The accompanying notes to the condensed consolidated financial statements are an integral part of these statements.
The accompanying notes to the condensed consolidated financial statements are an integral part of these statements.
The accompanying notes to the condensed consolidated financial statements are an integral part of these statements.
The accompanying notes to the condensed consolidated financial statements are an integral part of these statements.
The accompanying notes to the condensed consolidated financial statements are an integral part of these statements.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
(All amounts in thousands except share amounts, per share amounts or unless otherwise noted)
1. Organization and Business
ORBCOMM Inc. (“ORBCOMM” or the “Company”), a Delaware corporation, is a global provider of industrial Internet of Things (“IoT”) solutions, including network connectivity, devices, device management and web reporting applications. The Company’s industrial IoT products and services are designed to track, monitor, control and enhance security for a variety of assets, such as trailers, trucks, rail cars, sea containers, power generators, fluid tanks, marine vessels, diesel or electric powered generators (“gensets”), oil and gas wells, pipeline monitoring equipment, irrigation control systems and utility meters, in the transportation and supply chain, heavy equipment, fixed asset monitoring and maritime industries, as well as for governments. Additionally, the Company provides satellite Automatic Identification Service (“AIS”) data services to assist in vessel navigation and to improve maritime safety for government and commercial customers worldwide. Through two acquisitions in 2017, the Company added vehicle fleet management, as well as in-cab and fleet vehicle solutions to its transportation product portfolio. The Company provides its services using multiple network platforms, including a constellation of low-Earth orbit (“LEO”) satellites and accompanying ground infrastructure, as well as terrestrial-based cellular communication services obtained through reseller agreements with major cellular (Tier One) wireless providers. The Company also offers customer solutions utilizing additional satellite network service options that the Company obtains through service agreements entered into with multiple mobile satellite providers. The Company’s satellite-based customer solution offerings use small, low-power, mobile satellite subscriber communicators for remote asset connectivity, and the Company’s terrestrial-based solutions utilize cellular data modems with subscriber identity modules (“SIMs”). The Company also resells service using the two-way Inmarsat plc satellite network to provide higher bandwidth, low-latency satellite products and services, leveraging the Company’s IsatDataPro (“IDP”) technology. The Company’s customer solutions provide access to data gathered over these systems via connections to other public or private networks, including the Internet. The Company provides what it believes are the most versatile, leading-edge industrial IoT solutions in its markets to enable its customers to run their business more efficiently.
2. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared pursuant to the rules of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) have been condensed or omitted pursuant to SEC rules. These financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2018. The accompanying financial statements are unaudited and, in the opinion of management, include all adjustments (including normal recurring accruals) necessary for a fair presentation of the consolidated financial position, results of operations, comprehensive income and cash flows for the periods presented. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year. The financial statements include the accounts of the Company, its wholly-owned and majority-owned subsidiaries, and investments in variable interest entities in which the Company is determined to be the primary beneficiary. All significant intercompany accounts and transactions have been eliminated in consolidation. The portions of majority-owned subsidiaries that the Company does not own are reflected as noncontrolling interests on the condensed consolidated balance sheets.
Investments
Investments in entities over which the Company has the ability to exercise significant influence but does not have a controlling interest are accounted for under the equity method of accounting. The Company considers several factors in determining whether it has the ability to exercise significant influence with respect to investments, including, but not limited to, direct and indirect ownership level in the voting securities, active participation on the board of directors, approval of operating and budgeting decisions and other participatory and protective rights. Under the equity method, the Company’s proportionate share of the net income or loss of such investees is reflected in the Company’s condensed consolidated results of operations. When the Company does not exercise significant influence over the investee, the investment is accounted for under the cost method.
Although the Company owns interests in companies that it accounts for pursuant to the equity method, the investments in those entities had no carrying value as of March 31, 2019 and December 31, 2018. The Company has no guarantees or other funding obligations to those entities and the Company had no equity in the earnings or losses of those investees for the three months ended March 31, 2019 and 2018.
8
Acquisition-
R
elated and
I
ntegration
C
osts
Acquisition-related and integration costs include professional services expenses and identifiable integration costs directly
attributable to acquisitions.
Revenue Recognition
On January 1, 2018, the Company adopted Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) No. 2014-09 “Revenue from Contracts with Customers” (“ASU 2014-09”). The Company reviewed its contract portfolio and determined its application of ASU 2014-09 did not have a material impact on the comparability of revenue recognized prior to the adoption of ASU 2014-09.
The Company derives recurring service revenues mostly from monthly fees for industrial IoT connectivity services that consist of subscriber-based and recurring monthly usage fees for each subscriber communicator or SIM activated for use on its satellite network, other satellite networks and cellular wireless networks that the Company resells to its resellers, Market Channel Partners (“MCPs”) and Market Channel Affiliates (“MCAs”), and direct customers. In addition, the Company earns service revenues from subscription-based services providing recurring AIS data services to government and commercial customers worldwide. The Company also earns recurring service revenues from activations of subscriber communicators and SIMs, optional separately priced extended warranty service agreements extending beyond the initial warranty period, typically one year, which are billed to the customer upon shipment of a subscriber communicator, and royalty fees relating to the manufacture of subscriber communicators under a manufacturing agreement.
Service revenues derived from usage fees are generally based upon the data transmitted by a customer, the overall number of subscriber communicators and/or SIMs activated by each customer, and whether the Company provides services through its value-added portal. Using the output method, these service revenues are recognized over time, as services are rendered, or at a point in time, based on the contract terms. AIS service revenues are generated over time from monthly subscription-based services supplying AIS data to its customers and resellers using the output method. In addition, data analytics service revenues are generated from monthly subscription-based services supplying analytical data to its customers using the output method. Revenues from the activation of both subscriber communicators and SIMs are initially recorded as deferred revenues and are, thereafter, recognized on a ratable basis using a time-based output method, generally over three years, the estimated life of the subscriber communicator. Revenues from separately priced extended warranty service agreements extending beyond the initial warranty period, typically one year, are initially recorded as deferred revenues and are, thereafter, recognized on a ratable basis using a time-based output method, generally over two to five years. Revenues generated from royalties relating to the manufacture of subscriber communicators by third parties are recognized at a point in time when the third party notifies the Company of the units it has manufactured and a unique serial number is assigned to each unit by the Company.
The Company earns other service revenues from installation services and engineering, technical and management support services. Revenues generated from installation services are recognized at a point in time using the output method when the services are completed. Revenues generated from engineering, technical and management support services to customers are recognized over time as the service is provided. The Company also generates other service revenues through the sale of software licenses to its customers, which are recognized at a point in time using the output method when the license is provided to the customer.
Product sales are derived from sales of industrial IoT subscriber communicators, including telematics devices, modems or cellular wireless SIMs (for the Company’s terrestrial-communication services) to the Company’s resellers (i.e., MCPs and MCAs) and direct customers. Product sales are recognized at a point in time when title transfers, when the products are shipped or when customers accept the products, depending on the specific contractual terms. Sales of subscriber communicators and SIMs are not subject to return and title and risk of loss pass to the customer generally at the time of shipment.
Amounts received prior to the performance of services under customer contracts are recognized as deferred revenues and revenue recognition is deferred until such time that all revenue recognition criteria have been met.
Deferred revenue as of March 31, 2019 and December 31, 2018 consisted of the following:
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2019
|
|
|
2018
|
|
Service activation fees
|
|
$
|
2,826
|
|
|
$
|
2,813
|
|
Prepaid services
|
|
|
8,102
|
|
|
|
7,816
|
|
Extended warranty revenues
|
|
|
847
|
|
|
|
796
|
|
|
|
|
11,775
|
|
|
|
11,425
|
|
Less current portion
|
|
|
(5,312
|
)
|
|
|
(5,954
|
)
|
Long-term portion
|
|
$
|
6,463
|
|
|
$
|
5,471
|
|
9
During the quarter ended March 31, 2019, the Company recognized revenue of $2,263 which was included as deferred revenue as of December 31, 2018.
Shipping costs billed to customers are included in product sales and the related costs are included as cost of product sales.
The Company generates revenue from leasing arrangements of subscriber communicators, under FASB Accounting Standards Codification 842 “Leases” (“ASC 842”), using the estimated selling prices for each of the deliverables recognized. Product and installation revenues associated with these arrangements are recognized upon shipment or installation of the subscriber communicator, depending on the specific contractual terms. Service and warranty revenues are recognized on an accrual basis, as services are rendered, or on a cash basis, if collection from the customer is not reasonably assured at the time the service is provided.
The following table summarizes the components of revenue from contracts with customers, as well as revenue recognized under ASC 842:
|
|
Three Months Ended March 31,
|
|
|
|
2019
|
|
|
2018
|
|
Revenue from contracts with customers:
|
|
|
|
|
|
|
|
|
Recurring service revenues
|
|
$
|
37,529
|
|
|
$
|
36,725
|
|
Other service revenues
|
|
|
1,478
|
|
|
|
1,267
|
|
Total service revenues
|
|
|
39,007
|
|
|
|
37,992
|
|
Product revenue
|
|
|
25,822
|
|
|
|
27,712
|
|
Total revenue from contracts with customers
|
|
|
64,829
|
|
|
|
65,704
|
|
Revenue recognized under ASC 842
|
|
|
1,206
|
|
|
|
2,269
|
|
Total revenues
|
|
$
|
66,035
|
|
|
$
|
67,973
|
|
Revenue Recognition for Arrangements with Multiple Performance Obligations
The Company enters into contracts with its customers that include multiple performance obligations, which typically include subscriber communicators, monthly usage fees and optional extended warranty service agreements. The Company evaluates each item to determine whether it represents a promise to transfer a distinct good or service to the customer and therefore is a separate performance obligation under ASU 2014-09. If a contract is separated into more than one performance obligation, the Company allocates the total transaction price to each performance obligation in an amount based on the estimated relative stand-alone selling price of each performance obligation. The Company uses an observable price to determine the stand-alone selling price for separate performance obligations when sold on its own or a cost-plus margin approach when one is not available.
If an arrangement provided to a customer has a significant and incremental discount on future revenue, such right is considered a performance obligation and a proportionate amount of the discount should be allocated to each element based on the relative stand-alone selling price of each element, regardless of the discount. The Company has determined that arrangements provided to its customers do not include significant and incremental discounts.
Fair Value of Financial Instruments
The Company has no financial assets or liabilities that are measured at fair value on a recurring basis. However, if certain triggering events occur, the Company is required to evaluate the non-financial assets for impairment and any resulting asset impairment would require that a non-financial asset be recorded at fair value. FASB Accounting Standards Codification (“ASC”) Topic 820 “Fair Value Measurement Disclosure” prioritizes inputs used in measuring fair value into a hierarchy of three levels: Level 1- unadjusted quoted prices for identical assets or liabilities traded in active markets; Level 2 - inputs other than quoted prices included within Level 1 that are either directly or indirectly observable; and Level 3 - unobservable inputs in which little or no market activity exists, therefore requiring an entity to develop its own assumptions that market participants would use in pricing.
10
The carrying
a
mounts
of the Company’s financial instruments, including cash, restricted cash, accounts receivable and accounts payable approximated their fair value
s
due to the short-term nature of these items.
As of March 31,
2019
, the fair value of the Senior Secured
Notes
, as defined below,
is based on observable relevant market information. Fluctuation between the carrying amount and the fair value of the Senior Secured Notes for the period presented is associated with changes in market interest rates. The Company ma
y redeem all or part of the Senior Secured Notes at any time or from time to time at its option at specified redemption prices that would include “make-whole” premiums.
Refer to “Note 10 – Notes Payable” for more information.
The carrying amounts and fair values of the Company’s Senior Secured Notes are shown in the following table:
|
|
March 31, 2019
|
|
|
December 31, 2018
|
|
|
|
Carrying
Amount
|
|
|
Fair
Value
|
|
|
Carrying
Amount
|
|
|
Fair
Value
|
|
Senior Secured Notes
|
|
$
|
250,000
|
|
|
$
|
257,500
|
|
|
$
|
250,000
|
|
|
$
|
255,000
|
|
The fair value of the note payable - related party, $1,275 book value, has a de minimis value.
Concentration of Risk
The Company’s customers are primarily commercial organizations. Accounts receivable are generally unsecured.
Accounts receivable are due in accordance with payment terms set forth in contracts negotiated with customers. Amounts due from customers are stated net of an allowance for doubtful accounts. The Company determines its allowance for doubtful accounts by considering a number of factors, including the length of time accounts are past due, the customer’s current ability to pay its obligations to the Company and the condition of the general economy and the industry as a whole. The Company writes off accounts receivable when they are deemed uncollectible.
There were no customers with revenues greater than 10% of the Company’s consolidated total revenues for the three months ended March 31, 2019 and 2018.
There were no customers with accounts receivable greater than 10% of the Company’s consolidated accounts receivable as of March 31, 2019 and December 31, 2018.
The Company is dependent on one vendor, Sanmina Corporation (“Sanmina”), a contract manufacturer with significant operations in Mexico, for the manufacture of subscriber communicators that the Company designs and sells. For the three months ended March 31, 2019, approximately $17,924, or 66.3%, of the Company’s product revenue was generated from the sale of the Company’s core products produced by Sanmina.
As of March 31, 2019, the Company did not maintain in-orbit insurance coverage for its ORBCOMM Generation 1 (“OG1”) or ORBCOMM Generation 2 (“OG2”) satellites to address the risk of potential systemic anomalies, failures or catastrophic events affecting its satellite constellation.
Inventories
Inventories are stated at the lower of cost or net realizable value, determined on weighted average cost basis
. At March 31, 2019 and December 31, 2018, inventory, net of inventory obsolescence, consisted primarily of finished goods and purchased parts to be utilized by its contract manufacturer totaling $28,784 and $27,701, respectively, and raw materials totaling $6,275 and $6,599, respectively.
The Company reviews inventory quantities on hand, evaluates the realizability of inventories and adjusts the carrying value as necessary based on forecasted product demand. A provision, recorded in cost of product sales on the Company’s condensed consolidated statements of operations, is made for potential losses on slow-moving and obsolete inventories when identified.
Valuation of Long-Lived Assets
Property and equipment and other long-lived assets are tested for impairment whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. The Company measures recoverability by comparing the carrying amount to the projected undiscounted cash flows the assets are expected to generate. An impairment loss is recognized to the extent the carrying value exceeds the fair value.
The Company’s satellite constellation and related assets are evaluated as a single asset group whenever facts or circumstances indicate that the carrying value may not be recoverable. If indicators of impairment are identified, recoverability of long-lived assets is measured by comparing their carrying amount to the projected cash flows the assets are expected to generate.
11
Determining whether an impairment has occurred typically requires the use of significant estimates and assumptions, including the allocation of cash flows to assets or asset groups and, if requ
ired, an estimate of fair value for those assets or asset groups.
If a satellite were to fail while in-orbit, the resulting loss would be charged to expense in the period it is determined that the satellite is not recoverable.
Refer to “Note 6 – Satellite Network and Other Equipment” for more information.
Warranty Costs
The Company accrues for warranty coverage on product sales estimated at the time of sale based on historical costs to repair or replace products for customers compared to historical product sales. The warranty accrual is included in accrued liabilities on the Company’s condensed consolidated balance sheets.
Separately-priced extended warranty coverage is recorded as warranty revenue over the term of the extended warranty coverage and the related warranty costs are recorded as incurred during the coverage period.
Warranty coverage that includes additional services such as repairs and maintenance of the product is treated as a separate performance obligation and the related warranty and repairs/maintenance costs are recorded as incurred.
Refer to “Note 8 – Accrued Liabilities” for more information.
Recent Accounting Pronouncements
In February 2016, the FASB issued ASU No. 2016-02 “Leases (Topic 842)” (“ASU 2016-02”), which is effective for fiscal years beginning after December 15, 2018. ASU 2016-02 requires an entity to recognize assets and liabilities arising from a lease for both finance and operating leases, along with additional qualitative and quantitative disclosures. The Company adopted the guidance prospectively as of January 1, 2019, the date of initial application. As part of the adoption, the Company elected the package of practical expedients, the short-term lease exemption and the practical expedient to not separate lease and non-lease components. The Company completed its comprehensive review of its lease portfolio for all lease types and embedded leases throughout each region. Refer to “Note 15 – Leases” for more information.
In January 2017, the FASB issued ASU No. 2017-04 “Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment” (“ASU 2017-04”), which will be effective for fiscal years beginning after December 15, 2019. ASU 2017-04 removes Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation. Under ASU 2017-04, goodwill impairment will be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. The adoption of this standard, which will be applied prospectively, is not expected to have a material impact on the Company’s consolidated financial statements.
3. Acquisitions
inthinc Technology Solutions, Inc.
On June 9, 2017, pursuant to the asset purchase agreement (the “Asset Purchase Agreement”) entered into by the Company and inthinc, Inc., inthinc Technology Solutions, Inc., tiwi, Inc., inthinc Telematics, Inc., DriveAware, Inc., inthinc Chile, SP, and inthinc Investors, L.P. (collectively, “Inthinc”), the Company completed the acquisition of Inthinc for an aggregate consideration of (i) $34,236 in cash on a debt-free, cash-free basis; (ii) issuance of 76,796 shares of the Company’s common stock, valued at $9.95 per share, which reflected a 20 trading day average price of the Company’s stock ending June 8, 2017; and (iii) additional contingent consideration of up to $25,000, subject to certain operational milestones, payable in stock or a combination of cash and stock at the Company’s election.
Contingent Consideration
Additional consideration is conditionally due to the Inthinc sellers upon achievement of certain financial milestones through June 2019. The fair value measurement of the contingent consideration obligation is determined using Level 3 unobservable inputs supported by little or no market activity based on the Company’s own assumptions. The estimated fair value of the contingent consideration was determined based on the Company’s estimates using the probability-weighted discounted cash flow approach. As of March 31, 2019 and December 31, 2018, the Company recorded $0 and $2,063 in accrued liabilities on the condensed consolidated balance sheets in connection with the contingent consideration. Three of the four financial milestones for this additional consideration have not been met and the fourth financial milestone for this additional consideration is not expected to be met. Therefore, the Company recorded a reduction of the contingent liability of $2,063 in selling, general and administrative (“SG&A”) expenses on the condensed consolidated statement of operations for the quarter ended March 31, 2019.
12
4. Stock-Based Compensation
The Company’s stock-based compensation plan consists of its 2016 Long-Term Incentives Plan (the “2016 LTIP”). As of March 31, 2019, there were 2,950,708 shares available for grant under the 2016 LTIP.
Total stock-based compensation recorded by the Company for the three months ended March 31, 2019 and 2018 was $2,082 and $1,707, respectively. Total capitalized stock-based compensation for the three months ended March 31, 2019 and 2018 was $336 and $159, respectively.
The following table summarizes the components of stock-based compensation expense in the condensed consolidated statements of operations for the three months ended March 31, 2019 and 2018:
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2019
|
|
|
2018
|
|
Cost of services
|
|
$
|
159
|
|
|
$
|
164
|
|
Cost of product sales
|
|
|
43
|
|
|
|
39
|
|
Selling, general and administrative
|
|
|
1,626
|
|
|
|
1,292
|
|
Product development
|
|
|
254
|
|
|
|
212
|
|
Total
|
|
$
|
2,082
|
|
|
$
|
1,707
|
|
As of March 31, 2019, the Company had unrecognized compensation costs for all share-based payment arrangements totaling $9,275.
Time-Based Stock Appreciation Rights
A summary of the Company’s time-based stock appreciation rights (“SARs”) for the three months ended March 31, 2019 is as follows:
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Aggregate
|
|
|
|
|
|
|
|
Weighted-
|
|
|
Remaining
|
|
|
Intrinsic
|
|
|
|
Number of
|
|
|
Average
|
|
|
Contractual
|
|
|
Value
|
|
|
|
Shares
|
|
|
Exercise Price
|
|
|
Term (years)
|
|
|
(In thousands)
|
|
Outstanding at January 1, 2019
|
|
|
2,199,094
|
|
|
$
|
5.36
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(6,000
|
)
|
|
|
6.09
|
|
|
|
|
|
|
|
|
|
Forfeited or expired
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
Outstanding at March 31, 2019
|
|
|
2,193,094
|
|
|
$
|
5.30
|
|
|
|
3.43
|
|
|
$
|
2,483
|
|
Exercisable at March 31, 2019
|
|
|
2,163,094
|
|
|
$
|
5.35
|
|
|
|
3.37
|
|
|
$
|
2,709
|
|
Vested and expected to vest at March 31, 2019
|
|
|
2,193,094
|
|
|
$
|
5.30
|
|
|
|
3.43
|
|
|
$
|
2,483
|
|
For the three months ended March 31, 2019 and 2018, the Company recorded stock-based compensation expense related to these time-based SARs of $36 and $60, respectively. As of March 31, 2019, $146 of total unrecognized compensation cost related to the SARs is expected to be recognized through December 2019.
The intrinsic value of the time-based SARs exercised during the three months ended March 31, 2019 was $18.
13
Performance-Based Stock
Appreciation Rights
A summary of the Company’s performance-based SARs for the three months ended March 31, 2019 is as follows:
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Aggregate
|
|
|
|
|
|
|
|
Weighted-
|
|
|
Remaining
|
|
|
Intrinsic
|
|
|
|
Number of
|
|
|
Average
|
|
|
Contractual
|
|
|
Value
|
|
|
|
Shares
|
|
|
Exercise Price
|
|
|
Term (years)
|
|
|
(In thousands)
|
|
Outstanding at January 1, 2019
|
|
|
233,496
|
|
|
$
|
6.02
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
Forfeited or expired
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
Outstanding at March 31, 2019
|
|
|
233,496
|
|
|
$
|
5.96
|
|
|
|
4.38
|
|
|
$
|
974
|
|
Exercisable at March 31, 2019
|
|
|
233,496
|
|
|
$
|
5.96
|
|
|
|
4.38
|
|
|
$
|
974
|
|
Vested and expected to vest at March 31, 2019
|
|
|
233,496
|
|
|
$
|
5.96
|
|
|
|
4.38
|
|
|
$
|
974
|
|
For each of the three months ended March 31, 2019 and 2018, the Company recorded stock-based compensation expense related to the performance-based SARs of $0. As of March 31, 2019, there was no unrecognized compensation cost related to these SARs expected to be recognized.
The intrinsic value of the performance-based SARs exercised during the three months ended March 31, 2019 was $0.
The fair value of each time-based and performance-based SAR award is estimated on the date of grant using the Black-Scholes option pricing model with the assumptions described below. For the periods indicated, the expected volatility was based on the Company’s historical volatility over the expected terms of the SAR awards. Estimated forfeitures were based on voluntary and involuntary termination behavior, as well as analysis of actual forfeitures. The risk-free interest rate was based on the U.S. Treasury yield curve at the time of the grant over the expected term of the SAR grants. The Company did not grant time-based or performance-based SARs during the three months ended March 31, 2019 and 2018.
Time-Based Restricted Stock Units
A summary of the Company’s time-based restricted stock units (“RSUs”) for the three months ended March 31, 2019 is as follows:
|
|
Shares
|
|
|
Weighted-
Average
Grant Date
Fair Value
|
|
Balance at January 1, 2019
|
|
|
920,024
|
|
|
$
|
9.60
|
|
Granted
|
|
|
109,250
|
|
|
|
8.08
|
|
Vested
|
|
|
(358,874
|
)
|
|
|
9.78
|
|
Forfeited or expired
|
|
|
(5,212
|
)
|
|
|
9.87
|
|
Balance at March 31, 2019
|
|
|
665,188
|
|
|
$
|
9.38
|
|
For the three months ended March 31, 2019 and 2018, the Company recorded stock-based compensation expense related to the time-based RSUs of $870 and $949, respectively. As of March 31, 2019, $5,825 of total unrecognized compensation cost related to the RSUs is expected to be recognized through March 2021.
14
Performance-
B
ased Restricted Stock Units
A summary of the Company’s performance-based RSUs for the three months ended March 31, 2019 is as follows:
|
|
Shares
|
|
|
Weighted-
Average
Grant Date
Fair Value
|
|
Balance at January 1, 2019
|
|
|
613,605
|
|
|
$
|
9.44
|
|
Granted
|
|
|
—
|
|
|
|
—
|
|
Vested
|
|
|
(262,685
|
)
|
|
|
9.90
|
|
Forfeited or expired
|
|
|
(15,332
|
)
|
|
|
9.86
|
|
Balance at March 31, 2019
|
|
|
335,588
|
|
|
$
|
9.46
|
|
For the three months ended March 31, 2019 and 2018, the Company recorded stock-based compensation expense
related to the performance-based RSUs
of $1,053 and $503
, respectively
. As of March 31, 2019, $3,304 of total unrecognized compensation cost related to these RSUs is expected to be recognized through March 2020.
The fair value of the time-based and performance-based RSU awards are based upon the closing stock price of the Company’s common stock on the date of grant.
Market Performance Units
The Company grants Market Performance Units (“MPUs”) to its senior executives based on stock price performance over a
three-year
period measured on December 31 of each year in the performance period. The MPUs will vest in equal installments at the end of each year in the performance period only if the Company satisfies the stock price performance targets and the senior executives continue their employment through the dates the Compensation Committee has determined that the targets have been achieved. The value of the MPUs that will be earned each year ranges up to
15% of
each of the senior executives’ base salaries in the year of the grant depending on the Company’s stock price performance target for that year. The value of the MPUs can be paid in either cash or common stock or a combination of cash and common stock at the Company’s discretion. The MPUs are classified as a liability on the condensed consolidated balance sheets and are revalued at the end of each reporting period based on the awards’ fair value over a
three-year period.
As the MPUs contain both performance and service conditions, they have been treated as a series of three separate awards, or tranches, for purposes of recognizing stock-based compensation expense. The Company recognizes stock-based compensation expense on a tranche-by-tranche basis over the requisite service period for that specific tranche. The Company estimated the fair value of the MPUs using a Monte Carlo simulation model that used the following assumptions:
|
|
Three Months Ended March 31,
|
|
|
2019
|
|
2018
|
Risk-free interest rate
|
|
2.22% to 2.43%
|
|
2.03% to 2.36%
|
Estimated volatility factor
|
|
33.0% to 44.0%
|
|
29.0% to 32.0%
|
Expected dividends
|
|
None
|
|
None
|
For the three months ended March 31, 2019 and 2018, the Company recorded stock-based compensation expense of $61 and $123, respectively,
relating to these MPUs, respectively
.
As of March 31, 2019, the Company recorded $118 and $54 in
accrued liabilities and other non-current liabilities, respectively, on its condensed consolidated balance sheet.
As of December 31, 2018, the Company recorded $527 and $131
in accrued liabilities and other non-current liabilities, respectively, on its condensed consolidated balance sheet.
In January 2019, the Company issued 60,885 shares of common stock as payment in connection with MPUs for achieving the fiscal year 2018, 2017 and 2016 stock performance target with respect to the 2018 performance year.
In January 2018, the Company issued 81,277 shares of common stock as payment in connection with MPUs for achieving the fiscal year 2017, 2016 and 2015 stock performance target with respect to the 2017 performance year.
15
Employee Stock Purchase Plan
On February 16, 2016, the Company’s board of directors adopted the ORBCOMM Inc. Employee Stock Purchase Plan (“ESPP”), which was approved by the Company’s shareholders on April 20, 2016. Under the terms of the ESPP,
5,000,000
shares of the Company’s common stock are available for issuance, and eligible employees may have up to
10%
of their gross pay deducted from their payroll up to a maximum of
$25
per year to purchase shares of ORBCOMM common stock at a discount of up to
15%
of its fair market value, subject to certain conditions and limitations.
For the three months ended March 31, 2019 and 2018, the Company recorded stock-based compensation expense of $62 and $72, respectively, related to the ESPP.
5. Net Income (Loss) Attributable to ORBCOMM Inc. Common Stockholders
The Company accounts for earnings per share (“EPS”) in accordance with ASC Topic 260, “Earnings Per Share” (“ASC 260”) and related guidance, which requires two calculations of EPS to be disclosed: basic and diluted. The numerator in calculating basic and diluted EPS is an amount equal to the net income (loss) attributable to ORBCOMM Inc. common stockholders for the periods presented. The denominator in calculating basic EPS is the weighted average shares outstanding for the respective periods. The denominator in calculating diluted EPS is the weighted average shares outstanding, plus the dilutive effect of stock option grants, unvested SAR and RSU grants and shares of Series A convertible preferred stock for the respective periods. The following table sets forth the basic and diluted EPS calculations for the three months ended March 31, 2019 and 2018:
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2019
|
|
|
2018
|
|
Net loss attributable to ORBCOMM Inc.
common stockholders
|
|
$
|
(5,490
|
)
|
|
$
|
(10,086
|
)
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
Basic number of common shares outstanding
|
|
|
79,387
|
|
|
|
74,729
|
|
Dilutive effect of grants of stock options, unvested SARs and RSUs and shares
of Series A convertible preferred stock
|
|
|
—
|
|
|
|
—
|
|
Diluted number of common shares outstanding
|
|
|
79,387
|
|
|
|
74,729
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.07
|
)
|
|
$
|
(0.13
|
)
|
Diluted
|
|
$
|
(0.07
|
)
|
|
$
|
(0.13
|
)
|
The computation of net loss attributable to ORBCOMM Inc. common stockholders for the three months ended March 31, 2019 and 2018 is as follows:
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2019
|
|
|
2018
|
|
Net loss attributable to ORBCOMM Inc.
|
|
$
|
(5,490
|
)
|
|
$
|
(10,086
|
)
|
Preferred stock dividends on Series A convertible preferred
stock
|
|
|
—
|
|
|
|
—
|
|
Net loss attributable to ORBCOMM Inc.
common stockholders
|
|
$
|
(5,490
|
)
|
|
$
|
(10,086
|
)
|
16
6. Satellite Network and Other Equipment
, Net
Satellite network and other equipment, net consisted of the following:
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2019
|
|
|
2018
|
|
Land
|
|
$
|
381
|
|
|
$
|
381
|
|
Satellite network
|
|
|
196,493
|
|
|
|
195,886
|
|
Capitalized software
|
|
|
70,795
|
|
|
|
67,509
|
|
Computer hardware
|
|
|
5,935
|
|
|
|
5,850
|
|
Other
|
|
|
5,929
|
|
|
|
5,610
|
|
Assets under construction
|
|
|
13,206
|
|
|
|
12,489
|
|
|
|
|
292,739
|
|
|
|
287,725
|
|
Less: accumulated depreciation and amortization
|
|
|
(137,090
|
)
|
|
|
(127,655
|
)
|
|
|
$
|
155,649
|
|
|
$
|
160,070
|
|
During the three months ended March 31, 2019 and 2018,
the Company capitalized internal costs attributable to the design, development and enhancement of the Company’s products and services and internal-use software in the amount of
$3,485 and $3,807, respectively.
Depreciation and amortization expense for the three months ended March 31, 2019 and 2018 was $9,443 and $8,942, respectively.
This includes amortization of internal-use software of
$863 and $936 for the three months ended March 31, 2019 and 2018, respectively.
For the three months ended March 31, 2019 and 2018, $4,250 and $4,287 of depreciation and amortization expense, respectively, relate to cost of services and $693 and $1,028, respectively, relate to cost of product sales, as these assets support the Company’s revenue generating activities.
As of March 31, 2019 and December 31, 2018, assets under construction primarily consisted of costs associated with acquiring, developing and testing software and hardware for internal and external use that have not yet been placed into service.
7. Goodwill and Intangible Assets
Goodwill represents the excess of the purchase price of an acquired business over the estimated fair values of the underlying net tangible and intangible assets.
Goodwill is allocated to the Company’s one reportable segment, which is its only reporting unit.
The Company’s intangible assets, net consisted of the following:
|
|
|
|
March 31, 2019
|
|
|
December 31, 2018
|
|
|
|
Useful life
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
(years)
|
|
Cost
|
|
|
amortization
|
|
|
Net
|
|
|
Cost
|
|
|
amortization
|
|
|
Net
|
|
Customer lists
|
|
5 - 15
|
|
$
|
113,357
|
|
|
$
|
(42,589
|
)
|
|
$
|
70,768
|
|
|
$
|
113,357
|
|
|
$
|
(39,966
|
)
|
|
$
|
73,391
|
|
Patents and
technology
|
|
3 - 10
|
|
|
23,424
|
|
|
|
(11,163
|
)
|
|
|
12,261
|
|
|
|
23,424
|
|
|
|
(10,551
|
)
|
|
|
12,873
|
|
Trade names and
trademarks
|
|
1 - 2
|
|
|
3,003
|
|
|
|
(3,003
|
)
|
|
|
—
|
|
|
|
3,003
|
|
|
|
(3,003
|
)
|
|
|
—
|
|
|
|
|
|
$
|
139,784
|
|
|
$
|
(56,755
|
)
|
|
$
|
83,029
|
|
|
$
|
139,784
|
|
|
$
|
(53,520
|
)
|
|
$
|
86,264
|
|
At March 31, 2019, the weighted-average amortization period for the intangible assets was 10.5 years. At March 31, 2019, the weighted-average amortization periods for customer lists, patents and technology and trade names and trademarks were 10.9, 9.3 and 1.2 years, respectively.
Amortization expense for the three months ended March 31, 2019 and 2018 was $3,235 and $3,281, respectively.
17
Estimated
future
amortization expense for intangible assets is as follows:
|
|
Amount
|
|
2019 (remaining)
|
|
$
|
9,732
|
|
2020
|
|
|
12,066
|
|
2021
|
|
|
11,515
|
|
2022
|
|
|
11,060
|
|
2023
|
|
|
10,829
|
|
2024
|
|
|
10,449
|
|
Thereafter
|
|
|
17,378
|
|
|
|
$
|
83,029
|
|
8. Accrued Liabilities
Accrued liabilities consisted of the following:
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2019
|
|
|
2018
|
|
Accrued compensation and benefits
|
|
$
|
7,146
|
|
|
$
|
9,367
|
|
Accrued warranty obligations
|
|
|
5,823
|
|
|
|
5,624
|
|
Acquired customer product liabilities
|
|
|
546
|
|
|
|
546
|
|
Corporate income tax payable
|
|
|
1,153
|
|
|
|
1,521
|
|
Contingent consideration amount
|
|
|
—
|
|
|
|
2,063
|
|
VAT payable
|
|
|
2,928
|
|
|
|
2,286
|
|
Accrued satellite network and other equipment
|
|
|
283
|
|
|
|
227
|
|
Accrued inventory purchases
|
|
|
815
|
|
|
|
219
|
|
Accrued interest expense
|
|
|
10,000
|
|
|
|
5,000
|
|
Accrued professional fees
|
|
|
218
|
|
|
|
303
|
|
Accrued airtime charges
|
|
|
1,794
|
|
|
|
901
|
|
Short-term lease liability
|
|
|
2,998
|
|
|
|
—
|
|
Other accrued expenses
|
|
|
6,866
|
|
|
|
7,678
|
|
|
|
$
|
40,570
|
|
|
$
|
35,735
|
|
Changes in accrued warranty obligations consisted of the following:
|
|
2019
|
|
|
2018
|
|
Balance at January 1,
|
|
$
|
5,624
|
|
|
$
|
4,153
|
|
Warranty liabilities assumed from acquisitions
|
|
|
—
|
|
|
|
151
|
|
Warranty expense
|
|
|
905
|
|
|
|
934
|
|
Warranty charges
|
|
|
(706
|
)
|
|
|
(57
|
)
|
Balance at March 31,
|
|
$
|
5,823
|
|
|
$
|
5,181
|
|
9. Note Payable - Related Party
In connection with the acquisition of a majority interest in Satcom International Group plc in 2005, the Company recorded an indebtedness to OHB Technology A.G. (formerly known as OHB Teledata A.G.), a stockholder of the Company. At March 31, 2019 and December 31, 2018, the principal balance of the note payable was €1,138, with a carrying value of $1,275 and $1,298, respectively. The carrying value was based on the note’s estimated fair value at the time of acquisition. The difference between the carrying value and principal balance was being amortized to interest expense over the six-year estimated life, which ended on September 30, 2011. This note does not bear interest and has no fixed repayment term. Repayment of the note will be made from the distribution profits (as defined in the note agreement) of ORBCOMM Europe LLC, a wholly owned subsidiary of the Company. The note has been classified as long-term, as the Company does not expect any repayments to be required prior to March 31, 2020.
18
10. Notes Payable
Senior Secured Notes
On April 10, 2017, the Company issued $250,000 aggregate principal amount of 8.0% senior secured notes due 2024 (the “Senior Secured Notes”). The Senior Secured Notes were issued pursuant to an indenture, dated as of April 10, 2017, among the Company, certain of its domestic subsidiaries party thereto (the “Guarantors”) and U.S. Bank National Association, as trustee and collateral agent (the “Indenture”). The Senior Secured Notes are unconditionally guaranteed on a senior secured basis by the Guarantors and are secured on a first priority basis by (i) pledges of capital stock of certain of the Company’s directly and indirectly owned subsidiaries; and (ii) substantially all of the other property and assets of the Company and the Guarantors, to the extent a first priority security interest is able to be granted or perfected therein, and subject, in all cases, to certain specified exceptions,
and an intercreditor agreement with the collateral agent for the Company’s revolving credit facility described below
. Interest payments are due on the Senior Secured Notes semi-annually in arrears on April 1 and October 1, beginning October 1, 2017.
The Company has the option to redeem some or all of the Senior Secured Notes at any time on or after April 1, 2020, at redemption prices set forth in the Indenture plus accrued and unpaid interest, if any, to the date of redemption. The Company also has the option to redeem some or all of the Senior Secured Notes at any time before April 1, 2020, at a redemption price of 100% of the principal amount of the Senior Secured Notes to be redeemed, plus a “make-whole” premium and accrued and unpaid interest, if any, to the date of redemption. In addition, at any time before April 1, 2020, the Company may redeem up to 35% of the aggregate principal amount of the Senior Secured Notes to be redeemed, plus accrued and unpaid interest, if any, to the date of redemption, with the proceeds from certain equity issuances.
The Indenture contains covenants that, among other things, limit the Company’s and its restricted subsidiaries’ ability to: (i) incur or guarantee additional indebtedness; (ii) pay dividends, make other distributions or repurchase or redeem capital stock; (iii) prepay, redeem or repurchase certain indebtedness; (iv) make loans and investments; (v) sell, transfer or otherwise dispose of assets; (vi) incur or permit to exist certain liens; (vii) enter into certain types of transactions with affiliates; (viii) enter into agreements restricting the Company’s subsidiaries’ ability to pay dividends; and (ix) consolidate, amalgamate, merge or sell all or substantially all of their assets; subject, in all cases, to certain specified exceptions. Such limitations have various exceptions and baskets as set forth in the Indenture, including the incurrence by the Company and its restricted subsidiaries of indebtedness under potential new credit facilities in the aggregate principal amount at any one time outstanding not to exceed $50,000.
In connection with the issuance of the Senior Secured Notes, the Company incurred debt issuance costs of approximately $5,431. For each of the three months ended March 31, 2019 and 2018, amortization of the debt issuance costs was $194. The Company recorded charges of $5,194 to interest expense on its condensed consolidated statements of operations for each of the three months ended March 31, 2019 and 2018, related to interest expense and amortization of debt issuance costs associated with the Senior Secured Notes.
Revolving Credit Facility
On December 18, 2017, the Company and certain of its subsidiaries entered into a senior secured revolving credit agreement (the “Revolving Credit Agreement”) with JPMorgan Chase Bank, N.A. (“JPMorgan Chase”), as administrative agent and collateral agent. The Revolving Credit Agreement provides for a revolving credit facility (the “Revolving Credit Facility”) in an aggregate principal amount of up to $25,000 for working capital and general corporate purposes and matures on December 18, 2022. The Revolving Credit Facility will bear interest at an alternative base rate or an adjusted LIBOR, plus an applicable margin of 1.50% in the case of alternative base rate loans and 2.50% in the case of adjusted LIBOR loans. The Revolving Credit Facility is secured by a first priority security interest in substantially all of the Company’s and its subsidiaries’ assets under a security agreement among the Company, its subsidiaries and JPMorgan Chase, subject to an intercreditor agreement with the indenture trustee for the Senior Secured Notes. The Revolving Credit Facility has no scheduled principal amortization until the maturity date. Subject to the terms set forth in the Revolving Credit Agreement, the Company may borrow, repay and reborrow amounts under the Revolving Credit Facility at any time prior to the maturity date.
The Revolving Credit Agreement contains customary representations and warranties, conditions to funding, covenants and events of default. The Revolving Credit Agreement contains covenants that, among other things, limit the Company’s and its restricted subsidiaries’ ability to: (i) incur or guarantee additional indebtedness; (ii) pay dividends, make other distributions or repurchase or redeem capital stock; (iii) prepay, redeem or repurchase certain indebtedness; (iv) make loans and investments; (v) sell, transfer or otherwise dispose of assets; (vi) incur or permit to exist certain liens; (vii) enter into certain types of transactions with affiliates; (viii) enter into agreements restricting the Company’s subsidiaries’ ability to pay dividends; and (ix) consolidate, amalgamate, merge or sell
19
all or substan
tially all of their assets; subject, in all cases, to certain specified exceptions. Such limitations have various baskets as set forth in the Revolving Credit Agreement.
At March 31, 2019, no amounts were outstanding under the Revolving Credit Facility. As of March 31, 2019, the Company was in compliance with all financial covenants under the Revolving Credit Agreement.
11. Stockholders’ Equity
Preferred Stock
The Company currently has 50,000,000 shares of preferred stock authorized.
Series A Convertible Preferred Stock
During the three months ended March 31, 2019, the Company did not issue dividends of Series A convertible preferred stock to the holders of the Series A convertible preferred stock. As of March 31, 2019, dividends in arrears were $8.
Common Stock
As of March 31, 2019, the Company has reserved 15,312,223 shares of common stock for future issuances related to employee stock compensation plans.
On April 10, 2018, the Company completed a public offering of 3,450,000 shares of its common stock, including 450,000 shares sold upon exercise in full of the underwriters’ option to purchase additional shares, at a price of $8.60 per share. The Company received net proceeds of approximately $28,000 after deducting underwriters’ discounts and commissions and offering costs.
On April 13, 2018, the Company filed a shelf registration statement with the SEC, registering an unspecified amount of debt and/or equity securities that the Company may offer in one or more offerings on terms to be determined at the time of sale. The shelf registration statement was automatically effective upon filing and superseded and replaced the Company’s previous shelf registration statement declared effective on April 14, 2015, which was due to expire on April 14, 2018.
12. Segment Information
The Company operates in one reportable segment, industrial IoT services. Other than satellites in orbit, goodwill and intangible assets, long-lived assets outside of the United States are not significant. The Company’s foreign exchange exposure is limited as approximately 70% of the Company’s consolidated revenue is collected in U.S. dollars. The following table summarizes revenues on a percentage basis by geographic region, based on the region in which the customer is located.
|
|
Three Months Ended March 31,
|
|
|
|
2019
|
|
|
2018
|
|
United States
|
|
|
52
|
%
|
|
|
67
|
%
|
South America
|
|
|
11
|
%
|
|
|
10
|
%
|
Japan
|
|
|
8
|
%
|
|
|
2
|
%
|
Europe
|
|
|
19
|
%
|
|
|
15
|
%
|
Other
|
|
|
10
|
%
|
|
|
6
|
%
|
|
|
|
100
|
%
|
|
|
100
|
%
|
13. Income Taxes
For the three months ended March 31, 2019, the Company’s income tax expense was $710, compared to $943 for the prior year period. The decrease in the income tax provision for the three months ended March 31, 2019 primarily related to lower deferred tax expense in the current period related to the
amortization of tax goodwill
. This decrease was partially offset by an increase in taxable non-U.S. earnings before income taxes, when compared to the prior year period.
As of March 31, 2019 and December 31, 2018, the Company maintained a valuation allowance against its net deferred tax assets primarily attributable to operations in the United States, as the realization of such assets was not considered more likely than not.
20
There were no changes to the Company’s unrecognized tax benefits during the three months ended
March 31, 2019
. The Company does not expect any significant changes to its unrecognized tax positions during the next twelve months.
The Company recognizes interest and penalties related to uncertain tax positions in income tax expense. No interest and penalties related to uncertain tax positions were recognized during the three months ended March 31, 2019.
14. Commitments and Contingencies
Legal Proceedings
From time to time, the Company is involved in various litigation claims or matters involving ordinary and routine claims incidental to its business. While the outcome of any such claims or litigation cannot be predicted with certainty, management currently believes that the outcome of these proceedings, either individually or in the aggregate, will not have a material adverse effect on the Company’s business, results of operations or financial condition.
Airtime Credits
In 2001, in connection with the organization of ORBCOMM Europe and the reorganization of the ORBCOMM business in Europe, the Company agreed to grant certain country representatives in Europe approximately $3,736 in airtime credits. The Company has not recorded the airtime credits as a liability for the following reasons: (i) the Company has no obligation to pay the unused airtime credits if they are not utilized; and (ii) the airtime credits are earned by the country representatives only when the Company generates revenue from the country representatives. The airtime credits have no expiration date. Accordingly, the Company is recording airtime credits as services are rendered and these airtime credits are recorded net of revenues from the country representatives. For each of the three months ended March 31, 2019 and 2018, airtime credits used totaled approximately $7. As of March 31, 2019 and 2018, unused credits granted by the Company were approximately $1,941 and $1,971, respectively.
15. Leases
Lessee
The Company determines whether an arrangement is a lease at inception. The Company has operating leases for land, office space, data centers and storage facilities, as well as office equipment and vehicles. The Company’s leases have remaining lease terms of one year to 14 years, some of which include options to extend the lease term for up to five years, and some of which include options to terminate the lease within one year. The Company considered these options in determining the lease term used to establish the Company’s right-of use assets and lease liabilities. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.
Right-of-use (“ROU”) assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Operating lease ROU assets and operating lease liabilities are recognized at the lease commencement date based on the present value of the future lease payments over the lease term. The operating lease ROU asset also includes any lease payments made in advance of lease commencement and excludes lease incentives. The lease terms used in the calculations of the operating ROU assets and operating lease liabilities include options to extend or terminate the lease when the Company is reasonably certain that it will exercise those options. Lease expense for lease payments is recognized on a straight-line basis over the lease term.
As the Company’s leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments.
The Company has lease agreements with lease and non-lease components, which are generally not accounted for separately.
Components of lease expense are as follows:
|
|
Three Months Ended March 31,
|
|
|
|
2019
|
|
Operating lease cost
|
|
$
|
1,015
|
|
The Company has lease arrangements which are classified as short-term in nature. These leases meet the criteria for operating lease classification. In addition, the Company has variable lease costs associated with certain leases. Lease costs associated with the short-
21
term leases and variable lease components
, included in SG&A expenses
o
n the Company’s condensed consolidated statement
s
of operations,
a
re not material.
Supplemental cash flow information and non-cash activity related to our operating leases are as follows:
|
|
Three Months Ended March 31,
|
|
|
|
2019
|
|
Operating cash flow information:
|
|
|
|
|
Cash paid for amounts included in the measurement of lease liabilities
|
|
$
|
1,130
|
|
Non-cash activity:
|
|
|
|
|
Right-of-use assets obtained in exchange for lease obligations
|
|
$
|
10,923
|
|
Supplemental balance sheet information related to our operating leases is as follows:
|
|
|
March 31,
|
|
|
Balance Sheet Classification
|
|
2019
|
|
Right-of-use assets
|
Other assets
|
|
$
|
10,171
|
|
Current lease liabilities
|
Accrued liabilities
|
|
|
2,998
|
|
Non-current lease liabilities
|
Other liabilities
|
|
|
10,000
|
|
Weighted-average remaining lease term and discount rate for our operating leases are as follows:
|
|
March 31,
|
|
|
|
2019
|
|
Weighted-average remaining lease term (in years)
|
|
|
5.06
|
|
Weighted-average discount rate
|
|
|
8.0
|
%
|
Maturities of lease liabilities by fiscal year for our operating leases are as follows:
|
|
March 31,
|
|
|
|
2019
|
|
2019 (remaining)
|
|
$
|
2,923
|
|
2020
|
|
|
3,410
|
|
2021
|
|
|
2,764
|
|
2022
|
|
|
2,111
|
|
2023
|
|
|
1,720
|
|
Thereafter
|
|
|
2,928
|
|
Total lease payments
|
|
|
15,856
|
|
Less: Imputed interest
|
|
|
(2,858
|
)
|
Present value of lease liabilities
|
|
$
|
12,998
|
|
As of March 31, 2019, the Company is finalizing a modification to an existing office lease, extending the lease term by approximately nine years. The Company expects the impact of this lease modification will result in an increase in the Company’s operating ROU assets and lease liabilities of approximately $3,000.
Lessor
Although most of the Company’s revenue from its product sales comes from the sale of subscriber communicators, the Company also leases some subscriber communicators to certain customers. The Company determines the existence of a lease when the customer controls the use of the identified product for a period of time defined in the lease agreement. The Company’s leases range in duration between three to five years, with payment generally collected in monthly installments. Refer to “Note 2 – Summary of Significant Accounting Policies” for more information.
The Company classifies these leases as sales-type leases and recognizes revenue and cost of sales upon delivery or installation, depending on the specific contractual terms. The Company’s leases include certain termination fees, as defined in the lease agreement, and do not typically include purchase rights at the end of the lease.
22