower foreign taxes.
 
Net Loss
 
Net loss for the three months ended June 30, 2019 was $750,000 as compared to a net loss of $446,000 for the three months ended June 30, 2018, representing an increase of $304,000. Our net loss per share was $0.00 in the three-month periods ended June 30, 2019 and 2018. The principal cause of the increase in net loss is the decrease in operating income in the sales representation segment and the increase in interest and other expense. The Company historically reports a loss in the second quarter of the year.
 
Adjusted EBITDA
 
We define Adjusted EBITDA (earnings (loss) before interest, taxes, depreciation and amortization), which is a non-GAAP financial measure, as net income (loss), plus interest expense (income), net; tax expense; depreciation and amortization; and non-cash expenses for share-based compensation.  Adjusted EBITDA is a metric that is used by the investment community for comparative and valuation purposes. We disclose this metric in order to support and facilitate the dialogue with research analysts and investors.
 
 
25
 
 
Adjusted EBITDA is not a measure of financial performance under U.S. GAAP and should not be considered a substitute for operating income, which we consider to be the most directly comparable U.S. GAAP measure. Adjusted EBITDA has limitations as an analytical tool, and when assessing our operating performance, you should not consider Adjusted EBITDA in isolation, or as a substitute for net income or other consolidated income statement data prepared in accordance with U.S. GAAP. Other companies may calculate Adjusted EBITDA differently than we do, limiting its usefulness as a comparative measure.
 
A reconciliation of net income to Adjusted EBITDA is set forth below:
                                
 
 
  (in thousands)
 
 
 
  T hree months ended June 30,
 
 
 
2019
 
 
2018
 
 
 
(unaudited)
 
 
(unaudited)
 
Net loss
  $ (750 )
  $ (446 )
Interest expense (income), net
    227  
    177  
Income tax expense
    27  
    37  
Depreciation and amortization
    670  
    607  
Share-based compensation
    54  
    81  
Adjusted EBITDA
  $ 228  
  $ 456  
 
Adjusted EBITDA decreased by $228,000, to $228,000 in the quarter ended June 30, 2019 from $456,000 in the quarter ended June 30, 2018. The decrease was primarily attributable to the higher net loss and the lower share-based compensation and income tax expense.
 
Results of Operations – For the Six Months Ended June 30, 2019 and 2018
 
Revenues
 
Total revenue for the six months ended June 30, 2019 and 2018 was $33,067,000 and $35,955,000, respectively, representing a decrease of $2,888,000, or 8% year-over-year. On a segment basis, revenue in the IT segment increased $615,000, while revenues in the professional sales service and equipment segments decreased $3,468,000 and $35,000, respectively.
 
Revenue in the IT segment for the six months ended June 30, 2019 was $22,732,000 compared to $22,117,000 for the six months ended June 30, 2018, an increase of $615,000, of which $876,000 resulted from an increase in the healthcare IT VAR business, offset by a $261,000 decrease in revenues at NetWolves. Our monthly recurring revenue in the managed network services operations continues to grow month over month as we add new customers and expand our services to existing customers; at the same time, the backlog of orders in our IT VAR operations increased to $12.7 million at June 30, 2019 from $12.4 million at June 30, 2018, due to growth in orders and clients. We anticipate that as our IT VAR operations become more developed and the service delivery process accelerated, the backlog will convert to revenue in a more timely fashion and, coupled with continued growth in order volume, profitability will improve in this segment.
 
 
26
 
 
Commission revenues in the professional sales service segment were $8,546,000 in the first half of 2019, a decrease of 29%, as compared to $12,014,000 in the first half of 2018. The decrease in commission revenues was due primarily to a decrease in the volume of underlying equipment delivered by GEHC during the period. Deliveries of equipment sold by us are typically lower in the first half of each year than in the second half of the year, with the strongest in the fourth quarter of each year. Therefore, we expect deliveries and revenue to improve through the remainder of 2019. The Company recognizes commission revenue when the underlying equipment has been accepted at the customer site in accordance with the specific terms of the sales agreement. Consequently, amounts billable, or billed and received, under the agreement with GE Healthcare prior to customer acceptance of the equipment are recorded as deferred revenue in the condensed consolidated balance sheet. As of June 30, 2019, $16,638,000 in deferred commission revenue was recorded in the Company’s condensed consolidated balance sheet, of which $5,424,000 was long-term.
 
Revenue in the equipment segment decreased by $35,000, or 2%, to $1,789,000 for the six-month period ended June 30, 2019 from $1,824,000 for the same period of the prior year. The decrease was principally due to a decrease in Biox ambulatory monitor and ARCS software revenues as a result of lower sales volume, partially offset by higher EECP service revenues.
 
Gross Profit
 
Gross profit for the six months ended June 30, 2019 and 2018 was $17,298,000, or 52% of revenue, and $20,058,000, or 56% of revenue, respectively, representing a decrease of $2,760,000, or 14% year-over-year. On a segment basis, gross profit in the IT, professional sales service, and equipment segments decreased $35,000, $2,670,000, and $55,000, respectively.
 
IT segment gross profit for the six months ended June 30, 2019 was $9,354,000, or 41% of the segment revenue, compared to $9,389,000, or 42% of the segment revenue for the six months ended June 30, 2018. Gross profit at NetWolves decreased $323,000 due mainly to lower lower revenues, offset by $288,000 higher gross profit in the IT VAR business resulting from higher revenue partially offset by lower gross profit rate.
 
Professional sales service segment gross profit was $6,906,000, or 82% of segment revenue, for the six months ended June 30, 2019 as compared to $9,576,000, or 80% of the segment revenue, for the six months ended June 30, 2018, reflecting a decrease of $2,670,000, or 28%. The decrease in absolute dollars was due to lower commission revenue as a result of lower volume of GEHC equipment delivered during the first half of 2019 than in the same period last year , offset by lower commission expense in the first half of 2019 compared to the same period of 2018.
 
Cost of commissions in the professional sales service segment of $1,640,000 and $2,438,000, for the six months ended June 30, 2019 and 2018, respectively, reflected commission expense associated with recognized commission revenues. Commission expense associated with deferred revenue is recorded as deferred commission expense until the related commission revenue is recognized.
 
Equipment segment gross profit decreased to $1,038,000, or 58% of segment revenues, for the first half of 2019 compared to $1,093,000, or 60% of segment revenues, for the same period of 2018, due to lower margin product mix in the first half of 2019, compared to the first half of 2018.
 
Operating Loss
 
Operating loss for the six months ended June 30, 2019 and 2018 was $3,174,000 and $2,376,000, respectively, representing an increase of $798,000, primarily due to lower gross profit partially offset by lower operating costs. On a segment basis, operating loss decreased $705,000 and $40,000 in the IT and equipment segments, respectively. Operating loss in the professional sales service segment was $1,516,000 in the six months ended June 30, 2019, as compared to operating income of $110,000 in the comparable period of 2018. In addition, corporate expenses decreased $83,000.
 
Operating loss in the IT segment decreased in the six-month period ended June 30, 2019 as compared to the same period of 2018 due primarily to lower SG&A costs. Operating loss in the professional sales service segment in the six-month period ended June 30, 2019 resulted primarily from lower gross profit, partially offset by lower SG&A costs. Operating loss in the equipment segment decreased in the six-month period ended June 30, 2019 as compared to the same period of 2018 due primarily to lower SG&A costs, partially offset by lower gross profit.
 
 
27
 
 
SG&A costs for the six months ended June 30, 2019 and 2018 were $20,044,000 and $21,996,000, respectively, representing a decrease of $1,952,000, or 9% year-over-year. On a segment basis, SG&A costs in the professional sales service segment for the six months ended June 30, 2019 decreased $1,045,000 to $8,421,000, from $9,466,000 for the corresponding period of the prior year, due to reduced personnel-related and national sales meeting costs, and in the IT segment by $773,000 to $9,767,000, from $10,540,000 for the corresponding period of the prior year, due primarily to lower personnel costs at both NetWolves and the IT VAR business. SG&A costs in the equipment segment for the six months ended June 30, 2019 decreased $51,000 to $1,299,000, from $1,350,000 for the corresponding period of the prior year, due primarily to lower amortization costs, and corporate costs not allocated to segments decreased in the same periods by $83,000 from $640,000, due primarily to lower legal and director fees.
 
Research and development (“R&D”) expenses were $428,000, or 1% of revenues, for the first half of 2019, a decrease of $10,000, or 2%, from $438,000, or 1% of revenues, for the first half of 2018. The decrease is primarily attributable to lower software development expenses in the equipment segment.
 
Interest and Other Income (Expense)
 
Interest and other income (expense) for the six months ended June 30, 2019 was $(387,000) as compared to $(82,000) for the corresponding period of 2018. The decrease was due primarily to the $212,000 gain on sale of VSK recognized in the first half of 2018, partially offset by higher interest expense due to increased borrowings under our credit line.
 
Income Tax Expense
 
For the six months ended June 30, 2019, we recorded income tax expense of $38,000 as compared to income tax expense of $57,000 for the corresponding period of 2018. The decrease arose mainly from lower foreign taxes.
 
Net Loss
 
Net loss for the six months ended June 30, 2019 was $3,599,000 compared to net loss of $2,515,000 for the six months ended June 30, 2018, representing an increase in net loss of $1,084,000. Our net loss per share was $0.02 in the six-month periods ended June 30, 2019 and 2018. The principal causes of the increase in net loss is the operating loss in the professional sales service segment and the prior year gain on sale of investment in VSK.
 
Adjusted EBITDA
 
We define Adjusted EBITDA (earnings (loss) before interest, taxes, depreciation and amortization), which is a non-GAAP financial measure, as net income (loss), plus interest expense (income), net; tax expense; depreciation and amortization; and non-cash expenses for share-based compensation.  Adjusted EBITDA is a metric that is used by the investment community for comparative and valuation purposes. We disclose this metric in order to support and facilitate the dialogue with research analysts and investors.
 
Adjusted EBITDA is not a measure of financial performance under U.S. GAAP and should not be considered a substitute for operating income, which we consider to be the most directly comparable U.S. GAAP measure. Adjusted EBITDA has limitations as an analytical tool, and when assessing our operating performance, you should not consider Adjusted EBITDA in isolation, or as a substitute for net income or other consolidated income statement data prepared in accordance with U.S. GAAP. Other companies may calculate Adjusted EBITDA differently than we do, limiting its usefulness as a comparative measure.
 
 
28
 
 
A reconciliation of net income to Adjusted EBITDA is set forth below:
 
 
 
  Six months ended June 30,
 
 
 
2019
 
 
2018
 
 
 
(unaudited)
 
 
(unaudited)
 
Net loss
  $ (3,599 )
  $ (2,515 )
Interest expense (income), net
    443  
    338  
Income tax (benefit) expense
    38  
    57  
Depreciation and amortization
    1,345  
    1,202  
Share-based compensation
    98  
    222  
Adjusted EBITDA
  $ (1,675 )
  $ (696 )
 
Adjusted EBITDA loss increased by $979,000, to $(1,675,000) in the six months ended June 30, 2019 from $(696,000) in the six months ended June 30, 2018. The increase was primarily attributable to the higher net loss, partially offset by higher interest expense and higher depreciation and amortization.
 
Liquidity and Capital Resources
 
Cash and Cash Flow
 
We have financed our operations primarily from working capital and draws on our line of credit. At June 30, 2019, we had cash and cash equivalents of $1,037,000 and negative working capital of $21,443,000 compared to cash and cash equivalents of $2,668,000 and negative working capital of $16,179,000 at December 31, 2018. $9,101,000 in negative working capital at June 30, 2019 is attributable to the net balance of deferred commission expense and deferred revenue. These are non-cash expense and revenue items and have no impact on future cash flows.
 
Cash used in operating activities was $2,362,000, which consisted of net loss after adjustments to reconcile net loss to net cash of $1,974,000 and cash used by operating assets and liabilities of $388,000, during the six months ended June 30, 2019, compared to cash used by operating activities of $2,156,000 for the same period in 2018. The changes in the account balances primarily reflect a decrease in accounts and other receivables of $1,720,000, and decreases in accounts payable and accrued commission of $1,015,000 and $1,179,000, respectively.
 
Cash used in investing activities during the six-month period ended June 30, 2019 was $714,000 for the purchase of equipment and software.
 
Cash provided by financing activities during the six-month period ended June 30, 2019 was $1,387,000 primarily as a result of $1,112,000 in net borrowings on revolving lines of credit and $410,000 in net proceeds from notes issued to related parties, partially offset by $133,000 in payments of notes payable and finance leases issued for equipment purchases.
 
Liquidity
 
We have incurred net losses from operations for the six months ended June 30, 2019, and the years ended December 31, 2018 and 2017. We maintain lines of credit from a lending institution which will require further extensions after their current December 18, 2019 maturity date, as will notes payable which mature within the next twelve months. Our ability to continue operating as a going concern is dependent upon achieving profitability, extending the maturity date of our existing lines of credit and notes payable, or through additional debt or equity financing. Achieving profitability is largely dependent on our ability to reduce operating costs and to maintain or increase our current revenue. While we believe we will continue to maintain or increase our gross revenue and are substantially reducing operating costs, and while historically we have received extensions of the maturity dates of our lines of credit, failure to achieve these objectives could cast doubt on our ability to continue as a going concern.
 
 
29
 
 
I TEM 4 - CONTROLS AND PROCEDURES
 
Evaluation of Disclosure Controls and Procedures
 
Disclosure controls and procedures reporting as promulgated under the Exchange Act is defined as controls and procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act are recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms. Disclosure controls and procedures include without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
 
Our CEO and our CFO have evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of June 30, 2019 and have concluded that the Company’s disclosure controls and procedures were effective as of June 30, 2019.
 
Changes in Internal Control Over Financial Reporting
 
There were no other changes in the Company’s internal control over financial reporting during the Company’s fiscal quarter ended June 30, 2019 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
 
 
 
 
30
 
 
PART II - OTHER INFORMATION
  
I TEM 6 – EXHIBITS
 
Exhibits
 
Certifications of the Chief Executive Officer and the Chief Financial Officer pursuant to Rules 13a-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Certifications of the Chief Executive Officer and the Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
 
 
 
 
31
 
 
In accordance with the requirements of the Exchange Act, the Registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
  
 
VASO CORPORATION
 
 
 
 
 
Date: August 14, 2019
By:  
/s/ Jun Ma  
 
 
 
Jun Ma
 
 
 
President and Chief Executive Officer
 
 
 
(Principal Executive Officer)
 
 
 
 
 
 
 
/s/  Michael J. Beecher
 
 
 
Michael J. Beecher
 
 
 
Chief Financial Officer and Principal Accounting Officer
 
 
 
 
 
32
Vaso (QX) (USOTC:VASO)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Vaso (QX) Charts.
Vaso (QX) (USOTC:VASO)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Vaso (QX) Charts.