Notes to Condensed
Financial Statements (unaudited)
June
30, 2018
1.
Basis of presentation, Background and Description of Business
Basis
of presentation
The
accompanying unaudited financial statements of Water Now, Inc. (the “Company”) have been prepared in accordance with
the rules and regulations of the Securities and Exchange Commission, or the SEC, including the instructions to Regulation S-X.
Certain information and note disclosures normally included in financial statements prepared in accordance with generally accepted
accounting principles in the United States of America have been omitted from these statements pursuant to such rules and regulations
and, accordingly, they do not include all the information and notes necessary for comprehensive financial statements and should
be read in conjunction with our audited financial statements for the period ended December 31, 2017.
In the
opinion of the management of the Company, all adjustments, which are of a normal recurring nature, necessary for a fair statement
of the results for the three-month period have been made. Results for the interim period presented are not necessarily indicative
of the results that might be expected for the entire fiscal year. When used in these notes, the terms “Company”, “we”,
“us” or “our” mean Water Now, Inc.
Background
and Description of Business
On September
27, 2016, we consummated a transaction whereby VCAB One Corporation, a Texas corporation (“VCAB”), merged with and
into us. At the time of the merger VCAB was subject to a bankruptcy proceeding and had minimal assets, no equity owners and no
liabilities, except for approximately 1,500 holders of Class 5 Allowed General Unsecured Claims and a holder of allowed administrative
expenses (collectively, “Claim Holders”). Pursuant to the terms of the merger, and in accordance with the bankruptcy
plan, we issued an aggregate of 703,808 shares of our common stock (the “Plan Shares”) to the Claim Holders whose
claims had been approved as of the time of issuance as full settlement and satisfaction of their respective claims. As provided
in the confirmed bankruptcy plan, the Plan Shares were issued pursuant to Section 1145 of the United States Bankruptcy Code. An
additional 196,192 Plan Shares are held in reserve in the Company’s treasury for issuance to Claim Holders whose claims
have yet to be either approved or denied by the court. The treasury shares will be issued once a Claim Holder’s claim has
been approved or disapproved. If disapproved the shares will be distributed to approved Claim Holders on a pro rata basis. As a
result of the merger, the separate corporate existence of VCAB was terminated. We entered into the merger in order to increase
our shareholder base in order to, among other things, assist us in satisfying the listing standards of a national securities exchange.
The Company recorded total restructuring expenses of $615,000, including $165,000 of consulting fees in cash and $450,000 for
the issuance of the Plan Shares for settlement of claims held by the Claim Holders.
2.
Going Concern
At June
30, 2018, the Company had approximately $64,000 in cash and had a net working capital deficit of approximately $493,000. The
Company, which generated net losses of approximately $1,791,000 and $403,000 for the six-months ended June 30, 2018 and 2017,
respectively, may not have sufficient cash to fund its current and future operations. There is no assurance that future
operations will result in profitability. No assurance can be given that management will be successful in its efforts to raise
additional capital from present or future shareholders. The failure to raise additional capital needed to achieve its
business plans will have a material adverse effect on the Company’s financial position, results of operations, and
ability to continue as a going concern.
3.
Summary of Significant Accounting Policies and Recent Accounting Pronouncements
Cash
and Cash Equivalents
Cash
and cash equivalents consist primarily of deposit accounts with original maturities of three months or less.
Inventory
Inventory includes
manufacturing parts and work in process for the Company’s water purification equipment. Inventories are carried at the lower
of cost (on a first-in, first-out (“FIFO”) basis), or net realizable value.
Use
of Accounting Estimates
The
preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America
(“GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the financial statements
and accompanying notes.
Actual
results could differ from those estimates. The most significant estimates and assumptions made by management related to determining
the value of stock-based expenses.
Revenue
The
Company had a reversal of a sale totaling $116,880 during the three months ended June 30, 2018 due to the customer notifying the Company that it would not take possession of the goods because
of customs related issues.
Income
Taxes
Income
taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the estimated
future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities
and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year
in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities
for a change in tax rate is recognized in income in the period that includes the enactment date. Valuation allowances are established
when necessary to reduce deferred tax assets to the amounts more likely than not to be realized.
The
Company accounts for uncertain tax positions in accordance with the Financial Accounting Standards Board’s
(“FASB”) Accounting Standards Codification (“ASC”) 740-10, “
Income Taxes
”. ASC
740-10 provides several clarifications related to uncertain tax positions. Most notably, a “more likely-than-not”
standard for initial recognition of tax positions, a presumption of audit detection and a measurement of recognized tax
benefits based on the largest amount that has a greater than 50 percent likelihood of realization. ASC 740-10 applies a
two-step process to determine the amount of tax benefit to be recognized in the financial statements. First, the Company must
determine whether any amount of the tax benefit may be recognized. Second, the Company determines how much of the tax benefit
should be recognized (this would only apply to tax positions that qualify for recognition). No additional liabilities have
been recognized as a result of the implementation. Accordingly, the Company has not recognized any penalty, interest or tax
impact related to uncertain tax positions.
Stock-Based
Expenses
The
Company accounts for stock-based expenses under the provisions of ASC 718, “
Compensation—Stock Compensation
”,
which requires the measurement and recognition of expense for stock-based awards made to employees and directors based on estimated
fair values on the grant date. The stock-based compensation awards to employees, directors and non-employees during the six months
ended June 30, 2018 consisted of the grants of restricted stock. The restrictions on the shares granted related to regulatory
restrictions as well as service and milestone based restrictions that prevented the sale of the stock granted. The value of the
portion of the award that is ultimately expected to vest is recognized as expense over the shorter of the period over which services
are to be received or the vesting period.
The
Company accounts for stock-based expenses awards to non-employees in accordance with ASC 505-50, “
Equity-Based Payments
to Non-Employees
”. In accordance with ASC 505-50, the Company determines the fair value of stock-based expenses awards
granted as either the fair value of the consideration received or the fair value of the equity instruments issued, whichever is
more reliably measurable.
The
Company estimated the fair value of stock-based awards issued to employees, directors and non-employees during the six months
ended June 30, 2018 and 2017 based on prices paid by unrelated third-parties for the purchases of its common stock during this
period, which amounted to $0.50 per share.
The
components of stock-based compensation related to stock awards in the Company’s Statements of Operations for the three months
ended June 30, 2018 and 2017, and for the six months ended June 30, 2018 and 2017 are as follows (rounded to nearest thousand):
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
|
2018
|
|
|
2017
|
|
2018
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses
|
$
|
110,000
|
|
$
|
75,000
|
$
|
175,000
|
|
$
|
75,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
275,000
|
|
|
—
|
|
515,000
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stock-based expense
|
$
|
385,000
|
|
$
|
75,000
|
$
|
690,000
|
|
$
|
75,000
|
|
|
Research
and development costs
The
Company expenses research and development costs as incurred in accordance with ASC 730, “
Research and Development
”.
The Company’s research and development activities related to activities undertaken to adapt the water purification technology
contributed by its founder for commercial-scale manufacturing and to develop new products. Research and development expenses were
$228,183 and $186,372, for the three months ended June 30, 2018 and 2017, respectively. Research and development expenses were
$492,394 and $283,067, for the six months ended June 30, 2018 and 2017, respectively.
Earnings
(Loss) Per Share
Basic
earnings (loss) per share are computed by dividing the net income (loss) by the weighted-average number of shares of common stock
and common stock equivalents such as outstanding stock options and warrants. Common stock equivalents represent the dilutive effect
of the assumed exercise of the outstanding stock options and warrants, using the treasury stock method. The calculation of fully
diluted earnings (loss) per share assumes the dilutive effect of the exercise of outstanding options and warrants at either the
beginning of the respective period presented or the date of issuance, whichever is later.
Recently
Accounting Pronouncements
Going
Concern — In August 2014, the FASB issued Accounting Standards Update (“ASU”) 2014-15 – “
Presentation
of Financial Statements – Going Concern – Disclosure of Uncertainties about an Entity’s Ability to Continue
as a Going Concern”,
which requires management to perform interim and annual assessments of an entity’s ability
to continue as a going concern within one year of the date the financial statements are issued. An entity must provide certain
disclosures if conditions or events raise substantial doubt about the entity’s ability to continue as a going concern. The
updated accounting guidance was effective for the Company on December 31, 2016. We have implemented this new accounting standard
and we will update our liquidity disclosures as necessary.
Revenue
— In May 2014, the FASB issued ASU 2014-09, “
Revenue from Contracts with Customers
”, which outlines a
single, comprehensive model for entities to use in accounting for revenue arising from contracts with customers. ASU 2014-09 is
effective for reporting periods beginning after December 15, 2017. The implementation of this standard did not have a material
impact on the Company’s accompanying financial statements.
Leases
— In February 2016, the FASB issued ASU 2016-02, “
Leases
”. This standard will require entities that
lease assets—referred to as “lessees”—to recognize on the balance sheet the assets and liabilities for
the rights and obligations created by those leases. The accounting by entities that own the assets leased by the lessee—also
known as lessor accounting—will remain largely unchanged from current GAAP. ASU 2016-02 is effective for reporting periods
beginning after December 15, 2018. Modified retrospective application is required, with optional practical expedients available.
The Company is currently evaluating the impact of the new guidance.
Debt
Issuance Costs -
In April 2015, the FASB issued ASU 2015-03, “
Simplifying the Presentation of Debt Issuance Costs
”.
The new standard will more closely align the presentation of debt issuance costs under U.S. generally accepted accounting principles
with the presentation under comparable IFRS standards. Debt issuance costs related to a recognized debt liability will be presented
on the balance sheet as a direct deduction from the debt liability, similar to the presentation of debt discounts. The cost of
issuing debt will no longer be recorded as a separate asset, except when incurred before receipt of the funding from the associated
debt liability. Under current U.S. generally accepted accounting principles, debt issuance costs are reported on the balance sheet
as assets and amortized as interest expense. The costs will continue to be amortized to interest expense using the effective interest
method. Subsequent to the issuance of ASU 2015-03 the Securities and Exchange Commission staff made an announcement regarding
the presentation of debt issuance costs associated with line-of-credit arrangements, which was codified by the FASB in ASU 2015-15.
This guidance, which clarifies the exclusion of line-of-credit arrangements from the scope of ASU 2015-03, is effective upon adoption
of ASU 2015-03. ASU 2015-03 is effective for public business entities for fiscal years beginning after December 15, 2015, and
interim periods within those fiscal years. The implementation of this standard did not have a material impact on the Company’s
accompanying financial statements.
Stock
Compensation
- In March 2016, the FASB issued ASU 2016-09, “
Compensation – Stock Compensation (Topic
718): Improvements to Employee Share-Based Payment Accounting
”, which will simplify the income tax consequences,
accounting for forfeitures and classification on the Statement of Cash Flows of (i) excess tax benefits to be classified as
cash inflows provided by operating activities, and (ii) cash paid to taxing authorities arising from the withholding of
shares from employees be classified as cash outflows used in financing activities. This standard is effective for fiscal
years, and interim periods within those fiscal years, beginning after December 15, 2016. The
implementation of this standard did not have a material impact on the Company’s accompanying financial
statements.
Statement
of Cash Flows
— In August 2016, the FASB issued ASU 2016-15, “
Statement of Cash Flows (Topic
230): Classification of Certain Cash Receipts and Cash Payments (a consensus of the Emerging Issues Task Force
”.
ASU 2016-15 clarifies how certain cash receipts and payments should be presented in the statement of cash flows. ASU 2016-15
is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. The
implementation of this standard did not have a material impact on the Company’s accompanying financial statements.
4.
Notes Payable – Stockholder
The
Company borrowed $112,000 from a shareholder on November 2, 2017. The note bears interest at 12% and is payable monthly
interest-only through April 30, 2019, at which time the entire amount of principal and any accrued interest is due and
payable. The note is collateralized by all equipment owned by the Company and is guaranteed by the Company’s chief
executive officer. The interest expense incurred on this note was $6,720 and $0, for the six months ended June 30, 2018
and 2017, respectively.
The
Company borrowed $187,500 from three shareholders on June 18, 2018. The notes bear interest at 10% and are payable in one lump
sum on June 18, 2019, at which time the entire amount of principal and accrued interest is due and payable. The notes are unsecured.
The interest expenses incurred on these notes was approximately $600 and $0, for the six months ended June 30, 2018
and 2017, respectively. The Company’s chief executive officer has guaranteed these notes.
5.
Advances From Related Party
The
Company has received non-interest bearing advances without a specified maturity date from a stockholder of the Company. The Company
owed approximately $18,000 and $32,000, respectively, at June 30, 2018 and December 31, 2017 to the stockholder.
6.
Equity Transactions
From
January 1, 2017 to December 31, 2017, the Company issued 2,922,000 shares to investors for cash, with total
proceeds of $1,436,030.
The
Company also issued 200,000 shares to shareholders to convert certain convertible notes amounting to $100,000 in August
2017.
From
July 1, 2017 to December 31, 2017, the Company issued 1,230,350 shares to executives, employees working in research and development and consultants. The value of these shares at $0.50 per share was $615,175. In addition, there were 600,000 shares
of common stock issued in 2016 which vested in January, 2017.
In May
2017 and September 2017, the Company’s principal shareholder surrendered an aggregate of 2,779,850 shares of common stock
to the Company, which were recorded as treasury stock with a $0 value. All surrendered shares were used to issue stock by the
Company during the year.
From January
1, 2018 to March 31, 2018, the Company issued 1,656,000 shares to investors at $0.50 per share for cash, with total proceeds of
$828,000. In addition, the Company issued 610,000 shares to executives, employees
working in research and development and consultants. The value of these shares at $0.50 per share was $305,000.
From April 1,
2018 to June 30, 2018, the Company issued 625,000 shares to investors at $0.50 per share for cash, with total proceeds of $312,500.
In addition, the Company issued 770,000 shares to executives, employees working in research and development and
consultants. The value of these shares at $0.50 per share was $385,000. Also see Note 7 regarding shares returned during June
2018 as a result of a lawsuit settlement.
7.
Commitments and Contingencies
Lease Commitments
Operating
Leases – Rental Property
On September
11, 2017, the Company signed a lease agreement with Peleton Properties LLC which commenced on October 15, 2017. The lease is for
a term of 36.5 months ending on October 30, 2020, and requires monthly payments of approximately $9,000.
As of June 30,
2018, future minimum lease payments to Peleton Properties LLC required under the non-cancellable operating lease are as follows
(rounded to nearest thousand):
Year ending December 31,
|
|
|
|
|
2018
|
|
|
51,000
|
|
2019
|
|
|
102,000
|
|
2020
|
|
|
85,000
|
|
Total minimum payments
|
|
$
|
238,000
|
|
Contractual
Commitments
Effective as
of May 1, 2016, the Company entered into a three-year employment agreement with the Company’s President. The agreement calls
for monthly payments of $7,000 per month through April 2017 and $15,000 per month thereafter. The employment agreement also provided
for the grant of 500,000 shares of common stock, which were fully vested on January 1, 2017. The Company expensed $250,000 for
these shares during the period ended December 31, 2016 in accordance with ASC 718. The employment agreement provides for an additional
grant of 500,000 shares of common stock subject to satisfactory employment through December 2017. These shares were issued in
September 2017. The Company expensed $250,000 for these shares during the year ended December 31, 2017 in accordance with ASC
718.
The
Company has entered into a two-year accounting consulting services agreement with a financial consultant. The accounting
consulting services agreement provided for a grant of 100,000 shares of common stock, which fully vested at January 2, 2017.
The Company expensed $50,000 for these shares during the period ended December 31, 2016 in accordance with ASC 505-50. The
Company shall pay to the consultant 75,000 shares of common stock per each completed six months of satisfactory service. The
first installment was payable at such time as the Company generated revenue from the sale of its products. These shares were
issued in September 2017. The Company expensed $37,500 for these shares during the period ended December 31, 2016 in
accordance with ASC 718.
We may
become involved in, or have been involved in, arbitrations or various other legal proceedings that arise from the normal course
of our business. We cannot predict the timing or outcome of these claims and other proceedings. The ultimate outcome of any litigation
is uncertain, and either unfavorable or favorable outcomes could have a material negative impact on our results of operations,
balance sheets and cash flows due to defense costs, and divert management resources. Currently, except as set forth below, we
are not involved in any arbitration and/or other legal proceeding that could have a material effect on our business, financial
condition, results of operations and cash flows.
We accrue
for a liability when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated.
Significant judgement is required in both the determination of probability and the determination as to whether a loss is reasonably
estimable. In addition, in the event we determine that a loss is not probable, but is reasonably possible, and it becomes possible
to develop what we believe to be a reasonable range of possible loss, then we will include disclosure related to such a matter
as appropriate and in compliance with ASC 450. The accruals or estimates, if any, are reviewed at least quarterly and adjusted
to reflect the impact of negotiations, settlements, rulings, advice of legal counsel, and other information and events pertaining
to a particular matter. To the extent there is a reasonable possibility that the losses could exceed the amounts already accrued,
we will, as applicable, adjust the accrual in the period the determination is made, disclose an estimate of the additional loss
or range of loss, indicate that the estimate is immaterial to our financial statements as a whole, or, if the amount of such adjustment
cannot be reasonably estimated, disclose that an estimate cannot be made.
Litigation
On
May 30, 2018, the Company reached an amicable resolution by way of a settlement agreement and release (the “Settlement Agreement”)
with Cloudburst Solutions, LLC (“CS”) with respect to the Manufacturing and Licensing Agreement entered into on July
1, 2016 (“Agreement”). Neither party admitted liability and each agreed to finally and forever, settle and compromise
all disputes and matters of controversy between them.
CS
has agreed to dismiss the lawsuit filed, fully release, acquit, and forever discharge the Company and David King from any
claims related to the Agreement, render the Agreement null and void in all respects, and to cancel 1,250,000 shares of the
Company’s common stock held by CS. The Company has agreed to fully release, acquit, and
forever discharge CS from any claims related to the Agreement and has agreed that the Agreement is null and void and neither
party owes any duties or obligations thereunder. The Company has agreed to pay CS $700,000.00 in four installments. The
first payment of $150,000 was paid on June 20, 2018. The second payment of $150,000 was paid to CS within 30 days of the
first payment. The third payment of payment of $150,000 will be paid to CS within 30 days of the second payment. The final
payment of $250,000 will be paid to CS within 30 days of the third payment. The Settlement Agreement does not
contain any admission of liability, wrongdoing, or responsibility by any of the parties.
8.
Income Taxes
The
Company accounts for income taxes under the liability method. Deferred tax assets and liabilities are recorded based on the differences
between the tax bases of assets and liabilities and their carrying amounts for financial reporting purpose, referred to as temporary
differences. Deferred tax assets and liabilities at the end of each period are determined using the currently enacted tax rates
applied to taxable income in the periods in which the deferred tax assets and liabilities are expected to be settled or realized.
The
Company’s tax provision is determined using an estimate of an annual effective tax rate adjusted for discrete items, if
any, that are taken into account in the relevant period. The 2018 and 2017 annual effective tax rate is estimated to be a combined
21% for the U.S. federal and state statutory tax rates. The Company reviews tax uncertainties in light of changing facts and circumstances
and adjusts them accordingly. As of June 30, 2018 and December 31, 2017, there were no tax contingencies recorded.
Deferred
income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities recognized
for financial reporting, and the amounts recognized for income tax purposes.
We had
a net operating loss carry-forward for federal and state tax purposes of approximately $5.4 million at June 30, 2018, that is
potentially available to offset future taxable income. The TCJA (Tax Cut and Jobs Act) changes the rules on NOL carryforwards.
The 20-year limitation was eliminated, giving the taxpayer the ability to carry forward losses indefinitely. However, NOL carry
forward arising after January 1, 2018, will now be limited to 80 percent of taxable income.
For
financial reporting purposes, no deferred tax asset was recognized at June 30, 2018 and December 31, 2017 because management
estimates that it is more likely than not that substantially all of the net operating losses will expire unused. As a result,
the amount of the deferred tax assets considered realizable was reduced 100% by a valuation allowance. The change in the
valuation allowances were approximately $204,000 and $95,000
for
the three months ended June 30, 2018 and 2017, respectively.
9.
Subsequent Events
The Company has evaluated all material
events or transactions that occurred after June 30, 2018 up to August 20, 2018, the date these financial statements were available
to be issued and noted no material subsequent events which would require disclosure.