Ormat Technologies, Inc. (NYSE: ORA) today announced financial
results for the second quarter ended June 30, 2018. The financial
results were impacted by two main events. First, the shutdown of
the Puna Power Plant in Hawaii (the “Puna Plant”) on May 3, 2018
following the nearby Kilauea volcano eruption and second, the
consolidation of U.S. Geothermal Inc. (“USG”), following the close
of its acquisition on April 24, 2018.
($ millions, except per share amounts) |
Q2 2018 |
Q2 2017 |
Change (%) |
Revenues |
|
|
|
Electricity |
|
122.2 |
|
|
110.9 |
|
10.2 |
% |
Product |
|
54.9 |
|
|
67.6 |
|
(18.7 |
%) |
Other |
|
1.2 |
|
|
0.9 |
|
36.8 |
% |
Total
Revenues |
|
178.3 |
|
|
179.4 |
|
(0.6 |
%) |
Gross
margin (%) |
|
|
|
Electricity |
|
33.5 |
|
|
43.0 |
|
|
Product |
|
31.6 |
|
|
35.7 |
|
|
Other |
|
(68.3 |
) |
|
(154.6 |
) |
|
Gross
margin (%) |
|
32.2 |
|
|
39.3 |
|
|
Operating
income |
|
36.6 |
|
|
53.2 |
|
(31.2 |
%) |
Net
income (loss) attributable to the Company’s shareholders |
|
(0.3 |
) |
|
8.6 |
|
|
Diluted
EPS |
$ |
(0.01 |
) |
$ |
0.17 |
|
|
|
|
|
|
Adjusted Net income attributable to the Company’s
stockholders1 |
|
16.6 |
|
|
29.5 |
|
|
Diluted
Adjusted EPS |
|
0.32 |
|
|
0.58 |
|
|
Adjusted EBITDA |
|
80.8 |
|
|
88.1 |
|
(8.3 |
%) |
1 A reconciliation of Adjusted Net income
attributable to the Company’s stockholders is set forth below in
this release
SECOND QUARTER FINANCIAL HIGHLIGHTS
- Total revenues of $178.3 million, down 0.6% compared to the
second quarter of 2017.
- Electricity segment revenues of $122.2 million, up 10.2%
compared to the second quarter of 2017 despite the outage of the
Puna Plant since May 3, 2018 following the Kilauea volcano
eruption.
- Electricity generation increased 7.7%, compared to the second
quarter of 2017, from 1.33 million MWh to 1.43 million MWh.
- Electricity segment gross margin was 33.5% compared to 43.0%
last year. The reduction is mainly related to the outage of the
Puna Plant, resulting in a reduction of approximately $5.7 million
in gross profit. Gross margin was also impacted by planned
maintenance activity at USG power plants that required their shut
down as part of the operational integration plan and took longer
than planned.
- Electricity segment gross margin for the second quarter of 2018
excluding Puna and USG plants:
|
|
Q2 2018 |
Q2 2017 |
H1 2018 |
H1 2017 |
Gross Margin (%)
Excluding Puna and USG Plants |
|
|
|
|
|
Electricity
segment |
|
40.7 |
% |
43.0 |
% |
42.9 |
% |
43.0 |
% |
- Product segment revenues of $54.9 million, down 18.7% compared
to the second quarter of 2017.
- Product segment backlog amounts to $229.0 million as of August
1, 20182.
- Other segment revenue was $1.2 million in the quarter compared
to $0.9 million last year.
- Total gross margin was 32.2% compared to 39.3% in the second
quarter of 2017; excluding the impact of the Kilauea volcano
eruption near the Puna Plant and the planned maintenance activity
at the USG power plants, gross margin was 37.0%.
- Net loss attributable to the Company's shareholders was $0.3
million, or $0.01 per diluted share, compared to a net income
attributable to the Company's shareholders of $8.6 million, or
$0.17 per diluted share, in the second quarter of 2017.
- Adjusted EBITDA of $80.8 million, compared to $88.1 million in
the second quarter of 2017. The reduction was due to an expected
reduction in revenue and profitability of the Product segment and
gross loss in the Puna Plant and in USG. This reduction was
partially offset by an increase in the Electricity segment revenues
from new projects and by an increase in Ormat’s proportionate share
in the EBITDA of Sarulla Geothermal Power Plant (“Sarulla”).
- In the second quarter 2018, we recorded a non-cash a tax
expense of $16.9 million. This expense represents a partial
reverse, as expected, of the tax benefit of $44.4 million that was
recorded in the first quarter of 2018 for the reduction of the
valuation allowance related to foreign tax credits and production
tax credits.
- Adjusted net income attributable to the Company's shareholders
of $16.6 million, or $0.32 per diluted share for the three months
ended June 30, 2018, compared to $29.5 million, or $0.58 per
diluted share, in the second quarter of 2017.
- Declared a quarterly dividend of $0.10 per share for the second
quarter of 2018.
2 The Product segment backlog includes revenues for the period
between July 1, 2018 and August 1, 2018. The increase in the
backlog is compared with the Backlog of $281.0 million as of May 7,
2018.
RECENT DEVELOPMENTS
- Completed testing and commenced commercial operation of the 11
MW Plant I expansion project in the Olkaria III complex in Kenya
increasing the total generating capacity of the complex to 150
MW.
- Closed a $33.4 million tax equity partnership transaction for
Tungsten Mountain geothermal power plant whereby Ormat will
continue to operate and maintain the power plant and will receive
substantially all of the distributable cash flow generated by the
power plant.
- Commenced commercial operation of the third and final unit of
Sarulla bringing the project to its full capacity of 330 MW.
“In the second quarter we delivered a 10.2%
increase in Electricity segment revenue and a 7.7% increase in
generation despite the significant impact of the Puna Plant outage
following the Kilauea Volcano eruption,” commented Isaac Angel,
Chief Executive Officer. “This speaks to the strength of our
Electricity segment. The growth we delivered in the recent 12
months from organic growth and by acquisitions mitigated the impact
of the shutdown in the Puna Plant and enabled us to increase the
Electricity segment revenue and maintain a constant level of total
revenues quarter over quarter by compensating for the expected
reduction in the Product segment.
The outage we had this quarter in the Puna Plant
and the planned maintenance activity in the USG plants impacted our
profitability. However, despite this outage and planned maintenance
and assuming we will receive the insurance payouts related to Puna
Plant’s loss of profits by the end of the year, we expect that the
profitability in the Electricity segment in the full year to be in
line with profitability last year.”
Mr. Angel continued: “In Hawaii, lava continues
to flow near our Puna Plant, and it is not yet possible to
anticipate a timeline for the lava flow resolution. This impacts
our financials, but we are in discussion with our insurers and
expect to be reimbursed for loss of profits and property damages.
Assuming the insurance reimbursement will be in line with our
expectations we will meet our Adjusted EBITDA targets for the year.
However, the timing of insurance commitment and payouts can impact
this as we navigate the event.”
Mr. Angel added, “We continued with our growth
plans in the second quarter. From the beginning of the year we
added approximately 70 MW to our portfolio including 11 MW that
were added in the second quarter to our Olkaria III complex in
Kenya, bringing our total portfolio to 862 MW. We are on track with
our near-term growth target and plan to add between 115 and 125 MW
by the end of 2020.”
GUIDANCE
Mr. Angel added, “In light of the continued lava
flow near the Puna Plant and the accounting treatment that does not
allow to record insurance payouts in revenues, we are adjusting our
full-year 2018 guidance for the Electricity segment revenues to be
between $500 million and $510 million to reflect the Puna Plant
shutdown. We are increasing our guidance for the Product segment
revenues to be between $190 million and $200 million. There is no
change to Revenues from energy storage and demand response activity
which are expected to be between $8 million and $12 million. As
such, guidance for the total revenues is between $698 million and
$722 million. We increased our 2018 guidance for Adjusted EBITDA to
be between $370 million and $380 million for the full year,
assuming successful resolution by the end of 2018 of our insurance
claim for loss of profits at the Puna Plant.
In the event we do not reach a resolution of our
insurance claim by the end of 2018, the 2018 Adjusted EBITDA will
be negatively impacted by approximately $20.0 million dollars.
We expect annual Adjusted EBITDA attributable to
minority interest to be approximately $30.0 million. The minority
interest includes our partners share in the insurance claim for the
Puna Plant.
The Company provides a reconciliation of
Adjusted EBITDA, a non-GAAP financial measure for the three and six
months ended June 30, 2018. However, the Company is unable to
provide a reconciliation for its Adjusted EBITDA guidance range due
to high variability and complexity with respect to estimating
forward looking amounts for impairments and disposition and
acquisition of business interests, income taxes including the tax
impact of the repatriation of proceeds from sales in foreign
jurisdictions and tax benefit or expense related to effects of the
recently-enacted tax law reform in the United States and other
non-cash expenses and adjusting items which are excluded from the
calculation of Adjusted EBITDA..
SECOND QUARTER 2018 FINANCIAL RESULTS
For the three months ended June 30, 2018, total
revenues were $178.3 million, down 0.6% compared to the quarter
ended June 30, 2017. Electricity segment revenues increased 10.2%
to $122.2 million for the three months ended June 30, 2018, up from
$110.9 million for the three months ended June 30, 2017. The
increase was mainly attributable to the commencement of new power
plants and the consolidation of USG and was offset by the outage at
the Puna Plant. Product segment revenues decreased 18.7% to $54.9
million for the three months ended June 30, 2018, from $67.6
million for the three months ended June 30, 2017. Other segment
revenue were $1.2 million in the second quarter of 2018 compared to
$0.9 million in 2017.
General and administrative expenses for the
three months ended June 30, 2018 were $15.9 million, or 8.9% of
total revenues, compared to $12.2 million, or 6.8% of total
revenues, for the three months ended June 30, 2017. The increase
was primarily attributable to expenses of approximately $2.0
million related to USG consolidation that was acquired on April 24,
2018 and higher costs associated with the identified restatement of
our second and third quarter of 2017 financial statements and our
full-year 2017 financial statements and the associated work related
to the restatement.
Other non-operating income (expense), net for
the three months ended June 30, 2018 were $7.4 million reflecting
insurance proceeds that we received for the loss of a rig at the
Puna Plant.
The Company reported net loss attributable to
the Company’s shareholders of $0.3 million, or $0.01 per diluted
share, compared to net income attributable to the Company’s
shareholders of $8.6 million, or $0.17 per diluted share, for the
second quarter last year. Adjusted net income attributable to the
Company's shareholders of $16.6 million, or $0.32 per diluted share
for the three months ended June 30, 2018, compared to $29.5
million, or $0.58 per diluted share, in the second quarter of 2017;
Adjusted Net income attributable to the Company’s stockholders and
diluted EPS for the second quarter of 2018 excludes an increase in
the valuation allowance related to foreign tax credits and
production tax credit, which is volatile between the periods in
light of the evolving regulations in the tax code in the US
following the new tax act and is not indicative to our long term
operational results.
Adjusted EBITDA for the three months ended June
30, 2018 was $80.8 million, compared to $88.1 million for the three
months ended June 30, 2017. The reduction in Adjusted EBITDA is
mainly related to the outage and planned maintenance described
above and higher general and administrative expenses. The
reconciliation of GAAP net income to EBITDA and Adjusted EBITDA is
set forth below in this release.
DIVIDEND
On August 7, 2018, the Company’s Board of
Directors declared, approved and authorized payment of a quarterly
dividend of $0.10 per share pursuant to the Company’s dividend
policy. The dividend will be paid on August 29, 2018 to
shareholders of record as of the close of business on August 21,
2018. In addition, the Company expects to pay quarterly dividends
of $0.10 per share in the next quarter.
CONFERENCE CALL DETAILS
Ormat will host a conference call to discuss its
financial results and other matters discussed in this press release
on Wednesday, August 8, at 9 a.m. ET. The call will be available as
a live, listen-only webcast at investor.ormat.com. During the
webcast, management will refer to slides that will be posted on the
website. The slides and accompanying webcast can be accessed
through the News & Events in the Investor Relations section of
Ormat’s website.
An archive of the webcast will be available
approximately 30 minutes after the conclusion of the live call.
Please ask to be joined into the Ormat Technologies, Inc. call.
Participant telephone
numbers |
|
|
Participant dial in
(toll free): |
|
1-877-511-6790 |
Participant
international dial in: |
|
1-412-902-4141 |
Canada Toll Free: |
|
1-855-669-9657 |
|
|
|
Conference replay |
|
|
US Toll Free: |
|
1-877-344-7529 |
International
Toll: |
|
1-412-317-0088 |
Canada Toll Free: |
|
1-855-669-9658 |
Replay Access
Code: |
|
10122171 |
ABOUT ORMAT TECHNOLOGIES
With over five decades of experience, Ormat
Technologies, Inc. is a leading geothermal Company and the only
vertically integrated Company engaged in geothermal and recovered
energy generation (REG), with the objective of becoming a leading
global provider of renewable energy. The Company owns, operates,
designs, manufactures and sells geothermal and REG power plants
primarily based on the Ormat Energy Converter – a power generation
unit that converts low-, medium- and high-temperature heat into
electricity. With 77 U.S. patents, Ormat’s power solutions have
been refined and perfected under the most grueling environmental
conditions. Ormat has 530 employees in the United States and 770
overseas. Ormat’s flexible, modular solutions for geothermal power
and REG are ideal for vast range of resource characteristics. The
Company has engineered, manufactured and constructed power plants,
which it currently owns or has installed to utilities and
developers worldwide, totaling over 2,600 MW of gross capacity.
Ormat’s current 862 MW generating portfolio is spread globally in
the U.S., Kenya, Guatemala, Indonesia, Honduras, and Guadeloupe. In
March 2017, Ormat expanded its operations to provide energy storage
and energy management solutions, by leveraging its core
capabilities and global presence as well as through its Viridity
Energy Solutions Inc. subsidiary, a Philadelphia-based Company with
nearly a decade of expertise and leadership in energy storage,
demand response and energy management.
ORMAT’S SAFE HARBOR STATEMENT
Information provided in this press release may
contain statements relating to current expectations, estimates,
forecasts and projections about future events that are
"forward-looking statements" as defined in the Private Securities
Litigation Reform Act of 1995. These forward-looking statements
generally relate to Ormat's plans, objectives and expectations for
future operations and are based upon its management's current
estimates and projections of future results or trends. Actual
future results may differ materially from those projected as a
result of certain risks and uncertainties. For a discussion of such
risks and uncertainties, see "Risk Factors" as described in Ormat
Technologies, Inc.'s Form 10-K/A and Form 10Q for the first quarter
2018, both filed with the SEC on June 19, 2018. These
forward-looking statements are made only as of the date hereof, and
we undertake no obligation to update or revise the forward-looking
statements, whether as a result of new information, future events
or otherwise.
Ormat Technologies, Inc. and Subsidiaries
Ormat Technologies, Inc. and
SubsidiariesCondensed Consolidated Balance SheetFor the Periods
Ended June 30, 2018 and December 31, 2017(Unaudited)
|
|
|
|
|
|
|
|
|
|
June
30, |
|
December
31, |
|
|
|
2018 |
|
|
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(In
thousands) |
|
ASSETS |
|
Current
assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
66,696 |
|
|
$ |
47,818 |
|
|
Restricted cash, cash equivalents and marketable securities |
|
|
76,041 |
|
|
|
48,825 |
|
|
Receivables: |
|
|
|
|
|
|
|
Trade |
|
|
109,061 |
|
|
|
110,410 |
|
|
Other |
|
|
20,731 |
|
|
|
13,828 |
|
|
Inventories |
|
|
36,696 |
|
|
|
19,551 |
|
|
Costs and estimated earnings in excess of billings on uncompleted
contracts |
|
|
46,573 |
|
|
|
40,945 |
|
|
Prepaid expenses and other |
|
|
39,836 |
|
|
|
40,269 |
|
|
Total current assets |
|
|
395,634 |
|
|
|
321,646 |
|
|
Investment in an
unconsolidated company |
|
|
66,551 |
|
|
|
34,084 |
|
|
Deposits and other |
|
|
20,532 |
|
|
|
21,599 |
|
|
Deferred income
taxes |
|
|
102,162 |
|
|
|
57,337 |
|
|
Deferred charges |
|
|
— |
|
|
|
49,834 |
|
|
Property, plant and
equipment, net |
|
|
1,840,558 |
|
|
|
1,734,691 |
|
|
Construction-in-process |
|
|
316,447 |
|
|
|
293,542 |
|
|
Deferred financing and
lease costs, net |
|
|
4,926 |
|
|
|
4,674 |
|
|
Intangible assets,
net |
|
|
207,206 |
|
|
|
85,420 |
|
|
Goodwill |
|
|
40,133 |
|
|
|
21,037 |
|
|
Total assets |
|
$ |
2,994,149 |
|
|
$ |
2,623,864 |
|
|
LIABILITIES AND
EQUITY |
|
Current
liabilities: |
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
$ |
103,342 |
|
|
$ |
153,796 |
|
|
Short-term revolving credit lines with banks (full recourse) |
|
|
158,600 |
|
|
|
51,500 |
|
|
Billings in excess of costs and estimated earnings on uncompleted
contracts |
|
|
16,136 |
|
|
|
20,241 |
|
|
Current portion of long-term debt: |
|
|
|
|
|
|
|
Limited and non-recourse: |
|
|
|
|
|
|
|
Senior secured notes |
|
|
36,458 |
|
|
|
33,226 |
|
|
Other loans |
|
|
21,495 |
|
|
|
21,495 |
|
|
Full recourse |
|
|
5,000 |
|
|
|
3,087 |
|
|
Total current liabilities |
|
|
341,031 |
|
|
|
283,345 |
|
|
Long-term debt, net of
current portion: |
|
|
|
|
|
|
|
Limited and non-recourse: |
|
|
|
|
|
|
|
Senior secured notes |
|
|
391,047 |
|
|
|
311,668 |
|
|
Other loans |
|
|
230,973 |
|
|
|
242,385 |
|
|
Full recourse: |
|
|
|
|
|
|
|
Senior unsecured bonds |
|
|
303,527 |
|
|
|
203,752 |
|
|
Other loans |
|
|
44,030 |
|
|
|
46,489 |
|
|
Liability associated
with sale of tax benefits |
|
|
70,574 |
|
|
|
44,634 |
|
|
Deferred lease
income |
|
|
49,973 |
|
|
|
51,520 |
|
|
Deferred income
taxes |
|
|
47,128 |
|
|
|
61,961 |
|
|
Liability for
unrecognized tax benefits |
|
|
9,637 |
|
|
|
8,890 |
|
|
Liabilities for
severance pay |
|
|
20,159 |
|
|
|
21,141 |
|
|
Asset retirement
obligation |
|
|
37,188 |
|
|
|
27,110 |
|
|
Other long-term
liabilities |
|
|
21,817 |
|
|
|
18,853 |
|
|
Total liabilities |
|
|
1,567,084 |
|
|
|
1,321,748 |
|
|
|
|
|
|
|
|
|
|
Redeemable
non-controlling interest |
|
|
8,268 |
|
|
|
6,416 |
|
|
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
The Company's stockholders' equity: |
|
|
|
|
|
|
|
Common stock |
|
|
51 |
|
|
|
51 |
|
|
Additional paid-in capital |
|
|
892,601 |
|
|
|
888,778 |
|
|
Retained earnings (accumulated deficit) |
|
|
405,353 |
|
|
|
327,255 |
|
|
Accumulated other comprehensive income (loss) |
|
|
(2,297 |
) |
|
|
(4,706 |
) |
|
|
|
|
1,295,708 |
|
|
|
1,211,378 |
|
|
Noncontrolling
interest |
|
|
123,089 |
|
|
|
84,322 |
|
|
Total equity |
|
|
1,418,797 |
|
|
|
1,295,700 |
|
|
Total liabilities and equity |
|
$ |
2,994,149 |
|
|
$ |
2,623,864 |
|
|
|
|
|
|
|
|
|
|
Ormat Technologies, Inc. and Subsidiaries
Ormat Technologies, Inc. and
SubsidiariesCondensed Consolidated Statement of OperationsFor the
Three and Six Months Periods Ended June 30, 2018 and
2017(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June
30 |
|
Six Months Ended June
30 |
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands, except
per share data) |
|
(In thousands, except
per share data) |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Electricity |
$ |
122,179 |
|
|
$ |
110,896 |
|
|
$ |
254,668 |
|
|
$ |
226,672 |
|
|
Product |
|
54,915 |
|
|
|
67,587 |
|
|
|
103,587 |
|
|
|
141,709 |
|
|
Other |
|
1,205 |
|
|
|
881 |
|
|
|
4,067 |
|
|
|
881 |
|
|
Total revenues |
|
178,299 |
|
|
|
179,364 |
|
|
|
362,322 |
|
|
|
369,262 |
|
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Electricity |
|
81,236 |
|
|
|
63,196 |
|
|
|
154,718 |
|
|
|
129,232 |
|
|
Product |
|
37,573 |
|
|
|
43,432 |
|
|
|
71,299 |
|
|
|
92,884 |
|
|
Other |
|
2,028 |
|
|
|
2,243 |
|
|
|
5,471 |
|
|
|
2,243 |
|
|
Total cost of revenues |
|
120,837 |
|
|
|
108,871 |
|
|
|
231,488 |
|
|
|
224,359 |
|
|
Gross profit |
|
57,462 |
|
|
|
70,493 |
|
|
|
130,834 |
|
|
|
144,903 |
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses |
|
1,251 |
|
|
|
1,050 |
|
|
|
2,359 |
|
|
|
1,652 |
|
|
Selling and marketing expenses |
|
3,712 |
|
|
|
4,090 |
|
|
|
7,411 |
|
|
|
8,453 |
|
|
General and administrative expenses |
|
15,866 |
|
|
|
12,201 |
|
|
|
29,719 |
|
|
|
22,150 |
|
|
Write-off of unsuccessful exploration activities |
|
— |
|
|
|
— |
|
|
|
119 |
|
|
|
— |
|
|
Operating income |
|
36,633 |
|
|
|
53,152 |
|
|
|
91,226 |
|
|
|
112,648 |
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
189 |
|
|
|
362 |
|
|
|
302 |
|
|
|
606 |
|
|
Interest expense, net |
|
(15,846 |
) |
|
|
(14,540 |
) |
|
|
(30,190 |
) |
|
|
(29,463 |
) |
|
Derivatives and foreign currency transaction gains
(losses) |
|
(529 |
) |
|
|
1,703 |
|
|
|
(2,128 |
) |
|
|
3,041 |
|
|
Income attributable to sale of tax benefits |
|
3,556 |
|
|
|
4,356 |
|
|
|
10,917 |
|
|
|
10,513 |
|
|
Other non-operating expense, net |
|
7,373 |
|
|
|
6 |
|
|
|
7,353 |
|
|
|
(86 |
) |
|
Income before income taxes and equity in |
|
|
|
|
|
|
|
|
|
|
|
|
losses of investees |
|
31,376 |
|
|
|
45,039 |
|
|
|
77,480 |
|
|
|
97,259 |
|
|
Income
tax (provision) benefit |
|
(29,105 |
) |
|
|
(32,765 |
) |
|
|
(2,163 |
) |
|
|
(43,769 |
) |
|
Equity in losses of investees, net |
|
388 |
|
|
|
(428 |
) |
|
|
1,598 |
|
|
|
(2,027 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
2,659 |
|
|
|
11,846 |
|
|
|
76,915 |
|
|
|
51,463 |
|
|
Net income attributable to noncontrolling interest |
|
(3,002 |
) |
|
|
(3,206 |
) |
|
|
(7,750 |
) |
|
|
(7,629 |
) |
|
Net income attributable to the Company's stockholders |
$ |
(343 |
) |
|
$ |
8,640 |
|
|
$ |
69,165 |
|
|
$ |
43,834 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share attributable to the Company's
stockholders - Basic and diluted: |
|
|
|
|
|
|
|
Basic: |
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
$ |
(0.01 |
) |
|
$ |
0.17 |
|
|
$ |
1.37 |
|
|
$ |
0.88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
$ |
(0.01 |
) |
|
$ |
0.17 |
|
|
$ |
1.36 |
|
|
$ |
0.87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares used in computation of
earnings per share attributable to the Company's
stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
50,623 |
|
|
|
49,771 |
|
|
|
50,618 |
|
|
|
49,726 |
|
|
Diluted |
|
50,958 |
|
|
|
50,624 |
|
|
|
51,001 |
|
|
|
50,559 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ORMAT TECHNOLOGIES, INC. AND SUBSIDIARIESReconciliation of
EBITDA and Adjusted EBITDA For the Three and Six Months Periods
Ended June 30, 2018 and 2017(Unaudited)
We calculate EBITDA as net income before interest, taxes,
depreciation and amortization. We calculate Adjusted EBITDA as net
income before interest, taxes, depreciation and amortization,
adjusted for (i) termination fees, (ii) impairment of long-lived
assets, (iii) write-off of unsuccessful exploration activities,
(iv) any mark-to-market gains or losses from accounting for
derivatives, (v) merger and acquisition transaction costs, (vi)
stock-based compensation, (vii) gain from extinguishment of
liability, and (viii) gain on sale of subsidiary and property,
plant and equipment. EBITDA and Adjusted EBITDA are not a
measurement of financial performance or liquidity under accounting
principles generally accepted in the United States of America and
should not be considered as an alternative to cash flow from
operating activities or as a measure of liquidity or an alternative
to net earnings as indicators of our operating performance or any
other measures of performance derived in accordance with accounting
principles generally accepted in the United States of America.
EBITDA and Adjusted EBITDA are presented because we believe they
are frequently used by securities analysts, investors and other
interested parties in the evaluation of a Company’s ability to
service and/or incur debt. However, other companies in our industry
may calculate EBITDA and Adjusted EBITDA differently than we
do.
The following table reconciles net income to EBITDA and Adjusted
EBITDA for the three and six-month periods ended June 30, 2018 and
2017.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30 |
|
Six Months Ended June 30 |
|
|
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
(in thousands) |
|
|
Net income |
|
$ |
2,659 |
|
|
$ |
11,846 |
|
|
$ |
76,915 |
|
|
$ |
51,463 |
|
|
|
Adjusted for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
(including amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of deferred
financing costs) |
|
|
15,657 |
|
|
|
14,178 |
|
|
|
29,888 |
|
|
|
28,857 |
|
|
|
Income tax
provision |
|
|
29,105 |
|
|
|
32,765 |
|
|
|
2,163 |
|
|
|
43,769 |
|
|
|
Adjustment to
investment in unconsolidated company: |
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
our
proportionate share in interest, tax and depreciation and
amortization |
|
|
4,454 |
|
|
|
— |
|
|
|
7,984 |
|
|
|
|
|
|
Depreciation and
amortization |
|
|
31,859 |
|
|
|
25,749 |
|
|
|
61,296 |
|
|
|
51,290 |
|
|
|
EBITDA |
|
$ |
83,734 |
|
|
$ |
84,538 |
|
|
$ |
178,246 |
|
|
$ |
175,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mark-to-market gains or
losses from accounting for derivatives |
|
|
537 |
|
|
|
(940 |
) |
|
|
1,499 |
|
|
|
(2,463 |
) |
|
|
Stock-based
compensation |
|
|
2,116 |
|
|
|
3,630 |
|
|
|
3,823 |
|
|
|
5,343 |
|
|
|
Gain on sale of
subsidiary and property, plant and equipment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
Insurance proceeds in
excess of assets carrying value |
|
|
(7,150 |
) |
|
|
— |
|
|
|
(7,150 |
) |
|
|
— |
|
|
|
Losse from
extinguishment of liability |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
Settlement
expenses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
Impairment of
long-lived assets |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
Merger and acquisition
transaction cost |
|
|
1,571 |
|
|
|
900 |
|
|
|
2,670 |
|
|
|
1,700 |
|
|
|
Write-off of
unsuccessful exploration activities |
|
|
— |
|
|
|
— |
|
|
|
119 |
|
|
|
— |
|
|
|
Adjusted EBITDA |
|
$ |
80,808 |
|
|
$ |
88,128 |
|
|
$ |
179,207 |
|
|
$ |
179,959 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ORMAT TECHNOLOGIES, INC. AND SUBSIDIARIESReconciliation of
Adjusted Net Income Attributable to the Company's ShareholdersFor
the Three and Six Months Periods Ended June 30, 2018 and
2017(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30 |
|
|
|
2018 |
|
|
2017 |
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Net income attributable
to the Company's stockholders |
|
$ |
(0.3 |
) |
|
$ |
8.6 |
|
|
|
|
|
|
|
|
|
One-time settlement
expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-time prepayment
fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-time tax
Expense |
|
|
16.9 |
|
|
|
20.9 |
|
|
|
|
|
|
|
|
|
Adjusted net income attributable to the Company's
stockholders |
|
$ |
16.6 |
|
|
$ |
29.5 |
|
|
|
|
|
|
|
|
|
Weighted average number
of shares diluted used in computation of earnings per share
attributable to the Company's stockholders: |
|
|
51.0 |
|
|
|
50.6 |
|
|
|
|
|
|
|
|
|
Adjusted EPS |
|
|
0.32 |
|
|
|
0.58 |
|
|
|
|
|
|
|
|
|
|
Ormat
Technologies Contact: Smadar Lavi VP Corporate Finance and Head of
Investor Relations 775-356-9029 (ext. 65726) slavi@ormat.com |
Investor
Relations Agency Contact: Rob Fink Hayden - IR 646-415-8972
rob@haydenir.com |
Ormat Technologies (NYSE:ORA)
Historical Stock Chart
From Mar 2024 to Apr 2024
Ormat Technologies (NYSE:ORA)
Historical Stock Chart
From Apr 2023 to Apr 2024