Magic Software Enterprises Ltd. (NASDAQ and TASE: MGIC), a global provider of end-to-end integration and application development platforms solutions and IT consulting services, announced today its financial results for the first quarter ended March 31, 2019.

Financial Highlights for the First Quarter Ended March 31, 2019

  • Revenues for the first quarter ended March 31, 2019 increased 3% to $71.8 million compared to $69.7 million in the same period last year.
  • Operating income for the first quarter ended March 31, 2019 increased 11% to $8.4 million compared to $7.6 million in the same period last year.
  • Non-GAAP operating income for the first quarter ended March 31, 2019 increased 4% to $10.1 million compared to $9.7 million in the same period last year.
  • Net income attributable to Magic's shareholders for the first quarter ended March 31, 2019 increased 17% to $5.4 million, or $0.11 per fully diluted share, compared to $4.6 million, or $0.10 per fully diluted share in the same period last year.
  • Non-GAAP net income attributable to Magic's shareholders for the first quarter ended March 31, 2019 increased 8% to $6.7 million, or $0.14 per fully diluted share, compared to $6.2 million, or $0.14 per fully diluted share, in the same period last year.
  • Cash flow from operating activities for the first quarter ended March 31, 2019 amounted to $10.7 million compared to $7.3 million in the same period last year.
  • As of March 31, 2019, Magic’s net cash, cash equivalents, short and long-term bank deposits and marketable securities, offset by financial liabilities, amounted to $80.9 million.
  • Magic is reiterating its fiscal year 2019 guidance issued in February for full year revenues of between $313 million to $319 million on a constant currency basis, reflecting annual growth of 10% to 12%.

Guy Bernstein, Chief Executive Officer of Magic Software Enterprises, said:

“We are pleased to report that Magic had a strong start to 2019, which demonstrates our continued impressive momentum from previous year into 2019.”

“In keeping with our successful strategy, market positioning and constant enrichment of our product offering with new, powerful and innovative technologies, we are thrilled to welcome PowWow’s SmartUX™, a leading low-code development platform for mobilizing and modernizing enterprise apps. SmartUX™ has a strong technology and paradigm synergy to Magic’s Low Code existing solutions, and by bringing them together Magic is able to offer to new and existing clients stronger solutions and services that are well-tuned for today’s high demand for digital transformation in the workplace.”

“We expect that our strong start, coupled with our constant efforts to enhance our portfolio, both organically and through acquisitions, will best serve our customers’ needs for modern, efficient and effective operations.”

Conference Call Details

Magic’s management will host a conference call on Thursday, May 16, at 10:00 am Eastern Daylight Time (7:00 am Pacific Daylight Time, 17:00 Israel Daylight Time) to review and discuss Magic’s results.

To participate, please call one of the following teleconferencing numbers. Please begin placing your calls at least 10 minutes before the conference call commences. If you are unable to connect using the toll-free numbers, call the international dial-in number.

NORTH AMERICA: +1-888-668-9141UK: 0-800-917-5108ISRAEL: 03-918-0609ALL OTHERS: +972-3-918-0609

For those unable to join the live call, a replay of the call will be available under the Investor Relations section of Magic’s website, www.magicsoftware.com.

Non-GAAP Financial Measures

This press release contains the following non-GAAP financial measures: Non-GAAP gross profit, Non-GAAP operating income, Non-GAAP net income attributable to Magic’s shareholders and Non-GAAP basic and diluted earnings per share.

Magic believes that these non-GAAP measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to Magic's financial condition and results of operations. Magic's management uses these non-GAAP measures to compare the Company's performance to that of prior periods for trend analyses, for purposes of determining executive and senior management incentive compensation and for budgeting and planning purposes. These measures are used in financial reports prepared for management and in quarterly financial reports presented to the Company's board of directors. The Company believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing the Company's financial measures with other software companies, many of which present similar non-GAAP financial measures to investors.

Management of the Company does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in the Company's financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgment by management about which expenses and income are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, management presents non-GAAP financial measures in connection with GAAP results. Magic urges investors to review the reconciliation of its non-GAAP financial measures to the comparable GAAP financial measures, which it includes in press releases announcing quarterly financial results, including this press release, and not to rely on any single financial measure to evaluate the Company's business.

Non-GAAP measures used in this press release are included in the financial tables of this release. These non-GAAP measures exclude the following items:

  • Amortization of purchased intangible assets and other related costs;
  • In-process research and development capitalization and amortization;
  • Equity-based compensation expenses;
  • The related tax, non-controlling interests and redeemable non-controlling interests effects of the above items;
  • Change in valuation of contingent consideration related to acquisitions;
  • Change in value of put options of redeemable non-controlling interests;
  • Change in deferred tax assets on carry forward tax losses;

Reconciliation tables of the most comparable GAAP financial measures to the non-GAAP financial measures used in this press release are included in the financial tables of this release.

About Magic Software Enterprises

Magic Software Enterprises Ltd. (NASDAQ and TASE: MGIC) is a global provider of mobile and cloud-enabled application and business integration platforms.

For more information, visit www.magicsoftware.com.

Forward Looking Statements

Some of the statements in this press release may constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities and Exchange Act of 1934 and the United States Private Securities Litigation Reform Act of 1995. Words such as "will," “look forward”, "expect," "believe" and similar expressions are used to identify these forward-looking statements (although not all forward-looking statements include such words). These forward-looking statements, which may include, without limitation, projections regarding our future performance and financial condition, are made on the basis of management’s current views and assumptions with respect to future events. Any forward-looking statement is not a guarantee of future performance and actual results could differ materially from those contained in the forward-looking statement. These statements speak only as of the date they were made, and we undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. We operate in a changing environment. New risks emerge from time to time and it is not possible for us to predict all risks that may affect us. For more information regarding these risks and uncertainties as well as certain additional risks that we face, you should refer to the Risk Factors detailed in our Annual Report on Form 20-F for the year ended December 31, 2018 and subsequent reports and filings made from time to time with the Securities and Exchange Commission.Magic® is a registered trademark of Magic Software Enterprises Ltd. All other product and company names mentioned herein are for identification purposes only and are the property of, and might be trademarks of, their respective owners.

Press Contact:

Amit Birk | VP M&A and General Counsel Magic Software Enterprises ir@magicsoftware.com

MAGIC SOFTWARE ENTERPRISES LTD.CONDENSED CONSOLIDATED STATEMENTS OF INCOMEU.S. Dollars in thousands (except per share data)

    Three months ended  
    March 31,  
    2019     2018  
    Unaudited  
Revenues   $ 71,800     $ 69,726  
Cost of Revenues     49,508       46,512  
Gross profit     22,292       23,214  
Research and development, net     1,546       1,521  
Selling, marketing and general and                
 administrative expenses     12,358       14,127  
Total operating costs and expenses     13,904       15,648  
Operating income     8,388       7,566  
Financial income (expenses), net     (240 )     198  
Income before taxes on income     8,148       7,764  
Taxes on income     1,620       1,976  
Net income   $ 6,528     $ 5,788  
Net income attributable to redeemable non-controlling interests     (882 )     (733 )
Net income attributable to non-controlling interests     (293 )     (476 )
Net income attributable to Magic's shareholders   $ 5,353     $ 4,579  
                 
Net earnings per share attributable to Magic's shareholders :                
Basic   $ 0.11     $ 0.10  
Diluted   $ 0.11     $ 0.10  
                 
Weighted average number of shares used in                
 computing net earnings per share                
                 
 Basic     48,876       44,489  
                 
 Diluted     48,979       44,635  

Summary of Non-GAAP Financial InformationU.S. Dollars in thousands (except per share data)

    Three months ended  
    March 31,  
    2019      2018  
    Unaudited     Unaudited  
                         
 Revenues   $ 71,800       100 %   $ 69,726       100 %
 Gross profit     23,644       32.9 %     24,565       35.2 %
 Operating income     10,062       14.0 %     9,707       13.9 %
 Net income attributable to                                
 Magic's shareholders     6,652       9.3 %     6,151       8.8 %
                                 
 Basic earnings per share   $ 0.14             $ 0.14          
 Diluted earnings per share   $ 0.14             $ 0.14          

MAGIC SOFTWARE ENTERPRISES LTD.            RECONCILIATION OF GAAP AND NON-GAAP RESULTS        U.S. Dollars in thousands (except per share data)      

    Three months ended  
    March 31,  
    2019     2018  
    Unaudited  
             
GAAP gross profit   $ 22,292     $ 23,214  
Amortization of capitalized software and acquired technology     1,215       1,220  
Amortization of other intangible assets     137       130  
Stock-based compensation           1  
Non-GAAP gross profit   $ 23,644     $ 24,565  
                 
                 
GAAP operating income   $ 8,388     $ 7,566  
Gross profit adjustments     1,352       1,351  
Amortization of other intangible assets     1,201       1,480  
Increase in valuation of contingent consideration                
 related to acquisitions           104  
Capitalization of software development     (954 )     (798 )
Stock-based compensation     75       4  
Non-GAAP operating income   $ 10,062     $ 9,707  
                 
                 
GAAP net income attributable to Magic's shareholders   $ 5,353     $ 4,579  
Operating income adjustments     1,674       2,141  
Amortization expenses attributed to non-controlling interests                
 and redeemable non-controlling interests     (308 )     (383 )
Deferred taxes on the above items     (67 )     (186 )
Non-GAAP net income attributable to Magic's shareholders   $ 6,652     $ 6,151  
                 
                 
Non-GAAP basic net earnings per share   $ 0.14     $ 0.14  
Weighted average number of shares used in                
 computing basic net earnings per share     48,876       44,489  
                 
Non-GAAP diluted net earnings per share   $ 0.14     $ 0.14  
Weighted average number of shares used in                
 computing diluted net earnings per share     48,964       44,635  

MAGIC SOFTWARE ENTERPRISES LTD.      CONDENSED CONSOLIDATED BALANCE SHEETS      U.S. Dollars in thousands

    March 31,     December 31,  
    2019     2018  
    Unaudited        
             
ASSETS            
CURRENT ASSETS:            
 Cash and cash equivalents   $ 88,682     $ 87,126  
 Short-term bank deposits     9,466       16,881  
 Marketable securities     9,140       9,913  
 Trade receivables, net     94,132       90,274  
 Other accounts receivable and prepaid expenses     8,178       7,029  
Total current assets     209,598       211,223  
                 
LONG-TERM RECEIVABLES:                
 Severance pay fund     3,349       3,284  
 Deferred tax assets     1,923       1,858  
 Operating lease right-of-use assets     11,453        
 Other long-term receivables     6,169       6,363  
Total long-term receivables     22,894       11,505  
                 
PROPERTY AND EQUIPMENT, NET     3,232       3,072  
IDENTIFIABLE INTANGIBLE ASSETS AND                
 GOODWILL, NET     151,941       136,485  
                 
TOTAL ASSETS   $ 387,665     $ 362,285  
                 
LIABILITIES AND EQUITY                
                 
CURRENT LIABILITIES:                
 Short-term debt   $ 8,809     $ 8,661  
 Trade payables     14,571       14,036  
 Accrued expenses and other accounts payable     23,565       24,458  
 Current maturities of operating lease liabilities     3,534        
 Liabilities due to acquisition activities     861       910  
 Deferred revenues and customer advances     8,588       4,857  
Total current liabilities     59,928       52,922  
                 
NON-CURRENT LIABILITIES:                
 Long-term debt     19,622       19,388  
 Deferred tax liability     10,337       10,343  
 Long-term operating lease liabilities     7,852        
 Long-term liabilities due to acquisition activities     9,317       94  
 Accrued severance pay     4,304       3,934  
Total non-current liabilities     51,432       33,759  
                 
REDEEMABLE NON-CONTROLLING INTERESTS     27,841       27,235  
                 
EQUITY:                
 Magic Software Enterprises equity     243,616       243,956  
 Non-controlling interests     4,848       4,413  
Total equity     248,464       248,369  
                 
TOTAL LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS AND EQUITY   $ 387,665     $ 362,285  

MAGIC SOFTWARE ENTERPRISES LTD.      CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS    U.S. Dollars in thousands                         

    For the three months ended March 31,  
    2019     2018  
    Unaudited     Unaudited  
             
Cash flows from operating activities:            
             
Net income   $ 6,528     $ 5,788  
Adjustments to reconcile net income to net cash provided                
 by operating activities:                
Depreciation and amortization     2,850       3,163  
Stock-based compensation     75       5  
Amortization of marketable securities premium                
 and accretion of discount     71       3  
Increase in trade receivables, net     (510 )     (3,622 )
Decrease (increase) in other long-term and short-term                
 accounts receivable and prepaid expenses     362       (525 )
Increase (decrease) in trade payables     (1,039 )     1,713  
Change in value of loans     670       (375 )
Decrease in accrued expenses and                
 other accounts payable     (1,856 )     (2,842 )
Increase in deferred revenues     3,691       4,193  
Change in deferred taxes, net     (150 )     (228 )
Net cash provided by operating activities     10,692       7,273  
                 
Cash flows from investing activities:                
                 
Capitalized software development costs     (954 )     (798 )
Purchase of property and equipment     (277 )     (257 )
Cash paid in conjunction with acquisitions, net of acquired cash     (6,538 )     (2,980 )
Proceeds from maturity and sale of marketable securities     750        
Investment in marketable securities and short-term bank deposits           (117 )
Proceeds from bank deposits     7,100        
Net cash provided by (used in) investing activities     81       (4,152 )
                 
Cash flows from financing activities:                
                 
Proceeds from exercise of options by employees     (12 )     2  
Dividend paid     (7,335 )     (5,956 )
Dividend paid to redeemable non-controlling interests     (1,027 )     (706 )
Short-term and long-term loans received     8       546  
Repayment of short-term and long-term loans     (690 )     (534 )
Net cash used in financing activities     (9,056 )     (6,648 )
                 
Effect of exchange rate changes on cash and cash equivalents     (161 )     192  
                 
Increase (decrease) in cash and cash equivalents     1,556       (3,335 )
Cash and cash equivalents at the beginning of the year     87,126       76,076  
Cash and cash equivalents at end of the year   $ 88,682     $ 72,741  
Magic Software Enterprises (NASDAQ:MGIC)
Historical Stock Chart
From Feb 2024 to Mar 2024 Click Here for more Magic Software Enterprises Charts.
Magic Software Enterprises (NASDAQ:MGIC)
Historical Stock Chart
From Mar 2023 to Mar 2024 Click Here for more Magic Software Enterprises Charts.