Archrock, Inc. (NYSE:AROC) today reported net income of $2.1
million in the first quarter of 2018, compared to net income
of $49.1 million in the fourth quarter of 2017 and a
net loss of $14.0 million in the first quarter of 2017. The
fourth quarter of 2017 included an income tax benefit of $53.4
million from the Tax Cuts and Jobs Act.
EBITDA, as adjusted (as defined below), was $78.7 million for
the first quarter 2018, compared to $71.9 million for the fourth
quarter of 2017 and $65.4 million for the first quarter of
2017.
|
|
|
|
|
|
|
|
(in thousands, except
percentages and ratios) |
|
Three Months Ended |
|
|
|
March 31, |
|
December 31, |
|
March 31, |
|
|
|
|
2018 |
|
|
|
2017 |
|
|
|
2017 |
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$2,069 |
|
|
$49,142 |
|
|
($14,013 |
) |
|
Net income (loss)
attributable to Archrock stockholders |
|
($3,816 |
) |
|
$47,560 |
|
|
($11,685 |
) |
|
EBITDA, as
adjusted |
|
$78,745 |
|
|
$71,934 |
|
|
$65,356 |
|
|
|
|
|
|
|
|
|
|
Contract operations
revenue |
|
$161,197 |
|
|
$156,299 |
|
|
$149,984 |
|
|
Contract operations
gross margin |
|
$96,602 |
|
|
$91,585 |
|
|
$85,887 |
|
|
Contract operations
gross margin percentage |
|
|
60% |
|
|
|
59% |
|
|
|
57% |
|
|
|
|
|
|
|
|
|
|
Aftermarket services
revenue |
|
$50,843 |
|
|
$52,636 |
|
|
$39,901 |
|
|
Aftermarket services
gross margin |
|
$8,506 |
|
|
$8,546 |
|
|
$6,169 |
|
|
Aftermarket services
gross margin percentage |
|
|
17% |
|
|
|
16% |
|
|
|
15% |
|
|
|
|
|
|
|
|
|
|
Selling, general, and
administrative |
|
$27,508 |
|
|
$29,660 |
|
|
$27,553 |
|
|
|
|
|
|
|
|
|
|
Cash available for
dividend (1) |
|
$45,137 |
|
|
N/A |
|
|
N/A |
|
|
Cash available for
dividend coverage |
|
2.90x |
|
|
N/A |
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
March 31, |
|
|
|
|
2018 |
|
|
|
2017 |
|
|
|
2017 |
|
|
|
|
|
|
|
|
|
|
Total available
horsepower (at period end) |
|
|
3,862 |
|
|
|
3,847 |
|
|
|
3,795 |
|
|
Total operating
horsepower (at period end) |
|
|
3,314 |
|
|
|
3,253 |
|
|
|
3,079 |
|
|
Horsepower utilization
spot (at period end) |
|
|
86% |
|
|
|
85% |
|
|
|
81% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Concurrent with the closing of the merger of Archrock,
Inc. and Archrock Partners, L.P., the definition of cash available
for dividend was changed. As such, historical periods are not
presented.
“In the first quarter, Archrock posted solid operating
performance in both product lines, grew operating horsepower by
60,000 and booked new orders at historically high levels and at
higher prices than in previous quarters,” said Brad Childers,
Archrock’s President and Chief Executive Officer. “Our contract
operations backlog hit a new record level in the quarter, with
commitments from customers well into 2019.”
“In addition, we completed the acquisition of all the
outstanding common units of Archrock Partners in April. The merger
of Archrock and Archrock Partners simplifies our structure,
accelerates deleveraging and improves our cost of capital,”
continued Childers. “With the merger behind us, we are focused on
leveraging our strong operating platform and financial position to
profitably expand the business. Demand for compression services
remains robust, creating opportunities for us to put existing fleet
units back into operation as well as to invest in new larger
horsepower units that provide attractive returns to our company and
investors. As a result, we plan to invest $230-$250 million of
growth capital this year.”
“We are excited about the expected increase of U.S. natural gas
production and its implications for Archrock,” continued Childers.
“Natural gas production is the primary growth driver of our
contract compression business. The Energy Information
Administration forecasts 7.5 bcf/d of growth in U.S. natural gas
production in 2018, with additional growth into the next decade. We
are well positioned to capitalize on this growth, win profitable
business, grow our operating fleet and increase our cash flow and
our earnings,” concluded Childers.
Net loss attributable to Archrock stockholders for the first
quarter of 2018 was $3.8 million, or $0.06 per diluted common
share. Net income attributable to Archrock stockholders, excluding
the items listed in the following sentence, for the first quarter
of 2018 was $1.3 million, or $0.02 per diluted common
share. Excluded items consisted of a non-cash long-lived asset
impairment charge of $4.7 million, restatement and other
charges of $0.5 million, merger-related costs of $4.1 million,
non-controlling interest in the listed items of $2.6 million and a
tax benefit on the listed items of $1.6 million.
Net income attributable to Archrock stockholders for the fourth
quarter of 2017 was $47.6 million, or $0.67 per diluted common
share. Net loss attributable to Archrock stockholders, excluding
the items listed in the following sentence, for the fourth quarter
of 2017 was $0.1 million, or $0.00 per diluted common
share. Excluded items consisted of a non-cash tax reform benefit of
$53.4 million, non-cash long-lived asset impairment charge
of $8.3 million, merger-related costs of $0.3 million,
restatement and other charges of $1.1 million, restructuring and
other charges of $0.1 million, non-controlling interest in the
listed items of $2.6 million and a tax benefit on the listed items
of $1.5 million.
Net loss attributable to Archrock stockholders for the first
quarter of 2017 was $11.7 million, or $0.17 per diluted common
share. Net loss attributable to Archrock stockholders, excluding
the items listed in the following sentence, for the first quarter
2017 was $7.7 million, or $0.11 per diluted common share.
Excluded items consisted of a non-cash long-lived asset impairment
charge of $8.2 million, restatement and other charges of $0.8
million, restructuring and other charges of $0.5 million, debt
extinguishment costs of $0.3 million, net tax indemnification
expense of $0.1 million, non-controlling interest in the listed
items of $3.5 million and a tax benefit on the listed item of $2.3
million.
Conference Call Details
Archrock, Inc. will host a conference call on Thursday, May 3,
2018, to discuss their first quarter 2018 financial results. The
call will begin at 11:00 a.m. Eastern Time.
To listen to the call via a live webcast, please visit
Archrock’s website at www.archrock.com. The call will also be
available by dialing 1-888-424-8151 in the United States and Canada
or +1-847-585-4422 for international calls. Please call
approximately 15 minutes prior to the scheduled start time and
reference Archrock conference call number 7640 564.
A replay of the conference call will be available on Archrock’s
website for approximately seven days. Also, a replay may be
accessed by dialing 1-888-843-7419 in the United States and Canada,
or +1-630-652-3042 for international calls. The access code is 7640
564#.
EBITDA, as adjusted, a non-GAAP measure, is defined as net
income (loss) excluding income taxes, interest expense,
depreciation and amortization, long-lived asset impairment,
restructuring and other charges, merger-related costs,
indemnification expense, net, restatement and other charges, debt
extinguishment costs, and other items. A reconciliation of EBITDA,
as adjusted, to net income (loss), the most directly comparable
GAAP measure, appears below.
Gross Margin, a non-GAAP measure, is defined as total revenue
less cost of sales (excluding depreciation and amortization). Gross
margin percentage is defined as gross margin divided by revenue. A
reconciliation of gross margin to net income (loss), the most
directly comparable GAAP measure, appears below.
Cash available for dividend, a non-GAAP measure, is defined
net income (loss) a) excluding income taxes, interest
expense, depreciation and amortization, long-lived asset
impairment, restatement and other charges and merger-related costs,
b) less maintenance capital expenditures, other capital
expenditures, cash taxes and cash interest and c) plus stock-based
compensation. A reconciliation of cash available for dividend to
net income (loss), and cash flows from operating activities, the
most directly comparable GAAP measures, appears below.
Net income (loss) attributable to Archrock stockholders,
excluding items, is defined as net income (loss) attributable to
Archrock stockholders excluding long-lived asset impairment,
restatement and other charges, restructuring and other charges,
indemnification expense, net, debt extinguishment costs,
merger-related costs and the associated non-controlling interest
and tax effect of the items listed above. A reconciliation of
net income (loss) attributable to Archrock stockholders, excluding
items, to net income (loss) attributable to Archrock stockholders,
the most directly comparable GAAP measure, appears below.
About Archrock
Archrock, Inc. (NYSE:AROC) is a pure-play U.S. natural gas
contract compression services business and a leading supplier of
aftermarket services to customers that own compression equipment in
the United States. Archrock is headquartered in Houston, Texas,
operating in the major oil and gas producing regions in the United
States, with approximately 1,700 employees. For more information,
visit www.archrock.com.
Forward-Looking Statements
All statements in this release (and oral statements made
regarding the subjects of this release) other than historical facts
are forward-looking statements within the meaning of Section 21E of
the Securities Exchange Act of 1934, as amended. These
forward-looking statements rely on a number of assumptions
concerning future events and are subject to a number of
uncertainties and factors, many of which are outside the control of
Archrock, which could cause actual results to differ materially
from such statements. Forward-looking information includes, but is
not limited to: statements regarding Archrock’s financial and
operational strategies and ability to successfully effect those
strategies; anticipated natural gas production levels and industry
conditions; Archrock’s financial and operational outlook and
ability to fulfill that outlook; and the expected benefits of the
merger transaction to Archrock and its stockholders.
While Archrock believes that the assumptions concerning future
events are reasonable, it cautions that there are inherent
difficulties in predicting certain important factors that could
impact the future performance or results of their businesses. Among
the factors that could cause results to differ materially from
those indicated by such forward-looking statements are: the failure
to realize the anticipated costs savings, synergies and other
benefits of the transaction; local, regional and national economic
conditions and the impact they may have on Archrock, Archrock
Partners and their customers; changes in tax laws that impact
master limited partnerships; conditions in the oil and gas
industry, including a sustained decrease in the level of supply or
demand for oil or natural gas or a sustained decrease in the price
of oil or natural gas; the financial condition of Archrock’s and
Archrock Partners’ customers; any non-performance by customers of
their contractual obligations; changes in customer, employee or
supplier relationships resulting from the transaction; changes in
safety, health, environmental and other regulations; the results of
any reviews, investigations or other proceedings by government
authorities; the results of any shareholder actions that may be
filed relating to the restatement of Archrock’s financial
statements; the potential additional costs relating to Archrock’s
restatement, cost-sharing with Exterran Corporation and to
addressing any reviews, investigations or other proceedings by
government authorities or shareholder actions; and the performance
of Archrock Partners.
These forward-looking statements are also affected by the risk
factors, forward-looking statements and challenges and
uncertainties described in Archrock’s Annual Report on Form 10-K
for the year ended December 31, 2017, and those set forth from time
to time in Archrock’s filings with the Securities and Exchange
Commission, which are available at www.archrock.com. Except as
required by law, Archrock expressly disclaims any intention or
obligation to revise or update any forward-looking statements
whether as a result of new information, future events or
otherwise.
SOURCE: Archrock, Inc.
ARCHROCK,
INC. UNAUDITED CONDENSED CONSOLIDATED
OPERATING RESULTS(In thousands, except per share
amounts)
|
Three Months Ended |
|
March 31, |
|
December 31, |
|
March 31, |
|
2018 |
|
2017 |
|
2017 |
Revenue: |
|
|
|
|
|
Contract
operations |
$ |
161,197 |
|
|
$ |
156,299 |
|
|
$ |
149,984 |
|
Aftermarket services |
50,843 |
|
|
52,636 |
|
|
39,901 |
|
Total
revenue |
212,040 |
|
|
208,935 |
|
|
189,885 |
|
|
|
|
|
|
|
Costs and
expenses: |
|
|
|
|
|
Cost of sales
(excluding depreciation and amortization): |
|
|
|
|
|
Contract
operations |
64,595 |
|
|
64,714 |
|
|
64,097 |
|
Aftermarket services |
42,337 |
|
|
44,090 |
|
|
33,732 |
|
Selling, general and
administrative |
27,508 |
|
|
29,660 |
|
|
27,553 |
|
Depreciation and
amortization |
44,455 |
|
|
46,080 |
|
|
47,772 |
|
Long-lived asset
impairment |
4,710 |
|
|
8,284 |
|
|
8,245 |
|
Restatement and other
charges |
485 |
|
|
1,083 |
|
|
801 |
|
Restructuring and other
charges |
— |
|
|
141 |
|
|
457 |
|
Interest expense |
22,547 |
|
|
21,943 |
|
|
21,421 |
|
Debt extinguishment
costs |
— |
|
|
— |
|
|
291 |
|
Merger-related
costs |
4,125 |
|
|
275 |
|
|
— |
|
Other income, net |
(1,145 |
) |
|
(1,446 |
) |
|
(794 |
) |
Total
costs and expenses |
209,617 |
|
|
214,824 |
|
|
203,575 |
|
Income (loss) before
income taxes |
2,423 |
|
|
(5,889 |
) |
|
(13,690 |
) |
Provision for (benefit
from) income taxes |
354 |
|
|
(55,031 |
) |
|
323 |
|
Net income (loss) |
2,069 |
|
|
49,142 |
|
|
(14,013 |
) |
Less: Net (income) loss
attributable to the noncontrolling interest |
(5,885 |
) |
|
(1,582 |
) |
|
2,328 |
|
Net income (loss)
attributable to Archrock stockholders |
$ |
(3,816 |
) |
|
$ |
47,560 |
|
|
$ |
(11,685 |
) |
|
|
|
|
|
|
Basic and diluted net
income (loss) per common share: (1) |
|
|
|
|
|
Net income (loss)
attributable to Archrock common stockholders |
$ |
(0.06 |
) |
|
$ |
0.67 |
|
|
$ |
(0.17 |
) |
|
|
|
|
|
|
Weighted average common
shares outstanding used in income (loss) per common share: |
|
|
|
|
|
Basic |
69,916 |
|
|
69,709 |
|
|
69,404 |
|
Diluted |
69,916 |
|
|
69,809 |
|
|
69,404 |
|
|
|
|
|
|
|
Dividends declared and
paid per common share |
$ |
0.12 |
|
|
$ |
0.12 |
|
|
$ |
0.12 |
|
|
_______
(1) Basic and diluted net income
(loss) attributable to Archrock common stockholders per common
share was computed using the two-class method to determine the net
income (loss) per share for each class of common stock and
participating security (restricted stock and stock-settled
restricted stock units that have nonforfeitable rights to receive
dividends or dividend equivalents) according to dividends declared
and participation rights in undistributed earnings. Accordingly, we
have excluded net income attributable to participating securities
from our calculation of basic and diluted net income (loss)
attributable to Archrock common stockholders per common share.
ARCHROCK,
INC.UNAUDITED SUPPLEMENTAL
INFORMATION(In thousands, except
percentages)
|
Three Months Ended |
|
March 31, |
|
December 31, |
|
March 31, |
|
2018 |
|
2017 |
|
2017 |
Revenue: |
|
|
|
|
|
Contract
operations |
$ |
161,197 |
|
|
$ |
156,299 |
|
|
$ |
149,984 |
|
Aftermarket services |
50,843 |
|
|
52,636 |
|
|
39,901 |
|
Total
revenue |
$ |
212,040 |
|
|
$ |
208,935 |
|
|
$ |
189,885 |
|
|
|
|
|
|
|
Gross margin (1): |
|
|
|
|
|
Contract
operations |
$ |
96,602 |
|
|
$ |
91,585 |
|
|
$ |
85,887 |
|
Aftermarket services |
8,506 |
|
|
8,546 |
|
|
6,169 |
|
Total
gross margin |
$ |
105,108 |
|
|
$ |
100,131 |
|
|
$ |
92,056 |
|
|
|
|
|
|
|
Selling, general and
administrative |
$ |
27,508 |
|
|
$ |
29,660 |
|
|
$ |
27,553 |
|
% of
revenue |
13 |
% |
|
14 |
% |
|
15 |
% |
|
|
|
|
|
|
EBITDA, as adjusted
(1) |
$ |
78,745 |
|
|
$ |
71,934 |
|
|
$ |
65,356 |
|
% of
revenue |
37 |
% |
|
34 |
% |
|
34 |
% |
|
|
|
|
|
|
Gross margin
percentage: |
|
|
|
|
|
Contract
operations |
60 |
% |
|
59 |
% |
|
57 |
% |
Aftermarket services |
17 |
% |
|
16 |
% |
|
15 |
% |
Total
gross margin percentage |
50 |
% |
|
48 |
% |
|
48 |
% |
|
|
|
|
|
|
Capital
expenditures |
$ |
69,972 |
|
|
$ |
69,445 |
|
|
$ |
30,915 |
|
Less: Proceeds from
sale of property, plant and equipment |
(14,845 |
) |
|
(24,273 |
) |
|
(5,766 |
) |
Net capital
expenditures |
$ |
55,127 |
|
|
$ |
45,172 |
|
|
$ |
25,149 |
|
|
|
|
|
|
|
Total available
horsepower (at period end) (2) |
3,862 |
|
|
3,847 |
|
|
3,795 |
|
Total operating
horsepower (at period end) (3) |
3,314 |
|
|
3,253 |
|
|
3,079 |
|
Average operating
horsepower |
3,289 |
|
|
3,234 |
|
|
3,112 |
|
Horsepower
utilization: |
|
|
|
|
|
Spot (at
period end) |
86 |
% |
|
85 |
% |
|
81 |
% |
Average |
85 |
% |
|
84 |
% |
|
82 |
% |
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
March 31, |
|
2018 |
|
2017 |
|
2017 |
Balance Sheet: |
|
|
|
|
|
Debt -
Parent level |
$ |
52,500 |
|
|
$ |
56,000 |
|
|
$ |
89,000 |
|
Debt -
Archrock Partners, L.P. |
1,374,552 |
|
|
1,361,053 |
|
|
1,347,357 |
|
Total
consolidated debt (4) |
$ |
1,427,052 |
|
|
$ |
1,417,053 |
|
|
$ |
1,436,357 |
|
Archrock stockholders'
equity |
$ |
782,280 |
|
|
$ |
777,049 |
|
|
$ |
721,282 |
|
|
|
|
|
|
|
|
|
|
|
|
|
_________
(1) Management believes gross margin
and EBITDA, as adjusted, provide useful information to investors
because these non-GAAP measures, when viewed with our GAAP results
and accompanying reconciliations, provide a more complete
understanding of our performance than GAAP results alone.
Management uses these non-GAAP measures as supplemental measures to
review current period operating performance, comparability measures
and performance measures for period-to-period comparisons.(2)
Defined as idle and operating horsepower. New compressor
units completed by a third party manufacturer that have been
delivered to us are included in the fleet.(3) Defined
as horsepower that is operating under contract and horsepower that
is idle but under contract and generating revenue such as standby
revenue.(4) Carrying values are shown net of
unamortized debt discounts and unamortized deferred financing
costs.
ARCHROCK,
INC.UNAUDITED SUPPLEMENTAL
INFORMATION(In thousands, except per share
amounts)
|
Three Months Ended |
|
March 31, |
|
December 31, |
|
March 31, |
|
2018 |
|
2017 |
|
2017 |
Reconciliations
of GAAP to Non-GAAP Financial Information: |
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
$ |
2,069 |
|
|
$ |
49,142 |
|
|
$ |
(14,013 |
) |
Depreciation and amortization |
44,455 |
|
|
46,080 |
|
|
47,772 |
|
Long-lived asset impairment |
4,710 |
|
|
8,284 |
|
|
8,245 |
|
Restatement and other charges |
485 |
|
|
1,083 |
|
|
801 |
|
Restructuring and other charges |
— |
|
|
141 |
|
|
457 |
|
Merger-related costs |
4,125 |
|
|
275 |
|
|
— |
|
Interest
expense |
22,547 |
|
|
21,943 |
|
|
21,421 |
|
Indemnification expense, net |
— |
|
|
17 |
|
|
59 |
|
Debt
extinguishment costs |
— |
|
|
— |
|
|
291 |
|
Provision
for (benefit from) income taxes |
354 |
|
|
(55,031 |
) |
|
323 |
|
EBITDA, as adjusted
(1) |
78,745 |
|
|
71,934 |
|
|
65,356 |
|
Selling,
general and administrative |
27,508 |
|
|
29,660 |
|
|
27,553 |
|
Indemnification expense, net |
— |
|
|
(17 |
) |
|
(59 |
) |
Other
income, net |
(1,145 |
) |
|
(1,446 |
) |
|
(794 |
) |
Gross margin (1) |
$ |
105,108 |
|
|
$ |
100,131 |
|
|
$ |
92,056 |
|
|
|
|
|
|
|
Net income (loss)
attributable to Archrock stockholders |
$ |
(3,816 |
) |
|
$ |
47,560 |
|
|
$ |
(11,685 |
) |
Items: |
|
|
|
|
|
Long-lived asset impairment |
4,710 |
|
|
8,284 |
|
|
8,245 |
|
Restatement and other charges |
485 |
|
|
1,083 |
|
|
801 |
|
Restructuring and other charges |
— |
|
|
141 |
|
|
457 |
|
Merger-related costs |
4,125 |
|
|
275 |
|
|
— |
|
Indemnification expense, net |
— |
|
|
17 |
|
|
59 |
|
Debt
extinguishment costs |
— |
|
|
— |
|
|
291 |
|
Noncontrolling interest in items |
(2,551 |
) |
|
(2,554 |
) |
|
(3,546 |
) |
Tax
reform (2) |
— |
|
|
(53,442 |
) |
|
— |
|
Tax
effect on items (3) |
(1,639 |
) |
|
(1,510 |
) |
|
(2,312 |
) |
Net income (loss)
attributable to Archrock stockholders, excluding items |
$ |
1,314 |
|
|
$ |
(146 |
) |
|
$ |
(7,690 |
) |
|
|
|
|
|
|
Diluted net income
(loss) attributable to Archrock common stockholders per common
share |
$ |
(0.06 |
) |
|
$ |
0.67 |
|
|
$ |
(0.17 |
) |
Adjustment for items,
after-tax, per common share |
0.08 |
|
|
(0.67 |
) |
|
0.06 |
|
Diluted net income
(loss) attributable to Archrock common stockholders per common
share, excluding items (1)(4) |
$ |
0.02 |
|
|
$ |
— |
|
|
$ |
(0.11 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
_________
(1) Management believes EBITDA, as
adjusted, gross margin and diluted net income (loss) attributable
to Archrock common stockholders per common share, excluding items,
provides useful information to investors because these non-GAAP
measures, when viewed with our GAAP results and accompanying
reconciliations, provide a more complete understanding of our
performance than GAAP results alone. Management uses these
non-GAAP measures as supplemental measures to review current period
operating performance, comparability measures and performance
measures for period-to-period comparisons.(2) During
the three months ended December 31, 2017 we recorded a tax benefit
due to the change in corporate tax rate from 35% to 21% enacted
under the Tax Cuts and Jobs Act which reduced our net deferred tax
liability.(3) The tax effect is computed by applying
the appropriate tax rate to each adjustment and then allocating the
tax impact between controlling and non-controlling
interests.(4) Diluted net income (loss) attributable to
Archrock common stockholders per common share, excluding items, was
computed using the two-class method to determine the net income
(loss) per share for each class of common stock and participating
security (restricted stock and stock-settled restricted stock units
that have nonforfeitable rights to receive dividends or dividend
equivalents) according to dividends declared and participation
rights in undistributed earnings. Accordingly, we have excluded net
income attributable to participating securities, excluding items,
of $0.2 million for each of the three months ended March 31, 2018,
December 31, 2017 and March 31, 2017 from our calculation of
diluted net income (loss) attributable to Archrock common
stockholders per common share, excluding items.
ARCHROCK,
INC.UNAUDITED SUPPLEMENTAL
INFORMATION(In thousands, except per share
amounts)
|
Three Months Ended |
|
March 31, 2018 |
Reconciliation
of Archrock, Inc. Net Income to Cash Available for
Dividend |
|
Net income |
$ |
2,069 |
|
Depreciation and amortization |
44,455 |
|
Long-lived asset impairment |
4,710 |
|
Restatement and other charges |
485 |
|
Merger-related costs |
4,125 |
|
Interest
expense |
22,547 |
|
Provision
for income taxes |
354 |
|
EBITDA, as adjusted
(1) |
78,745 |
|
Less:
Maintenance capital expenditures |
(11,135 |
) |
Less:
Other capital expenditures |
(4,564 |
) |
Less:
Cash tax refund |
679 |
|
Less:
Cash interest |
(20,382 |
) |
Add:
Stock-based compensation |
1,794 |
|
Cash available for
dividend (2) |
$ |
45,137 |
|
|
|
Dividend declared for
the period per share |
$ |
0.12 |
|
Dividend declared for
the period to all shareholders (3) |
$ |
15,553 |
|
Cash available for
dividend coverage (4) |
2.90x |
|
|
|
Reconciliation
of Archrock, Inc. Cash Flows from Operations to Cash Available for
Dividend |
|
Cash flows from
operating activities |
$ |
62,455 |
|
Inventory
write downs |
(465 |
) |
Provision
for doubtful accounts |
(620 |
) |
Gain on
sale of property, plant and equipment |
1,195 |
|
Current
income tax provision |
59 |
|
Cash tax
refund |
679 |
|
Amortization of contract balances |
(2,884 |
) |
Merger-related costs |
4,125 |
|
Restatement and other charges |
485 |
|
Payments
for settlement of interest rate swaps that include financing
elements |
(205 |
) |
Maintenance capital expenditures |
(11,135 |
) |
Other
capital expenditures |
(4,564 |
) |
Changes
in assets and liabilities |
(3,988 |
) |
Cash available for
dividend (2) |
$ |
45,137 |
|
|
|
Dividend declared for
the period per share |
$ |
0.12 |
|
Dividend declared for
the period to all shareholders (3) |
$ |
15,553 |
|
Cash available for
dividend coverage (4) |
2.90x |
|
|
|
|
_________
(1) Management believes EBITDA, as
adjusted provides useful information to investors because this
non-GAAP measure, when viewed with our GAAP results and
accompanying reconciliations, provides a more complete
understanding of our performance than GAAP results alone.
Management uses this non-GAAP measure as a supplemental measure to
review current period operating performance, comparability measure
and performance measure for period to period comparisons.(2)
Management uses cash available for dividend as a supplemental
performance measure. Using this metric, management can quickly
compute the coverage ratio of estimated cash flows to planned
dividends.(3) Amount is preliminary and subject to
change as a result of the dividend calculation preceding the record
date.(4) Defined as cash available for dividend divided
by dividends declared.
For information, contact:
Paul Burkhart, Vice President
Finance281-836-8688Investor.relations@archrock.com
Archrock (NYSE:AROC)
Historical Stock Chart
From Mar 2024 to Apr 2024
Archrock (NYSE:AROC)
Historical Stock Chart
From Apr 2023 to Apr 2024