(*) Considers an impairment of Long-Lived Assets of US$21.6 million (La Zanja) and adjustment of component of stripping cost of 13.6 million (EL Brocal).
(**) as of December 31, 2017 Buenaventura had a weighted average number of shares outstanding of 253,715,190.
4Q17 net sales were US$ 365.5 million; a 30% increase compared to US$ 281.3 million reported in 4Q16. This result was primarily due to higher volumes sold of gold (42% increase QoQ), silver (5% increase QoQ) and lead (30% increase QoQ) as well as to higher prices of gold (11% increase QoQ), zinc (32% increase QoQ) and copper (24% increase QoQ), but lower silver prices (8% decrease QoQ).
Royalty income decreased 12%; from US$ 5.8 million in 4Q16 to US$ 5.1 million in 4Q17 due to a 12% decrease in revenues at Yanacocha.
In 4Q17, Buenaventura’s consolidated gold production was 114,325 ounces; a 32% quarter on quarter increase as compared to 86,803 gold ounces in 4Q16. This increase is due to new production from Tambomayo and a 9% QoQ increase in production at Orcopampa, which was offset by a 6% QoQ decrease in production at La Zanja mine. Consolidated lead production increased by 31% compared to 4Q16 due to a 92% increase in production at the Uchucchacua mine and a 12% increase at the El Brocal mines.
Buenaventura´s FY17 consolidated gold production increased 14% compared to FY16. Consolidated silver production increased by 8% as compared to FY16, primarily due to an additional 1.8 million ounces in production contributed by Tambomayo and a 55% increase in production at El Brocal. Buenaventura´s consolidated lead production increased 33% in the FY17 compared to FY16. This total increase is due to a 56% increase in production from the Uchucchacua mine and a 58% increase in production from the El Brocal mines.
Tambomayo began commercial operation in August 2017. 2018 will be Tambomayo’s first full year operating at full capacity.
Gold production guidance for 2018 is 110k – 130k ounces and silver production guidance is 3.0M – 3.5M ounces.
4Q17 gold production at Orcopampa increased mainly due to a 13% QoQ increase in volume of ore treated. 4Q17 Cost Applicable to Sales (CAS) decreased 4%, to 738 US$/Oz, compared to 772 US$/Oz in 4Q16, mainly due to lower meters drifted (8% decrease QoQ).
4Q17 silver production at Uchucchacua was in line with 4Q16. 4Q17 Cost Applicable to Sales (CAS) of 9.84 US$/Oz was 15% lower than 11.53 US$/Oz in 4Q16, primarily explained by a higher by-product contribution (97% higher volume of lead sold and 194% higher volume of zinc sold) and lower exploration expenses.
*4Q17 production includes 150,203 Ag Oz, 263 Zn MT and 292 Pb MT of production from Uchucchacua´s material treated at Mallay´s processing plant.
Mallay (100% owned by Buenaventura)
Production
|
|
|
4Q17
|
4Q16
|
Var %
|
FY17
|
FY16
|
Var %
|
Silver
|
Oz
|
192,004
|
374,756
|
-49%
|
1,109,382
|
1,627,246
|
-32%
|
Zinc
|
MT
|
1,281
|
2,326
|
-45%
|
7,102
|
10,463
|
-32%
|
Lead
|
MT
|
602
|
1,476
|
-59%
|
4,061
|
7,383
|
-45%
|
|
|
|
|
|
|
|
|
Cost Applicable to Sales
|
|
|
4Q17
|
4Q16
|
Var %
|
FY17
|
FY16
|
Var %
|
Silver
|
US$/Oz
|
12.92
|
13.48
|
-4%
|
13.27
|
12.78
|
4%
|
Mallay silver, lead and zinc production decreased in 4Q17 in order to accommodate production of Uchucchacua´s ore (higher value).
Silver production guidance for 2018 from Mallay´s mining operation is 0.4 million – 0.5 million ounces.
Julcani (100% owned by Buenaventura)
Production
|
|
|
4Q17
|
4Q16
|
Var %
|
FY17
|
FY16
|
Var %
|
Silver
|
Oz
|
292,358
|
790,618
|
-63%
|
2,249,527
|
3,264,420
|
-31%
|
|
|
|
|
|
|
|
|
Cost Applicable to Sales
|
|
|
4Q17
|
4Q16
|
Var %
|
FY17
|
FY16
|
Var %
|
Silver
|
US$/Oz
|
30.25
|
12.50
|
142%
|
17.12
|
11.62
|
47%
|
4Q17 silver production decreased 63% QoQ primarily due to a 61% QoQ decrease in ore treated and to lower ore grades (6% QoQ). 4Q17 Cost Applicable to Sales (CAS) of 30.25 US$/Oz was 142% higher than 12.50 US$/Oz in 4Q16, primarily explained by decrease in volume sold.
Julcani is currently in the process of strengthening its mining procedures in order to improve safety and increase profitability. Moving forward, volume treated will be reduced and production will focus on areas with higher ore grades.
Silver production guidance for 2018 is 2.1 million – 2.4 million ounces.
La Zanja (53.06% owned by Buenaventura)
Production
|
|
|
4Q17
|
4Q16
|
Var %
|
FY17
|
FY16
|
Var %
|
Gold
|
Oz
|
30,648
|
32,739
|
-6%
|
127,118
|
139,724
|
-9%
|
Silver
|
Oz
|
82,970
|
58,279
|
42%
|
280,908
|
217,292
|
29%
|
|
|
|
|
|
|
|
|
Cost Applicable to Sales
|
|
|
4Q17
|
4Q16
|
Var %
|
FY17
|
FY16
|
Var %
|
Gold
|
US$/Oz
|
875
|
736
|
19%
|
789
|
607
|
30%
|
Compañía de Minas Buenaventura S.A.A.
Fourth Quarter 2017 Results
Page 6 of 26
4Q17 gold production decreased by 6% quarter on quarter but was in line with the 2017 mine production plan. 4Q17 Cost Applicable to Sales (CAS) was 875 US$/Oz; a 19% increase compared to 736 US$/Oz in 4Q16, mainly due to an accounting reclassification of US$ 3.6M (Back Fill construction).
Gold production guidance for 2018 is 70k – 80k ounces.
Coimolache (40.10% owned by Buenaventura)
Production
|
|
|
4Q17
|
4Q16
|
Var %
|
FY17
|
FY16
|
Var %
|
Gold
|
Oz
|
45,164
|
39,926
|
13%
|
151,454
|
150,816
|
0%
|
Silver
|
Oz
|
263,355
|
123,786
|
113%
|
800,942
|
711,337
|
13%
|
|
|
|
|
|
|
|
|
Cost Applicable to Sales
|
|
|
4Q17
|
4Q16
|
Var %
|
FY17
|
FY16
|
Var %
|
Gold
|
US$/Oz
|
553
|
534
|
4%
|
517
|
492
|
5%
|
4Q17 gold production increased by 13% quarter on quarter, in line with what was announced at the beginning of the year. 4Q17 Cost Applicable to Sales (CAS) increased by 4%, compared to 534 US$/Oz in 4Q16, mainly due to a higher stripping ratio (0.419 in 4Q17 vs. 0.261 in 4Q16).
Gold production guidance for 2018 is 160k – 180k ounces.
El Brocal
(61.43% owned by Buenaventura)
Production
|
|
|
4Q17
|
4Q16
|
Var %
|
FY17
|
FY16
|
Var %
|
Copper
|
MT
|
12,103
|
13,858
|
-13%
|
45,097
|
49,170
|
-8%
|
Zinc
|
MT
|
10,785
|
19,908
|
-46%
|
51,511
|
57,385
|
-10%
|
Silver
|
Oz
|
1,047,414
|
1,158,392
|
-10%
|
4,084,249
|
2,634,739
|
55%
|
|
|
|
|
|
|
|
|
Cost Applicable to Sales
|
|
|
4Q17
|
4Q16
|
Var %
|
FY17
|
FY16
|
Var %
|
Copper
|
US$/MT
|
5,468
|
4,354
|
26%
|
5,119
|
4,651
|
10%
|
Zinc
|
US$/MT
|
2,059
|
1,853
|
11%
|
1,915
|
1,808
|
6%
|
4Q17 copper production decreased 13% compared to 4Q16, mainly due to lower ore grades (11% decrease QoQ). In 4Q17, zinc production decreased 46% compared to 4Q16, primarily due to a reduction in the amount of ore treated (24% decrease QoQ).
In 4Q17, zinc Cost Applicable to Sales (CAS) increased 11% quarter on quarter, mainly due to a decrease in zinc volume sold. Copper CAS in 4Q17 increased by 26% quarter on quarter due to an increase in meters drifted in order to prepare Marcapunta to mine 13K MTPD.
Zinc production guidance for 2018 is 43k – 50k MT, while copper production guidance for 2018 is 61k – 71k MT.
Compañía de Minas Buenaventura S.A.A.
Fourth Quarter 2017 Results
Page 7 of 26
General and Administrative Expenses
|
|
4Q17 General and Administrative expenses were US$22.7 million; 4% lower than $23.6 million in 4Q16, primarily due to a reduction in the provision for allowance for doubtful accounts.
Exploration in Non-Operating Areas
|
|
4Q17 Exploration costs in Non-Operating Areas were US$6.0 million compared with US$11.8 million in 4Q16. During the period, Buenaventura focused its exploration efforts primarily on Yumpaq (US$2.7 million), the Marcapunta Norte (US$0.48 million), the Emperatriz area in La Zanja (US$0.28 million) and on the Luciana area in La Zanja (US$0.27 million).
Share in Associated Companies
|
|
During 4Q17, Buenaventura’s share in associated companies was US$4.3 million, compared to negative US$402.5 million reported in 4Q16, comprised of:
Share in the Result of Associates
(in millions of US$)
|
4Q17
|
4Q16
|
Var %
|
FY17
|
FY16
|
Var %
|
Cerro Verde
|
42.6
|
22.5
|
89%
|
68.5
|
66.8
|
3%
|
Coimolache
|
7.7
|
6.5
|
19%
|
21.3
|
23.5
|
-10%
|
Yanacocha
|
-46.0
|
-431.5
|
89%
|
-76.6
|
-455.6
|
83%
|
Total
|
4.3
|
-402.5
|
N.A.
|
13.2
|
-365.3
|
-104%
|
YANACOCHA
At Yanacocha (45.95% owned by Buenaventura), 4Q17 gold production was 134,291 ounces; 58,618 ounces of which were attributable to Buenaventura. This represents a 22% decrease as compared to the 171,675 ounces produced in 4Q16, of which 74,936 ounces are attributable to Buenaventura. For FY17, gold production was 534,692; an 18% decrease as compared to 654,933 ounces in FY16.
Gold production guidance at Yanacocha for 2018 is 470k – 545k ounces.
In 4Q17, Yanacocha reported a net loss of US$105.4 million, compared to a net loss of US$988.6 million reported in 4Q16. Yanacocha’s 4Q16 net loss includes a US$889.4 million non-cash impairment; US$ 388.2 million of which is attributable to Buenaventura.
CAS in 4Q17 was US$ 797/oz; a 4% decrease as compared to the US$ 829/oz reported in 4Q16.
Capital expenditures at Yanacocha were US$ 19.3 million in 4Q17 and US$ 53.7 million in FY17.
Quecher Main
The Quecher Main project (oxide deposit) is currently in its Execution Stage. First production is expected in early 2019 with commercial production expected in the fourth quarter of 2019. The Quecher Main project extends the life of the Yanacocha operation until 2027, with average annual gold production of 200,000 ounces per year expected between 2020 and 2025. Cost applicable to sales (CAS) is expected to be between US$ 750 and US$ 850 per ounce and AISC between US$ 900 and US$ 1,000. CAPEX for the project is expected to be between US$ 250 and US$ 300 million (US$ 80 – US$ 90 million in 2018).
Compañía de Minas Buenaventura S.A.A.
Fourth Quarter 2017 Results
Page 8 of 26
Yanacocha purchased the IFC´s five percent equity stake in Yanacocha
Yanacocha purchased the International Finance Corporation´s (IFC) five percent equity stake in Yanacocha for $48 million in December 2017. The purchase was made using Yanacocha’s existing cash balance. In 2018, Yanacocha agreed to make a capital reduction, Buenaventura´s stake in Yanacocha therefore increased to 45.95%, from 43.65%.
CERRO VERDE
At Cerro Verde (19.58% owned by Buenaventura), 4Q17 copper production was 116,351 MT, 22,782 MT of which is attributable to Buenaventura; a 12% decrease compared to 132,814 in 4Q16 with 26,005 MT attributable to Buenaventura. FY17 copper production was 481,810 MT; a 4% decrease as compared to 502,495 MT in FY2016.
During 4Q17, Cerro Verde reported a net income of US$ 217.6 million compared to net income of US$ 114.9 million in 4Q16. This increase was primarily due to a US$ 150.0 increase in net sales, primarily related to an increase in average realized copper price to US$ 3.46 per pound in 4Q17, compared to US$ 2.72 in 4Q16.
During 4Q17, Cerro Verde´s concentrator plant averaged 374k metric tons of ore per day, the plant was originally designed for a plant capacity of 360k metric tons per day.
Capital expenditures at Cerro Verde were US$58.1 million in 4Q17 and US$152.8 million in FY17.
In June 2017, Cerro Verde extended the maturity of its Syndicated Loan until 2022, from 2019 under the prior agreement. In December 2017, Cerro Verde repaid US$ 220 million of this loan. The outstanding balance is therefore US$ 1.3 billion as of December 31, 2017.
Copper production guidance at Cerro Verde for 2018 is 460k MT – 500k MT.
COIMOLACHE (Tantahuatay operation)
At Coimolache (40.10% owned by Buenaventura), 4Q17 attributable contribution to net income was US$ 7.7 million, as compared to US$ 6.5 million in 4Q16.
In February 2018, Coimolache signed a contract with Cerro Corona (Gold Fields) to purchase oxide material. Based on this agreement, Coimolache will purchase 6.6 million metric tons of ore at US$ 5.5 per tonne over a three-year period.
Compañía de Minas Buenaventura S.A.A.
Fourth Quarter 2017 Results
Page 9 of 26
As previously mentioned, the Company’s De-Bottlenecking Program will continue for the subsequent three years. During 2018 the program will focus on the following:
Opportunity
|
Tambomayo
|
Orcopampa
|
Uchucchacua
|
El Brocal*
|
Differential Cut-off
|
|
|
|
|
Dilution Control
|
|
|
|
|
Ventilation
|
|
|
|
|
Hoist System
|
|
|
|
|
Backfill System
|
|
|
|
|
Integrated Mining Contract
|
|
|
|
|
Process Plant Fine Tuning
|
|
|
|
|
*At El Brocal this also considers the Esperanza Tunnel Connection and the
13K Copper Project
Projects description
Process Efficiency:
§
|
Dilution Control
: Operating cost reduction through the treatment of higher-value ore; increased production also improves recovery rate .
|
§
|
Ventilation
: system upgrade to increase productivity and improve exploration.
|
§
|
Hoist System
: system upgrade to increase productivity.
|
§
|
Back-fill System
: Reuse tailings to be mixed with cement to support and reinforce the mine. This also reduces costs incurred transporting the tailings to the tailings storage facility and increases the useful life of the storage facility.
|
§
|
Process Plant Fine Tuning
: Equipment to be purchased to improve process efficiency.
|
§
|
Esperanza Tunnel Connection
: Marcapunta Norte and Marcapunta Sur have been connected in order to improve operational productivity and reduce cost.
|
Management Efficiency:
|
Differential Cut-off
: use of a clearly delineated cut-off per area to increase profitability.
|
|
Integrated Mining Contracts
: Renegotiate contracts with contractors in order to better leverage synergies between Buenaventura’s operating units.
|
§
|
Differential Cut-off
: use of a clearly delineated cut-off per area to increase profitability.
|
§
|
Integrated Mining Contracts
: Renegotiate contracts with contractors in order to better leverage synergies between Buenaventura’s operating units.
|
Buenaventura’s Board of Directors passed the following resolution at the Company’s February 27, 2018 Board meeting:
|
Call for the Annual Shareholders Meeting to be held on March 27, 2018 with the following items proposed for approval:
|
a.
|
Approval of the Annual Report as of December 31, 2017.
|
b.
|
Approval of the Financial Statements as of December 31, 2017.
|
c.
|
Propose Ernst and Young (Paredes, Burga y Asociados) as External Auditors for fiscal year 2017.
|
d.
|
Declaration of a cash dividend of US$ 0.03 per share or ADS, payable on May 4, 2018.
|
Compañía de Minas Buenaventura S.A.A.
Fourth Quarter 2017 Results
Page 10 of 26
***
Company Description
Compañía de Minas Buenaventura S.A.A. is Peru’s largest, publicly traded, precious metals company and a major holder of mining rights in Peru. The Company is engaged in the mining, processing, development and exploration of gold and silver and other metals via wholly owned mines as well as through its participation in joint exploration projects.
Buenaventura currently operates several mines in Peru (Orcopampa*, Uchucchacua*, Mallay*, Julcani*, El Brocal, La Zanja and Coimolache and is developing the Tambomayo project.
The Company owns 45.95% of Minera Yanacocha S.R.L (a partnership with Newmont Mining Corporation), an important precious metal producer; 19.58% of Sociedad Minera Cerro Verde, an important Peruvian copper producer.
For a printed version of the Company’s 2016 Form 20-F, please contact the investor relations contacts on page 1 of this report, or download the PDF format file from the Company’s web site at www.buenaventura.com.
(*) Operations wholly owned by Buenaventura
|
Note on Forward-Looking Statements
This press release may contain forward-looking information (as defined in the U.S. Private Securities Litigation Reform Act of 1995) that involve risks and uncertainties, including those concerning the Company’s, Yanacocha’s and Cerro Verde’s costs and expenses, results of exploration, the continued improving efficiency of operations, prevailing market prices of gold, silver, copper and other metals mined, the success of joint ventures, estimates of future explorations, development and production, subsidiaries’ plans for capital expenditures, estimates of reserves and Peruvian political, economic, social and legal developments. These forward-looking statements reflect the Company’s view with respect to the Company’s, Yanacocha’s and Cerro Verde’s future financial performance. Actual results could differ materially from those projected in the forward-looking statements as a result of a variety of factors discussed elsewhere in this Press Release.
|
|
**Tables to follow**
APPENDIX 1
Equity Participation in
Subsidiaries and Associates (as of December 31, 2017)
|
|
BVN
|
Operating
|
|
|
Equity %
|
Mines / Business
|
|
El Molle Verde S.A.C*
|
100.00
|
Trapiche Project
|
|
Minera La Zanja S.A*
|
53.06
|
La Zanja
|
|
Sociedad Minera El Brocal S.A.A*
|
61.43
|
Colquijirca and Marcapunta
|
|
Compañía Minera Coimolache S.A **
|
40.10
|
Tantahuatay
|
|
Minera Yanacocha S.R.L ** ***
|
43.65
|
Yanacocha
|
|
Sociedad Minera Cerro Verde S.A.A **
|
19.58
|
Cerro Verde
|
|
Processadora Industrial Rio Seco S.A*
|
100.00
|
Rio Seco chemical plant
|
|
Consorcio Energético de Huancavelica S.A*
|
100.00
|
Energy – Huanza Hydroelectrical plant
|
|
Buenaventura Ingenieros S.A*
|
100.00
|
Engineering Consultant
|
|
(*)Consolidates
(**) Equity Accounting
(***) As of 2018 the Equity Participation is 45.95%.
Compañía de Minas Buenaventura S.A.A.
Fourth Quarter 2017 Results
Page 11 of 26
APPENDIX 2
Gold Production
|
|
|
|
|
|
|
|
Mining Unit
|
Operating Results
|
Unit
|
4Q17
|
4Q16
|
△%
|
FY17
|
FY16
|
△ %
|
Underground
|
|
|
|
|
|
|
|
|
Tambomayo
|
Ore Milled
|
DMT
|
132,702
|
-
|
-
|
332,193
|
-
|
-
|
|
Ore Grade
|
Oz/MT
|
0.22
|
-
|
-
|
0.22
|
-
|
-
|
|
Recovery Rate
|
%
|
88.83
|
-
|
-
|
83.59
|
-
|
-
|
|
Ounces Produced*
|
Oz
|
27,605
|
-
|
-
|
64,175
|
-
|
-
|
Orcopampa
|
Ore Milled
|
DMT
|
128,894
|
113,723
|
13%
|
500,580
|
464,366
|
8%
|
|
Ore Grade
|
Oz/MT
|
0.38
|
0.41
|
-6%
|
0.38
|
0.41
|
-6%
|
|
Recovery Rate
|
%
|
97.42
|
97.28
|
0%
|
97.14
|
96.33
|
1%
|
|
Ounces Produced*
|
Oz
|
50,056
|
45,973
|
9%
|
190,976
|
191,102
|
0%
|
Open Pit
|
|
|
|
|
|
|
|
|
La Zanja
|
Ounces Produced
|
Oz
|
30,648
|
32,739
|
-6%
|
127,118
|
139,724
|
-9%
|
Tantahuatay
|
Ounces Produced
|
Oz
|
45,164
|
39,926
|
13%
|
151,454
|
150,816
|
0%
|
(*) Includes ounces from retreatment of tailing dams
|
|
|
|
|
Silver Production
|
|
|
|
|
|
|
|
Mining Unit
|
Operating Results
|
Unit
|
4Q17
|
4Q16
|
△%
|
FY17
|
FY16
|
△ %
|
Underground
|
|
|
|
|
|
|
|
|
Tambomayo
|
Ore Milled
|
DMT
|
132,702
|
-
|
-
|
332,193
|
-
|
-
|
|
Ore Grade
|
Oz/MT
|
8.00
|
-
|
-
|
8.50
|
-
|
-
|
|
Recovery Rate
|
%
|
73.52
|
-
|
-
|
62.12
|
-
|
-
|
|
Ounces Produced
|
Oz
|
814,012
|
-
|
-
|
1,788,219
|
-
|
-
|
Uchucchacua
|
Ore Milled
|
DMT
|
325,312
|
324,291
|
0%
|
1,364,478
|
1,267,752
|
8%
|
|
Ore Grade
|
Oz/MT
|
15.23
|
14.82
|
3%
|
14.73
|
15.23
|
-3%
|
|
Recovery Rate
|
%
|
83.37
|
84.09
|
-1%
|
82.50
|
83.95
|
-2%
|
|
Ounces Produced
|
Oz
|
4,129,464
|
4,042,722
|
2%
|
16,583,698
|
16,212,746
|
2%
|
Julcani
|
Ore Milled
|
DMT
|
16,729
|
42,440
|
-61%
|
130,854
|
173,865
|
-25%
|
|
Ore Grade
|
Oz/MT
|
18.06
|
19.23
|
-6%
|
17.77
|
19.51
|
-9%
|
|
Recovery Rate
|
%
|
96.76
|
96.86
|
0%
|
96.77
|
96.25
|
1%
|
|
Ounces Produced
|
Oz
|
292,358
|
790,618
|
-63%
|
2,249,527
|
3,264,420
|
-31%
|
Mallay
|
Ore Milled
|
DMT
|
31,296
|
51,613
|
-39%
|
170,519
|
204,035
|
-16%
|
|
Ore Grade
|
Oz/MT
|
6.77
|
7.66
|
-12%
|
7.19
|
8.49
|
-15%
|
|
Recovery Rate
|
%
|
90.56
|
94.73
|
-4%
|
90.51
|
93.92
|
-4%
|
|
Ounces Produced
|
Oz
|
192,004
|
374,756
|
-49%
|
1,109,382
|
1,627,246
|
-32%
|
Marcapunta
|
Ore Milled
|
DMT
|
687,612
|
695,519
|
-1%
|
2,517,673
|
2,597,926
|
-3%
|
|
Ore Grade
|
Oz/MT
|
0.75
|
0.56
|
35%
|
0.66
|
0.49
|
34%
|
|
Recovery Rate
|
%
|
63.04
|
67.35
|
-6%
|
63.12
|
62.24
|
1%
|
|
Ounces Produced
|
Oz
|
326,142
|
260,696
|
25%
|
1,052,453
|
799,497
|
32%
|
Open Pit
|
|
|
|
|
|
|
|
|
Tajo Norte
|
Ore Milled
|
DMT
|
779,082
|
1,019,418
|
-24%
|
3,169,908
|
3,513,959
|
-10%
|
|
Ore Grade
|
Oz/MT
|
1.25
|
0.99
|
26%
|
1.32
|
0.88
|
51%
|
|
Recovery Rate
|
%
|
73.96
|
62.74
|
18%
|
72.30
|
59.55
|
21%
|
|
Ounces Produced
|
Oz
|
721,272
|
897,695
|
-20%
|
3,031,796
|
1,835,242
|
65%
|
Zinc Production
|
|
|
|
|
|
|
|
Mining Unit
|
Operating Results
|
Unit
|
4Q17
|
4Q16
|
△%
|
FY17
|
FY16
|
△ %
|
Underground
|
|
|
|
|
|
|
|
|
Tambomayo
|
Ore Milled
|
DMT
|
132,702
|
-
|
-
|
332,193
|
-
|
-
|
|
Ore Grade
|
%
|
2.34
|
-
|
-
|
2.35
|
-
|
-
|
|
Recovery Rate
|
%
|
67.20
|
-
|
-
|
37.22
|
-
|
-
|
|
MT Produced
|
MT
|
2,086
|
-
|
-
|
2,906
|
-
|
-
|
Uchucchacua
|
Ore Milled
|
DMT
|
325,312
|
324,291
|
0%
|
1,364,478
|
1,267,752
|
8%
|
|
Ore Grade
|
%
|
2.41
|
1.20
|
100%
|
1.80
|
1.17
|
55%
|
|
Recovery Rate
|
%
|
55.11
|
42.43
|
30%
|
53.01
|
48.80
|
9%
|
|
MT Produced
|
MT
|
4,318
|
1,662
|
160%
|
13,040
|
7,227
|
80%
|
Mallay
|
Ore Milled
|
DMT
|
31,296
|
51,613
|
-39%
|
170,519
|
204,035
|
-16%
|
|
Ore Grade
|
Oz/MT
|
4.73
|
5.03
|
-6%
|
4.73
|
5.79
|
-18%
|
|
Recovery Rate
|
%
|
83.93
|
89.58
|
-6%
|
85.20
|
88.32
|
-4%
|
|
MT Produced
|
MT
|
1,281
|
2,326
|
-45%
|
7,102
|
10,463
|
-32%
|
Open Pit
|
|
|
|
|
|
|
|
|
Tajo Norte
|
Ore Milled
|
DMT
|
779,082
|
1,019,418
|
-24%
|
3,169,908
|
3,513,959
|
-10%
|
|
Ore Grade
|
%
|
2.54
|
2.75
|
-7%
|
2.74
|
2.67
|
3%
|
|
Recovery Rate
|
%
|
54.43
|
64.10
|
-15%
|
59.33
|
61.13
|
-3%
|
|
MT Produced
|
MT
|
10,785
|
19,908
|
-46%
|
51,511
|
57,385
|
-10%
|
Copper Production
|
|
|
|
|
|
|
|
Mining Unit
|
Operating Results
|
Unit
|
4Q17
|
4Q16
|
△%
|
FY17
|
FY16
|
△ %
|
Underground
|
|
|
|
|
|
|
|
|
Marcapunta
|
Ore Milled
|
DMT
|
687,612
|
695,519
|
-1%
|
2,517,673
|
2,597,926
|
-3%
|
|
Ore Grade
|
%
|
1.90
|
2.12
|
-11%
|
1.91
|
2.09
|
-9%
|
|
Recovery Rate
|
%
|
92.82
|
94.02
|
-1%
|
93.56
|
90.36
|
4%
|
|
MT Produced
|
MT
|
12,103
|
13,858
|
-13%
|
45,097
|
49,170
|
-8%
|
Compañía de Minas Buenaventura S.A.A.
Fourth Quarter 2017 Results
Page 12 of 26
APPENDIX 3: EBITDA Reconciliation (in thousand US$)
|
|
|
|
|
|
4Q17
|
4Q16
|
FY 2017
|
FY 2016
|
Net Income
|
-959
|
-409,169
|
64,435
|
-327,814
|
Add / Substract:
|
117,588
|
489,961
|
307,814
|
661,683
|
Provision for income tax, net
|
-9,062
|
15,879
|
18,012
|
53,504
|
Share in associated companies by the equity method, net
|
-4,306
|
402,543
|
-13,207
|
365,321
|
Interest income
|
-866
|
-769
|
-5,517
|
-6,830
|
Interest expense
|
8,785
|
4,995
|
34,623
|
31,580
|
Loss on currency exchange difference
|
-585
|
-1,383
|
-2,928
|
-2,638
|
Long Term Compensation provision
|
1,561
|
-598
|
1,744
|
328
|
Depreciation and Amortization
|
74,123
|
54,606
|
213,722
|
192,647
|
Workers´ participation provision
|
-49
|
1,561
|
2,195
|
8,133
|
Loss from discontinued operations
|
12,243
|
12,691
|
10,098
|
19,073
|
Impairment of Long-Lived Assets
|
21,620
|
0
|
21,620
|
0
|
Adjustment of component of stripping cost
|
13,573
|
0
|
13,573
|
0
|
Provision for contingencies
|
551
|
436
|
13,879
|
565
|
EBITDA Buenaventura Direct Operations
|
116,629
|
80,792
|
372,249
|
333,869
|
EBITDA Yanacocha (43.65%)
|
19,168
|
16,008
|
18,717
|
58,816
|
EBITDA Cerro Verde (19.58%)
|
95,320
|
69,655
|
276,940
|
205,806
|
EBITDA Coimolache (40.01%)
|
14,257
|
10,749
|
46,456
|
47,316
|
Adjusted EBITDA (including Associated companies)
|
245,374
|
177,204
|
714,362
|
645,807
|
Note:
EBITDA (Buenaventura Direct Operations) consists of earnings before net interest, taxes, depreciation and amortization, share in associated companies, net, loss on currency exchange difference, other, net, provision for workers’ profit sharing and provision for long-term officers’ compensation.
EBITDA (including associated companies) consists of EBITDA (Buenaventura Direct Operations), plus (1) Buenaventura’s equity share of EBITDA (Yanacocha) (2) Buenaventura’s equity share of EBITDA (Cerro Verde), plus (3) Buenaventura’s equity share of EBITDA (Coimolache). All EBITDA mentioned were similarly calculated using financial information provided to Buenaventura by the associated companies.
Buenaventura presents EBITDA (Buenaventura Direct Operations) and EBITDA (including affiliates) to provide further information with respect to its operating performance and the operating performance of its equity investees, the affiliates. EBITDA (Buenaventura Direct Operations) and EBITDA (including affiliates) are not a measure of financial performance under IFRS, and may not be comparable to similarly titled measures of other companies. You should not consider EBITDA (Buenaventura Direct Operations) and EBITDA (including affiliates) as alternatives to operating income or net income determined in accordance with IFRS, as an indicator of Buenaventura’s, affiliates operating performance, or as an alternative to cash flows from operating activities, determined in accordance with IFRS, as an indicator of cash flows or as a measure of liquidity.
Compañía de Minas Buenaventura S.A.A.
Fourth Quarter 2017 Results
Page 13 of 26
APPENDIX 4: PRELIMINARY PROVEN AND PROBABLE RESERVES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GOLD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Ownership
|
|
|
MT (000)
|
|
|
Grade Oz/TMS
|
|
|
Oz (000)
|
|
|
Attributable (000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Orcopampa
|
|
|
100.00
|
|
|
|
851
|
|
|
|
0.459
|
|
|
|
391
|
|
|
|
391
|
|
Julcani
|
|
|
100.00
|
|
|
|
270
|
|
|
|
0.010
|
|
|
|
2
|
|
|
|
2
|
|
Mallay
|
|
|
100.00
|
|
|
|
193
|
|
|
|
0.005
|
|
|
|
1
|
|
|
|
1
|
|
Tambomayo
|
|
|
100.00
|
|
|
|
1,898
|
|
|
|
0.282
|
|
|
|
535
|
|
|
|
535
|
|
La Zanja
|
|
|
53.06
|
|
|
|
10,801
|
|
|
|
0.015
|
|
|
|
163
|
|
|
|
86
|
|
La Zanja (on Pads and Plant)
|
|
|
53.06
|
|
|
|
|
|
|
|
|
|
|
|
4
|
|
|
|
2
|
|
Tantahuatay (Oxides)
|
|
|
40.10
|
|
|
|
68,099
|
|
|
|
0.012
|
|
|
|
821
|
|
|
|
329
|
|
Tantahuatay PAD
|
|
|
40.10
|
|
|
|
|
|
|
|
|
|
|
|
5
|
|
|
|
2
|
|
El Brocal Marcapunta (Sulphides)
|
|
|
61.43
|
|
|
|
13,991
|
|
|
|
0.011
|
|
|
|
155
|
|
|
|
95
|
|
Yanacocha
|
|
|
43.65
|
|
|
|
|
|
|
|
|
|
|
|
3,819
|
|
|
|
1,667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
96,104
|
|
|
|
0.061
|
|
|
|
5,895
|
|
|
|
3,110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SILVER
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Ownership
|
|
|
MT (000)
|
|
|
Grade Oz/TMS
|
|
|
Oz (000)
|
|
|
Attributable (000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Uchucchacua (Silver - Zinc - Lead)
|
|
|
100.00
|
|
|
|
4,894
|
|
|
|
13.21
|
|
|
|
64,640
|
|
|
|
64,640
|
|
Julcani
|
|
|
100.00
|
|
|
|
270
|
|
|
|
19.93
|
|
|
|
5,380
|
|
|
|
5,380
|
|
Mallay
|
|
|
100.00
|
|
|
|
193
|
|
|
|
6.45
|
|
|
|
1,244
|
|
|
|
1,244
|
|
Orcopampa
|
|
|
100.00
|
|
|
|
851
|
|
|
|
1.23
|
|
|
|
1,046
|
|
|
|
1,046
|
|
Tambomayo
|
|
|
100.00
|
|
|
|
1,898
|
|
|
|
9.83
|
|
|
|
18,653
|
|
|
|
18,653
|
|
La Zanja
|
|
|
53.06
|
|
|
|
10,801
|
|
|
|
0.20
|
|
|
|
2,204
|
|
|
|
1,170
|
|
La Zanja (on Pads and Plant)
|
|
|
53.06
|
|
|
|
|
|
|
|
|
|
|
|
177
|
|
|
|
94
|
|
Tantahuatay Oxides
|
|
|
40.10
|
|
|
|
68,099
|
|
|
|
0.23
|
|
|
|
15,645
|
|
|
|
6,273
|
|
Tantahuatay PAD
|
|
|
40.10
|
|
|
|
|
|
|
|
|
|
|
|
145
|
|
|
|
58
|
|
El Brocal (Tajo Norte - La Llave)
|
|
|
61.43
|
|
|
|
69,781
|
|
|
|
0.71
|
|
|
|
49,710
|
|
|
|
30,537
|
|
El Brocal Marcapunta (Sulphides)
|
|
|
61.43
|
|
|
|
13,991
|
|
|
|
0.41
|
|
|
|
5,696
|
|
|
|
3,499
|
|
Yanacocha
|
|
|
43.65
|
|
|
|
|
|
|
|
|
|
|
|
49,900
|
|
|
|
21,781
|
|
Cerro Verde (Sulphides)
|
|
|
19.58
|
|
|
|
3,471,000
|
|
|
|
0.06
|
|
|
|
216,495
|
|
|
|
42,390
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
3,641,778
|
|
|
|
0.118
|
|
|
|
430,935
|
|
|
|
196,765
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ZINC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Ownership
|
|
|
MT (000)
|
|
|
% Zn
|
|
|
MT (000)
|
|
|
Attributable (000)
|
|
Uchucchacua (Silver - Zinc - Lead)
|
|
|
100.00
|
|
|
|
4,894
|
|
|
|
2.18
|
|
|
|
107
|
|
|
|
107
|
|
Mallay
|
|
|
100.00
|
|
|
|
193
|
|
|
|
7.55
|
|
|
|
15
|
|
|
|
15
|
|
Tambomayo
|
|
|
100.00
|
|
|
|
1,898
|
|
|
|
2.50
|
|
|
|
48
|
|
|
|
48
|
|
El Brocal (Tajo Norte - Smelter)
|
|
|
61.43
|
|
|
|
69,781
|
|
|
|
0.86
|
|
|
|
601
|
|
|
|
369
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
76,766
|
|
|
|
1.00
|
|
|
|
770
|
|
|
|
538
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LEAD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Ownership
|
|
|
MT (000)
|
|
|
% Pb
|
|
|
MT (000)
|
|
|
Attributable (000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Uchucchacua (Plata-Plomo-Zinc)
|
|
|
100.00
|
|
|
|
4,894
|
|
|
|
1.32
|
|
|
|
65
|
|
|
|
65
|
|
Julcani
|
|
|
100.00
|
|
|
|
270
|
|
|
|
2.13
|
|
|
|
6
|
|
|
|
6
|
|
Mallay
|
|
|
100.00
|
|
|
|
193
|
|
|
|
3.58
|
|
|
|
7
|
|
|
|
7
|
|
Tambomayo
|
|
|
100.00
|
|
|
|
1,898
|
|
|
|
1.25
|
|
|
|
24
|
|
|
|
24
|
|
El Brocal (Tajo Norte - Smelter)
|
|
|
61.43
|
|
|
|
69,781
|
|
|
|
0.36
|
|
|
|
253
|
|
|
|
155
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
77,036
|
|
|
|
0.46
|
|
|
|
354
|
|
|
|
256
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COPPER
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Ownership
|
|
|
MT (000)
|
|
|
% Cu
|
|
|
MT (000)
|
|
|
Attributable (000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Julcani
|
|
|
100.00
|
|
|
|
270
|
|
|
|
0.47
|
|
|
|
1
|
|
|
|
1
|
|
El Brocal Marcapunta Norte
|
|
|
61.43
|
|
|
|
13,991
|
|
|
|
1.81
|
|
|
|
253
|
|
|
|
156
|
|
El Brocal (Tajo Norte - Smelter)
|
|
|
61.43
|
|
|
|
69,781
|
|
|
|
1.01
|
|
|
|
707
|
|
|
|
434
|
|
Cerro Verde (Para Molienda)
|
|
|
19.58
|
|
|
|
3,471,000
|
|
|
|
0.37
|
|
|
|
12,843
|
|
|
|
2,515
|
|
Cerro Verde (Para Lixiviacion)
|
|
|
19.58
|
|
|
|
106,000
|
|
|
|
0.29
|
|
|
|
313
|
|
|
|
61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
3,661,042
|
|
|
|
0.39
|
|
|
|
14,117
|
|
|
|
3,167
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MOLYBDENUM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Ownership
|
|
|
MT (000)
|
|
|
% Mo
|
|
|
Oz (000)
|
|
|
Attributable (000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cerro Verde (Para molienda)
|
|
|
19.58
|
|
|
|
3,471,000
|
|
|
|
0.010
|
|
|
|
347
|
|
|
|
68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
3,471,000
|
|
|
|
0.010
|
|
|
|
347
|
|
|
|
68
|
|
Compañía de Minas Buenaventura S.A.A.
Fourth Quarter 2017 Results
Page 14 of 26
APPENDIX 5: COST APPLICABLE TO SALES RECONCILIATION
Reconciliation of Costs Applicable to Sales and Cost Applicable to Sales per Unit Sold
Cost applicable to sales consists of cost of sales, excluding depreciation and amortization, plus selling expenses. Cost applicable to sales per unit sold for each mine consists of cost applicable to sales for a particular metal produced at a given mine divided by the volume of such metal produced at such mine in the specified period. We note that cost applicable to sales is not directly comparable to the cash operating cost figures disclosed in previously furnished earnings releases.
Cost applicable to sales and Cost applicable to sales per unit of mineral sold are not measures of financial performance under IFRS, and may not be comparable to similarly titled measures of other companies. We consider Cost applicable to sales and Cost applicable to sales per unit of mineral sold to be key measures in managing and evaluating our operating performance. These measures are widely reported in the precious metals industry as a benchmark for performance, but do not have standardized meanings. You should not consider Cost applicable to sales or Cost applicable to sales per unit of mineral sold as alternatives to cost of sales determined in accordance with IFRS, as indicators of our operating performance. Cost applicable to sales and Cost applicable to sales per unit of mineral sold are calculated without adjusting for by-product revenue amounts.
The tables below set forth (i) a reconciliation of consolidated Cost of sales, excluding depreciation and amortization to consolidated Cost applicable to sales, (ii) reconciliations of the components of Cost applicable to sales (by mine and mineral) to the corresponding consolidated line items set forth on our consolidated statements of profit or loss for the three and nine months ended September 30, 2015 and 2016, and (iii) reconciliations of Cost of sales, excluding depreciation and amortization to Cost applicable to sales for each of our mining units. The amounts set forth in Cost applicable to sales and Cost applicable to sales per unit sold for each mine and mineral indicated in the tables below can be reconciled to the amounts set forth on our consolidated statements of profit or loss for the three and nine months ended September 30, 2015 and 2016 by reference to the reconciliations of Cost of sales, excluding depreciation and amortization (by mine and mineral), Selling Expenses (by mine and metal) expenses and Exploration in units in operations (by mine and mineral) to consolidated Cost of sales, excluding depreciation and amortization, consolidated Selling Expenses and consolidated Exploration in units in operations expenses, respectively, set forth below.
Compañía de Minas Buenaventura S.A.A.
Fourth Quarter 2017 Results
Page 15 of 26
Set forth below is a reconciliation of consolidated Cost of sales, excluding depreciation and amortization,
|
|
|
|
|
to consolidated Cost applicable to sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the 3 months ended December 31
|
|
|
For the 12 months ended December 31
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
|
|
(in thousands of US$)
|
|
|
|
|
|
|
|
Consolidated Cost of sales excluding depreciation and amortization
|
|
|
181,783
|
|
|
|
137,021
|
|
|
|
640,387
|
|
|
|
508,566
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Exploration in units in operation
|
|
|
26,135
|
|
|
|
29,943
|
|
|
|
94,928
|
|
|
|
96,149
|
|
Consolidated Commercial deductions
|
|
|
65,414
|
|
|
|
73,107
|
|
|
|
253,923
|
|
|
|
244,413
|
|
Consolidated Selling expenses
|
|
|
8,014
|
|
|
|
6,087
|
|
|
|
24,088
|
|
|
|
21,733
|
|
Consolidated Cost applicable to sales
|
|
|
281,346
|
|
|
|
246,158
|
|
|
|
1,013,326
|
|
|
|
870,861
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Set forth below is a reconciliation of Cost of sales, excluding depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(by mine and mineral) to consolidated Cost of sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the 3 months ended December 31
|
|
|
For the 12 months ended December 31
|
|
|
|
2017
|
|
|
|
2016
|
|
|
2017
|
|
|
|
2016
|
|
Cost of sales by mine and mineral
|
|
(in thousands of US$)
|
|
Julcani, Gold
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
15
|
|
Julcani, Silver
|
|
|
6,674
|
|
|
|
5,485
|
|
|
|
26,413
|
|
|
|
20,032
|
|
Julcani, Lead
|
|
|
995
|
|
|
|
510
|
|
|
|
3,048
|
|
|
|
1,855
|
|
Julcani, Copper
|
|
|
18
|
|
|
|
26
|
|
|
|
126
|
|
|
|
83
|
|
Mallay, Gold
|
|
|
0
|
|
|
|
53
|
|
|
|
225
|
|
|
|
512
|
|
Mallay, Silver
|
|
|
1,901
|
|
|
|
2,292
|
|
|
|
8,204
|
|
|
|
9,461
|
|
Mallay, Lead
|
|
|
932
|
|
|
|
1,327
|
|
|
|
4,470
|
|
|
|
4,943
|
|
Mallay, Zinc
|
|
|
2,167
|
|
|
|
2,095
|
|
|
|
8,696
|
|
|
|
7,371
|
|
Orcopampa, Gold
|
|
|
29,988
|
|
|
|
21,376
|
|
|
|
105,848
|
|
|
|
88,213
|
|
Orcopampa, Silver
|
|
|
906
|
|
|
|
1,108
|
|
|
|
4,097
|
|
|
|
4,271
|
|
Orcopampa, Copper
|
|
|
104
|
|
|
|
54
|
|
|
|
255
|
|
|
|
92
|
|
Uchucchacua, Gold
|
|
|
42
|
|
|
|
56
|
|
|
|
139
|
|
|
|
123
|
|
Uchucchacua, Silver
|
|
|
22,484
|
|
|
|
25,190
|
|
|
|
103,014
|
|
|
|
92,188
|
|
Uchucchacua, Lead
|
|
|
4,143
|
|
|
|
1,927
|
|
|
|
12,942
|
|
|
|
5,763
|
|
Uchucchacua, Zinc
|
|
|
4,667
|
|
|
|
1,324
|
|
|
|
12,769
|
|
|
|
4,262
|
|
Tambomayo, Gold
|
|
|
15,627
|
|
|
|
0
|
|
|
|
34,907
|
|
|
|
0
|
|
Tambomayo, Silver
|
|
|
5,729
|
|
|
|
0
|
|
|
|
11,791
|
|
|
|
0
|
|
Tambomayo, Lead
|
|
|
912
|
|
|
|
0
|
|
|
|
2,046
|
|
|
|
0
|
|
Tambomayo, Zinc
|
|
|
2,486
|
|
|
|
0
|
|
|
|
3,419
|
|
|
|
0
|
|
La Zanja, Gold
|
|
|
26,088
|
|
|
|
25,017
|
|
|
|
99,304
|
|
|
|
89,816
|
|
La Zanja, Silver
|
|
|
875
|
|
|
|
652
|
|
|
|
2,922
|
|
|
|
1,787
|
|
El Brocal, Gold
|
|
|
1,985
|
|
|
|
1,539
|
|
|
|
7,129
|
|
|
|
6,773
|
|
El Brocal, Silver
|
|
|
4,773
|
|
|
|
4,161
|
|
|
|
19,185
|
|
|
|
12,161
|
|
El Brocal, Lead
|
|
|
3,935
|
|
|
|
3,024
|
|
|
|
15,563
|
|
|
|
9,878
|
|
El Brocal, Zinc
|
|
|
11,792
|
|
|
|
14,093
|
|
|
|
45,929
|
|
|
|
45,506
|
|
El Brocal, Copper
|
|
|
28,724
|
|
|
|
22,826
|
|
|
|
94,021
|
|
|
|
92,224
|
|
Non Mining Units
|
|
|
3,837
|
|
|
|
2,886
|
|
|
|
13,927
|
|
|
|
11,237
|
|
Consolidated Cost of sales, excluding depreciation and amortization
|
|
|
181,783
|
|
|
|
137,021
|
|
|
|
640,387
|
|
|
|
508,566
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Set forth below is a reconciliation of Exploration expenses in units in operation (by mine and mineral) to consolidated Exploration expenses in mining units:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the 3 months ended December 31
|
|
|
For the 12 months ended December 31
|
|
|
|
|
2017
|
|
|
|
2016
|
|
|
|
2017
|
|
|
|
2016
|
|
Exploration expenses in units in operation by mine and mineral
|
|
(in thousands of US$)
|
|
Julcani, Gold
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
8
|
|
Julcani, Silver
|
|
|
2,603
|
|
|
|
2,764
|
|
|
|
11,614
|
|
|
|
10,086
|
|
Julcani, Lead
|
|
|
388
|
|
|
|
257
|
|
|
|
1,340
|
|
|
|
934
|
|
Julcani, Copper
|
|
|
7
|
|
|
|
13
|
|
|
|
55
|
|
|
|
42
|
|
Mallay, Gold
|
|
|
0
|
|
|
|
21
|
|
|
|
58
|
|
|
|
183
|
|
Mallay, Silver
|
|
|
206
|
|
|
|
893
|
|
|
|
2,134
|
|
|
|
3,379
|
|
Mallay, Lead
|
|
|
101
|
|
|
|
517
|
|
|
|
1,163
|
|
|
|
1,765
|
|
Mallay, Zinc
|
|
|
235
|
|
|
|
816
|
|
|
|
2,262
|
|
|
|
2,633
|
|
Orcopampa, Gold
|
|
|
10,718
|
|
|
|
13,701
|
|
|
|
37,285
|
|
|
|
42,985
|
|
Orcopampa, Silver
|
|
|
324
|
|
|
|
710
|
|
|
|
1,443
|
|
|
|
2,081
|
|
Orcopampa, Copper
|
|
|
37
|
|
|
|
34
|
|
|
|
90
|
|
|
|
45
|
|
Uchucchacua, Gold
|
|
|
8
|
|
|
|
19
|
|
|
|
29
|
|
|
|
38
|
|
Uchucchacua, Silver
|
|
|
4,209
|
|
|
|
8,589
|
|
|
|
21,639
|
|
|
|
28,292
|
|
Uchucchacua, Lead
|
|
|
776
|
|
|
|
657
|
|
|
|
2,719
|
|
|
|
1,769
|
|
Uchucchacua, Zinc
|
|
|
874
|
|
|
|
452
|
|
|
|
2,682
|
|
|
|
1,308
|
|
Tambomayo, Gold
|
|
|
3,556
|
|
|
|
0
|
|
|
|
6,386
|
|
|
|
0
|
|
Tambomayo, Silver
|
|
|
1,304
|
|
|
|
0
|
|
|
|
2,157
|
|
|
|
0
|
|
Tambomayo, Lead
|
|
|
208
|
|
|
|
0
|
|
|
|
374
|
|
|
|
0
|
|
Tambomayo, Zinc
|
|
|
566
|
|
|
|
0
|
|
|
|
626
|
|
|
|
0
|
|
La Zanja, Gold
|
|
|
16
|
|
|
|
487
|
|
|
|
847
|
|
|
|
591
|
|
La Zanja, Silver
|
|
|
1
|
|
|
|
13
|
|
|
|
25
|
|
|
|
12
|
|
El Brocal, Gold
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
El Brocal, Silver
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
El Brocal, Lead
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
El Brocal, Zinc
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
El Brocal, Copper
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
Non Mining Units
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
Consolidated Exploration expenses in units in operation
|
|
|
26,135
|
|
|
|
29,943
|
|
|
|
94,928
|
|
|
|
96,149
|
|
Compañía de Minas Buenaventura S.A.A.
Fourth Quarter 2017 Results
Page 16 of 26
|
|
|
|
|
|
|
|
|
|
|
|
|
Set forth below is a reconciliation of Commercial Deductions in units in operation (by mine and mineral)
|
|
|
|
|
|
|
|
to consolidated Commercial deductions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the 3 months ended December 31
|
|
|
For the 12 months ended December 31
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
Commercial Deductions in units in operation by mine and mineral
|
|
(in thousands of US$)
|
|
Julcani, Gold
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
3
|
|
Julcani, Silver
|
|
|
586
|
|
|
|
1,129
|
|
|
|
3,676
|
|
|
|
5,021
|
|
Julcani, Lead
|
|
|
89
|
|
|
|
104
|
|
|
|
422
|
|
|
|
465
|
|
Julcani, Copper
|
|
|
1
|
|
|
|
5
|
|
|
|
19
|
|
|
|
25
|
|
Mallay, Gold
|
|
|
1
|
|
|
|
26
|
|
|
|
70
|
|
|
|
192
|
|
Mallay, Silver
|
|
|
546
|
|
|
|
1,167
|
|
|
|
2,441
|
|
|
|
4,745
|
|
Mallay, Lead
|
|
|
268
|
|
|
|
668
|
|
|
|
1,336
|
|
|
|
2,471
|
|
Mallay, Zinc
|
|
|
660
|
|
|
|
1,587
|
|
|
|
2,940
|
|
|
|
5,796
|
|
Orcopampa, Gold
|
|
|
238
|
|
|
|
164
|
|
|
|
918
|
|
|
|
496
|
|
Orcopampa, Silver
|
|
|
44
|
|
|
|
67
|
|
|
|
181
|
|
|
|
149
|
|
Orcopampa, Copper
|
|
|
18
|
|
|
|
12
|
|
|
|
46
|
|
|
|
21.21147
|
|
Uchucchacua, Gold
|
|
|
12
|
|
|
|
19
|
|
|
|
41
|
|
|
|
46
|
|
Uchucchacua, Silver
|
|
|
8,380
|
|
|
|
9,552
|
|
|
|
35,851
|
|
|
|
37,877
|
|
Uchucchacua, Lead
|
|
|
1,489
|
|
|
|
727
|
|
|
|
4,350
|
|
|
|
2,348
|
|
Uchucchacua, Zinc
|
|
|
5,173
|
|
|
|
1,805
|
|
|
|
14,286
|
|
|
|
6,006
|
|
Tambomayo, Gold
|
|
|
35
|
|
|
|
0
|
|
|
|
110
|
|
|
|
0
|
|
Tambomayo, Silver
|
|
|
229
|
|
|
|
0
|
|
|
|
1,029
|
|
|
|
0
|
|
Tambomayo, Lead
|
|
|
134
|
|
|
|
0
|
|
|
|
419
|
|
|
|
0
|
|
Tambomayo, Zinc
|
|
|
397
|
|
|
|
0
|
|
|
|
797
|
|
|
|
0
|
|
La Zanja, Gold
|
|
|
59
|
|
|
|
112
|
|
|
|
258
|
|
|
|
293
|
|
La Zanja, Silver
|
|
|
1
|
|
|
|
2
|
|
|
|
5
|
|
|
|
15
|
|
El Brocal, Gold
|
|
|
2,326
|
|
|
|
2,487
|
|
|
|
9,280
|
|
|
|
9,028
|
|
El Brocal, Silver
|
|
|
3,409
|
|
|
|
3,876
|
|
|
|
14,362
|
|
|
|
9,971
|
|
El Brocal, Lead
|
|
|
1,860
|
|
|
|
2,072
|
|
|
|
8,592
|
|
|
|
5,490
|
|
El Brocal, Zinc
|
|
|
6,636
|
|
|
|
16,196
|
|
|
|
33,905
|
|
|
|
39,944
|
|
El Brocal, Copper
|
|
|
32,824
|
|
|
|
31,330
|
|
|
|
118,590
|
|
|
|
114,012
|
|
Non Mining Units
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
Consolidated Commercial deductions in units in operation
|
|
|
65,414
|
|
|
|
73,107
|
|
|
|
253,923
|
|
|
|
244,413
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Set forth below is a reconciliation of Selling expenses (by mine and mineral) to consolidated
|
|
|
|
|
|
|
|
|
|
Selling expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the 3 months ended December 31
|
|
|
For the 12 months ended December 31
|
|
|
|
|
2017
|
|
|
|
2016
|
|
|
|
2017
|
|
|
|
2016
|
|
Selling expenses by mine and mineral
|
|
(in thousands of US$)
|
|
Julcani, Gold
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
1
|
|
Julcani, Silver
|
|
|
129
|
|
|
|
216
|
|
|
|
540
|
|
|
|
770
|
|
Julcani, Lead
|
|
|
19
|
|
|
|
20
|
|
|
|
62
|
|
|
|
71
|
|
Julcani, Copper
|
|
|
0
|
|
|
|
1
|
|
|
|
3
|
|
|
|
3
|
|
Mallay, Gold
|
|
|
0
|
|
|
|
3
|
|
|
|
11
|
|
|
|
36
|
|
Mallay, Silver
|
|
|
81
|
|
|
|
136
|
|
|
|
397
|
|
|
|
658
|
|
Mallay, Lead
|
|
|
40
|
|
|
|
78
|
|
|
|
216
|
|
|
|
344
|
|
Mallay, Zinc
|
|
|
93
|
|
|
|
124
|
|
|
|
421
|
|
|
|
512
|
|
Orcopampa, Gold
|
|
|
245
|
|
|
|
454
|
|
|
|
976
|
|
|
|
1,024
|
|
Orcopampa, Silver
|
|
|
7
|
|
|
|
24
|
|
|
|
38
|
|
|
|
50
|
|
Orcopampa, Copper
|
|
|
1
|
|
|
|
1
|
|
|
|
2
|
|
|
|
1
|
|
Uchucchacua, Gold
|
|
|
3
|
|
|
|
3
|
|
|
|
6
|
|
|
|
6
|
|
Uchucchacua, Silver
|
|
|
1,794
|
|
|
|
1,136
|
|
|
|
4,824
|
|
|
|
4,173
|
|
Uchucchacua, Lead
|
|
|
331
|
|
|
|
87
|
|
|
|
606
|
|
|
|
261
|
|
Uchucchacua, Zinc
|
|
|
372
|
|
|
|
60
|
|
|
|
598
|
|
|
|
193
|
|
Tambomayo, Gold
|
|
|
641
|
|
|
|
0
|
|
|
|
927
|
|
|
|
0
|
|
Tambomayo, Silver
|
|
|
235
|
|
|
|
0
|
|
|
|
313
|
|
|
|
0
|
|
Tambomayo, Lead
|
|
|
37
|
|
|
|
0
|
|
|
|
54
|
|
|
|
0
|
|
Tambomayo, Zinc
|
|
|
102
|
|
|
|
0
|
|
|
|
91
|
|
|
|
0
|
|
La Zanja, Gold
|
|
|
351
|
|
|
|
464
|
|
|
|
1,018
|
|
|
|
1,032
|
|
La Zanja, Silver
|
|
|
12
|
|
|
|
12
|
|
|
|
30
|
|
|
|
21
|
|
El Brocal, Gold
|
|
|
117
|
|
|
|
88
|
|
|
|
428
|
|
|
|
419
|
|
El Brocal, Silver
|
|
|
281
|
|
|
|
239
|
|
|
|
1,152
|
|
|
|
752
|
|
El Brocal, Lead
|
|
|
232
|
|
|
|
174
|
|
|
|
934
|
|
|
|
611
|
|
El Brocal, Zinc
|
|
|
694
|
|
|
|
809
|
|
|
|
2,757
|
|
|
|
2,815
|
|
El Brocal, Copper
|
|
|
1,690
|
|
|
|
1,310
|
|
|
|
5,644
|
|
|
|
5,704
|
|
Non Mining Units
|
|
|
506
|
|
|
|
649
|
|
|
|
2,039
|
|
|
|
2,278
|
|
Consolidated Selling expenses
|
|
|
8,014
|
|
|
|
6,087
|
|
|
|
24,088
|
|
|
|
21,733
|
|
Compañía de Minas Buenaventura S.A.A.
Fourth Quarter 2017 Results
Page 17 of 26
|
JULCANI
|
|
|
4Q 201
|
|
4Q 2016
|
|
|
GOLD (OZ)
|
|
|
SILVER (OZ)
|
|
|
LEAD (MT)
|
|
|
ZINC (MT)
|
|
|
COPPER(MT)
|
|
|
TOTAL
|
|
|
GOLD (OZ)
|
|
|
SILVER (OZ)
|
|
|
LEAD (MT)
|
|
|
ZINC (MT)
|
|
|
COPPER (MT)
|
|
|
TOTAL
|
|
Cost of Sales (without D&A) (US$000)
|
|
|
-
|
|
|
|
6,674
|
|
|
|
995
|
|
|
|
-
|
|
|
|
18
|
|
|
|
7,687
|
|
|
|
0
|
|
|
|
5,485
|
|
|
|
510
|
|
|
|
-
|
|
|
|
26
|
|
|
|
6,022
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Expenses (US$000)
|
|
|
-
|
|
|
|
2,603
|
|
|
|
388
|
|
|
|
-
|
|
|
|
7
|
|
|
|
2,998
|
|
|
|
0
|
|
|
|
2,764
|
|
|
|
257
|
|
|
|
-
|
|
|
|
13
|
|
|
|
3,034
|
|
Commercial Deductions (US$000)
|
|
|
0
|
|
|
|
586
|
|
|
|
89
|
|
|
|
-
|
|
|
|
1
|
|
|
|
676
|
|
|
|
-0
|
|
|
|
1,129
|
|
|
|
104
|
|
|
|
-
|
|
|
|
5
|
|
|
|
1,237
|
|
Selling Expenses (US$000)
|
|
|
-
|
|
|
|
129.37
|
|
|
|
19.29
|
|
|
|
-
|
|
|
|
0
|
|
|
|
149
|
|
|
|
0.02
|
|
|
|
215.88
|
|
|
|
20.08
|
|
|
|
-
|
|
|
|
1.02
|
|
|
|
237
|
|
Cost Applicable to Sales (US$000)
|
|
|
0
|
|
|
|
9,992
|
|
|
|
1,491
|
|
|
|
-
|
|
|
|
26
|
|
|
|
11,509
|
|
|
|
0
|
|
|
|
9,594
|
|
|
|
891
|
|
|
|
-
|
|
|
|
45
|
|
|
|
10,530
|
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
|
|
-
|
|
|
|
330,359
|
|
|
|
312
|
|
|
|
-
|
|
|
|
4
|
|
|
Not Applicable
|
|
|
|
1
|
|
|
|
767,334
|
|
|
|
587
|
|
|
|
-
|
|
|
|
17
|
|
|
Not Applicable
|
|
CAS
|
|
|
-
|
|
|
|
30.25
|
|
|
|
4,782
|
|
|
|
-
|
|
|
|
6,417
|
|
|
Not Applicable
|
|
|
|
515
|
|
|
|
12.50
|
|
|
|
1,517
|
|
|
|
-
|
|
|
|
2,630
|
|
|
Not Applicable
|
|
|
|
|
|
|
|
|
142
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MALLAY
|
|
|
4Q 2017
|
4Q 2016
|
|
|
GOLD (OZ)
|
|
|
SILVER (OZ)
|
|
|
LEAD (MT)
|
|
|
ZINC (MT)
|
|
|
COPPER (MT)
|
|
|
TOTAL
|
|
|
GOLD (OZ)
|
|
|
SILVER (OZ)
|
|
|
LEAD (MT)
|
|
|
ZINC (MT)
|
|
|
COPPER (MT)
|
|
|
TOTAL
|
|
Cost of Sales (without D&A) (US$000)
|
|
|
-
|
|
|
|
1,901
|
|
|
|
932
|
|
|
|
2,167
|
|
|
|
-
|
|
|
|
5,000
|
|
|
|
53
|
|
|
|
2,292
|
|
|
|
1,327
|
|
|
|
2,095
|
|
|
|
-
|
|
|
|
5,767
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Expenses (US$000)
|
|
|
-
|
|
|
|
206
|
|
|
|
101
|
|
|
|
235
|
|
|
|
-
|
|
|
|
543
|
|
|
|
21
|
|
|
|
893
|
|
|
|
517
|
|
|
|
816
|
|
|
|
-
|
|
|
|
2,247
|
|
Commercial Deductions (US$000)
|
|
|
1
|
|
|
|
546
|
|
|
|
268
|
|
|
|
660
|
|
|
|
-
|
|
|
|
1,475
|
|
|
|
26
|
|
|
|
1,167
|
|
|
|
668
|
|
|
|
1,587
|
|
|
|
-
|
|
|
|
3,447
|
|
Selling Expenses (US$000)
|
|
|
-
|
|
|
|
81
|
|
|
|
40
|
|
|
|
93
|
|
|
|
-
|
|
|
|
214
|
|
|
|
3
|
|
|
|
136
|
|
|
|
78
|
|
|
|
124
|
|
|
|
-
|
|
|
|
341
|
|
Cost Applicable to Sales (US$000)
|
|
|
1
|
|
|
|
2,735
|
|
|
|
1,341
|
|
|
|
3,155
|
|
|
|
-
|
|
|
|
7,232
|
|
|
|
103
|
|
|
|
4,487
|
|
|
|
2,590
|
|
|
|
4,622
|
|
|
|
-
|
|
|
|
11,802
|
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
|
|
-
|
|
|
|
211,609
|
|
|
|
693
|
|
|
|
1,153
|
|
|
|
-
|
|
|
Not Applicable
|
|
|
|
109
|
|
|
|
332,930
|
|
|
|
1,360
|
|
|
|
1,925
|
|
|
|
-
|
|
|
Not Applicable
|
|
CAS
|
|
|
-
|
|
|
|
12.92
|
|
|
|
1,936
|
|
|
|
2,737
|
|
|
|
-
|
|
|
Not Applicable
|
|
|
|
950
|
|
|
|
13.48
|
|
|
|
1,905
|
|
|
|
2,400
|
|
|
|
-
|
|
|
Not Applicable
|
|
|
|
|
|
|
|
|
-4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ORCOPAMPA
|
|
|
4Q 20
|
|
4Q 2016
|
|
|
GOLD (OZ)
|
|
|
SILVER (OZ)
|
|
|
LEAD (MT)
|
|
|
ZINC (MT)
|
|
|
COPPER (MT)
|
|
|
TOTAL
|
|
|
GOLD (OZ)
|
|
|
SILVER (OZ)
|
|
|
LEAD (MT)
|
|
|
ZINC (MT)
|
|
|
COPPER (MT)
|
|
|
TOTAL
|
|
Cost of Sales (without D&A) (US$000)
|
|
|
29,988
|
|
|
|
906
|
|
|
|
-
|
|
|
|
-
|
|
|
|
104
|
|
|
|
30,998
|
|
|
|
21,376
|
|
|
|
1,108
|
|
|
|
-
|
|
|
|
-
|
|
|
|
54
|
|
|
|
22,537
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Expenses (US$000)
|
|
|
10,718
|
|
|
|
324
|
|
|
|
-
|
|
|
|
-
|
|
|
|
37
|
|
|
|
11,079
|
|
|
|
13,701
|
|
|
|
710
|
|
|
|
-
|
|
|
|
-
|
|
|
|
34
|
|
|
|
14,445
|
|
Commercial Deductions (US$000)
|
|
|
238
|
|
|
|
44
|
|
|
|
-
|
|
|
|
-
|
|
|
|
18
|
|
|
|
300
|
|
|
|
164
|
|
|
|
67
|
|
|
|
-
|
|
|
|
-
|
|
|
|
12
|
|
|
|
243
|
|
Selling Expenses (US$000)
|
|
|
245
|
|
|
|
7
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1
|
|
|
|
253
|
|
|
|
454
|
|
|
|
24
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1
|
|
|
|
479
|
|
Cost Applicable to Sales (US$000)
|
|
|
41,189
|
|
|
|
1,281
|
|
|
|
-
|
|
|
|
-
|
|
|
|
159
|
|
|
|
42,629
|
|
|
|
35,694
|
|
|
|
1,908
|
|
|
|
-
|
|
|
|
-
|
|
|
|
102
|
|
|
|
37,704
|
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
|
|
55,812
|
|
|
|
130,932
|
|
|
|
-
|
|
|
|
-
|
|
|
|
34
|
|
|
Not Applicable
|
|
|
|
46,239
|
|
|
|
156,126
|
|
|
|
-
|
|
|
|
-
|
|
|
|
24
|
|
|
Not Applicable
|
|
CAS
|
|
|
738
|
|
|
|
9.79
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,707
|
|
|
Not Applicable
|
|
|
|
772
|
|
|
|
12.22
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Not Applicable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UCHUCCHACUA
|
|
4Q 2017
|
4Q 2016
|
|
|
GOLD (OZ)
|
|
|
SILVER (OZ)
|
|
|
LEAD (MT)
|
|
|
ZINC (MT)
|
|
|
COPPER (MT)
|
|
|
TOTAL
|
|
|
GOLD (OZ)
|
|
|
SILVER (OZ)
|
|
|
LEAD (MT)
|
|
|
ZINC (MT)
|
|
|
COPPER (MT)
|
|
|
TOTAL
|
|
Cost of Sales (without D&A) (US$000)
|
|
|
42
|
|
|
|
22,484
|
|
|
|
4,143
|
|
|
|
4,667
|
|
|
|
-
|
|
|
|
31,336
|
|
|
|
56
|
|
|
|
25,190
|
|
|
|
1,927
|
|
|
|
1,324
|
|
|
|
-
|
|
|
|
28,497
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Expenses (US$000)
|
|
|
8
|
|
|
|
4,209
|
|
|
|
776
|
|
|
|
874
|
|
|
|
-
|
|
|
|
5,866
|
|
|
|
19
|
|
|
|
8,589
|
|
|
|
657
|
|
|
|
452
|
|
|
|
-
|
|
|
|
9,717
|
|
Commercial Deductions (US$000)
|
|
|
12
|
|
|
|
8,380
|
|
|
|
1,489
|
|
|
|
5,173
|
|
|
|
-
|
|
|
|
15,053
|
|
|
|
19
|
|
|
|
9,552
|
|
|
|
727
|
|
|
|
1,805
|
|
|
|
-
|
|
|
|
12,103
|
|
Selling Expenses (US$000)
|
|
|
3
|
|
|
|
1,794
|
|
|
|
331
|
|
|
|
372
|
|
|
|
-
|
|
|
|
2,500
|
|
|
|
3
|
|
|
|
1,136
|
|
|
|
87
|
|
|
|
60
|
|
|
|
-
|
|
|
|
1,285
|
|
Cost Applicable to Sales (US$000)
|
|
|
65
|
|
|
|
36,867
|
|
|
|
6,737
|
|
|
|
11,086
|
|
|
|
-
|
|
|
|
54,755
|
|
|
|
97
|
|
|
|
44,467
|
|
|
|
3,398
|
|
|
|
3,641
|
|
|
|
-
|
|
|
|
51,602
|
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
|
|
68
|
|
|
|
3,747,035
|
|
|
|
4,365
|
|
|
|
3,692
|
|
|
|
-
|
|
|
Not Applicable
|
|
|
|
127
|
|
|
|
3,856,346
|
|
|
|
2,218
|
|
|
|
1,254
|
|
|
|
-
|
|
|
Not Applicable
|
|
CAS
|
|
|
955
|
|
|
|
9.84
|
|
|
|
1,544
|
|
|
|
3,003
|
|
|
|
-
|
|
|
No Applicable
|
|
|
|
763
|
|
|
|
11.53
|
|
|
|
1,532
|
|
|
|
2,903
|
|
|
|
-
|
|
|
No Applicable
|
|
|
JULCANI
|
|
|
FY 2017
|
|
FY 2016
|
|
|
GOLD (OZ)
|
|
|
SILVER (OZ)
|
|
|
LEAD (MT)
|
|
|
ZINC (MT)
|
|
|
COPPER (MT)
|
|
|
TOTAL
|
|
|
GOLD (OZ)
|
|
|
SILVER (OZ)
|
|
|
LEAD (MT)
|
|
|
ZINC (MT)
|
|
|
COPPER (MT)
|
|
|
TOTAL
|
|
Cost of Sales (without D&A) (US$000)
|
|
|
0
|
|
|
|
26,413
|
|
|
|
3,048
|
|
|
|
-
|
|
|
|
126
|
|
|
|
29,587
|
|
|
|
15
|
|
|
|
20,032
|
|
|
|
1,855
|
|
|
|
-
|
|
|
|
83
|
|
|
|
21,985
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Expenses (US$000)
|
|
|
0
|
|
|
|
11,614
|
|
|
|
1,340
|
|
|
|
-
|
|
|
|
55
|
|
|
|
13,009
|
|
|
|
8
|
|
|
|
10,086
|
|
|
|
934
|
|
|
|
-
|
|
|
|
42
|
|
|
|
11,069
|
|
Commercial Deductions (US$000)
|
|
|
-0
|
|
|
|
3,676
|
|
|
|
422
|
|
|
|
-
|
|
|
|
19
|
|
|
|
4,117
|
|
|
|
3
|
|
|
|
5,021
|
|
|
|
465
|
|
|
|
-
|
|
|
|
25
|
|
|
|
5,514
|
|
Selling Expenses (US$000)
|
|
|
0
|
|
|
|
540
|
|
|
|
62
|
|
|
|
-
|
|
|
|
3
|
|
|
|
605
|
|
|
|
1
|
|
|
|
770
|
|
|
|
71
|
|
|
|
-
|
|
|
|
3
|
|
|
|
845
|
|
Cost Applicable to Sales (US$000)
|
|
|
-0
|
|
|
|
42,243
|
|
|
|
4,873
|
|
|
|
-
|
|
|
|
202
|
|
|
|
47,317
|
|
|
|
27
|
|
|
|
35,908
|
|
|
|
3,325
|
|
|
|
-
|
|
|
|
153
|
|
|
|
39,413
|
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
|
|
21
|
|
|
|
2,466,846
|
|
|
|
1,916
|
|
|
|
-
|
|
|
|
32
|
|
|
Not Applicable
|
|
|
|
32
|
|
|
|
3,090,967
|
|
|
|
2,679
|
|
|
|
-
|
|
|
|
54
|
|
|
No Aplicable
|
|
CAS
|
|
|
-
|
|
|
|
17.12
|
|
|
|
2,543
|
|
|
|
-
|
|
|
|
6,318
|
|
|
No Applicable
|
|
|
|
825
|
|
|
|
11.62
|
|
|
|
1,241
|
|
|
|
-
|
|
|
|
2,837
|
|
|
No Applicable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MALLAY
|
|
|
FY 2017
|
FY 2016
|
|
|
GOLD (OZ)
|
|
|
SILVER (OZ)
|
|
|
LEAD (MT)
|
|
|
ZINC (MT)
|
|
|
COPPER (MT)
|
|
|
TOTAL
|
|
|
GOLD (OZ)
|
|
|
SILVER (OZ)
|
|
|
LEAD (MT)
|
|
|
ZINC (MT)
|
|
|
COPPER (MT)
|
|
|
TOTAL
|
|
Cost of Sales (without D&A) (US$000)
|
|
|
225
|
|
|
|
8,204
|
|
|
|
4,470
|
|
|
|
8,696
|
|
|
|
-
|
|
|
|
21,594
|
|
|
|
512
|
|
|
|
9,461
|
|
|
|
4,943
|
|
|
|
7,371
|
|
|
|
-
|
|
|
|
22,287
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Expenses (US$000)
|
|
|
58
|
|
|
|
2,134
|
|
|
|
1,163
|
|
|
|
2,262
|
|
|
|
-
|
|
|
|
5,617
|
|
|
|
183
|
|
|
|
3,379
|
|
|
|
1,765
|
|
|
|
2,633
|
|
|
|
-
|
|
|
|
7,960
|
|
Commercial Deductions (US$000)
|
|
|
70
|
|
|
|
2,441
|
|
|
|
1,336
|
|
|
|
2,940
|
|
|
|
-
|
|
|
|
6,787
|
|
|
|
192
|
|
|
|
4,745
|
|
|
|
2,471
|
|
|
|
5,796
|
|
|
|
-
|
|
|
|
13,204
|
|
Selling Expenses (US$000)
|
|
|
11
|
|
|
|
397
|
|
|
|
216
|
|
|
|
421
|
|
|
|
-
|
|
|
|
1,045
|
|
|
|
36
|
|
|
|
658
|
|
|
|
344
|
|
|
|
512
|
|
|
|
-
|
|
|
|
1,549
|
|
Cost Applicable to Sales (US$000)
|
|
|
364
|
|
|
|
13,176
|
|
|
|
7,185
|
|
|
|
14,318
|
|
|
|
-
|
|
|
|
35,043
|
|
|
|
923
|
|
|
|
18,242
|
|
|
|
9,523
|
|
|
|
16,312
|
|
|
|
-
|
|
|
|
45,000
|
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
|
|
346
|
|
|
|
993,040
|
|
|
|
3,804
|
|
|
|
5,926
|
|
|
|
-
|
|
|
Not Applicable
|
|
|
|
1,041
|
|
|
|
1,426,986
|
|
|
|
6,775
|
|
|
|
8,728
|
|
|
|
-
|
|
|
Not Applicable
|
|
CAS
|
|
|
1,052
|
|
|
|
13.27
|
|
|
|
1,889
|
|
|
|
2,416
|
|
|
|
-
|
|
|
No Applicable
|
|
|
|
886
|
|
|
|
12.78
|
|
|
|
1,406
|
|
|
|
1,869
|
|
|
|
-
|
|
|
No Applicable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ORCOPAMPA
|
|
|
FY 2017
|
FY 2016
|
|
|
GOLD (OZ)
|
|
|
SILVER (OZ)
|
|
|
LEAD (MT)
|
|
|
ZINC (MT)
|
|
|
COPPER (MT)
|
|
|
TOTAL
|
|
|
GOLD (OZ)
|
|
|
SILVER (OZ)
|
|
|
LEAD (MT)
|
|
|
ZINC (MT)
|
|
|
COPPER (MT)
|
|
|
TOTAL
|
|
Cost of Sales (without D&A) (US$000)
|
|
|
105,848
|
|
|
|
4,097
|
|
|
|
-
|
|
|
|
-
|
|
|
|
255
|
|
|
|
110,200
|
|
|
|
88,213
|
|
|
|
4,271
|
|
|
|
-
|
|
|
|
-
|
|
|
|
92
|
|
|
|
92,576
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Expenses (US$000)
|
|
|
37,285
|
|
|
|
1,443
|
|
|
|
-
|
|
|
|
-
|
|
|
|
90
|
|
|
|
38,818
|
|
|
|
42,985
|
|
|
|
2,081
|
|
|
|
-
|
|
|
|
-
|
|
|
|
45
|
|
|
|
45,111
|
|
Commercial Deductions (US$000)
|
|
|
918
|
|
|
|
181
|
|
|
|
-
|
|
|
|
-
|
|
|
|
46
|
|
|
|
1,144
|
|
|
|
496
|
|
|
|
149
|
|
|
|
-
|
|
|
|
-
|
|
|
|
21
|
|
|
|
667
|
|
Selling Expenses (US$000)
|
|
|
976
|
|
|
|
38
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2
|
|
|
|
1,016
|
|
|
|
1,024
|
|
|
|
50
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1
|
|
|
|
1,075
|
|
Cost Applicable to Sales (US$000)
|
|
|
145,027
|
|
|
|
5,759
|
|
|
|
-
|
|
|
|
-
|
|
|
|
393
|
|
|
|
151,179
|
|
|
|
132,718
|
|
|
|
6,552
|
|
|
|
-
|
|
|
|
-
|
|
|
|
159
|
|
|
|
139,429
|
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
|
|
195,278
|
|
|
|
574,591
|
|
|
|
-
|
|
|
|
-
|
|
|
|
91
|
|
|
Not Applicable
|
|
|
|
188,511
|
|
|
|
680,708
|
|
|
|
-
|
|
|
|
-
|
|
|
|
48
|
|
|
Not Applicable
|
|
CAS
|
|
|
743
|
|
|
|
10.02
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,307
|
|
|
No Applicable
|
|
|
|
704
|
|
|
|
9.62
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3,305
|
|
|
No Applicable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UCHUCCHACUA
|
|
|
FY 2017
|
FY 2016
|
|
|
GOLD (OZ)
|
|
|
SILVER (OZ)
|
|
|
LEAD (MT)
|
|
|
ZINC (MT)
|
|
|
COPPER (MT)
|
|
|
TOTAL
|
|
|
GOLD (OZ)
|
|
|
SILVER (OZ)
|
|
|
LEAD (MT)
|
|
|
ZINC (MT)
|
|
|
COPPER (MT)
|
|
|
TOTAL
|
|
Cost of Sales (without D&A) (US$000)
|
|
|
139
|
|
|
|
103,014
|
|
|
|
12,942
|
|
|
|
12,769
|
|
|
|
-
|
|
|
|
128,864
|
|
|
|
123
|
|
|
|
92,188
|
|
|
|
5,763
|
|
|
|
4,262
|
|
|
|
-
|
|
|
|
102,336
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Expenses (US$000)
|
|
|
29
|
|
|
|
21,639
|
|
|
|
2,719
|
|
|
|
2,682
|
|
|
|
-
|
|
|
|
27,069
|
|
|
|
38
|
|
|
|
28,292
|
|
|
|
1,769
|
|
|
|
1,308
|
|
|
|
-
|
|
|
|
31,406
|
|
Commercial Deductions (US$000)
|
|
|
41
|
|
|
|
35,851
|
|
|
|
4,350
|
|
|
|
14,286
|
|
|
|
-
|
|
|
|
54,529
|
|
|
|
46
|
|
|
|
37,877
|
|
|
|
2,348
|
|
|
|
6,006
|
|
|
|
-
|
|
|
|
46,277
|
|
Selling Expenses (US$000)
|
|
|
6
|
|
|
|
4,824
|
|
|
|
606
|
|
|
|
598
|
|
|
|
-
|
|
|
|
6,035
|
|
|
|
6
|
|
|
|
4,173
|
|
|
|
261
|
|
|
|
193
|
|
|
|
-
|
|
|
|
4,632
|
|
Cost Applicable to Sales (US$000)
|
|
|
215
|
|
|
|
165,329
|
|
|
|
20,617
|
|
|
|
30,336
|
|
|
|
-
|
|
|
|
216,496
|
|
|
|
212
|
|
|
|
162,529
|
|
|
|
10,140
|
|
|
|
11,770
|
|
|
|
-
|
|
|
|
184,651
|
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
|
|
201
|
|
|
|
15,583,553
|
|
|
|
13,127
|
|
|
|
10,281
|
|
|
|
-
|
|
|
Not Applicable
|
|
|
|
279
|
|
|
|
14,739,128
|
|
|
|
8,350
|
|
|
|
5,295
|
|
|
|
-
|
|
|
Not Applicable
|
|
CAS
|
|
|
1,069
|
|
|
|
10.61
|
|
|
|
1,571
|
|
|
|
2,951
|
|
|
|
-
|
|
|
No Applicable
|
|
|
|
758
|
|
|
|
11.03
|
|
|
|
1,214
|
|
|
|
2,223
|
|
|
|
-
|
|
|
No Applicable
|
|
Compañía de Minas Buenaventura S.A.A.
Fourth Quarter 2017 Results
Page 18 of 26
|
|
TAMBOMAYO
|
|
|
4Q 2017
|
|
4Q 2016
|
|
|
GOLD (OZ)
|
|
|
SILVER (OZ)
|
|
|
LEAD (MT)
|
|
|
ZINC (MT)
|
|
|
COPPER (MT)
|
|
|
TOTAL
|
|
|
GOLD (OZ)
|
|
|
SILVER (OZ)
|
|
|
LEAD (MT)
|
|
|
ZINC (MT)
|
|
|
COPPER (MT)
|
|
|
TOTAL
|
|
Cost of Sales (without D&A) (US$000)
|
|
|
15,627
|
|
|
|
5,729
|
|
|
|
912
|
|
|
|
2,486
|
|
|
|
-
|
|
|
|
24,754
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Expenses (US$000)
|
|
|
3,556
|
|
|
|
1,304
|
|
|
|
208
|
|
|
|
566
|
|
|
|
-
|
|
|
|
5,633
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Deductions (US$000)
|
|
|
35
|
|
|
|
229
|
|
|
|
134
|
|
|
|
397
|
|
|
|
-
|
|
|
|
796
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling Expenses (US$000)
|
|
|
641
|
|
|
|
235
|
|
|
|
37
|
|
|
|
102
|
|
|
|
-
|
|
|
|
1,016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost Applicable to Sales (US$000)
|
|
|
19,859
|
|
|
|
7,498
|
|
|
|
1,291
|
|
|
|
3,551
|
|
|
|
-
|
|
|
|
32,199
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
|
|
31,491
|
|
|
|
884,088
|
|
|
|
885
|
|
|
|
1,906
|
|
|
|
-
|
|
|
Not Applicable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAS
|
|
|
631
|
|
|
|
8.48
|
|
|
|
1,459
|
|
|
|
1,863
|
|
|
|
-
|
|
|
No Applicable
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
No Applicable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LA ZANJA
|
|
|
4Q 2017
|
|
4Q 2016
|
|
|
GOLD (OZ)
|
|
|
SILVER (OZ)
|
|
|
LEAD (MT)
|
|
|
ZINC (MT)
|
|
|
COPPER (MT)
|
|
|
TOTAL
|
|
|
GOLD (OZ)
|
|
|
SILVER (OZ)
|
|
|
LEAD (MT)
|
|
|
ZINC (MT)
|
|
|
COPPER (MT)
|
|
|
TOTAL
|
|
Cost of Sales (without D&A) (US$000)
|
|
|
26,088
|
|
|
|
875
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
26,963
|
|
|
|
25,017
|
|
|
|
652
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
25,669
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Expenses (US$000)
|
|
|
16
|
|
|
|
1
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
17
|
|
|
|
487
|
|
|
|
13
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
500
|
|
Commercial Deductions (US$000)
|
|
|
59
|
|
|
|
1
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
60
|
|
|
|
112
|
|
|
|
2
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
114
|
|
Selling Expenses (US$000)
|
|
|
351
|
|
|
|
12
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
363
|
|
|
|
464
|
|
|
|
12
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
476
|
|
Cost Applicable to Sales (US$000)
|
|
|
26,514
|
|
|
|
889
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
27,402
|
|
|
|
26,080
|
|
|
|
679
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
26,759
|
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
|
|
30,285
|
|
|
|
77,269
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Not Applicable
|
|
|
|
35,430
|
|
|
|
62,569
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Not Applicable
|
|
CAS
|
|
|
875
|
|
|
|
11.50
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Not Applicable
|
|
|
|
736
|
|
|
|
10.85
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Not Applicable
|
|
|
|
|
19
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BROCAL
|
|
|
4Q 2017
|
|
4Q 2016
|
|
|
GOLD (OZ)
|
|
|
SILVER (OZ)
|
|
|
LEAD (MT)
|
|
|
ZINC (MT)
|
|
|
COPPER (MT)
|
|
|
TOTAL
|
|
|
GOLD (OZ)
|
|
|
SILVER (OZ)
|
|
|
LEAD (MT)
|
|
|
ZINC (MT)
|
|
|
COPPER (MT)
|
|
|
TOTAL
|
|
Cost of Sales (without D&A) (US$000)
|
|
|
1,985
|
|
|
|
4,773
|
|
|
|
3,935
|
|
|
|
11,792
|
|
|
|
28,724
|
|
|
|
51,208
|
|
|
|
1,539
|
|
|
|
4,161
|
|
|
|
3,024
|
|
|
|
14,093
|
|
|
|
22,826
|
|
|
|
45,643
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Expenses (US$000)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Commercial Deductions (US$000)
|
|
|
2,326
|
|
|
|
3,409
|
|
|
|
1,860
|
|
|
|
6,636
|
|
|
|
32,824
|
|
|
|
47,055
|
|
|
|
2,487
|
|
|
|
3,876
|
|
|
|
2,072
|
|
|
|
16,196
|
|
|
|
31,330
|
|
|
|
55,962
|
|
Selling Expenses (US$000)
|
|
|
117
|
|
|
|
281
|
|
|
|
232
|
|
|
|
694
|
|
|
|
1,690
|
|
|
|
3,013
|
|
|
|
88
|
|
|
|
239
|
|
|
|
174
|
|
|
|
809
|
|
|
|
1,310
|
|
|
|
2,620
|
|
Cost Applicable to Sales (US$000)
|
|
|
4,427
|
|
|
|
8,463
|
|
|
|
6,026
|
|
|
|
19,121
|
|
|
|
63,239
|
|
|
|
101,276
|
|
|
|
4,115
|
|
|
|
8,276
|
|
|
|
5,270
|
|
|
|
31,098
|
|
|
|
55,466
|
|
|
|
104,225
|
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
|
|
4,429
|
|
|
|
846,928
|
|
|
|
4,578
|
|
|
|
9,285
|
|
|
|
11,566
|
|
|
Not Applicable
|
|
|
|
3,931
|
|
|
|
763,176
|
|
|
|
4,138
|
|
|
|
16,784
|
|
|
|
12,738
|
|
|
Not Applicable
|
|
CAS
|
|
|
1,000
|
|
|
|
9.99
|
|
|
|
1,316
|
|
|
|
2,059
|
|
|
|
5,468
|
|
|
Not Applicable
|
|
|
|
1,047
|
|
|
|
10.84
|
|
|
|
1,273
|
|
|
|
1,853
|
|
|
|
4,354
|
|
|
Not Applicable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
|
%
|
|
|
26
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON MINING COMPANIES
|
|
|
4Q 2017
|
|
4Q 2016
|
|
|
GOLD (OZ)
|
|
|
SILVER (OZ)
|
|
|
LEAD (MT)
|
|
|
ZINC (MT)
|
|
|
COPPER (MT)
|
|
|
TOTAL
|
|
|
GOLD (OZ)
|
|
|
SILVER (OZ)
|
|
|
LEAD (MT)
|
|
|
ZINC (MT)
|
|
|
COPPER (MT)
|
|
|
TOTAL
|
|
Cost of Sales (without D&A) (US$000)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3,837
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,886
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling Expenses (US$000)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
506
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
649
|
|
Total (US$000)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,343
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3,535
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BUENAVENTURA CONSOLIDATED
|
|
|
4Q 2017
|
|
4Q 2016
|
|
|
GOLD (OZ)
|
|
|
SILVER (OZ)
|
|
|
LEAD (MT)
|
|
|
ZINC (MT)
|
|
|
COPPER (MT)
|
|
|
TOTAL
|
|
|
GOLD (OZ)
|
|
|
SILVER (OZ)
|
|
|
LEAD (MT)
|
|
|
ZINC (MT)
|
|
|
COPPER (MT)
|
|
|
TOTAL
|
|
Cost of Sales (without D&A) (US$000)
|
|
|
73,729
|
|
|
|
43,343
|
|
|
|
10,916
|
|
|
|
21,112
|
|
|
|
28,845
|
|
|
|
181,783
|
|
|
|
48,042
|
|
|
|
38,887
|
|
|
|
6,788
|
|
|
|
17,512
|
|
|
|
22,906
|
|
|
|
137,021
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Expenses (US$000)
|
|
|
14,298
|
|
|
|
8,646
|
|
|
|
1,472
|
|
|
|
1,674
|
|
|
|
44
|
|
|
|
26,135
|
|
|
|
14,228
|
|
|
|
12,969
|
|
|
|
1,431
|
|
|
|
1,268
|
|
|
|
48
|
|
|
|
29,943
|
|
Commercial Deductions (US$000)
|
|
|
2,670
|
|
|
|
13,195
|
|
|
|
3,839
|
|
|
|
12,867
|
|
|
|
32,843
|
|
|
|
65,414
|
|
|
|
2,808
|
|
|
|
15,793
|
|
|
|
3,571
|
|
|
|
19,588
|
|
|
|
31,347
|
|
|
|
73,107
|
|
Selling Expenses (US$000)
|
|
|
1,357
|
|
|
|
2,540
|
|
|
|
659
|
|
|
|
1,261
|
|
|
|
1,691
|
|
|
|
8,014
|
|
|
|
1,012
|
|
|
|
1,762
|
|
|
|
359
|
|
|
|
993
|
|
|
|
1,312
|
|
|
|
6,087
|
|
Cost Applicable to Sales (US$000)
|
|
|
92,055
|
|
|
|
67,724
|
|
|
|
16,887
|
|
|
|
36,914
|
|
|
|
63,424
|
|
|
|
281,346
|
|
|
|
66,090
|
|
|
|
69,411
|
|
|
|
12,149
|
|
|
|
39,361
|
|
|
|
55,613
|
|
|
|
246,158
|
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
|
|
122,085
|
|
|
|
6,228,219
|
|
|
|
10,833
|
|
|
|
16,036
|
|
|
|
11,604
|
|
|
Not Applicable
|
|
|
|
85,836
|
|
|
|
5,938,481
|
|
|
|
8,304
|
|
|
|
19,963
|
|
|
|
12,779
|
|
|
Not Applicable
|
|
CAS
|
|
|
754
|
|
|
|
10.87
|
|
|
|
1,559
|
|
|
|
2,302
|
|
|
|
5,466
|
|
|
Not Applicable
|
|
|
|
770
|
|
|
|
11.69
|
|
|
|
1,463
|
|
|
|
1,972
|
|
|
|
4,352
|
|
|
Not Applicable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.04
|
|
|
|
2.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.89
|
|
|
|
1.97
|
|
|
|
|
|
|
|
|
-2
|
%
|
|
|
-7
|
%
|
|
|
|
|
|
|
17
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COIMOLACHE
|
|
|
4Q 2017
|
|
4Q 2016
|
|
|
GOLD (OZ)
|
|
|
SILVER (OZ)
|
|
|
LEAD (MT)
|
|
|
ZINC (MT)
|
|
|
COPPER (MT)
|
|
|
TOTAL
|
|
|
GOLD (OZ)
|
|
|
SILVER (OZ)
|
|
|
LEAD (MT)
|
|
|
ZINC (MT)
|
|
|
COPPER (MT)
|
|
|
TOTAL
|
|
Cost of Sales (without D&A) (US$000)
|
|
|
20,502
|
|
|
|
1,615
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
22,117
|
|
|
|
15,769
|
|
|
|
686
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
16,455
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Expenses (US$000)
|
|
|
5,340
|
|
|
|
421
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
5,761
|
|
|
|
6,001
|
|
|
|
261
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
6,262
|
|
Commercial Deductions (US$000)
|
|
|
161
|
|
|
|
8
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
169
|
|
|
|
40
|
|
|
|
2
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
41
|
|
Selling Expenses (US$000)
|
|
|
323
|
|
|
|
25
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
348
|
|
|
|
306
|
|
|
|
13
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
319
|
|
Cost Applicable to Sales (US$000)
|
|
|
26,326
|
|
|
|
2,069
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
28,395
|
|
|
|
22,116
|
|
|
|
962
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
23,077
|
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
|
|
47,580
|
|
|
|
288,356
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Not Applicable
|
|
|
|
41,454
|
|
|
|
129,123
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Not Applicable
|
|
CAS
|
|
|
553
|
|
|
|
7.17
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Not Applicable
|
|
|
|
534
|
|
|
|
7.45
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Not Applicable
|
|
|
TAMBOMAYO
|
|
|
FY 2017
|
|
FY 2016
|
|
|
GOLD (OZ)
|
|
SILVER (OZ)
|
|
LEAD (MT)
|
|
ZINC (MT)
|
|
COPPER (MT)
|
|
TOTAL
|
|
GOLD (OZ)
|
|
SILVER (OZ)
|
|
LEAD (MT)
|
|
ZINC (MT)
|
|
COPPER (MT)
|
|
TOTAL
|
|
Cost of Sales (without D&A) (US$000)
|
|
|
34,907
|
|
|
|
11,791
|
|
|
|
2,046
|
|
|
|
3,419
|
|
|
|
-
|
|
|
|
52,163
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Expenses (US$000)
|
|
|
6,386
|
|
|
|
2,157
|
|
|
|
374
|
|
|
|
626
|
|
|
|
-
|
|
|
|
9,543
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Deductions (US$000)
|
|
|
110
|
|
|
|
1,029
|
|
|
|
419
|
|
|
|
797
|
|
|
|
-
|
|
|
|
2,354
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling Expenses (US$000)
|
|
|
927
|
|
|
|
313
|
|
|
|
54
|
|
|
|
91
|
|
|
|
-
|
|
|
|
1,386
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost Applicable to Sales (US$000)
|
|
|
42,330
|
|
|
|
15,290
|
|
|
|
2,893
|
|
|
|
4,932
|
|
|
|
-
|
|
|
|
65,446
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
|
|
63,130
|
|
|
|
1,621,611
|
|
|
|
1,769
|
|
|
|
2,398
|
|
|
|
-
|
|
Not Applicable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAS
|
|
|
671
|
|
|
|
9.43
|
|
|
|
1,635
|
|
|
|
2,057
|
|
|
|
-
|
|
No Applicable
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Not Applicable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LA ZANJA
|
|
|
FY 2017
|
|
FY 2016
|
|
|
GOLD (OZ)
|
|
SILVER (OZ)
|
|
LEAD (MT)
|
|
ZINC (MT)
|
|
COPPER (MT)
|
|
TOTAL
|
|
GOLD (OZ)
|
|
SILVER (OZ)
|
|
LEAD (MT)
|
|
ZINC (MT)
|
|
COPPER (MT)
|
|
TOTAL
|
|
Cost of Sales (without D&A) (US$000)
|
|
|
99,304
|
|
|
|
2,922
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
102,225
|
|
|
|
89,816
|
|
|
|
1,787
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
91,603
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Expenses (US$000)
|
|
|
847
|
|
|
|
25
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
872
|
|
|
|
591
|
|
|
|
12
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
603
|
|
Commercial Deductions (US$000)
|
|
|
258
|
|
|
|
5
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
264
|
|
|
|
293
|
|
|
|
15
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
307
|
|
Selling Expenses (US$000)
|
|
|
1,018
|
|
|
|
30
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,048
|
|
|
|
1,032
|
|
|
|
21
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,053
|
|
Cost Applicable to Sales (US$000)
|
|
|
101,427
|
|
|
|
2,982
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
104,409
|
|
|
|
91,732
|
|
|
|
1,835
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
93,566
|
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
|
|
128,623
|
|
|
|
279,737
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Not Applicable
|
|
|
|
151,189
|
|
|
|
229,055
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Not Applicable
|
|
CAS
|
|
|
789
|
|
|
|
10.66
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
No Applicable
|
|
|
|
607
|
|
|
|
8.01
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Not Applicable
|
|
|
BROCAL
|
|
|
FY 2017
|
|
FY 2016
|
|
|
GOLD (OZ)
|
|
SILVER (OZ)
|
|
LEAD (MT)
|
|
ZINC (MT)
|
|
COPPER (MT)
|
|
TOTAL
|
|
GOLD (OZ)
|
|
SILVER (OZ)
|
|
LEAD (MT)
|
|
ZINC (MT)
|
|
COPPER (MT)
|
|
TOTAL
|
|
Cost of Sales (without D&A) (US$000)
|
|
|
7,129
|
|
|
|
19,185
|
|
|
|
15,563
|
|
|
|
45,929
|
|
|
|
94,021
|
|
|
|
181,828
|
|
|
|
6,773
|
|
|
|
12,161
|
|
|
|
9,878
|
|
|
|
45,506
|
|
|
|
92,224
|
|
|
|
166,542
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Expenses (US$000)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Commercial Deductions (US$000)
|
|
|
9,280
|
|
|
|
14,362
|
|
|
|
8,592
|
|
|
|
33,905
|
|
|
|
118,590
|
|
|
|
184,728
|
|
|
|
9,028
|
|
|
|
9,971
|
|
|
|
5,490
|
|
|
|
39,944
|
|
|
|
114,012
|
|
|
|
178,444
|
|
Selling Expenses (US$000)
|
|
|
428
|
|
|
|
1,152
|
|
|
|
934
|
|
|
|
2,757
|
|
|
|
5,644
|
|
|
|
10,914
|
|
|
|
419
|
|
|
|
752
|
|
|
|
611
|
|
|
|
2,815
|
|
|
|
5,704
|
|
|
|
10,301
|
|
Cost Applicable to Sales (US$000)
|
|
|
16,836
|
|
|
|
34,699
|
|
|
|
25,090
|
|
|
|
82,591
|
|
|
|
218,254
|
|
|
|
377,470
|
|
|
|
16,220
|
|
|
|
22,884
|
|
|
|
15,979
|
|
|
|
88,265
|
|
|
|
211,940
|
|
|
|
355,287
|
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
|
|
15,881
|
|
|
|
3,253,899
|
|
|
|
19,415
|
|
|
|
43,120
|
|
|
|
42,633
|
|
Not Applicable
|
|
|
|
13,062
|
|
|
|
1,696,176
|
|
|
|
11,874
|
|
|
|
48,806
|
|
|
|
45,572
|
|
Not Applicable
|
|
CAS
|
|
|
1,060
|
|
|
|
10.66
|
|
|
|
1,292
|
|
|
|
1,915
|
|
|
|
5,119
|
|
No Applicable
|
|
|
|
1,242
|
|
|
|
13.49
|
|
|
|
1,346
|
|
|
|
1,808
|
|
|
|
4,651
|
|
Not Applicable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON MINING COMPANIES
|
|
|
FY 2017
|
|
FY 2016
|
|
|
GOLD (OZ)
|
|
SILVER (OZ)
|
|
LEAD (MT)
|
|
ZINC (MT)
|
|
COPPER (MT)
|
|
TOTAL
|
|
GOLD (OZ)
|
|
SILVER (OZ)
|
|
LEAD (MT)
|
|
ZINC (MT)
|
|
COPPER (MT)
|
|
TOTAL
|
|
Cost of Sales (without D&A) (US$000)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
13,927
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
11,237
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling Expenses (US$000)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,039
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,278
|
|
Total (US$000)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
15,966
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
13,515
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BUENAVENTURA CONSOLIDATED
|
|
|
FY 2017
|
|
FY 2016
|
|
|
GOLD (OZ)
|
|
SILVER (OZ)
|
|
LEAD (MT)
|
|
ZINC (MT)
|
|
COPPER (MT)
|
|
TOTAL
|
|
GOLD (OZ)
|
|
SILVER (OZ)
|
|
LEAD (MT)
|
|
ZINC (MT)
|
|
COPPER (MT)
|
|
TOTAL
|
|
Cost of Sales (without D&A) (US$000)
|
|
|
247,551
|
|
|
|
175,626
|
|
|
|
38,068
|
|
|
|
70,813
|
|
|
|
94,402
|
|
|
|
640,387
|
|
|
|
185,451
|
|
|
|
139,900
|
|
|
|
22,439
|
|
|
|
57,140
|
|
|
|
92,399
|
|
|
|
508,566
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Expenses (US$000)
|
|
|
44,606
|
|
|
|
39,012
|
|
|
|
5,596
|
|
|
|
5,570
|
|
|
|
145
|
|
|
|
94,928
|
|
|
|
43,804
|
|
|
|
43,849
|
|
|
|
4,468
|
|
|
|
3,941
|
|
|
|
87
|
|
|
|
96,149
|
|
Commercial Deductions (US$000)
|
|
|
10,676
|
|
|
|
57,545
|
|
|
|
15,119
|
|
|
|
51,928
|
|
|
|
118,655
|
|
|
|
253,923
|
|
|
|
10,058
|
|
|
|
57,778
|
|
|
|
10,774
|
|
|
|
51,746
|
|
|
|
114,058
|
|
|
|
244,413
|
|
Selling Expenses (US$000)
|
|
|
3,367
|
|
|
|
7,294
|
|
|
|
1,873
|
|
|
|
3,867
|
|
|
|
5,648
|
|
|
|
24,088
|
|
|
|
2,517
|
|
|
|
6,422
|
|
|
|
1,287
|
|
|
|
3,520
|
|
|
|
5,709
|
|
|
|
21,733
|
|
Cost Applicable to Sales (US$000)
|
|
|
306,199
|
|
|
|
279,478
|
|
|
|
60,656
|
|
|
|
132,177
|
|
|
|
218,850
|
|
|
|
1,013,326
|
|
|
|
241,831
|
|
|
|
247,949
|
|
|
|
38,968
|
|
|
|
116,346
|
|
|
|
212,252
|
|
|
|
870,861
|
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
|
|
403,480
|
|
|
|
24,773,278
|
|
|
|
40,032
|
|
|
|
61,724
|
|
|
|
42,756
|
|
Not Applicable
|
|
|
|
354,116
|
|
|
|
21,863,019
|
|
|
|
29,678
|
|
|
|
62,829
|
|
|
|
45,674
|
|
Not Applicable
|
|
CAS
|
|
|
759
|
|
|
|
11.28
|
|
|
|
1,515
|
|
|
|
2,141
|
|
|
|
5,119
|
|
Not Applicable
|
|
|
|
683
|
|
|
|
11.34
|
|
|
|
1,313
|
|
|
|
1,852
|
|
|
|
4,647
|
|
Not Applicable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.84
|
|
|
|
|
|
|
|
|
|
|
|
|
11
|
%
|
|
|
-1
|
%
|
|
|
|
|
|
|
16
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COIMOLACHE
|
|
|
FY 2017
|
|
FY 2016
|
|
|
GOLD (OZ)
|
|
SILVER (OZ)
|
|
LEAD (MT)
|
|
ZINC (MT)
|
|
COPPER (MT)
|
|
TOTAL
|
|
GOLD (OZ)
|
|
SILVER (OZ)
|
|
LEAD (MT)
|
|
ZINC (MT)
|
|
COPPER (MT)
|
|
TOTAL
|
|
Cost of Sales (without D&A) (US$000)
|
|
|
65,010
|
|
|
|
4,679
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
69,689
|
|
|
|
58,809
|
|
|
|
3,886
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
62,695
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Expenses (US$000)
|
|
|
12,039
|
|
|
|
866
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
12,905
|
|
|
|
12,804
|
|
|
|
846
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
13,650
|
|
Commercial Deductions (US$000)
|
|
|
539
|
|
|
|
45
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
584
|
|
|
|
474
|
|
|
|
42
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
516
|
|
Selling Expenses (US$000)
|
|
|
883
|
|
|
|
64
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
947
|
|
|
|
1,058
|
|
|
|
70
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,128
|
|
Cost Applicable to Sales (US$000)
|
|
|
78,471
|
|
|
|
5,654
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
84,125
|
|
|
|
73,145
|
|
|
|
4,844
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
77,989
|
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
|
|
151,797
|
|
|
|
809,683
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Not Applicable
|
|
|
|
148,781
|
|
|
|
721,891
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Not Applicable
|
|
CAS
|
|
|
517
|
|
|
|
6.98
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
No Applicable
|
|
|
|
492
|
|
|
|
6.71
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Not Applicable
|
|
Compañía de Minas Buenaventura S.A.A.
Fourth Quarter 2017 Results
Page 19 of 26
APPENDIX 6: ALL-IN SUSTAINING COST
Buenaventura
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All-in Sustaining Cost for 3Q17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buenaventura
1
|
|
|
|
La Zanja
|
|
|
|
Tantahuatay
|
|
|
|
Attributable
2
|
|
|
|
|
4Q17
|
|
|
|
4Q17
|
|
|
|
4Q17
|
|
|
|
4Q17
|
|
Au Ounces Sold BVN
|
|
|
|
|
|
|
87,421
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Au Ounces bought from La Zanja
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Au Ounces Sold Net
|
|
|
|
|
|
|
87,421
|
|
|
|
|
|
|
|
30,608
|
|
|
|
|
|
|
|
47,580
|
|
|
|
|
|
|
|
122,739
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4Q17
|
|
|
|
4Q17
|
|
|
|
4Q17
|
|
|
|
4Q17
|
|
Income Statement & Cash Flow
|
|
|
US$ 000'
|
|
|
|
US$/Oz Au
|
|
|
|
US$ 000'
|
|
|
|
US$/Oz Au
|
|
|
|
US$ 000'
|
|
|
|
US$/Oz Au
|
|
|
|
US$ 000'
|
|
|
|
US$/Oz Au
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Sales
3
|
|
|
106,437
|
|
|
|
1,218
|
|
|
|
27,195
|
|
|
|
889
|
|
|
|
22,117
|
|
|
|
465
|
|
|
|
129,734
|
|
|
|
1,057
|
|
Exploration in Operating Units
|
|
|
26,119
|
|
|
|
299
|
|
|
|
17
|
|
|
|
1
|
|
|
|
5,761
|
|
|
|
121
|
|
|
|
28,438
|
|
|
|
232
|
|
Royalties
|
|
|
5,493
|
|
|
|
63
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
5,493
|
|
|
|
45
|
|
Comercial Deductions
4
|
|
|
18,299
|
|
|
|
209
|
|
|
|
60
|
|
|
|
2
|
|
|
|
169
|
|
|
|
4
|
|
|
|
18,399
|
|
|
|
150
|
|
Selling Expenses
|
|
|
4,176
|
|
|
|
48
|
|
|
|
363
|
|
|
|
12
|
|
|
|
347
|
|
|
|
7
|
|
|
|
4,508
|
|
|
|
37
|
|
Administrative Expenses
|
|
|
13,009
|
|
|
|
149
|
|
|
|
1,127
|
|
|
|
37
|
|
|
|
1,111
|
|
|
|
23
|
|
|
|
14,052
|
|
|
|
114
|
|
Other, net
|
|
|
1,139
|
|
|
|
13
|
|
|
|
1,767
|
|
|
|
58
|
|
|
|
950
|
|
|
|
20
|
|
|
|
2,457
|
|
|
|
20
|
|
Sustaining Capex
5
|
|
|
22,403
|
|
|
|
256
|
|
|
|
7,704
|
|
|
|
252
|
|
|
|
20,193
|
|
|
|
424
|
|
|
|
34,588
|
|
|
|
282
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By-product Credit
|
|
|
-127,593
|
|
|
|
-1,460
|
|
|
|
-1,294
|
|
|
|
-42
|
|
|
|
-4,749
|
|
|
|
-100
|
|
|
|
-2,591
|
|
|
|
-21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All-in Sustaining Cost
|
|
|
69,483
|
|
|
|
795
|
|
|
|
36,939
|
|
|
|
1,207
|
|
|
|
45,898
|
|
|
|
965
|
|
|
|
107,486
|
|
|
|
876
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*All-in Sustaining Cost does not include: Depreciation and Amortization, Stoppage of mining units, Exploration in non-operating areas.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. Non-consolidated financial statements for Compañia De Minas Buenaventura S.A.A.
|
|
|
|
|
|
|
|
|
|
2. Considers 100% from Compañia De Minas Buenaventura S.A.A., 53.06% from La Zanja and 40.095% from Tantahuatay.
|
|
3. For Buenaventura does not consider purchase of concentrate from La Zanja.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4. For all metals produced.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5. Sustaining Capex + Growth Capex equals Acquisitions of mining concessions, development costs, property, plant and equipment.
|
|
Compañía de Minas Buenaventura S.A.A.
Fourth Quarter 2017 Results
Page 20 of 26
Buenaventura
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All-in Sustaining Cost for 4Q16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buenaventura
1
|
|
|
|
La Zanja
|
|
|
|
Tantahuatay
|
|
|
|
Attributable
2
|
|
|
|
|
4Q16
|
|
|
|
4Q16
|
|
|
|
4Q16
|
|
|
|
4Q16
|
|
Au Ounces Sold BVN
|
|
|
|
|
|
|
81,622
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Au Ounces bought from La Zanja
|
|
|
|
|
|
|
-35,147
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Au Ounces Sold Net
|
|
|
|
|
|
|
46,475
|
|
|
|
|
|
|
|
34,505
|
|
|
|
|
|
|
|
41,454
|
|
|
|
|
|
|
|
81,405
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4Q16
|
|
|
|
4Q16
|
|
|
|
4Q16
|
|
|
|
4Q16
|
|
Income Statement & Cash Flow
|
|
|
US$ 000'
|
|
|
|
US$/Oz Au
|
|
|
|
US$ 000'
|
|
|
|
US$/Oz Au
|
|
|
|
US$ 000'
|
|
|
|
US$/Oz Au
|
|
|
|
US$ 000'
|
|
|
|
US$/Oz Au
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Sales
3
|
|
|
68,722
|
|
|
|
1,479
|
|
|
|
26,510
|
|
|
|
768
|
|
|
|
16,455
|
|
|
|
397
|
|
|
|
89,386
|
|
|
|
1,098
|
|
Exploration in Operating Units
|
|
|
29,443
|
|
|
|
634
|
|
|
|
3,076
|
|
|
|
89
|
|
|
|
6,262
|
|
|
|
151
|
|
|
|
33,586
|
|
|
|
413
|
|
Royalties
|
|
|
4,325
|
|
|
|
93
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
4,325
|
|
|
|
53
|
|
Comercial Deductions
4
|
|
|
17,032
|
|
|
|
366
|
|
|
|
551
|
|
|
|
16
|
|
|
|
41
|
|
|
|
1
|
|
|
|
17,341
|
|
|
|
213
|
|
Selling Expenses
|
|
|
2,394
|
|
|
|
52
|
|
|
|
205
|
|
|
|
6
|
|
|
|
319
|
|
|
|
8
|
|
|
|
2,631
|
|
|
|
32
|
|
Administrative Expenses
5
|
|
|
12,215
|
|
|
|
263
|
|
|
|
338
|
|
|
|
10
|
|
|
|
2,345
|
|
|
|
57
|
|
|
|
13,335
|
|
|
|
164
|
|
Other Expenses
|
|
|
0
|
|
|
|
0
|
|
|
|
2,143
|
|
|
|
62
|
|
|
|
1,742
|
|
|
|
42
|
|
|
|
1,836
|
|
|
|
23
|
|
Other Incomes
|
|
|
-5,093
|
|
|
|
-110
|
|
|
|
-4,513
|
|
|
|
-131
|
|
|
|
-2,818
|
|
|
|
-68
|
|
|
|
-8,618
|
|
|
|
-106
|
|
Administrative charges
|
|
|
0
|
|
|
|
0
|
|
|
|
1,539
|
|
|
|
45
|
|
|
|
514
|
|
|
|
12
|
|
|
|
1,023
|
|
|
|
13
|
|
Sustaining Capex
6
|
|
|
21,117
|
|
|
|
454
|
|
|
|
3,098
|
|
|
|
90
|
|
|
|
8,581
|
|
|
|
207
|
|
|
|
26,201
|
|
|
|
322
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By-product Credit
|
|
|
-110,761
|
|
|
|
-2,383
|
|
|
|
-1,063
|
|
|
|
-31
|
|
|
|
-2,149
|
|
|
|
-52
|
|
|
|
-112,187
|
|
|
|
-1,378
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All-in Sustaining Cost
|
|
|
39,394
|
|
|
|
848
|
|
|
|
31,883
|
|
|
|
924
|
|
|
|
31,293
|
|
|
|
755
|
|
|
|
68,858
|
|
|
|
846
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*All-in Sustaining Cost does not include: Depreciation and Amortization, Stoppage of mining units, Exploration in non-operating areas.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. Non-consolidated financial statements for Compañia De Minas Buenaventura S.A.A.
|
|
|
|
|
|
|
|
|
|
2. Considers 100% from Compañia De Minas Buenaventura S.A.A., 53.06% from La Zanja and 40.095% from Tantahuatay.
|
|
3. For Buenaventura does not consider purchase of concentrate from La Zanja.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4. For all metals produced.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5. For Buenaventura, does not consider management services charged to subsidiaries.
|
|
|
|
|
|
|
|
|
|
6. Sustaining Capex + Growth Capex equals Acquisitions of mining concessions, development costs, property, plant and equipment.
|
Compañía de Minas Buenaventura S.A.A.
Fourth Quarter 2017 Results
Page 21 of 26
Buenaventura
|
All-in Sustaining Cost for FY17
|
|
|
Buenaventura
1
|
|
|
La Zanja
|
|
|
Tantahuatay
|
|
|
Attributable
2
|
|
|
|
FY17
|
|
|
FY17
|
|
|
FY17
|
|
|
FY17
|
|
Au Ounces Sold BVN
|
|
|
|
|
|
286,254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Au Ounces bought from La Zanja
|
|
|
|
|
|
-27,278
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Au Ounces Sold Net
|
|
|
|
|
|
258,976
|
|
|
|
|
|
|
128,623
|
|
|
|
|
|
|
151,797
|
|
|
|
|
|
|
388,086
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FY17
|
|
|
FY17
|
|
|
FY17
|
|
|
FY17
|
|
Income Statement & Cash Flow
|
|
US$ 000'
|
|
|
US$/Oz Au
|
|
|
US$ 000'
|
|
|
US$/Oz Au
|
|
|
US$ 000'
|
|
|
US$/Oz Au
|
|
|
US$ 000'
|
|
|
US$/Oz Au
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Sales
3
|
|
|
367,641
|
|
|
|
1,420
|
|
|
|
102,474
|
|
|
|
797
|
|
|
|
69,689
|
|
|
|
459
|
|
|
|
449,956
|
|
|
|
1,159
|
|
Exploration in Operating Units
|
|
|
94,057
|
|
|
|
363
|
|
|
|
872
|
|
|
|
7
|
|
|
|
12,905
|
|
|
|
85
|
|
|
|
99,694
|
|
|
|
257
|
|
Royalties
|
|
|
20,165
|
|
|
|
78
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
0
|
|
|
|
20,165
|
|
|
|
52
|
|
Comercial Deductions
4
|
|
|
68,931
|
|
|
|
266
|
|
|
|
928
|
|
|
|
7
|
|
|
|
584
|
|
|
|
4
|
|
|
|
69,657
|
|
|
|
179
|
|
Selling Expenses
|
|
|
10,298
|
|
|
|
40
|
|
|
|
881
|
|
|
|
7
|
|
|
|
946
|
|
|
|
6
|
|
|
|
11,145
|
|
|
|
29
|
|
Administrative Expenses
|
|
|
53,003
|
|
|
|
205
|
|
|
|
2,814
|
|
|
|
22
|
|
|
|
3,829
|
|
|
|
25
|
|
|
|
56,031
|
|
|
|
144
|
|
Other, net
|
|
|
6,445
|
|
|
|
25
|
|
|
|
2,339
|
|
|
|
18
|
|
|
|
587
|
|
|
|
4
|
|
|
|
7,921
|
|
|
|
20
|
|
Sustaining Capex
5
|
|
|
59,345
|
|
|
|
229
|
|
|
|
17,369
|
|
|
|
135
|
|
|
|
40,156
|
|
|
|
265
|
|
|
|
84,661
|
|
|
|
218
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By-product Credit
|
|
|
-459,049
|
|
|
|
-1,773
|
|
|
|
-4,434
|
|
|
|
-34
|
|
|
|
-13,642
|
|
|
|
-90
|
|
|
|
-7,822
|
|
|
|
-20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All-in Sustaining Cost
|
|
|
220,835
|
|
|
|
853
|
|
|
|
123,243
|
|
|
|
958
|
|
|
|
115,055
|
|
|
|
758
|
|
|
|
332,359
|
|
|
|
856
|
|
*All-in Sustaining Cost does not include: Depreciation and Amortization, Stoppage of mining units, Exploration in non-operating areas.
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
|
|
|
|
|
|
|
|
1. Non-consolidated financial statements for Compañia De Minas Buenaventura S.A.A.
|
2. Considers 100% from Compañia De Minas Buenaventura S.A.A., 53.06% from La Zanja and 40.095% from Tantahuatay.
|
3. For Buenaventura does not consider purchase of concentrate from La Zanja.
|
4. For all metals produced.
|
|
|
|
|
|
|
|
|
|
5. Sustaining Capex + Growth Capex equals Acquisitions of mining concessions, development costs, property, plant and equipment.
|
Compañía de Minas Buenaventura S.A.A.
Fourth Quarter 2017 Results
Page 22 of 26
Buenaventura
|
All-in Sustaining Cost for FY16
|
|
|
Buenaventura
1
|
|
|
La Zanja
|
|
|
Tantahuatay
|
|
|
Attributable
2
|
|
|
|
FY16
|
|
|
FY16
|
|
|
FY16
|
|
|
FY16
|
|
Au Ounces Sold BVN
|
|
|
|
|
|
340,879
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Au Ounces bought from La Zanja
|
|
|
|
|
|
-150,145
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Au Ounces Sold Net
|
|
|
|
|
|
190,735
|
|
|
|
|
|
|
142,207
|
|
|
|
|
|
|
148,781
|
|
|
|
|
|
|
325,844
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FY16
|
|
|
FY16
|
|
|
FY16
|
|
|
FY16
|
|
Income Statement & Cash Flow
|
|
US$ 000'
|
|
|
US$/Oz Au
|
|
|
US$ 000'
|
|
|
US$/Oz Au
|
|
|
US$ 000'
|
|
|
US$/Oz Au
|
|
|
US$ 000'
|
|
|
US$/Oz Au
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Sales
3
|
|
|
272,452
|
|
|
|
1,428
|
|
|
|
86,514
|
|
|
|
608
|
|
|
|
62,695
|
|
|
|
421
|
|
|
|
343,494
|
|
|
|
1,054
|
|
Exploration in Operating Units
|
|
|
95,546
|
|
|
|
501
|
|
|
|
5,222
|
|
|
|
37
|
|
|
|
13,650
|
|
|
|
92
|
|
|
|
103,790
|
|
|
|
319
|
|
Royalties
|
|
|
19,824
|
|
|
|
104
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
19,824
|
|
|
|
61
|
|
Comercial Deductions
4
|
|
|
65,663
|
|
|
|
344
|
|
|
|
3,163
|
|
|
|
22
|
|
|
|
516
|
|
|
|
3
|
|
|
|
67,548
|
|
|
|
207
|
|
Selling Expenses
|
|
|
8,216
|
|
|
|
43
|
|
|
|
937
|
|
|
|
7
|
|
|
|
1,128
|
|
|
|
8
|
|
|
|
9,165
|
|
|
|
28
|
|
Administrative Expenses
5
|
|
|
49,286
|
|
|
|
258
|
|
|
|
1,979
|
|
|
|
14
|
|
|
|
4,144
|
|
|
|
28
|
|
|
|
51,998
|
|
|
|
160
|
|
Other Expenses
|
|
|
0
|
|
|
|
0
|
|
|
|
8,721
|
|
|
|
61
|
|
|
|
6,583
|
|
|
|
44
|
|
|
|
7,267
|
|
|
|
22
|
|
Other Incomes
|
|
|
-10,255
|
|
|
|
-54
|
|
|
|
-17,258
|
|
|
|
-121
|
|
|
|
-8,710
|
|
|
|
-59
|
|
|
|
-22,904
|
|
|
|
-70
|
|
Administrative charges
|
|
|
0
|
|
|
|
0
|
|
|
|
4,301
|
|
|
|
30
|
|
|
|
1,372
|
|
|
|
9
|
|
|
|
2,832
|
|
|
|
9
|
|
Sustaining Capex
6
|
|
|
54,930
|
|
|
|
288
|
|
|
|
14,995
|
|
|
|
105
|
|
|
|
27,064
|
|
|
|
182
|
|
|
|
73,738
|
|
|
|
226
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By-product Credit
|
|
|
-419,793
|
|
|
|
-2,201
|
|
|
|
-3,864
|
|
|
|
-27
|
|
|
|
-12,418
|
|
|
|
-83
|
|
|
|
-426,822
|
|
|
|
-1,310
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All-in Sustaining Cost
|
|
|
135,870
|
|
|
|
712
|
|
|
|
104,709
|
|
|
|
736
|
|
|
|
96,023
|
|
|
|
645
|
|
|
|
229,929
|
|
|
|
706
|
|
*All-in Sustaining Cost does not include: Depreciation and Amortization, Stoppage of mining units, Exploration in non-operating areas.
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
|
|
|
|
|
|
|
|
1. Non-consolidated financial statements for Compañia De Minas Buenaventura S.A.A.
|
2. Considers 100% from Compañia De Minas Buenaventura S.A.A., 53.06% from La Zanja and 40.095% from Tantahuatay.
|
3. For Buenaventura does not consider purchase of concentrate from La Zanja.
|
4. For all metals produced.
|
|
|
|
|
|
|
|
|
|
5. For Buenaventura, does not consider management services charged to subsidiaries.
|
6. Sustaining Capex + Growth Capex equals Acquisitions of mining concessions, development costs, property, plant and equipment.
|
Compañía de Minas Buenaventura S.A.A.
Fourth Quarter 2017 Results
Page 23 of 26
APPENDIX 7
Compañía de Minas Buenaventura S.A.A. and Subsidiaries
|
|
|
|
|
|
|
Consolidated Statement of Financial Position
|
|
|
|
|
|
|
As of December 31, 2017 and December 31, 2017
|
|
|
|
|
|
|
|
|
2017
|
|
|
2016
|
|
Assets
|
|
US$(000)
|
|
|
US$(000)
|
|
Current assets
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
214,551
|
|
|
|
80,544
|
|
Trade and other accounts receivable, net
|
|
|
306,884
|
|
|
|
269,089
|
|
Inventory, net
|
|
|
132,287
|
|
|
|
120,947
|
|
Income tax credit
|
|
|
23,165
|
|
|
|
19,956
|
|
Prepaid expenses
|
|
|
17,551
|
|
|
|
11,392
|
|
Embedded derivatives for sale of concentrate, net
|
|
|
7,424
|
|
|
|
-
|
|
|
|
|
701,862
|
|
|
|
501,928
|
|
|
|
|
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
|
|
|
Trade and other receivables, net
|
|
|
44,191
|
|
|
|
166,048
|
|
Long-term inventory
|
|
|
3,238
|
|
|
|
14,027
|
|
Long-term income tax credit
|
|
|
3,413
|
|
|
|
3,660
|
|
Investment in associates
|
|
|
1,536,887
|
|
|
|
1,536,607
|
|
Mining concessions, development costs, property, plant and equipment, net
|
|
|
1,949,555
|
|
|
|
1,960,025
|
|
Investment properties, net
|
|
|
222
|
|
|
|
10,089
|
|
Deferred income tax asset, net
|
|
|
43,129
|
|
|
|
25,881
|
|
Prepaid expenses
|
|
|
27,555
|
|
|
|
30,431
|
|
Other assets
|
|
|
22,761
|
|
|
|
17,719
|
|
|
|
|
3,630,951
|
|
|
|
3,764,487
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
4,332,813
|
|
|
|
4,266,415
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders’ equity, net
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
Bank loans
|
|
|
96,215
|
|
|
|
55,000
|
|
Trade and other payables
|
|
|
233,355
|
|
|
|
273,440
|
|
Provisions
|
|
|
76,847
|
|
|
|
62,502
|
|
Income tax payable
|
|
|
2,081
|
|
|
|
8,686
|
|
Embedded derivatives for sale of concentrate, net
|
|
|
-
|
|
|
|
1,524
|
|
Financial obligations
|
|
|
83,991
|
|
|
|
40,110
|
|
Hedge derivative financial instruments
|
|
|
28,705
|
|
|
|
3,863
|
|
|
|
|
521,194
|
|
|
|
445,125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
|
|
|
|
Trade and other payables
|
|
|
663
|
|
|
|
15,982
|
|
Provisions
|
|
|
164,877
|
|
|
|
174,190
|
|
Financial obligations
|
|
|
549,092
|
|
|
|
552,232
|
|
Contingent consideration liability
|
|
|
17,570
|
|
|
|
19,343
|
|
Deferred income tax liability, net
|
|
|
15,790
|
|
|
|
12,330
|
|
|
|
|
747,992
|
|
|
|
774,077
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
1,269,186
|
|
|
|
1,219,202
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity, net
|
|
|
|
|
|
|
|
|
Capital stock
|
|
|
750,497
|
|
|
|
750,497
|
|
Investment shares
|
|
|
791
|
|
|
|
791
|
|
Additional paid-in capital
|
|
|
218,450
|
|
|
|
218,450
|
|
Legal reserve
|
|
|
163,071
|
|
|
|
162,744
|
|
Other reserves
|
|
|
269
|
|
|
|
269
|
|
Retained earnings
|
|
|
1,728,847
|
|
|
|
1,690,123
|
|
Other reserves of equity
|
|
|
(13,888
|
)
|
|
|
(1,783
|
)
|
Shareholders’ equity, net attributable to owners of the parent
|
|
|
2,848,037
|
|
|
|
2,821,091
|
|
Non-controlling interest
|
|
|
215,590
|
|
|
|
226,122
|
|
Total shareholders’ equity, net
|
|
|
3,063,627
|
|
|
|
3,047,213
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders’ equity, net
|
|
|
4,332,813
|
|
|
|
4,266,415
|
|
Compañía de Minas Buenaventura S.A.A.
Fourth Quarter 2017 Results
Page 24 of 26
Compañía de Minas Buenaventura S.A.A. and Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three and twelve month periods ended December 31, 2017 and 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three month period
ended December, 31
|
|
|
For the twelve month period
ended December, 31
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
Continuing operations
|
|
US$(000)
|
|
|
US$(000)
|
|
|
US$(000)
|
|
|
US$(000)
|
|
Operating income
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales of goods
|
|
|
356,503
|
|
|
|
269,360
|
|
|
|
1,223,942
|
|
|
|
1,015,670
|
|
Net sales of services
|
|
|
8,983
|
|
|
|
11,923
|
|
|
|
29,697
|
|
|
|
28,782
|
|
Royalty income
|
|
|
5,144
|
|
|
|
5,846
|
|
|
|
20,739
|
|
|
|
24,339
|
|
Total operating income
|
|
|
370,630
|
|
|
|
287,129
|
|
|
|
1,274,378
|
|
|
|
1,068,791
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales, without considering depreciation and amortization
|
|
|
(178,453
|
)
|
|
|
(134,618
|
)
|
|
|
(627,433
|
)
|
|
|
(497,812
|
)
|
Cost of services, without considering depreciation and amortization
|
|
|
(3,330
|
)
|
|
|
(2,403
|
)
|
|
|
(12,954
|
)
|
|
|
(10,754
|
)
|
Depreciation and amortization
|
|
|
(74,123
|
)
|
|
|
(54,606
|
)
|
|
|
(213,722
|
)
|
|
|
(192,647
|
)
|
Exploration in operating units
|
|
|
(26,135
|
)
|
|
|
(29,943
|
)
|
|
|
(94,928
|
)
|
|
|
(96,149
|
)
|
Mining royalties
|
|
|
(8,662
|
)
|
|
|
(7,236
|
)
|
|
|
(31,217
|
)
|
|
|
(27,611
|
)
|
Total operating costs
|
|
|
(290,703
|
)
|
|
|
(228,806
|
)
|
|
|
(980,254
|
)
|
|
|
(824,973
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
79,927
|
|
|
|
58,323
|
|
|
|
294,124
|
|
|
|
243,818
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative expenses
|
|
|
(22,657
|
)
|
|
|
(23,644
|
)
|
|
|
(83,597
|
)
|
|
|
(81,692
|
)
|
Exploration in non-operating areas
|
|
|
(6,046
|
)
|
|
|
(11,765
|
)
|
|
|
(18,262
|
)
|
|
|
(26,589
|
)
|
Selling expenses
|
|
|
(8,014
|
)
|
|
|
(6,087
|
)
|
|
|
(24,088
|
)
|
|
|
(21,733
|
)
|
Provision for impairment of long-lived assets
|
|
|
(21,620
|
)
|
|
|
-
|
|
|
|
(21,620
|
)
|
|
|
-
|
|
Adjustment of component of stripping cost
|
|
|
(13,573
|
)
|
|
|
-
|
|
|
|
(13,573
|
)
|
|
|
-
|
|
Provision for contingencies and others
|
|
|
(551
|
)
|
|
|
(436
|
)
|
|
|
(13,879
|
)
|
|
|
(565
|
)
|
Other, net
|
|
|
(2,216
|
)
|
|
|
8,396
|
|
|
|
(13,589
|
)
|
|
|
18,957
|
|
Total operating expenses, net
|
|
|
(74,677
|
)
|
|
|
(33,536
|
)
|
|
|
(188,608
|
)
|
|
|
(111,622
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit
|
|
|
5,250
|
|
|
|
24,787
|
|
|
|
105,516
|
|
|
|
132,196
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense), net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share in the results of associates
|
|
|
4,306
|
|
|
|
(402,543
|
)
|
|
|
13,207
|
|
|
|
-365,321
|
|
Financial income
|
|
|
866
|
|
|
|
769
|
|
|
|
5,517
|
|
|
|
6,830
|
|
Net gain (loss) from currency exchange difference
|
|
|
585
|
|
|
|
1,383
|
|
|
|
2,928
|
|
|
|
2,638
|
|
Financial costs
|
|
|
(8,785
|
)
|
|
|
(4,995
|
)
|
|
|
(34,623
|
)
|
|
|
(31,580
|
)
|
Total other income, net
|
|
|
(3,028
|
)
|
|
|
(405,386
|
)
|
|
|
(12,971
|
)
|
|
|
(387,433
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) before income tax
|
|
|
2,222
|
|
|
|
(380,599
|
)
|
|
|
92,545
|
|
|
|
(255,237
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current income tax
|
|
|
(4,991
|
)
|
|
|
(7,085
|
)
|
|
|
(23,837
|
)
|
|
|
(39,444
|
)
|
Deferred income tax
|
|
|
14,053
|
|
|
|
(8,794
|
)
|
|
|
5,825
|
|
|
|
(14,060
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) from continuing operations
|
|
|
11,284
|
|
|
|
(396,478
|
)
|
|
|
74,533
|
|
|
|
(308,741
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) from discontinued operations
|
|
|
(12,243
|
)
|
|
|
(12,691
|
)
|
|
|
(10,098
|
)
|
|
|
(19,073
|
)
|
Net profit (loss)
|
|
|
(959
|
)
|
|
|
(409,169
|
)
|
|
|
64,435
|
|
|
|
(327,814
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owners of the parent
|
|
|
8,310
|
|
|
|
(405,864
|
)
|
|
|
60,823
|
|
|
|
(323,492
|
)
|
Non-controlling interest
|
|
|
(9,269
|
)
|
|
|
(3,305
|
)
|
|
|
3,612
|
|
|
|
(4,322
|
)
|
|
|
|
(959
|
)
|
|
|
(409,169
|
)
|
|
|
64,435
|
|
|
|
(327,814
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted profit (loss) per share attributable to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
equity holders of the parent, stated in U.S. dollars
|
|
|
0.03
|
|
|
|
(1.60
|
)
|
|
|
0.24
|
|
|
|
(1.27
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(common and investment), in units
|
|
|
253,986,867
|
|
|
|
254,186,867
|
|
|
|
253,986,867
|
|
|
|
254,186,867
|
|
Compañía de Minas Buenaventura S.A.A.
Fourth Quarter 2017 Results
Page 25 of 26
Compañía de Minas Buenaventura S.A.A. and Subsidiaries
|
|
|
|
|
Consolidated Statement of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three and twelve month periods ended December 31, 2017 and 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three month period
ended December, 31
|
|
|
For the twelve month period
ended December, 31
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
|
|
US$(000)
|
|
|
US$(000)
|
|
|
US$(000)
|
|
|
US$(000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sales
|
|
|
348,643
|
|
|
|
325,469
|
|
|
|
1,197,523
|
|
|
|
1,003,422
|
|
Proceeds from dividends
|
|
|
2,791
|
|
|
|
2,414
|
|
|
|
9,823
|
|
|
|
142,340
|
|
Value Added Tax recovered
|
|
|
12,175
|
|
|
|
11,939
|
|
|
|
102,548
|
|
|
|
117,661
|
|
Royalty received
|
|
|
5,545
|
|
|
|
(1,044
|
)
|
|
|
21,565
|
|
|
|
25,961
|
|
Interest received
|
|
|
19
|
|
|
|
374
|
|
|
|
3,169
|
|
|
|
2,140
|
|
Payments to suppliers and third-parties
|
|
|
(224,502
|
)
|
|
|
(148,785
|
)
|
|
|
(872,467
|
)
|
|
|
(672,419
|
)
|
Payments to employees
|
|
|
(37,339
|
)
|
|
|
(32,894
|
)
|
|
|
(160,891
|
)
|
|
|
(138,113
|
)
|
Payments of interest
|
|
|
(9,047
|
)
|
|
|
(15,197
|
)
|
|
|
(30,402
|
)
|
|
|
(34,138
|
)
|
Payments of mining royalties
|
|
|
(5,493
|
)
|
|
|
(4,643
|
)
|
|
|
(20,165
|
)
|
|
|
(20,052
|
)
|
Payment of income taxes
|
|
|
(18,337
|
)
|
|
|
(21,235
|
)
|
|
|
(38,121
|
)
|
|
|
(35,401
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash and cash equivalents provided by operating activities
|
|
|
74,455
|
|
|
|
116,398
|
|
|
|
212,582
|
|
|
|
391,401
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from loans
|
|
|
-
|
|
|
|
-
|
|
|
|
124,800
|
|
|
|
-
|
|
Proceeds from sales of mining concessions, property, plant and equipment
|
|
|
258
|
|
|
|
1,529
|
|
|
|
1,962
|
|
|
|
7,180
|
|
Acquisitions of mining concessions, development costs, property, plant and equipment
|
|
|
(62,666
|
)
|
|
|
(127,170
|
)
|
|
|
(259,507
|
)
|
|
|
(366,834
|
)
|
Payments to other assets
|
|
|
(5,405
|
)
|
|
|
(5,222
|
)
|
|
|
(5,405
|
)
|
|
|
(5,222
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash and cash equivalents provided by (used in) investing activities
|
|
|
(67,813
|
)
|
|
|
(130,863
|
)
|
|
|
(138,150
|
)
|
|
|
(364,876
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds of financial obligations
|
|
|
80,000
|
|
|
|
-
|
|
|
|
80,000
|
|
|
|
275,210
|
|
Proceeds of bank loans
|
|
|
96,215
|
|
|
|
24,649
|
|
|
|
341,215
|
|
|
|
200,500
|
|
Payments of bank loans
|
|
|
(135,000
|
)
|
|
|
(27,197
|
)
|
|
|
(300,000
|
)
|
|
|
(442,957
|
)
|
Payments of financial obligations
|
|
|
(9,853
|
)
|
|
|
(8,296
|
)
|
|
|
(32,599
|
)
|
|
|
(33,476
|
)
|
Dividends paid to controlling interest
|
|
|
(7,620
|
)
|
|
|
(7,612
|
)
|
|
|
(22,099
|
)
|
|
|
(7,621
|
)
|
Dividends paid to non-controlling interest
|
|
|
(1,520
|
)
|
|
|
(1,691
|
)
|
|
|
(6,036
|
)
|
|
|
(7,400
|
)
|
Acquisition of non-controlling interest
|
|
|
(621
|
)
|
|
|
(4,249
|
)
|
|
|
(621
|
)
|
|
|
(5,459
|
)
|
Increase of restricted bank accounts
|
|
|
821
|
|
|
|
1,924
|
|
|
|
(285
|
)
|
|
|
(2,087
|
)
|
Repurchase of treasury shares
|
|
|
-
|
|
|
|
4,249
|
|
|
|
-
|
|
|
|
(1,210
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash and cash equivalents provided by (used in) financing activities
|
|
|
22,422
|
|
|
|
(18,223
|
)
|
|
|
59,575
|
|
|
|
(24,500
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents during the period
|
|
|
29,064
|
|
|
|
(32,688
|
)
|
|
|
134,007
|
|
|
|
2,025
|
|
Cash and cash equivalents at the beginning of the period
|
|
|
185,487
|
|
|
|
113,232
|
|
|
|
80,544
|
|
|
|
78,519
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at period-end
|
|
|
214,551
|
|
|
|
80,544
|
|
|
|
214,551
|
|
|
|
80,544
|
|
Compañía de Minas Buenaventura S.A.A.
Fourth Quarter 2017 Results
Page 26 of 26
|
|
For the three month period
ended December, 31
|
|
|
For the twelve month period
ended December, 31
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
|
|
US$(000)
|
|
|
US$(000)
|
|
|
US$(000)
|
|
|
US$(000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of net profit to cash and cash equivalents provided
|
|
|
|
|
|
|
|
|
|
|
|
|
by operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
8,310
|
|
|
|
(405,864
|
)
|
|
|
60,823
|
|
|
|
(323,492
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plus (less):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
74,123
|
|
|
|
54,606
|
|
|
|
213,722
|
|
|
|
192,647
|
|
Recovery (expense) for provision for contingencies
|
|
|
551
|
|
|
|
436
|
|
|
|
13,879
|
|
|
|
565
|
|
Loss attributable to non-controlling interest
|
|
|
(9,269
|
)
|
|
|
(3,305
|
)
|
|
|
3,612
|
|
|
|
(4,322
|
)
|
Hedge derivative instruments
|
|
|
3,288
|
|
|
|
3,745
|
|
|
|
10,921
|
|
|
|
-
|
|
Accretion expense of provision for closure of mining units and exploration projects
|
|
|
2,274
|
|
|
|
2,258
|
|
|
|
4,382
|
|
|
|
3,343
|
|
Fair Value of provision for contingences liabilities
|
|
|
-
|
|
|
|
(2,349
|
)
|
|
|
(1,773
|
)
|
|
|
(2,349
|
)
|
Reversal (provision) for impairment loss of inventories
|
|
|
915
|
|
|
|
(2,941
|
)
|
|
|
3,217
|
|
|
|
(12,086
|
)
|
Net share in results of associates
|
|
|
(4,306
|
)
|
|
|
402,543
|
|
|
|
(13,207
|
)
|
|
|
365,321
|
|
Net loss (gain) from currency exchange difference
|
|
|
(585
|
)
|
|
|
(1,383
|
)
|
|
|
(2,928
|
)
|
|
|
(2,638
|
)
|
Provision for estimated fair value of embedded derivatives related to concentrate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
sales and adjustments on open liquidations
|
|
|
(7,434
|
)
|
|
|
3,745
|
|
|
|
(9,705
|
)
|
|
|
3,745
|
|
Deferred income tax expense (income)
|
|
|
(14,053
|
)
|
|
|
8,794
|
|
|
|
(5,825
|
)
|
|
|
14,060
|
|
Adjustment of component of stripping cost
|
|
|
13,573
|
|
|
|
-
|
|
|
|
13,573
|
|
|
|
-
|
|
Provision for impairment of long-lived assets
|
|
|
21,620
|
|
|
|
-
|
|
|
|
21,620
|
|
|
|
-
|
|
Other net
|
|
|
(1,546
|
)
|
|
|
(156
|
)
|
|
|
(3,904
|
)
|
|
|
(3,393
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease (increase) in operating assets -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other accounts receivable
|
|
|
(22,824
|
)
|
|
|
31,225
|
|
|
|
(41,875
|
)
|
|
|
(37,010
|
)
|
Inventories
|
|
|
10,572
|
|
|
|
13,214
|
|
|
|
(551
|
)
|
|
|
6,437
|
|
Income tax credit
|
|
|
(4,497
|
)
|
|
|
(1,917
|
)
|
|
|
(2,962
|
)
|
|
|
22,303
|
|
Prepaid expenses
|
|
|
(8,658
|
)
|
|
|
(4,361
|
)
|
|
|
(3,283
|
)
|
|
|
(7,476
|
)
|
Increase (decrease) in operating liabilities -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other accounts payable
|
|
|
(628
|
)
|
|
|
19,324
|
|
|
|
(55,404
|
)
|
|
|
41,232
|
|
Provisions
|
|
|
9,737
|
|
|
|
6,242
|
|
|
|
5,032
|
|
|
|
6,242
|
|
Income tax payable
|
|
|
501
|
|
|
|
(9,872
|
)
|
|
|
(6,605
|
)
|
|
|
(14,068
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from dividends
|
|
|
2,791
|
|
|
|
2,414
|
|
|
|
9,823
|
|
|
|
142,340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash and cash equivalents provided by operating activities
|
|
|
74,455
|
|
|
|
116,398
|
|
|
|
212,582
|
|
|
|
391,401
|
|