ITEM
1. FINANCIAL STATEMENTS
TechCare
Corp.
Condensed
Consolidated Balance Sheets
As
of March 31, 2019 and December 31, 2018
(Unaudited)
|
|
March
31, 2019
|
|
|
December
31, 2018
|
|
Assets
|
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents
|
|
$
|
370,700
|
|
|
$
|
474,715
|
|
Inventory
|
|
|
224,262
|
|
|
|
248,912
|
|
Accounts
receivable
|
|
|
34,640
|
|
|
|
13,462
|
|
Inventory
subject to refund
|
|
|
33,378
|
|
|
|
44,529
|
|
Other
receivables
|
|
|
60,681
|
|
|
|
176,583
|
|
Total
current assets
|
|
|
723,661
|
|
|
|
958,201
|
|
|
|
|
|
|
|
|
|
|
Non-current
assets:
|
|
|
|
|
|
|
|
|
Severance
pay fund
|
|
|
33,942
|
|
|
|
27,258
|
|
Long-term
deposits
|
|
|
18,573
|
|
|
|
11,366
|
|
Right
of use asset, net
|
|
|
113,851
|
|
|
|
-
|
|
Property
and equipment, net
|
|
|
163,121
|
|
|
|
161,401
|
|
Total
non-current assets
|
|
|
329,487
|
|
|
|
200,025
|
|
Total
assets
|
|
$
|
1,053,148
|
|
|
$
|
1,158,226
|
|
|
|
|
|
|
|
|
|
|
Liabilities
and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
|
|
Accounts
payable and accrued expenses
|
|
$
|
187,225
|
|
|
$
|
231,311
|
|
Note
payable
|
|
|
80,026
|
|
|
|
80,026
|
|
Current
maturities of long-term lease liability
|
|
|
22,031
|
|
|
|
-
|
|
Refund
liability
|
|
|
48,067
|
|
|
|
73,464
|
|
Total
current liabilities
|
|
|
337,349
|
|
|
|
384,801
|
|
|
|
|
|
|
|
|
|
|
Non-current
liability:
|
|
|
|
|
|
|
|
|
Lease
liability
|
|
|
91,820
|
|
|
|
-
|
|
Liability
for severance pay
|
|
|
31,134
|
|
|
|
31,971
|
|
Total
liabilities
|
|
|
460,303
|
|
|
|
416,772
|
|
|
|
|
|
|
|
|
|
|
Stockholders’
equity:
|
|
|
|
|
|
|
|
|
Preferred
stock, par value $0.0001 per share, 10,000,000 shares authorized; none issued and outstanding at March 31, 2019 and 2018
|
|
|
|
|
|
|
-
|
|
Common
stock, par value $0.0001 per share, 500,000,000 shares authorized; 34,169,890 and 33,212,036 shares issued and outstanding
at March 31, 2019 and December 31, 2018, respectively
|
|
|
3,417
|
|
|
|
3,322
|
|
Accumulated
other comprehensive income
|
|
|
111,685
|
|
|
|
106,870
|
|
Additional
paid-in capital
|
|
|
9,654,727
|
|
|
|
9,329,419
|
|
Stock
to be issued
|
|
|
30,000
|
|
|
|
30,000
|
|
Accumulated
deficit
|
|
|
(9,206,984
|
)
|
|
|
(8,728,157
|
)
|
Total
stockholders’ equity
|
|
|
592,845
|
|
|
|
741,454
|
|
Total
liabilities and stockholders’ equity
|
|
$
|
1,053,148
|
|
|
|
1,158,226
|
|
The
accompanying notes are an integral part of these condensed consolidated financial statements.
TechCare
Corp.
Condensed
Consolidated Statements of Operations and Comprehensive loss
For
the Three-Month Periods ended March 31, 2019 and 2018
(Unaudited)
|
|
For
the three
months ended
March 31, 2019
|
|
|
For
the three
months ended
March 31, 2018
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
58,171
|
|
|
|
26,722
|
|
Cost
of revenues
|
|
|
54,388
|
|
|
|
9,710
|
|
Gross
profit
|
|
|
3,783
|
|
|
|
17,012
|
|
Research
and development expenses
|
|
|
40,807
|
|
|
|
31,095
|
|
Marketing,
general and administrative expenses
|
|
|
435,211
|
|
|
|
464,341
|
|
Change
in fair value of option liability
|
|
|
-
|
|
|
|
(132,470
|
)
|
Operating
loss
|
|
|
472,235
|
|
|
|
345,954
|
|
|
|
|
|
|
|
|
|
|
Financial
expenses, net
|
|
|
6,592
|
|
|
|
17,581
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
$
|
478,827
|
|
|
$
|
363,535
|
|
|
|
|
|
|
|
|
|
|
Net
loss per common stock:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.01
|
)
|
|
$
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
Weighted average
number of common stock outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
36,496,768
|
|
|
|
31,136,952
|
|
|
|
|
|
|
|
|
|
|
Comprehensive
loss:
|
|
|
|
|
|
|
|
|
Net
loss
|
|
|
478,827
|
|
|
|
363,535
|
|
Other
comprehensive income attributable to foreign currency translation
|
|
|
(4,815
|
)
|
|
|
(8,792
|
)
|
Comprehensive
loss
|
|
|
474,012
|
|
|
|
354,743
|
|
The
accompanying notes are an integral part of these condensed consolidated financial statements.
TechCare
Corp.
Condensed
Consolidated Statements of Cash Flows
For
the Three-Month Periods ended March 31, 2019 and 2018
(Unaudited)
|
|
For
the three
|
|
|
For
the three
|
|
|
|
months
ended
|
|
|
months
ended
|
|
|
|
March
31, 2019
|
|
|
March
31, 2018
|
|
|
|
|
|
|
|
|
Cash
flows from operating activities:
|
|
|
|
|
|
|
|
|
Net
loss
|
|
$
|
(478,827
|
)
|
|
$
|
(363,535
|
)
|
Adjustments
to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
7,177
|
|
|
|
5,439
|
|
Change
in fair value of option liability
|
|
|
-
|
|
|
|
(132,470
|
)
|
Right
of use asset depreciation
|
|
|
130
|
|
|
|
-
|
|
Lease
liability
|
|
|
(130
|
)
|
|
|
-
|
|
Inventory
subject to refund
|
|
|
12,573
|
|
|
|
-
|
|
Refund
liability
|
|
|
(27,743
|
)
|
|
|
-
|
|
Stock-based
compensation
|
|
|
3,120
|
|
|
|
-
|
|
Management
fee waiver
|
|
|
89,833
|
|
|
|
-
|
|
Changes
in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Other
receivables
|
|
|
100,795
|
|
|
|
43,004
|
|
Inventory
|
|
|
32,599
|
|
|
|
(132,967
|
)
|
Accounts
payable and accrued expenses
|
|
|
(51,474
|
)
|
|
|
38,528
|
|
Severance
payment, net
|
|
|
(7,672
|
)
|
|
|
508
|
|
Net
cash used in operating activities
|
|
|
(319,619
|
)
|
|
|
(541,493
|
)
|
|
|
|
|
|
|
|
|
|
Cash
flow from investing activities:
|
|
|
|
|
|
|
|
|
Purchase
of fixed assets
|
|
|
(3,742
|
)
|
|
|
(1,397
|
)
|
Investment
in long-term deposit
|
|
|
(6,844
|
)
|
|
|
-
|
|
Net
cash used in investing activities
|
|
|
(10,586
|
)
|
|
|
(1,397
|
)
|
|
|
|
|
|
|
|
|
|
Cash
flow from financing activities:
|
|
|
|
|
|
|
|
|
Proceeds
from issuance of common stock, net
|
|
|
232,450
|
|
|
|
900,000
|
|
Net
cash provided by financing activities
|
|
|
232,450
|
|
|
|
900,000
|
|
|
|
|
|
|
|
|
|
|
Effect
of exchange rates on cash and cash equivalents
|
|
|
(6,260
|
)
|
|
|
6,670
|
|
Net
increase in cash and cash equivalents
|
|
|
(104,015
|
)
|
|
|
363,780
|
|
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents - beginning of period
|
|
|
474,715
|
|
|
|
589,818
|
|
Cash
and cash equivalents - end of period
|
|
$
|
370,700
|
|
|
$
|
953,598
|
|
The
accompanying notes are an integral part of these condensed consolidated financial statements.
TechCare
Corp.
Notes
to Unaudited Financial Statements
March
31, 2019 (Unaudited)
NOTE
1: NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
A.
Nature of operations
TechCare
Corp. (“Techcare” or the “Company”) was incorporated under the laws of the State of Delaware on May 26,
2010. The Company’s common stock is traded in the United States on the OTCQB market under the ticker symbol “TECR.”
On
February 8, 2016, the Company signed a Merger Agreement with Novomic Ltd. (“Novomic”), a private company incorporated
under the laws of the state of Israel. The closing of the merger took place on August 9, 2016 pursuant to which Novomic became
a wholly-owned subsidiary of the Company.
Novomic
was incorporated as a private company in Israel in 2009. Since inception, Novomic has been a technology company engaged in the
design, development and commercialization of a unique delivery platform utilizing vaporization of various natural compounds for
multiple health, beauty and wellness applications. Novomic’s delivery platform is proprietary and patented.
Novomic’s
first product is Novokid® - an innovative home use device which vaporizes a natural, plant-based, pesticides and silicone-free
compound that effectively treats head lice and eggs. The Novokid® kit includes a vaporizer, treatment capsules and treatment
cap alongside ancillary components. Novokid® is currently being sold in Israel and the Netherlands.
Novomic
is currently working on the research and development of future product offerings for its delivery platform, including Shine, a
revolutionary cosmetic device for the treatment and rejuvenation of the hair and scalp.
The
Company operates in one operating segment and substantially all assets of the Company and subsidiary are located in Israel.
Going
Concern
During
the period ended March 31, 2019, the Company had a total comprehensive loss of $0.47 million and had incurred $0.3 million loss
from operating cash flow. As of March 31, 2019, the Company incurred accumulated losses of approximately $9.2 million. Based on
the projected cash flows and Company’s cash balance as of March 31, 2019, the Company’s management is of the opinion
that without further fund raising it will not have sufficient resources to enable it to continue advancing its activities including
the development, manufacturing and marketing of its products for a period of at least 12 months from the date of issuance of these
financial statements. As a result, there is substantial doubt about the Company’s ability to continue as a going concern.
Management’s
plans include the continued commercialization of their products, to continue taking cost reduction steps and securing sufficient
financing through the sale of additional equity securities, debt or capital inflows from strategic partnerships. Following the
balance sheet date, the Company raised an additional $225,000 in capital. There are no assurances however, that the Company will
be successful in obtaining the level of financing needed for its operations. If the Company is unsuccessful in commercializing
its products and securing sufficient financing, it may need to reduce activities, or curtail or cease operations. The financial
statements do not include any adjustments relating to the recoverability and classification of recorded assets and the amounts
and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
TechCare
Corp.
Notes
to Unaudited Financial Statements
March
31, 2019 (Unaudited)
B.
Summary of significant accounting policies
The
accounting policies adopted are consistent with those of the previous financial year.
Basis
of Presentation
The
accompanying unaudited condensed consolidated financial statements and condensed footnotes have been prepared in accordance with
the applicable rules and regulations of the Securities and Exchange Commission (the “SEC”) regarding interim financial
reporting. Accordingly, they do not include all of the information and footnotes required by the accounting principles generally
accepted in the United States of America (“U.S. GAAP”), for complete financial statements. In the opinion of management,
all adjustments (consisting of normal recurring items) considered necessary for fair statement of results for the interim periods
presented have been included. The results of operations for three months ended March 31, 2019 are not necessarily indicative of
the results to be expected for the year or for other interim periods or for future years. The consolidated balance sheet as of
December 31, 2017 is derived from audited financial statements as of that date; however, it does not include all of the information
and footnotes required by U.S. GAAP for complete financial statements. These consolidated financial statements should be read
in conjunction with the audited consolidated financial statements and related notes included in the Company’s Annual Report
on Form 10-K for the year ended December 31, 2018, which was filed with the SEC on March 28, 2019.
Principles
of Consolidation
The
accompanying consolidated financial statements include the accounts of TechCare, and its subsidiary, Novomic. All intercompany
accounts and transactions have been eliminated in consolidation.
Use
of Estimates
The
preparation of the financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the
financial statements and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ
from those estimates.
Functional
Currency and Foreign Currency Translation and Transactions.
The
currency of the primary economic environment in which the operations of the Company and its subsidiary are conducted is the New
Israeli Shekel (“NIS”).
The
presentation currency of the financial statements is the U.S. dollar. Assets and liabilities are translated at year-end exchange
rates, while revenues and expenses are translated at actual exchange rates during the year. Differences resulting from translation
are presented in equity, under accumulated other comprehensive income (loss). Gains and losses arising from foreign currency transactions
of monetary balances denominated in non-functional currencies are reflected in financial income (expense), net in the consolidated
statements of operations and comprehensive loss.
Financial
expenses (income), net in the consolidated statements of operations and comprehensive loss comprised mainly of exchange rate differentials.
Impairment
of long-lived assets
Long-lived
assets held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the
carrying amount of the assets may not be recoverable. In the event that the sum of the expected future undiscounted cash flows
expected to be generated by the long-lived assets is less than the carrying amount of such assets, an impairment charge would
be recognized and the assets would be written down to their estimated fair values. During the periods ended March 2019 and 2018,
no impairment was recorded.
TechCare
Corp.
Notes
to Unaudited Financial Statements
March
31, 2019 (Unaudited)
Fair
Value Measurements
Fair
value is defined as the price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction
between market participants at the measurement date. A hierarchy has been established for inputs used in measuring fair value
that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable
inputs be used when available. Observable inputs are inputs that are developed using market data, such as publicly available information
about actual events or transactions, and that reflect the assumptions that market participants would use when pricing the asset
or liability. Unobservable inputs are inputs for which market data are not available and that are developed using the best information
available about the assumptions that market participants would use when pricing the asset or liability. The fair value hierarchy
categorizes into three levels. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities
that the reporting entity can access at the measurement date. Level 2 inputs include inputs other than quoted prices included
within Level 1 that are observable for the asset or liability, either directly or indirectly. Level 3 inputs are unobservable
inputs for the asset or liability. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active
markets for identical assets or liabilities (Level 1 inputs) and the lowest priority to unobservable inputs (Level 3 inputs).
Categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
NOTE
2: NEW ACCOUNTING PRONOUNCEMENTS
Accounting
Pronouncements Adopted in Current Period
In
February 2016, the Financial Accounting Standards Board issued Accounting Standards Update 2016-02 “Leases.” The guidance
establishes a right-of-use (“ROU”) model that requires a lessee to recognize a ROU asset and lease liability on the
balance sheet for all leases with a term longer than 12 months. Leases are classified as finance or operating, with classification
affecting the pattern and classification of expense recognition in the income statement. The guidance became effective on January
1, 2019. A modified retrospective transition approach is required, applying the new standard to all leases existing at the date
of initial application. The adoption of this standard did not have a material effect on the Company’s financial statements.
The
Company adopted the new accounting standard Accounting Standards Codification 842 “Leases,” and all the related amendments,
on January 1, 2019 and used the effective date as the Company’s date of initial application. Consequently, financial information
was not updated and the disclosures required under the new standard are not provided for dates and periods before January 1, 2019.
The new standard also provides practical expedients for an entity’s ongoing accounting. The adoption of this standard did
not have a material effect on the Company’s financial statements. On January 1, 2019, the Company recognized ROU assets
of approximately $113 thousand and lease liabilities of approximately $113 thousand for its operating leases of
real estate and vehicles. The adoption of this standard does not have a material impact on the Company’s consolidated statements
of income and consolidated statements of cash flows.
TechCare
Corp.
Notes
to Unaudited Financial Statements
March
31, 2019 (Unaudited)
NOTE
3: STOCKHOLDERS’ EQUITY
On
March 13, 2019, the Company issued to ICB Biotechnology Investments Ltd. (“ICB”) 957,854 shares of common stock at
a price per share of $0.261, for aggregate consideration of $250,000.
Consolidated
statements of stockholders’ equity for three months ended March 31, 2019:
|
|
Common Stock
|
|
|
Additional
Paid-in
|
|
|
Stock To Be
|
|
|
Accumulated
|
|
|
Accumulated
Other Comprehensive
|
|
|
Total Stockholders’
|
|
|
|
Stock
|
|
|
Amount
|
|
|
Capital
|
|
|
Issued
|
|
|
Deficit
|
|
|
Income
|
|
|
Equity
|
|
Balance at December 31, 2018
|
|
|
33,212,036
|
|
|
|
3,322
|
|
|
|
9,329,419
|
|
|
|
30,000
|
|
|
|
(8,728,157
|
)
|
|
|
106,870
|
|
|
|
741,454
|
|
Issuance of common stock and warrants, net
|
|
|
957,854
|
|
|
|
95
|
|
|
|
232,355
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
232,450
|
|
Waiver of fee by related party
|
|
|
-
|
|
|
|
-
|
|
|
|
89,833
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
89,833
|
|
Stock-based compensation
|
|
|
-
|
|
|
|
-
|
|
|
|
3,120
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3,120
|
|
Other comprehensive income
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,815
|
|
|
|
4,815
|
|
Net loss for the period
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(478,827
|
)
|
|
|
-
|
|
|
|
(478,827
|
)
|
Balance at March 31, 2019
|
|
|
34,169,890
|
|
|
$
|
3,417
|
|
|
$
|
9,654,727
|
|
|
|
30,000
|
|
|
|
(9,206,984
|
)
|
|
$
|
111,685
|
|
|
$
|
592,845
|
|
TechCare
Corp.
Notes
to Unaudited Financial Statements
March
31, 2019 (Unaudited)
Consolidated
statements of stockholders’ equity for three months ended March 31, 2018:
|
|
Common Stock
|
|
|
Additional
Paid-in
|
|
|
Stock To Be
|
|
|
Accumulated
|
|
|
Accumulated
Other Comprehensive
|
|
|
Total Stockholders’
|
|
|
|
Stock
|
|
|
Amount
|
|
|
Capital
|
|
|
Issued
|
|
|
Deficit
|
|
|
Income
|
|
|
Equity
|
|
Balance at December 31, 2017
|
|
|
25,835,401
|
|
|
|
2,584
|
|
|
|
6,945,151
|
|
|
|
30,000
|
|
|
|
(6,571,083
|
)
|
|
|
104,777
|
|
|
|
511,429
|
|
Issuance of common stock and warrants, net
|
|
|
2,325,581
|
|
|
|
232
|
|
|
|
899,768
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
900,000
|
|
Other comprehensive income
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
8,791
|
|
|
|
8,791
|
|
Net loss for the period
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(363,535
|
)
|
|
|
-
|
|
|
|
(363,535
|
)
|
Balance at March 31, 2018
|
|
|
28,160,982
|
|
|
$
|
2,816
|
|
|
$
|
7,844,921
|
|
|
|
30,000
|
|
|
|
(6,934,618
|
)
|
|
$
|
113,568
|
|
|
$
|
1,056,687
|
|
NOTE
4: INCOME TAXES
a.
Basis of taxation
The
Company and its subsidiary are taxed under the domestic tax laws of the jurisdiction of incorporation of each entity (United States
and Israel).
b.
Carryforward Tax Losses
Carryforward
Tax Losses of the Company as of March 31, 2019 amounted to approximately $0.39 million. Carryforward Tax Losses of Novomic
amounted to approximately $6 million. A full valuation allowance was created against these carry forward tax losses since
the realization of any future benefit from these net operating losses cannot be sufficiently assured at March 31, 2019.
NOTE
5: LOSS PER SHARE
Loss
per share is based on the loss that is attributed to the aggregate number of outstanding shares of common stock, divided by the
weighted average number of common stock in issue during the period.
NOTE
6: FAIR VALUE OF FINANCIAL INSTRUMENTS
The
carrying amount of the Company’s financial instruments, including cash equivalents, accounts receivable and other current
assets, accounts payable and accrued liabilities and note payable approximate their fair value, due to their short term in nature
and their carrying amounts approximates the amounts expected to be received or paid.
A
hierarchy has been established for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes
the use of unobservable inputs by requiring that the most observable inputs be used when available. The Company accounts for option
liability as Level 3 since its inputs are unobservable inputs for the liability.
The
following table is a reconciliation of the change for the financial liability where fair value measurement is estimated utilizing
Level 3 inputs:
|
|
2019
|
|
|
2018
|
|
|
|
US
dollar
|
|
|
US
dollar
|
|
Fair
value as of January 1
|
|
$
|
-
|
|
|
|
132,470
|
|
Change
in fair value recognized in statement of operations and comprehensive loss
|
|
|
-
|
|
|
|
(132,470
|
)
|
Fair
value as of March 31
|
|
$
|
-
|
|
|
|
-
|
|
TechCare
Corp.
Notes
to Unaudited Financial Statements
March
31, 2019 (Unaudited)
NOTE
7: RELATED PARTY TRANSACTIONS
a.
On May 31, 2015, the Company entered into a consulting agreement with Mr. Yossef De-Levy, a member of the Company’s Board.
Pursuant to the consulting agreement, Mr. De-Levy receives a gross monthly amount of NIS 10,000 (approximately $2,900). The foregoing
payment is in addition to, and independent of, the fee that Mr. De-Levy is entitled to receive for continued services as a member
of the Board. In March 2019 and April 2019, the Company entered into amendments to the consulting agreement, pursuant to which
the monthly retainer was waived commencing on November 15, 2018 through August 31, 2019.
b.
On December 31, 2015, the Company entered into a consulting agreement with Zvi Yemini, the Company’s Chairman of the Board
and with his affiliated entity Y.M.Y Industry Ltd. (“YMY”). Pursuant to the consulting agreement, Mr. Yemini received
a gross monthly amount of NIS 24,000 (approximately $6,200). The foregoing payment is in addition to, and independent of, the
fee that Mr. Yemini is entitled to receive for continued services as a member of the Board. On February 22, 2017, the Company
signed an amendment to the original agreement with Mr. Yemini and YMY. Pursuant to the amendment, Mr. Yemini’s monthly payment
was increased to NIS 45,000 (approximately $13,000) starting February 2017. In March 2019 and April 2019, the Company entered
into amendments to the consulting agreement, pursuant to which the monthly retainer was waived commencing on November 15, 2018
through August 31, 2019.
c.
On July 31, 2016, the Company entered into a consulting agreement with Mr. Oren Traistman, a member of the Board. Pursuant to
the consulting agreement, Mr. Traistman receives a gross monthly amount of NIS 10,000 (approximately $2,900). In March 2019 and
April 2019, the Company entered into an amendment to the consulting agreement, pursuant to which the monthly retainer was waived
commencing on November 15, 2018 through August 31, 2019.
d.
On December 31, 2017, the Company entered into a consulting agreement with Mr. Ran Tuttnauer, a member of the advisory Board.
Pursuant to the consulting agreement, Mr. Tuttnauer receives a gross monthly amount of $2,000. In March 2019 and April 2019, the
Company entered into an amendment to the consulting agreement, pursuant to which the monthly retainer was waived commencing on
November 15, 2018 through August 31, 2019.
NOTE
8: SUBSEQUENT EVENTS
In
April 2019, the Company purchased 100 ordinary shares of Novomic, its wholly owned subsidiary, for aggregate consideration of
NIS 8,093,543 (approximately $2,250,000).
On
April 28, 2019, the Company entered into a form of Securities Purchase Agreement (the “Securities Purchase Agreement”)
with each of Y.M.Y. Industry Ltd., Traistman Radziejewski Fundacja Ltd. and Microdel Ltd. relating to an offering of an aggregate
of 1,229,508 shares of the Company’s common stock at a purchase price of $0.183 per share for aggregate gross proceeds of
approximately $225,000. In addition, the Company granted the investors an option, for a period of twelve months, to purchase up
to an additional 375,001 shares of common stock at a price per share of $0.60, for additional aggregate consideration of $225,000.
The closing of the offering took place on April 29, 2019.
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
FORWARD-LOOKING
STATEMENTS
This
Quarterly Report on Form 10-Q/A contains certain forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995 and other Federal securities laws, and is subject to the safe-harbor created by such Act and laws.
In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,”
“expect,” “intend,” “plan,” “anticipate,” “believe,” “estimate,”
“predict,” “potential” or “continue,” the negative of such terms, or other variations thereon
or comparable terminology. The statements herein and their implications are merely predictions and therefore inherently subject
to known and unknown risks, uncertainties, assumptions and other factors that may cause actual results, performance levels of
activity, or our achievements, or industry results to be materially different from those contemplated by the forward-looking statements.
Such forward-looking statements appear in this Item 2 – “Management’s Discussion and Analysis of Financial Condition
and Results of Operations,” and may appear elsewhere in this Quarterly Report on Form 10-Q/A and include, but are
not limited to, statements regarding the following:
|
●
|
the
prospects of signing agreements with distributors in Europe and the timeline within which that may occur;
|
|
|
|
|
●
|
our
intention to expand our sales points in Israel;
|
|
|
|
|
●
|
our
plan to execute our strategy;
|
|
|
|
|
●
|
our
intention to sell our products in additional pharmacies and various online outlets and the timeline within which that may
occur;
|
|
|
|
|
●
|
our
expectations regarding our short- and long-term capital requirements;
|
|
|
|
|
●
|
our
outlook for the coming months and future periods, including but not limited to our expectations regarding future revenue and
expenses;
|
|
|
|
|
●
|
our
product development and distribution plans, including those for Novokid® and Shine;
|
|
|
|
|
●
|
our
marketing plans, including timing and regions for marketing our products;
|
|
|
|
|
●
|
our
ability and the effects, if any, of a manufacture cost reduction program;
|
|
|
|
|
●
|
achieving
regulatory approvals;
|
|
|
|
|
●
|
the
proposed joint venture of a Chinese entity in accordance with a joint venture agreement;
|
|
|
|
|
●
|
our
outlook for the coming months and future periods, including but not limited to our expectations regarding future revenue and
expenses; and
|
|
|
|
|
●
|
information
with respect to any other plans and strategies for our business.
|
Our
business and operations are subject to substantial risks, which increase the uncertainty inherent in the forward-looking statements
contained in this report.
In
addition, historic results of scientific research, clinical and preclinical trials do not guarantee that the conclusions of future
research or trials would not suggest different conclusions. Also, historic results referred to in this periodic report would be
interpreted differently in light of additional research, clinical and preclinical trials results. Except as required by law, we
undertake no obligation to release publicly the result of any revision to these forward-looking statements that may be made to
reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. Further information
on potential factors that could affect our business is described under the heading “Risk Factors” in Part I, Item
1A, of our Annual Report on Form 10-K for the fiscal year ended December 31, 2018, or the 2018 Annual Report. Readers are also
urged to carefully review and consider the various disclosures we have made in that report.
As
used in this quarterly report, the terms “we”, “us”, “our”, the “Company” and
“TechCare” mean TechCare Corp. and our wholly owned subsidiary, Novomic Ltd., unless otherwise indicated or as otherwise
required by the context.
The
following financial data in this narrative are expressed in thousands, except for share and share data or as otherwise noted.
Overview
and Recent Developments
We
are a technology company engaged in the design, development and commercialization of a unique delivery platform utilizing vaporization
of various natural compounds for multiple health, beauty and wellness applications. Our delivery platform is proprietary and patented.
Our
current product offering includes Novokid® - an innovative home use device which vaporizes a natural, plant-based, pesticides,
and silicone-free compound that effectively treats head lice and eggs. Following our soft launch of Novokid® in the Netherlands,
we expanded our distribution network and launched Novokid in Israel during late May 2018 through Super Pharm, Israel’s largest
and leading drugstore chain. The launch was accompanied by a radio and digital brand awareness and marketing campaign and supported
by Meditrend, our Israeli distributor, specializing in health and wellness products while representing leading brands.
We
intend to expand our sales points in Israel and began selling our products in additional pharmacies and various online outlets
during 2019. As we remain focused on increasing our global footprint and expanding our distribution network, we showcased Novokid®
and met potential distributors and partners at CPhI Worldwide, a renowned and leading pharma tradeshow held in Madrid during October
2018. Accordingly, we are exploring various opportunities to sign agreements with distributors in Europe during the fiscal year
ending December 31, 2019. We are also working on erecting an automated production line which is expected to ramp up our manufacturing
capacity while reducing its costs.
We
believe that we will need to raise up to $2,000 thousand during the year ending December 31, 2019 in order to successfully implement
our business plan, of which there can be no assurance. Failure to obtain the necessary capital at acceptable terms, if at all,
when needed, may force us to delay, limit, or terminate our product development efforts and adversely effect our ability to secure
regulatory approvals and would adversely impact our planned research and development efforts in connection with our future products,
which may make it more difficult for us to attain profitability.
Our
Treatment Solutions
Novokid®
– Natural, Plant-based and Effective Lice Treatment
Parents
and children exposed to head lice are now forced to use standard over-the-counter, or OTC, treatments that are toxic, often ineffective,
time consuming and expensive. According to the Journal of Medical Entomology, 98% of lice have developed resistance to existing
treatments in the US and they are now referred to as “super-lice”. Most current treatments contain pesticides, alcohol
or silicone, which are all associated with a wide variety of hazardous side effects.
Novokid®
is a non-pesticide, natural, plant-based and eco-friendly solution that eliminates lice and super lice with a 10 minute dry treatment.
This compares with current treatments that require 20-40 minutes of shampooing and combing. Our treatment is fast, dry, clean,
and easily administered at home or on the go. Novokid® can also be used as a maintenance treatment if used regularly.
Shine
– Natural Haircare rejuvenation
Shine
uses a patented vaporization process and formulation to clean, treat and improve the appearance of the hair and scalp. In addition
to removing the residue, the treatments balance the hair’s pH levels, add body and shine, define curls, and strengthen and
protect hair from further damage. We believe that the Shine treatment is user friendly, requiring the user to connect the Using
Shine capsule to a designated tube, place the attached cap on their head and sit for a 10-minute treatment. There is no need to
rinse or shampoo following the treatment. The treatment is expected to cleanse the scalp and leave the hair shiny and manageable.
Recent
Developments and Plans
Our
current and future products are all based on the vaporization platform, which was developed over a period of seven years. Since
January 1, 2018, we have achieved the following:
●
|
entered
into a distribution agreement with an exclusive distributor of our Novokid® product line in Israel;
|
|
|
●
|
launched
Novokid® in Israel during late May 2018 through Super Pharm, Israel’s largest and leading drugstore chain, accompanied
by a radio and digital brand awareness and marketing campaign;
|
|
|
●
|
expanded
our sales points in Israel and penetrated to additional pharmacies and various online outlets, including selling Novokid®
on Amazon in the United States;
|
|
|
●
|
contracted
and setup production facilities in China and Israel through sub-contractors;
|
|
|
●
|
showcased
Novokid® in CPhI Madrid, the world’s leading pharma tradeshow, held in Madrid, Spain, during October 2018;
|
|
|
●
|
entered
into a joint venture agreement with a Chinese partner for the formation of a Chinese joint venture intended to focus on the
development of comprehensive and broad range of health, wellness, beauty and home products for customers by utilizing our
patented technology of vaporization of natural and plant-based compounds;
|
|
|
●
|
fine-tuned
the Shine formulation for the base capsule product; and
|
|
|
●
|
kicked-off
the development for new formulations to create additional capsule lines for the Shine product.
|
During
the next 12-18 months, we plan to focus our efforts on the following:
Novokid®:
|
●
|
launch
Novokid® on Amazon.uk;
|
|
|
|
|
●
|
finalize
additional engagements with distributors in Europe and Latin America;
|
|
|
|
|
●
|
obtain
FDA approval through our OEM distributor; and
|
|
|
|
|
●
|
prepare
and implement a manufacture cost reduction program, allowing us to reduce the manufacturing and procurement costs for our
Novokid® product.
|
Shine:
|
●
|
to
launch Shine through Kickstarter, following by a launch in the United States, Europe and China;
|
|
|
|
|
●
|
develop
new capsules for personalized treatment, such as dry and curly hair; and
|
|
|
|
|
●
|
obtain
regulatory approval and registration of Shine, as a cosmetic product, in Europe, the United States and China.
|
Other:
|
●
|
establishment
of a Chinese entity in accordance with a joint venture agreement entered between the Company and China-Israel Biological Technology
Co. Ltd. on January 21, 2019; and
|
|
|
|
|
●
|
explore
in which medical dermatology indications our technology may have an added value.
|
We
may be required to obtain additional regulatory approvals for our head lice treatment platform and any future products. If unable
to receive regulatory approval or commercialize our product candidates, our business will be adversely affected. CE approval,
which was already obtained for our Novokid® product, is required for the marketing, distributing and sale of our products
in the European Union, whereas FDA approval is required for such marketing, distributing and sale in the United States. In the
event that our products are to be sold in certain territories requiring additional regulatory approvals, such approvals will need
to be obtained by us or by our distributors.
In
addition, in January 2019, we entered into a joint venture agreement with a Chinese partner for the formation of a Chinese joint
venture intended to focus on the development of comprehensive and broad range of health, wellness, beauty and home products for
customers by utilizing our patented technology of vaporization of natural and plant-based compounds. The joint venture intends
to sell its products in the Greater China region, including mainland China, Hong Kong, Macao and Taiwan, directly or through others.
We are currently working with our Chinese Partner on the formation of the Chinese joint venture entity.
On
March 13, 2019, we issued and sold to ICB Biotechnology Investments Ltd. (“ICB”) 957,854 shares of our common for
a price per Share of $0.261, for aggregate consideration of $250,000. In accordance with the terms of the subscription agreement,
upon the formation of a joint venture with China-Israel Biological Technology Co. Ltd., (“CIBD”) the parent company
of ICB, and the transfer of the relevant intellectual property rights to the joint venture, we will issue and sell to ICB an additional
957,854 Shares for an additional investment amount of $250,000 (the “Additional Investment”). In addition, subject
to the consummation of the Additional Investment, we will grant ICB an option to purchase up to additional 833,333 shares of our
common stock at a price per share of $0.60, for aggregate consideration of up to $1,000,000.
On
April 28, 2019, we entered into a form of Securities Purchase Agreement (the “Securities Purchase Agreement”) with
each of Y.M.Y. Industry Ltd., Traistman Radziejewski Fundacja Ltd. and Microdel Ltd. relating to an offering of an aggregate of
1,229,508 shares of our common stock at a purchase price of $0.183 per share for aggregate gross proceeds of approximately $225,000.
In addition, we granted the investors an option, for a period of twelve months, to purchase up to an additional 375,001 shares
of common stock at a price per share of $0.60, for additional aggregate consideration of $225,000. The closing of the offering
took place on April 29, 2019.
Results
of Operations during the three months ended March 31, 2019 as compared to the three months ended March 31, 2018
Revenues
During
the three months ended March 31, 2019, we generated $58 thousand in revenues, compared to $27 thousand in revenues in the three
months ended March 31, 2018. The increase is mainly attributable to an increase in the sale of for our product.
Research
and Development Expenses
Our
research and development expenses during the three months ended March 31, 2019 were $41 thousand and all expenses resulted from
ongoing research and development expenses.
Our
research and development expenses during the three months ended March 31, 2018 were $31 thousand. The increase is mainly attributable
to expenses related to the new expected Shine product.
Marketing,
General and Administrative Expenses
Our
marketing, general and administrative expenses during the three months ended March 31, 2019 were $436 thousand and were comprised
mainly of $320 thousand in payroll and payments to consultants. Our marketing, general and administrative expenses during the
three months ended March 31, 2018 were $464 thousand and were comprised mainly of $286 thousand in payroll and payments to consultants.
The decrease in our marketing, general and administrative expenses is mainly attributable to a decrease in marketing expenses
and travel abroad expenses.
Net
Loss
During
the three months ended March 31, 2019 we incurred a net loss of $479 thousand. During the three months ended March 31, 2018, we
incurred a net loss of $364 thousand. The increase in net loss is mainly attributable to a decrease in gross margins.
Liquidity
and Capital Resources
Our
balance sheet as of March 31, 2019 reflects total assets of $1,053 thousand, consisting mainly of cash and cash equivalents
in the amount of approximately $371 thousand, inventory of approximately $224 thousand and property and equipment, net of approximately
$163 thousand. As of December 31, 2018, our balance sheet reflects total assets of approximately $1,158 thousand consisting mainly
of cash and cash equivalents in the amount of approximately $475 thousand, inventory in the amount of approximately $249 thousand,
other receivables of approximately $177 thousand and property and equipment net, of approximately $161 thousand.
As
of March 31, 2019, we had total current liabilities of approximately $337 thousand, consisting mainly of accounts payable
and accrued expenses of approximately $187 thousand and a note payable of approximately $80 thousand. As of December 31, 2018,
we had total current liabilities of approximately $385 thousand consisting mainly of accounts payable and accrued expenses of
approximately $231 thousand and a note payable of approximately $80 thousand.
As
of March 31, 2019, we had positive working capital of approximately $386 thousand, compared to positive working capital
of approximately $573 thousand at December 31, 2018. The working capital has been sufficient to sustain our operations to date,
although there is substantial doubt about our ability to continue as going concern. Our total liabilities as of March 31, 2019
were approximately $460 thousand, compared to approximately $417 thousand at December 31, 2018.
During
the three months ended March 31, 2019, we used approximately $320 thousand of cash in our operating activities. This resulted
mainly from an overall net loss of approximately $479 thousand, a decrease in other receivables of approximately $101 thousand
and a decrease in inventory of approximately $32 thousand. During the three months ended March 31, 2018, we used approximately
$540 thousand of cash in our operating activities. This resulted mainly from an overall net loss of approximately $364 thousand,
an increase in accounts payable and accrued expenses of approximately $39 thousand and an increase in inventory of approximately
$43 thousand.
During
the three months ended March 31, 2019, we used approximately $11 thousand in our investing activities, as compared to approximately
$1 thousand in the same period in the prior year.
During
the three months ended March 31, 2019, our financing activities provided us with $232 thousand, as compared to $900 thousand in
the same period in the prior year, through the issuance of common stock.
On
March 13, 2019, we issued and sold to ICB 957,854 shares of our common stock at a price per share of $0.261, for aggregate consideration
of $250,000. In addition, in April 2019, the Company entered into subscription agreements with several investors, consisting of
our officers and directors, pursuant to which we issued 1,229,508 shares of common stock for aggregate consideration of $225,000.
While
management believes the Company will be successful in its current and planned operating activities, there can be no assurance
that the Company will be successful in the achievement of sales of its products that will generate sufficient revenues to earn
a profit and sustain the operations of the Company. Our ability to create sufficient working capital to sustain us over the next
twelve-month period and beyond, is dependent on our ability to raise additional funds through the issuance of equity or debt instrument.
There can be no assurance that sufficient capital will be available to us. We currently have no agreements, arrangements or understandings
with any person to obtain funds through bank loans, lines of credit or any other sources.
Going
Concern Consideration
As
result of the above, there is substantial doubt about our ability to continue as a going concern. Our financial statements contain
additional note disclosures with respect to this matter, but no accounting adjustments that relate to this matter.
Off-Balance
Sheet Arrangements
We
have no off-balance sheet arrangements.
Critical
Accounting Policies
Please
see Note 1B of Part I, Item I of this Quarterly Report on Form 10-Q/A for the summary of significant accounting policies.
In addition, reference is made to Note 1B in the financial statements contained in our Annual Report on Form 10-K for the year
ended December 31, 2018 (filed on March 28, 2019) with respect to our Critical Accounting Policies. There have been no other material
changes to our critical accounting policies and estimates since our Annual Report on Form 10-K for the year ended December 31,
2018.