UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549  
 
 
 
FORM 10-Q
 
 
 
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2019 .
or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number 001-36087
 
 
 
PATTERN ENERGY GROUP INC.
(Exact name of Registrant as specified in its charter)
 
 
 
Delaware
 
90-0893251
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)
1088 Sansome Street, San Francisco, CA 94111
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (415) 283-4000
 
 
 
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes       No  
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
Accelerated filer
Non-accelerated filer
Smaller reporting company
 
 
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.)    Yes       No  
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
 
Trading symbol
 
Name of each exchange on which registered
Class A common stock
 
PEGI
 
Nasdaq Global Select Market
 
 
 
 
Toronto Stock Exchange
As of May 6, 2019 , there were 98,251,118 shares of Class A common stock outstanding with par value of $0.01 per share.
 




PATTERN ENERGY GROUP INC.
REPORT ON FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2019
TABLE OF CONTENTS
 
 
PART I. FINANCIAL INFORMATION
 
Item 1.
 
 
 
 
 
 
 
 
 
 
 
 
Item 2.
Item 3.
Item 4.
 
 
 
 
PART II. OTHER INFORMATION
 
 
 
 
Item 1.
Item 1A.
Item 2.
Item 6.
 



2


CAUTIONARY NOTICE REGARDING FORWARD-LOOKING STATEMENTS
Certain statements and information in this Quarterly Report on Form 10-Q (Form 10-Q) may constitute “forward-looking statements.” You can identify these statements by forward-looking words such as "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "plan," "potential," "should," "will," "would," or similar words. You should read statements that contain these words carefully because they discuss our current plans, strategies, prospects, and expectations concerning our business, operating results, financial condition, and other similar matters. While we believe that these forward-looking statements are reasonable as and when made, there may be events in the future that we are not able to predict accurately or control, and there can be no assurance that future developments affecting our business will be those that we anticipate. Our forward-looking statements involve significant risks and uncertainties (some of which are beyond our control) and assumptions that could cause actual results to differ materially from our historical experience and our present expectations or projections. Important factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to, those summarized below:
our electricity generation, our projections thereof and factors affecting production, including wind, solar and other conditions, other weather conditions, availability and curtailment;
our ability to manage exposure to project development risks;
our ability to complete acquisitions and dispositions of power projects;
our ability to complete construction of construction projects and transition them into financially successful operating projects;
fluctuations in supply, demand, prices and other conditions for electricity, other commodities and renewable energy credits (RECs);
changes in law, including applicable tax laws;
public response to and changes in the local, state, provincial and federal regulatory framework affecting renewable energy projects, including those related to taxation, the U.S. federal production tax credit (PTC), investment tax credit (ITC) and potential reductions in Renewable Portfolio Standards (RPS) requirements;
the ability of our counterparties to satisfy their financial commitments or business obligations;
the availability of financing, including tax equity financing, for our power projects;
an increase in interest rates and the discontinuation of LIBOR;
our substantial short-term and long-term indebtedness, including additional debt in the future;
competition from other power project developers;
development constraints, including the availability of interconnection and transmission;
potential environmental liabilities and the cost and conditions of compliance with applicable environmental laws and regulations;
our ability to operate our business efficiently, manage capital expenditures and costs effectively and generate cash flow;
our ability to retain and attract executive officers and key employees;
our ability to keep pace with and take advantage of new technologies;
the effects of litigation, including administrative and other proceedings or investigations, relating to our power projects in development, under construction and those in operation;
conditions in energy markets as well as financial markets generally, which will be affected by interest rates, foreign currency exchange rate fluctuations and general economic conditions;
the effectiveness of our currency risk management program;
the effective life and cost of maintenance of our wind turbines, solar panels and other equipment;
the increased costs of, and tariffs on, spare parts;
scarcity of necessary equipment;
negative public or community response to power projects;
the value of collateral in the event of liquidation; and

3


other factors discussed under “Risk Factors.”
For additional information regarding known material factors that could cause our actual results to differ from our projected results, please see Part II, "Item 1A. Risk Factors" in this Form 10-Q and Part I, "Item 1A. Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2018 .
Readers are cautioned to not place undue reliance on forward-looking statements, which speak only as of the date hereof. We undertake no obligation to publicly update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events or otherwise.


4


MEANING OF CERTAIN REFERENCES
Unless the context provides otherwise, references herein to “we,” “our,” “us,” “our company” and “Pattern” refer to Pattern Energy Group Inc., a Delaware corporation, together with its consolidated subsidiaries. In addition, unless the context requires otherwise, any reference in this Form 10-Q to:
“Amazon Wind” refers to Fowler Ridge IV Wind Farm LLC, a wind project located in Benton County, Indiana;
“Armow” refers to SP Armow Wind Ontario LP, a wind project located in Kincardine, Ontario, Canada;
“Broadview” collectively refers to Broadview Finco Pledgor LLC (Broadview Project), consisting of Broadview Energy KW, LLC and Broadview Energy JN, LLC, a wind project located in Curry County, New Mexico, and Western Interconnect;
“El Arrayán” refers to Parque Eólico El Arrayán SpA, a wind farm located in Ovalle, Chile (we disposed of our interests in El Arrayán on August 20, 2018);
“ERCOT” refers to the Electric Reliability Council of Texas;
“Futtsu” refers to GK Green Power Futtsu, a solar project located in Chiba Prefecture, Japan;
“GPG” refers to Green Power Generation GK which consists primarily of 100% ownership in Ohorayama, Otsuki and Kanagi, and a consolidated controlling interest in Futtsu;
“GPI” refers to Green Power Investment Corporation;
"Grady" refers to Grady Wind Energy Center, LLC, a wind project located in Curry County, New Mexico;
“Grand” refers to Grand Renewable Wind LP, a wind project located in Haldimand County, Ontario, Canada;
“Gulf Wind” refers to Pattern Gulf Wind LLC, a wind project located in Kenedy County, Texas;
“Hatchet Ridge” refers to Hatchet Ridge Wind, LLC, a wind project located in Shasta County, California;
“Identified ROFO Projects” refers to projects that we have identified as development projects, owned by either of the Pattern Development Companies and subject to our Project Purchase Rights. See Identified ROFO Projects list in Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations;
“IPPs” refers to independent power producers;
“ISOs” refers to independent system organizations, which are organizations that administer wholesale electricity markets;
“ITCs” refers to investment tax credits;
“K2” refers to K2 Wind Ontario Limited Partnership, a wind project located in Ashfield-Colborne-Wawanosh, Ontario, Canada (we disposed of our interests in K2 on December 31, 2018);
“Kanagi” refers to GK Green Power Kanagi, a solar wind project located in Shimane Prefecture, Japan;
“kWh” refers to kilowatt hour;
“Logan's Gap” refers to Logan's Gap Wind LLC, a wind project located Comanche County, Texas;
“Lost Creek” refers to Lost Creek Wind, LLC, a wind project located in DeKalb County, Missouri;
“Meikle” refers to Meikle Wind Energy L.P., a wind project located in Peace Region, British Columbia, Canada;
“MSM” refers to Mont Sainte-Marguerite Wind Farm Limited Partnership, a wind project located in Chaudiére-Appalaches, Quebec, Canada;
“Multilateral Management Services Agreement” (MSA) refers to the amended and restated multilateral services agreement between us and each of the Pattern Development Companies;
“MW” refers to megawatts;
“MWh” refers to megawatt hours;
“Non-Competition Agreement” refers to the second amended and restated non-competition agreement between us and each of the Pattern Development Companies in which we and each of the Pattern Development Companies have agreed to various arrangements with respect to how we may and may not compete with each other;

5


“Ocotillo” refers to Ocotillo Express LLC, a wind project located in Imperial County, California;
“Ohorayama” refers to GK Green Power Otsuki, a wind project located in Kochi Prefecture, Japan;
“Otsuki” refers to GK Otsuki Wind Power (formerly known as Otsuki Wind Power Corporation), a wind project located in Kochi Prefecture, Japan;
“Panhandle 1” refers to Pattern Panhandle Wind LLC, a wind project located in Carson County, Texas;
“Panhandle 2” refers to Pattern Panhandle Wind 2 LLC, a wind project located in Carson County, Texas;
“Pattern Canada Operations Holdings ULC” consists primarily of 100% ownership of St. Joseph, a consolidated controlling interest in Meikle and MSM, and a noncontrolling interest in Armow, Grand, K2 (which we disposed of on December 31, 2018) and South Kent, each of which are accounted for as unconsolidated investments;
“Pattern Development” refers to Pattern Energy Group 2 LP, a Delaware limited partnership, and, where the context so requires, its subsidiaries. We hold an approximate 29% ownership interest in Pattern Development;
“Pattern Development Companies” refers collectively to Pattern Energy Group LP and Pattern Development and their respective subsidiaries;
“Pattern Development Companies Purchase Rights” refer collectively to our right to acquire Pattern Energy Group LP or substantially all of its assets, as contemplated by the Amended and Restated Purchase Rights Agreement between us and Pattern Energy Group LP (Pattern Energy Group LP Purchase Right) and to our right to acquire Pattern Development or substantially all of its assets, as contemplated by the Amended and Restated Purchase Rights Agreement between us and Pattern Development (Pattern Development Purchase Right);
“Pattern Energy Group LP” refers to Pattern Energy Group LP, a Delaware limited partnership, and, where the context so requires, its subsidiaries;
“Pattern US Operations Holdings LLC” consists primarily of 100% ownership interest of Gulf Wind, Hatchet Ridge, Lost Creek, Ocotillo, Santa Isabel and Spring Valley, and a consolidated controlling interest in Amazon Wind, Broadview, Logan's Gap, Panhandle 1, Panhandle 2, Post Rock, Stillwater and Western Interconnect;
“Post Rock” refers to Post Rock Wind Power Project, LLC, a wind project located in Ellsworth and Lincoln counties, Kansas;
“PPAs” refer to power purchase agreements;
“Project Purchase Rights” refers collectively to our right of first offer with respect to power projects that Pattern Energy Group LP decides to sell, as contemplated by the Amended and Restated Purchase Rights Agreement between us and Pattern Energy Group LP, and our right of first offer with respect to power projects that Pattern Development decides to sell, as contemplated by the Amended and Restated Purchase Rights Agreement between us and Pattern Development (in each case including any Identified ROFO Projects);
“PSAs” or “power sale agreements” refer to PPAs and/or hedging arrangements, as applicable;
“PSP Investments” refers to the Public Sector Pension Investment Board;
“Purchase Rights” refers collectively to the Project Purchase Rights, and the Pattern Development Companies Purchase Rights, as contemplated by the Amended and Restated Purchase Rights Agreement between us and Pattern Energy Group LP and the Amended and Restated Purchase Rights Agreement between us and Pattern Development;
“RECs” refers to renewable energy credits;
“Riverstone” refers to Riverstone Holdings LLC;
“ROFO” refers to right of first offer;
“RPS” refers to Renewable Portfolio Standards;
“Santa Isabel” refers to Pattern Santa Isabel LLC, a wind project located in Santa Isabel, Puerto Rico;
“Sarbanes-Oxley Act” refers to the Sarbanes-Oxley Act of 2002;
“South Kent” refers to South Kent Wind LP, a wind project located in Chatham-Kent, Ontario, Canada;
“Spring Valley” refers to Spring Valley Wind LLC, a wind project located in White Pine County, Nevada;
“St. Joseph” refers to St. Joseph Windfarm Inc., a wind project located in Montcalm, Manitoba, Canada;

6


“Stillwater” refers to Stillwater Wind, LLC, a wind project located in Stillwater County, Montana;
“Tsugaru” refers to Green Power Tsugaru GK, a wind project located in Aomori Prefecture, Japan;
“Tsugaru Holdings” refers to Green Power Tsugaru Holdings GK, which consists primarily of 100% ownership of Tsugaru; and
“Western Interconnect” refers to Western Interconnect LLC, a transmission line located in Curry County, New Mexico.


7


PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
Pattern Energy Group Inc.
Consolidated Balance Sheets
(In millions of U.S. dollars, except share and par value data)
(Unaudited)
 
March 31,
 
December 31,

2019
 
2018
Assets

 

Current assets:

 

Cash and cash equivalents (Note 6)
$
93

 
$
101

Restricted cash (Note 6)

 
4

Counterparty collateral
6

 
6

Trade receivables (Note 6)
74

 
50

Derivative assets, current
7

 
14

Prepaid expenses (Note 6)
13

 
18

Deferred financing costs, current, net of accumulated amortization of $3 and $3 as of March 31, 2019 and December 31, 2018, respectively
2

 
2

Other current assets (Note 6)
27

 
16

Total current assets
222

 
211

Restricted cash (Note 6)
15

 
18

Major construction advances
86

 
84

Construction in progress
277

 
259

Property, plant and equipment, net (Note 6)
4,052

 
4,119

Unconsolidated investments
257

 
270

Derivative assets
7

 
9

Deferred financing costs
8

 
8

Net deferred tax assets
7

 
5

Intangible assets, net (Note 6)
215

 
219

Goodwill
58

 
58

Other assets (Note 6)
108

 
34

Total assets
$
5,312

 
$
5,294

 
 
 
 
Liabilities and equity

 

Current liabilities:

 

Accounts payable and other accrued liabilities (Note 6)
$
83

 
$
67

Accrued construction costs (Note 6)
13

 
27

Counterparty collateral liability
6

 
6

Accrued interest (Note 6)
7

 
14

Dividends payable
42

 
42

Derivative liabilities, current
3

 
2

Revolving credit facility, current
234

 
198

Current portion of long-term debt, net
59

 
56

Asset retirement obligation, current
24

 
24

Contingent liabilities, current
7

 
31

Other current liabilities (Note 6)
23

 
11

Total current liabilities
501

 
478

Revolving credit facility
24

 
25

Long-term debt, net
2,045

 
2,004

Derivative liabilities
45

 
31

Net deferred tax liabilities
118

 
117

Intangible liabilities, net (Note 6)
47

 
56

Contingent liabilities (Note 6)
142

 
142

Asset retirement obligations (Note 6)
187

 
185

Other long-term liabilities (Note 6)
132

 
71

Contract liability
27

 
26

Total liabilities
3,268

 
3,135

Commitments and contingencies (Note 15)


 


Equity:

 

Class A common stock, $0.01 par value per share: 500,000,000 shares authorized; 98,251,544 and 98,051,629 shares outstanding as of March 31, 2019 and December 31, 2018, respectively
1

 
1

Additional paid-in capital
1,090

 
1,130

Accumulated loss
(57
)
 
(27
)
Accumulated other comprehensive loss
(73
)
 
(52
)
Treasury stock, at cost; 247,995 and 223,040 shares of Class A common stock as of March 31, 2019 and December 31, 2018, respectively
(5
)
 
(5
)
Total equity before noncontrolling interest
956

 
1,047

Noncontrolling interest
1,088

 
1,112

Total equity
2,044

 
2,159

Total liabilities and equity
$
5,312

 
$
5,294

See accompanying notes to consolidated financial statements.

8


Pattern Energy Group Inc.
Consolidated Statements of Operations
(In millions  of U.S. dollars, except share data)
(Unaudited)

 
Three months ended March 31,
 
2019

2018
Revenue:



Electricity sales
$
123


$
102

Other revenue
12


10

Total revenue
135


112

Cost of revenue:



Project expense
40


35

Transmission costs
6

 
7

Depreciation, amortization and accretion
83


55

Total cost of revenue
129


97

Gross profit
6


15

Operating expenses:



General and administrative
11


11

Related party general and administrative
4


4

Total operating expenses
15


15

Operating income (loss)
(9
)


Other income (expense):



Interest expense
(26
)

(25
)
Gain on derivatives
1


6

Earnings (loss) in unconsolidated investments, net
(6
)

18

Net loss on transactions


(1
)
Other expense, net
(2
)

(4
)
Total other expense
(33
)

(6
)
Net loss before income tax
(42
)

(6
)
Income tax provision
4


7

Net loss
(46
)

(13
)
Net loss attributable to noncontrolling interest
(16
)

(149
)
Net income (loss) attributable to Pattern Energy
$
(30
)

$
136

 
 
 
 
Weighted-average number of common shares outstanding



Basic
97,568,427

 
97,428,388

Diluted
97,568,427

 
105,564,491

Net income (loss) per share attributable to Pattern Energy
 
 
 
Basic
$
(0.31
)
 
$
1.39

Diluted
$
(0.31
)
 
$
1.32


See accompanying notes to consolidated financial statements.

9


Pattern Energy Group Inc.
Consolidated Statements of Comprehensive Income (Loss)
(In millions  of U.S. dollars)
(Unaudited)

 
Three months ended March 31,
 
2019
 
2018
Net loss
$
(46
)
 
$
(13
)
Other comprehensive income (loss):
 
 
 
Change in foreign currency translation, net of zero tax impact for all periods presented
3

 
(9
)
Cash flow hedge activity:
 
 
 
Change in unrealized gain (loss) on cash flow hedges, net of tax impact of $3 and $1, respectively
(22
)
 
4

Reclassifications to net loss, net of tax impact of less than $(1) for all periods presented

 
1

Total change in cash flow hedge activity
(22
)
 
5

Other comprehensive income (loss) related to equity method investee net of tax impact of $1 and ($1), respectively
(4
)
 
2

Total other comprehensive loss, net of tax
(23
)
 
(2
)
Comprehensive loss
(69
)
 
(15
)
Comprehensive loss attributable to noncontrolling interests, net of tax impact of less than $1 and less than ($1), respectively
(18
)
 
(150
)
Comprehensive income (loss) attributable to Pattern Energy
$
(51
)
 
$
135

See accompanying notes to consolidated financial statements.

10



Pattern Energy Group Inc.
Consolidated Statements of Stockholders’ Equity
(In millions of U.S. dollars, except share data)
(Unaudited)
 
 
Class A Common Stock
 
Treasury Stock
 
Additional Paid-in Capital
 
Accumulated Income (Loss)
 
Accumulated Other Comprehensive Income (Loss)
 
Total
 
Noncontrolling Interest
 
Total Equity
 
Shares
 
Amount
 
Shares
 
Amount
 
 
 
 
 
 
Balances at December 31, 2017
98,017,860

 
$
1

 
(157,812
)
 
$
(4
)
 
$
1,235

 
$
(112
)
 
$
(26
)
 
$
1,094

 
$
1,254

 
$
2,348

Issuance of Class A common stock under equity incentive award plan, net
256,809

 

 

 

 

 

 

 

 

 

Repurchase of shares for employee tax withholding

 

 
(20,097
)
 

 

 

 

 

 

 

Stock-based compensation

 

 

 

 
1

 

 

 
1

 

 
1

Dividends declared ($0.422 per Class A common share)

 

 

 

 
(18
)
 
(24
)
 

 
(42
)
 

 
(42
)
Acquisitions

 

 

 

 

 

 

 

 
11

 
11

Distributions to noncontrolling interests

 

 

 

 

 

 

 

 
(9
)
 
(9
)
Net income (loss)

 

 

 

 

 
136

 

 
136

 
(149
)
 
(13
)
Other comprehensive loss, net of tax

 

 

 

 

 

 
(1
)
 
(1
)
 
(1
)
 
(2
)
Balances at March 31, 2018
98,274,669

 
$
1

 
(177,909
)
 
$
(4
)
 
$
1,218

 
$

 
$
(27
)
 
$
1,188

 
$
1,106

 
$
2,294

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balances at December 31, 2018
98,274,669

 
$
1

 
(223,040
)
 
$
(5
)
 
$
1,130

 
$
(27
)
 
$
(52
)
 
$
1,047

 
$
1,112

 
$
2,159

Issuance of Class A common stock under equity incentive award plan, net
224,870

 

 

 

 

 

 

 

 

 

Repurchase of shares for employee tax withholding

 

 
(24,955
)
 

 

 

 

 

 

 

Stock-based compensation

 

 

 

 
1

 

 

 
1

 

 
1

Dividends declared ($0.422 per Class A common share)

 

 

 

 
(41
)
 

 

 
(41
)
 

 
(41
)
Contributions from noncontrolling interests

 

 

 

 

 

 

 

 
5

 
5

Distributions to noncontrolling interests

 

 

 

 

 

 

 

 
(11
)
 
(11
)
Net loss

 

 

 

 

 
(30
)
 

 
(30
)
 
(16
)
 
(46
)
Other comprehensive loss, net of tax

 

 

 

 

 

 
(21
)
 
(21
)
 
(2
)
 
(23
)
Balances at March 31, 2019
98,499,539

 
$
1

 
(247,995
)
 
$
(5
)
 
$
1,090

 
$
(57
)
 
$
(73
)
 
$
956

 
$
1,088

 
$
2,044


See accompanying notes to consolidated financial statements.

11


Pattern Energy Group Inc.
Consolidated Statements of Cash Flows
(In millions of U.S. dollars)
(Unaudited)

 
Three months ended March 31,

2019
 
2018
Operating activities

 

Net loss
$
(46
)
 
$
(13
)
Adjustments to reconcile net loss to net cash provided by operating activities:

 


Depreciation, amortization and accretion
90

 
62

Loss on derivatives
5

 
4

Stock-based compensation
1

 
1

Deferred taxes
3

 
7

(Earnings) losses in unconsolidated investments, net
6

 
(18
)
Distributions from unconsolidated investments
7

 
14

Changes in operating assets and liabilities:
 
 


Counterparty collateral asset

 
12

Trade receivables
(23
)
 
(6
)
Other current assets
(6
)
 
2

Other assets (non-current)
(11
)
 
(1
)
Accounts payable and other accrued liabilities
15

 
(19
)
Counterparty collateral liability

 
(12
)
Other current liabilities
(31
)
 
(9
)
Other long-term liabilities
(2
)
 
4

Net cash provided by operating activities
8

 
28

Investing activities

 

Cash paid for acquisitions and investments, net of cash and restricted cash acquired
(7
)
 
(193
)
Capital expenditures
(40
)
 
(61
)
Distributions from unconsolidated investments
7

 

Other assets

 
(17
)
Net cash used in investing activities
(40
)
 
(271
)

12


Pattern Energy Group Inc.
Consolidated Statements of Cash Flows
(In millions of U.S. dollars)
(Unaudited)

 
Three months ended March 31,

2019
 
2018
Financing activities

 

Dividends paid
(42
)
 
(41
)
Capital contributions - noncontrolling interest
5

 

Capital distributions - noncontrolling interest
(11
)
 
(9
)
Payment for financing fees

 
(6
)
Proceeds from short-term debt
75

 
283

Repayment of short-term debt
(41
)
 
(35
)
Proceeds from long-term debt and other
45

 
113

Repayment of long-term debt and other
(8
)
 
(19
)
Payment for termination of designated derivatives
(3
)
 

Other financing activities
(1
)
 

Net cash provided by financing activities
19

 
286

 
 
 
 
Effect of exchange rate changes on cash, cash equivalents and restricted cash
(2
)
 
(1
)
 
 
 
 
Net change in cash, cash equivalents and restricted cash
(15
)
 
42

Cash, cash equivalents and restricted cash at beginning of period
123

 
138

Cash, cash equivalents and restricted cash at end of period
$
108

 
$
180

Supplemental disclosures

 

Cash payments for income taxes
$
14

 
$

Cash payments for interest expense
$
29

 
$
33

Schedule of non-cash activities


 


Change in property, plant and equipment
$
10

 
$
122


See accompanying notes to consolidated financial statements.

13


Pattern Energy Group Inc.
Notes to Consolidated Financial Statements
(Unaudited)
1.      Organization
Pattern Energy Group Inc. (Pattern Energy or the Company) is a vertically integrated renewable energy company with a mission to transform the world to renewable energy. Our business consists of (i) an operating business segment which is comprised of a portfolio of high-quality renewable energy power projects located in many attractive markets that produces long-term stable cash flows and (ii) ownership interests in an upstream development platform aligned with our operating business which provides us access to a pipeline of projects and potential for higher returns through project development.
The Company holds ownership interests in 24 renewable energy projects with an operating capacity that totals approximately 4 gigawatts (GW) which are located in the United States, Canada and Japan.

2.      Summary of Significant Accounting Policies
Basis of Presentation and Principles of Consolidation
The consolidated financial statements include the results of wholly-owned and partially-owned subsidiaries in which the Company has a controlling interest with all significant intercompany accounts and transactions eliminated in consolidation.
Unaudited Interim Financial Information
The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (U.S. GAAP) for interim financial information and Article 10 of Regulation S-X issued by the U.S. Securities and Exchange Commission (SEC). Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, the interim financial information reflects all adjustments of a normal recurring nature, necessary for a fair statement of the Company’s financial position at March 31, 2019 , the results of operations and comprehensive income (loss) for the three months ended March 31, 2019 and 2018 , respectively, and the cash flows for the three months ended March 31, 2019 and 2018 , respectively. The consolidated balance sheet at December 31, 2018 has been derived from the audited financial statements at that date, but does not include all of the information and footnotes required by U.S. GAAP for complete financial statements. This Form 10-Q should be read in conjunction with the consolidated financial statements and accompanying notes contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 .
Use of Estimates
The preparation of the financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates, and such differences may be material to the consolidated financial statements.
Reconciliation of Cash and Cash Equivalents and Restricted Cash as Presented on the Statements of Cash Flows
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the consolidated balance sheets that sum to the total of the same such amounts shown in the consolidated statements of cash flows (in millions):
 
 
March 31,
2019
 
December 31,
2018
Cash and cash equivalents
 
$
93

 
$
101

Restricted cash - current
 

 
4

Restricted cash
 
15

 
18

Cash, cash equivalents and restricted cash shown in the consolidated statements of cash flows
 
$
108

 
$
123


14


Leases
The Company determines if an arrangement is a lease at contract inception by evaluating if the contract conveys the right to control the use of an identified asset during the period of use. A right-of-use (ROU) asset represents the Company's right to use an identified asset for the lease term and lease liability represents the Company's obligation to make payments as set forth in the lease arrangement. ROU assets and lease liabilities are included on the Company's consolidated balance sheets beginning January 2019 and are recognized based on the present value of the future lease payments at lease commencement date. The interest rate used to determine the present value of the future lease payments is the Company's incremental borrowing rate, because the interest rate implicit in the lease is generally not readily determinable. A ROU asset initially equals the lease liability, adjusted for any lease payments made prior to lease commencement and any lease incentives. All leases are recorded on the consolidated balance sheets except for leases with an initial term less of than 12 months. All of the Company's leases are operating leases. Lease expense is generally recognized on a straight-line basis over the lease term and is recorded in project expense or general and administrative expense in the consolidated statements of operations.
The Company has lease agreements with lease and non-lease components. Non-lease components primarily include payments for maintenance. The Company combines lease components and non-lease components to account for them together as a single lease component. As such, lease payments represent payments on both lease and non-lease components.
Recently Adopted Accounting Standards
In August 2017, the Financial Accounting Standards Board (FASB) issued ASU 2017-12,  Targeted Improvements to Accounting for Hedging Activities  (ASU 2017-12), which amends the presentation and disclosure requirements and changes how companies assess effectiveness. The amendments are intended to more closely align hedge accounting with companies’ risk management strategies, simplify the application of hedge accounting, and increase transparency as to the scope and results of hedging programs. ASU 2017-12 is effective for annual periods beginning after December 15, 2018, including interim periods within those periods. The Company adopted the standard on January 1, 2019 using a modified retrospective method and recorded an immaterial cumulative effect adjustment to the opening balance of accumulated income (loss) as of January 1, 2019. The adoption did not have a material impact on the Company's consolidated financial statements.
In February 2016, the FASB issued ASU 2016-02, Leases (ASU 2016-02 or ASC 842), as amended by subsequent standards updates, which requires lessees to recognize ROU assets and lease liabilities, for all leases, with the exception of short-term leases, at the commencement date of each lease. Under the new guidance, lessor accounting is largely unchanged. ASU 2016-02 simplifies the accounting for sale and leaseback transactions primarily because lessees must recognize lease assets and liabilities.
The Company adopted the new standard effective January 1, 2019 using a modified retrospective method and did not restate comparative periods. The most significant impact of the adoption was the recognition of $65 million of ROU assets and $79 million of lease liabilities for operating leases primarily related to corporate offices and land leases in Japan. The difference between the ROU assets and lease liabilities was primarily due to adjustments to the ROU assets to offset a sublease liability and an intangible leasehold interest liability acquired as part of a past business combination. There was no cumulative-effect adjustment for the adoption and the adoption did not have a significant effect on the Company's consolidated statements of operations. The Company elected the practical expedient related to land easements, allowing the Company to carry forward its accounting treatment for land easements on certain existing agreements as its intangible assets. The Company elected to not separate lease and non-lease components and instead treats them as a single lease component. The Company also elected to not record short-term leases with an initial term of 12 months or less on its consolidated balance sheets. Since the Company did not elect the package of practical expedients to carry forward historical lease classification, the Company reassessed its PSAs and land arrangements and determined that all PSAs and the majority of land arrangements were not accounted for as leases under the new standard. The Company further reassessed the PSAs under ASC 815, Derivatives and Hedging (ASC 815) and ASC 606, Revenue from Contracts with Customers (ASC 606) and determined all PSAs previously accounted for under the previous U.S. GAAP leasing standard, ASC 840, Leases (ASC 840) should be accounted for under ASC 606. The reassessment of the PSAs did not have a material impact to the Company's consolidated financial statements. See Note 3, Revenue and Note 10 , Leases for further details.
Recently Issued Accounting Standards
Except for the evaluation of recently adopted accounting standards set forth above and the evaluation of recently issued accounting standards set forth below, there have been no changes to the Company's evaluation of other recently issued accounting standards not yet adopted disclosed in Note 2, Summary of Significant Accounting Policies, in the Notes to Consolidated Financial Statements, contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 .

15


In April 2019, the FASB issued ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments-Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments, that clarifies and improves areas of guidance related to the recently issued standards on credit losses (ASU 2016-13), hedging (ASU 2017-12), and recognition and measurement of financial instruments (ASU 2016-01). The amendments generally have the same effective dates as their related standards. If already adopted, the amendments of ASU 2016-01 and ASU 2016-13 are effective for fiscal years beginning after December 15, 2019 and the amendments of ASU 2017-12 are effective as of the beginning of the Company’s next annual reporting period. Early adoption is permitted. As discussed above, the Company adopted ASU 2017-12 on January 1, 2019 and does not expect the amendments of ASU 2019-04 will have a material impact on the its consolidated financial statements. The Company continues to evaluate the impact of ASU 2016-13 and will consider the amendments of ASU 2019-04 as part of that process.

3.      Revenue
The Company sells electricity and RECs under the terms of PSAs or at market prices. The Company generally accounts for PSAs as either derivative instruments pursuant to ASC 815 or contracts with customers pursuant to ASC 606. As a result of the adoption of ASC 842 on January 1, 2019, the Company does not expect any PSA entered in the future will meet the definition of a lease. Furthermore, PSAs are generally settled by physical delivery. To the extent that the PSAs meet the definition of derivatives but qualify for the "normal purchase normal sale" (NPNS) scope exception to derivative accounting, the Company elects NPNS scope exception and accounts for the PSAs under ASC 606.
Prior to January 1, 2019, a majority of the Company's revenues were accounted for under legacy lease guidance, ASC 840. On January 1, 2019, the Company adopted the new accounting standard ASC 842 and reassessed all of its PSAs. As a result of the adoption, all PSAs previously accounted for under ASC 840 are accounted for under ASC 606. As the Company elected the modified retrospective method, the comparative period has not been restated and continues to be presented in accordance with ASC 840.
Revenue Recognition
Revenues from contracts with customers are recognized when control of promised goods and services is transferred to customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services.
The following table presents the Company's total revenue recognized and, for contracts with customers, disaggregated by revenue sources (in millions).
 
 
Three months ended March 31,
 
 
2019
 
2018
Revenue from contracts with customers
 
 
 
 
Electricity sales
 
 
 
 
Electricity sales under PSA  (1)
 
$
117

 
$
21

Electricity sales to market
 
4

 
2

Stand-alone REC sales
 
1

 
2

Electricity sales from contracts with customers
 
122

 
25

Other revenue
 
 
 
 
Related party management service fees
 
2

 
2

Other revenue from contracts with customers
 
2

 
2

Total revenue from contracts with customers
 
124

 
27

Other electricity sales (2)
 
1

 
77

Other revenue
 
10

 
8

Total revenue
 
$
135

 
$
112


16


(1)  
Includes contracts accounted for under ASC 606 beginning January 1, 2019 as a result of the adoption of ASC 842 .
(2)  
Includes revenue from PSAs accounted for as leases under ASC 840 for prior period and an energy hedge contract accounted for as a derivative under ASC 815.
Electricity Sales from Contracts with Customers
The Company generates revenues primarily by delivering electricity and, where applicable, the associated self-generated RECs to customers under PSAs and market participants. The revenues are primarily determined by the price under the PSAs or market price multiplied by the amount of electricity that the Company delivers.
The Company transfers control of the electricity over time and the customer simultaneously receives and consumes the benefits provided by the Company's performance as it performs. Accordingly, the Company has concluded that the sale of electricity over the term of the agreement represents a series of distinct goods that are substantially the same and that have the same pattern of transfer to the customer. Each distinct transfer of electricity in MWh that the Company promises to transfer to the customer meets the criteria to be a performance obligation satisfied over time. The electricity sales are recognized based on an output measure, as each MWh is delivered to the customers. In bundled PSAs, revenue from the sale of self-generated RECs is recognized when the related electricity is generated and simultaneously delivered even in cases where there is a certification lag as the certification has been deemed to be perfunctory. Since the timing of recognition of revenue for electricity and the associated self-generated RECs is the same and occurs over time, it is unnecessary to allocate transaction price to the two performance obligations. The Company generally recognizes revenue based on the amount metered and invoiced on the basis of the contract prices multiplied by MWh delivered. The Company does not determine the total transaction price at contract inception, allocate the transaction price to performance obligations, or disclose the value of the variable portion of the remaining performance obligations for contracts for which it recognizes revenue as invoiced.
The Company also generates a small fraction of its revenue by delivering RECs on a stand-alone basis. Each promise to deliver stand-alone RECs is a distinct performance obligation that is satisfied at a point in time as none of the criteria are met to account for such promise as performance obligation satisfied over time. The revenue related to the stand-alone RECs is recognized at the point in time at which control of the energy credits is transferred to customers.
Related Party Management Service Fees
Related party revenue management service fees represent revenue recognized from the services provided by the Company, under Management, Operations and Maintenance Agreements (MOMAs) and Project Administration Agreements (PAAs) with certain wind farms that are consolidated subsidiaries of Pattern Development Companies or entities the Company accounts for as equity investments. Under these agreements, the Company provides services to the various wind farms, typically for a fixed annual fee payable in monthly installments, which escalates with the consumer price index (CPI) on an annual basis. The services by the Company to the wind farm under the agreement each month represent a single performance obligation, which is delivered to the project over time and is invoiced at a fixed price per month and will be recognized over time as invoiced to the respective wind farm.
Remaining performance obligations represent the fixed monthly installments for which services have not been performed. The transaction price is determined on the basis of the stated contract price.
Transaction Price Allocated to the Remaining Performance Obligations
As of March 31, 2019 , revenue expected to be recognized from remaining performance obligations associated with fixed considerations for PSAs, stand-alone RECs and related party management service fees are as follows (in millions):

 
Amount
2019 (remainder)
 
$
55

2020
 
73

2021
 
73

2022
 
70

2023
 
68

Thereafter
 
300

Total
 
$
639


17


Contract Balances
The Company did not record any contract assets as none of its right to payment was subject to something other than passage of time. The Company also generally did not record any contract liabilities as it generally recognizes revenue only at the amount to which it has the right to invoice for the electricity and RECs delivered; therefore, there are no advanced payments or billings in excess of electricity or RECs delivered. However, for one PSA, the Company has a contract liability related to amounts received in advance from the PSA customer for access to the switchyard required in the delivery of electricity. The Company recognized less than $1 million as revenue during the three months ended March 31, 2019 .

4.      Acquisitions
Japan Acquisition
On March 7, 2018, the Company acquired (1) Tsugaru Holdings, which owns a 122  MW wind project company located in Aomori Prefecture, Japan that is expected to commence commercial operations in early to mid-2020; (2) Ohorayama, a 33  MW wind project company located in Kochi Prefecture, Japan that commenced commercial operations in March 2018; (3) Kanagi, a 10  MW solar project company located in Shimane Prefecture, Japan that commenced commercial operations in 2006; (4) Otsuki, a 12 MW wind project company located in Kochi Prefecture, Japan that commenced commercial operations in 2006; and (5) Futtsu, a 29  MW solar project company located in Chiba Prefecture, Japan that commenced commercial operations in 2016 (collectively referred to as the Japan Acquisition) for total consideration of $264 million , net of cash acquired, of which  $103 million is a contingent payment as of March 31, 2019. The Company completed the purchase price allocation for the Japan acquisition as of December 31, 2018. Further details were disclosed within the Company's 2018 Annual Report on Form 10-K.
Supplemental Pro Forma Data (unaudited)
Ohorayama commenced operations in March 2018 and until approximately one week before acquisition, Ohorayama was still under construction. In addition, Tsugaru is expected to commence commercial operations in early to mid-2020. Therefore, pro forma data for Ohorayama and Tsugaru have not been provided as there is no material difference between pro forma data that give effects to the Japan Acquisition as if it had occurred on January 1, 2017 and the actual data reported for the three months ended March 31, 2018 .
The unaudited pro forma statement of operations data below gives effect to the Japan Acquisition, as if it had occurred on January 1, 2017. The pro forma net loss was adjusted to exclude nonrecurring transaction related expenses of $1 million . The unaudited pro forma data is presented for illustrative purposes only and is not intended to be indicative of actual results that would have been achieved had the acquisition been consummated as of January 1, 2017. The unaudited pro forma data should not be considered representative of the Company’s future financial condition or results of operations.
 
 
Three months ended March 31,
Unaudited pro forma data (in millions)
 
2018
Pro forma total revenue
 
$
115

Pro forma total expenses
 
(127
)
Pro forma net loss
 
(12
)
Less: pro forma net loss attributable to noncontrolling interest
 
(148
)
Pro forma net income attributable to Pattern Energy
 
$
136



18


5.      Property, Plant and Equipment
The following presents the categories within property, plant and equipment (in millions):
 
March 31,
 
December 31,
 
2019
 
2018
Operating wind farms
$
4,987

 
$
4,972

Transmission line
94

 
94

Furniture, fixtures and equipment
17

 
16

Subtotal
5,098

 
5,082

Less: accumulated depreciation
(1,046
)
 
(963
)
Property, plant and equipment, net
$
4,052

 
$
4,119

The Company recorded depreciation expense related to property, plant and equipment of $80 million and $54 million for the three months ended March 31, 2019 and 2018, respectively.

6.      Variable Interest Entities
The Company consolidates variable interest entities (VIEs) in which it holds a variable interest and is the primary beneficiary. The Company has determined that Logan's Gap, Panhandle 1, Panhandle 2, Post Rock, Amazon Wind, Broadview Energy Holdings LLC (a subsidiary of Broadview Project), MSM and Stillwater New Energy Holdings LLC are VIEs and as the managing member of the respective partnerships, it is the primary beneficiary by reference to the power and benefits criterion under ASC 810, Consolidation . The Company considered responsibilities within the contractual agreements, which grant it the power to direct the activities of the VIE that most significantly impact the VIE's economic performance. Such activities include management of the wind farms' operations and maintenance, budgeting, policies and procedures. In addition, the Company has the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIEs on the basis of the income allocations and cash distributions.
The Company’s equity method investment in Pattern Development is considered to be a VIE primarily because the total equity at risk is not sufficient to permit Pattern Development to finance its activities without additional subordinated financial support by the equity holders. The Company does not hold the power or benefits to be the primary beneficiary and does not consolidate the VIE. The carrying value of its unconsolidated investment in Pattern Development was $140 million as of March 31, 2019 . The Company's maximum exposure to loss is equal to the carrying value of its investment in Pattern Development.

19


The following table summarizes the carrying amounts of major consolidated balance sheet items for consolidated VIEs as of March 31, 2019 and December 31, 2018 (in millions). All assets (excluding deferred financing costs, net and intangible assets, net) and liabilities of a consolidated VIE presented below are (1) assets that can be used only to settle obligations of the VIE or (2) liabilities for which creditors do not have recourse to the general credit of the primary beneficiary.
 
March 31,
2019
 
December 31,
2018
Assets
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
34

 
$
36

Restricted cash

 
4

Trade receivables
28

 
13

Prepaid expenses
4

 
6

Other current assets
10

 
2

Total current assets
76

 
61

 
 
 
 
Restricted cash
3

 
3

Construction in progress

 
1

Property, plant and equipment, net
2,134

 
2,156

Deferred financing costs, net
2

 
2

Intangible assets, net
11

 
12

Other assets
12

 
12

Total assets
$
2,238

 
$
2,247

 
 
 
 
Liabilities
 
 
 
Current liabilities:
 
 
 
Accounts payable and other accrued liabilities
$
33

 
27

Accrued construction costs
1

 
1

Current portion of long-term debt, net
5

 
4

Other current liabilities
6

 
5

Total current liabilities
45

 
37

 
 
 
 
Long-term debt, net
150

 
149

Intangible liability, net
47

 
48

Asset retirement obligations
58

 
57

Other long-term liabilities
37

 
36

Deferred revenue
27

 
26

Total liabilities
$
364

 
$
353



20


7.      Unconsolidated Investments
The Company's unconsolidated investments consist of the following for the periods presented below (in millions):
 
 
 
 
 
Percentage of Ownership
 
March 31,
 
December 31,
 
March 31,
 
December 31,
 
2019
 
2018
 
2019
 
2018
South Kent
$
2

 
$
5

 
50
%
 
50
%
Grand
4

 
5

 
45
%
 
45
%
Armow
111

 
116

 
50
%
 
50
%
Pattern Development
140


144

 
29
%

29
%
Unconsolidated investments
$
257

 
$
270

 
 
 
 
Pattern Development
Under the Second Amended and Restated Agreement of Limited Partnership of Pattern Development, the Company has the right but not the obligation to contribute up to $300 million to Pattern Development. As of March 31, 2019, the Company has funded $190 million in aggregate and holds an approximately 29% ownership interest in Pattern Development. The Company is a noncontrolling investor in Pattern Development, but has significant influence over Pattern Development. Accordingly, the investment is accounted for under the equity method of accounting.
Basis Amortization of Unconsolidated Investments
The cost of the Company’s investment in the net assets of unconsolidated investments was higher than the fair value of the Company’s equity interest in the underlying net assets of its unconsolidated investments. The basis differences were primarily attributable to property, plant and equipment, PPAs, and equity method goodwill. The Company amortizes the basis difference attributable to property, plant and equipment, and PPAs over their useful life and contractual life, respectively. The Company does not amortize equity method goodwill. For the three months ended March 31, 2019 and 2018, the Company recorded basis difference amortization for its unconsolidated investments of $2 million and $3 million , respectively, in earnings in unconsolidated investments, net on the consolidated statements of operations.
Summarized Financial Data for Equity Method Investees
The following table presents summarized statements of operations information for the three months ended March 31, 2019 and 2018 for the Company's equity method investees (in millions):
 
Three months ended March 31,
 
2019
 
2018
Revenue
$
68

 
$
110

Cost of revenue
18

 
30

Operating expenses
48

 
19

Other expense
30

 
21

Net income (loss)
$
(28
)
 
$
40



21


8.      Debt
The Company’s debt consists of the following for periods presented below (in millions):
 
 
 
 
 
As of March 31, 2019
 
March 31, 2019
 
December 31, 2018
 
Contractual Interest Rate
 
Effective Interest Rate
 
 
 
 
 
 
 
Maturity
Corporate-level
 
 
 
 
 
 
 
 
 
Corporate Revolving Credit Facility
$
234

 
$
198

 
Varies

(1)  
4.09
%
(1)  
November 2022
2020 Notes
225

 
225

 
4.00
%
 
6.60
%
 
July 2020
2024 Notes
350

 
350

 
5.88
%
 
5.88
%
 
February 2024
Project-level
 
 
 
 
 
 
 
 
 
Fixed interest rate
 
 
 
 
 
 
 
 
 
Santa Isabel term loan
99

 
100

 
4.57
%
 
4.57
%
 
September 2033
Mont Sainte Marguerite-med term loan
61

 
62

 
3.97
%
 
3.97
%
 
December 2029
Mont Sainte Marguerite-long term loan
95

 
93

 
5.04
%
 
5.04
%
 
June 2042
Variable interest rate
 
 
 
 
 
 
 
 
 
Japan Credit Facility
24

 
25

 
Varies

(5)  
1.82
%
 
August 2022
Ocotillo commercial term loan
281

 
281

 
4.10
%
 
4.07
%
(3)  
June 2033
St. Joseph term loan (2)
153

 
152

 
3.77
%
 
4.08
%
(3)  
 November 2033
Western Interconnect term loan
52

 
52

 
3.99
%
 
4.21
%
(3)  
May 2034
Meikle term loan (2)
240

 
239

 
3.52
%
 
3.94
%
(3)  
May 2024
Futtsu term loan
73

 
75

 
1.07
%
 
1.85
%
(3)  
December 2033
Ohorayama term loan
91

 
93

 
0.87
%
 
0.88
%
(3)  
February 2036
Tsugaru Construction Loan
174

 
131

 
0.72
%
 
0.72
%

March 2038
Tsugaru Holdings Loan Agreement
59

 
59

 
3.13
%
 
3.13
%

July 2022
Imputed interest rate
 
 
 
 
 
 
 
 
 
Hatchet Ridge financing lease obligation
180

 
180

 
1.43
%
 
1.43
%
 
December 2032
 
2,391

 
2,315

 
 
 
 
 
 
Unamortized discount, net  (4)
(9
)
 
(11
)
 
 
 
 
 
 
Unamortized financing costs
(20
)
 
(21
)
 
 
 
 
 
 
Total debt, net
2,362

 
2,283

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As reflected on the consolidated balance sheets
 
 
 
 
 
 
 
 
 
Revolving credit facility, current
$
234

 
$
198

 
 
 
 
 
 
Revolving credit facility
24

 
25

 
 
 
 
 
 
Current portion of long-term debt, net of financing costs
59

 
56

 
 
 
 
 
 
Long term debt, net of financing costs
2,045

 
2,004

 
 
 
 
 
 
Total debt, net
$
2,362

 
$
2,283

 
 
 
 
 
 
(1)  
Refer to Corporate Revolving Credit Facility in the Annual Report on Form 10-K for the year ended December 31, 2018 for interest rate details.
(2)  
The amortization for the St. Joseph term loan and the Meikle term loan are through September 2036 and December 2038, respectively, which differs from the stated maturity date of such loans due to prepayment requirements.
(3)  
Includes impact of interest rate swaps. See Note 9 , Derivative Instruments , for discussion of interest rate swaps.
(4)  
The discount relates to the 2020 Notes and MSM term loans.
(5)  
Refer to Japan Credit Facility for interest rate details.

22


Interest and commitment fees incurred and interest expense for debt consisted of the following (in millions):
 
Three months ended March 31,
 
2019
 
2018
Corporate-level interest and commitment fees incurred
$
11

 
$
9

Project-level interest and commitment fees incurred
14

 
14

Capitalized interest, commitment fees, and letter of credit fees
(1
)
 

Amortization of debt discount/premium, net
1

 
1

Amortization of financing costs
1

 
1

Interest expense
$
26

 
$
25

Corporate Level Debt
Corporate Revolving Credit Facility
On November 21, 2017, certain of the Company's subsidiaries have entered into a Second Amended and Restated Credit and Guaranty Agreement (the Revolving Credit Facility). The Revolving Credit Facility provides for a revolving credit facility of $440 million . The facility has a five -year term and is comprised of a revolving loan facility, a letter of credit facility and a swingline facility. The facility is secured by pledges of the capital stock and ownership interests in certain of the Company's holding company subsidiaries, in addition to other customary collateral.
As of March 31, 2019 , $162 million was available for borrowing under the $440 million Revolving Credit Facility. The Revolving Credit Facility contains a broad range of covenants that, subject to certain exceptions, restrict the Company’s holding company subsidiaries' ability to incur debt, grant liens, sell or lease assets, transfer equity interests, dissolve, pay distributions and change its business. As of March 31, 2019 , the Company's holding company subsidiaries were in compliance with covenants contained in the Revolving Credit Facility.
As of March 31, 2019 and December 31, 2018 , letters of credit of $44 million and $45 million , respectively, were issued under the Revolving Credit Facility.
2020 Notes
In July 2015, the Company issued $225 million aggregate principal amount of 4.00% convertible senior notes due 2020 (Convertible Senior Notes or 2020 Notes). The 2020 Notes bear interest at a rate of 4.00% per year, payable semiannually in arrears on January 15 and July 15 of each year, beginning on January 15, 2016. The 2020 Notes will mature on July 15, 2020. The 2020 Notes were sold in a private placement. The following table presents a summary of the equity and liability components of the 2020 Notes (in millions):
 
March 31,
2019
 
December 31,
2018
Principal
$
225

 
$
225

Less:

 

Unamortized debt discount
(7
)
 
(8
)
Unamortized financing costs
(1
)
 
(2
)
Carrying value of convertible senior notes
$
217

 
$
215

Carrying value of the equity component (1)
$
24

 
$
24

(1)  
Included in the consolidated balance sheets as additional paid-in capital, net of $1 million in equity issuance costs.

23


Project Debt
Japan Credit Facility
In August 2018, GPG entered into a credit agreement for a revolving credit facility (the Japan Credit Facility). Under the Japan Credit Facility, GPG may borrow up to $32 million and the Japan Credit Facility matures in August 2022. The base rate is based on the Japan Credit Facility Tokyo Interbank Offered Rate (TIBOR) plus an applicable margin between 1.75% and 2.25% plus an annual commitment fee of 0.30% . As of March 31, 2019 , $8 million was available for borrowing.
Tsugaru Facility
In March 2018, Tsugaru entered into a credit agreement for a construction facility (Tsugaru Construction Loan), a term facility, a letter of credit facility (the LC Facility) and a Japanese consumption tax facility (the JCT Facility) (collectively, the Tsugaru Facility). Under the Tsugaru Facility, up to $371 million may be borrowed to fund the construction of Tsugaru which automatically converts to a term facility upon the earlier of completion of construction of the project (expected to be March 2020) or September 2020 (the Term Conversion Date). The Tsugaru Construction Loan, including the term facility and LC Facility, mature 18 years following the Term Conversion Date, not later than March 2039. The interest rate on the Tsugaru Construction Loan and term facility is TIBOR plus 0.65% . The LC Facility establishes a $20 million debt service reserve account letter of credit and an $8 million operations and maintenance reserve account letter of credit with amounts outstanding under the letters of credit owing interest at a rate of 1.10% and fees on the undrawn amounts of 0.30% . The JCT Facility provides for up to $34 million to pay Japanese consumption taxes arising from payment of project costs, with an interest rate of TIBOR plus 0.30% and a maturity date corresponding to the Term Conversion Date. A commitment fee of 0.3% is owed on any available amounts under the Construction Facility and the JCT Facility and on any undrawn amounts on the letters of credit up to the Term Conversion Date. Collateral for the credit facility includes Tsugaru's tangible assets and contractual rights and cash on deposit with the depository agent. The credit agreement contains a broad range of covenants that, subject to certain exceptions, restrict Tsugaru's ability to incur debt, grant liens, sell or lease certain assets, transfer equity interests, dissolve, make distributions or change its business. As of March 31, 2019, outstanding borrowings under the Tsugaru Construction Loan totaled $174 million .
Tsugaru Holdings Loan Agreement
In March 2018, Tsugaru Holdings entered into a loan agreement (Tsugaru Holdings Loan Agreement) that provides for borrowings of up to $70 million during the Tsugaru construction period, until no later than September 2020. The interest rate on outstanding borrowings under the Tsugaru Holdings Loan Agreement is TIBOR plus 3.0% with principal due July 2022 and a commitment fee of 0.50% on the unused portion of the Tsugaru Holdings Loan Agreement. The Tsugaru Holdings Loan Agreement is subject to certain covenants and is secured by the membership interests and other rights. As of March 31, 2019, outstanding borrowings under the Tsugaru Holdings Loan Agreement totaled $59 million .

9.      Derivative Instruments
The Company employs a variety of derivative instruments to manage its exposure to fluctuations in electricity prices, interest rates and foreign currency exchange rates. Energy prices are subject to wide swings as supply and demand are impacted by, among many other unpredictable items, weather, market liquidity, generating facility availability, customer usage, storage, and transmission and transportation constraints. Interest rate risk exists primarily on variable-rate debt for which the cash flows vary based upon movement in interest rates. Additionally, the Company is exposed to foreign currency exchange rate risk primarily from its business operations in Canada and Japan. The Company’s objectives for holding these derivative instruments include reducing, eliminating and efficiently managing the economic impact of these exposures as effectively as possible. The Company does not hedge all of its electricity price risk, interest rate risks, and foreign currency exchange rate risks, thereby exposing the unhedged portions to changes in market prices.
As of March 31, 2019 , the Company also had other energy-related contracts that did not meet the definition of a derivative instrument or qualified for the normal purchase normal sale scope exception and were therefore exempt from fair value accounting treatment.

24


The following tables present the fair values of the Company's derivative instruments on a gross basis as reflected on the Company’s consolidated balance sheets (in millions):
 
 
March 31, 2019
 
 
Derivative Assets
 
Derivative Liabilities
 
 
Current
 
Long-Term
 
Current
 
Long-Term
Fair Value of Designated Derivatives
 
 
 
 
 
 
 
 
Interest rate swaps
 
$

 
$

 
$
3

 
$
44

 
 
 
 
 
 
 
 
 
Fair Value of Undesignated Derivatives
 
 
 
 
 
 
 
 
Energy derivative
 
$
2

 
$

 
$

 
$

Foreign currency forward contracts
 
5

 
7

 

 
1

Total Fair Value
 
$
7

 
$
7

 
$
3

 
$
45

 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
Derivative Assets
 
Derivative Liabilities
 
 
Current
 
Long-Term
 
Current
 
Long-Term
Fair Value of Designated Derivatives
 
 
 
 
 
 
 
 
Interest rate swaps
 
$

 
$
3

 
$
2

 
$
25

 
 
 
 
 
 
 
 
 
Fair Value of Undesignated Derivatives
 
 
 
 
 
 
 
 
Interest rate swaps
 
$

 
$

 
$

 
$
4

Energy derivative
 
7

 

 

 

Foreign currency forward contracts
 
6

 
6

 

 
2

Congestion revenue rights
 
1

 

 

 

Total Fair Value
 
$
14

 
$
9

 
$
2

 
$
31



25


The following table summarizes the notional amounts of the Company's outstanding derivative instruments (in millions except for MWh):
 
 
Unit of Measure
 
March 31,
 
December 31,
 
 
 
2019
 
2018
Designated Derivative Instruments
 
 
 
 
 
 
Interest rate swaps
 
USD
 
$
319

 
$
319

Interest rate swaps
 
CAD
 
$
1,523

 
$
721

Interest rate swaps
 
JPY
 
¥
55,377

 
¥
55,675

 
 
 
 
 
 
 
Undesignated Derivative Instruments
 
 
 
 
 
 
Interest rate swaps
 
USD
 
$

 
$
138

Energy derivative
 
MWh
 
52,638

 
193,252

Foreign currency forward contracts
 
CAD
 
$
98

 
$
106

Foreign currency forward contracts
 
JPY
 
¥
11,362

 
¥
11,589

Congestion revenue rights
 
MWh
 
424

 
505

Derivatives Designated as Hedging Instruments
Cash Flow Hedges
The Company has interest rate swap agreements to hedge variable rate project-level debt. Under these interest rate swaps, the projects make fixed-rate interest payments and the counterparties to the agreements make variable-rate interest payments. For interest swaps that are designated and qualify as cash flow hedges, the effective portion of the gain or loss on the hedge is reported as a component of accumulated other comprehensive loss and reclassified into earnings in the period or periods during which cash settlement occurs. The designated interest rate swaps have remaining maturities ranging from approximately 4.8 years to 24.0 years as of March 31, 2019.
The following table presents the pre-tax effect of the hedging instruments designated as cash flow recognized in accumulated other comprehensive loss, amounts reclassified to earnings for the following periods, as well as, amounts recognized in interest expense (in millions):
 
 
 
 
Three months ended March 31,
 
 
Description
 
2019
 
2018
Gains (losses) recognized in accumulated OCI
 
Change in fair value (1)
 
$
(25
)
 
$
3

Losses reclassified from accumulated OCI into:
 
 
 
 
 
 
Interest expense
 
Derivative settlements
 
$

 
$
(2
)
Gain recognized in interest expense
 
Ineffective portion (2)
 
$

 
$
1

(1)  
For 2018, the amount represents effective portion only as the Company adopted ASU 2017-12 on January 1, 2019.
(2)  
Applies to 2018 only as a result of the adoption of ASU 2017-12 on January 1, 2019.
The Company estimates that $4 million in accumulated other loss will be reclassified into earnings over the next twelve months.

26


Derivatives Not Designated as Hedging Instruments
The following table presents gains and losses on derivatives not designated as hedges (in millions):
 
 
Financial Statement Line Item
 
Three months ended March 31,
Derivative Type
 
 
2019
 
2018
Interest rate derivatives
 
Gain on derivatives
 
$
(1
)
 
$
2

Energy derivative
 
Electricity sales
 
$

 
$
(6
)
Foreign currency forward contracts
 
Gain on derivatives
 
$
2

 
$
4

Interest Rate Derivatives
The Company has interest rate swap agreements to hedge variable rate project-level debt. Under these interest rate swaps, the projects make fixed-rate interest payments and the counterparties to the agreements make variable-rate interest payments. For interest rate swaps that are not designated and do not qualify as cash flow hedges, the changes in fair value are recorded in loss on derivatives in the consolidated statements of operations as these hedges are not accounted for under hedge accounting. As of March 31, 2019, the Company terminated all of its undesignated interest rate swaps.
Energy Derivative
In 2010, Gulf Wind acquired an energy derivative instrument to manage its exposure to variable electricity prices over the life of the arrangement. The energy price swap fixes the price for a predetermined volume of production (the notional volume) over the life of the swap contract by locking in a fixed price per MWh. The notional volume agreed to by the parties is approximately 504,220 MWh per year. The energy derivative instrument does not meet the criteria required to adopt hedge accounting. As a result, changes in fair value are recorded in electricity sales in the consolidated statements of operations. The energy derivative expired in April 2019. The Company has secured a short-term derivative instrument to continue to manage its exposure to variable electricity prices at Gulf Wind. The Company is currently evaluating the accounting treatment of the instrument.
As a result of the counterparty's credit rating downgrade, the Company received collateral related to the energy derivative agreement. As of March 31, 2019 , the Company has recorded a current asset of $6 million to counterparty collateral and a current liability of $6 million to counterparty collateral liability representing the collateral received and corresponding obligation to return the collateral, respectively.
Foreign Currency Forward Contracts
The Company has established a currency risk management program. The objective of the program is to mitigate the foreign exchange rate risk arising from transactions or cash flows that have a direct or underlying exposure in non-U.S. dollar denominated currencies in order to reduce volatility in the Company’s cash flow, which may have an adverse impact to the Company's short-term liquidity or financial condition. A majority of the Company’s power sale agreements and operating expenditures are transacted in U.S. dollars, with a growing portion transacted in currencies other than the U.S. dollar, primarily the Canadian dollar and Japanese yen. The Company enters into foreign currency forward and option contracts at various times to mitigate the currency exchange rate risk on Canadian dollar and, beginning in 2018, Japanese yen denominated cash flows. These instruments have remaining maturities ranging from three months to 11.0 years . The foreign currency forward and option contracts are considered non-designated derivative instruments and are not used for trading or speculative purposes. As a result, changes in fair value and settlements are recorded in gain (loss) on derivatives in the consolidated statements of operations.
Congestion Revenue Rights
Congestion revenue rights are financial instruments which were acquired via auction in the ERCOT power market that enable the Company to manage variability in electric energy congestion charges due to transmission grid limitations. The Company’s congestion revenue rights are considered non-designated derivative instruments and are not used for trading or speculative purposes. As a result, changes in fair value and settlements are recorded in gain (loss) on derivatives in the consolidated statements of operations.


27


10.      Leases
The Company has operating leases for corporate offices, lands for its wind and solar facilities, and certain equipment. The leases have remaining lease terms of 1 year to 19 years , some of which may include renewal and extension options. Generally, these options do not impact the lease term because the Company is not reasonably certain that it will exercise the options.
The Company subleases its former headquarters to a third-party. As the Company remains the primary obligor under the original lease, which expires in 2026, the Company continues to account for the lease as an operating lease. Sublease income is recognized on a straight-line basis over the remaining life of the sublease. As of March 31, 2019 , future sublease proceeds under the sublease agreement are approximately $1 million for the remainder of 2019 and $2 million per year for 2020 through 2026.
Supplemental balance sheet information related to leases are as follows (in millions):
Operating leases
 
Balance sheet location
 
March 31, 2019
Operating lease right-of-use assets
 
Other assets
 
$
64

Operating lease liabilities, current
 
Other current liabilities
 
(10
)
Operating lease liabilities
 
Other long-term liabilities
 
(69
)
Total operating lease liabilities
 
 
 
$
(79
)
As of March 31, 2019 , maturities of operating lease liabilities were as follows (in millions):
Remainder of 2019
 
6

2020
 
9

2021
 
9

2022
 
9

2023
 
9

Thereafter
 
50

Total lease payment
 
$
92

Less imputed interest
 
(13
)
Total
 
$
79

The components of lease expense are as follows (in millions):
 
 
Three months ended
March 31, 2019
Operating lease cost
 
$
2

Sublease income
 
(1
)
Total lease cost
 
$
1

Supplemental cash flow and other information related to the Company's operating leases are as follows (in millions, except for lease term and discount rate):
 
 
Three months ended
March 31, 2019
Operating cash flows from operating leases (1)
 
$
(3
)
Right of use assets obtained in exchange for new operating lease obligations (2)
 
$

Weighted average remaining lease term (years):
 
11.4

Weighted average discount rate (3) :
 
3.29
%
(1)  
Represents cash paid for amounts included in the measurement of lease liabilities.
(2)  
Represents non-cash activity and accordingly, is not reflected in the consolidated statements of cash flows.

28


(3)  
When an implicit rate is not readily determinable, the interest rate used to determine the present value of the future lease payments is the Company's incremental borrowing rate.
As of March 31, 2019 , the Company does not have any significant leases that have not yet commenced.
As of December 31, 2018, estimated future commitments related to operating leases and land agreements were as follows (in millions):
2019

$
22

2020

21

2021

22

2022

21

2023

22

Thereafter

352

Total

$
460

These amounts include certain land agreements not accounted for as leases under ASC 842, which are excluded from the lessee's maturity analysis presented above.

11.      Accumulated Other Comprehensive Loss
The following tables summarize the changes in the accumulated other comprehensive loss balance, net of tax, by component (in millions):
 
Foreign Currency
 
Effective Portion of Change in Fair Value of Derivatives
 
Proportionate Share of Equity Investee’s OCI
 
Total
Balances at December 31, 2017
$
(28
)
 
$
(4
)
 
$
7

 
$
(25
)
Other comprehensive income (loss) before reclassifications
(9
)
 
4

 
1

 
(4
)
Amounts reclassified from accumulated other comprehensive loss

 
1

 
1

 
2

Net current period other comprehensive income (loss)
(9
)
 
5

 
2

 
(2
)
Balances at March 31, 2018
$
(37
)
 
$
1

 
$
9

 
$
(27
)
 
Foreign Currency
 
Effective Portion of Change in Fair Value of Derivatives
 
Proportionate Share of Equity Investee’s OCI
 
Total
Balances at December 31, 2018
$
(65
)
 
$
(4
)
 
$
9

 
$
(60
)
Other comprehensive income (loss) before reclassifications
3

 
(22
)
 
(4
)
 
(23
)
Amounts reclassified from accumulated other comprehensive loss

 

 

 

Net current period other comprehensive income (loss)
3

 
(22
)
 
(4
)
 
(23
)
Balances at March 31, 2019
$
(62
)
 
$
(26
)
 
$
5

 
$
(83
)

12.      Fair Value Measurements
Fair Value
The Company’s fair value measurements incorporate various factors, including the credit standing and performance risk of the counterparties, the applicable exit market, and specific risks inherent in the instrument. Nonperformance and credit risk adjustments on risk management instruments are based on current market inputs when available, such as credit default hedge spreads. When such information is not available, internal models may be used.
Assets and liabilities recorded at fair value in the consolidated financial statements are categorized based upon the level of judgment associated with the inputs used to measure their fair value. Hierarchical levels directly related to the amount of subjectivity

29


associated with the inputs to valuation of these assets or liabilities are set forth below. Transfers between levels are recognized at the end of each quarter. The Company did not recognize any transfers between levels during the periods presented.
Level 1—Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.
Level 2—Inputs (other than quoted prices included in Level 1) are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the instrument’s anticipated life.
Level 3—Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities and which reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model.
Financial Instruments
The carrying value of financial instruments classified as current assets and current liabilities approximates their fair value, based on the nature and short maturity of these instruments, and they are presented in the Company’s financial statements at carrying cost. Certain other assets and liabilities were measured at fair value upon initial recognition and unless conditions give rise to an impairment, are not remeasured.
Financial Instruments Measured at Fair Value on a Recurring Basis
The Company’s financial assets and liabilities which require fair value measurement on a recurring basis are classified within the fair value hierarchy as follows (in millions):
 
March 31, 2019
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
Energy derivative
$

 
$

 
$
2

 
$
2

Foreign currency forward contracts

 
11

 

 
11

Congestion revenue rights




1


1

 
$

 
$
11

 
$
3

 
$
14

Liabilities
 
 
 
 
 
 
 
Interest rate swaps
$

 
$
47

 
$

 
$
47

Foreign currency forward contracts

 
1

 

 
1

Contingent consideration

 

 
131

 
131

 
$


$
48


$
131

 
$
179

 
December 31, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
Interest rate swaps
$

 
$
3

 
$

 
$
3

Energy derivative

 

 
7

 
7

Foreign currency forward contracts

 
12

 

 
12

Congestion revenue rights

 

 
1

 
1

 
$

 
$
15

 
$
8

 
$
23

Liabilities
 
 
 
 
 
 
 
Interest rate swaps
$

 
$
31

 
$

 
$
31

Foreign currency forward contracts

 
2

 

 
2

Contingent consideration

 

 
130

 
130

 
$

 
$
33

 
$
130

 
$
163


30


Level 2 Inputs
Derivative instruments subject to re-measurement are presented in the financial statements at fair value. The Company's interest rate swaps were valued by discounting the net cash flows using the forward LIBOR curve with the valuations adjusted by the Company’s credit default hedge rate. The Company’s foreign currency forward contracts were valued using the income approach based on the present value of the forward rates less the contract rates, multiplied by the notional amounts.
Level 3 Inputs
Energy Hedge
The fair value of the energy derivative instrument is determined based on a third-party valuation model. The methodology and inputs are evaluated by management for consistency and reasonableness by comparing inputs used by the third-party valuation provider to another third-party pricing service for identical or similar instruments and also reconciling inputs used in the third-party valuation model to the derivative contract for accuracy. Any significant changes are further evaluated for reasonableness by obtaining additional documentation from the third-party valuation provider.
The energy derivative instrument is valued by discounting the projected net cash flows over the remaining life of the derivative instrument using future electricity price curves with little or no market activity. Significant increases or decreases in this input would result in a significantly lower or higher fair value measurement.
The following table presents a reconciliation of the energy derivative contract measured at fair value on a recurring basis using significant unobservable inputs (in millions):
 
 
Three months ended March 31,
Energy Derivative
 
2019
 
2018
Balances, beginning of period
 
$
7

 
$
27

Total gain (loss) included in electricity sales
 

 
(6
)
Settlements
 
(5
)
 
(5
)
Balances, end of period
 
$
2

 
$
16

During the three months ended March 31, 2019 and 2018, the Company recognized unrealized losses of $5 million and $11 million relating to the energy derivative asset held at March 31, 2019 and 2018, respectively, which were recorded to electricity sales on the consolidated statements of operations.
Contingent Consideration
As part of the Japan Acquisition, the Company is required to pay an additional earn-out of  $118 million , which may be increased by $10 million if the final Tsugaru cost is less than or equal to the construction budget or may be decreased by $10 million if the final Tsugaru cost is greater than the construction budget, upon term conversion of the Tsugaru Construction Loan. The discounted fair value of the contingent consideration at the acquisition date was $103 million , subject to foreign currency exchange rate changes .
The Broadview Project acquisition includes contingent consideration, which requires the Company to make an additional payment upon the commercial operation of Grady, an Identified ROFO Project in New Mexico being separately developed by Pattern Development. The contingent post-closing payment reflects the fair value of the Company's interest in the increase in the projected 25 -year transmission wheeling revenue Western Interconnect will receive from the Grady Project, adjusted for the estimated production loss incurred by Broadview due to wake effects and transmission losses induced by the operation of the Grady Project. The fair value of the contingent consideration at the acquisition date was $21 million .
The estimated fair value of the contingent considerations were calculated by using a discounted cash flow technique which utilized unobservable inputs. This fair value measurement is based on significant inputs not observable in the market and thus represents a Level 3 measurement as defined in ASC 820, Fair Value Measurement . As of March 31, 2019 , there were no significant changes in these unobservable inputs that may result in significant changes in fair value.
The following table presents a reconciliation of the contingent consideration liabilities measured at fair value on a recurring basis using significant unobservable inputs (in millions):

31


 
 
Three months ended March 31,
Contingent Consideration Liabilities
 
2019
 
2018
Balances, beginning of period
 
$
130

 
$
22

Purchase
 

 
106

Total loss included in other income (expense), net
 
1

 
3

Balances, end of period
 
$
131

 
$
131

During the three months ended March 31, 2019 and 2018, the Company recognized unrealized losses of $1 million and $3 million relating to contingent liabilities held at March 31, 2019 and 2018, respectively, which was recorded to other income (expense), net on the consolidated statements of operations.
The valuation techniques and significant unobservable inputs used in material recurring Level 3 fair value measurements were as follows (in millions, for fair value):
March 31, 2019
 
Fair Value
 
Valuation Technique
 
Significant Unobservable Inputs
 
Range
Energy derivative
 
$2
 
Discounted cash flow
 
Forward electricity prices
 
$21.76-$30.32  (1)
 
 
 
 
 
 
Discount rate
 
2.80%-2.81%
 
 
 
 
 
 
 
 
 
Broadview contingent consideration
 
$25
 
Discounted cash flow
 
Discount rate
 
4.0%-8.0%

 

 

 
Annual energy production loss
 
0.70%
 
 
 
 
 
 
 
 
 
Tsugaru contingent consideration
 
$106
 
Discounted cash flow
 
Deferred purchase price
 
$109 - $128 million

 

 

 
Discount rate
 
6.90%
 
 
 
 
 
 
 
 
 
December 31, 2018
 
Fair Value
 
Valuation Technique
 
Significant Unobservable Inputs
 
Range
Energy derivative
 
$7
 
Discounted cash flow
 
Forward electricity prices
 
$20.02-$32.58 (1)
 
 
 
 
 
 
Discount rate
 
2.80%-2.81%
 
 
 
 
 
 
 
 
 
Broadview contingent consideration
 
$25
 
Discounted cash flow
 
Discount rate
 
4.0%-8.0%
 
 
 
 
 
 
Annual energy production loss
 
0.70%
 
 
 
 
 
 
 
 
 
Tsugaru contingent consideration
 
$105
 
Discounted cash flow
 
Deferred purchase price
 
$109 - $128 million
 
 
 
 
 
 
Discount rate
 
6.90%
(1)  
Represents price per MWh.
Financial Instruments Not Measured at Fair Value
The following table presents the carrying amount and fair value and the fair value hierarchy of the Company’s financial liabilities that are not measured at fair value in the consolidated balance sheets, but for which fair value is disclosed (in millions):
 
 
 
Fair Value
 
As reflected on the balance sheet
 
Level 1
 
Level 2
 
Level 3
 
Total
March 31, 2019
 
 
 
 
 
 
 
 
 
Total debt, net
$
2,362

 
$

 
$
2,356

 
$

 
$
2,356

December 31, 2018
 
 
 
 
 
 
 
 
 
Total debt, net
$
2,283

 
$

 
$
2,240

 
$

 
$
2,240


32


Long-term debt is presented on the consolidated balance sheets, net of financing costs, discounts and premiums. The fair value of variable interest rate long-term debt is approximated by its carrying cost. The fair value of fixed interest rate long-term debt is estimated based on observable market prices or parameters or derived from such prices or parameters. Where observable prices or inputs are not available, valuation models are applied, using the net present value of cash flow streams over the term using estimated market rates for similar instruments and remaining terms.

13.      Stockholders' Equity
Common Stock
The Company has an equity distribution agreement (Equity Distribution Agreement) pursuant to the terms of which, the Company may offer and sell shares of the Company's Class A common stock, par value $0.01 per share, from time to time, up to an aggregate sales price of $200 million . For the three months ended March 31, 2019 , the Company did not sell any shares under the Equity Distribution Agreement. As of March 31, 2019 , approximately $144 million in aggregate offering price remained available to be sold under the agreement.
Noncontrolling Interests
The following table presents the balances for noncontrolling interests by project (in millions):
 
March 31,
 
December 31,
 
2019
 
2018
Logan's Gap
$
129

 
$
132

Panhandle 1
125

 
131

Panhandle 2
174

 
176

Post Rock
112

 
116

Amazon Wind
99

 
101

Broadview Project
256

 
257

Futtsu
9

 
10

Meikle
51

 
57

MSM
40

 
37

Stillwater
93

 
95

Noncontrolling interest
$
1,088

 
$
1,112

The following table presents the components of total noncontrolling interest as reported in the stockholders’ equity statements and the consolidated balance sheets (in millions):
 
Capital
 
Accumulated Loss
 
Accumulated Other Comprehensive Income (Loss)
 
Noncontrolling Interest
Balances at December 31, 2017
$
1,380

 
$
(127
)
 
$
1

 
$
1,254

Acquisitions
11

 

 

 
11

Distributions to noncontrolling interests
(9
)
 

 

 
(9
)
Net loss (1)

 
(149
)
 

 
(149
)
Other comprehensive loss, net of tax

 

 
(1
)
 
(1
)
Balances at March 31, 2018
$
1,382

 
$
(276
)
 
$

 
$
1,106

 
 
 
 
 
 
 
 
Balances at December 31, 2018
$
1,452

 
$
(332
)
 
$
(8
)
 
$
1,112

Contributions from noncontrolling interests
5

 

 

 
5

Distributions to noncontrolling interests
(11
)
 

 

 
(11
)
Net loss

 
(16
)
 

 
(16
)
Other comprehensive loss, net of tax

 

 
(2
)
 
(2
)
Balances at March 31, 2019
$
1,446

 
$
(348
)
 
$
(10
)
 
$
1,088


33


(1)  
On December 22, 2017, the Tax Cuts and Jobs Act (the "Tax Act") was signed into law, which enacted major changes to the U.S. federal income tax laws, including a permanent reduction in the U.S. federal corporate income tax rate from 35% to 21%, effective January 1, 2018. Reduction in the corporate income tax rate resulted in one-time reduction in the noncontrolling interest attributable to partners in its tax equity partnerships. As part of the liquidation waterfall, the Company allocated significantly lower portions of the hypothetical liquidation proceeds to compensate certain noncontrolling interest investors for tax gains on the hypothetical sale calculated at the lowered rate of 21% as compared to the rate of 35% that was previously utilized. For the three months ended March 31, 2018, included in net loss attributable to noncontrolling interest is a one-time adjustment of $150 million as a result of the decrease in the federal corporate income tax rate.
Pay-go Contribution
For the Broadview Project, there is a partial pay as you go (Pay-go) funding arrangement under which, when the actual annual MWh production of Broadview exceeds a certain production threshold, the tax equity investors are obligated to make a cash contribution ("Pay-go contribution") to the Company. The Pay-go arrangement resulted in a lower initial investment by the tax equity investors and provided them with some protection from potential underperformance of Broadview. For the year ended December 31, 2018 , the actual MWh production of Broadview exceeded the production threshold. As a result, the Company received $5 million of Pay-go contribution from the tax equity investors during the first quarter of 2019.

14.      Earnings (Loss) Per Share
Basic earnings (loss) per share (EPS) is computed by dividing net earnings (loss) attributable to common stockholders by the weighted average number of common shares outstanding during the reportable period. Diluted EPS is computed by adjusting basic EPS for the effect of all potential common shares unless they are anti-dilutive. For purpose of this calculation, potentially dilutive securities are determined by applying the treasury stock method to the assumed exercise of in-the-money stock options and the assumed vesting of outstanding restricted stock awards (RSAs) and release of deferred restricted stock units (RSUs). Potentially dilutive securities related to convertible senior notes are determined using the if-converted method.
The Company's vested deferred RSUs have non-forfeitable rights to dividends prior to release and are considered participating securities. Accordingly, they are included in the computation of basic and diluted EPS, pursuant to the two-class method; however, due to amounts being well below $1 million dollars, they are not shown in the table below. Under the two-class method, distributed and undistributed earnings allocated to participating securities are excluded from net earnings (loss) attributable to common stockholders for purposes of calculating basic and diluted EPS. However, net losses are not allocated to participating securities since they are not contractually obligated to share in the losses of the Company.
Potentially dilutive securities excluded from the calculation of diluted EPS because their effect would have been anti-dilutive were 9 million and less than 1 million shares, respectively, for the three months ended March 31, 2019 and 2018, respectively.

34


The computations for Class A basic and diluted EPS are as follows (in millions except share data):
 
Three months ended March 31,
 
2019
 
2018
Numerator for basic and diluted EPS:
 
 
 
Net earnings (loss) attributable to controlling interest
$
(30
)
 
$
136

Less: earnings allocated to participating securities

 

Numerator for basic EPS - net income (loss) attributable to common stockholders
$
(30
)
 
$
136

Add back convertible senior notes interest

 
4

Numerator for diluted EPS - net income (loss) attributable to common stockholders
$
(30
)
 
$
140

 
 
 
 
Denominator for EPS:
 
 
 
Weighted average number of shares:
 
 
 
Class A common stock - basic
97,568,427

 
97,428,388

Add dilutive effect of:
 
 
 
Restricted stock awards

 
58,233

Restricted stock units

 
437

Convertible senior notes

 
8,077,433

Class A common stock - diluted
97,568,427

 
105,564,491

 
 
 
 
EPS:
 
 
 
Class A common stock:
 
 
 
Basic
$
(0.31
)
 
$
1.39

Diluted
$
(0.31
)
 
$
1.32

 
 
 
 
Dividends declared per Class A common share
$
0.42

 
$
0.42


15.      Commitments and Contingencies
Land Agreements Not Accounted for under ASC 842
The Company has entered into various long-term land agreements for its wind and solar farms that are not accounted for under ASC 842, primarily in the U.S. and Canada, because the agreements do not convey the right to control the use of the land. In these agreements, the Company does not have exclusive use of the land and the landowners retain the rights to the economic benefits for most of the land. For the three months ended March 31, 2019 and 2018, the Company recorded rent expenses of $4 million and $4 million , respectively, in project expense in its consolidated statements of operations.
Letters of Credit
Power Sale Agreements
The Company owns and operates wind and solar power projects and has entered into various long-term PSAs that terminate from 2019 to 2043 . The terms of these agreements generally provide for the annual delivery of a minimum amount of electricity at fixed prices and in some cases include price escalation over the term of the agreement. Under the terms of these agreements, as of March 31, 2019 , irrevocable letters of credits totaling $150 million were available to be issued to guarantee the Company's performance for the duration of the agreements.
Project Finance and Lease Agreements
The Company has various project finance and lease agreements which obligate the Company to provide certain reserves to enhance its credit worthiness and facilitate the availability of credit. As of March 31, 2019 , irrevocable letters of credit totaling $170 million , which includes letters of credit available under the Revolving Credit Facility, were available to be issued to ensure performance under the various project finance and lease agreements.

35


Contingencies
Turbine Operating Warranties and Service Guarantees
The Company has various turbine availability warranties from its turbine manufacturers and service guarantees from its service and maintenance providers. Pursuant to these guarantees, if a turbine operates at less than minimum availability during the guarantee measurement period, the service provider is obligated to pay, as liquidated damages at the end of the warranty measurement period, an amount for each percent that the turbine operates below the minimum availability threshold. In addition, pursuant to certain of these guarantees, if a turbine operates at more than a specified availability during the guarantee measurement period, the Company has an obligation to pay a bonus to the service provider at the end of the warranty measurement period. As of March 31, 2019 , the Company recorded liabilities of less than $1 million associated with bonuses payable to the turbine manufacturers and service providers.     
Contingencies in connection with the Broadview Project
The Company recorded a $7 million contingent obligation, payable to a third party who holds a 1% interest in Western Interconnect, at fair value upon the acquisition of the Broadview Project. These contingent payments are subject to certain conditions, including the actual energy production of Broadview in a production year and the continued operation of Broadview. Additionally, the Company initially recorded a $29 million contingent obligation, payable to the same counterparty, at fair value using a discount rate of approximately 5% upon acquisition of the Broadview Project. The undiscounted contingent obligation is estimated to be approximately $50 million and is expected to be paid over the life of the PSA term. These contingent payments are subject to certain conditions, including the commercial operation of Grady. The contingent payment is calculated as a percentage of additional transmission revenue earned by Western Interconnect upon Grady's commercial operation, which is expected to occur in late 2019.
Contingencies in connection with the Sale of Panhandle 2 interests
In connection with the sale of Panhandle 2, the Company agreed to indemnify PSP Investments up to $5 million to cover PSP Investments' pro rata share of the economic impacts resulting from planned transmission outages in the Texas market until December 31, 2019. As of March 31, 2019 , the Company has recorded a contingent liability of $4 million associated with the indemnity.
Contingencies in connection with Hatchet Ridge
On January 29, 2019, Pacific Gas and Electric Company (PG&E) filed voluntary petitions for relief under Chapter 11 of the United States Bankruptcy Code in the United States Bankruptcy Court for the Northern District of California ("the Bankruptcy Court"). The Company has received all post-petition invoiced amounts through March 2019. However, the pre-petition amount of $2 million that relates to production prior to the Chapter 11 filing date remained outstanding as of March 31, 2019 and will be addressed as part of Chapter 11 process. The Company determined that it is probable that substantially all of the consideration to which the entity will be entitled for the electricity delivered to PG&E will be collected; therefore, the Company continues to account for the PSA under ASC 606. The Company evaluated the pre-petition amount of $2 million for impairment in accordance with ASC 450, Contingencies. The Company concluded that it is reasonably possible that Hatchet Ridge's pre-petition amount may be impaired; however, the Company did not recognize any amount for impairment for the three months ended March 31, 2019 . The Company will continue to monitor the bankruptcy proceedings and reassess the pre-petition amount for impairment.
Legal Matters
From time to time, the Company has become involved in claims and legal matters arising in the ordinary course of business. Management is not currently aware of any matters that will have a material adverse effect on the financial position, results of operations, or cash flows of the Company.
Indemnity
The Company also enters into indemnity agreements in the ordinary course of business with surety bond providers that issue surety bonds to contractual counterparties in connection with the decommissioning projects and other performance obligations. Pursuant to the indemnity agreements, the Company is obligated, on a joint and several basis with the project company, to indemnify the surety in the event of a draw by the beneficiary. The indemnity obligation is limited to the amount of the bonds and certain related costs and expenses.

36


16.      Related Party Transactions
Management Fees
The Company provides management services and receives a fee for such services under agreements with its joint venture investees, South Kent, Grand, and Armow, in addition to various Pattern Energy Group LP subsidiaries and equity method investments. In connection with the Japan Acquisition, the Company receives management services related to the acquired projects and incurs a fee for such services under agreements with a subsidiary of Pattern Development.
Management Services Agreement and Shared Management
The Company has entered into a MSA with the Pattern Development Companies, which provides for the Company and the Pattern Development Companies to benefit, primarily on a cost-reimbursement basis, from the parties’ respective management and other professional, technical and administrative personnel, all of whom report to the Company’s executive officers. Costs and expenses incurred at the Pattern Development Companies or their respective subsidiaries on the Company's behalf will be allocated to the Company. Conversely, costs and expenses incurred at the Company or its respective subsidiaries on the behalf of a Pattern Development Company will be allocated to the respective Pattern Development Company.
Pursuant to the MSA, certain of the Company’s executive officers, including its Chief Executive Officer (shared PEG executives), also serve as executive officers of the Pattern Development Companies and devote their time to both the Company and the Pattern Development Companies as is prudent in carrying out their executive responsibilities and fiduciary duties. The shared PEG executives have responsibilities for both the Company and the respective Pattern Development Companies and, as a result, these individuals do not devote all of their time to the Company’s business. Under the terms of the MSA, each of the respective Pattern Development Companies is required to reimburse the Company for an allocation of the compensation paid to such shared PEG executives reflecting the percentage of time spent providing services to such Pattern Development Company. The MSA costs incurred by the Company are included in related party general and administrative on the consolidated statements of operations.
Related Party Transactions
The table below presents amounts due from and to related parties as included in the consolidated balance sheets for the following periods (in millions):
 
 
March 31, 2019
 
December 31, 2018
Other current assets
 
$
16

 
$
7

Total due from related parties
 
$
16

 
$
7

 
 
 
 
 
Other current liabilities
 
11


9

Contingent liabilities, current
 

 
25

Contingent liabilities
 
106


105

Total due to related parties
 
$
117

 
$
139

The table below presents revenue, reimbursement and (expenses) recognized for management services and under the MSA, as included in the statements of operations for the following periods (in millions):
 
 
 
Three months ended March 31,
Related Party Agreement
 
Financial Statement Line Item
2019
 
2018
Management fees
 
Other revenue
$
1

 
$
2

MSA reimbursement
 
General and administrative
$
2

 
$
2

MSA costs
 
Related party general and administrative expense
$
(4
)
 
$
(4
)

37


Purchase and Sales Agreements
During the three months ended March 31, 2019 and 2018, the Company consummated the following acquisitions with Pattern Energy Group LP, which are further detailed in Note 4 , Acquisitions (in millions):
Acquisitions from Pattern Development Companies
 
Date of Acquisition
 
Cash consideration net of acquired cash
 
Debt Assumed
 
Contingent Consideration
Japan projects
 
March 7, 2018
 
$
158

 
$
181

 
$
106

Investment in Pattern Development
During 2019, the Company funded $7 million into Pattern Development. As of March 31, 2019 , the Company has funded $190 million in aggregate and holds an approximately 29% ownership interest in Pattern Development.
ERP Purchase from Pattern Energy Group LP
On March 26, 2019, the Company entered into an Intellectual Property Rights Purchase and Transfer Agreement with Pattern Energy Group LP, pursuant to which the Company acquired certain intellectual property assets which comprise the enterprise resource planning system and associated integrated platforms developed by Pattern Energy Group LP, on a third-party software platform for a purchase price of $13 million . In addition, the Company intends to bill both Pattern Energy Group LP and Pattern Development for their usage under the MSA.

17.      Segment Reporting
The Company defines its operating segments to reflect the manner in which the Company's chief operating decision maker, the chief executive officer, evaluates performance and allocates resources in managing the business. The Company evaluates its operations in two reportable segments: (i) the operating business segment, which is comprised of the portfolio of renewable energy power projects and (ii) the development investment, which consists of the Company's investment in Pattern Development. The operating business segment is engaged in the sale of energy from the power projects. The development investment segment develops and sells renewable energy projects and consists solely of the Company's proportional share of its investment in Pattern Development. Corporate, other and eliminations includes operating companies that provide services to the Company's renewable energy power projects, various Pattern Energy Group LP subsidiaries, and Pattern Development and its equity losses in Pattern Development, and is presented to reconcile to the consolidated financial statements.
The chief operating decision maker evaluates segment performance based on segment Adjusted EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization). The Company defines Adjusted EBITDA as net income (loss) before net interest expense, income taxes, and depreciation, amortization and accretion, including its proportionate share of net income (loss) before interest expense, income taxes, and depreciation, amortization and accretion of unconsolidated investments. Adjusted EBITDA also excludes the effect of certain mark-to-market adjustments, gain or loss related to acquisitions, divestitures, or refinancing transactions, adjustments from unconsolidated investments, and infrequent items not related to normal or ongoing operations. In calculating Adjusted EBITDA, the Company excludes mark-to-market adjustments to the value of the Company's derivatives because the Company believes that it is useful for investors to understand, as a supplement to net income (loss) and other traditional measures of operating results, the results of the Company's operations without regard to periodic, and sometimes material, fluctuations in the market value of such assets or liabilities.

38


Segment information for the three months ended March 31, 2019 and 2018 is presented in the table below (in millions):
For the Three Months Ended March 31, 2019
 
 
Operating Business
 
Development Investment (1)
 
Corporate, Other and Eliminations
 
Reconciling Amounts (2)
 
Consolidated
Total revenue
 
$
133

 
$

 
$
2

 
$

 
$
135

Depreciation, amortization and accretion
 
$
82

 
$

 
$
1

 
$

 
$
83

Impairment expense
 
$

 
$
2

 
$

 
$
(2
)
 
$

Operating income (loss)
 
$
4

 
$
(14
)
 
$
(13
)
 
$
14

 
$
(9
)
Earnings (loss) in unconsolidated investments (3)
 
$
8

 
$

 
$
(14
)
 
$

 
$
(6
)
Interest expense
 
$
14

 
$

 
$
12

 
$

 
$
26

Income tax provision
 
$
2

 
$

 
$
2

 
$

 
$
4

Net income (loss)
 
$
(6
)
 
$
(14
)
 
$
(40
)
 
$
14

 
$
(46
)
Adjusted EBITDA
 
$
113

 
$
(12
)
 
$
(15
)
 
$
12

 

 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
(39
)
 
$
(14
)
 
$
(1
)
 
$
14

 
$
(40
)
 
 
 
 
 
 
 
 
 
 
 
As of March 31, 2019
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment, net
 
$
3,988

 
$
4

 
$
64

 
$
(4
)
 
$
4,052

Unconsolidated investments
 
$
220

 
$
9

 
$
37

 
$
(9
)
 
$
257

Total assets
 
$
9,058

 
$
198

 
$
(3,746
)
 
$
(198
)
 
$
5,312

For the Three Months Ended March 31, 2018
 
 
Operating Business
 
Development Investment (1)
 
Corporate, Other and Eliminations
 
Reconciling Amounts (2)
 
Consolidated
Total revenue
 
$
110

 
$

 
$
2

 
$

 
$
112

Depreciation, amortization and accretion
 
$
55

 
$

 
$

 
$

 
$
55

Impairment expense
 
$

 
$

 
$

 
$

 
$

Operating income (loss)
 
$
10

 
$
(4
)
 
$
(10
)
 
$
4

 
$

Earnings (loss) in unconsolidated investments (3)
 
$
22

 
$

 
$
(4
)
 
$

 
$
18

Interest expense
 
$
15

 
$

 
$
10

 
$

 
$
25

Income tax provision
 
$
1

 
$

 
$
6

 
$

 
$
7

Net income (loss)
 
$
18

 
$
(4
)
 
$
(31
)
 
$
4

 
$
(13
)
Adjusted EBITDA
 
$
93

 
$
(4
)
 
$
11

 
$
4

 

 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
(61
)
 
$
(5
)
 
$

 
$
5

 
$
(61
)
 
 
 
 
 
 
 
 
 
 
 
As of March 31, 2018
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment, net
 
$
4,100

 
$
1

 
$
59

 
$
(1
)
 
$
4,159

Unconsolidated investments
 
$
340

 
$
5

 
$
8

 
$
(5
)
 
$
348

Total assets
 
$
9,269

 
$
98

 
$
(3,847
)
 
$
(98
)
 
$
5,422

(1)  
Amounts represent the Company's proportionate share in Pattern Development.
(2)  
The Company accounts for its investment in Pattern Development under the equity method. Therefore, the reconciling amounts are presented to eliminate Pattern Development and to reconcile to the consolidated totals.
(3)  
Included in Corporate, Other and Eliminations is a $14 million loss and $4 million loss related to the Company's portion of the loss of Pattern Development for the three months ended March 31, 2019 and 2018, respectively.

39


Reconciliation of segment Adjusted EBITDA to the Company's consolidated net loss is presented as follows (in millions):
 
 
Three months ended March 31,
 
 
2019
 
2018
Operating Business Adjusted EBITDA
 
$
113

 
$
93

Development Investment Adjusted EBITDA
 
(12
)
 
(4
)
Corporate, Other and Eliminations Adjusted EBITDA
 
(15
)
 
11

Reconciling Amounts Adjusted EBITDA
 
12

 
4

Less, proportionate share from unconsolidated investments
 
 
 
 
Interest expense, net of interest income
 
(6
)
 
(9
)
Depreciation, amortization and accretion
 
(6
)
 
(9
)
Gain (loss) on derivatives
 
(8
)
 
1

Unrealized loss derivatives
 
(5
)
 
(5
)
Other
 
(1
)
 

Interest expense, net of interest income
 
(25
)
 
(25
)
Depreciation, amortization and accretion
 
(89
)
 
(63
)
Net loss before income tax
 
(42
)
 
(6
)
Income tax provision
 
(4
)
 
(7
)
Net loss
 
(46
)
 
(13
)

18.      Subsequent Events
On May 2, 2019 , the Company declared a dividend for the second quarter, payable on July 31, 2019 , to holders of record on June 28, 2019 , in the amount of $0.4220 per Class A share, or $1.688 on an annualized basis. This is unchanged from the first quarter of 2019.
On April 23, 2019, the Company amended its purchase and sale agreement with Pattern Energy Group LP related to the Broadview Project. The amendment updates the contingent post-closing payment due upon Grady's commercial operation to be payable and due by the Company upon written election by Pattern Energy Group LP. In return, the Company will pay a slightly discounted payment to Pattern Energy Group LP, which the Company expects to pay in the second quarter of 2019.


40


ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our audited consolidated financial statements and related notes thereto included as part of our Annual Report on Form 10-K for the year ended December 31, 2018 and our unaudited consolidated financial statements and related notes thereto for the three months ended March 31, 2019 and other disclosures (including the disclosures under “Part II. Item 1A. Risk Factors”) included in this Quarterly Report on Form 10-Q. Our consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles and are presented in U.S. dollars. Unless the context provides otherwise, references herein to “we,” “our,” “us,” “our company” and “Pattern Energy” refer to Pattern Energy Group Inc., a Delaware corporation, together with its consolidated subsidiaries.
Overview
We are a vertically integrated renewable energy company with a mission to transform the world to renewable energy. Our business consists of both (i) an operating business segment, which is comprised of a portfolio of renewable energy power projects and (ii) a development investment segment, which principally consists of our 29% ownership interest in Pattern Development, an upstream development platform.
Through our operating business segment, we hold ownership interests in 24 renewable energy projects with a total operating portfolio capacity of approximately 4 gigawatts (GW) in the United States, Canada and Japan. Projects in which we have an owned interest use proven, best-in-class technology and have contracted to sell all or a majority of their output pursuant to long-term, fixed-price PSAs. Approximately 92% of the electricity to be generated by our projects will be sold under our PSAs which have a weighted average remaining contract life of approximately 13 years as of March 31, 2019 .
Our development investment segment engages in the upstream development of renewable power projects around the world currently spanning the United States, Canada, Mexico and Japan. Our current relationship with Pattern Development, which includes our Identified ROFO Projects, shared services and overlap of executive officers, provides alignment with our operating business segment and provides us access to a pipeline of development projects we have an ability to acquire to grow our business, or through our ownership interest, share in returns in the event a development project is sold to third parties. Pattern Development has more than a 10 GW pipeline of development projects.
We intend to maximize long-term value for our stockholders in an environmentally responsible manner and with respect for the communities in which we operate. Our business is built around three core values of creative energy and spirit, pride of ownership and a team-first attitude, which guide us in creating a safe, high-integrity work environment, applying rigorous analysis to all aspects of our business and proactively working with our stakeholders to address environmental and community concerns. Our financial objectives, which we believe will maximize long-term value for our stockholders, are to produce stable and sustainable cash available for distribution, selectively grow our project portfolio and our dividend per Class A share and maintain a strong balance sheet and flexible capital structure.
The discussion and analysis below has been organized as follows:
Identified ROFO Projects
Key Performance Metrics
Consolidated Results of Operations
Results of Operating Business Segment
Development Investment Segment
Results of Development Investment Segment
Liquidity and Capital Resources
Sources of Liquidity
Uses of Liquidity
Critical Accounting Policies and Estimates


41


Identified ROFO Projects
We have a ROFO on the pipeline of acquisition opportunities from the Pattern Development Companies. Pattern Development has a pipeline of development projects totaling more than 10 GW. The identified ROFO list stands at 1.3 GW of total capacity and represents a portion of the pipeline of development projects, which are subject to our ROFO.
In the first quarter of 2019, we removed the 80 MW Crazy Mountain Wind (Crazy Mountain) project from our identified ROFO list due to the likelihood that the project will not continue as a result of a court order which has currently halted further development at the project.
Below is a summary of our Identified ROFO Projects that we may acquire from the Pattern Development Companies in connection with our respective purchase rights.
 
 
 
 
 
 
 
 
 
 
 
 
Capacity (MW)
Identified
ROFO Projects
 
Status
 
Location
 
Construction
Start
 (1)
 
Commercial
Operations 
(2)
 
Contract
Type
 
Rated (3)
 
Pattern
Development
Companies
Owned
(4)
Pattern Energy Group LP
 
 
 
 
 
 
 
 
 
 
 
 
Belle River
 
Operational
 
Ontario
 
2016
 
2017
 
PPA
 
100
 
43
North Kent
 
Operational
 
Ontario
 
2017
 
2018
 
PPA
 
100
 
35
Henvey Inlet
 
In construction
 
Ontario
 
2017
 
2019
 
PPA
 
300
 
150
Pattern Development
 
 
 
 
 
 
 
 
 
 
 
 
Grady
 
In construction
 
New Mexico
 
2018
 
2019
 
PPA
 
220
 
188
Sumita
 
Late stage development
 
Japan
 
2020
 
2022
 
PPA
 
100
 
55
Ishikari
 
Late stage development
 
Japan
 
2020
 
2022
 
PPA
 
112
 
112
Corona Wind Project(s)

Late stage development

New Mexico

2020

2021

PPA

400

340
 
 
 
 
 
 
 
 
 
 
 
 
1,332
 
923
(1)  
Represents year of actual or anticipated commencement of construction.
(2)  
Represents year of actual or anticipated commencement of commercial operations.
(3)  
Rated capacity represents the maximum electricity generating capacity of a project in MW. As a result of weather and other conditions, a project will not operate at its rated capacity at all times and the amount of electricity generated may be less than its rated capacity. The amount of electricity generated may vary based on a variety of factors.
(4)  
Pattern Development Companies-Owned capacity represents the maximum, or rated, electricity generating capacity of the project in MW multiplied by Pattern Energy Group LP's or Pattern Development's percentage ownership interest in the distributable cash flow of the project.

Key Performance Metrics
We regularly review a number of financial measurements and operating metrics to evaluate our operating performance, engage in financial planning, measure our growth and make strategic acquisition and investment decisions. In addition to traditional U.S. GAAP performance measures, such as total revenue, cost of revenue, and net loss, our management uses supplemental performance operating metrics such as MWh sold, average realized electricity price, and non-GAAP measures, including Adjusted EBITDA and cash available for distribution.
Adjusted EBITDA
We define Adjusted EBITDA as net income (loss) before net interest expense, income taxes, and depreciation, amortization and accretion, including our proportionate share of net income (loss) before interest expense, income taxes, and depreciation, amortization and accretion of unconsolidated investments. Adjusted EBITDA also excludes the effect of certain mark-to-market adjustments, gain or loss related to acquisitions, divestitures, or refinancing transactions, adjustments from unconsolidated investments, and infrequent items not related to normal or ongoing operations. In calculating Adjusted EBITDA, we exclude mark-to-market adjustments to the value of our derivatives because we believe that it is useful for investors to understand, as a supplement to net income (loss) and other traditional measures of operating results, the results of our operations without regard to periodic, and sometimes material, fluctuations in the market value of such assets or liabilities.
Management believes Adjusted EBITDA assists investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that our management believes are not indicative of our core operating performance

42


and to compare our business to that of our peers. Using Adjusted EBITDA, which is a non-U.S. GAAP measure, enables our management to evaluate our operating performance, our ability to meet debt service and other capital obligations and to measure the effectiveness of our overall capital structure. The most directly comparable U.S. GAAP measure to Adjusted EBITDA is net income (loss).
However, Adjusted EBITDA has limitations as an analytical tool. Some of these limitations include:
Adjusted EBITDA
does not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments;
does not reflect changes in, or cash requirements for, our working capital needs;
does not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on our debt, or our proportional interest in the interest expense of our unconsolidated investments or the cash requirements necessary to service interest or principal payments on the debt borne by our unconsolidated investments;
does not reflect our income taxes or the cash requirement to pay our taxes; or our proportional interest in income taxes of our unconsolidated investments or the cash requirements necessary to pay the taxes of our unconsolidated investments;
does not reflect depreciation, amortization and accretion which are non-cash charges; or our proportional interest in depreciation, amortization and accretion of our unconsolidated investments. The assets being depreciated, amortized and accreted will often have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements; and
does not reflect the effect of certain mark-to-market adjustments and non-recurring items or our proportional interest in the mark-to-market adjustments at our unconsolidated investments.
We do not have control, nor have any legal claim to the portion of the unconsolidated investees' revenues and expenses allocable to our joint venture partners. As we do not control, but do exercise significant influence, we account for the unconsolidated investments in accordance with the equity method of accounting. Net earnings from these investments are reflected within our consolidated statements of operations in "Earnings in unconsolidated investments, net." Adjustments related to our proportionate share from unconsolidated investments include only our proportionate amounts of interest expense, income taxes, depreciation, amortization and accretion, and mark-to-market adjustments included in "Earnings in unconsolidated investments, net;" and
Other companies in our industry may calculate Adjusted EBITDA differently than we do, limiting its usefulness as a comparative measure.
Because of these limitations, Adjusted EBITDA should not be considered in isolation or as a substitute for performance measures calculated in accordance with U.S. GAAP. You should not consider Adjusted EBITDA as an alternative to net income (loss), as determined in accordance with U.S. GAAP.
Cash Available for Distribution
We define cash available for distribution as Adjusted EBITDA further adjusted to (i) subtract unconsolidated investment earnings, (ii) subtract interest expense, less non-cash items, (iii) subtract distributions to noncontrolling interests, (iv) subtract principal payments paid from operating cash flows, (v) subtract income taxes, (vi) subtract non-expansionary capital expenditures, (vii) add distributions from unconsolidated investments, (viii) add net release of restricted cash, (ix) add stock-based compensation, (x) add pay-go contributions, and (xi) add or subtract other items as necessary to present the cash flows we deem representative of our core business operations.
Management believes that cash available for distribution is indicative of our core operating performance. As a result, we changed our key metric, cash available for distribution, from a liquidity metric to a performance metric during the fourth quarter of 2018. For the periods presented, we reconcile Adjusted EBITDA and cash available for distribution to net income (loss), the most directly comparable GAAP financial measure. The change to a performance metric did not change the amount of cash available for

43


distribution previously reported. Cash available for distribution is a supplemental performance measure used by management and external users of our financial statements to measure our performance across reporting periods on a consistent basis by excluding items that our management believes are not indicative of our core operating performance and to compare our business to that of our peers. Cash available for distribution serves as an important measure of our performance and enables our management to evaluate our ability to meet dividend expectations, the amount of internal capital available for new investment opportunities that can enhance our ability to grow our dividends over time, and the suitability of our corporate debt levels.
However, cash available for distribution has limitations as an analytical tool. Some of the limitations are:
Cash available for distribution:
excludes depreciation, amortization and accretion;
does not capture the level of capital expenditures necessary to maintain the operating performance of our projects or complete the construction of acquired projects;
is not reduced for principal payments on our project indebtedness except to the extent they are paid from operating cash flows during a period; and
excludes the effect of certain other cash flow items, all of which could have a material effect on our financial condition and results from operations.
Other companies in our industry may calculate cash available for distribution differently than we do, limiting its usefulness as a comparative measure.
Because of these limitations, cash available for distribution should not be considered in isolation or as a substitute for performance measures calculated in accordance with U.S. GAAP. You should not consider cash available for distribution as an alternative to net income (loss), determined in accordance with U.S. GAAP, nor does it represent funds actually available to fund our current dividend commitments.

44


The following tables present a reconciliation of Adjusted EBITDA and cash available for distribution to net income (loss), the most directly comparable GAAP financial measure, for the periods indicated (unaudited and in millions):
 
 
Three months ended March 31,
 
 
2019
 
2018
Net loss
 
$
(46
)
 
$
(13
)
Plus:
 
 
 
 
Interest expense, net of interest income
 
25

 
25

Income tax provision
 
4

 
7

Depreciation, amortization and accretion
 
89

 
63

EBITDA
 
$
72

 
$
82

Unrealized loss on derivatives
 
5

 
5

Other
 
1

 

Plus,  proportionate share from unconsolidated investments:
 
 
 
 
Interest expense, net of interest income
 
6

 
9

Depreciation, amortization and accretion
 
6

 
9

(Gain) loss on derivatives
 
8

 
(1
)
Adjusted EBITDA
 
$
98

 
$
104

Plus:
 
 
 
 
Distributions from unconsolidated investments
 
14

 
20

Release of restricted cash
 

 
2

Stock-based compensation
 
1

 
1

Less:
 
 
 
 
Unconsolidated investment earnings and proportionate shares for EBITDA
 
(15
)
 
(38
)
Interest expense, less non-cash items and interest income
 
(23
)
 
(23
)
Income taxes
 
(1
)
 

Distributions to noncontrolling interests
 
(11
)
 
(9
)
Principal payments paid from operating cash flows
 
(10
)
 
(14
)
Cash available for distribution
 
$
53

 
$
43

Adjusted EBITDA for the three months ended March 31, 2019 was $98 million compared to $104 million for the same period in the prior year, a decrease of $6 million , or approximately 6% . The decrease in Adjusted EBITDA was primarily due to decreases of $13 million due to divestitures in 2018 and $10 million due to losses at our development investment segment. These decreases in Adjusted EBITDA were partially offset by increases of $16 million from new projects acquired in 2018 and $2 million from projects fully operational in both periods.
Cash available for distribution was $53 million for the three months ended March 31, 2019 compared to $43 million for the same period in the prior year. This $10 million increase was primarily due to increases of $9 million from projects fully operational in both periods and $7 million from new projects acquired in 2018, partially offset by a decrease of $6 million due to divestitures in 2018.
MWh Sold and Average Realized Electricity Price
The number of consolidated MWh, unconsolidated investments proportional MWh and proportional MWh sold, as well as consolidated average realized price per MWh and the proportional average realized price per MWh sold, are the operating metrics that help explain trends in our revenue, earnings from our unconsolidated investments and net income (loss) attributable to us.
Consolidated MWh sold for any period presented, represents 100% of MWh sold by wholly-owned and partially-owned subsidiaries in which we have a controlling interest and are consolidated in our consolidated financial statements;
Noncontrolling interest MWh represents that portion of partially-owned subsidiaries not attributable to us;

45


Controlling interest in consolidated MWh is the difference between the consolidated MWh sold and the noncontrolling interest MWh;
Unconsolidated investments proportional MWh is our proportion in MWh sold from our equity method investments;
Proportional MWh sold for any period presented, represents the sum of the controlling interest and our percentage interest in our unconsolidated investments; and
Average realized electricity price for each of consolidated MWh sold, unconsolidated investments proportional MWh sold and proportional MWh sold represents (i) total revenue from electricity sales for each of the respective MWh sold, discussed above, excluding unrealized gains and losses on our energy derivative and the amortization of finite-lived intangible assets and liabilities, divided by (ii) the respective MWh sold.
The following table presents selected operating performance metrics for the periods presented (unaudited):
 
 
Three months ended March 31,
 
 
 
 
MWh sold
 
2019
 
2018
 
Change
 
% Change
Consolidated MWh sold
 
2,334,069

 
2,139,484

 
194,585

 
9
 %
Less: noncontrolling MWh
 
(507,339
)
 
(407,137
)
 
(100,202
)
 
25
 %
Controlling interest in consolidated MWh
 
1,826,730

 
1,732,347

 
94,383

 
5
 %
Unconsolidated investments proportional MWh
 
289,125

 
403,368

 
(114,243
)
 
(28
)%
Proportional MWh sold
 
2,115,855

 
2,135,715

 
(19,860
)
 
(1
)%
 
 
 
 
 
 
 
 
 
Average realized electricity price per MWh
 
 
 
 
 
 
 
 
Consolidated average realized electricity price per MWh
 
$
58

 
$
54

 
$
4

 
7
 %
Unconsolidated investments proportional average realized electricity price per MWh
 
$
113

 
$
119

 
$
(6
)
 
(5
)%
Proportional average realized electricity price per MWh
 
$
70

 
$
68

 
$
2

 
3
 %
Our consolidated MWh sold for the three months ended March 31, 2019 was 2,334,069 MWh, compared to 2,139,484 MWh for the three months ended March 31, 2018 , an increase of 194,585 MWh, or 9% . The change in consolidated MWh sold was primarily attributable to:
an increase of 243,848 MWh as a result of new projects acquired in 2018; and
an increase of 12,686 MWh at projects fully operational in both periods primarily due to less curtailment.
These increases were partially offset by a decrease of 61,948 MWh due to divestitures in 2018 and unfavorable wind.
Our proportional MWh sold for the three months ended March 31, 2019 was 2,115,855 MWh, compared to 2,135,715 MWh for the three months ended March 31, 2018 , a decrease of 19,860 MWh, or 1% . The change in proportional MWh sold was primarily attributable to:
a decrease of 139,386 MWh due to divestitures in 2018; and
a decrease of 141,557 MWh due to unfavorable wind conditions in projects that were fully operational in both periods.
The decreases were partially offset by:
an increase of 135,073 MWh as a result of acquisitions in 2018; and
an increase of 124,361 MWh due to less curtailment and congestion.
Our consolidated average realized electricity price was $58 per MWh for the three months ended March 31, 2019 , compared to $54 per MWh for the three months ended March 31, 2018 due to stronger performance in our assets with PPAs.

46


Our proportional average realized electricity price was $70 per MWh for the three months ended March 31, 2019 , compared to $68  per MWh for the three months ended March 31, 2018 due to stronger performance in our assets with PPAs.

Consolidated Results of Operations
Consolidated net loss
Consolidated net loss is primarily derived from the results of operations of our operating business segment and development investment segment which are further described in their respective sections. Consolidated net loss for the three months ended March 31, 2019 was $46 million compared to net loss of $13 million for the same period in the prior year; an increase of $33 million , or 254% . The increase in net loss was primarily attributable to a $24 million increase in net loss at our operating business segment, mainly due to losses at existing projects, divestitures in 2018, derivative losses and a $10 million increase in our share of net loss at our development investment segment, which included impairment expense and increased cost of development including legal, professional and related party administrative expense.
The financial results by segment discussed below include expenses from transactions among our business segments that are reflected as eliminations or reconciling items in our reconciliation of financial results by segment in Note 17 , Segment Reporting .

Results of Operating Business Segment
The following table and discussion provide selected financial information of our operating business segment for the periods presented and is unaudited (in millions, except percentages):
 
Three months ended March 31,
 
2019
 
2018
 
$ Change
 
% Change
Total revenue
$
133

 
$
110

 
$
23

 
21
 %
Total cost of revenue
129

 
100

 
29

 
29
 %
Total other expense (income)
8

 
(9
)
 
17


(189
)%
Net income (loss) before income tax
(4
)
 
19

 
(23
)
 
(121
)%
Income tax provision
2

 
1

 
1

 
100
 %
Net income (loss)
(6
)
 
18

 
(24
)
 
(133
)%
Net loss attributable to noncontrolling interest
(16
)
 
(149
)
 
133

 
(89
)%
Net income attributable to Pattern Energy
$
10

 
$
167

 
$
(157
)
 
(94
)%
Total revenue
Total revenue for the three months ended March 31, 2019 was $133 million compared to $110 million for the three months ended March 31, 2018 , an increase of $23 million , or approximately 21% . The increase was primarily attributable to:
$18 million from new projects acquired in 2018; and

47


$14 million from projects fully operational in both periods, mainly due to less curtailment and congestion partially offset by unfavorable wind and less unrealized loss on our energy derivative and reimbursement of lost production tax credits as a result of an outage at our Broadview facility.
These increases in revenues were offset by an $8 million decrease in revenue due to the divestiture of El Arrayán in 2018.
Cost of revenue
Cost of revenue for the three months ended March 31, 2019 was $129 million compared to $100 million for the three months ended March 31, 2018 , an increase of $29 million , or approximately 29% . The increase in cost of revenue is primarily attributable to increased costs at existing projects of $25 million primarily due to accelerated depreciation at our Gulf Wind facility resulting from the repowering of such project and increased costs at new projects of $9 million, partially offset by a decrease in costs of $7 million as result of the divestiture of El Arrayán.
Other expense (income)
Other expense for the three months ended March 31, 2019 was $8 million compared to other income of $9 million for the three months ended March 31, 2018 , a decrease of $17 million , or approximately 189% . The change was primarily attributable to:
a $15 million decrease in earnings in unconsolidated investments due to losses in derivatives and decreased earnings from K2 as a result of the sale in the fourth quarter of 2018; and
a $2 million decrease in gain on derivatives.
The increase in other expense was partially offset by a $2 million decrease in accretion expense.
Income tax provision
Tax provision for the three months ended March 31, 2019 was $2 million compared to a tax provision of $1 million for the three months ended March 31, 2018 , an increase of $1 million , or approximately 100% . The tax provision for the three months ended March 31, 2019 increased primarily due to additional tax provision related to our Japan operation.
Noncontrolling interest
The net loss attributable to noncontrolling interest was $16 million for the three months ended March 31, 2019 compared to $149 million for the three months ended March 31, 2018 . The decreased loss of $133 million was primarily attributable to the one-time adjustment of $150 million in the first quarter of 2018 as a result of the Tax Act, as described in Note 13 , Stockholders' Equity .

Development Investment Segment
As of March 31, 2019, we have funded approximately $190 million in aggregate and hold an approximate 29% ownership interest in Pattern Development. Our additional investments in Pattern Development facilitates additional long-term capital for Pattern Development to support the growth in the development pipeline thereby providing us with additional potential acquisition opportunities in the future, or the potential to share in returns for sales to third parties, through our 29% ownership interest in Pattern Development. To the extent we invest in Pattern Development, we will be initially exposed to capital requirements and development risk prior to having certainty that a project can move forward. As projects are successfully completed, we anticipate that our return on our capital investment will increase. However, there are risks in project development including, but not limited to, permitting challenges, failure to secure PPAs, failure to procure the requisite financing, equipment or interconnection, or an inability to satisfy the conditions to effectiveness of project agreements such as PPAs. For the three months ended March 31, 2019 and 2018, our loss in Pattern Development is as follows (in millions):
Earnings (Loss) in Pattern Development
 
Three months ended March 31,
 
 
2019
 
2018
Pattern Development net loss
 
$
(47
)
 
$
(19
)
Our ownership portion of the net loss
 
(14
)
 
(4
)

48


Results of the Development Investment Segment
The following table and discussion provide selected financial information of our development investment segment for the periods presented and is unaudited (in millions, except percentages):
 
Three months ended March 31,
 
2019 (1)
 
2018 (1)
 
$ Change
 
% Change
Development expense
$
2

 
$

 
$
2

 
%
Operating income (loss)
(14
)
 
(4
)
 
(10
)
 
250
%
Net income (loss)
$
(14
)
 
$
(4
)
 
$
(10
)
 
250
%
(1)  
Amounts represent the Company's proportionate share in Pattern Development.
Our development investment segment has three sources of revenue: sale of completed energy-generating and transmission projects, services from management and administration, and electricity sales from completed projects before its eventual sale. Our proportionate share of revenue in Pattern Development for the three months ended March 31, 2019 remained flat compared to the same period in 2018 as there was no project sale in either period; there was no electricity sale and revenue from management and administration services were not material in both periods. Our proportionate share of operating loss increased 250%, or $10 million, primarily due to increased development expense of $2 million for legal and professional fees, $4 million for impairment expense and termination fees as a result of a court order at Crazy Mountain, a $1 million increase in land and facility fees and a $1 million increase in related party administrative expense.

Liquidity and Capital Resources
Our business requires substantial liquidity to fund (i) equity investments in our construction projects, (ii) current operational costs, (iii) debt service payments, (iv) dividends to our stockholders, (v) potential investments in new acquisitions, (vi) modifications to our projects, (vii) construction commitments, (viii) unforeseen events and (ix) other business expenses. As a part of our liquidity strategy, we plan to retain a portion of our cash flows in above-average renewable resource years in order to have additional liquidity in below-average renewable resource years.
The following graph presents the components of our overall capital structure for the periods presented below (in millions):
CAPITALSTACK4.JPG
Sources of Liquidity
Our sources of liquidity include cash generated by our operations, cash reserves, proceeds from asset sales, borrowings under our corporate and project-level credit agreements, construction financing arrangements and further issuances of equity and debt securities.

49


The principal indicators of our liquidity are our unrestricted and restricted cash balances and availability under our revolving credit facilities and project level facilities. Our available liquidity is as follows (in millions):
 
 
March 31, 2019
Unrestricted cash
 
$
93

Restricted cash
 
15

Revolving credit facilities availability (1)
 
170

Project level facilities:
 
 
Post construction use
 
176

Construction use
 
223

Total available liquidity
 
$
677

(1)  
As of May 7, 2019, the amount available on our revolving credit facilities is $118 million.
We believe that throughout 2019, we will have sufficient liquid assets, cash flows from operations, and borrowings available under our revolving credit facilities and construction facilities to meet our financial commitments, debt service obligations, and contingencies. However, to fund capital expenditures, including construction at Tsugaru, Gulf Wind repowering, project acquisitions and capital calls for Pattern Development over the next 24 months, we will likely be required to raise additional capital, including project level construction debt, corporate equity, debt or hybrid securities, or sell interests in our projects. Furthermore, our convertible notes will mature in July 2020 and will require a significant amount of capital and, as such, we have begun pursuing alternative financing arrangements to replace the maturing debt. However, we are subject to business and operational risks that could adversely affect our cash flow. A material decrease in our cash flows would likely produce a corresponding adverse effect on our borrowing capacity.
In connection with our future capital expenditures and other investments, including any project acquisitions that we may make, or capital calls from Pattern Development we elect to participate in, we may, from time to time, issue debt or equity securities. Our ability to access the debt and equity markets is dependent on, among other factors, the overall state of the debt and equity markets and investor appetite for investment in clean energy projects in general and our Class A shares in particular. Volatility in the market price of our Class A shares may prevent or limit our ability to utilize our equity securities as a source of capital to help fund acquisitions. An inability to obtain debt or equity financing on commercially reasonable terms could significantly limit our timing and ability to consummate future acquisitions, and to effectuate our growth strategy.
We have an equity distribution agreement (Equity Distribution Agreement). Pursuant to the terms of the Equity Distribution Agreement, we may offer and sell shares of our Class A common stock from time to time, up to an aggregate sales price of $200 million. We intend to use the net proceeds from the sale of the shares for general corporate purposes, which may include the repayment of indebtedness and the funding of acquisitions and investments. For the three months ended March 31, 2019 , we did not sell any shares under the Equity Distribution Agreement. As of March 31, 2019 , approximately $144 million in aggregate offering price remained available to be sold under the agreement.
Cash Flows
We use traditional measures of cash flow, including net cash provided by operating activities, net cash used in investing activities and net cash provided by financing activities to evaluate our periodic cash flow results. Below is a summary of our cash flows for each period (in millions):
 
Three months ended March 31,
 
2019
 
2018
Net cash provided by operating activities
$
8

 
$
28

Net cash used in investing activities
(40
)
 
(271
)
Net cash provided by financing activities
19

 
286

Effect of exchange rate changes on cash, cash equivalents and restricted cash
(2
)
 
(1
)
Net change in cash, cash equivalents and restricted cash
$
(15
)
 
$
42


50


Net cash provided by operating activities
Net cash provided by operating activities was $8 million for the three months ended March 31, 2019 as compared to $28 million in the prior year, a decrease of $20 million , or approximately 71% . The decrease in cash provided by operating activities was primarily due to a $14 million increase in income tax payments, a $17 million increase in trade receivables due to the timing of cash receipts, an increase in other assets (non-current) due to the $11 million purchase of the ERP system, a $7 million decrease in distributions from unconsolidated investments and a $5 million increase in project expenses. The decrease in cash provided by operating activities was partially offset by a $34 million increase in accounts payable and other accrued liabilities due to the timing of payments.
Net cash used in investing activities
Net cash used in investing activities was $40 million for the three months ended March 31, 2019 , which consisted of $40 million primarily for construction costs related to the Tsugaru project in Japan and additional investment of $7 million in Pattern Development, offset by $ 7 million in distributions from unconsolidated investments.
Net cash used in investing activities was $271 million for the three months ended March 31, 2018, which consisted of $158 million in cash paid, net of cash and restricted cash acquired, for the Japan Acquisition, $61 million primarily for construction costs related to the Tsugaru project acquired in the Japan Acquisition, and an additional investment of $35 million in Pattern Development.
Net cash provided by financing activities
Net cash provided by financing activities for the three months ended March 31, 2019 was $19 million . Net cash provided by financing activities consisted primarily of the following:
$120 million in proceeds from the revolving credit facilities and debt; and
$5 million in contributions from noncontrolling interest.
Net cash provided by financing activities was partially offset by:
$49 million in repayments of debt and the revolving credit facilities;
$42 million of dividend payments; and
$11 million in distributions to noncontrolling interests.
Net cash provided by financing activities for the three months ended March 31, 2018 was $286 million . Net cash provided by financing activities consisted primarily of the following:
$113 million in proceeds related to the loans issued at Tsugaru Holdings and Tsugaru subsequent to the acquisition; and
$283 million in proceeds from other long-term debt and the revolving credit facilities.
Net cash provided by financing activities were partially offset by:
$35 million in repayment of the revolving credit facilities;
$41 million of dividend payments;
$19 million in repayments and terminations of long-term debt;
$5 million in payments for deferred financing costs primarily associated with the issuance of debt associated with Tsugaru Holdings as described above; and
$9 million in distributions to noncontrolling interests.
Uses of Liquidity
Cash Dividends to Investors
We intend to pay regular quarterly dividends in U.S. dollars to holders of our Class A common stock. On May 2, 2019 , we declared an unchanged dividend of $0.4220 per share, or $1.688 per share on an annualized basis, to be paid on July 31, 2019 to holders of record on June 28, 2019 . The following table sets forth the dividends declared on shares of Class A common stock for the periods indicated.
 
Dividends
Per Share
 
Declaration Date
 
Record Date
 
Payment Date
2019:
 
 
 
 
 
 
 
Second Quarter
$
0.4220

 
May 2, 2019
 
June 28, 2019
 
July 31, 2019
First Quarter
$
0.4220

 
February 22, 2019
 
March 29, 2019
 
April 30, 2019
We expect to pay a quarterly dividend on or about the 30th day following each fiscal quarter to holders of record of our Class A common stock on the last day of such quarter.
Capital Expenditures and Investments
For the three months ended March 31, 2019, total cash used for capital expenditures was $40 million . We do not include capital expenditures at our projects held at our unconsolidated equity investments. Cash paid for capital to Pattern Development was $7 million.
We expect to make investments in additional projects in 2019. Additionally, we expect to incur approximately $232 million in the remainder of 2019 related to the construction of Tsugaru and re-powering at our Gulf Wind project; however, depending on construction milestones, the time of these expenditures may chang e. W e estimate as of March 31, 2019, remaining budget construction cost for Tsugaru and the repower at Gulf Wind are approximately $422 million. In addition, for the year ended December 31, 2019, we have budgeted an additional $20 million for other expansion capital expenditure.
We also evaluate, from time to time, third-party acquisition opportunities. We believe that we will have sufficient cash and capacity from revolving credit facilities and construction loans to complete the funding of future commitments, but this may be affected by any other acquisitions or investments that we make. To the extent that we make any such investments or acquisitions, we will evaluate capital markets and other corporate financing sources available to us at the time. In addition, we will make investments, from time to time, at our operating projects. Operational capital expenditures are those capital expenditures required to maintain our long-term operating capacity. Capital expenditures for the projects are generally made at the project level using project cash flows and project reserves, although funding for major capital expenditures may be provided by additional project debt or equity. Therefore, the distributions that we receive from the projects may be made net of certain capital expenditures needed at the projects.
Off-Balance Sheet Arrangements
As of March 31, 2019 , we did not have any significant off-balance sheet arrangements, as defined in Item 303(a)(4)(ii) of Regulation S-K.
Credit Agreements for Unconsolidated Investments
Below is a summary of our proportion of debt in unconsolidated investments, as of March 31, 2019 (in millions):
 
Total
Debt
 
Percentage of
Ownership
 
Our Portion of
Unconsolidated Debt
Armow
$
361

 
50
%
 
$
180

South Kent
432

 
50
%
 
216

Grand
247

 
45
%
 
111

Pattern Development
255


29
%

75

Unconsolidated investments - debt
$
1,295

 
 
 
$
582

Critical Accounting Policies and Estimates
There have been no material changes in our critical accounting policies from those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2018 .
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We have significant exposure to commodity prices, interest rates and foreign currency exchange rates, as described below. To mitigate these market risks, we have entered into multiple derivatives. We have not applied hedge accounting treatment to all of our derivatives; therefore, we are required to mark some of our derivatives to market through earnings on a periodic basis, which will result in non-cash adjustments to our earnings and may result in volatility in our earnings, in addition to potential cash settlements for any losses.
Commodity Price Risk
We manage our commodity price risk for electricity sales primarily through the use of fixed price long-term power purchase agreements with creditworthy counterparties. Our financial results reflect approximately 81,827 MWh of electricity sales during the three months ended March 31, 2019 that were subject to spot market pricing. A hypothetical increase or decrease of 10% or $1.57 per MWh in the merchant market prices would have increased or decreased revenue by less than $1 million for the three months ended March 31, 2019 .

51


In addition to the risks we face in broad commodity markets, many of our projects, especially in ERCOT, also face project-specific risks related to transmission system limitations which can result in local prices that are lower than the broader market prices (congestion). In the case of adverse congestion, our revenues are negatively impacted, and our financial hedges do not protect us from these impacts, since under those contracts, this risk is fully allocated to our projects and not to the counterparty (e.g. we sell our power at the lower local price, but still have to buy power for the counterparty at the higher broad market or hub price). In the past, these impacts have been material to our economic results, and we expect that congestion will continue to be a material risk in the future.
Interest Rate Risk
As of March 31, 2019 , our long-term debt includes both fixed and variable rate debt. As long-term debt is not carried at fair value on the consolidated balance sheets, changes in fair value would impact earnings and cash flows only if we were to reacquire all or a portion of these instruments prior to their maturity. The fair market value of our outstanding convertible senior notes, or "debentures," is subject to interest rate risk, market price risk and other factors due to the convertible feature of the debentures. The fair market value of the debentures will generally increase as interest rates fall and decrease as interest rates rise. In addition, the fair market value of the debentures will generally increase as the market price of our Class A common stock increases and decrease as the market price of our Class A common stock falls. The interest and market value changes affect the fair market value of the debentures, but do not impact our financial position, cash flows or results of operations due to the fixed nature of the debt obligations, except to the extent that changes in the fair value of the debentures or value of Class A common stock permit the holders of the debentures to convert into shares. As of March 31, 2019 , the estimated fair value of our debt was $2.4 billion and the carrying value of our debt was $2.4 billion . The fair value of variable interest rate long-term debt is approximated by its carrying cost. A hypothetical increase or decrease in market interest rates by 1% would have resulted in a $47 million decrease or $52 million increase in the fair value of our fixed rate debt.
We are exposed to fluctuations in interest rate risk as a result of our variable rate debt and outstanding amounts due under our revolving credit facilities. As of March 31, 2019 , $258 million was outstanding under the revolving credit facilities. A hypothetical increase or decrease in interest rates by 1% would have a $3 million impact to interest expense for the three months ended March 31, 2019 .
We may use a variety of derivative instruments, with respect to our variable rate debt, to manage our exposure to fluctuations in interest rates, including interest rate swaps. As a result, our interest rate risk is limited to the unhedged portion of the variable rate debt. As of March 31, 2019 , the unhedged portion of our variable rate debt was $291 million . A hypothetical increase or decrease in interest rates by 1% would have a $3 million impact to interest expense for the three months ended March 31, 2019 .
Foreign Currency Exchange Rate Risk
Our power projects are located in the United States, Canada, and Japan. As a result, our financial results could be significantly affected by factors such as changes in foreign currency exchange rates or weak economic conditions in the foreign markets in which we operate. When the U.S. dollar strengthens against foreign currencies, the relative value in revenue earned in the respective foreign currency decreases. When the U.S. dollar weakens against foreign currencies, the relative value in revenue earned in the respective foreign currency increases. A majority of our power sale agreements and operating expenditures are transacted in U.S. dollars, with a growing portion transacted in currencies other than the U.S. dollar, primarily the Canadian dollar and Japanese Yen. For the three  months ended  March 31, 2019 , our financial results included C$13 million and ¥118 million of net income from our Canadian and Japanese operations, respectively. A hypothetical 10% weakening or strengthening of U.S. dollar would have increased or decreased net earnings of our Canadian and Japanese operations by $1 million for the three  months ended  March 31, 2019 .
We have established a currency risk management program. The objective of the program is to mitigate the foreign exchange rate risk arising from transactions or cash flows that have a direct or underlying exposure in non-U.S. dollar denominated currencies in order to reduce volatility in our cash flow, which may have an adverse impact to our short-term liquidity or financial condition.
As of March 31, 2019 , a 10% devaluation in the Canadian dollar and Japanese Yen to the United States dollar would result in our consolidated balance sheets being negatively impacted by a $123 million cumulative translation adjustment in accumulated other comprehensive loss.

52


ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (Exchange Act). In designing and evaluating the disclosure controls and procedures, management recognizes that any disclosure controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily is required to apply its judgment in evaluating the cost-benefit of possible controls and procedures.
Under the supervision and with the participation of management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. Based on this evaluation, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures were effective at the reasonable assurance level as of March 31, 2019 .
Beginning January 1, 2019, we adopted ASU 2016-02. We implemented internal controls covering the evaluation and assessment of leasing contracts related to the adoption. Except as related to the adoption of ASU 2016-02, there have been no changes in our internal control over financial reporting during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. Management continuously reviews disclosure controls and procedures, and internal control over financial reporting, and accordingly may, from time to time, make changes aimed at enhancing their effectiveness to ensure that our systems evolve with our business.



53


PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We are subject, from time to time, to routine legal proceedings and claims arising out of the normal course of business. While the outcome of these legal proceedings and claims cannot be predicted with certainty, we believe the outcome of any of such currently existing proceedings, even if determined adversely, would not have a material adverse effect on our financial condition or results of operations.

ITEM 1A. RISK FACTORS
There have been no material changes from the risk factors described under the caption “Risk Factors” in the Annual Report on Form 10-K for the year ended December 31, 2018 .

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
(c) Repurchase of Equity Securities
The table below provides information with respect to repurchases of our Class A common stock during the first quarter ended March 31, 2019 . All shares were tendered to us in satisfaction of tax withholding obligations upon the vesting of certain officer and director restricted stock grants under our 2013 Equity Incentive Award Plan. We currently do not have a stock repurchase plan in place.
Period
 
Total Number of Shares Purchased
 
Average Price Paid Per Share
January 1, 2019 through January 31, 2019
 

 
$

February 1, 2019 through February 28, 2019
 

 
$

March 1, 2019 through March 31, 2019
 
24,955

 
$
21.70




54


ITEM 6. EXHIBITS
Exhibit
No.
  
Description
 
 
 
3.1
  
 
 
3.2
  
 
 
4.1
  
 
 
4.2
  
 
 
 
4.3
 
 
 
 
10.1
 
 
 
 
10.2
 
 
 
 
31.1
 
 
 
31.2
 
 
 
 
32*
  
 
 
 
101.INS
  
XBRL Instance Document
 
 
101.SCH
  
XBRL Taxonomy Extension Schema Document
 
 
101.CAL
  
XBRL Taxonomy Extension Calculation Linkbase Document
 
 
101.DEF
  
XBRL Taxonomy Extension Definition Linkbase Document
 
 
101.LAB
  
XBRL Taxonomy Extension Label Linkbase Document
 
 
101.PRE
  
XBRL Taxonomy Extension Presentation Linkbase Document
*
This certification accompanies this Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not be deemed “filed” by the Company for purposes of Section 18 of the Exchange Act.

55


SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
 
Pattern Energy Group Inc.
 
 
 
 
Dated:
May 10, 2019
By:
/s/ Esben W. Pedersen
 
 
 
Esben W. Pedersen
 
 
 
Chief Financial Officer
 
 
 
 
 
 
 
(On behalf of the Registrant and as Principal Financial Officer)


56
Pattern Energy (NASDAQ:PEGI)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Pattern Energy Charts.
Pattern Energy (NASDAQ:PEGI)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Pattern Energy Charts.