UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
Form 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
 
 
For the quarterly period ended March 31, 2018
 
 
[  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
 
For the transition period from __________ to __________

000-55856
Commission File Number
 
KELVIN MEDICAL, INC.
(Exact name of registrant as specified in its charter)
 
 
Nevada
81-2552488
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
 
 
10930 Skyranch Place
Nevada City, CA
 
95959
(Address of principal executive offices)
(Zip Code)
 
(530) 388-8706
(Registrant's telephone number, including area code)
 
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 
 Yes [X] No [  ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

 
Yes [X] No [ ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer [  ]
Accelerated filer [  ]
Non-accelerated filer   [  ] (Do not check if a smaller reporting company)
Smaller reporting company [X]
 
Emerging growth company [X]

       If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act. [  ]
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 
Yes [  ] No [ X ]

 APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

Indicate by check mark whether the registrant filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.

 
Yes [  ]  No [  ]

APPLICABLE ONLY TO CORPORATE ISSUERS

67,297,500 common shares outstanding as of May 15, 2018
(Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.)

 


KELVIN MEDICAL, INC.
 
Table of Contents


 
 
Page
 
PART I – Financial Information
 
Item 1.
Financial Statements
 3
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
 4
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
 6
Item 4.
Controls and Procedures
 7
 
 
 
 
PART II – Other Informatio
 
Item 1.
Legal Proceedings
 7
Item 1A.
Risk Factors
 7
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
 7
Item 3.
Defaults Upon Senior Securities
 7
Item 4.
Mine Safety Disclosures
 7
Item 5.
Other Information
 7
Item 6.
Exhibits
 8
 
Signatures
 8



 
 

2

PART I – FINANCIAL INFORMATION

 
ITEM 1.                FINANCIAL STATEMENTS
 

The accompanying unaudited financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions for Form 10-Q and Article 210 8-03 of Regulation S-X.  Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.  In the opinion of management, all adjustments considered necessary for a fair presentation have been included.  All such adjustments are of a normal recurring nature.  Operating results for the nine months ended March 31, 2018, are not necessarily indicative of the results that may be expected for the year ending June 30, 2018.  For further information, refer to the financial statements and footnotes thereto included in our company's Annual Report on Form 10-K as filed with the Securities and Exchange Commission on October 13, 2017.

 

REPORTED IN UNITED STATES DOLLARS


 
Page
Balance Sheets as of March 31, 2018 (Unaudited) and June 30, 2017
F-1
Interim Unaudited Statements of Operations  for the three and nine months ended March 31, 2018 and 2017
F-2
Interim Unaudited Statement of Cash Flows for the nine months ended March 31, 2018 and 2017
F-3
Notes to Financial Statements (Unaudited)
F-4 to F-9

3

KELVIN MEDICAL, INC.
BALANCE SHEETS




 

 
 
March 31,
   
June 30,
 
 
 
2018
   
2017
 
 
 
(Unaudited)
       
ASSETS
           
Current assets
           
Cash and cash equivalents
 
$
36,549
   
$
17,280
 
Other receivable
   
-
     
3,000
 
Total current assets
   
36,549
     
20,280
 
 
               
TOTAL ASSETS
 
$
36,549
   
$
20,280
 
 
               
LIABILITIES & STOCKHOLDERS' EQUITY (DEFICIT)
               
 
               
Current liabilities
               
Accounts payable
 
$
4,790
   
$
4,500
 
Accounts payable, related parties
   
33,318
     
19,039
 
Advances, related parties
   
4,614
     
5,309
 
Customer deposit
   
120
     
120
 
Total current liabilities
   
42,842
     
28,968
 
 
               
Total liabilities
   
42,842
     
28,968
 
 
               
Commitments and Contingencies
               
 
               
Stockholders' equity (deficit)
               
Common stock, $0.001 par value: shares authorized 100,000,000;  67,297,500 and  64,097,500 shares issued and outstanding as March 31, 2018 and June 30, 2017
   
67,298
     
64,098
 
Additional paid in capital
   
169,652
     
77,852
 
Accumulated deficit
   
(243,243
)
   
(150,638
)
Total stockholders' equity (deficit)
   
(6,293
)
   
(8,688
)
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY (DEFICIT)
 
$
36,549
   
$
20,280
 


 

The accompanying notes are an integral part of these unaudited financial statements.


F-1



KELVIN MEDICAL, INC.
STATEMENTS OF OPERATIONS
(unaudited)

 

 
 
Three Months Ended
   
Nine Months Ended
 
 
 
March 31,
   
March 31,
   
March 31,
   
March 31,
 
 
 
2018
   
2017
   
2018
   
2017
 
 
                       
Net sales
 
$
-
   
$
-
   
$
-
   
$
-
 
Cost of goods sold
   
-
     
-
     
-
     
-
 
Gross profit
   
-
     
-
     
-
     
-
 
 
                               
Operating expenses:
                               
Management fees
   
8,000
     
3,000
     
14,000
     
9,000
 
Patent license fees
   
1,750
     
1,750
     
5,250
     
5,250
 
Professional fees
   
14,175
     
2,093
     
38,675
     
2,093
 
Research and development expenses
   
17,068
     
-
     
17,068
     
-
 
General and administrative expenses
   
14,472
     
1,286
     
17,612
     
1,316
 
Total operating expenses
   
55,465
     
8,129
           
17,659
 
 
                               
Loss from operations
   
(55,465
)
   
(8,129
)
   
(92,605
)
   
(17,659
)
 
                               
Income (loss) before taxes
   
-
     
-
     
-
     
-
 
 
                               
Provision for income tax expense
   
-
     
-
     
-
     
-
 
 
                               
Net (loss)
 
$
(55,465
)
 
$
(8,129
)
 
$
(92,605
)
 
$
(17,659
)
 
                               
Net (loss) per common shares (basic and diluted)
 
$
(0.00
)
 
$
(0.00
)
 
$
(0.00
)
 
$
(0.00
)
 
                               
Weighted average shares outstanding - Basic and diluted
   
67,197,500
     
63,049,611
     
65,498,960
     
63,016,296
 



The accompanying notes are an integral part of these financial statements.


 

F-2

 
KELVIN MEDICAL, INC.
STATEMENTS OF CASH FLOWS
(unaudited)

  
 
Nine Months ended
March 31,
 
 
 
2018
   
2017
 
Cash Flows from Operating Activities
           
Net loss
 
$
(92,605
)
 
$
(17,659
)
Adjustments to reconcile net loss to net cash used in operating activities:
               
Shares issued for services provided
   
3,000
     
-
 
Changes in operating assets and liabilities:
               
Other receivable
   
3,000
     
(3,000
)
Accounts payable
   
2,290
     
3,379
 
Accounts payable, related parties
   
14,279
     
14,250
 
Subscriptions received
   
-
     
(7,400
)
Liability for unissued shares for services provided
   
-
     
7,400
 
Net cash used in operating activities
   
(70,036
)
   
(3,030
)
 
               
Cash Flows from Investing Activities
               
Net cash provided from (used by) investing activities
   
-
     
-
 
 
               
Cash Flows from Financing Activities
               
Proceeds from private placement
   
90,000
     
-
 
Advances, related parties
   
10,483
     
3,060
 
Repayments, related parties
   
(11,178
)
   
-
 
Net cash provided from (used by) financing activities
   
89,305
     
3,060
 
 
               
Increase (decrease) in cash and cash equivalents
   
19,269
     
30
 
Cash and cash equivalents at beginning of period
   
17,280
     
1,076
 
Cash and cash equivalents at end of period
 
$
36,549
   
$
1,106
 
 
               
Supplemental Disclosures of Cash Flow Information:
               
Cash paid (received) during year for:
               
Interest
 
$
-
   
$
-
 
Income taxes
 
$
-
   
$
-
 
                 
Non-Cash Investing and Financing Activities:
               
Shares issued to settle accounts payable
 
$
2,000
   
$
-
 



 
The accompanying notes are an integral part of these unaudited financial statements.


F-3

KELVIN MEDICAL, INC.
NOTES TO UNAUDITED FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED MARCH 31, 2018
 
1.  
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
Business Activity:  Kelvin Medical, Inc. (the "Company") was incorporated in the State of Nevada on May 5, 2016.  We are a recently organized company that intends to engage in the sale of medical devices and medical related wearable technology. The Company was founded to market the product called Therm-N-Ice. Therm-N-Ice is a device that applies hot or cold externally to the body part upon which it has been placed. The use of hot and cold applied externally to a body part is found in medical and even non-medical publications. The Company offers a simple solution that will reduce the burden of these tasks and allow people to remain mobile rather than pausing life activities. Our headquarters are located at 10930 Skyranch Place, Nevada City, California 95959.

To date, our activities have been limited to formation, the development of a business plan and initial operations in order to commercialize our Therm-N-Ice product, along with research and development of plans to develop additional medical device and telehealth wearables.  During the year ended June 30, 2017 we successfully obtained a listing on the OTC Pink Markets under the symbol "KVMD", and became DTC eligible.  We commenced trading on Nov 28, 2017. We closed our initial public offering in fiscal 2017, and we are now exploring other sources of capital to fund our operations so that we can fully implement our business plan. In the current emerging growth phase, we anticipate we will continue to incur operating losses.

On March 20, 2018, the SEC imposed a temporary halt on the trading of KVMD; the halt was terminated at 11:59 pm EDT on April 3, 2018.  In order for the Company's stock to be trading again, the Company must have a Broker/Dealer file a Form 15c2-11 for the Company.

Financial Statement Presentation:  The financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP").
 
Fiscal year end:  The Company has selected June 30 as its fiscal year end.
 
Use of Estimates:  The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported therein. Due to the inherent uncertainty involved in making estimates, actual results reported in future periods may be based upon amounts that differ from these estimates.
 
Cash Equivalents:  The Company considers all highly liquid investments with maturities of 90 days or less from the date of purchase to be cash equivalents.

Revenue recognition and related allowances:   The Company will recognize revenue when persuasive evidence of an arrangement exists, services have been rendered, the sales price is fixed or determinable, and collectability is reasonably assured.

Accounts Receivable and Allowance for Doubtful Accounts:  Accounts receivable are stated at the amount that management expects to collect from outstanding balances. Bad debts and allowances are provided based on historical experience and management's evaluation of outstanding accounts receivable. Management evaluates past due or delinquency of accounts receivable based on the open invoices aged on due date basis. The allowance for doubtful accounts at March 31, 2018 and June 30, 2017 is $Nil, respectively.
 
Inventories:  Presently the Company has no inventory.  We intend to maintain an inventory of Therm-N-Ice medical devices once our business plan is complete.  Inventories will be measured at lower of cost and net realizable value after providing for obsolescence, if any. Cost of inventories includes cost of purchase, including manufacturing overheads and transportation to bring the devices to the distribution location.
 
Warranty:  Products will be shipped to customers and retail locations from our warehouse facility. All products will be covered by a limited one-year warranty for defects and non-performance. Upon commencement of sales we will provide a provision for any obligations which may arise under our warranty policy which will be tested against actual warranty returns on an annual basis.  Our products will carry a manufacturer's warranty for parts and assembly that will address defects in production or parts which will be recoverable from the original manufacturers in those circumstances.
F-4

KELVIN MEDICAL, INC.
NOTES TO UNAUDITED FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED MARCH 31, 2018
 
1.  
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
 
Advertising and Marketing Costs:  Advertising and marketing costs are expensed as incurred and were $Nil during the three and nine months ended March 31, 2018 and 2017, respectively.

Research and Development Costs: The Company charges research and development costs to expense when incurred in accordance with FASB ASC 730, "Research and Development". Research and development costs were $17,068 and $nil for the three and nine months ended March 31, 2018 and 2017, respectively.

Income taxes:  The Company has adopted ASC Topic 740, "Income Taxes". ASC Topic 740 requires the use of the asset and liability method of accounting for income taxes. Under the asset and liability method of ASC Topic 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
 
Basic and Diluted Loss Per Share : In accordance with ASC Topic 280 – "Earnings Per Share", the basic loss per common share is computed by dividing net loss available to common stockholders by the weighted average number of common shares outstanding. Diluted loss per common share is computed similar to basic loss per common share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. As at March 31, 2018 and June 30, 2017 there were no potential common shares.
 
New Accounting Pronouncements:

In August 2017, the FASB issued ASU 2017-12,  Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities  ("ASU 2017-12"). The objective of the ASU is to improve the financial reporting of hedging relationships in order to better portray the economic results of an entity's risk management activities in its financial statements and to make certain targeted improvements to simplify the application of hedge accounting guidance. ASU 2017-12 is effective for interim and annual reporting periods beginning after December 15, 2018, and early adoption is permitted. The Company is currently evaluating the impact of ASU 2017-12 on the Company's financial statements. 

The Company has reviewed all other recently issued, but not yet effective, accounting pronouncements and does not believe the future adoption of any such pronouncements will have a material impact on its financial condition or the results of its operations.
2.  
GOING CONCERN
 
The Company has experienced net losses to date, and it has not generated revenue from operations. The Company will need additional working capital to service debt and for ongoing operations, which raises substantial doubt about its ability to continue as a going concern. Management of the Company has developed a strategy to meet operational shortfalls which may include equity funding, short-term or long-term financing or debt financing, to enable the Company to reach profitable operations. If the Company fails to generate positive cash flow or obtain additional financing, when required, it may have to modify, delay, or abandon some or all of its business and expansion plans.

The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amount and classification of liabilities that might cause results from this uncertainty.
 
F-5

KELVIN MEDICAL, INC.
NOTES TO UNAUDITED FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED MARCH 31, 2018

3.  
PATENT LICENSE AGREEMENT
 
On May 10, 2016, the Company entered into a patent license agreement with Oasis Medical Solutions, a sole proprietorship controlled by our board of directors and organized in the State of California ("Licensor") under which the Licensor desires to grant and the Company desires to accept an exclusive license of the Patent for the building of, and use of, machines incorporating the Patent's technology under certain terms and conditions.  Both of the parties agree that the ownership of the Patent and the goodwill relating thereto, and any associated improvements, whether developed by the Company, or both parties jointly, shall remain vested in Licensor both during the term of the agreement and thereafter, and the Company further agrees never to challenge, contest or question the validity of the Licensor's ownership of the Patent or any associated registrations therewith.
 
As consideration for the exclusive license granted, the Company shall pay to Licensor the following fees:
 
(a)  
An ongoing maintenance fee of $500 per month plus an additional annual fee of $1,000;
 
(b)  
Royalty fees of 6% per machine sold or leased under this license, payable within thirty (30) days of agreement reached with the customer/lessee. Payments can be grouped on a monthly occurring basis;

(c)  
This license shall be considered null and void if production is not obtained within a 5-year period of the date stated above and the license, and all rights thereunder, will return to the Licensor.
 
The term of the license agreement shall be for 15 years but will not extend beyond the full term of the patent.  The patent will expire on June 19, 2034. Within a year from the end of the patent term, parties may negotiate an ongoing arrangement.
 
During the three and nine months ended March 31, 2018, the Company incurred $1,750 and $5,250, respectively, in license fees (March 31, 2017 - $1,750 and $5,250).

CONSULTING AGREEMENT
 
(a)
On June 1, 2016, the Company entered into a consulting agreement with a consultant who is in the business of assisting private companies in the process of going public and getting listed on the OTC Pink through the Form S-1 Registration. Under the terms of the consulting agreement, the Consultant shall provide certain services with respect to the Form S-1 Registration Statement, from commencement and preparation of the Form S-1 to receipt of Notice of Effectiveness, retention and payment of the required legal and accounting professionals, and thereafter to work with a market maker to provide a completed and accepted Form 15c2-11 with FINRA, a trading symbol and listing on OTC Pink.  As compensation under the consulting agreement S-1 Services LLC, the consultant, received 3,000,000 shares of the Company's common stock at $0.02 per share for a value of $60,000.
 
The $60,000 in costs relating to such Registration Statement was expensed during the fiscal year ended June 30, 2017 as the offering was not deemed successful.  Further, a balance of $3,000 as of June 30, 2017 is included on the balance sheet as "Other receivable", in respect to amounts advanced to service providers by the Company which are required to be reimbursed by the Consultant under this agreement. As of March 31, 2018, the balance of other receivable is $nil as the receivable had been collected.
 
(b)
On October 23, 2017, the Company entered into a one-year agreement with a consultant for advice regarding certain legal, corporate and business operations, and more specifically with regard to public filings and compliance with regard to the Company. The consultant is to be compensated in the amount of Two Thousand Dollars ($2,000) per month, commencing November 1, 2017, including review of Form 10-K Annual Reports, Form 10-Q Quarterly Reports, Preparation of Form 8-K's, preparation of Board Resolutions and review of contractual agreements.
 
During the nine months ended March 31, 2018, the Company paid $8,000 in cash and $2,000 was settled by the issuance of 100,000 shares as agreed in November 2017. The issued shares were valued at $0.02 per share, the value of the most recent transaction whereby the Company sold common shares.
 

F-6

KELVIN MEDICAL, INC.
NOTES TO UNAUDITED FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED MARCH 31, 2018

4.  
CONSULTING AGREEMENT

(c)
On January 1, 2018, the Company entered into a one-year agreement with a consultant for advice regarding certain investor relations services. The Consultant is to be compensated in the amount of One Thousand Dollars ($1,000) per month, commencing January 1, 2018, along with the issuance of 100,000 shares of the Company's Common Stock.
 
During the nine months ended March 31, 2018, the Company paid $2,000 in cash, leaving $1,000 in accounts payable. 100,000 shares were issued as per the terms of the agreement at a price of $0.03 per share, which share value represents the most recent transaction whereby the Company sold common shares. The $3,000 was recorded as professional fees.

5.  
CUSTOMER DEPOSITS
 
As of March 31, 2018, and June 30, 2017 the Company has received a customer deposit of $120 in respect to the sale of three units of the Therm-N-Ice arm band.  The deposit represents a one-third deposit for each of the three units ordered.

6.  
COMMON STOCK

During the nine months ended March 31, 2018,  the Company issued 100,000 shares at $0.02 per share to settle professional fees. (ref Note 4 – (b))

During the nine months ended March 31, 2018, the Company received proceeds totaling $90,000 in respect to a subscription for 3,000,000 restricted common shares at $0.03 per share.

During the nine months ended March 31, 2018, the Company issued 100,000 shares at $0.03 per share in respect to a consulting agreement. (ref Note 4 – (c))

During the fiscal year ended June 30, 2017, the Company received proceeds of $21,950 from various parties subscribing for a total of 1,097,500 shares at $0.02 per share under our Form S-1 registration statement.

As at March 31, 2018 and June 30, 2017 there were a total of 67,297,500 and 64,097,500 shares issued and outstanding respectively.

7.  
RELATED PARTY TRANSACTIONS
 
a.  
Management and other services:

Mr. William Mandel

On May 15, 2016, the Company entered into a twelve-month agreement for management services with Mr. William Mandel, our President, Secretary, Treasurer and member of the Board of Directors. Under the terms of the agreement the Company issued 30,000,000 shares as a bonus to Mr. William Mandel valued at $30,000 or par value and shall pay $1,000 monthly in cash consideration.  On November 15, 2017 the Company and Mr. Mandel entered into a new 12-month consulting agreement. Under the terms of the agreement Mr. Mandel shall receive $1,000 monthly as consideration until January 1, 2018, at which point in time the monthly consideration shall be increased to $2,000 monthly. The contract was extended for a further six-month term on expiry .   There has been $11,000 (March 31, 2017- $9,000) accrued  in relation to services rendered for the nine months ended March 31, 2018 by Mr. Mandel. The Company paid a total of $10,000 to reduce the outstanding account. A total of $15,000 (as of June 30, 2017 - $14,000) remains payable at March 31, 2018.  

F-7

KELVIN MEDICAL, INC.
NOTES TO UNAUDITED FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED MARCH 31, 2018

7.  
RELATED PARTY TRANSACTIONS (continued)

a.  
Management and other services: (continued)

Dr. Margaret Austin

On November 15, 2017 the Company and Dr. Margaret Austin entered into a twelve-month agreement for services in which Dr. Austin will continue to serve as the Company's Chairman of the Board.  Commencing January 1, 2018, Dr. Austin shall receive monthly consideration of $1,000 for her services.   There has been $3,000 (March 31, 2017- $nil) accrued  in relation to services rendered for the nine months ended March 31, 2018 by Dr. Austin. A total of $3,000 (as of June 30, 2017 - $nil) remains payable at March 31, 2018.  

b.  
Advances

During the nine months ended March 31, 2018 Oasis Medical Solutions, a sole proprietorship controlled by our board of directors, advanced a total of $10,483 (2017 - $3,060). During the nine months ended March 31, 2018, the Company paid $11,178 to reduce the advances payable. As at March 31, 2018 a total of $4,614 remained due and payable (June 30, 2017 - $5,309) to this related entity.
 
During fiscal 2017 an amount advanced in the prior fiscal year totaling $456 by Kelvin Medical LLC, a company controlled by our board of directors, was assigned to Mr. William Mandel directly for repayment when Kelvin Medical LLC was dissolved.  This amount is included in Accounts payable – related party on our balance sheets.

Advances received were used to provide working capital as required by the Company for ongoing operations.
 
c.  License fees

The Company accrues patent license fees in respect to a patent license agreement with Oasis Medical Solutions (ref: Note 3 above).   As at March 31, 2018 and June 30, 2017 a total $1,750 and $4,583 remained payable under the terms of this agreement, respectively. A total of $5,250 was incurred as new charges in the period ended March 31, 2018 (March 31, 2017 - $5,250) and the Company paid a total of $8,083 to reduce the outstanding account.

d.  Research and Development expenses

During the nine months ended March 31, 2018 Oasis Medical Solutions invoiced the Company $17,068 in research and development services related to the task of solid works modeling and hardware development. The Company paid $3,956. As at March 31, 2018 $13,112 is included in Accounts payable – related party on our balance sheets.

8.  
OTHER EVENTS

On January 22, 2018, the Company entered into an Equity Purchase Agreement ("EPA"), and Registrations Rights Agreement with a Third Party, Phenix Ventures, LLC, wherein, Phenix Ventures has committed to purchasing 10,000,000 shares of the Company's Common Stock.  Phenix will not hold any more than 9.99% of the issued and outstanding shares at any one time and funding will come by way of Put Notices as outlined in the EPA.

The Company filed a Form S-1 Registration Statement on February 9, 2018 in order to register the 10,000,000 shares that Phenix will purchase under the EPA.  The S-1 was withdrawn on March 15, 2018. The Company will not pursue the EPA at this time.

F-8

KELVIN MEDICAL, INC.
NOTES TO UNAUDITED FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED MARCH 31, 2018

INCOME TAXES
 
Deferred income taxes are determined using the liability method for the temporary differences between the financial reporting basis and income tax basis of the Company's assets and liabilities. Deferred income taxes are measured based on the tax rates expected to be in effect when the temporary differences are included in the Company's tax return. Deferred tax assets and liabilities are recognized based on anticipated future tax consequences attributable to differences between financial statement carrying amounts of assets and liabilities and their respective tax bases.

Operating loss carry-forwards generated during the period from May 5, 2016 (date of inception) through March 31, 2018 of approximately $243,200, will begin to expire in 2036.   

On December 22, 2017, the 2017 Tax Cuts and Jobs Act (the Tax Act) was enacted into law including a one-time mandatory transition tax on accumulated foreign earnings and a reduction of the corporate income tax rate to 21% effective January 1, 2018, among others. We are required to recognize the effect of the tax law changes in the period of enactment, such as determining the transition tax, remeasuring our U.S. deferred tax assets and liabilities as well as reassessing the net realizability of our deferred tax assets and liabilities. The Company does not have any foreign earnings and therefore, we do not anticipate the impact of a transition tax. We have remeasured our U.S. deferred tax assets at a statutory income tax rate of 21%. Since the Tax Act was passed late in the fourth quarter of 2017, and ongoing guidance and accounting interpretation are expected over the next 12 months, we consider the accounting of any transition tax, deferred tax re-measurements, and other items to be incomplete due to the forthcoming guidance and our ongoing analysis of final year-end data and tax positions. We expect to complete our analysis within the measurement period in accordance with SAB 118, and no later than fiscal year end June 30, 2018.

The Company had deferred income tax assets as of March 31, 2018 and June 30, 2017 as follows:
 
 
 
March 31,
2018
   
June 30,
2017
 
Loss carry forwards
 
$
51,100
   
$
31,600
 
Less – accrued management fees
   
(3,780
)
   
(2,940
)
Less - valuation allowance
   
(47,320
)
   
(28,660
)
Total net deferred tax assets
 
$
-
   
$
-
 
  
Tax years from inception to fiscal year ended June 30, 2017 are filed and remain open for examination by the taxation authorities. The Company has no tax positions at June 30, 2017 and 2016 for which the ultimate deductibility is highly certain but for which there is uncertainty about the timing of such deductibility. The Company recognizes interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses.  The Company has no accruals for interest and penalties since inception. 

10.  
SUBSEQUENT EVENTS

The Company has evaluated subsequent events from the balance sheet date through the date that the financial statements were issued and determined that there are no additional subsequent events to disclose.
F-9

ITEM 2.               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS

 
This quarterly report contains forward-looking statements relating to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as "may", "should", "intends", "expects", "plans", "anticipates", "believes", "estimates", "predicts", "potential", or "continue" or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors which may cause our or our industry's actual results, levels of activity or performance to be materially different from any future results, levels of activity or performance expressed or implied by these forward-looking statements.
 
Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity or performance. You should not place undue reliance on these statements, which speak only as of the date that they were made. These cautionary statements should be considered with any written or oral forward-looking statements that we may issue in the future. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results, later events or circumstances or to reflect the occurrence of unanticipated events.
 
In this report unless otherwise specified, all dollar amounts are expressed in United States dollars and all references to "common shares" refer to the common shares of our capital stock.
 
The management's discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP").
 
As used in this quarterly report, the terms "we", "us", "our", and "our company" means Kelvin Medical, Inc., unless otherwise indicated.
 
Corporate Information
 
The address of our principal executive office is  10930 Skyranch Place, Nevada City, CA 95959 . Our telephone number is  (530) 388-8706.
 
Kelvin Medical, Inc. (the "Company") was incorporated in the State of Nevada on May 5, 2016. The Company, a recently organized company, is an early participant in medical device and telehealth wearables with a focus on the development of artificial intelligence driven physical therapeutic technologies.

The Company is developing solutions that empower consumers ranging from aging users seeking to live pain-free, to competitive athletes seeking to maximize their performance.

Our business model aims to provide medical device and telehealth wearables directly to consumers, either single purchase or on a reoccurring subscription basis, to medical clinics for use with patients, as well as license our full eco-system to physical therapy clinics, corporate wellness program administrators, and sports teams, both professional and youth groups.

Kelvin Medical's medical device and telehealth wearables platform has been devised to capture meaningful market share of both the consumer medical device market, as well as in the $30.5 billion global wearables market, along with the multi-billion-dollar physical therapy and corporate wellness industries.

The Company's medical device, telehealth platform of wearables and machine learning software, will enable consumer users, therapy clinics, and corporate wellness program administrators, to maximize results through real-time self- and distance- monitored activity and therapeutic treatments.

The Company was only recently incorporated in 2016; we have finalized our business plan, our marketing plan for our product is in place, and we are in the research and development phase of our business life-cycle. However, we have not commenced substantive operations. While we believe that our limited reporting requirements will satisfy most investors seeking transparency in any potential investment, we still caution that simply because we have a registration statement declared effective the Company will not become a "fully reporting" company, but rather, we will be only subject to the reporting requirements of Section 15(d) of the Securities Exchange Act of 1934. Accordingly, except during the year that our registration statement becomes effective, these reporting obligations may be automatically suspended under Section 15(d) if we have less than 300 shareholders at the beginning of our fiscal year and our required disclosure is less extensive than the disclosures required of "smaller reporting" companies. For example, we are not subject to disclose in our Form 10K risk factors, unresolved staff comments, or selected financial data, pursuant to Items 1A, 1B and 6, respectively. We have filed a Form 8-A12G with the Securities and Exchange Commission indicating our intention to remain a fully reporting company.

Since inception, our operations have consisted of formulating and finalizing our business plan, and escalating our research and development activities.

We successfully obtained a listing on the OTC Pink Markets under the symbol "KVMD", and have commenced trading of our shares. In the current emerging growth phase, we anticipate we will continue to incur operating losses.
4

 
Other than as set out herein, we have not been involved in any bankruptcy, receivership or similar proceedings, nor have we been a party to any material reclassification, merger, consolidation or purchase or sale of a significant amount of assets not in the ordinary course of our business.

Results of Operations

Three months ended March 31, 2018 and 2017

The following disclosures set forth certain items from our unaudited interim statements of operations for the three months ended March 31, 2018 and 2017:

We did not earn any income in the three months ended March 31, 2018 and 2017.  We continue to incur administrative and development costs related to the execution of our business plan. We recorded a loss from operations of $55,465 and $8,129 respectively in the three month periods ended March 31, 2018 and 2017. Professional fees including legal fees, audit and accounting and Edgar filing fees totaled $14,175 during the three months ended March 31, 2018 and $2,093 in the same period ended March 31, 2017. The substantive increase in expenditures period over period is due to the fact that in the prior comparative period the Company had only recently filed its initial offering documents on Form S-1, the costs for which were included as a flat fee expensed in a subsequent period. During the current three month period the Company also retained the professional services of an investor relations consultant, further increasing our quarterly expenditures period over period. During the three months ended March 31, 2018 we incurred patent license fees of $1,750, and management fees of $8,000, as compared to $1,750 in patent licensing fees and $3,000 in management fees during the prior comparative three month period.  The increase in management fees is due to contracts with our officers and directors which call for increased monthly fees commencing January 1, 2018 as compared to fiscal 2017 results. Further, we incurred $17,068 in research and development fees in the current period with no comparable expenditure during the prior three month period ended March 31, 2017. General and administrative costs were $14,472 and $1,286 respectively in the three months ended March 31, 2018 and 2017.  Increases to administrative costs include new fees incurred with respect to our transfer agent and other associated listing and maintenance costs during the three months ended March 31, 2018.

Nine months ended March 31, 2018 and 2017

The following disclosures set forth certain items from our unaudited interim statements of operations for the nine months ended March 31, 2018 and 2017:

We did not earn any income in the three months ended March 31, 2018 and 2017.  We continue to incur administrative and development costs related to the execution of our business plan. We recorded a loss from operations of $92,605 and $17,659 respectively in the nine month periods ended March 31, 2018 and 2017. Professional fees including legal fees, audit and accounting and Edgar filing fees totaled $38,675 during the nine months ended March 31, 2018 and $2,093 in the same period ended March 31, 2017. The substantive increase in expenditures period over period is due to the fact that in the prior comparative period the Company had only recently filed its initial offering documents on Form S-1, the professional costs for which were included as a flat fee expensed in a subsequent period. During the current nine month period the Company also retained the professional services of an investor relations consultant, further increasing our expenditures period over period. During the nine months ended March 31, 2018 we incurred patent license fees of $5,250, and management fees of $14,000, as compared to $5,250 in patent licensing fees and $9,000 in management fees during the prior comparative nine month period.  The increase in management fees is due to contracts with our officers and directors which call for increased monthly fees commencing January 1, 2018 as compared to fiscal 2017 results. Further, we incurred $17,068 in research and development fees in the current nine month period with no comparable expenditure during the prior comparative period ended March 31, 2017. General and administrative costs were $17,612 and $1,316 respectively in the nine months ended March 31, 2018 and 2017.  Increases to administrative costs include new fees incurred with respect to our transfer agent and other associated listing and maintenance costs during the current nine months ended March 31, 2018.

Liquidity and Capital Resources
 
The following discussion of our financial condition and results of operations should be read in conjunction with our unaudited financial statements for the nine months ended March 31, 2018, and audited financial statements for the year ended June 30, 2017, along with the accompanying notes.  
 
Working Capital

 
At
March 31, 2018
   
At
June 30, 2017
 
Current Assets
 
$
36,549
   
$
20,280
 
Current Liabilities
 
$
42,842
   
$
28,968
 
Working Capital (Deficit)
 
$
(6,293
)
 
$
(8,688
)

Current assets include cash on hand of $36,549 (June 30, 2017 – $17,280) and other receivables of $Nil (June 30, 2017 - $3,000).  Current liabilities include accounts payable of $4,790 (June 30, 2017 - $4,500), accounts payable – related parties of $33,318 (June 30, 2017 - $19,039), advances from related parties of $4,614 (June 30, 2017 - $5,309), and customer deposits of $120 (June 30, 2017 - $120).
5

 
Cash Flows
 
 
Nine Months ended
March 31,
 
 
 
2018
   
2017
 
Net cash (used) in operating activities
 
$
(70,036
)
 
$
(3,030
)
Net cash provided by (used in) investing activities
   
-
     
-
 
Net cash provided by financing activities
 
$
89,305
   
$
3,060
 
Net increase (decrease) in cash during period
 
$
19,269
   
$
30
 
 
Cash used in operating activities is predominantly related to ongoing operations resulting in a net loss of $92,605 in the nine months ended March 31, 2018.  This amount was offset by non cash expenses of $3,000 relative to the issuance of shares for services provided.  Changes in operating assets and liabilities in the current nine month period includes increases to both accounts payable and accounts payable related parties, which amounts were reduced by $3,000 due to the collection of other receivables.  During the nine months ended March 31, 2017, operating activities consisted primary of losses from operations of $17,659 which amount was predominantly offset by increases to accounts payable related parties of $14,250.  Net cash used in operating activities totaled $70,036 and $3,030 respectively during the nine month periods ended March 31, 2018 and 2017, respectively. During the nine months ended March 31, 2018 the Company received proceeds from a private placement of 3,000,000 shares at $0.03 per share of $90,000 as well as advances of $10,483 from related parties.  These amounts were offset by repayments to related parties of $11,178.  During the nine months ended March 31, 2017,  the Company received advances of only $3,060 from related parties.

Off-Balance Sheet Arrangements
 
We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to stockholders.
 
Critical Accounting Policies and Estimates
 
The preparation of our financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On an on-going basis, management evaluates its estimates and judgments which are based on historical experience and on various other factors that are believed to be reasonable under the circumstances. The results of their evaluation form the basis for making judgments about the carrying values of assets and liabilities. Actual results may differ from these estimates under different assumptions and circumstances. Our significant accounting policies are more fully discussed in the Notes to our unaudited Financial Statements, included herein (ref: Note 1).
 
Recent Accounting Pronouncements

In August 2017, the FASB issued ASU 2017-12,  Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities  ("ASU 2017-12"). The objective of the ASU is to improve the financial reporting of hedging relationships in order to better portray the economic results of an entity's risk management activities in its financial statements and to make certain targeted improvements to simplify the application of hedge accounting guidance. ASU 2017-12 is effective for interim and annual reporting periods beginning after December 15, 2018, and early adoption is permitted. 

The Company has reviewed all other recently issued, but not yet effective, accounting pronouncements and does not believe the future adoption of any such pronouncements will have a material impact on its financial condition or the results of its operations.
ITEM  3.                QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

A smaller reporting company is not required to provide the information required by this Item.
6

 
ITEM 4.               CONTROLS AND PROCEDURES
 
Management's Report on Disclosure Controls and Procedures
 
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms, and that such information is accumulated and communicated to our management, including our president and chief financial officer (our principal executive officer, principal financial officer and principal accounting officer) to allow for timely decisions regarding required disclosure.
 
As of the end of the quarter covered by this report, we carried out an evaluation, under the supervision and with the participation of our president and chief financial officer (our principal executive officer, principal financial officer and principal accounting officer), of the effectiveness of the design and operation of our disclosure controls and procedures. Based on the foregoing, our president and chief financial officer (our principal executive officer, principal financial officer and principal accounting officer) concluded that our disclosure controls and procedures were not effective as of the end of the period covered by this quarterly report. Our company is in the process of adopting specific internal control mechanisms with our board and officers' collaboration to ensure effectiveness as we grow. We have engaged an outside consultant to assist in adopting new measures to improve upon our internal controls. Future controls, among other things, will include more checks and balances and communication strategies between the management and the board to ensure efficient and effective oversight over company activities as well as more stringent accounting policies to track and update our financial reporting.
 
Changes in Internal Control over Financial Reporting
 
There were no changes in our internal control over financial reporting during the quarterly period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II – OTHER INFORMATION
 
ITEM 1.               LEGAL PROCEEDINGS
 
We know of no material, existing or pending legal proceedings against us, nor are we involved as a plaintiff in any material proceeding or pending litigation. There are no proceedings in which any of our directors, officers or affiliates, or any registered or beneficial shareholder, is an adverse party or has a material interest averse to our company.
 
ITEM 1A.            RISK FACTORS
 
A smaller reporting company is not required to provide the information required by this Item.
 
ITEM 2.               UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
 
None.

ITEM 3.               DEFAULTS UPON SENIOR SECURITIES
 
None.
 
ITEM 4.               MINE SAFETY DISCLOSURES
 
Not Applicable.
 
IT EM 5.                OTHER INFORMATION

On January 22, 2018, the Company entered into an Equity Purchase Agreement ("EPA"), and Registrations Rights Agreement with a Third Party, Phenix Ventures, LLC, wherein, Phenix Ventures committed to purchasing 10,000,000 shares of the Company's Common Stock.  Under the Equity Purchase Agreement, Phenix would not, at any one time, hold any more than 9.99% of the issued and outstanding shares and funding would come by way of Put Notices as outlined in the EPA.  As at the date of this report the Company is not proceeding with the EPA, and the Registration Statement relative to the EPA was withdrawn due to the fact that the Securities and Exchange Commission does not consider the Pink an existing publicly trading market.

The Company filed an application with the OTC to be moved up to the QB; however, they will not proceed with the review of the application until the Company is trading again.  The Company is in the process of getting a Form 15c2-11 filed, which is required prior to the Company's stock being traded again.

7


ITEM 6.                  EXHIBITS
 
The following Exhibits are filed herewith:

Exhibit Number
 
  Description
 
 
 
 
 
 
 
 
 
 
 
*Filed herewith

 
SIGNATURES
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 
 
Kelvin Medical, Inc.
 
 
 
 
Date:
May 15, 2018
By:
/s/ William Mandel
 
 
Name:
William Mandel
 
 
Title:
President, Chief Executive Officer, Chief Financial Officer, Secretary, Treasurer & Director

8
Kelvin Medical (CE) (USOTC:KVMD)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Kelvin Medical (CE) Charts.
Kelvin Medical (CE) (USOTC:KVMD)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Kelvin Medical (CE) Charts.