Item 1. Financial Statements
Our financial statements included in this Form
10-Q are as follows:
Balance Sheets as of September 30, 2016 and June 30, 2016 (unaudited);
|
|
F-1
|
Statements of Operations for the three months ended September 30, 2016 and 2015 (unaudited);
|
|
F-2
|
Statements of Cash Flows for the three months ended September 30, 2016 and 2015 (unaudited); and
|
|
F-3
|
Notes to the unaudited Financial Statements.
|
|
F-4
|
These financial statements have been prepared
in accordance with accounting principles generally accepted in the United States of America for interim financial information and
the SEC instructions to Form 10-Q. In the opinion of management, all adjustments considered necessary for a fair presentation have
been included. Operating results for the interim period ended September 30, 2016 are not necessarily indicative of the results
that can be expected for the full year.
NANO MOBILE HEALTHCARE, INC.
BALANCE SHEETS
AS OF SEPTEMBER 30, 2016 AND 2015
(UNAUDITED)
|
|
September 30,
2016
|
|
|
September 30,
2015
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
485
|
|
|
$
|
60,090
|
|
Prepaid expenses and other current assets
|
|
|
-
|
|
|
|
33,108
|
|
Total current assets
|
|
|
485
|
|
|
|
93,198
|
|
|
|
|
|
|
|
|
|
|
Fixed Assets
|
|
|
-
|
|
|
|
10,234
|
|
Securities-available for sale
|
|
|
-
|
|
|
|
400
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
405
|
|
|
$
|
103,832
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
632,170
|
|
|
$
|
289,972
|
|
Convertible notes payable
|
|
|
1,562,296
|
|
|
|
740,720
|
|
Due to related parties
|
|
|
1,268,583
|
|
|
|
396,706
|
|
Derivative liabilities
|
|
|
3140,541
|
|
|
|
1,170,366
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
6,603,589
|
|
|
|
2,597,764
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
6,603,589
|
|
|
|
2,597,764
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ deficit
|
|
|
|
|
|
|
|
|
Preferred stock; $0.001 par value; 50,000,000 shares authorized; 23,473,368 shares issued and outstanding as of September 30, 2016 and 2015, respectively
|
|
|
23,473
|
|
|
|
23,473
|
|
Common stock; $0.001 par value; 900,000,000 shares authorized as of September 30, 2016 and 450,000,000 as of September 30, 2015 respectively; 512,825,018 shares issued and outstanding as of September 30, 2016 and 184,111,144 as of September 30, 2015, respectively
|
|
|
227,331
|
|
|
|
184,112
|
|
Additional paid-in capital
|
|
|
5,177,689
|
|
|
|
3,865,887
|
|
Accumulated deficit
|
|
|
(12,031,597
|
)
|
|
|
(6,567,404
|
)
|
Total stockholders’ deficit
|
|
|
(6,603,104
|
)
|
|
|
(2,493,932
|
)
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ deficit
|
|
$
|
485
|
|
|
$
|
103,832
|
|
See accompanying notes to unaudited financial
statements
NANO MOBILE HEALTHCARE, INC.
STATEMENTS OF OPERATIONS
FOR THREE MONTHS ENDED SEPTEMBER 30, 2016
AND 2015
(UNAUDITED)
|
|
For the three months ended
|
|
|
|
September 30,
2016
|
|
|
September 30,
2015
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
Professional fees
|
|
$
|
39,433
|
|
|
$
|
43,555
|
|
General and administrative expenses
|
|
|
32,984
|
|
|
|
102,253
|
|
Officer and director compensation
|
|
|
14,000
|
|
|
|
36,097
|
|
Consulting
|
|
|
6,118
|
|
|
|
280,375
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
92,5359
|
|
|
|
462,280
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(92,535
|
)
|
|
|
(462,280
|
)
|
|
|
|
|
|
|
|
|
|
Other income (expense)
|
|
|
|
|
|
|
|
|
Interest income (expense)
|
|
|
(177,075
|
)
|
|
|
(557,647
|
)
|
Gain (loss) on derivative
|
|
|
(188,030
|
)
|
|
|
1,427,189
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense)
|
|
|
(366,105
|
)
|
|
|
869,542
|
|
|
|
|
|
|
|
|
|
|
Net (loss) Income
|
|
$
|
(458,640
|
)
|
|
$
|
407,262
|
|
|
|
|
|
|
|
|
|
|
Net income per common share: basic and diluted
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
Basic
|
|
|
512,825,081
|
|
|
|
206,890,967
|
|
Diluted
|
|
|
900,000,000
|
|
|
|
450,000,000
|
|
See accompanying notes to unaudited financial
statements
NANO MOBILE HEALTHCARE, INC.
STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED SEPTEMBER 30,
2016 AND 2015
(UNAUDITED)
|
|
For the three months ended
|
|
|
|
September 30,
2016
|
|
|
September 30,
2015
|
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(458,640
|
)
|
|
$
|
407,262
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
Amortization of debt discount
|
|
|
|
|
|
|
523,994
|
|
Gain loss on derivative liability
|
|
|
188,030
|
|
|
|
(1,427,189
|
)
|
Depreciation
|
|
|
8,936
|
|
|
|
436
|
|
Changes in assets and liabilities
|
|
|
|
|
|
|
|
|
Prepaid expense
|
|
|
1,368
|
|
|
|
35,904
|
|
Accounts payable and accrued expenses
|
|
|
60,127
|
|
|
|
(48,705
|
)
|
Net cash used in operating activities
|
|
|
(200,179
|
)
|
|
|
(508,298
|
)
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
Purchase of fixed assets
|
|
|
-
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
Proceeds from related party debt
|
|
|
102,164
|
|
|
|
280,952
|
|
Payments on related party debt
|
|
|
|
|
|
|
(292,611
|
)
|
Proceeds and penalties from convertible notes payable
|
|
|
133,500
|
|
|
|
328,010
|
|
Proceeds on loans payable
|
|
|
|
|
|
|
28,501
|
|
Payments on loans payable
|
|
|
(35,000
|
)
|
|
|
(26,450
|
)
|
Net cash from financing activities
|
|
|
200,664
|
|
|
|
318,402
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
|
|
|
485
|
|
|
|
(189,896
|
)
|
|
|
|
|
|
|
|
|
|
Cash, beginning of period
|
|
|
-
|
|
|
|
249,986
|
|
|
|
|
|
|
|
|
|
|
Cash, end of period
|
|
$
|
485
|
|
|
$
|
60,090
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$
|
5,000
|
|
|
$
|
49,125
|
|
Cash paid for tax
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
Non-Cash investing and financing transactions
|
|
|
|
|
|
|
|
|
Common stock issued to settle convertible debt
|
|
$
|
285,494
|
|
|
$
|
191,719
|
|
Recognition of derivative debt discount
|
|
$
|
-
|
|
|
$
|
471,288
|
|
Conversion of derivative liability
|
|
$
|
-
|
|
|
$
|
367,970
|
|
Exchange of common shares to preferred shares
|
|
$
|
-
|
|
|
|
116,617
|
|
See accompanying notes to unaudited financial
statements.
NANO MOBILE HEALTHCARE, INC
NOTES TO THE FINANCIAL STATEMENTS
September 30, 2016
(UNAUDITED)
NOTE 1 – BASIS OF PRESENTATION AND
GOING CONCERN
Basis of Presentation
The accompanying unaudited interim financial
statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of
America and the rules of the Securities and Exchange Commission, and should be read in conjunction with the audited financial statements
and notes thereto contained in the Company’s most recent Annual Financial Statements filed with the SEC on Form 10-K. In
the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial
position and the results of operations for the interim period presented have been reflected herein. The results of operations for
the interim period are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements
which would substantially duplicate the disclosures contained in the audited financial statements for the most recent fiscal period,
as reported in the Form 10-K, have been omitted.
Going concern
The accompanying financial statements have
been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the
normal course of business. The Company has incurred cumulative net losses since its inception and requires capital for its contemplated
operational and marketing activities to take place. The ability of Nano Mobile Healthcare, Inc to continue as a going concern is
dependent on the Company generating cash from the sale of its common stock and/or obtaining debt financing and attaining future
profitable operations. Management’s plans include selling its equity securities and obtaining debt financing to fund its
capital requirement and ongoing operations; however, there can be no assurance the Company will be successful in these efforts.
The ability to successfully resolve these factors raise substantial doubt about the Company’s ability to continue as a going
concern. The financial statements of the Company do not include any adjustments that may result from the outcome of these aforementioned
uncertainties.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Fair Value of Financial Instruments
The carrying amounts reflected in the balance
sheets for cash, accounts payable and accrued expenses approximate the respective fair values due to the short maturities of these
items.
As required by the Fair Value Measurements
and Disclosures Topic of the FASB ASC, fair value is measured based on a three-tier fair value hierarchy, which prioritizes the
inputs used in measuring fair value as follows: (Level 1) observable inputs such as quoted prices in active markets; (Level 2)
inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and (Level 3) unobservable
inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
The three levels of the fair value hierarchy
are described below:
Level 1: Unadjusted quoted prices
in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
Level 2: Quoted prices in markets
that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset
or liability;
Level 3: Prices or valuation techniques
that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market
activity).
A financial instrument’s categorization
within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
Financial assets and liabilities measured at
fair value on a recurring basis are summarized below for September 30, 2016:
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities -available for sale
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Financial Instruments
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
3,140,541
|
|
|
$
|
3,140,541
|
|
NANO MOBILE HEALTHCARE, INC
NOTES TO THE FINANCIAL STATEMENTS
September 30, 2016
(UNAUDITED)
Financial assets and liabilities measured at
fair value on a recurring basis are summarized below for June 30, 2016:
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities -available for sale
|
|
$
|
400
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
400
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Financial Instruments
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
2,952,511
|
|
|
$
|
2,952,511
|
|
Investment Securities
The Company has elected to account for its
investments in securities at fair value under the fair value option provisions of FASB ASC 825, Financial Instruments (“FASB
ASC 825”). The primary reason for electing the fair value option when it first became available in 2008, was to reduce the
burden of monitoring the differences between the cost and the fair value of the Company’s investments, previously classified
as available for sale securities, including the assessment as to whether the declines are temporary in nature and to further remove
an element of management judgment. In addition, the election was made for certain investments that were previously required to
be accounted for under the equity method because their fair value measurements were readily obtainable.
Such financial assets accounted for at fair
value include in general, securities that would otherwise qualify for available for sale treatment.
The changes in fair value (realized and unrealized
gains and losses) of these instruments for which the Company has elected the fair value option are recorded in principal transactions
and other income in the statements of operations. All of the investments for which the Company has elected the fair value option
are included as a component of securities available for sale, at fair value in the balance sheets. The Company recognized net losses
of $ 400 and $0 related to changes in fair value of investments that are included as a component of other investments, at fair
value during the three months ended September 30, 2016 and 2015, respectively.
Income (Loss) Per Share
Basic income (loss) per share is calculated
by dividing the Company’s net loss applicable to common shareholders by the weighted average number of common shares during
the period. Diluted earnings per share is calculated by dividing the Company’s net income available to common shareholders
by the diluted weighted average number of shares outstanding during the year. The diluted weighted average number of shares outstanding
is the basic weighted number of shares adjusted for any potentially dilutive debt or equity. The following table sets forth the
computation of basic and diluted net loss per share of common stock:
|
|
September 30, 2016
|
|
|
September 30, 2015
|
|
Basic net income (loss) per share:
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
Income (loss) allocated to common shareholders
|
|
$
|
(458,640
|
)
|
|
$
|
407,262
|
|
Total
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
Number of shares used in per share computation
|
|
|
512,825,081
|
|
|
|
206,890,967
|
|
Basic net income (loss) per share
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
Diluted net income (loss) per share:
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
Income (loss) allocated to common shareholders
|
|
$
|
(458,640
|
)
|
|
$
|
407,262
|
|
Add: Interest expense avoided
|
|
|
-
|
|
|
|
32,231
|
|
Add: Prepaid interest amortization avoided
|
|
|
-
|
|
|
|
20,904
|
|
Adjusted Income
|
|
$
|
(458,640
|
)
|
|
$
|
460,397
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
Weighted-average shares
|
|
|
512,825,081
|
|
|
|
206,890,967
|
|
Add:
|
|
|
|
|
|
|
|
|
Convertible notes payable
|
|
|
941,252,500
|
|
|
|
941,252,500
|
|
Warrants
|
|
|
6,281,766
|
|
|
|
6,281,766
|
|
Adjusted weighted average shares
|
|
|
1,460,360,067
|
|
|
|
1,154,425,233
|
|
Shares authorized
|
|
|
900,000,000
|
|
|
|
450,000,000
|
|
Diluted net loss per share
|
|
$
|
0.00
|
|
|
$
|
-
|
|
NANO MOBILE HEALTHCARE, INC
NOTES TO THE FINANCIAL STATEMENTS
September 30, 2016
(UNAUDITED)
NOTE 3 – PREPAID EXPENSES
During the three months ended September 30,
2016, the Company prepaid interest on convertible notes was $ 0. As of September 30, 2015, the balance that remained capitalized
as prepaid expenses was $33,108.
NOTE 4 – RELATED PARTY TRANSACTIONS
During the three months ended September 30,
2016 and 2015, the Company received cash advances from a shareholder in the amount of $102,163 and $ 280,952. As of September 30,
2016 and 2015, there was a balance due to the shareholder of $1,268,582 and $388,791, respectively. All amounts advanced to the
Company are unsecured, non-interest bearing and due upon demand.
NOTE 5 – LOANS PAYABLE
On July 1, 2015, the Company issued a promissory
note in the amount of $22,500 for $15,000 cash. The note was due on July 1, 2016 and bears interest at 15% per annum. During the
three month period ended September 30, 2015, the Company has repaid $18,296 of the note payable and the note is shown net unamortized
discount of $4,204. As of September 30, 2016 the balance was $ 0.
On September 1, 2015, the Company issued a
promissory note in the amount of $26,233 for $17,500 cash. The note was due on August 31, 2016 and bears interest at 15% per annum.
During the three month period ended September 30, 2015, the Company has repaid $8,154 of the note payable and the note is shown
net unamortized discount of $14,483. As of September 30, 2016 the balance was $ 0.
NOTE 6 – CONVERTIBLE NOTES PAYABLE
During the quarter ended September 30, 2016
various notes became convertible at the option of the holders. As of September 30, 2016 the holders exercised their rights to convert
note balances of $ 13,072 into 285,493,973 shares of common stock.
NOTE 7 – COMMON STOCK
During the quarter ended September 30, 2016
the Company issued 285,493,973 shares of common stock with a fair value of $ 13,072 for the conversion of various notes payable
and accrued interest.
NOTE 8 – STOCK WARRANTS
During the quarter ended September 30, 2016
there were no warrants issued.
NOTE 9 – SUBSEQUENT EVENTS
Subsequent to the period ended September 30,
2016, the Company issued 496,497,583 shares of common stock in settlement of notes payable.
During November 2016, the Company’s Board
of Directors designated a class of preferred stock entitled Series B Convertible Preferred Stock, consisting of up to twenty million
(20,000,000) shares, par value $0.001. Under the Certificate of Designation, the holders of Series B Convertible Preferred Stock
are entitled to vote together with the holders of our common stock on all matters submitted to the shareholders on an as converted
basis, at a rate of fifty (50) votes for each share held. The holders are further entitled to convert each share of their Series
B Convertible Preferred Stock into fifty (50) shares of common.
These rights of the holders of Series B Convertible Preferred Stock
and other rights are set forth in the relevant Certificate of Designation filed with the Delaware Secretary of State on November
11, 2016.
NANO MOBILE HEALTHCARE, INC
NOTES TO THE FINANCIAL STATEMENTS
September 30, 2016
(UNAUDITED)
During February, 2018, the Company’s board of directors approved
an amendment to the Series B Convertible Preferred Stock, whereby the number of shares of Series B Convertible Preferred Stock
authorized was decreased from twenty million to two thousand five hundred thirty-five, and each share of Series B Convertible Preferred
Stock is convertible into twenty thousand shares of the Company’s common stock.
During November, 2016, the Company entered into a letter agreement
with a certain noteholder. Under the agreement, we agreed to pay the noteholder $101,500 in 29 equal monthly installments of $3,500
starting on December 1, 2016. We are currently in default with the terms of this agreement.
During March, 2017, we entered into a settlement
agreement with a certain noteholder and agreed to pay a total of $300,000, with $50,000 monthly installments at the time of execution
through August 1, 2017. We issued a convertible promissory note to that noteholder in the principal amount of $100,000 with interest
at 4% per annum and maturing on September 1, 2017. The note is convertible into shares of our common stock at a price per share
equal to 70% of our lowest trading price for the 20 trading days prior to the noteholder's notice of conversion. In addition, the
Company agreed to sign a confession of judgment for $693,952.88, which will be reduced to $392,952.88 upon payment of $300,000,
and will thereafter remain outstanding until the note is paid off or fully converted. All outstanding warrants held by the noteholder
will be returned to us upon fulfillment of the terms of the settlement agreement. We are currently in default with the terms of
this agreement.
During April,
2017, the Company entered into a settlement agreement with certain noteholders concerning convertible promissory notes we
issued in favor of one of those noteholders in the aggregate amount of $275,000. Under the settlement agreement, we agreed to
pay the certain note holder $275,000 as follows: monthly installments of $7,500 for six months starting May 1, 2017 (which
initial payment has been made); monthly installments of $10,000 for six months starting November 1, 2017; and a final balloon
payment of $170,000 on or before May 1, 2018. Pursuant to the terms of the notes, contemporaneously, we entered into an
agreement that provides that the settlement payoffs, described above, will reduce the principal balance under the convertible
promissory notes by half. We are currently in default with the terms of this agreement.
During February, 2018, the Company’s
Board of Directors designated a class of preferred stock entitled Series C Convertible Preferred Stock, consisting of up to two
million shares, par value $0.001. Under the Certificate of Designation, the holders of Series C Convertible Preferred Stock are
entitled to vote together with the holders of our common stock on all matters submitted to the shareholders on an as converted
basis. The holders are further entitled to convert each share of their Series C Convertible Preferred Stock into twenty thousand
shares of common stock. The shares of Series C Preferred Stock shall automatically convert into shares of the Company’s common
stock at such time as the Company has extinguished all of its convertible debt and the Company has a sufficient number of shares
of authorized but unissued shares of common stock to issue to the holders. The Series C Convertible Preferred Stock holders are
also entitled to anti-dilution protection until such time as the Company has retired all of its convertible debt.
These rights of the holders of Series C Convertible
Preferred Stock and other rights are set forth in the relevant Certificate of Designation filed with the Delaware Secretary of
State in March, 2018.
During February, 2018, the Company’s
Board of Directors designated a class of preferred stock entitled Series D Convertible Preferred Stock, consisting of up to one
million shares, par value $0.001. Under the Certificate of Designation, the holders of Series D Convertible Preferred Stock are
entitled to vote together with the holders of our common stock on all matters submitted to the shareholders on an as converted
basis. The holders are further entitled to convert each share of their Series D Convertible Preferred Stock into twenty thousand
shares of common stock. The shares of Series D Preferred Stock shall automatically convert into shares of the Company’s common
stock at such time as the Company has extinguished all of its convertible debt and the Company has a sufficient number of shares
of authorized but unissued shares of common stock to issue to the holders. The Series D Convertible Preferred Stock holders are
entitled to anti-dilution protection until such time as the Company has retired all of its convertible debt.
These rights of the
holders of Series D Convertible Preferred Stock and other rights are set forth in the relevant Certificate of Designation filed
with the Delaware Secretary of State in March, 2018.
Item 2. Management’s Discussion and
Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
Certain statements, other than purely historical
information, including estimates, projections, statements relating to our business plans, objectives, and expected operating results,
and the assumptions upon which those statements are based, are “forward-looking statements.” These forward-looking
statements generally are identified by the words “believes,” “project,” “expects,” “anticipates,”
“estimates,” “intends,” “strategy,” “plan,” “may,” “will,”
“would,” “will be,” “will continue,” “will likely result,” and similar expressions.
Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which
may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual
effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on our operations
and future prospects on a consolidated basis include, but are not limited to: changes in economic conditions, legislative/regulatory
changes, availability of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties
should also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.
Overview
The Company was incorporated in the State of
Nevada on April 21, 2010. We were initially in the business of becoming a pharmaceutical manufacturer with the specific intention
of bidding on South African government health care contracts and tenders. We abandoned that business plan when, during November
2013, Nanobeak, LLC, a Delaware limited liability company (formerly Nanobeak, Inc., a California corporation) (“Nanobeak”)
acquired a majority interest in the company through the stock purchase of the controlling interest in our company.
Since the change of control, we have implemented
a new business plan. On January 1, 2014, Nanobeak entered into a License Agreement (the “License Agreement”) with the
National Aeronautics and Space Administration (“NASA”) pursuant to which Nanobeak was granted a royalty-bearing, non-transferable
license (the “License”) to certain inventions and patent rights owned by NASA relating to chemical sensing nanotechnology,
for use within the United States and its territories.
The License is effective as of December 31,
2013 and in effect until 2023..
Pursuant to the License Agreement, Nanobeak
is permitted to sublicense its rights under the License Agreement to subcontractors. Effective as of February 20, 2014, Nanobeak
has sublicensed such rights to the Company as set forth in a Sublicense Agreement.
The Sublicense Agreement grants patent rights
to the Company on the same terms as such rights have been granted to Nanobeak under the License Agreement.
The Company must pay to Nanobeak certain royalties
in connection with the Sublicense Agreement, which royalties are equivalent to those owed by Nanobeak to NASA pursuant to the License
Agreement. The Company must further comply with other obligations of Nanobeak under the License Agreement as though the Company
was a party thereto, including achievement of practical application of the patent rights and certain reporting obligations.
The Sublicense Agreement will terminate upon
the earlier of (i) termination of the License Agreement or (ii) termination by either party to the Sublicense Agreement as set
forth therein.
As a result of the License Agreement and Sublicense
Agreement, the Company is now a mobile health technology company that is developing personalized and point-of-care screening using
applications based upon chemical sensing methods.
The Company has been developing a low cost
point-of-care screening device that will detect and analyze common componentsThe principles of operation are driven by technology
developed by NASA. Development efforts on the sensor continue, and the device is now in a clinical environment.
The current device has smallwith state-of-the
art engineering design techniques, advanced nanotechnology, and bio-informatics have been combined to create the following three
main pieces of the device that is now being used to collect sample data from test patients for certain key biomarkers in a clinical
setting:
|
1.
|
Breath Capture Device – This component of the device attaches to the sensor module, captures breath from patient’s mouth, pre-filters the breath, and sends it to the sensor module at a controlled flow rate. Recent design improvements to the Breath Capture Device include the capability to simultaneously monitor respiratory rate, lung function, heart rate, and core body temperature. Iterations of the current design, which were optimized, using CAD (computer-aided design) and flow simulation tools, will soon be manufactured and tested using rapid prototyping techniques (3D printing).
|
|
|
|
|
2.
|
Sensor Module – This component of the device contains an array filled with dozens of micro-fabricated nanomaterial-based chemical sensors, device hardware, and a battery pack. Each of these individual sensors is coated with specially formulated sensing materials that will show high sensitivity and specificity towards detecting biomarkers known by medical experts to be associated with particular diseases. Thus, the device will be used to simultaneously quantify levels of critical biomarkers exhaled by patients, record other medically relevant patient data (respiratory rate, core body temperature, and heart rate), and document experimentally relevant conditions (humidity, temperature, and pressure). Patient data collected by the Sensor Module will be sent to an iOS or Android smart device via Bluetooth, where it is collected, further processed, compared to an existing data library, and analyzed by our iOS/Android app. Design challenges that previously delayed critical milestones have been solved. Sensor Modules have been delivered to clinical researchers and preliminary data is being collected and analyzed. This data will be used to calibrate the device and quantify specific VOC’s known to be associated with the disease conditions that will be targeted first.
|
|
|
|
|
3.
|
App/Software for the Smart Devices – The device communicates with smart devices using a proprietary iOS/Android app, used to interpret and present the results collected by the Sensor Module. Each time a test is run on the breath capture device, data received by the app will be pre-processed and post-processed through the algorithm and in nearly real-time a summary result will be provided on the device and/or sent/shared with physicians via phone or internet connections.
|
The Company is working in conjunction with
Nanobeak LLC and NASA, to develop a mobile app to be used in connection with our sensor.
Results of operations for the three months
ended September 30, 2016 and 2015
We have earned no revenues since our inception.
We do not expect to earn any revenues until we complete our technology and bring it to market.
Our operating expenses decreased to $ 92,535
for the three months ended September 30, 2016, as compared with operating expenses of $462,280 for the three months ended September
30, 2015. Our operating expenses mainly consisted of consulting expenses of $xxx, professional fees of $ 39,433, general and administrative
expenses of $ 32,984, compensation to our officers and directors of $ 14,000 and Consulting expenses of $ 6,118.
Our operating expenses of $462,280 for the
three months ended September 30, 2015 mainly consisted of consulting expenses of $280,375, general and administrative expenses
of $102,253, professional fees in the amount of $43,555 and compensation to our officers and directors of $36,097.
We anticipate our operating expenses will increase
as we undertake our plan of operations. The increase will be attributable to administrative and operating costs associated with
developing and commercializing our technology and our continued reporting obligations with the Securities and Exchange Commission.
We recognized other expenses of $ 458,641 for
the three months ended September 30, 2016, as compared with other income of $869,542 for the three months ended September 30, 2015.
Our income in 2015 was mainly attributable to a gain in the change in fair value due to derivative debt and warrant liability of
$1,427,189, offset by interest expense of $557,647.
We incurred net loss of $ 458,640 for the three
months ended September 30, 2016, compared with a net income of $407,262 for the three months ended September 30, 2015.
We have not attained profitable operations
and are dependent upon obtaining financing to continue with our business plan. For these reasons, there is substantial doubt that
we will be able to continue as a going concern.
Liquidity and Capital Resources
As of September 30, 2016, we had total current
assets of $ 485, consisting of cash. We had current liabilities of $6,603,589 as of September 30, 2016. Accordingly, we had negative
working capital of $6,603,061 as of September 30, 2016.
Operating activities used $200,179 in cash
for period ended September 30, 2016, as compared with $508,298 for the period ended September 30, 2015.
Financing activities for the period ended September
30, 2016 provided $ 200,664 in cash, as compared with cash flows provided by financing activities of $318,402 for the period ended
September 30, 2015. Our positive cash flow for the period ended September 30, 2016 was mainly the result of proceeds from convertible
notes and related party debt offset by payments on related party debt and convertible notes payable.
As of September 30, 2015, we had total current
assets of $93,198, consisting of cash and prepaid expenses. We had current liabilities of $2,389,744 as of September 30, 2015.
Accordingly, we had negative working capital of $2,296,546 as of September 30, 2015.
Operating activities used $508,298 in cash
for period ended September 30, 2015. Our negative operating cash flow for the period ended September 30, 2015 was mainly attributable
to a derivative gain, offset mainly by our net income and the amortization of debt discount.
Investing activities used $0 in cash for the
period ended September 30, 2015, as compared with $12,149 in cash used in investing activities for the period ended September 30,
2014, associated with the purchase of fixed assets.
Financing activities for the period ended September
30, 2015 provided $318,402 in cash. Our positive cash flow for the period ended September 30, 2015 was mainly the result of proceeds
from convertible notes and related party debt offset by payments on related party debt and convertible notes payable.
To date, we have relied
on related party advances and convertible notes for our immediate financing needs. We will need to find a more suitable arrangement
to raise the money we need to implement our business plan. If we raise less than what we need, we will have to scale back our
operations commensurate with the funding, if any, that we receive. Our efforts are ongoing but we can provide no assurance that
we will be able to raise the optimal amount needed to implement our business plan.
Off Balance Sheet Arrangements
As of September 30, 2016, there were no off
balance sheet arrangements.
Going Concern
We have incurred cumulative net losses of $11,856,545
since our inception and require capital for our contemplated operational and marketing activities to take place. Our ability to
continue as a going concern is dependent on us generating cash from the sale of our common stock and/or obtaining debt financing
and attaining future profitable operations. Management’s plans include selling our equity securities and obtaining debt financing
to fund our capital requirement and ongoing operations; however, there can be no assurance we will be successful in these efforts.
The ability to successfully resolve these factors raise substantial doubt about our ability to continue as a going concern.