Item 7. Management’s
Discussion and Analysis of Financial Condition and Results of Operations
The following discussion is intended to
assist in the understanding of our results of operations and our present financial condition for the year ended December 31, 2017.
When reviewing this material, you should refer to the additional detailed information in our consolidated financial statements
and the accompanying notes at Item 8. Financial Statements and Supplementary Data. Except for historical information contained
herein, statements in the following discussion may be forward-looking. Such forward-looking statements involve known and unknown
risks and uncertainties and other factors that could cause actual results to differ significantly from those expressed. We discuss
such risks, uncertainties and other factors throughout this report and specifically under Item 1A. Risk Factors.
For an overview of our business and information
on our products, as well as other general information, see Item 1. “Business.”
Historically, we have experienced significant
fluctuations in quarterly results primarily due to large, discrete currency orders as a result of casino openings, casino expansions,
or large replacement orders.
Our backlog, which reflects signed orders
to be delivered over the following twelve months, was as follows at December 31, 2017 and December 31, 2016:
|
|
GPI USA
|
|
|
GPI Asia
|
|
|
GPI SAS
|
|
|
Total
|
|
December 31, 2017
|
|
$
|
16.6 million
|
|
|
$
|
3.8 million
|
|
|
$
|
0.6 million
|
|
|
$
|
21.0 million
|
|
December 31, 2016
|
|
$
|
9.0 million
|
|
|
$
|
8.1 million
|
|
|
$
|
0.3 million
|
|
|
$
|
17.4 million
|
|
Outlook
During the second half of 2017, we made
significant progress in addressing expansion related issues impacting operations and margins at our Blue Springs facility. These
efforts have resulted in improved margins in our card business. In addition, we added sales and marketing staff to enhance development
of a retail card business. We do not expect material retail revenue in the short term, as it will take time to build relationships
and a significant customer base. While extremely difficult to accurately predict casino opening dates, we currently expect 2018
sales in our Asian markets to be similar to 2017.
As previously disclosed in the 8-K filed
January 31
st
, 2018 we entered into a joint development agreement to provide a table management solution that would combine
visioning technology and immersive data analytics with our RFID technology to better secure table currency, increase fraud protection,
improve table productivity, and provide data for player behavior applications. We hope to introduce this table management solution
at the end of 2018 or early 2019.
Financial and Operational Highlights
For the fourth quarter of 2017, our revenues
were $20.8 million, a decrease of $2.3 million, or 10.2%, compared to revenues of $23.1 million in the fourth quarter of 2016. For
the fourth quarter of 2017, our net income was $0.4 million, a decrease of $0.3 million, or 40.5%, compared to net income
of $0.7 million in the fourth quarter of 2016.
For the year ended December 31, 2017, our
revenues were $80.6 million, a decrease of $1.5 million, or 1.9%, compared to revenues of $82.1 million in 2016. Our net income
for 2017 was $3.6 million, a decrease of $1.6 million, or 30.0%, compared to net income of $5.2 million for 2016.
GPI SAS uses the euro
as its functional currency. At December 31, 2017 and 2016, the U.S. dollar to euro exchange rates were 1.20 and 1.05, respectively,
which represents a 13.9% stronger dollar compared to the euro. The average exchange rates for the years ended December 31, 2017
and 2016 was $1.13 and $1.11, respectively, which represents a 2.1% stronger dollar compared to the euro.
Our Mexican manufacturing
plant uses the U.S. dollar as its functional currency. At December 31, 2017 and 2016, the Mexican peso to U.S. dollar exchange
rates were 19.69 and 20.75, respectively, which represents a 5.1% weaker dollar compared to the peso. The average exchange rates
for the years ended December 31, 2017 and 2016 were 18.92 and 18.72 pesos to the U.S. dollar, respectively, which represents a
1.1% stronger dollar compared to the Mexican peso.
GPI Asia uses the U.S. dollar as its functional
currency. At December 31, 2017 and December 31, 2016, the Macau pataca to U.S. dollar exchange rates were 8.05 patacas and 8.20
patacas, respectively, which represents a 1.8% weaker dollar compared to the Macau pataca. The Macau pataca to U.S. dollar average
exchange rates for the years ended December 31, 2017 and 2016 were 8.13 patacas and 8.17 patacas, respectively, which represents
a 0.5% weaker dollar compared to the Macau pataca.
Results of Operations
The following table summarizes selected
items from our consolidated statements of income (dollars in thousands) and as a percentage of revenues for the years ended December 31:
|
|
2017
|
|
|
2016
|
|
|
Year-to-Year Change
|
|
Revenues
|
|
$
|
80,602
|
|
|
|
100.0
|
%
|
|
$
|
82,139
|
|
|
|
100.0
|
%
|
|
$
|
(1,537
|
)
|
|
|
(1.9
|
)%
|
Cost of revenues
|
|
|
57,924
|
|
|
|
71.9
|
%
|
|
|
56,803
|
|
|
|
69.2
|
%
|
|
|
1,121
|
|
|
|
2.0
|
%
|
Gross profit
|
|
|
22,678
|
|
|
|
28.1
|
%
|
|
|
25,336
|
|
|
|
30.8
|
%
|
|
|
(2,658
|
)
|
|
|
(10.5
|
)%
|
Selling, administrative, and research and development
|
|
|
17,152
|
|
|
|
21.3
|
%
|
|
|
17,776
|
|
|
|
21.6
|
%
|
|
|
(624
|
)
|
|
|
(3.5
|
)%
|
Operating income
|
|
|
5,526
|
|
|
|
6.9
|
%
|
|
|
7,560
|
|
|
|
9.2
|
%
|
|
|
(2,034
|
)
|
|
|
(26.9
|
)%
|
Other expense, net
|
|
|
(85
|
)
|
|
|
(0.1
|
)%
|
|
|
(34
|
)
|
|
|
(0.0
|
)%
|
|
|
(51
|
)
|
|
|
150.0
|
%
|
Income before income taxes
|
|
|
5,441
|
|
|
|
6.8
|
%
|
|
|
7,526
|
|
|
|
9.3
|
%
|
|
|
(2,085
|
)
|
|
|
(27.7
|
)%
|
Income tax provision (benefit)
|
|
|
1,815
|
|
|
|
2.3
|
%
|
|
|
2,343
|
|
|
|
2.9
|
%
|
|
|
(528
|
)
|
|
|
(22.5
|
)%
|
Net income
|
|
$
|
3,626
|
|
|
|
4.5
|
%
|
|
$
|
5,183
|
|
|
|
6.3
|
%
|
|
$
|
(1,557
|
)
|
|
|
(30.0
|
)%
|
The following table presents certain data by geographic
location (dollars in thousands) and as a percentage of revenues for the years ended December 31:
|
|
2017
|
|
|
2016
|
|
|
Year-to-Year Change
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Americas
|
|
$
|
54,638
|
|
|
|
67.8
|
%
|
|
$
|
56,247
|
|
|
|
68.5
|
%
|
|
$
|
(1,609
|
)
|
|
|
(2.9
|
)%
|
Asia-Pacific
|
|
|
23,200
|
|
|
|
28.8
|
%
|
|
|
22,080
|
|
|
|
26.9
|
%
|
|
|
1,120
|
|
|
|
5.1
|
%
|
Europe and Africa
|
|
|
2,764
|
|
|
|
3.4
|
%
|
|
|
3,812
|
|
|
|
4.6
|
%
|
|
|
(1,048
|
)
|
|
|
(27.5
|
)%
|
Total
|
|
$
|
80,602
|
|
|
|
100.0
|
%
|
|
$
|
82,139
|
|
|
|
100.0
|
%
|
|
$
|
(1,537
|
)
|
|
|
(1.9
|
)%
|
The following table details our revenues
by product line (dollars in thousands) and as a percentage of revenues for the years ended December 31:
|
|
2017
|
|
|
2016
|
|
|
Year-to-Year Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Casino currency without RFID
|
|
$
|
14,754
|
|
|
|
18.3
|
%
|
|
$
|
15,698
|
|
|
|
19.1
|
%
|
|
$
|
(944
|
)
|
|
|
(6.0
|
)%
|
Casino currency with RFID
|
|
|
18,041
|
|
|
|
22.4
|
%
|
|
|
16,123
|
|
|
|
19.6
|
%
|
|
|
1,918
|
|
|
|
11.9
|
%
|
Total casino currency
|
|
|
32,795
|
|
|
|
40.7
|
%
|
|
|
31,821
|
|
|
|
38.7
|
%
|
|
|
974
|
|
|
|
3.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Playing cards
|
|
|
24,864
|
|
|
|
30.8
|
%
|
|
|
26,708
|
|
|
|
32.5
|
%
|
|
|
(1,844
|
)
|
|
|
(6.9
|
)%
|
Table accessories and other products
|
|
|
6,802
|
|
|
|
8.4
|
%
|
|
|
6,639
|
|
|
|
8.1
|
%
|
|
|
163
|
|
|
|
2.5
|
%
|
Table layouts
|
|
|
5,315
|
|
|
|
6.6
|
%
|
|
|
5,259
|
|
|
|
6.4
|
%
|
|
|
56
|
|
|
|
1.1
|
%
|
Gaming furniture
|
|
|
3,126
|
|
|
|
3.9
|
%
|
|
|
2,645
|
|
|
|
3.2
|
%
|
|
|
481
|
|
|
|
18.2
|
%
|
Dice
|
|
|
2,791
|
|
|
|
3.5
|
%
|
|
|
2,859
|
|
|
|
3.5
|
%
|
|
|
(68
|
)
|
|
|
(2.4
|
)%
|
RFID solutions
|
|
|
1,623
|
|
|
|
2.0
|
%
|
|
|
3,000
|
|
|
|
3.7
|
%
|
|
|
(1,377
|
)
|
|
|
(45.9
|
)%
|
Shipping
|
|
|
3,286
|
|
|
|
4.1
|
%
|
|
|
3,208
|
|
|
|
3.9
|
%
|
|
|
78
|
|
|
|
2.4
|
%
|
Total
|
|
$
|
80,602
|
|
|
|
100.0
|
%
|
|
$
|
82,139
|
|
|
|
100.0
|
%
|
|
$
|
(1,537
|
)
|
|
|
(1.9
|
)%
|
Comparison of Operations for the Years Ended December 31,
2017 and 2016
Revenues.
For the year ended December
31, 2017, our revenues were $80.6 million, a decrease of $1.5 million, or 1.9%, compared to revenues of $82.1 million in 2016. The
decrease in revenues is primarily due to a decrease in playing cards sales and the RFID solutions product lines, offset by an increase
in casino currency.
Cost of Revenues.
For the year ended
December 31, 2017, our cost of revenues was $57.9 million, an increase of $1.1 million, or 2.0%, compared to cost of
revenues of $56.8 million for 2016. As a percentage of revenues, our cost of revenues increased to 71.9% in 2017 compared to 69.2%
in 2016. The increased cost of revenues was driven by the same factors described under Revenues above and Gross Profit below.
Gross Profit.
For
the year ended December 31, 2017, gross profit was $22.7 million, a decrease of $2.6 million, or 10.5%, compared to gross
profit of $25.3 million for 2016. As a percentage of revenues, our gross profit decreased to 28.1% in 2017 compared to 30.8% in
2016. This decrease in gross profit was primarily related to a decrease in RFID solutions sales, a decrease in playing cards sales,
an exceptional write-down of $0.8 million on slow-moving casino currency inventory items, and an increase in our depreciation of
$1.2 million. This increase in depreciation is a result of the expansion at our Blue Springs, Missouri, location and the 2016 Dolphin
asset acquisition described at Item 8. Financial Statements and Supplementary Data – Notes to Consolidated Financial Statements
– Note 2. Dolphin Asset Acquisition..
Selling,
Administrative, and Research and Development Expenses.
The following table details the selling, administrative, and research
and development expenses (
dollars
in thousands) and as a percentage of revenues for the years
ended December 31:
|
|
2017
|
|
|
2016
|
|
|
Year-to-Year Change
|
|
Marketing and sales
|
|
$
|
6,619
|
|
|
|
8.2
|
%
|
|
$
|
6,407
|
|
|
|
7.8
|
%
|
|
$
|
212
|
|
|
|
3.3
|
%
|
General and administrative
|
|
|
9,016
|
|
|
|
11.1
|
%
|
|
|
10,181
|
|
|
|
12.3
|
%
|
|
|
(1,165
|
)
|
|
|
(11.4
|
)%
|
Research and development
|
|
|
1,517
|
|
|
|
1.9
|
%
|
|
|
1,188
|
|
|
|
1.4
|
%
|
|
|
329
|
|
|
|
27.7
|
%
|
Total selling, administrative, and research and development
|
|
$
|
17,152
|
|
|
|
21.3
|
%
|
|
$
|
17,776
|
|
|
|
21.6
|
%
|
|
$
|
(624
|
)
|
|
|
(3.5
|
)%
|
For the year ended December 31,
2017, selling, administrative, and research and development expenses were $17.2 million, a decrease of $0.6 million, or 3.5%,
compared to selling, administrative, and research and development expenses of $17.8 million in 2016. As a percent of revenue, selling,
administrative, and research and development expenses remained relatively unchanged in 2017 compared to 2016.
Marketing and sales
expenses increased $0.2 million to $6.6 million in 2017 compared to $6.4 million in 2016. This is primarily due to increased compensation
and related costs.
General and administrative
expenses decreased $1.2 million to $9.0 million in 2017 compared to $10.2 million in 2016. This is primarily due to a decreases
in bad debt expense of $0.5 million, in intangible asset impairment loss of $0.4 million, in legal fees of $0.2 million, and in
gaming license costs for $0.2 million, partially offset by an increase of $0.3 million in stock compensation related costs.
Research and development
expenses increased $0.3 million to $1.5 million in 2017 compared to $1.2 million in 2016. This is primarily due to an increase
in headcount and an increase in subcontracting cost.
Other
(Expense) and Income, net.
The following table details other (expense) and income items (
dollars
in
thousands) and as a percentage of revenues for the years ended December 31:
|
|
2017
|
|
|
2016
|
|
|
Year-to-Year Change
|
|
Interest income
|
|
$
|
1
|
|
|
|
0.0
|
%
|
|
$
|
23
|
|
|
|
0.0
|
%
|
|
$
|
(22
|
)
|
|
|
(95.7
|
)%
|
Interest expense
|
|
|
(249
|
)
|
|
|
(0.3
|
)%
|
|
|
(242
|
)
|
|
|
(0.2
|
)%
|
|
|
(7
|
)
|
|
|
2.9
|
%
|
Gain on foreign currency transactions
|
|
|
182
|
|
|
|
0.2
|
%
|
|
|
187
|
|
|
|
0.2
|
%
|
|
|
(5
|
)
|
|
|
(2.7
|
)%
|
Other expense, net
|
|
|
(19
|
)
|
|
|
(0.0
|
)%
|
|
|
(2
|
)
|
|
|
(0.0
|
)%
|
|
|
(17
|
)
|
|
|
850.0
|
%
|
Total other expense, net
|
|
$
|
(85
|
)
|
|
|
(0.1
|
)%
|
|
$
|
(34
|
)
|
|
|
(0.0
|
)%
|
|
$
|
(51
|
)
|
|
|
150.0
|
%
|
Other expense remained
relatively unchanged in 2017 compared to 2016.
Income Taxes.
During the year ended
December 31, 2017, our effective tax rate was 33.4%, compared to an effective tax rate of 31.1% for the year ended December 31,
2016. Our effective tax rate for the year ended December 31, 2017 was favorably affected by the foreign rate differential on the
income from our Macau subsidiary, GPI Asia, and the benefit from research and low wage tax credits primarily from our French subsidiary,
GPI SAS; partially offset by our Subpart F income adjustment and by the impact of the 2017 Tax Cuts and Jobs Act. Our effective
tax rate for the year ended December 31, 2016 differed from the statutory rate primarily because of the foreign rate differential
on the income from our Macau subsidiary, GPI Asia, and the benefit from research and low wage tax credits from our French subsidiary,
GPI SAS, partially offset by our Subpart F income adjustment.
Pre-tax income (loss) by taxing jurisdictions
for the years ended December 31 (in thousands) was as follows:
|
|
2017
|
|
|
2016
|
|
Macau S.A.R., China
|
|
$
|
3,620
|
|
|
$
|
4,672
|
|
France
|
|
|
1,021
|
|
|
|
(477
|
)
|
Mexico
|
|
|
544
|
|
|
|
337
|
|
United States
|
|
|
256
|
|
|
|
2,994
|
|
Total pre-tax income
|
|
$
|
5,441
|
|
|
$
|
7,526
|
|
Our corporate tax rate is calculated on
a consolidated basis. Included in the United States numbers are the costs of GPIC, which include such items as regulatory fees,
board of director expenses, investor relations expenses, auditing and review fees, and corporate legal expenses. We do not allocate
these costs to our subsidiaries. These expenses totaled approximately $1.2 million and $1.0 million for 2017 and 2016, respectively.
We account for uncertain tax positions
in accordance with applicable accounting guidance. At December 31, 2017, we reported unrecognized tax benefits related to the
on-going French Tax Administration’s (FTA) examination of GPI SAS for tax years 2013 and 2012. In the first quarter of 2018,
in connection with this examination, GPI paid €1.4 million to the FTA. While we were legally obligated to pay this amount,
which represents the FTA’s calculation of the taxes owed, this payment does not represent a settlement nor the end of the
examination and we are actively disputing the findings of the FTA. At this time, an estimate of the range of the reasonably possible
outcomes cannot be made. We do not expect the examination to be completed within the next twelve months. It is reasonably possible
that the amount of the unrecognized benefit with respect to our unrecognized tax position could change within the next 12 months.
This change may be the result of settlement of the ongoing audit or competent authority proceedings.
In addition to the on-going French Tax Administration
examination of GPI SAS for tax years 2013 and 2012, the Company received notification in August 2017, of a federal income tax examination
by the Internal Revenue Service for the 2015 tax year. We expect this audit to be finalized in 2018.
Impact of Inflation.
To date, inflation
has not had a material effect on our operations.
Liquidity and Capital Resources
Sources of Liquidity and Capital Resources.
Historically, our primary source of liquidity and capital has been cash from operations. On June 26, 2015, we entered into
a Credit Agreement with Nevada State Bank for a combined $15.0 million credit facility, consisting of a $10.0 million seven-year
term loan and a $5.0 million five-year revolving loan. We borrowed the full amount under the term loan which will mature on June
26, 2022, and have not drawn any funds under the revolving loan. For additional information, see Item 8. Financial Statements and
Supplementary Data – Notes to Consolidated Financial Statements – Note 11. Debt.
Other potential sources of capital include,
but are not limited to, additional bank credit facilities and the sale of stock. We believe that we have the resources to satisfy
our operating needs for working capital, capital expenditures, purchases of common stock under our stock repurchase program, litigation,
dividends or acquisitions for our operations for a minimum of the next twelve months.
At December 31, 2017, we had $14.1 million
in cash and cash equivalents. Of this amount, $6.6 million is held by GPI SAS, $4.9 million is held by GPI USA, and $2.6 million
is held by GPI Asia. As a consequence of the Tax Cuts and Jobs Act (the “Tax Act”), enacted on December 22, 2017, of
those amounts held outside of the United States, we would not be subject to further taxation if we were to repatriate those amounts,
except for potential minimal withholding taxes. Unrepatriated earnings were approximately $6.2 million as of December 31, 2017.
Except for the $2.0 million earnings from GPI SAS, these unrepatriated earnings are considered permanently reinvested, since it
is management’s intention to reinvest these foreign earnings in future operations. We project that we will have sufficient
cash flow in the U.S. and will not need to repatriate the foreign earnings from GPI Asia to finance U.S. operations. Except for
the deemed dividends under Section 956 in 2015 and under Subpart F, we continue to assert that earnings from GPI Asia will be permanently
reinvested.
Working
Capital.
The following table summarizes our cash and cash equivalents, working capital, and current ratio for the years
ended December 31 (dollars in thousands):
|
|
2017
|
|
|
2016
|
|
|
Year-to-Year Change
|
|
Cash and cash equivalents
|
|
$
|
14,064
|
|
|
$
|
10,604
|
|
|
$
|
3,460
|
|
|
|
32.6
|
%
|
Working capital
|
|
|
24,087
|
|
|
|
24,496
|
|
|
|
(409
|
)
|
|
|
(1.7
|
)%
|
Current ratio
|
|
|
2.4
|
|
|
|
2.7
|
|
|
|
|
|
|
|
|
|
The decrease in working capital is mostly
due to a decrease of $3.7 million in accounts receivable, an increase of $1.3 million in accounts payable, and of $1.1 million
in accrued liabilities, offset by an increase of $3.5 million in cash and cash equivalents, $1.2 million in other current assets,
$0.5 million in inventories, $0.5 million in prepaid expenses and a decrease of $0.7 million in customer deposits and deferred
revenue. For additional information see Item 8. Financial Statements and Supplementary Data – Notes to Consolidated Financial
Statements – Note 10. Accrued Liabilities.
Cash Flows.
The following table summarizes
our cash flow (dollars in thousands) for the years ended December 31:
|
|
2017
|
|
|
2016
|
|
|
Year-to-Year Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
$
|
10,140
|
|
|
$
|
3,547
|
|
|
$
|
6,593
|
|
|
|
185.9
|
%
|
Investing activities
|
|
|
(4,925
|
)
|
|
|
(8,319
|
)
|
|
|
3,394
|
|
|
|
40.8
|
%
|
Financing activities
|
|
|
(2,308
|
)
|
|
|
(2,281
|
)
|
|
|
(27
|
)
|
|
|
1.2
|
%
|
Effect of exchange rates
|
|
|
553
|
|
|
|
(131
|
)
|
|
|
684
|
|
|
|
522.1
|
%
|
Net change
|
|
$
|
3,460
|
|
|
$
|
(7,184
|
)
|
|
$
|
10,644
|
|
|
|
148.2
|
%
|
The increase in cash flows provided by operating
activities was primarily caused by an increase of $6.3 million in the change in operating assets and liabilities, and an increase
of $0.3 million in net income and the adjustments to reconcile net income to net cash. The change in operating assets and liabilities
is mostly due to the timing of sales and manufacturing. The increase in the adjustments to reconcile net income to net cash is
mostly due to increases of $1.0 million in depreciation, $0.8 million in inventory write-down, $0.3 million in deferred income
taxes, $0.3 million in stock compensation expense, offset by an increase in recovery of bad debt of $0.4 million and a decrease
of $0.4 million in impairment of intangible assets.
The decrease in cash flows used in investing
activities was primarily due to a decrease of $7.5 million in capital expenditures partially offset by a decrease of $3.6 million
in sale of marketable securities.
Cash flows used in financing activities
remained relatively unchanged in 2017 compared to 2016.
The increase from the effect of exchange
rates is mostly due to the Euro strengthening compared to the USD in 2017.
Facilities.
Our
facilities are described at Item 2. Properties.
C
apital
Expenditures.
In 2018 we currently plan to purchase approximately $5.0 million in property, plant, and equipment,
composed mainly of machinery and equipment for our Blue Springs, Missouri, facility. In 2017, we purchased $4.4 million of property,
plant, and equipment primarily due to capital investments at our Blue Springs, Missouri facility.
Selected Quarterly Financial Information
|
|
Year Ended December 31, 2017
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
Total
|
|
|
|
(in thousands, except per-share data)
|
|
Revenues
|
|
$
|
18,913
|
|
|
$
|
16,274
|
|
|
$
|
24,635
|
|
|
$
|
20,780
|
|
|
$
|
80,602
|
|
Cost of revenues
|
|
|
13,093
|
|
|
|
12,416
|
|
|
|
17,455
|
|
|
|
14,960
|
|
|
|
57,924
|
|
Gross profit
|
|
|
5,820
|
|
|
|
3,858
|
|
|
|
7,180
|
|
|
|
5,820
|
|
|
|
22,678
|
|
Selling, administrative, and research and development expenses
|
|
|
4,361
|
|
|
|
3,782
|
|
|
|
4,127
|
|
|
|
4,882
|
|
|
|
17,152
|
|
Operating income
|
|
|
1,459
|
|
|
|
76
|
|
|
|
3,053
|
|
|
|
938
|
|
|
|
5,526
|
|
Other (expense) income, net
|
|
|
(93
|
)
|
|
|
9
|
|
|
|
32
|
|
|
|
(33
|
)
|
|
|
(85
|
)
|
Income before income taxes
|
|
|
1,366
|
|
|
|
85
|
|
|
|
3,085
|
|
|
|
905
|
|
|
|
5,441
|
|
Income tax provision
|
|
|
434
|
|
|
|
36
|
|
|
|
880
|
|
|
|
465
|
|
|
|
1,815
|
|
Net income
|
|
$
|
932
|
|
|
$
|
49
|
|
|
$
|
2,205
|
|
|
$
|
440
|
|
|
$
|
3,626
|
|
Net earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.12
|
|
|
$
|
0.01
|
|
|
$
|
0.28
|
|
|
$
|
0.06
|
|
|
$
|
0.47
|
|
Diluted
|
|
$
|
0.12
|
|
|
$
|
0.01
|
|
|
$
|
0.27
|
|
|
$
|
0.05
|
|
|
$
|
0.45
|
|
|
|
Year Ended December 31, 2016
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
Total
|
|
|
|
(in thousands, except per-share data)
|
|
Revenues
|
|
$
|
16,093
|
|
|
$
|
20,344
|
|
|
$
|
22,559
|
|
|
$
|
23,143
|
|
|
$
|
82,139
|
|
Cost of revenues
|
|
|
12,125
|
|
|
|
13,027
|
|
|
|
15,036
|
|
|
|
16,615
|
|
|
|
56,803
|
|
Gross profit
|
|
|
3,968
|
|
|
|
7,317
|
|
|
|
7,523
|
|
|
|
6,528
|
|
|
|
25,336
|
|
Selling, administrative, and research and development expenses
|
|
|
4,005
|
|
|
|
4,444
|
|
|
|
4,039
|
|
|
|
5,288
|
|
|
|
17,776
|
|
Operating (loss) income
|
|
|
(37
|
)
|
|
|
2,873
|
|
|
|
3,484
|
|
|
|
1,240
|
|
|
|
7,560
|
|
Other (expense) income, net
|
|
|
(82
|
)
|
|
|
7
|
|
|
|
43
|
|
|
|
(2
|
)
|
|
|
(34
|
)
|
(Loss) income before income taxes
|
|
|
(119
|
)
|
|
|
2,880
|
|
|
|
3,527
|
|
|
|
1,238
|
|
|
|
7,526
|
|
Income tax (benefit) provision
|
|
|
(39
|
)
|
|
|
803
|
|
|
|
1,080
|
|
|
|
499
|
|
|
|
2,343
|
|
Net (loss) income
|
|
$
|
(80
|
)
|
|
$
|
2,077
|
|
|
$
|
2,447
|
|
|
$
|
739
|
|
|
$
|
5,183
|
|
Net (loss) earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.01
|
)
|
|
$
|
0.26
|
|
|
$
|
0.31
|
|
|
$
|
0.09
|
|
|
$
|
0.65
|
|
Diluted
|
|
$
|
(0.01
|
)
|
|
$
|
0.26
|
|
|
$
|
0.30
|
|
|
$
|
0.09
|
|
|
$
|
0.64
|
|
Contractual Obligations and Commercial Commitments
On May 11, 2016, we purchased certain assets
dedicated to the design and manufacture of chips and plaques for gaming tables from Dolphin Products Limited (Dolphin) as described
at Item 8. Financial Statements and Supplementary Data – Notes to Consolidated Financial Statements – Note 2. Dolphin
Asset Acquisition. At December 31, 2017, $1.1 million remained to be paid and is included as part of our commitment obligations
in the table below.
On June 26, 2015, we entered into a Credit
Agreement with Nevada State Bank for a combined $15.0 million, consisting of a $10.0 million seven-year term loan and a $5.0 million
five-year revolving loan described at Item 8. Financial Statements and Supplementary Date – Notes to Consolidated Financial
Statements – Note 11. Debt.
The following table presents the impact
that our contractual obligations and commercial commitments at December 31, 2017 are anticipated to have on our liquidity
and cash flow in future periods. Operating leases and contracts that are on a month-to-month basis are not included. For additional
information, see Item 8. Financial Statements and Supplementary Data – Notes to Consolidated Financial Statements –
Note 12. Commitments and Contingencies.
|
|
Payments Due by Period
|
|
|
|
(in thousands)
|
|
Contractual Obligations
|
|
Total
|
|
|
0 - 1 years
|
|
|
2 - 3 years
|
|
|
4 - 5 years
|
|
|
Thereafter
|
|
Debt
|
|
$
|
6,666
|
|
|
$
|
1,401
|
|
|
$
|
2,959
|
|
|
$
|
2,306
|
|
|
$
|
-
|
|
Purchase and other commitment obligations
(1)
|
|
|
8,345
|
|
|
|
8,345
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Operating leases
|
|
|
3,783
|
|
|
|
899
|
|
|
|
1,357
|
|
|
|
1,189
|
|
|
|
338
|
|
Interest on debt
|
|
|
566
|
|
|
|
217
|
|
|
|
278
|
|
|
|
65
|
|
|
|
6
|
|
Total contractual cash obligations
|
|
$
|
19,360
|
|
|
$
|
10,862
|
|
|
$
|
4,594
|
|
|
$
|
3,560
|
|
|
$
|
344
|
|
|
(1)
|
Amounts represent agreements to purchase goods or services
and exclude any agreements that are cancelable without penalty.
|
As part of our commitment obligations, we included $1.3 million
related to the research and development agreements described at Item 8. Financial Statements and Supplementary Data – Notes
to Consolidated Financial Statements – Note 21. Subsequent events.
Off-Balance Sheet Arrangements
We have no consolidated off-balance sheet
arrangements that have, or are reasonably likely to have, a material current or future effect on our financial condition, changes
in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
Critical Accounting Policies and Estimates
Our consolidated financial statements included
at Item 8. Financial Statements and Supplementary Data have been prepared in conformity with accounting principles generally accepted
in the United States. The preparation of these financial statements requires us to make estimates and assumptions that affect the
reported amount of assets, liabilities, net sales and expenses, and related disclosure of contingent assets and liabilities. Certain
of our accounting estimates, including revenue recognition; the allowance for doubtful accounts; write-downs of obsolete, excess,
or slow-moving inventories; goodwill; the valuation and amortizable lives of intangible assets; debt; and the recoverability of
deferred tax assets require that we apply significant subjective judgment in defining the appropriate assumptions for calculating
financial estimates. By their nature, these judgments are subject to an inherent degree of uncertainty. Our judgments are based
on our historical experience, our observance of industry trends, information provided by or gathered from our customers, and information
available from other outside sources, as appropriate. There can be no assurance that actual results will not differ from our estimates.
The estimates discussed below are considered by management to be those in which our estimates and judgments have a significant
impact on issues that are inherently uncertain. To provide a further understanding of the methodology we apply, our significant
accounting estimates are discussed below and at Item 8. Financial Statements and Supplementary Data – Notes to Consolidated
Financial Statements.
Revenue Recognition
We receive revenues from the sales of our
gaming products, as well as licensing and services. Revenues are recognized when all of the following have been satisfied:
|
•
|
The parties have approved the contract and are committed to performing their respective obligations.
|
|
•
|
Each party’s rights regarding the goods or services to be transferred can be identified.
|
|
•
|
The payment terms are identifiable, and it’s probable the entity will collect the consideration to which it’s entitled
in exchange for the goods or services
|
|
•
|
The contract has commercial substance.
|
Determining whether these requirements have been met may require
us to make assumptions and exercise judgment that could significantly impact the timing and amount of revenue reported each period.
In addition, we may enter into arrangements which include software and/or multiple elements or deliverables, such as RFID solutions,
which include RFID equipment, embedded software licenses, and software maintenance services. In such cases, additional judgments
and estimates are necessary to ensure the appropriate amounts of revenue are recorded for a given period.
On occasion, we may recognize revenue under
a bill and hold arrangement. Under a bill and hold arrangement revenue is recognized when the product is manufactured, completed,
invoiced, and segregated from the seller’s other inventory so that it is not subjected to being used to fill other orders.
Upon invoicing under this arrangement, ownership has passed to the buyer with no residual warranty obligation or right of return
such that the earnings process is complete. The customer must request a bill and hold arrangement, preferably in writing, must
commit to the purchase, and the delivery date must be fixed.
The application of our revenue recognition
policies and changes in our assumptions or judgments affect the timing and amounts of our revenues and costs, as well as deferred
revenue.
Allowance for Doubtful Accounts
We estimate an allowance for doubtful accounts
receivable based on a variety of factors, including the length of time the receivables are past due, economic conditions and trends,
significant one-time events, and historical experience. Additional amounts are recorded in the allowance based on our awareness
of a particular customer’s ability to meet its financial obligations. A change in our estimates of the allowance for doubtful
accounts could have a material adverse effect on our consolidated results of operations.
Inventories
Inventories are stated at the lower of cost
or an estimate of net realizable value. The analysis of net realizable value includes reviewing overall inventory levels, historical
and projected sales or usage of these items, the projected markets for our products, and selling costs. Inventory that we estimate
will not be used within the next year is considered non-current inventory. Inventory that we estimate will not be used within the
next three years is written down. A change in our inventory estimates could have a material adverse effect on our consolidated
results of operations.
Goodwill
Goodwill is recorded when the consideration
paid for an acquisition exceeds the fair value of net tangible and intangible assets acquired. Goodwill is measured and tested
for impairment on an annual basis or more frequently if we believe indicators of impairment exist. We test goodwill for impairment
using qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than
its carrying amount, including goodwill. If it is not more likely than not that the fair value of the reporting unit is less than
its carrying amount, no further testing is performed. If it is more likely than not that the fair value of the reporting unit is
less than its carrying amount, we perform a quantitative two-step impairment test. The first step compares the fair value of the
reporting unit with its carrying amount, including goodwill. If the carrying amount exceeds fair value, then the second step is
used to measure the amount of impairment loss.
Long-lived and Intangible Assets
Long-lived assets, including property and
equipment and intangible assets, are amortized on a straight-line basis over their economic lives. Judgments are made in determining
the estimated useful lives of long-lived assets and if or when an asset has been impaired. These estimates affect the amount of
amortization expense recognized in the financial results. We assign lives to our assets based on specific legal and economic characteristics.
We evaluate these assets with definite lives for potential impairment whenever events or changes in circumstances indicate the
carrying value may not be recoverable, and we record an impairment charge when the carrying amount of the long-lived asset is not
recoverable and the carrying amount exceeds the estimated fair value. This impairment charge could have a material adverse effect
on our consolidated results of operations.
Deferred Taxes
We record a valuation allowance to reduce
our deferred tax assets to the amount that is more likely than not to be realized. We have considered estimated future taxable
income and ongoing tax planning strategies in assessing the amount needed for the valuation allowance. Additionally, we look to
the future reversal of existing taxable temporary differences, taxable income in prior carry-back years, the feasibility of tax
planning strategies, and estimated future taxable income. The valuation allowance can be affected by changes to global tax laws,
statutory tax rates, and future taxable income estimates.
The amount of income taxes we pay is subject
to audits by federal, state, and foreign tax authorities, which may result in tax assessments. Our estimate for the potential outcome
for any uncertain tax issue may be highly subjective and judgmental. We believe that we have adequately provided for any reasonably
foreseeable outcome related to these tax issues. However, our future results may include favorable or unfavorable adjustments to
our estimated tax liabilities due to closure of income tax audits, new regulatory or judicial pronouncements, or other relevant
events. As a result, our effective tax rate may fluctuate significantly on a quarterly basis.
The Tax Act made significant changes to
federal tax law, including a reduction in the federal income tax rate from 35% to 21% effective January 1, 2018, and a one-time
transition tax on previously deferred earnings of certain foreign subsidiaries. Given the significance of the legislation, the
SEC staff issued Staff Accounting Bulletin No. 118 (SAB 118), which allows registrants to record provisional amounts during a one
year “measurement period” similar to that used when accounting for business combinations. However, the measurement
period is deemed to have ended earlier when the registrant has obtained, prepared and analyzed the information necessary to finalize
its accounting. During the measurement period, impacts of the law are expected to be recorded at the time a reasonable estimate
for all or a portion of the effects can be made, and provisional amounts can be recognized and adjusted as information becomes
available, prepared or analyzed.
SAB 118 summarizes a three-step process
to be applied at each reporting period to account for and qualitatively disclose: (1) the effects of the change in tax law for
which accounting is complete; (2) provisional amounts (or adjustments to provisional amounts) for the effects of the tax law where
accounting is not complete, but that a reasonable estimate has been determined; and (3) a reasonable estimate cannot yet be made
and therefore taxes are reflected in accordance with law prior to the enactment of the Tax Cuts and Jobs Act.
We review all of our uncertain tax positions
and make a determination as to whether our position is more likely than not to be sustained upon audit by taxing authorities. If
a tax position meets this more-likely-than-not threshold, then the related tax benefit is measured based on a cumulative probability
analysis of the amount that is more likely than not to be realized upon ultimate settlement or disposition of the underlying tax
issue.
If actual results differ unfavorably from
estimates used, we may not be able to realize all or part of our net deferred tax assets and additional valuation allowances may
be required. Deferred tax assets and liabilities are determined based on temporary differences between the financial reporting
and tax basis of assets and liabilities, applying enacted tax rates expected to be in effect for the year in which the differences
are expected to reverse. We periodically assess the likelihood that we will be able to recover our deferred tax assets and reflect
any changes in our estimates in the valuation allowance, with a corresponding adjustment to earnings or equity, as appropriate.
Recently Issued Accounting Standards
Recently Issued Accounting Standards are
described at Item 8. Financial Statements and Supplementary Data- Notes to Consolidated Financial Statements – Note 1. Nature
of Business and Significant Accounting Policies.
Item 8.
Financial
Statements and Supplementary Data
Report of Independent Registered Public Accounting Firm
|
|
Consolidated Balance Sheets at December 31, 2017 and 2016
|
|
Consolidated Statements of Income for the Years Ended December 31, 2017 and 2016
|
|
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2017 and 2016
|
|
Consolidated Statements of Stockholders’ Equity for the Years Ended December 31, 2017 and 2016
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2017 and 2016
|
|
Notes to Consolidated Financial Statements
|
GAMING PARTNERS INTERNATIONAL CORPORATION
AND SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS
Report of Independent Registered Public Accounting Firm
To the Stockholders and Board of Directors of
Gaming Partners International Corporation and Subsidiaries
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets
of Gaming Partners International Corporation and Subsidiaries (the “Company”) as of December 31, 2017 and 2016, the
related consolidated statements of income, comprehensive income, stockholders’ equity, and cash flows for the years then
ended, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion,
the consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Company
as of December 31, 2017 and 2016, and the consolidated results of its operations and its cash flows for the years then ended, in
conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These consolidated financial statements are the responsibility
of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements
based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States)
(“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities
laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of
the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated
financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor
were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to
obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness
of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks
of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures to
respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in
the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates
made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our
audits provide a reasonable basis for our opinion.
/s/ Moss Adams LLP
|
|
|
|
San Diego, California
|
|
March 23, 2018
|
|
We have served as the Company’s auditor since 2006.
GAMING PARTNERS INTERNATIONAL CORPORATION
AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
December 31,
(in thousands, except share amounts and par
value)
|
|
2017
|
|
|
2016
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
14,064
|
|
|
$
|
10,604
|
|
Accounts receivable, net
|
|
|
7,415
|
|
|
|
11,069
|
|
Inventories
|
|
|
15,118
|
|
|
|
14,987
|
|
Prepaid expenses
|
|
|
1,290
|
|
|
|
812
|
|
Other current assets
|
|
|
2,836
|
|
|
|
1,620
|
|
Total current assets
|
|
|
40,723
|
|
|
|
39,092
|
|
Property and equipment, net
|
|
|
24,933
|
|
|
|
24,310
|
|
Goodwill
|
|
|
10,292
|
|
|
|
10,292
|
|
Intangible assets, net
|
|
|
1,676
|
|
|
|
1,818
|
|
Investment
|
|
|
411
|
|
|
|
-
|
|
Deferred income tax assets
|
|
|
675
|
|
|
|
1,579
|
|
Inventories, non-current
|
|
|
2,453
|
|
|
|
598
|
|
Other assets, non-current
|
|
|
2,240
|
|
|
|
2,310
|
|
Total assets
|
|
$
|
83,403
|
|
|
$
|
79,999
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
4,743
|
|
|
$
|
3,466
|
|
Accrued liabilities
|
|
|
6,779
|
|
|
|
5,553
|
|
Customer deposits and deferred revenue
|
|
|
3,020
|
|
|
|
3,679
|
|
Current portion of long-term debt
|
|
|
1,401
|
|
|
|
1,367
|
|
Income taxes payable
|
|
|
693
|
|
|
|
531
|
|
Total current liabilities
|
|
|
16,636
|
|
|
|
14,596
|
|
Long-term debt
|
|
|
5,265
|
|
|
|
6,649
|
|
Other liabilities, non-current
|
|
|
186
|
|
|
|
1,221
|
|
Total liabilities
|
|
|
22,087
|
|
|
|
22,466
|
|
Commitments and contingencies (Note 12)
|
|
|
|
|
|
|
|
|
Stockholders' Equity:
|
|
|
|
|
|
|
|
|
Preferred stock, authorized 10,000,000 shares, $0.01 par value, none issued and outstanding
|
|
|
-
|
|
|
|
-
|
|
Common stock, authorized 30,000,000 shares, $0.01 par value, 8,223,077 and 7,932,094 shares issued and outstanding, respectively, as of December 31, 2017, and 8,219,577 and 7,928,594 shares issued and outstanding, respectively, as of December 31, 2016
|
|
|
82
|
|
|
|
82
|
|
Additional paid-in capital
|
|
|
19,272
|
|
|
|
20,031
|
|
Treasury stock at cost: 290,983 shares
|
|
|
(2,263
|
)
|
|
|
(2,263
|
)
|
Retained earnings
|
|
|
44,718
|
|
|
|
42,044
|
|
Accumulated other comprehensive loss
|
|
|
(493
|
)
|
|
|
(2,361
|
)
|
Total stockholders' equity
|
|
|
61,316
|
|
|
|
57,533
|
|
Total liabilities and stockholders' equity
|
|
$
|
83,403
|
|
|
$
|
79,999
|
|
See Notes to Consolidated Financial Statements
GAMING PARTNERS INTERNATIONAL CORPORATION
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
Years Ended December 31,
(in thousands, except earnings per share)
|
|
2017
|
|
|
2016
|
|
Revenues
|
|
$
|
80,602
|
|
|
$
|
82,139
|
|
Cost of revenues
|
|
|
57,924
|
|
|
|
56,803
|
|
Gross profit
|
|
|
22,678
|
|
|
|
25,336
|
|
|
|
|
|
|
|
|
|
|
Marketing and sales
|
|
|
6,619
|
|
|
|
6,407
|
|
General and administrative
|
|
|
9,016
|
|
|
|
10,181
|
|
Research and development
|
|
|
1,517
|
|
|
|
1,188
|
|
Operating income
|
|
|
5,526
|
|
|
|
7,560
|
|
Other expense, net
|
|
|
(85
|
)
|
|
|
(34
|
)
|
Income before income taxes
|
|
|
5,441
|
|
|
|
7,526
|
|
Income tax provision
|
|
|
1,815
|
|
|
|
2,343
|
|
Net income
|
|
$
|
3,626
|
|
|
$
|
5,183
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.46
|
|
|
$
|
0.65
|
|
Diluted
|
|
$
|
0.45
|
|
|
$
|
0.64
|
|
Weighted-average shares of common stock outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
7,930
|
|
|
|
7,929
|
|
Diluted
|
|
|
8,045
|
|
|
|
8,042
|
|
See Notes to Consolidated Financial Statements
GAMING PARTNERS INTERNATIONAL CORPORATION
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE
INCOME
Years Ended December 31,
(in thousands)
|
|
2017
|
|
|
2016
|
|
Net income
|
|
$
|
3,626
|
|
|
$
|
5,183
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment, net of tax
|
|
|
1,868
|
|
|
|
(485
|
)
|
Total comprehensive income
|
|
$
|
5,494
|
|
|
$
|
4,698
|
|
See Notes to Consolidated Financial Statements
GAMING PARTNERS INTERNATIONAL CORPORATION
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
EQUITY
Years Ended December 31, 2017 and 2016
(in thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
Common
Stock
|
|
|
Additional
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid-In
|
|
|
Treasury
|
|
|
Retained
|
|
|
Comprehensive
|
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Stock
|
|
|
Earnings
|
|
|
Loss
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
January 1, 2016
|
|
|
7,928,594
|
|
|
$
|
82
|
|
|
$
|
20,033
|
|
|
$
|
(2,263
|
)
|
|
$
|
37,812
|
|
|
$
|
(1,876
|
)
|
|
$
|
53,788
|
|
Net income
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
5,183
|
|
|
|
-
|
|
|
|
5,183
|
|
Stock
compensation expense
|
|
|
-
|
|
|
|
-
|
|
|
|
86
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
86
|
|
Tax impacts
of stock options
|
|
|
-
|
|
|
|
-
|
|
|
|
(88
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(88
|
)
|
Dividend
paid to shareholders
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(951
|
)
|
|
|
-
|
|
|
|
(951
|
)
|
Foreign
currency translation adjustment
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(485
|
)
|
|
|
(485
|
)
|
Balance,
December 31, 2016
|
|
|
7,928,594
|
|
|
$
|
82
|
|
|
$
|
20,031
|
|
|
$
|
(2,263
|
)
|
|
$
|
42,044
|
|
|
$
|
(2,361
|
)
|
|
$
|
57,533
|
|
Net income
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3,626
|
|
|
|
-
|
|
|
|
3,626
|
|
Common
stock options exercised
|
|
|
3,500
|
|
|
|
-
|
|
|
|
35
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
35
|
|
Stock
compensation expense
|
|
|
-
|
|
|
|
-
|
|
|
|
104
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
104
|
|
Stock
appreciation rights reclassification
|
|
|
-
|
|
|
|
-
|
|
|
|
(898
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(898
|
)
|
Dividend
paid to shareholders
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(952
|
)
|
|
|
-
|
|
|
|
(952
|
)
|
Foreign
currency translation adjustment
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,868
|
|
|
|
1,868
|
|
Balance,
December 31, 2017
|
|
|
7,932,094
|
|
|
$
|
82
|
|
|
$
|
19,272
|
|
|
$
|
(2,263
|
)
|
|
$
|
44,718
|
|
|
$
|
(493
|
)
|
|
$
|
61,316
|
|
See Notes to Consolidated Financial Statements
GAMING PARTNERS INTERNATIONAL CORPORATION
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended December 31,
(in thousands)
|
|
2017
|
|
|
2016
|
|
|
|
|
|
|
|
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
3,626
|
|
|
$
|
5,183
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation of property and equipment
|
|
|
4,359
|
|
|
|
3,319
|
|
Amortization of intangible assets
|
|
|
242
|
|
|
|
273
|
|
Recovery of bad debt
|
|
|
(498
|
)
|
|
|
(102
|
)
|
Inventory write-down
|
|
|
847
|
|
|
|
-
|
|
Deferred income taxes
|
|
|
922
|
|
|
|
592
|
|
Stock compensation expense
|
|
|
400
|
|
|
|
86
|
|
Tax benefit on exercise or forfeiture of stock options
|
|
|
-
|
|
|
|
(88
|
)
|
Loss on sale or disposal of property and equipment
|
|
|
87
|
|
|
|
7
|
|
(Gain) on sale of marketable securities
|
|
|
-
|
|
|
|
(1
|
)
|
Impairment of intangibles assets
|
|
|
-
|
|
|
|
414
|
|
Loss in equity investment
|
|
|
40
|
|
|
|
-
|
|
Change in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
4,175
|
|
|
|
(293
|
)
|
Inventories
|
|
|
(2,227
|
)
|
|
|
(4,909
|
)
|
Prepaid expenses and other current assets
|
|
|
(1,589
|
)
|
|
|
96
|
|
Non-current other assets
|
|
|
290
|
|
|
|
234
|
|
Accounts payable
|
|
|
1,185
|
|
|
|
(1,047
|
)
|
Accrued liabilities and non current other liabilities
|
|
|
(1,198
|
)
|
|
|
(1,525
|
)
|
Customer deposits and deferred revenue
|
|
|
(683
|
)
|
|
|
1,601
|
|
Income taxes payable
|
|
|
162
|
|
|
|
(293
|
)
|
Net cash provided by operating activities
|
|
|
10,140
|
|
|
|
3,547
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
Proceeds from sale of marketable securities
|
|
|
-
|
|
|
|
3,556
|
|
Purchase of equity method investment
|
|
|
(451
|
)
|
|
|
-
|
|
Purchase of licensing rights
|
|
|
(100
|
)
|
|
|
-
|
|
Capital expenditures
|
|
|
(4,374
|
)
|
|
|
(11,875
|
)
|
Net cash used in investing activities
|
|
|
(4,925
|
)
|
|
|
(8,319
|
)
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
Principal payments on long-term debt
|
|
|
(1,349
|
)
|
|
|
(1,330
|
)
|
Dividends paid
|
|
|
(952
|
)
|
|
|
(951
|
)
|
Proceeds from exercise of stock options
|
|
|
35
|
|
|
|
-
|
|
Cash paid for exercise of stock appreciation rights
|
|
|
(42
|
)
|
|
|
-
|
|
Net cash used in financing activities
|
|
|
(2,308
|
)
|
|
|
(2,281
|
)
|
Effect of exchange rate changes on cash
|
|
|
553
|
|
|
|
(131
|
)
|
Net increase (decrease) in cash and cash equivalents
|
|
|
3,460
|
|
|
|
(7,184
|
)
|
Cash and cash equivalents, beginning of period
|
|
|
10,604
|
|
|
|
17,788
|
|
Cash and cash equivalents, end of period
|
|
$
|
14,064
|
|
|
$
|
10,604
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$
|
249
|
|
|
$
|
242
|
|
Cash paid, net of refunds received, for income taxes
|
|
$
|
1,229
|
|
|
$
|
2,126
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash investing and financing activities
|
|
|
|
|
|
|
|
|
Stock appreciation rights liability, classified under accrued liabilities
|
|
$
|
1,153
|
|
|
$
|
-
|
|
Property, plant and equipment acquired through accounts payable, accrued and non-current other liabilities
|
|
$
|
62
|
|
|
$
|
1,849
|
|
See Notes to Consolidated Financial Statements
GAMING PARTNERS INTERNATIONAL CORPORATION
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1. Nature of Business and Significant Accounting
Policies
Organization and Nature of Business
Gaming Partners International Corporation (GPIC,
Our or the Company) is headquartered in North Las Vegas, Nevada. Our business activities include the manufacture and sale of casino
currencies, playing cards, table accessories, table layouts, dice, gaming furniture, roulette wheels, and RFID readers and software,
all of which are used with casino table games such as blackjack, poker, baccarat, craps, and roulette.
We have three operating subsidiaries: Gaming
Partners International USA, Inc. (GPI USA) (including GPI Mexicana S.A. de C.V. (GPI Mexicana), our maquiladora manufacturing
operation in Mexico, and GPI USA Blue Springs, our manufacturing facility in Missouri); Gaming Partners International SAS (GPI
SAS); and Gaming Partners International Asia Limited (GPI Asia). Our subsidiaries have the following distribution and
product focus:
|
•
|
GPI USA sells in the United States, Canada, the Caribbean, and Latin America. GPI USA sells our full product line, with most
of the products manufactured in either San Luis Rio Colorado, Mexico, or Blue Springs, Missouri. The remainder is either manufactured
in France or purchased from United States vendors. We warehouse inventory in San Luis, Arizona; Blue Springs, Missouri; and North
Las Vegas, Nevada. We have sales offices in North Las Vegas, Nevada; Atlantic City, New Jersey; Gulfport, Mississippi; and Blue
Springs, Missouri.
|
|
•
|
GPI SAS sells primarily in Europe and Africa out of its office in Beaune, France. GPI SAS predominantly sells casino currencies,
including both American-style, known as chips, and European-style, known as plaques and jetons. Most of the products sold by GPI
SAS are manufactured in France, with the remainder manufactured in Mexico.
|
|
•
|
GPI Asia, located in Macau S.A.R., China, distributes our full product line in the Asia-Pacific region. GPI Asia also sells
table layouts that it manufactures in Macau S.A.R.
|
We are one of the gaming industry’s leading
manufacturers and suppliers of casino table game equipment. We custom manufacture and supply casino currencies, playing cards,
table layouts, gaming furniture, table accessories, dice, roulette wheels, and RFID readers and software, all of which are used
with casino table games such as blackjack, poker, baccarat, craps, and roulette. Our products fall into two categories –
non-consumable and consumable. Non-consumable products consist of casino currencies, gaming furniture, and RFID solutions. These
products typically have a useful life of several years or longer. Sales of non-consumables are typically driven by casino openings,
expansions, and rebranding, as well as replacements in the normal course of business. Consumable products consist of playing cards,
table accessories, table layouts, and dice. These products each have a useful life that ranges from several hours for playing cards
and dice to several months for layouts. Casinos tend to buy these products annually if not more frequently.
Significant Accounting Policies
Basis of Consolidation and Presentation.
The consolidated
financial statements include the accounts of GPIC and its wholly-owned subsidiaries GPI USA, GPI SAS, GPI Asia and
GPI Mexicana. We also include the income or loss earned on our equity method investments, based on our share of the Company’s
assets. All material intercompany balances and transactions have been eliminated in consolidation. The consolidated financial statements
have been prepared in accordance with accounting principles generally accepted in the United States. Certain amounts reported in
prior years' consolidated financial statements have been reclassified to conform to the current presentation.
Cash and Cash Equivalents.
We consider all highly-liquid
investments with original maturities of three months or less to be cash and cash equivalents. We maintain cash and cash equivalents
in various United States banks. Several accounts are in excess of the federally-insured limit of $250,000. We also maintain cash
and cash equivalents in foreign banks that are not insured.
Fair Value of Financial Instruments
.
The fair value
of cash and cash equivalents, marketable securities, accounts receivable, accounts payable and the current portion of long-term
debt approximates the carrying amount of these financial instruments due to their short-term nature. The carrying values of the
Company's long-term debt instruments are considered to approximate their fair values because the interest rates of these instruments
are variable or comparable to current rates available to the Company.
Marketable Securities
.
We account for our investments
in marketable securities as available-for-sale and, as such, they are recorded on our consolidated balance sheets at estimated
fair value. Unrealized holding gains and losses are excluded from earnings and are, instead, reported within accumulated other
comprehensive loss.
Accounts Receivables and Customer Deposits.
We perform
ongoing credit evaluations of our customers and for casino currency and most significant orders, such as those orders for casino
openings, generally require a deposit prior to commencing work on a customer order. These customer deposits are classified as a
current liability on the consolidated balance sheets. We also maintain an allowance for doubtful accounts to state trade receivables
at their estimated realizable value. This allowance applies to all customers and is estimated based on a variety of factors, including
the length of time the receivables are past due, economic conditions and trends, significant one-time events, and historical experience.
Changes are made to the allowance based on our awareness of a particular customer’s ability to meet its financial obligations.
Receivables are written-off when management determines that collectability is remote.
Inventories.
Inventories are stated at the lower of
cost or an estimate of net realizable value. Cost is determined using a weighted-average method for GPI SAS and a first-in,
first-out method for GPI USA and GPI Asia. Market value is determined by comparing inventory item carrying values to estimates
of net realizable value. The analysis of net realizable value includes reviewing overall inventory levels, historical and projected
sales, usage of these items, the projected markets for our products, and selling costs. Inventory that we estimate will not be
used within one year is considered non-current inventory. Inventory that we estimate will not be used within the next three years
is written down.
Property and Equipment
.
Property and equipment are
stated at cost, net of accumulated depreciation. Depreciation is computed using the straight-line method for financial reporting
purposes over the following estimated useful lives:
|
Years
|
Buildings and Improvements
|
3 - 40
|
Equipment and Furniture
|
2 - 15
|
Vehicles
|
5 - 7
|
Goodwill.
Goodwill is recorded when the consideration
paid for an acquisition exceeds the fair value of net tangible and intangible assets acquired. Goodwill is measured and tested
for impairment on an annual basis or more frequently if we believe indicators of impairment exist. We test goodwill for impairment
using qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than
its carrying amount, including goodwill. If it is not more likely than not that the fair value of the reporting unit is less than
its carrying amount, no further testing is performed. If it is more likely than not that the fair value of the reporting unit is
less than its carrying amount, we perform a quantitative two-step impairment test. The first step compares the fair value of the
reporting unit with its carrying amount, including goodwill. If the carrying amount exceeds fair value, then the second step is
used to measure the amount of impairment loss.
Long-Lived and Intangible Assets.
We evaluate the
carrying value of long-lived assets (including property and equipment and intangible assets) for possible impairment when events
or change in circumstances indicate that the carrying value of an asset may not be recoverable. In general, we will identify a
potential impairment loss when the sum of undiscounted expected cash flows from the asset is less than the carrying amount of such
asset. We record an impairment loss when the carrying amount of the long-lived asset is not recoverable and the carrying amount
exceeds the estimated fair value. Intangible assets, such as patents and trademarks, are amortized using the straight-line method
over their economic lives.
Revenue Recognition
.
For casino table game product
sales, we record revenue, net of excise and sales taxes, when it is realized, or realizable, and earned. We consider these criteria
met when persuasive evidence of an arrangement exists, delivery has occurred or services have been rendered, the sales price is
fixed or determinable, collectability is reasonably assured and, if required, acceptance is received from the customer. Shipping
costs billed to our customers are reflected in revenues, with the related expense included in cost of revenues. Sales tax collected
from customers is excluded from revenue and included in accrued expenses.
We occasionally enter into multiple-element
arrangements with our customers to provide RFID solutions. Such transactions may include deliverables such as RFID equipment, installation
and training services, embedded RFID software licenses, and limited software support services. In such arrangements, RFID equipment
and embedded RFID software work together to deliver the functionality purchased by our customer. Therefore, we apply the provisions
of multiple-element accounting to separate the deliverables and allocate the total arrangement consideration based upon relative
estimated selling prices. Each unit of accounting is then accounted for under the applicable revenue recognition guidance. For
RFID equipment and related services, revenue generally is recorded when all customer-defined acceptance criteria are satisfied.
For RFID software support services, revenue generally is amortized over the term of the support contract.
On occasion, we may recognize revenue under
a bill and hold arrangement. Under a bill and hold arrangement, revenue is recognized when the product is manufactured, completed,
invoiced, and segregated from the seller’s other inventory so that it is not subjected to being used to fill other orders.
Upon invoicing under this arrangement, ownership has passed to the buyer with no residual warranty obligation or right of return
such that the earnings process is complete. The customer must request a bill and hold arrangement, preferably in writing, must
commit to the purchase, and the delivery date must be fixed.
Research and Development.
Research and development
costs are the costs related to developing new and improved products and manufacturing processes, including staff compensation and
related expenses, subcontract costs, materials, and supplies. Such costs are charged to expense when incurred and are included
in our consolidated statements of income.
Income Taxes.
We recognize a current tax liability
or asset for estimated taxes payable or refundable on tax returns for the current year and a deferred non-current tax liability
or asset for estimated future tax effects, attributable to temporary differences and carryforwards.
The Tax Act made significant changes to federal
tax law, including a reduction in the federal income tax rate from 35% to 21% effective January 1, 2018, and a one-time transition
tax on previously deferred earnings of certain foreign subsidiaries. Given the significance of the legislation, the SEC staff issued
Staff Accounting Bulletin No. 118 (SAB 118), which allows registrants to record provisional amounts during a one year “measurement
period” similar to that used when accounting for business combinations. However, the measurement period is deemed to have
ended earlier when the registrant has obtained, prepared and analyzed the information necessary to finalize its accounting. During
the measurement period, impacts of the law are expected to be recorded at the time a reasonable estimate for all or a portion of
the effects can be made, and provisional amounts can be recognized and adjusted as information becomes available, prepared or analyzed.
SAB 118 summarizes a three-step process to be
applied at each reporting period to account for and qualitatively disclose: (1) the effects of the change in tax law for which
accounting is complete; (2) provisional amounts (or adjustments to provisional amounts) for the effects of the tax law where accounting
is not complete, but that a reasonable estimate has been determined; and (3) a reasonable estimate cannot yet be made and therefore
taxes are reflected in accordance with law prior to the enactment of the Tax Cuts and Jobs Act.
GPIC and its subsidiaries file separate income
tax returns in their respective jurisdictions. Income taxes are provided for the tax effects of transactions reported in the consolidated
financial statements and consist of taxes currently due plus deferred taxes related primarily to differences between the basis
of assets and liabilities for financial and income tax reporting. The deferred tax assets and liabilities represent the future
tax consequences of those differences, which will either be taxable or deductible when the assets and liabilities are recovered
or settled. Deferred taxes also are recognized for operating losses that are available to offset future income taxes.
We review all of our tax positions and make
a determination as to whether our position is more likely than not to be sustained upon examination by tax authorities. If a tax
position meets the more-likely-than-not standard, then the related tax benefit is measured based on the cumulative probability
that the amount is more likely than not to be realized upon ultimate settlement or disposition of the underlying issue.
We
recognize interest and penalties related to unrecognized tax positions in the provision for income taxes on our consolidated statements
of income.
Foreign Currency Transactions
.
The financial
statements of GPI SAS are measured using the euro as the functional currency. Assets and liabilities of GPI SAS are translated
into the U.S. dollar at exchange rates at the balance sheet date. Revenues and expenses are translated into the U.S. dollar at
average rates of exchange in effect during the year. The resulting cumulative translation adjustments are recorded within accumulated
other comprehensive loss.
The financial statements of GPI Asia and
GPI Mexicana are measured using the U.S. dollar as the functional currency. Non-monetary assets and liabilities are translated
at historical exchange rates, and monetary assets and liabilities are translated at current exchange rates. Exchange gains and
losses arising from translation are included in other income and expense in the consolidated statements of income.
Transaction gains and losses that arise from
exchange rate fluctuations on transactions with third parties denominated in a currency other than the functional currency are
included in the results of operations as incurred.
Other Comprehensive Loss.
Comprehensive loss includes
net income and foreign currency translation adjustments.
Estimates.
The preparation of consolidated financial
statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the
consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Estimates and
assumptions have been made in determining the allowance for doubtful accounts receivable; write-downs of slow moving, excess, and
obsolete inventories; the depreciable lives of fixed and intangible assets; estimates for the recoverability of long-lived assets,
including intangible assets; the recoverability of deferred tax assets; and potential exposures relating to litigation, claims,
and assessments. Actual results could differ from those estimates and assumptions.
Recently Issued Accounting Standards.
In March
2017, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2017-17,
Compensation —
Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit
Cost
. The amendments require that an employer report the service cost component in the same line item or items as other compensation
costs arising from services rendered by the pertinent employees during the period. The amendments are effective for annual periods
beginning after December 15, 2017, including interim periods within those annual periods. The Company does not expect the adoption
of this guidance to significantly impact the consolidated financial statements.
In January 2017, the FASB issued ASU 2017-04,
Intangibles
- Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment
. These amendments eliminate Step 2 from the
goodwill impairment test. The amendments are effective for annual or any interim goodwill impairment tests in fiscal years beginning
after December 15, 2019. The Company does not expect the adoption of this guidance to significantly impact the consolidated financial
statements.
In January 2017, the FASB issued ASU 2017-01,
Business
Combinations (Topic 805): Clarifying the Definition of a Business
. These amendments clarify the definition of a business. The
amendments affect all companies and other reporting organizations that must determine whether they have acquired or sold a business.
The amendments are effective for public companies for annual periods beginning after December 15, 2017, including interim periods
within those periods. The Company does not expect the adoption of this guidance to significantly impact the consolidated financial
statements.
In October 2016, the FASB issued ASU 2016-16,
Income
Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory
. These amendments require an entity to recognize the
income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. The amendments eliminate
the tax exception for an intra-entity transfer of an asset other than inventory. The ASU becomes effective for annual reporting
periods beginning after December 15, 2017, including interim reporting periods within those annual reporting periods. Entities
are required to adopt the ASU using a modified retrospective approach with a cumulative adjustment to retained earnings for previously
unrecognized income tax expense. The Company anticipates a decrease in retained earnings of $0.4 million upon adoption related
to the unrecognized income tax effects of asset transfers that occurred prior to adoption.
In February 2016, the FASB issued ASU 2016-02,
Leases
(Topic 842)
, to increase transparency and comparability among organizations by reporting lease assets and lease liabilities,
both finance (capital) and operating leases, on the balance sheet and disclosing key information about leasing arrangements. For
public companies, the updated guidance is effective for the financial statements issued for fiscal years beginning after December
15, 2018 (including interim periods within those fiscal years). Early adoption is permitted. The Company is currently evaluating
the impact of adoption and will consult with accounting experts as needed to assist with the implementation of this standard.
In May 2014, the FASB issued ASU 2014-09,
Revenues
from Contracts with Customers (Topic 606)
. This guidance applies to any entity that either enters into contracts with customers
to transfer goods or services or enters into contracts for the transfer of nonfinancial assets unless those contracts are within
the scope of other standards. This guidance supersedes existing revenue recognition guidance, including most industry-specific
guidance, as well as certain related guidance on accounting for contract costs. To further assist with adoption and implementation
of ASU 2014-09, the FASB issued the following ASUs:
•ASU 2016-08 (Issued March 2016) -
Principal
versus Agent Consideration (Reporting Revenue Gross versus Net)
•ASU 2016-10 (Issued April 2016) -
Identifying
Performance Obligations and Licensing
•ASU 2016-12 (Issued May 2016) -
Narrow-Scope
Improvements and Practical Expedients
•ASU 2016-20 (Issued December 2016) -
Technical
Corrections and Improvements to Topic 606, Revenue from Contracts with Customers
The guidance provides for a five-step model
to determine the revenue recognized for the transfer of goods or services to customers that reflects the expected entitled consideration
in exchange for those goods or services. It also provides clarification for principal versus agent considerations and identifying
performance obligations. In addition, the FASB introduced practical expedients related to disclosures of remaining performance
obligations, as well as other amendments to guidance on collectability, non-cash consideration and the presentation of sales and
other similar taxes. Financial statement disclosures required under the guidance will enable users to understand the nature, amount,
timing, judgments, and uncertainty of revenue and cash flows relating to customer contracts. The two permitted transition methods
under the guidance are the full retrospective approach or a cumulative effect adjustment to the opening retained earnings in the
year of adoption (cumulative effect approach). The guidance is effective in 2018. The Company will adopt it in the first quarter
of 2018 under the modified retrospective method.
Through our comprehensive approach we concluded
that this new guidance will not have a material impact, on our consolidated financial statements. We did not need to significantly
change our business processes, systems and controls to support recognition and disclosure under the new guidance.
Recently Adopted Accounting Standards.
In March 2016, the FASB issued ASU 2016-09,
Compensation – Stock Compensation (Topic 718)
, to simplify
several aspects of the accounting for share-based payment award transactions including: income tax consequences; classification
of awards as either equity or liabilities; and classification on the statement of cash flows. The amendments are effective for
public companies for annual periods beginning after December 15, 2016, and interim periods within those annual periods. During
the first quarter of 2017, the Company adopted this guidance on a prospective basis. The adoption of this guidance did not have
a significant impact on the consolidated financial statements.
In July 2015, the FASB issued ASU 2015-11,
Inventory
(Topic 330): Simplifying the Measurement of Inventory
. The guidance applies to any entity measuring inventory using first-in,
first-out or average cost. The main provision of this guidance requires an entity to measure inventory within the scope of this
ASU at the lower of cost and net realizable value. During the first quarter of 2017, the Company adopted this guidance prospectively.
The adoption of this guidance had no impact on the consolidated statements of income and comprehensive income.
Note 2. Dolphin Asset Acquisition
On May 11, 2016, the Company entered into and
closed an Asset Purchase Agreement to purchase certain assets used in the design and manufacture of casino currency from Dolphin
Products Limited (Dolphin), a wholly owned subsidiary of Entertainment Gaming Asia Inc. (EGT). The purchased assets were primarily
equipment and inventory with allocated costs of $5.7 million and $1.6 million, respectively.
The acquisition was treated as an asset acquisition.
The total cost of the acquisition was $7.3 million, with $5.1 million paid in 2016, $1.1 million paid in 2017 and $1.1 million,
included in accrued liabilities, to be paid in May 2018.
Note 3. Cash and Cash Equivalents
We hold our cash and cash equivalents in various
financial institutions in the countries shown below. Substantially all accounts have balances in excess of government-insured limits.
The following table summarizes our holdings at December 31 (in thousands):
|
|
2017
|
|
|
2016
|
|
France
|
|
$
|
6,611
|
|
|
$
|
3,263
|
|
United States (including Mexico)
|
|
|
4,936
|
|
|
|
3,237
|
|
Macau S.A.R., China
|
|
|
2,517
|
|
|
|
4,104
|
|
Total
|
|
$
|
14,064
|
|
|
$
|
10,604
|
|
Note 4. Accounts Receivable and Allowance for Doubtful Accounts
At December 31, 2017, no casino customer accounted
for 10% or more of our accounts receivable balance. At December 31, 2016, one casino customer accounted for 25% of our accounts
receivable balance.
The allowance for doubtful accounts consists
of the following (in thousands):
|
|
Balance at
Beginning of
Year
|
|
|
Reduction of
provision
|
|
|
Write-offs,
Net of
Recoveries
|
|
|
Exchange
Rate Effect
|
|
|
Balance at
End of Period
|
|
2017
|
|
$
|
804
|
|
|
$
|
(498
|
)
|
|
$
|
-
|
|
|
$
|
1
|
|
|
$
|
307
|
|
2016
|
|
$
|
990
|
|
|
$
|
(102
|
)
|
|
$
|
(84
|
)
|
|
$
|
-
|
|
|
$
|
804
|
|
Note 5. Inventories
Inventories consist of the following at December 31
(in thousands):
|
|
2017
|
|
|
2016
|
|
Raw materials
|
|
$
|
11,637
|
|
|
$
|
11,129
|
|
Work in progress
|
|
|
2,432
|
|
|
|
1,137
|
|
Finished goods
|
|
|
3,502
|
|
|
|
3,319
|
|
Total inventories
|
|
$
|
17,571
|
|
|
$
|
15,585
|
|
We booked an exceptional $0.8 million inventory
write-down for Dolphin related raw materials acquired in 2016. We estimate this inventory will not be used within the next three
years.
We classified a portion of our inventories as
non-current because we currently do not expect this portion to be used within one year. The classification of our inventories
on our consolidated balance sheets is as follows at December 31 (in thousands):
|
|
2017
|
|
|
2016
|
|
Current
|
|
$
|
15,118
|
|
|
$
|
14,987
|
|
Non-current
|
|
|
2,453
|
|
|
|
598
|
|
Total inventories
|
|
$
|
17,571
|
|
|
$
|
15,585
|
|
The increase of $1.9 million in non-current inventory is mainly due to $0.9 million of bulk purchases
of various raw materials. In addition, $0.6 million of Dolphin related raw materials acquired in 2016 was moved to non-current
inventory in accordance with our accounting policies. We currently believe this inventory will be used within three years.
Note 6. Other Current Assets
Other current assets consist of the following
at December 31 (in thousands):
|
|
2017
|
|
|
2016
|
|
Income tax-related assets
|
|
$
|
1,435
|
|
|
$
|
722
|
|
Refundable value-added tax
|
|
|
996
|
|
|
|
516
|
|
Deposits
|
|
|
327
|
|
|
|
328
|
|
Other, net
|
|
|
78
|
|
|
|
54
|
|
Total other current assets
|
|
$
|
2,836
|
|
|
$
|
1,620
|
|
Note 7. Property and Equipment
Property and equipment consist of the following
at December 31 (in thousands):
|
|
2017
|
|
|
2016
|
|
Land
|
|
$
|
669
|
|
|
$
|
636
|
|
Buildings and improvements
|
|
|
11,196
|
|
|
|
10,280
|
|
Equipment and furniture
|
|
|
40,714
|
|
|
|
35,618
|
|
Vehicles
|
|
|
408
|
|
|
|
379
|
|
Construction in progress
|
|
|
529
|
|
|
|
1,327
|
|
|
|
|
53,516
|
|
|
|
48,240
|
|
Less accumulated depreciation
|
|
|
(28,583
|
)
|
|
|
(23,930
|
)
|
Property and equipment, net
|
|
$
|
24,933
|
|
|
$
|
24,310
|
|
Depreciation expense for the years ended December 31,
2017 and 2016 was $4.4 million and $3.3 million, respectively. At December 31, 2017 the $0.5 million of construction in progress
was primarily related to various equipment. At December 31, 2016 the $1.3 million of construction in progress was primarily related
to Dolphin assets waiting to be placed in service and the building expansion at our Blue Springs, Missouri facility.
Note 8. Goodwill and Intangible Assets
We have goodwill of $10.3 million
as of December 31, 2017 arising from the GemGroup acquisition in 2014.
Intangible assets consist of
the following at December 31 (dollars in thousands):
|
|
2017
|
|
|
2016
|
|
|
|
|
|
|
Gross
Carrying
Amount
|
|
|
Accum
Amort
|
|
|
Net
Carrying
Amount
|
|
|
Gross
Carrying
Amount
|
|
|
Accum
Amort
|
|
|
Net
Carrying
Amount
|
|
|
|
Estimated
Useful Life
(Years)
|
|
Trademarks
|
|
$
|
1,711
|
|
|
$
|
(700
|
)
|
|
$
|
1,011
|
|
|
$
|
1,711
|
|
|
$
|
(579
|
)
|
|
$
|
1,132
|
|
|
|
10-15
|
|
Customer list
|
|
|
897
|
|
|
|
(353
|
)
|
|
|
544
|
|
|
|
897
|
|
|
|
(278
|
)
|
|
|
619
|
|
|
|
10-15
|
|
Patents
|
|
|
542
|
|
|
|
(534
|
)
|
|
|
8
|
|
|
|
542
|
|
|
|
(527
|
)
|
|
|
15
|
|
|
|
14
|
|
Other intangible assets
|
|
|
472
|
|
|
|
(359
|
)
|
|
|
113
|
|
|
|
372
|
|
|
|
(320
|
)
|
|
|
52
|
|
|
|
3-10
|
|
Total intangible assets
|
|
$
|
3,622
|
|
|
$
|
(1,946
|
)
|
|
$
|
1,676
|
|
|
$
|
3,522
|
|
|
$
|
(1,704
|
)
|
|
$
|
1,818
|
|
|
|
|
|
Amortization expense for intangible assets for
the years ended December 31, 2017 and 2016 was $242,000 and $273,000, respectively.
In 2016, a $414,000 impairment loss for a decrease
in fair value of a trademark and a customer list was recorded under general and administrative expenses. The decrease in fair value
was the result of the loss of two customers.
The following table provides estimated amortization
expense for the years ending December 31 (in thousands):
|
|
Amortization
|
|
Year
|
|
Expense
|
|
2018
|
|
$
|
229
|
|
2019
|
|
|
223
|
|
2020
|
|
|
222
|
|
2021
|
|
|
213
|
|
2022
|
|
|
155
|
|
Thereafter
|
|
|
634
|
|
Total
|
|
$
|
1,676
|
|
Note 9. Equity Method Investment
On May 31, 2017, GPIC
acquired 20% of the outstanding shares of Onlive Gaming SAS for $451,000. Onlive Gaming SAS is a company dedicated to the development
of electronic products using the RFID technology. The Company used the equity method to account for this investment because of
its ability to exercise significant influence, but not control, over the operating and financial policies of Onlive Gaming SAS.
Since the acquisition, we reduced the book value of the investment by $40,000, which represents our percentage of the net loss.
Note 10. Accrued Liabilities
Accrued liabilities consist of the following
at December 31 (in thousands):
|
|
2017
|
|
|
2016
|
|
Accrued salaries, wages, and related costs
|
|
$
|
1,359
|
|
|
$
|
1,037
|
|
Stock appreciation rights liability
|
|
|
1,153
|
|
|
|
-
|
|
Accrued fixed asset acquisition liability
|
|
|
1,076
|
|
|
|
1,076
|
|
Accrued vacation
|
|
|
964
|
|
|
|
894
|
|
Accrued bonuses and commissions
|
|
|
953
|
|
|
|
1,221
|
|
Miscellaneous taxes
|
|
|
560
|
|
|
|
578
|
|
Other
|
|
|
714
|
|
|
|
747
|
|
Total accrued liabilities
|
|
$
|
6,779
|
|
|
$
|
5,553
|
|
The Stock appreciation
rights liability is the result of the Board of Director’s decision to grant stock appreciation rights to certain non-employee
directors (Note 16).
The accrued fixed asset
acquisition liability is the balance owed to EGT and resulting from the Dolphin acquisition (Note 2).
Note 11. Debt
On June 26, 2015, the
Company entered into a Credit Agreement with Nevada State Bank to borrow up to a combined $15.0 million, consisting of a $10.0
million seven-year term loan and a $5.0 million five-year revolving loan. The Company borrowed the full amount under the term loan
and has not drawn on funds under the revolving loan. The term loan will mature on June 26, 2022, and the revolving loan will mature
on June 26, 2020. The Credit Agreement contains customary representations, warranties, and events of default, and affirmative,
negative and financial covenants. The covenants contain, among other things, limitations on the Company's and its subsidiaries'
ability to merge, consolidate, dispose of assets, or incur liens or certain indebtedness. The Company is required to maintain a
fixed charge coverage ratio greater than 1.15 to 1.00 and a leverage ratio less than 3.00 to 1.00. The Company is in compliance
with all financial covenants as of December 31, 2017.
Interest on funds borrowed
under the term loan and the revolving loan are charged at a rate per annum equal to LIBOR plus 2.25%. The term loan has a straight-line
seven year amortization schedule.
At December 31, 2017,
estimated repayment obligations for the principal balance of long-term debt are as follows (in thousands):
Year
|
|
Long Term
Debt
|
|
2018
|
|
$
|
1,401
|
|
2019
|
|
|
1,453
|
|
2020
|
|
|
1,506
|
|
2021
|
|
|
1,561
|
|
2022
|
|
|
745
|
|
|
|
$
|
6,666
|
|
Note 12. Commitments and Contingencies
Operating Lease Commitments.
The Company has various operating leases that are used in the normal course of business. The operating leases consist of buildings
and equipment that expire at various points through 2023.
Operating lease expense for the years ended
December 31, 2017 and 2016 was $1.0 million and $1.7 million, respectively. The Company’s operating lease expenses are
recognized on a straight-line basis.
The following schedule reflects our future
minimum lease payments under operating leases, including related-party payments described at Item 8. Financial Statements and Supplementary
Data – Notes to Consolidated Financial Statements - Note 20. Related-Party Transactions for the years ending December 31
(in thousands):
|
|
Minimum
|
|
|
|
Lease
|
|
Year
|
|
Payments
|
|
2018
|
|
$
|
899
|
|
2019
|
|
|
737
|
|
2020
|
|
|
620
|
|
2021
|
|
|
625
|
|
2022
|
|
|
564
|
|
Thereafter
|
|
|
338
|
|
Total
|
|
$
|
3,783
|
|
Legal Proceedings and Contingencies.
Liabilities for material claims against the Company are accrued when a loss is considered probable and can be reasonably
estimated. Legal costs associated with claims are expensed as incurred.
From time to time we are engaged in disputes
and claims that arise in the normal course of business. We believe that the ultimate outcome of these proceedings will not have
a material adverse impact on our consolidated financial position or results of operations, but the outcome of these actions is
inherently difficult to predict. There can be no assurance that we will prevail in any such litigation. Liabilities for material
claims against us are accrued when a loss is considered probable and can be reasonably estimated. Legal costs associated with claims
are expensed as incurred.
Employment Agreements.
The
Company has employment agreements with key employees which include severance commitments in the event the Company terminates the
employee without cause. Total commitments under the agreements aggregate approximately $0.6 million as of December 31, 2017.
Note 13. Geographic and Product Line Information
We manufacture and sell casino table game
equipment in one operating segment - casino table game products. Although the Company derives its revenues from a number of different
product lines, the Company neither allocates resources based on the operating results from the individual product lines, nor manages
each individual product line as a separate business unit. Our chief operating decision maker is our Chief Executive Officer (CEO).
The CEO manages our operations on a consolidated basis to make decisions about overall corporate resource allocation and to assess
overall corporate profitability. Our CEO is also the chief operating manager for each of our entities in the United States, France,
and Macau S.A.R.; that is, the individual locations do not have “segment,” or “product line,” managers
who report to our CEO.
The following table presents certain data
by geographic area for the years ended December 31 (dollars in thousands):
|
|
2017
|
|
|
2016
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
The Americas
|
|
$
|
54,638
|
|
|
|
67.8
|
%
|
|
$
|
56,247
|
|
|
|
68.5
|
%
|
Asia-Pacific
|
|
|
23,200
|
|
|
|
28.8
|
%
|
|
|
22,080
|
|
|
|
26.9
|
%
|
Europe and Africa
|
|
|
2,764
|
|
|
|
3.4
|
%
|
|
|
3,812
|
|
|
|
4.6
|
%
|
Total
|
|
$
|
80,602
|
|
|
|
100.0
|
%
|
|
$
|
82,139
|
|
|
|
100.0
|
%
|
The following table presents our net sales
by product line for the years ended December 31 (dollars in thousands):
|
|
2017
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Casino currency without RFID
|
|
$
|
14,754
|
|
|
|
18.3
|
%
|
|
$
|
15,698
|
|
|
|
19.1
|
%
|
Casino currency with RFID
|
|
|
18,041
|
|
|
|
22.4
|
%
|
|
|
16,123
|
|
|
|
19.6
|
%
|
Total casino currency
|
|
|
32,795
|
|
|
|
40.7
|
%
|
|
|
31,821
|
|
|
|
38.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Playing cards
|
|
|
24,864
|
|
|
|
30.8
|
%
|
|
|
26,708
|
|
|
|
32.5
|
%
|
Table accessories and other products
|
|
|
6,802
|
|
|
|
8.4
|
%
|
|
|
6,639
|
|
|
|
8.1
|
%
|
Table layouts
|
|
|
5,315
|
|
|
|
6.6
|
%
|
|
|
5,259
|
|
|
|
6.4
|
%
|
Gaming furniture
|
|
|
3,126
|
|
|
|
3.9
|
%
|
|
|
2,645
|
|
|
|
3.2
|
%
|
Dice
|
|
|
2,791
|
|
|
|
3.5
|
%
|
|
|
2,859
|
|
|
|
3.5
|
%
|
RFID solutions
|
|
|
1,623
|
|
|
|
2.0
|
%
|
|
|
3,000
|
|
|
|
3.7
|
%
|
Shipping
|
|
|
3,286
|
|
|
|
4.1
|
%
|
|
|
3,208
|
|
|
|
3.9
|
%
|
Total
|
|
$
|
80,602
|
|
|
|
100.0
|
%
|
|
$
|
82,139
|
|
|
|
100.0
|
%
|
In 2017 and 2016, we had no casino customer
that accounted for 10% or more of revenues.
The following table presents our property
and equipment, net by geographic area at December 31 (in thousands):
|
|
2017
|
|
|
2016
|
|
United States
|
|
$
|
13,708
|
|
|
$
|
13,242
|
|
Mexico
|
|
|
6,851
|
|
|
|
6,142
|
|
France
|
|
|
3,936
|
|
|
|
4,614
|
|
Macau S.A.R., China
|
|
|
438
|
|
|
|
312
|
|
Total
|
|
$
|
24,933
|
|
|
$
|
24,310
|
|
The following table presents our intangible
assets, net by geographic area at December 31 (in thousands):
|
|
2017
|
|
|
2016
|
|
United States
|
|
$
|
1,634
|
|
|
$
|
1,772
|
|
Macau S.A.R., China
|
|
|
42
|
|
|
|
46
|
|
Total
|
|
$
|
1,676
|
|
|
$
|
1,818
|
|
Note 14. Pension Plans
For employees of GPI SAS, we sponsor a non-contributory,
defined-benefit pension plan (the Pension Plan) which funds a mandatory payment when employees retire at age 65. The lump-sum benefit
amount is based on years of service, job classification, and compensation in the 12 months prior to retirement. The following amounts
relate to the Pension Plan at December 31 (in thousands):
|
|
2017
|
|
|
2016
|
|
Change in benefit obligation:
|
|
|
|
|
|
|
|
|
Benefit obligation at beginning of year
|
|
$
|
497
|
|
|
$
|
458
|
|
Service cost
|
|
|
31
|
|
|
|
28
|
|
Interest cost
|
|
|
8
|
|
|
|
10
|
|
Actuarial loss
|
|
|
29
|
|
|
|
38
|
|
Benefits paid
|
|
|
(8
|
)
|
|
|
(18
|
)
|
Effect of foreign exchange rate changes
|
|
|
73
|
|
|
|
(19
|
)
|
Benefit obligation at end of year
|
|
$
|
630
|
|
|
$
|
497
|
|
|
|
|
|
|
|
|
|
|
Change in plan assets:
|
|
|
|
|
|
|
|
|
Fair value of plan assets at beginning of year
|
|
$
|
317
|
|
|
$
|
362
|
|
Actual (loss) return on plan assets
|
|
|
8
|
|
|
|
(34
|
)
|
Effect of foreign exchange rate changes
|
|
|
45
|
|
|
|
(11
|
)
|
Fair value of plan assets at end of year
|
|
|
370
|
|
|
|
317
|
|
Funded status and accrued benefit cost
|
|
$
|
(260
|
)
|
|
$
|
(180
|
)
|
At December 31, 2017 and 2016, the accrued
benefit cost of $0.3 million and $0.2 million, respectively, was recognized in the consolidated balance sheet in other accrued
liabilities.
Pension Plan assets are measured using a
Level 1 valuation methodology and consist of the following asset funds at December 31 (in thousands):
|
|
2017
|
|
|
2016
|
|
Worldwide bond fund
|
|
$
|
179
|
|
|
$
|
158
|
|
Guaranteed equity fund
|
|
|
34
|
|
|
|
31
|
|
European equity fund
|
|
|
157
|
|
|
|
128
|
|
Fair value of plan assets at end of year
|
|
$
|
370
|
|
|
$
|
317
|
|
We did not make any contribution to the
Pension Plan in either 2017 or 2016.
The weighted-average assumptions used in
measuring the net periodic benefit cost and Pension Plan obligations as of December 31 are:
|
|
2017
|
|
|
2016
|
|
Net periodic benefit cost:
|
|
|
|
|
|
|
|
|
Discount rate
|
|
|
1.30
|
%
|
|
|
1.50
|
%
|
|
|
|
|
|
|
|
|
|
Pension Plan obligations:
|
|
|
|
|
|
|
|
|
Discount rate
|
|
|
1.30
|
%
|
|
|
1.50
|
%
|
Rate of compensation increase
|
|
|
2.00
|
%
|
|
|
2.00
|
%
|
The accumulated benefit obligation was $0.5
million and $0.4 million as of December 31, 2017 and 2016, respectively.
Net pension expense consisted of the following
for the years ended December 31 (in thousands):
|
|
2017
|
|
|
2016
|
|
Service-cost benefits earned during the period
|
|
$
|
31
|
|
|
$
|
28
|
|
Interest expense on benefit obligation
|
|
|
8
|
|
|
|
10
|
|
Actual (return) loss on plan assets
|
|
|
(8
|
)
|
|
|
34
|
|
Actuarial loss
|
|
|
29
|
|
|
|
38
|
|
Net pension expense
|
|
$
|
60
|
|
|
$
|
110
|
|
Projected benefit payments from the Pension
Plan as of December 31, 2017 are estimated at $8,000 for 2018 through 2021, and an aggregate of $0.2 million for 2022 through
2025.
We also sponsor a 401(k) plan for employees
in the United States (the 401K Plan) who have worked for us for longer than six months and are 21 years of age or older. Our
contributions to the 401K Plan are based on the amounts contributed by eligible employees. Eligible employees can elect to contribute
into the 401K Plan up to the lesser of the Internal Revenue Service annual limit or 75 percent of their earnings. We contribute
$0.50 for each $1.00 contributed by a participant in the 401K Plan up to 4 percent of the participant’s wages. Our contributions
to the 401K Plan for each of the years ended December 31, 2017 and 2016 was $0.1 million.
Note 15. Stockholders’ Equity
On December 1, 2011, the Board of Directors
approved a stock repurchase program which authorized the repurchase of up to 5%, or 409,951 shares, of our common stock. On November
30, 2012, the Board of Directors increased the number of shares available for repurchase to 498,512 shares. From the program’s
inception through December 31, 2017, we have repurchased an aggregate of 282,922 shares of our common stock at a cost of $2.1 million,
or a weighted-average price of $7.30 per share. No shares were repurchased during 2017 or 2016, and there is no assurance that
we will repurchase any additional shares under the repurchase program. As of December 31, 2017, there remained 215,590 shares authorized
for repurchase. Repurchases are subject to market conditions, share price, and other factors, as well as periodic review by the
Board of Directors.
In each of December 2017 and December 2016
we paid a cash dividend of $0.12 per issued and outstanding common share for an aggregate dividend of $1.0 million in each year.
Note 16. Stock Option Programs and Share-based Compensation
Expense
We have one active stock option plan which
is the 1994 Directors’ Stock Option Plan, as amended and extended (the Directors’ Plan). We are also party to a stock
option agreement (the Gronau Agreement) with our CEO, Gregory S. Gronau. The Directors’ Plan and the Gronau Agreement were
both approved by our stockholders, except for the most recent amendments to the Directors’ Plan adopted by the Board of Directors
on December 26, 2017, described below, which are being submitted to the stockholders for approval in May 2018.
The Directors’ Plan provides that
each non-employee director, upon joining the Board of Directors, will receive an initial option to purchase 6,000 shares of common
stock. The initial option grant vests over a three-year period, with one-third of the option grant vesting at the end of each year.
At the beginning of the fourth year of service on the Board of Directors, and each year thereafter, each non-employee director
receives an annual grant to purchase 2,000 shares of common stock. In addition, each non-employee director annually receives options
to purchase 1,500 shares of common stock for serving on certain committees of the Board of Directors. Options granted after the
initial option grant vest immediately and are exercisable after six months.
The Board of Directors may grant discretionary
stock options covering up to 100,000 shares to non-employee directors. Discretionary stock options vest immediately and are exercisable
after six months. There were no discretionary stock option grants in 2017 or 2016. A maximum of 450,000 shares of common stock
may be issued pursuant to options granted under the Directors’ Plan.
On December 26, 2017, the Board of Directors adopted amendments to the Directors’ Plan to
extend the term of the plan from January 31, 2019 to January 31, 2022 and allow for the grant of stock appreciation rights to non-employee
directors in addition to grants of stock options.
Each
stock appreciation right shall entitle a non-employee director to surrender to GPIC a vested option and to receive from GPIC in
exchange a cash payment. Non-employee directors currently hold outstanding stock options which will expire beginning in 2018, unless
exercised. The Board of Directors adopted amendments to the Directors’ Plan to allow for the grant of stock appreciation
rights which would entitle the non-employee director to receive the amount by which the fair market value of a share of common
stock immediately prior to exercise exceeds the related stock option exercise price. The amendments to the Directors’ Plan
are being submitted to the Company’s stockholders for approval at the annual meeting in May 2018.
On December 26, 2017, the Board of Directors, upon the recommendation of our Compensation Committee, granted
stock appreciation rights to our non-employee directors
relating to outstanding stock options for an aggregate 262,750 shares of common stock previously granted to them under the Directors’
Plan which expire after December 26, 2017. As a result of this decision we modified the accounting treatment of the outstanding
stock options. We accounted for a $1.2 million current liability which was generated by a $0.3 million stock compensation expense
and a $0.9 million reclassification from additional paid in capital. This liability represents the fair value of all outstanding
options as of December 31, 2017. These grants of stock appreciation rights to our non-employee directors are being submitted to
the Company’s stockholders for ratification at the annual meeting in May 2018.
Mr. Gronau, was granted an option to
purchase 150,000 shares of our common stock in 2009 pursuant to the Gronau Agreement. The stock option has a ten-year term and
vested over a five-year period as follows: 20,000 shares on the first anniversary of the date of the grant; 30,000 shares on each
of the second, third, and fourth anniversaries; and 40,000 shares on the fifth anniversary of the date of grant.
The following table summarizes stock option
activity for the years ended December 31, 2017 and 2016:
|
|
Options
|
|
|
Weighted-
Average
Exercise Price
|
|
|
Weighted-
Average
Remaining
Contractual
Term (Years)
|
|
|
Aggregate
Intrinsic Value
(in thousands)
|
|
Outstanding at January 1, 2016
|
|
|
392,750
|
|
|
$
|
7.65
|
|
|
|
4.3
|
|
|
$
|
782
|
|
Granted
|
|
|
25,500
|
|
|
|
9.83
|
|
|
|
|
|
|
|
|
|
Expired
|
|
|
(15,500
|
)
|
|
|
19.40
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2016
|
|
|
402,750
|
|
|
|
7.34
|
|
|
|
3.9
|
|
|
$
|
1,855
|
|
Granted
|
|
|
25,500
|
|
|
|
10.97
|
|
|
|
|
|
|
|
|
|
Expired
|
|
|
(12,000
|
)
|
|
|
10.72
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(49,500
|
)
|
|
|
7.07
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2017
|
|
|
366,750
|
|
|
$
|
7.35
|
|
|
|
3.8
|
|
|
$
|
1,431
|
|
Exercisable at December 31, 2017
|
|
|
354,750
|
|
|
$
|
7.24
|
|
|
|
3.6
|
|
|
$
|
1,425
|
|
Of the 49,500 options exercised in 2017, 46,000 were surrendered in connection with the exercise of stock
appreciation rights, subject to stockholder approval at the annual meeting in May 2018. At December 31, 2017, 36,000 stock appreciation
rights remained to be paid. The liability related to the surrender of those options was accrued under accrued liabilities.
For the year ended December 31, 2017, the
total intrinsic value of options exercised was $0.2 million. For the year ended December 31, 2016, there were no options exercised.
We estimate the fair value of each stock
option award on the grant date, and at each subsequent remeasurement, using the Black-Scholes valuation model. Dividends and expected
volatility are based on historical factors related to our common stock. The risk-free rate is based on United States Treasury rates
appropriate for the expected term, which is based on the contractual term of the options, as well as historical exercise and termination
behavior.
The following table summarizes the weighted-average
assumptions used, and related information, for option activity for the years indicated.
|
|
2017
|
|
|
2016
|
|
Option valuation assumptions:
|
|
|
|
|
|
|
Dividend yield
|
|
|
1.1
|
%
|
|
|
0.0
|
%
|
Expected volatility
|
|
|
36.5
|
%
|
|
|
34.1
|
%
|
Risk-free interest rate
|
|
|
1.91
|
%
|
|
|
1.36
|
%
|
Expected term of options
|
|
|
5.6 yrs
|
|
|
|
5.6 yrs
|
|
|
|
|
|
|
|
|
|
|
Weighted-average fair value of options granted during the period
|
|
$
|
4.05
|
|
|
$
|
3.35
|
|
The following table summarizes our reported
stock compensation expense, which is included in general and administrative expenses in our consolidated statements of income as
of December 31 (in thousands):
|
|
2017
|
|
|
2016
|
|
Stock compensation
|
|
$
|
400
|
|
|
$
|
86
|
|
Estimated tax benefit
|
|
|
(144
|
)
|
|
|
(31
|
)
|
Total stock compensation, net of tax benefit
|
|
$
|
256
|
|
|
$
|
55
|
|
Note 17. Other Income and Expense
Other income and expense consist of the
following for the years ended December 31 (in thousands):
|
|
2017
|
|
|
2016
|
|
Interest income
|
|
$
|
1
|
|
|
$
|
23
|
|
Interest expense
|
|
|
(249
|
)
|
|
|
(242
|
)
|
Gain on foreign currency transactions
|
|
|
182
|
|
|
|
187
|
|
Other expense, net
|
|
|
(19
|
)
|
|
|
(2
|
)
|
Total other expense, net
|
|
$
|
(85
|
)
|
|
$
|
(34
|
)
|
Note 18. Income Taxes
New tax legislation, commonly
referred to as the Tax Cuts and Jobs Act, was enacted on December 22, 2017. ASC 740, Accounting for Income Taxes, requires companies
to recognize the effect of tax law changes in the period of enactment even though the effective date for most provisions is for
tax years beginning after December 31, 2017, or in the case of certain other provisions, January 1, 2018. As such, January 1, 2018
would be the first day of the taxable year for purposes of applying the effective date of the new tax legislation for provisions
which are applicable to tax years beginning after December 31, 2017. New tax legislation provisions that are applicable for the
tax year ended December 31, 2017 have been accounted for within the current period ended December 31, 2017.
Given the significance
of the legislation, the SEC staff issued Staff Accounting Bulletin No. 118 (SAB 118), which allows registrants to record provisional
amounts during a one year “measurement period” similar to that used when accounting for business combinations. However,
the measurement period is deemed to have ended earlier when the registrant has obtained, prepared and analyzed the information
necessary to finalize its accounting. During the measurement period, impacts of the law are expected to be recorded at the time
a reasonable estimate for all or a portion of the effects can be made, and provisional amounts can be recognized and adjusted as
information becomes available, prepared or analyzed.
SAB 118 summarizes a three-step
process to be applied at each reporting period to account for and qualitatively disclose: (1) the effects of the change in tax
law for which accounting is complete; (2) provisional amounts (or adjustments to provisional amounts) for the effects of the tax
law where accounting is not complete, but that a reasonable estimate has been determined; and (3) a reasonable estimate cannot
yet be made and therefore taxes are reflected in accordance with law prior to the enactment of the Tax Cuts and Jobs Act.
The Company has determined
a reasonable estimate related to the reduction in the U.S. corporate income tax rate to 21%, which resulted in the Company reporting
additional income tax expense of $0.3 million as a result of the Tax Act. This increase in tax expense is comprised of $0.3 million
of deferred tax expense due to the remeasurement of deferred tax assets at the 21% tax rate, and $1.4 million of additional tax
expense related to a one-time transition tax which is completely offset by associated deferred tax assets for foreign tax credits.
The provisional amount could be impacted by the Company’s assessment of 100% bonus depreciation for qualified assets placed
in service after September 27, 2017. A reasonable estimate cannot yet be made with respect to the global intangible low-taxed income
(
“
GILTI
”
)
in accordance with the enactment of the Tax Act. The Company requires additional time to analyze the impacts of the legislative
change.
The following table provides an analysis
of our provision for income taxes for the years ended December 31 (in thousands):
|
|
2017
|
|
|
2016
|
|
Current:
|
|
|
|
|
|
|
|
|
U.S. Federal
|
|
$
|
(47
|
)
|
|
$
|
1,035
|
|
U.S. State
|
|
|
182
|
|
|
|
43
|
|
Foreign
|
|
|
494
|
|
|
|
619
|
|
Total Current
|
|
|
629
|
|
|
|
1,697
|
|
|
|
|
|
|
|
|
|
|
Deferred:
|
|
|
|
|
|
|
|
|
U.S. Federal
|
|
|
759
|
|
|
|
666
|
|
U.S. State
|
|
|
48
|
|
|
|
59
|
|
Foreign
|
|
|
379
|
|
|
|
(79
|
)
|
Total Deferred
|
|
|
1,186
|
|
|
|
646
|
|
Income tax provision (benefit)
|
|
$
|
1,815
|
|
|
$
|
2,343
|
|
Income before income taxes consisted of
the following for the years ended December 31 (in thousands):
|
|
2017
|
|
|
2016
|
|
Foreign
|
|
$
|
5,185
|
|
|
$
|
4,532
|
|
United States
|
|
|
256
|
|
|
|
2,994
|
|
Income before income taxes
|
|
$
|
5,441
|
|
|
$
|
7,526
|
|
A reconciliation of our income tax expense
as compared to the tax expense calculated by applying the statutory federal tax rate to income before income taxes for the years
ended December 31 is as follows:
|
|
2017
|
|
|
2016
|
|
Computed expected income tax expense
|
|
|
34.0
|
%
|
|
|
34.0
|
%
|
State income taxes, net of federal benefits
|
|
|
1.2
|
%
|
|
|
1.0
|
%
|
Subpart F income adjustment
|
|
|
7.4
|
%
|
|
|
8.6
|
%
|
Foreign rate differential (excluding research credit)
|
|
|
(13.3
|
)%
|
|
|
(10.2
|
)%
|
Impact of the Tax Act
|
|
|
5.2
|
%
|
|
|
-
|
|
French research and low wage credit
|
|
|
(4.3
|
)%
|
|
|
(3.0
|
)%
|
Other, net
|
|
|
3.1
|
%
|
|
|
0.7
|
%
|
Income tax expense
|
|
|
33.4
|
%
|
|
|
31.1
|
%
|
The primary components of net deferred income
tax assets at December 31 are as follows (in thousands):
|
|
2017
|
|
|
2016
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Tax credits
|
|
$
|
2
|
|
|
$
|
1,549
|
|
Property and equipment
|
|
|
-
|
|
|
|
357
|
|
Stock compensation
|
|
|
371
|
|
|
|
557
|
|
French deferred assets
|
|
|
367
|
|
|
|
410
|
|
Bad debt reserves and inventory
|
|
|
608
|
|
|
|
774
|
|
Accrued Expenses
|
|
|
188
|
|
|
|
321
|
|
Operating loss carry forwards
|
|
|
-
|
|
|
|
7
|
|
Other
|
|
|
6
|
|
|
|
16
|
|
Total deferred tax assets
|
|
|
1,542
|
|
|
|
3,991
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Excess book basis in shares of GPI-SAS
|
|
$
|
-
|
|
|
$
|
1,547
|
|
French deferred liabilities
|
|
|
246
|
|
|
|
262
|
|
Property and equipment
|
|
|
80
|
|
|
|
-
|
|
Intangible assets
|
|
|
541
|
|
|
|
603
|
|
Total deferred tax liabilities
|
|
|
867
|
|
|
|
2,412
|
|
Deferred tax assets, net
|
|
$
|
675
|
|
|
$
|
1,579
|
|
We adopted FASB ASU
No. 2016-09, regarding several aspects of the accounting for share-based payment transactions, including the accounting for income
taxes, in the current period on a prospective basis. As a result of the Company’s application of ASU No. 2016-09, certain
excess tax benefits at the time of exercise are recognized as income tax benefits, while tax deficiencies of an option at the time
of exercise or expiring unexercised are recognized as income tax expense in the statement of income. As of December 31, 2017, the
adoption of ASU No. 2016-09 has not materially impacted our consolidated financial statements.
Unrepatriated earnings
were approximately $6.2 million as of December 31, 2017. Except for the $2.0 million earnings from GPI SAS, these unrepatriated
earnings are considered permanently reinvested, since it is management’s intention to reinvest these foreign earnings in
future operations. We project that we will have sufficient cash flow in the U.S. and will not need to repatriate the foreign earnings
from GPI Asia to finance U.S. operations. Except for the deemed dividends under Section 956 in 2015 and under Subpart F, we continue
to assert that earnings from GPI Asia will be permanently reinvested.
We are subject to taxation in the U.S. and various states and foreign jurisdictions. With few exceptions,
the tax years 2014 through 2017 remain open to examination under the statute of limitations by the U.S. Internal Revenue Service
and various states for GPIC and GPI USA, by the French Tax Administration for GPI SAS, and by the Government of the Macau Special
Administrative Region - Financial Services Bureau for GPI Asia. In 2015, the French Tax Administration started an examination of
GPI SAS for tax years 2013 and 2012 that is on-going.
In
the first quarter of 2018, in connection with the FTA’s examination of GPI SAS for tax years 2013 and 2012, GPI paid €1.4
million to the FTA. While we were legally obligated to pay this amount, which represents the FTA’s calculation of the taxes
owed, this payment does not represent a settlement nor the end of the examination and we are actively disputing the findings of
the FTA. In addition to the on-going French Tax Administration examination of GPI SAS for
tax years 2013 and 2012, the Company received notification in August 2017, of a federal income tax examination by the Internal
Revenue Service for the 2015 tax year.
A reconciliation of the beginning and ending
amounts of unrecognized tax benefits, including estimated interest and penalties, is as follows (in thousands):
|
|
2017
|
|
|
2016
|
|
|
|
|
|
|
|
|
Balance at beginning of year
|
|
$
|
258
|
|
|
$
|
241
|
|
Foreign currency translation
|
|
|
36
|
|
|
|
17
|
|
Balance at end of year
|
|
$
|
294
|
|
|
$
|
258
|
|
All of the liability as of December 31,
2017 would affect our effective tax rate if recognized and amounts of interest and penalties are not expected to be significant.
We anticipate that the balance of the unrecognized tax benefits will be eliminated within the next twelve months.
Note 19. Earnings per Share
The weighted-average number of common shares
outstanding used in the computation of basic and diluted earnings per share is as follows (in thousands):
|
|
2017
|
|
|
2016
|
|
Weighted-average number of common shares outstanding - basic
|
|
|
7,930
|
|
|
|
7,929
|
|
Potential dilution from equity grants
|
|
|
115
|
|
|
|
113
|
|
Weighted-average number of common shares outstanding - diluted
|
|
|
8,045
|
|
|
|
8,042
|
|
At December 31, 2017 we have certain outstanding
stock options to purchase common stock which have exercise prices greater than the average market price. These anti-dilutive options
have been excluded from the computation of diluted net income per share. Outstanding anti-dilutive options for the years ended
December 31, 2017 and 2016 totaled to 13,018 and 38,077, respectively.
Note 20. Related-Party Transactions
We lease two manufacturing facilities totaling
approximately 80,000 square feet located in San Luis Rio Colorado, Mexico, from an entity controlled by the family of Frank Moreno,
the General Manager of GPI Mexicana. The facilities are leased through December 2023 at a monthly rent amount of $0.31 per square
foot, or approximately $28,000.
We also have an immaterial
service agreement with a company owned by a relative of the General Manager.
In 2016, Alexandre Thieffry became our Executive
Vice President of Finance. Mr. Alexandre Thieffry is the son of Alain Thieffry, our Chief Financial Officer and Chairperson of
the Board. Mr. Alexandre Thieffry served as our Controller from 2011 through 2015.
Neither Mr. Moreno nor Alexandre Thieffry
are directors or executive officers of the Company. Mr. Alain Thieffry is a director and executive officer of the Company. Our
audit committee reviews any related party transactions involving our directors and executive officers.
Note 21. Subsequent event
On January 26, 2018, the
Company entered into global strategic agreements for development, licensing, and revenue sharing with both BrainChip Holdings Limited
(ASX: BRN), a leading developer of software and hardware accelerated solutions for advanced artificial intelligence and machine
learning applications, and Xuvi, LLC, developers of an immersive data analytics and automation platform. The companies plan to
jointly develop products for worldwide deployment in casino currency security, table game operations, and player behavior applications.
The terms require payments to BrainChip Holdings Limited and Xuvi, LLC of approximately $0.6 million and $0.7 million, respectively,
and are contingent upon completion of project phases.