ReTo Eco-Solutions, Inc. (NASDAQ:RETO) (“ReTo” or the
“Company”), a manufacturer and distributor of eco-friendly
construction materials as well as equipment used for the production
of these eco-friendly construction materials, and consultation,
design, project implementation and construction of urban ecological
environments including those for the purpose of capturing,
controlling and reusing rainwater, commonly called “sponge cities”,
today announced its audited financial results for the twelve months
ended December 31, 2018.
Full Year 2018 Financial
Highlights
For the Twelve Months Ended December 31, ($
millions, except per share data)
2018 2017
% Change Revenues $37.57
$35.55 5.7% Gross profit $17.20 $17.85 -3.7% Gross
margin 45.8% 50.2% -4.4 percentage points Operating income $7.20
$10.25 -29.8% Operating margin 19.2% 28.8% -9.6 percentage points
Net income attributable to RETO $4.48 $5.98 -25.1% Diluted earnings
per share $0.20
$0.35 -42.9%
- Revenues increased by 5.7% to $37.57
million. The increase in revenues was mainly attributed to sales
increases in our machinery and equipment and municipal construction
projects business segments, partially offset by sales decreases in
our construction materials and technological consulting and other
services business segments.
- Gross profit decreased by 3.7% to
$17.20 million while gross margin decreased by 4.4 percentage
points to 45.8% for 2018. The decrease in gross profit was
primarily due to the increase in per unit costs related to our
construction materials business segment.
- Operating income decreased by 29.8% to
$7.20 million and operating margin decreased by 9.6 percentage
points to 19.2% for 2018. The decrease in operating income was
primarily due to the decrease in gross profit and the increases in
operating expenses.
- Net income attributable to ReTo was
$4.48 million, or $0.20 per basic and diluted share, for 2018,
compared to $5.98 million, or $0.35 per basic and diluted share,
for 2017.
Full Year 2018 Financial Results
Revenues
For the year of 2018, total revenues increased by $2.02 million,
or 5.7%, to $37.57 million from $35.55 million for 2017. The
increase in revenues was attributed to sales increases of machinery
and equipment and municipal construction projects business
segments, partially offset by sales decreases of construction
materials and technological consulting and other services.
For the Twelve Months Ended December 31, 2018
2017
Revenues($'000)
GrossProfit($'000)
GrossMargin(%)
Revenues($'000)
GrossProfit($'000)
GrossMargin(%)
Machinery and equipment $
17,453
$
9,403
53.9 % $
14,485
$
7,749
53.5 % Construction materials 18,806 7,206 38.3 % 19,456 9,087 46.7
% Municipal construction projects 720 183 25.4 % 250 90 36.0 %
Technological consulting and other services 591 410 69.4 % 1,360
928 68.2 %
Total $ 37,570
$
17,202 45.8 %
$ 35,551 $
17,854
50.2 %
Revenues from our machinery and equipment segment increased by
$2.97 million, or 20.5%, to $17.45 million for 2018 from $14.49
million for 2017. The increase in revenues from our machinery and
equipment segment was due to increased market demand for our
products as a result of improved brand awareness following our
successful IPO at the end of 2017. We also benefited from more
stringent environmental regulations in China that forced many
companies to eliminate outdated equipment and replace it with more
environmentally friendly and more advanced machinery and
equipment.
Revenues from our environmental-friendly construction materials
decreased by $0.65 million, or 3.3%, to $18.81 million for 2018
from $19.46 million for 2017. The decrease in revenues from
construction materials was related to certain regions that
implemented more stringent environmental protection regulations
during 2018.
Revenues from municipal construction projects increased by $0.47
million, or 187.6%, to $0.72 million for 2018 from $0.25 million
for 2017.
We started to provide environmental-protection related
consulting services to customers in the second half of 2016. Our
subsidiaries Beijing REIT and Dingxuan provided such services to
customers by assisting them in planning the
environmental-protection projects, providing market research and
feasibility reports review and assisting customers to finalize the
design, installation, testing and inspection, as well as providing
employee training services. Revenues from technological consulting
and other services decreased by $0.77 million, or 56.6%, to $0.59
million for 2018 from $1.36 million for 2017. This decrease
resulted from less consulting contacts being obtained in 2018.
Revenues from machinery and equipment, construction materials,
municipal construction projects and technological consulting and
other services accounted for 46.5%, 50.0%, 1.9% and 1.6%,
respectively, of total revenues in 2018, compared to 40.8%, 54.7%,
0.7% and 3.8%, respectively, of total revenues in 2017.
On a geographical basis, China remained the largest market for
the Company and contributed $15.87 million, or 90.9% of total
revenues in 2018, compared to $12.24 million, or 84.5% of total
revenues in 2017. North Africa was the second largest market and
contributed $1.14 million, or 6.5% of total revenues in 2018.
Cost of goods sold
Total cost of goods sold increased by $2.67 million, or 15.1%,
to $20.37 million for 2018 from $17.70 million for 2017. The
increase was mainly due to increase in per unit costs related to
our construction materials business segment. As a percentage of
revenues, total cost of goods sold were 54.2% for 2018, compared to
49.8% for 2017.
Costs of goods sold for machinery and equipment, construction
materials, municipal construction projects and technological
consulting and other services were $8.05 million, $11.60 million,
$0.54 million and $0.18 million, respectively, in 2018, compared to
$6.74 million, $10.37 million, $0.16 million and $0.43 million,
respectively, in 2017.
Gross profit and gross margin
Overall gross profit decreased by $0.65 million, or 3.7%, to
$17.20 million for 2018 from $17.85 million for 2017. Gross profits
for machinery and equipment, construction materials, municipal
construction projects and technological consulting and other
services were $9.40 million, $7.21 million, $0.18 million and $0.41
million, respectively, for 2018, compared to $7.75 million, $9.09
million, $0.09 million and $0.93 million, respectively, for
2017.
Overall gross margin was 45.8% for 2018, compared to 50.2% for
2017. Gross margins for machinery and equipment, construction
materials, municipal construction projects and technological
consulting and other services were 53.9%, 38.3%, 25.4% and 69.4%,
respectively, for 2018, compared to 53.5%, 46.7%, 36.0% and 68.2%,
respectively, for 2017.
Operating expenses
Selling expenses increased by $0.13 million, or 7.1%, to $1.99
million for 2018 from $1.85 million for 2017. The increase in
selling expenses was mainly due to higher sales commissions and
increased marketing expenses in 2018. As a percentage of revenues,
selling expenses were 5.3% for 2018, compared to 5.2% for 2017.
General and administrative expenses increased by $1.04 million,
or 24.7%, to $5.27 million for 2018 from $4.22 million for 2017.
The increase in general and administrative expenses was mainly due
to increased salaries and benefits, as well as increased consulting
and professional fees. As a percentage of revenues, general and
administrative expenses were 14.0% for 2018, compared to 11.9% for
2017.
Bad debt expenses increased by $1.08 million, or 122.7%, to
$1.95 million for 2018 from $0.88 million for 2017. As a percentage
of revenues, bad debt expenses were 5.2% for 2018, compared to 2.5%
for 2017.
Research and development expenses increased by $0.15 million, or
23.5%, to $0.80 million for 2018 from $0.65 million for 2017. The
increase was due to more research and development activities for
our environment friendly equipment business segment in 2018. As a
percentage of revenues, research and development expenses were 2.1%
for 2018, compared to 1.8% for 2017.
As a result, total operating expenses increased by $2.40
million, or 31.6%, to $10.00 million for 2018 from $7.60 million
for 2017. As a percentage of revenues, operating expenses were
26.6% for 2018, compared to 21.4% for 2017.
Operating income and operating margin
Income from operations decreased by $3.05 million, or 29.8%, to
$7.20 million for 2018 from $10.25 million for 2017. Operating
margin was 19.2% for 2018, compared to 28.8% for 2017.
Other income (expenses)
Net other expenses were $1.05 million, including interest
expense of $1.07 million and other expense of $0.02 million, for
2018. As a comparison, net other expenses were $0.85 million,
including interest expense of $1.01 million and other income of
$0.16 million, for 2017.
Income before income taxes
Income before income taxes decreased by $3.26 million, or 34.6%,
to $6.15 million for 2018 from $9.41 million for 2017. The decrease
was primarily due to a decrease in gross profit and increases in
operating expenses as discussed above.
Provision for income taxes
Provision for income taxes was $1.58 million for 2018, compared
to $2.76 million for 2017. The effective tax rates were 25.7% and
29.3% for 2018 and 2017, respectively.
Net income and EPS
Net income decreased by $2.08 million, or 31.3%, to $4.57
million for 2018 from $6.65 million for 2017. After deducting for
non-controlling interest, net income attributable to RETO was $4.48
million, or $0.20 per basic and diluted share, for 2018, compared
to $5.98 million, or $0.35 per basic and diluted share, for
2017.
Financial Conditions
As of December 31, 2018, the Company had cash and cash
equivalents, including restricted cash, of $1.56 million, compared
to $10.86 million at the end of 2017. Accounts receivable, Advance
to suppliers, inventories were $14.73 million, $4.05 million and
$4.63 million, respectively, as of December 31, 2018, compared to
$18.50 million, $1.85 million and $1.61 million, respectively, at
the end of 2017. The company had bank loans totaling $17.44 million
as of December 31, 2018, compared to $14.95 million at the end of
2017. Total working capital was $8.84 million as of December 31,
2018, compared to $7.05 million at the end of 2017.
Net cash used in operating activities was $0.90 million for
2018, compared to net cash provided by operating activities of
$2.53 million for 2017. Net cash used in investing activities was
$11.55 million for 2018, compared to $7.37 million for 2017. Net
cash provided by financing activities was $3.46 million for 2018,
compared to $14.00 million for 2017.
About ReTo Eco-Solutions, Inc.
Founded in 1999 and headquartered in Beijing, ReTo is a
manufacturer and distributor of eco-friendly construction materials
(aggregates, bricks, pavers and tiles), made from mining waste
(iron tailings) and fly-ash, as well as equipment used for the
production of these eco-friendly construction materials. The
Company also provides a full range of eco-friendly project
solutions, including consultation, design, project implementation
and construction, relating to all stages of sponge-city projects
for customers. The Company’s clients are located in mainland China,
and internationally, including Canada, the United States, Mongolia,
Middle East, India, South Asia, North Africa, Maldives and
Brazil.
Forward-Looking
Statements
This press release contains forward-looking statements as
defined by the Private Securities Litigation Reform Act of 1995.
Forward-looking statements include statements concerning plans,
objectives, goals, strategies, future events or performance, and
underlying assumptions and other statements that are other than
statements of historical facts. When the Company uses words such as
"may," "will," "intend," "should," "believe," "expect,"
"anticipate," "project," "estimate" or similar expressions that do
not relate solely to historical matters, it is making
forward-looking statements. Specifically, the Company's statements
regarding its business outlook are forward-looking statements.
Forward-looking statements are not guarantees of future performance
and involve risks and uncertainties that may cause the actual
results to differ materially from the Company's expectations
discussed in the forward-looking statements. These statements are
subject to uncertainties and risks including, but not limited to,
the following: the Company's goals and strategies; the Company's
future business development; product and service demand and
acceptance; changes in technology; economic conditions; the growth
of the call center business process outsourcing market in China;
reputation and brand; the impact of competition and pricing;
government regulations; fluctuations in general economic and
business conditions in China and assumptions underlying or related
to any of the foregoing and other risks contained in reports filed
by the Company with the Securities and Exchange Commission. For
these reasons, among others, investors are cautioned not to place
undue reliance upon any forward-looking statements in this press
release. Additional factors are discussed in the Company's filings
with the U.S. Securities and Exchange Commission, which are
available for review at www.sec.gov. The Company undertakes no
obligation to publicly revise these forward-looking statements to
reflect events or circumstances that arise after the date
hereof.
RETO ECO-SOLUTIONS INC. AND
SUBSIDIARIESCONSOLIDATED BALANCE SHEETS
December 31, December 31,
2018 2017
ASSETS
Current Assets: Cash and cash equivalents $ 1,477,873 $
10,863,040 Restricted cash 85,293 - Accounts receivable, net -
third parties 14,725,074 18,503,286 Accounts receivable, net -
related party 450,473 - Advances to suppliers, net - third parties
4,049,568 1,847,637 Advances to suppliers, net - related party
947,557 - Inventories 4,630,312 1,611,836 Prepaid expenses and
other current assets 974,802 774,665 Acquisition deposit
2,181,000 -
Total Current Assets 29,521,952
33,600,464 Property, plant and equipment, net 41,382,223
39,833,280 Intangible assets, net 6,841,513 7,401,550 Prepayment
for construction of properties 3,707,700 - Deferred tax assets
551,534 296,535
Total Assets $
82,004,922 $ 81,131,829
LIABILITIES AND
EQUITY
Current Liabilities: Short term loans, net $
8,858,457 $ 7,540,381 Long term bank loans - current portion
436,200 4,460,524 Advances from customers 3,565,066 7,078,609
Deferred revenue 473,358 520,872 Accounts payable - third parties
1,815,496 2,506,484 Accounts payable - related party 557,584 -
Accrued and other liabilities 1,449,669 716,960 Taxes payable
2,964,524 3,352,512 Due to related parties 561,313
375,697
Total Current Liabilities 20,681,667
26,552,039 Long term bank loans 8,142,400
2,951,040
Total Liabilities 28,824,067
29,503,079 Commitments and Contingencies
Equity: Common Stock, $0.001 par value, 200,000,000
shares authorized, 22,760,000 shares issued and outstanding as of
December 31, 2018 and 2017 22,760 22,760 Additional paid-in capital
42,278,252 42,278,252 Statutory reserve 2,632,797 1,989,475
Accumulated earnings 9,084,246 5,246,950 Accumulated other
comprehensive loss (3,105,185 ) (216,414 )
Total
RETO Eco Solutions Inc. Stockholders’ Equity 50,912,870
49,321,023 Noncontrolling interest 2,267,985
2,307,727
Total Equity 53,180,855
51,628,750
Total Liabilities and Equity $
82,004,922 $ 81,131,829
RETO ECO-SOLUTIONS INC. AND
SUBSIDIARIESCONSOLIDATED STATEMENTS OF INCOME AND
COMPREHENSIVE INCOME
For the Years ended
December 31,
2018 2017 2016 Revenues $
37,569,862 $ 35,551,016 $ 32,424,269 Cost of goods sold
20,368,339 17,697,286 18,371,228
Gross Profit
17,201,523 17,853,730
14,053,041 Operating Expenses Selling expenses
1,985,706 1,853,705 1,580,825 General and administrative expenses
5,265,599 4,222,601 2,677,800 Bad debt expense 1,952,646 876,942
1,101,698 Research and development expenses 799,604
647,754 503,688
Total Operating Expenses
10,003,555 7,600,902 5,864,011
Income from
Operations 7,197,968 10,252,828 8,189,030
Other Expense: Interest expense (1,065,287 )
(1,012,960 ) (1,450,389 ) Other income (expense) 15,456
(166,997 ) (283,205 )
Total Other Expense, net
(1,049,831 ) (845,963 ) (1,733,594 )
Income Before Income Taxes 6,148,137 9,406,865
6,455,436 Provision for Income Taxes 1,580,455
2,760,080 1,952,356
Net Income
4,567,682 6,646,785 4,503,080 Less: net income
attributable to noncontrolling interest 87,064
668,396 399,559
Net income attributable to ReTo
Eco-Solutions, Inc. $ 4,480,618 $
5,978,389 $ 4,103,521 Net Income $
4,567,682 $ 6,646,785 $ 4,503,080 Other Comprehensive Income
(loss): Foreign currency translation income (loss)
(3,015,577 ) 2,109,103 (1,699,975 )
Comprehensive
Income 1,552,105 8,755,888 2,803,105 Less: comprehensive income
(loss) attributable to noncontrolling interest (39,742 )
1,265,817 (26,394 )
Comprehensive income
attributable to ReTo Eco-Solutions, Inc. $
1,591,847 $ 7,490,071 $
2,829,499 Earnings per share Basic and diluted
$ 0.20 $ 0.35 $ 0.25
Weighted average number of shares Basic and diluted
22,760,000 19,130,137
18,043,836
RETO ECO-SOLUTIONS
INC.CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Years endedDecember
31,
2018 2017 2016 CASH FLOWS FROM
OPERATING ACTIVITIES Net income $ 4,567,682 $ 6,646,785 $ 4,503,080
Adjustments to reconcile net income to net cash (used in) provided
by operating activities: Deferred tax benefit (282,010 ) (194,045 )
(44,685 ) Depreciation and amortization 1,734,255 1,566,739
1,361,260 Bad debt provisions 1,952,646 876,924 1,101,698 Changes
in operating assets: Accounts receivable - third parties 1,338,352
(3,174,381 ) (7,451,292 ) Accounts receivable - related party
(468,752 ) - - Advances to suppliers - third parties (2,775,574 )
198,355 (1,761,639 ) Advances to suppliers - related party (986,006
) - - Inventories (3,220,965 ) (207,182 ) 745,161 Prepaid expenses
and other current assets (42,477 ) (320,500 ) 6,281 Changes in
operating liabilities: Advances from customers (3,226,669 )
(1,328,663 ) 3,028,340 Deferred revenue (20,173 ) (19,733 ) (20,067
) Accounts payable - third parties (578,181 ) (2,113,907 ) 231,012
Accounts payable - related party 557,584 - - Billings in excess of
costs and estimated earnings - - (174,038 ) Taxes payable (214,627
) 853,072 2,078,982 Accrued and other liabilities 801,212
(248,546 ) 333,863 Net cash provided by (used in)
operating activities (903,883 ) 2,534,918
3,937,956 CASH FLOWS FROM INVESTING ACTIVITIES Addition of
property, equipment and construction in progress (5,417,535 )
(4,639,003 ) (9,372,067 ) Purchase of intangible assets - -
(1,681,870 ) Deposit made for acquisition (2,269,500 ) - (565,000 )
Advance payment for construction of properties (3,858,150 ) - -
Acquisition of minority interest - (2,735,000 ) - Collection on
project deposit - - 2,317,700 Net cash used in
investing activities (11,545,185 ) (7,374,003 )
(9,301,237 ) CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from short-term loans 10,182,490 9,767,793 7,597,297
Repayment of short-term loans (8,790,530 ) (8,244,905 ) (6,772,500
) Deferred financing costs paid - (98,774 ) Proceeds from long-term
bank loans 9,304,950 - 752,500 Repayment of long-term bank loans
(7,454,248 ) (3,799,654 ) (1,962,331 ) Repayment of bank notes, net
- (739,984 ) - Proceeds received from stock issuance for
reorganization - - 4,457,500 Payments to original shareholders of
Beijing REIT - - (3,466,260 ) Proceeds from investor loan - -
3,200,000 Gross proceeds from Initial Public Offering – stock
issuance - 16,100,000 - Direct costs disbursed from Initial Public
Offering proceeds - (1,829,806 ) - Proceeds from private placement
sale of stock - 3,600,000 - Proceeds from (repayment of) related
party loans, net 213,454 (854,401 ) 817,495 Capital contribution
from noncontrolling shareholders - - 2,218,617
Net cash provided by financing activities 3,456,116
13,999,046 6,743,544 EFFECT OF EXCHANGE RATE CHANGES
ON CASH AND RESTRICTED CASH (306,922 ) (121,912 )
(241,896 ) NET INCREASE (DECREASE) IN CASH AND
RESTRICTED CASH (9,299,874 ) 9,038,046 1,138,367 CASH AND
RESTRICTED CASH, BEGINNING OF YEAR 10,863,040
1,824,994 686,627 CASH AND RESTRICTED CASH, END OF
YEAR $ 1,563,166 $ 10,863,040 $ 1,824,994
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION: Interest paid $ 1,012,174
$ 997,948 $ 1,430,901 Income tax paid $ 1,895,202 $ 1,903,343 $
719,479
Non-Cash Financing Activities Conversion of
investor loan to equity $ - $ - $ 3,200,000
View source
version on businesswire.com: https://www.businesswire.com/news/home/20190514005833/en/
At the Company:Email: ir@retoeco.com
Investor Relations:Tony Tian, CFAWeitian Group LLCEmail:
tttian@weitianco.comPhone: +1-732-910-9692
ReTo Eco Solutions (NASDAQ:RETO)
Historical Stock Chart
From Mar 2024 to Apr 2024
ReTo Eco Solutions (NASDAQ:RETO)
Historical Stock Chart
From Apr 2023 to Apr 2024