Notes to Consolidated Financial Statements
For the years ended December 31, 201
7, 2016 and 2015
1.
Summary of Significant Accounting Policies
Principles of Consolidation
The consolidated financial statements of Otter Tail Corporation and its wholly owned subsidiaries (the Company) include the accounts of the following segments: Electric, Manufacturing
and Plastics. See note
2
to consolidated financial statements for further descriptions of the Company’s business segments. All intercompany balances and transactions have been eliminated in consolidation except profits on sales to the regulated electric utility company from nonregulated affiliates, which is in accordance with the requirements of Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic
980,
Regulated Operations
(ASC
980
).
Regulation and ASC
980
The Company
’s regulated electric utility company, Otter Tail Power Company (OTP), accounts for the financial effects of regulation in accordance with ASC
980.
This standard allows for the recording of a regulatory asset or liability for costs and revenues that will be collected or refunded through the ratemaking process in the future. In accordance with regulatory treatment, OTP defers utility debt redemption premiums and amortizes such costs over the original life of the reacquired bonds. See note
4
to consolidated financial statements for further discussion.
OTP is subject to various state and federal agency regulations. The accounting policies followed by this business are subject to the Uniform System of Accounts of the Federal Energy Regulatory Commission (FERC). These accounting policies differ in some respects from those used by the Company
’s nonelectric businesses.
Plant, Retirements and Depreciation
Utility plant is stated at original cost. The cost of additions includes contracted work, direct labor and materials, allocable overheads and allowance for funds used during construction. The amount of interest capitalized on electric utility plant was
$741,000
in
2017,
$495,000
in
2016
and
$723,000
in
2015.
The cost of depreciable units of property retired less salvage is charged to accumulated depreciation. Removal costs, when incurred, are charged against the accumulated reserve for estimated removal costs, a regulatory liability. Maintenance, repairs and replacement of minor items of property are charged to operating expenses. The provisions for utility depreciation for financial reporting purposes are made on the straight-line method based on the estimated remaining service lives of the properties (
5
to
82
years). Such provisions as a percent of the average balance of depreciable electric utility property were
2.74%
in
2017,
2.88%
in
2016
and
2.61%
in
2015.
Gains or losses on group asset dispositions are taken to the accumulated provision for depreciation reserve and impact current and future depreciation rates.
Property and equipment of nonelectric operations are carried at historical cost
or at fair value if acquired in a business combination, and are depreciated on a straight-line basis over the assets’ estimated useful lives (
3
to
40
years). The cost of additions includes contracted work, direct labor and materials, allocable overheads and capitalized interest.
No
interest was capitalized on nonelectric plant in
2017,
2016
or
2015.
Maintenance and repairs are expensed as incurred. Gains or losses on asset dispositions are included in the determination of operating income.
Recoverability of Long-Lived Assets
The Company reviews its long-lived assets whenever events or changes in circumstances indicate the carrying amount of the assets
may
not
be recoverable. The Company determines potential impairment by comparing the carrying amount of the assets with net cash flows expected to be provided by operating activities of the business or related assets. If the sum of the expected future net cash flows is less than the carrying amount of the assets, the Company would recognize an impairment loss. Such an impairment loss would be measured as the amount by which the carrying amount exceeds the fair value of the asset, where fair value is based on the discounted cash flows expected to be generated by the asset.
Jointly Owned
Facilities
OTP
is a joint owner in
two
coal-fired steam-powered electric generation plants: Big Stone Plant near Big Stone City, South Dakota and Coyote Station near Beulah, North Dakota. OTP is also a joint owner, with other regional utilities, in
four
major in-service transmission lines and
one
additional major transmission line under construction. The following table provides OTP’s ownership percentages and amounts included in the Company’s
December 31, 2017
and
2016
consolidated balance sheets for OTP’s share of jointly owned assets in each of these jointly owned facilities:
Jointly Owned Facilities
(
dollars
in thousands)
|
|
OTP
Ownership
Percentage
|
|
|
Electric Plant
in Service
|
|
|
Construction
Work in
Progress
|
|
|
Accumulated
Depreciation
|
|
|
Net Plant
|
|
December 31, 201
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Big Stone Plant
|
|
|
53.9
|
%
|
|
$
|
329,942
|
|
|
$
|
1,074
|
|
|
$
|
(74,165
|
)
|
|
$
|
256,851
|
|
Coyote Station
|
|
|
35.0
|
%
|
|
|
177,721
|
|
|
|
158
|
|
|
|
(103,944
|
)
|
|
|
73,935
|
|
Fargo-Monticello 345 kV line
|
|
|
14.2
|
%
|
|
|
78,192
|
|
|
|
--
|
|
|
|
(4,667
|
)
|
|
|
73,525
|
|
Brookings-Southeast Twin Cities 345 kV line
1
|
|
|
4.8
|
%
|
|
|
26,269
|
|
|
|
--
|
|
|
|
(1,293
|
)
|
|
|
24,976
|
|
Bemidji-Grand Rapids 230 kV line
|
|
|
14.8
|
%
|
|
|
16,331
|
|
|
|
--
|
|
|
|
(1,753
|
)
|
|
|
14,578
|
|
Big Stone South
–Brookings 345 kV line
1
|
|
|
50.0
|
%
|
|
|
53,225
|
|
|
|
--
|
|
|
|
(434
|
)
|
|
|
52,791
|
|
Big Stone South
–Ellendale 345 kV line
1
|
|
|
50.0
|
%
|
|
|
--
|
|
|
|
89,980
|
|
|
|
--
|
|
|
|
89,980
|
|
December 31, 201
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Big Stone Plant
|
|
|
53.9
|
%
|
|
$
|
328,809
|
|
|
$
|
23
|
|
|
$
|
(65,665
|
)
|
|
$
|
263,167
|
|
Coyote Station
|
|
|
35.0
|
%
|
|
|
176,315
|
|
|
|
113
|
|
|
|
(101,499
|
)
|
|
|
74,929
|
|
Fargo-Monticello 345 kV line
|
|
|
14.2
|
%
|
|
|
78,298
|
|
|
|
--
|
|
|
|
(3,511
|
)
|
|
|
74,787
|
|
Brookings-Southeast Twin Cities 345 kV line
1
|
|
|
4.8
|
%
|
|
|
26,406
|
|
|
|
--
|
|
|
|
(924
|
)
|
|
|
25,482
|
|
Bemidji-Grand Rapids 230 kV line
|
|
|
14.8
|
%
|
|
|
16,331
|
|
|
|
--
|
|
|
|
(1,573
|
)
|
|
|
14,758
|
|
Big Stone South
–Brookings 345 kV line
1
|
|
|
50.0
|
%
|
|
|
--
|
|
|
|
45,050
|
|
|
|
--
|
|
|
|
45,050
|
|
Big Stone South
–Ellendale 345 kV line
1
|
|
|
50.0
|
%
|
|
|
--
|
|
|
|
49,160
|
|
|
|
--
|
|
|
|
49,160
|
|
1
Midcontinent Independent System Operator, Inc. (MISO) Multi-Value Project
(MVP) designation provides for a return on invested funds while under construction under the
MISO Open Access Transmission, Energy and Operating Reserve
Markets Tariff (MISO Tariff).
The Company
’s share of direct revenue and expenses of the jointly owned facilities is included in operating revenue and expenses in the consolidated statements of income.
Coyote Station Lignite Supply Agreement
– Variable Interest Entity
—In
October 2012
the Coyote Station owners, including OTP, entered into a lignite sales agreement (LSA) with Coyote Creek Mining Company, L.L.C. (CCMC), a subsidiary of The North American Coal Corporation, for the purchase of lignite coal to meet the coal supply requirements of Coyote Station for the period beginning in
May 2016
and ending in
December 2040.
The price per ton paid by the Coyote Station owners under the LSA reflects the cost of production, along with an agreed profit and capital charge. CCMC was formed for the purpose of mining coal to meet the coal fuel supply requirements of Coyote Station from
May 2016
through
December 2040
and, based on the terms of the LSA, is considered a variable interest entity (VIE) due to the transfer of all operating and economic risk to the Coyote Station owners, as the agreement is structured so that the price of the coal would cover all costs of operations as well as future reclamation costs. The Coyote Station owners are also providing a guarantee of the value of the assets of CCMC as they would be required to buy certain assets at book value should they terminate the contract prior to the end of the contract term and are providing a guarantee of the value of the equity of CCMC in that they are required to buy the entity at the end of the contract term at equity value. Under current accounting standards, the primary beneficiary of a VIE is required to include the assets, liabilities, results of operations and cash flows of the VIE in its consolidated financial statements.
No
single owner of Coyote Station owns a majority interest in Coyote Station and
none,
individually, has the power to direct the activities that most significantly impact CCMC. Therefore,
none
of the owners individually, including OTP, is considered a primary beneficiary of the VIE and the Company is
not
required to include CCMC in its consolidated financial statements.
If the LSA terminates prior to the expiration of its term or the production period terminates prior to
December 31, 2040
and the Coyote Station owners purchase all of the outstanding membership interests of CCMC as required by the LSA, the owners will satisfy, or (if permitted by CCMC
’s applicable lender) assume, all of CCMC’s obligations owed to CCMC’s lenders under its loans and leases. The Coyote Station owners have limited rights to assign their rights and obligations under the LSA without the consent of CCMC’s lenders during any period in which CCMC’s obligations to its lenders remain outstanding. In the event the contract is terminated because regulations or legislation render the burning of coal cost prohibitive and the assets worthless, OTP’s maximum exposure to loss as a result of its involvement with CCMC as of
December 31, 2017
could be as high as
$57.1
million, OTP’s
35%
share of unrecovered costs.
Income Taxes
Comprehensive interperiod income tax allocation is used for substantially all book and tax temporary differences. Deferred income taxes arise for all temporary differences between the book and tax basis of assets and liabilities. Deferred taxes are recorded using the tax rates scheduled by tax law to be in effect in the periods when the temporary differences reverse. The Company amortizes investment tax credits over the estimated lives of related property. The Company records income taxes in accordance with ASC
Topic
740,
Income Taxes,
and has recognized in its consolidated financial statements the tax effects of all tax positions that are “more-likely-than-
not”
to be sustained on audit based solely on the technical merits of those positions as of the balance sheet date. The term “more-likely-than-
not”
means a likelihood of more than
50%.
The Company classifies interest and penalties on tax uncertainties as components of the provision for income taxes. See note
13
to consolidated financial statements regarding the Company’s accounting for uncertain tax positions.
The Company also is required to assess the realizability of its deferred tax assets, taking into consideration the Company
’s forecast of future taxable income, the reversal of other existing temporary differences, available net operating loss carryforwards and available tax planning strategies that could be implemented to realize the deferred tax assets. Based on this assessment, management must evaluate the need for, and amount of, valuation allowances against the Company’s deferred tax assets. To the extent facts and circumstances change in the future, adjustments to the valuation allowance
may
be required.
On
December 22, 2017,
the
Tax Cuts and Jobs Act of
2017
(TCJA) was signed into law. The major impacts of the changes included in the TCJA are discussed in note
13
to consolidated financial statements.
Revenue Recognition
Due to the diverse business operations of the Company, revenue recognition depends on the product produced and sold or service performed. The Company recognizes revenue when the earnings process is complete, evidenced by an agreement with the customer, there has been delivery and acceptance, the price is fixed or determinable
and collectability is reasonably assured. In cases where significant obligations remain after delivery, revenue recognition is deferred until such obligations are fulfilled. Provisions for sales returns are recorded at the time of the sale based on historical information and current trends.
For the Company
’s operating companies recognizing revenue on certain products when shipped, those operating companies have
no
further obligation to provide services related to such product. The shipping terms used in these instances are FOB shipping point.
The majority of the revenues recorded by the companies in the Manufacturing and Plastics segments are recorded when products are shipped.
Customer electricity use is metered and bills are rendered monthly. Revenue is accrued for electricity consumed but
not
yet billed. Rate schedules applicable to substantially all customers include a fuel clause adjustment, under which the rates are adjusted to reflect changes in average cost of fuels and purchased power, and a surcharge for recovery of conservation-related expenses. Revenue
is recognized for fuel and purchased power costs incurred in excess of amounts recovered in base rates but
not
yet billed through the fuel clause adjustment, for conservation program incentives and bonuses earned but
not
yet billed and for renewable resource, transmission-related and environmental incurred costs and investment returns approved for recovery through riders.
Revenues on wholesale electricity sales from Company-owned generating units are recognized when energy is delivered.
For shared use of transmission facilities with certain regional transmission cooperatives, revenues are estimated. Bills are rendered based on anticipated usage and settlements are made later based on actual usage. Estimated revenues
may
be adjusted prior to settlement, or at the time of settlement, to reflect actual usage.
Under ASC Topic
815,
Derivatives and Hedging
, OTP
accounts for forward energy contracts as derivatives subject to mark-to-market accounting unless those contracts meet the definition of a capacity contract or are
not
subject to unplanned netting, then OTP accounts for the contracts under the normal purchases and sales exception to mark-to-market accounting.
Warranty Reserves
Certain products sold by
the Company’s manufacturing and plastics companies carry product warranties for
one
year after the shipment date. These companies’ standard product warranty terms generally include post-sales support and repairs or replacement of a product at
no
additional charge for a specified period of time. While these companies engage in extensive product quality programs and processes, including actively monitoring and evaluating the quality of their component suppliers, they base their estimated warranty obligations on warranty terms, ongoing product failure rates, repair costs, product call rates, average cost per call, and current period product shipments. The Company’s manufacturing and plastics companies have
not
incurred any significant warranty costs over the last
three
fiscal years.
Shipping and Handling Costs
The Company includes revenues received for shipping and handling in operating revenues. Expenses paid for shipping and handling are recorded as part of cost of goods sold.
U
se of Estimates
The Company uses estimates based on the best information available in recording transactions and balances resulting from business operations. As better information becomes available (or actual amounts are known), the recorded estimates are revised. Consequently, operating results can be affected by revisions to prior accounting estimates.
Cash Equivalents
The Company considers all highly liquid debt instruments purchased with maturity of
90
days or less to be cash equivalents.
Investments
The following table provides a breakdown of the Company
’s investments at
December 31:
(in thousands)
|
|
201
7
|
|
|
201
6
|
|
Cost Method:
|
|
|
|
|
|
|
|
|
Economic Development Loan Pools
|
|
$
|
45
|
|
|
$
|
54
|
|
Other
|
|
|
115
|
|
|
|
115
|
|
Equity Method Partnerships
|
|
|
24
|
|
|
|
23
|
|
Marketable
Debt Securities Classified as Available-for-Sale
|
|
|
7,160
|
|
|
|
8,225
|
|
Marketable
Equity Securities Classified as Available-for-Sale
|
|
|
1,285
|
|
|
|
--
|
|
Total Investments
|
|
$
|
8,629
|
|
|
$
|
8,417
|
|
The Company
’s marketable securities classified as available-for-sale are held for insurance purposes and are reflected at their fair values on
December 31, 2017.
See further discussion below.
Agreements Subject to Legally Enforceable Netting Arrangements
OTP has certain derivative contracts that are designated as normal purchases and carried at historical cost in the accompanying balance sheet. Individual counterparty exposures for these contracts can be offset according to legally enforceable netting arrangements.
The Company does
not
offset assets and liabilities under legally enforceable netting arrangements on the face of its consolidated balance sheet.
Fair Value Measurements
The Company follows ASC Topic
820,
Fair Value Measurements and Disclosures
(ASC
820
), for recurring fair value measurements. ASC
820
provides a single definition of fair value, requires enhanced disclosures about assets and liabilities measured at fair value and establishes a hierarchal framework for disclosing the observability of the inputs utilized in measuring assets and liabilities at fair value. The
three
levels defined by the hierarchy and examples of each level are as follows:
Level
1
– Quoted prices are available in active markets for identical assets or liabilities as of the reported date. The types of assets and liabilities included in Level
1
are highly liquid and actively traded instruments with quoted prices, such as equities listed by the New York Stock Exchange and commodity derivative contracts listed on the New York Mercantile Exchange .
Level
2
– Pricing inputs are other than quoted prices in active markets, but are either directly or indirectly observable as of the reported date. The types of assets and liabilities included in Level
2
are typically either comparable to actively traded securities or contracts, such as treasury securities with pricing interpolated from recent trades of similar securities, or priced with models using highly observable inputs, such as commodity options priced using observable forward prices and volatilities.
Level
3
– Significant inputs to pricing have little or
no
observability as of the reporting date. The types of assets and liabilities included in Level
3
are those with inputs requiring significant management judgment or estimation and
may
include complex and subjective models and forecasts.
The following tables present, for each of the hierarchy levels, the Company
’s assets and liabilities that are measured at fair value on a recurring basis as of
December 31, 2017
and
December 31, 2016:
Dec
ember 3
1
, 201
7
(in thousands)
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Funds
– Held by Captive Insurance Company
|
|
$
|
1,285
|
|
|
|
|
|
|
|
|
|
Corporate Debt Securities
– Held by Captive Insurance Company
|
|
|
|
|
|
$
|
5,373
|
|
|
|
|
|
Government-Backed and Government-Sponsored Enterprises
’ Debt Securities
– Held by Captive Insurance Company
|
|
|
|
|
|
|
1,787
|
|
|
|
|
|
Other Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Money Market and Mutual Funds
– Nonqualified Retirement Savings Plan
|
|
|
823
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
2,108
|
|
|
$
|
7,160
|
|
|
|
|
|
December 31, 2016
(in thousands)
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Debt Securities
– Held by Captive Insurance Company
|
|
|
|
|
|
$
|
5,280
|
|
|
|
|
|
Government-Backed and Government-Sponsored Enterprises
’ Debt Securities
– Held by Captive Insurance Company
|
|
|
|
|
|
|
2,945
|
|
|
|
|
|
Other Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Money Market and Mutual Funds
– Nonqualified Retirement Savings Plan
|
|
$
|
849
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
849
|
|
|
$
|
8,225
|
|
|
|
|
|
The valuation techniques and inputs used for the Level
2
fair value measurements in the table above are as follows:
Government-Backed and Government-Sponsored Enterprises
’ and Corporate Debt Securities Held by the Company’s Captive Insurance Company
– Fair values are determined on the basis of valuations provided by a
third
-party pricing service which utilizes industry accepted valuation models and observable market inputs to determine valuation. Some valuations or model inputs used by the pricing service
may
be based on broker quotes.
Inventories
Electric segment inventories are reported at average cost.
The Manufacturing and Plastics segments’ inventories are stated at the lower of average cost or market. Inventories consist of the following at
December 31:
(in thousands)
|
|
201
7
|
|
|
201
6
|
|
Finished Goods
|
|
$
|
26,605
|
|
|
$
|
27,755
|
|
Work in Process
|
|
|
14,222
|
|
|
|
11,754
|
|
Raw Material, Fuel and Supplies
|
|
|
47,207
|
|
|
|
44,231
|
|
Total Inventories
|
|
$
|
88,034
|
|
|
$
|
83,740
|
|
Goodwill and Other Intangible Assets
The Company accounts for goodwill and other intangible assets in accordance with the requirements of ASC
Topic
350,
Intangibles—Goodwill and Other,
measuring its goodwill for impairment annually in the
fourth
quarter, and more often when events indicate the assets
may
be impaired. The Company does qualitative assessments of its reporting units with recorded goodwill to determine if it is more likely than
not
that the fair value of the reporting unit exceeds its book value. The Company also does quantitative assessments of its reporting units with recorded goodwill to determine the fair value of the reporting unit.
In the
first
quarter of
2015,
Foley recorded a
$1.0
million goodwill impairment charge
based on adjustments to the carrying value of Foley. The
first
quarter
2015
goodwill impairment loss is reflected in the results of discontinued operations. See note
15
to consolidated financial statements.
On
September 1, 2015
BTD Manufacturing, Inc. (BTD), acquired the assets of Impulse Manufacturing, Inc. (Impulse) of Dawsonville, Georgia. The acquired business operates under the name BTD-Georgia. Based on the preliminary purchase price allocation, the difference in the fair value of assets acquired and the price paid for Impulse resulted in an initial estimate of acquired goodwill of
$8.2
million. A final determination of the purchase price was agreed to in
June 2016
resulting in a
$2.2
million reduction in acquired goodwill in
June 2016.
The following table
s summarize changes to goodwill by business segment during
2017
and
2016:
(in thousands)
|
|
Gross Balance
December 31, 201
6
|
|
|
Accumulated
Impairments
|
|
|
Balance (net of
impairments)
December 31, 201
6
|
|
|
Adjustments to
Goodwill in
201
7
|
|
|
Balance (net of
impairments)
December 31, 201
7
|
|
Manufacturing
|
|
$
|
18,270
|
|
|
$
|
--
|
|
|
$
|
18,270
|
|
|
$
|
--
|
|
|
$
|
18,270
|
|
Plastics
|
|
|
19,302
|
|
|
|
--
|
|
|
|
19,302
|
|
|
|
--
|
|
|
|
19,302
|
|
Total
|
|
$
|
37,572
|
|
|
$
|
--
|
|
|
$
|
37,572
|
|
|
$
|
--
|
|
|
$
|
37,572
|
|
(in thousands)
|
|
Gross Balance
December 31, 2015
|
|
|
Accumulated
Impairments
|
|
|
Balance (net of
impairments)
December 31, 2015
|
|
|
Adjustments to
Goodwill in
2016
|
|
|
Balance (net of
impairments)
December 31, 2016
|
|
Manufacturing
|
|
$
|
20,430
|
|
|
$
|
--
|
|
|
$
|
20,430
|
|
|
$
|
(2,160
|
)
|
|
$
|
18,270
|
|
Plastics
|
|
|
19,302
|
|
|
|
--
|
|
|
|
19,302
|
|
|
|
--
|
|
|
|
19,302
|
|
Total
|
|
$
|
39,732
|
|
|
$
|
--
|
|
|
$
|
39,732
|
|
|
$
|
(2,160
|
)
|
|
$
|
37,572
|
|
Intangible assets with finite lives are amortized over their estimated useful lives and reviewed for impairment in accordance with requirements under ASC
Topic
360
-
10
-
35,
Property, Plant, and Equipment—Overall—Subsequent Measurement
. In
2017
the Company capitalized
$154,000
in implementation costs for new financial reporting consolidation software included in other amortizable intangible assets. In
September 2017
the Company initiated use of the software and began amortizing the implementation costs.
The following table summarizes the components of the Company
’s intangible assets at
December 31, 2017
and
December
31,
2016:
December 31
, 2017
(in thousands)
|
|
Gross Carrying
Amount
|
|
|
Accumulated
Amortization
|
|
|
Net Carrying
Amount
|
|
|
Remaining
Amortization
Periods (months)
|
|
Amortizable Intangible Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer Relationships
|
|
$
|
22,491
|
|
|
$
|
8,994
|
|
|
$
|
13,497
|
|
|
24
|
-
|
212
|
|
Covenant not to Compete
|
|
|
590
|
|
|
|
459
|
|
|
|
131
|
|
|
|
8
|
|
|
Other
|
|
|
154
|
|
|
|
17
|
|
|
|
137
|
|
|
|
32
|
|
|
Total
|
|
$
|
23,235
|
|
|
$
|
9,470
|
|
|
$
|
13,765
|
|
|
|
|
|
|
December 31, 2016
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortizable Intangible Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer Relationships
|
|
$
|
22,491
|
|
|
$
|
7,861
|
|
|
$
|
14,630
|
|
|
36
|
-
|
224
|
|
Covenant not to Compete
|
|
|
590
|
|
|
|
262
|
|
|
|
328
|
|
|
|
20
|
|
|
Total
|
|
$
|
23,081
|
|
|
$
|
8,123
|
|
|
$
|
14,958
|
|
|
|
|
|
|
The amortization expense for these intangible assets was:
(in thousands)
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
Amortization Expense
– Intangible Assets
|
|
$
|
1,347
|
|
|
$
|
1,436
|
|
|
$
|
1,127
|
|
The estimated annual amortization expense for these intangible assets for the next
five
years is:
(in thousands)
|
|
2018
|
|
|
2019
|
|
|
2020
|
|
|
2021
|
|
|
2022
|
|
Estimated Amortization Expense
– Intangible Assets
|
|
$
|
1,315
|
|
|
$
|
1,184
|
|
|
$
|
1,133
|
|
|
$
|
1,099
|
|
|
$
|
1,099
|
|
Supplemental Disclosures of Cash Flow Information
|
|
As of December 31,
|
|
(in thousands)
|
|
201
7
|
|
|
201
6
|
|
Noncash Investing Activities:
|
|
|
|
|
|
|
|
|
Transactions Related to Capital Additions not Settled in Cash
|
|
$
|
13,887
|
|
|
$
|
13,533
|
|
(in thousands)
|
|
201
7
|
|
|
201
6
|
|
|
201
5
|
|
Cash Paid
(Received) During the Year for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest (net of amount capitalized)
|
|
$
|
29,791
|
|
|
$
|
31,269
|
|
|
$
|
30,512
|
|
Income Taxes
|
|
$
|
5,064
|
|
|
$
|
(1,291
|
)
|
|
$
|
7,322
|
|
New Accounting Standards Adopted
Accounting Standards Update (ASU)
2015
-
11
—In
July 2015
the Financial Accounting Standards Board (FASB) issued ASU
No.
2015
-
11,
Inventory (Topic
330
): Simplifying the Measurement of Inventory,
which requires that inventories be measured at the lower of cost or net realizable value instead of the lower of cost or market value. Net realizable value is defined as the estimated selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. The standards update was effective prospectively for fiscal years and interim periods beginning after
December 15, 2016.
The Company adopted the updates in ASU
2015
-
11
in the
first
quarter of
2017.
The adoption of the updated standard did
not
have a material impact on the Company’s consolidated financial statements as market and net realizable value were substantially the same for the inventories of its manufacturing companies.
New Accounting Standards Pending Adoption
ASU
2014
-
09
—In
May 2014
the FASB issued ASU
No.
2014
-
09,
Revenue from Contracts with Customers (Topic
606
)
(ASC
606
). ASC
606
is a comprehensive, principles-based accounting standard which amends current revenue recognition guidance with the objective of improving revenue recognition requirements by providing a single comprehensive model to determine the measurement of revenue and the timing of revenue recognition. ASC
606
also requires expanded disclosures to enable users of financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers.
Amendments to the ASC in ASU
2014
-
09,
as amended, are effective for fiscal years beginning after
December 15, 2017.
Early adoption is permitted. Application methods permitted are: (
1
) full retrospective, (
2
) retrospective using
one
or more practical expedients and (
3
) retrospective with the cumulative effect of initial application recognized at th
e date of initial application. As of
December 31, 2017
the Company had reviewed its revenue streams and contracts and determined areas where the amendments in ASU
2014
-
09
are applicable and has developed controls for new processes that will be required to track and report revenues where the timing of revenue recognition
may
change under ASU
2014
-
09.
Based on review of the Company’s revenue streams, the Company has
not
identified any contracts where the timing of revenue recognition will change as a result of the adoption of the updates in ASU
2016
-
09.
The Company will adopt the updates in ASU
2014
-
09
on a modified retrospective basis on
January 1, 2018,
the date of initial application, but will
not
be recording a cumulative effect adjustment to retained earnings on application of the updates because the adoption of the updates in ASU
606
have
no
material impact on the timing of revenue recognition for the Company or its subsidiaries. Adoption of ASU
2014
-
09
will result in additional disclosures related to the nature, timing and certainty of revenues and any contract assets or liabilities that
may
be required to be reported under the updated standard.
The Company will report adjustments to
Alternative Revenue Program (ARP) revenues at OTP as a separate line item within revenue on the face of the Company’s consolidated statements of income. The ARP revenue adjustments are recorded on the basis of recoverable costs incurred and returns earned under rate riders and are
not
considered revenue from contracts with customers.
ASU
2016
-
02
—In
February 2016
the FASB issued ASU
No.
2016
-
02,
Leases (Topic
842
)
(ASU
2016
-
02
). ASU
2016
-
02
is a comprehensive amendment of the ASC, creating Topic
842,
which will supersede the current requirements under ASC Topic
840
on leases and require the recognition of lease assets and lease liabilities on the balance sheet and the disclosure of key information about leasing arrangements. Topic
842
affects any entity that enters into a lease, with some specified scope exemptions. The main difference between previous Generally Accepted Accounting Principles in the United States (GAAP) and Topic
842
is the recognition of lease assets and lease liabilities by lessees for those leases classified as operating leases under previous GAAP. Topic
842
retains a distinction between finance leases and operating leases. The classification criteria for distinguishing between finance leases and operating leases are substantially similar to the classification criteria for distinguishing between capital leases and operating leases in the previous guidance. Topic
842
also requires qualitative and specific quantitative disclosures by lessees and lessors to meet the objective of enabling users of financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases. The amendments in ASU
2016
-
02
are effective for fiscal years beginning after
December 15, 2018,
including interim periods within those fiscal years. Early application of the amendments in ASU
2016
-
02
is permitted. The Company has developed a list of all current leases outstanding and continues to review ASU
2016
-
02,
identifying key impacts to its businesses to determine areas where the amendments in ASU
2016
-
02
will be applicable and is evaluating transition options. The Company does
not
currently plan to apply the amendments in ASU
2016
-
02
to its consolidated financial statements prior to
2019.
ASU
2017
-
04
—In
January 2017
the FASB issued ASU
No.
2017
-
04,
Intangibles—Goodwill and Other (Topic
350
): Simplifying the Test for Goodwill Impairment
(ASU
2017
-
04
), which
simplifies how an entity is required to test goodwill for impairment by eliminating Step
2
from the goodwill impairment test. Step
2
measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill.
In computing the implied fair value of goodwill under Step
2,
an entity has to perform procedures to determine the fair value at the impairment testing date of its assets and liabilities (including unrecognized assets and liabilities) following the procedure that would be required in determining the fair value of assets acquired and liabilities assumed in a business combination.
Under the amendments in ASU
2017
-
04,
an entity will perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity will recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized will
not
exceed the total amount of goodwill allocated to that reporting unit. Additionally, an entity will consider income tax effects from any tax deductible goodwill on the carrying amount of the reporting unit when measuring the goodwill impairment loss, if applicable.
The amendments in ASU
2017
-
04
modify the concept of impairment from the condition that exists when the carrying amount of goodwill exceeds its implied fair value to the condition that exists when the carrying amount of a reporting unit exceeds its fair value. An entity
no
longer will determine goodwill impairment by calculating the implied fair value of goodwill by assigning the fair value of a reporting unit to all of its assets and liabilities as if that reporting unit had been acquired in a business combination. Because these amendments eliminate Step
2
from the goodwill impairment test, they should reduce the cost and complexity of evaluating goodwill for impairment. The amendments in ASU
2017
-
04
are effective for annual or any interim goodwill impairment tests in fiscal years beginning after
December 15, 2019.
Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after
January 1, 2017.
ASU
2017
-
07
—In
March 2017
the FASB issued ASU
No.
2017
-
07,
Compensation—Retirement Benefits (Topic
715
): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost
(ASU
2017
-
07
), which
is intended
to improve the presentation of net periodic pension cost and net periodic postretirement benefit cost.
ASC
Topic
715,
Compensation—Retirement Benefits
(ASC
715
)
,
does
not
prescribe where the amount of net benefit cost should be presented in an employer’s income statement and does
not
require entities to disclose by line item the amount of net benefit cost that is included in the income statement or capitalized in assets.
The amendments in ASU
2017
-
07
require that an employer report the service cost component of periodic benefit costs in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. The other components of net benefit cost as defined in ASC
715
are required to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations. The amendments in ASU
2017
-
07
also allow only the service cost component to be eligible for capitalization when applicable (for example, as a cost of internally manufactured inventory or a self-constructed asset). The amendments in ASU
2017
-
07
are effective for annual periods beginning after
December 15, 2017,
including interim periods within those annual periods. The amendments will be applied retrospectively for the presentation of the service cost component and the other components of net periodic pension cost and net periodic postretirement benefit cost in the income statement and prospectively, on and after the effective date, for the capitalization of the service cost component of net periodic pension cost and net periodic postretirement benefit cost in assets.
The majority of the Company
’s benefit costs to which the amendments in ASU
2017
-
07
apply are related to benefit plans in place at OTP, the Company’s regulated provider of electric utility services. The amendments in ASU
2017
-
07
deviate significantly from current prescribed ratemaking and regulatory accounting treatment of postretirement benefit costs, which require the capitalization of a portion of all the components of net periodic benefit costs be included in rate base additions and provide for rate recovery of the non-capitalized portion of all of the components of net periodic pension costs as recoverable operating expenses. The Company has assessed the impact adoption of the amendments in ASU
2017
-
07
will have on its consolidated financial statements, financial position and results of operations and OTP has determined the regulatory assets to be established in order to reflect the effect of the required regulatory accounting treatment of the non-service cost components that cannot be capitalized to plant in service under the ASU
2017
-
07
amendments to GAAP. The non-service cost components of the affected net periodic benefit costs will be reported below the operating income line on the Company’s consolidated income statements upon adoption of the amendments in ASU
2017
-
07.
The Company does
not
plan to adopt the updates in ASU
2017
-
07
prior to the
first
quarter of
2018,
the required effective period for application of the updates by the Company. The Company’s non-service cost components of net periodic post-retirement benefit costs that were capitalized to plant in service in
2017
that would have been recorded as regulatory assets if the amendments in ASU
2017
-
07
were applicable in
2017
were
$0.8
million. The Company’s non-service costs components of net periodic postretirement benefit costs included in operating expense that will be included in other income and deductions on adoption of ASU
2017
-
07
were
$5.6
million in
2017
and
$5.1
million in
2016.
2
.
Business Combinations, Dispositions and Segment Information
Business Combinations
The Company acquired
no
new businesses in
2017
or
2016.
On
September 1, 2015
BTD acquired the assets of Impulse of Dawsonville, Georgia for
$30.8
million in cash. A post-closing reduction in the purchase price of
$1.5
million was agreed to in
June 2016
resulting in an adjusted purchase price of
$29.3
million. The acquired business, operating under the name BTD-Georgia, is a full-service metal fabricator located
30
miles north of Atlanta, Georgia, which offers a wide range of metal fabrication services ranging from simple laser cutting services and high volume stamping to complex weldments and assemblies for metal fabrication buyers and original equipment manufacturers. In addition to serving some of BTD
’s existing customers from a location closer to the customers’ manufacturing facilities, this acquisition provides opportunities for growth in new and existing markets for BTD with complementing production capabilities that expand the capacity of services offered by BTD. Pro forma results of operations have
not
been presented for this acquisition because the effect of the acquisition was
not
material to the Company.
Below is condensed balance sheet information disclosing the final allocation of the purchase price assigned to each major asset and liability category of BTD-Georgia:
(in thousands)
|
|
|
|
|
Assets:
|
|
|
|
|
Current Assets
|
|
$
|
4,906
|
|
Goodwill
|
|
|
6,083
|
|
Other Intangible Assets
|
|
|
6,270
|
|
Other Amortizable Assets
|
|
|
1,380
|
|
Fixed Assets
|
|
|
13,649
|
|
Total Assets
|
|
$
|
32,288
|
|
Liabilities:
|
|
|
|
|
Current Liabilities
|
|
$
|
2,971
|
|
Lease Obligation
|
|
|
11
|
|
Total Liabilities
|
|
$
|
2,982
|
|
Cash Paid
|
|
$
|
29,306
|
|
In execution of the Company
’s announced strategy of realigning its business portfolio to reduce its risk profile and dedicate a greater portion of its resources toward electric utility operations, the Company sold several of its holdings in recent years. On
December 31, 2014
the Company was in the process of negotiating the sales of Foley, its mechanical and prime contractor on industrial projects, and AEV, Inc., its electrical design and construction services company, which resulted in the removal of its Construction segment from continuing operations. The sale of Foley closed on
April 30, 2015
and the sale of the assets of AEV, Inc. closed on
February 28, 2015.
The results of operations of
the Company’s recently disposed businesses are reported as discontinued operations in the Company’s consolidated financial statements as of and for the years ended
December 31, 2017,
2016
and
2015,
and are summarized in note
15
to consolidated financial statements.
Segment Information
The accounting policies of the segments are described under note
1
– Summary of Significant Accounting Policies. The Company's businesses have been classified into
three
segments to be consistent with its business strategy and the reporting and review process used by the Company’s chief operating decision makers. These businesses sell products and provide services to customers primarily in the United States. The Company’s business structure currently includes the following
three
segments: Electric, Manufacturing and Plastics. The chart below indicates the companies included in each segment.
Electric includes the production, transmission, distribution and sale of electric energy in Minnesota, North Dakota and South Dakota by OTP. In addition, OTP is a participant in the MISO markets. OTP
’s operations have been the Company’s primary business since
1907.
Manufacturing consists of businesses in the following manufacturing activities: contract machining, metal parts stamping, fabrication and painting, and production of plastic thermoformed horticultural containers, life science and industrial packaging, and material handling components. These businesses have manufacturing facilities in Georgia, Illinois and Minnesota and sell products primarily in the United States.
Plastics consists of businesses producing polyvinyl chloride (PVC) pipe at plants in North Dakota and Arizona. The PVC pipe is sold primarily in the upper Midwest and Southwest regions of the United States.
OTP is a wholly owned subsidiary of the Company. All of the Company
’s other businesses are owned by its wholly owned subsidiary, Varistar Corporation (Varistar). The Company’s Corporate operating costs include items such as corporate staff and overhead costs, the results of the Company’s captive insurance company and other items excluded from the measurement of operating segment performance. Corporate assets consist primarily of cash, prepaid expenses, investments and fixed assets. Corporate is
not
an operating segment. Rather, it is added to operating segment totals to reconcile to totals on the Company’s consolidated financial statements.
No
single customer accounted for over
10%
of the Company
’s consolidated revenues in
2017,
2016
and
2015.
While
no
single customer accounted for over
10%
of consolidated revenue in
2017,
certain customers provided a significant portion of each business segment’s
2017
revenue. The Electric segment has
one
customer that provided
11.7%
of
2017
Electric segment revenues. The Manufacturing segment has
one
customer that manufactures and sells recreational vehicles that provided
24.3%
of
2017
Manufacturing segment revenues and
one
customer that manufactures and sells lawn and garden equipment that provided
12.0%
of
2017
Manufacturing segment revenues. The Plastics segment has
two
customers that individually provided
20.6%
and
17.8%
of
2017
Plastics segment revenues. The loss of any
one
of these customers would have a significant negative impact on the financial position and results of operations of the respective business segment and the Company.
All of the Company
’s long-lived assets are within the United States and sales within the United States accounted for
98.2%
of sales in
2017,
98.6%
of sales in
2016
and
97.1%
of sales in
2015.
The Company evaluates the performance of its business segments and allocates resources to them based on earnings contribution and return on total invested capital.
Information on continuing operations for the business segments for
2017,
2016
and
2015
is presented in the following table:
(in thousands)
|
|
201
7
|
|
|
201
6
|
|
|
201
5
|
|
Operating Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric
|
|
$
|
434,537
|
|
|
$
|
427,383
|
|
|
$
|
407,131
|
|
Manufacturing
|
|
|
229,738
|
|
|
|
221,289
|
|
|
|
215,011
|
|
Plastics
|
|
|
185,132
|
|
|
|
154,901
|
|
|
|
157,758
|
|
Intersegment Eliminations
|
|
|
(57
|
)
|
|
|
(34
|
)
|
|
|
(96
|
)
|
Total
|
|
$
|
849,350
|
|
|
$
|
803,539
|
|
|
$
|
779,804
|
|
Cost of Products Sold
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufacturing
|
|
$
|
176,473
|
|
|
$
|
171,732
|
|
|
$
|
171,956
|
|
Plastics
|
|
|
140,107
|
|
|
|
123,496
|
|
|
|
123,085
|
|
Intersegment Eliminations
|
|
|
(18
|
)
|
|
|
(6
|
)
|
|
|
(9
|
)
|
Total
|
|
$
|
316,562
|
|
|
$
|
295,222
|
|
|
$
|
295,032
|
|
Other Nonelectric Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufacturing
|
|
$
|
23,785
|
|
|
$
|
21,994
|
|
|
$
|
21,116
|
|
Plastics
|
|
|
11,564
|
|
|
|
9,402
|
|
|
|
9,849
|
|
Corporate
|
|
|
7,930
|
|
|
|
8,896
|
|
|
|
9,143
|
|
Intersegment Eliminations
|
|
|
(39
|
)
|
|
|
(28
|
)
|
|
|
(87
|
)
|
Total
|
|
$
|
43,240
|
|
|
$
|
40,264
|
|
|
$
|
40,021
|
|
Depreciation and Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric
|
|
$
|
53,276
|
|
|
$
|
53,743
|
|
|
$
|
44,786
|
|
Manufacturing
|
|
|
15,379
|
|
|
|
15,794
|
|
|
|
11,853
|
|
Plastics
|
|
|
3,817
|
|
|
|
3,861
|
|
|
|
3,552
|
|
Corporate
|
|
|
73
|
|
|
|
47
|
|
|
|
172
|
|
Total
|
|
$
|
72,545
|
|
|
$
|
73,445
|
|
|
$
|
60,363
|
|
Operating Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric
|
|
$
|
90,392
|
|
|
$
|
90,131
|
|
|
$
|
87,171
|
|
Manufacturing
|
|
|
14,101
|
|
|
|
11,769
|
|
|
|
10,086
|
|
Plastics
|
|
|
29,644
|
|
|
|
18,142
|
|
|
|
21,272
|
|
Corporate
|
|
|
(8,003
|
)
|
|
|
(8,943
|
)
|
|
|
(9,315
|
)
|
Total
|
|
$
|
126,134
|
|
|
$
|
111,099
|
|
|
$
|
109,214
|
|
Interest Charges
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric
|
|
$
|
25,334
|
|
|
$
|
25,069
|
|
|
$
|
24,371
|
|
Manufacturing
|
|
|
2,215
|
|
|
|
3,859
|
|
|
|
3,560
|
|
Plastics
|
|
|
633
|
|
|
|
1,034
|
|
|
|
1,026
|
|
Corporate and Intersegment Eliminations
|
|
|
1,422
|
|
|
|
1,924
|
|
|
|
2,203
|
|
Total
|
|
$
|
29,604
|
|
|
$
|
31,886
|
|
|
$
|
31,160
|
|
Income Tax Expense (Benefit)
– Continuing Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric
|
|
$
|
17,013
|
|
|
$
|
16,366
|
|
|
$
|
16,067
|
|
Manufacturing
|
|
|
989
|
|
|
|
2,276
|
|
|
|
2,299
|
|
Plastics
|
|
|
7,448
|
|
|
|
6,538
|
|
|
|
8,187
|
|
Corporate
|
|
|
1,593
|
|
|
|
(5,099
|
)
|
|
|
(4,911
|
)
|
Total
|
|
$
|
27,043
|
|
|
$
|
20,081
|
|
|
$
|
21,642
|
|
Net Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric
|
|
$
|
49,446
|
|
|
$
|
49,829
|
|
|
$
|
48,370
|
|
Manufacturing
|
|
|
11,050
|
|
|
|
5,694
|
|
|
|
4,247
|
|
Plastics
|
|
|
21,696
|
|
|
|
10,628
|
|
|
|
12,108
|
|
Corporate
|
|
|
(10,073
|
)
|
|
|
(4,114
|
)
|
|
|
(6,136
|
)
|
Discontinued Operations
|
|
|
320
|
|
|
|
284
|
|
|
|
756
|
|
Total
|
|
$
|
72,439
|
|
|
$
|
62,321
|
|
|
$
|
59,345
|
|
(in thousands)
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
Capital Expenditures
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric
|
|
$
|
118,444
|
|
|
$
|
149,648
|
|
|
$
|
135,572
|
|
Manufacturing
|
|
|
9,916
|
|
|
|
8,429
|
|
|
|
20,295
|
|
Plastics
|
|
|
4,432
|
|
|
|
3,085
|
|
|
|
4,206
|
|
Corporate
|
|
|
121
|
|
|
|
97
|
|
|
|
11
|
|
Total
|
|
$
|
132,913
|
|
|
$
|
161,259
|
|
|
$
|
160,084
|
|
Identifiable Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric
|
|
$
|
1,690,224
|
|
|
$
|
1,622,231
|
|
|
$
|
1,520,887
|
|
Manufacturing
|
|
|
167,023
|
|
|
|
166,525
|
|
|
|
173,860
|
|
Plastics
|
|
|
87,230
|
|
|
|
84,592
|
|
|
|
81,624
|
|
Corporate
|
|
|
59,801
|
|
|
|
39,037
|
|
|
|
42,312
|
|
Total
|
|
$
|
2,004,278
|
|
|
$
|
1,912,385
|
|
|
$
|
1,818,683
|
|
3.
Rate and Regulatory Matters
Below are descriptions of OTP
’s major capital expenditure projects that have had, or will have, a significant impact on OTP’s revenue requirements, rates and alternative revenue recovery mechanisms, followed by summaries of specific electric rate or rider proceedings with the Minnesota Public Utilities Commission (MPUC), the North Dakota Public Service Commission (NDPSC), the South Dakota Public Utilities Commission (SDPUC) and the FERC, impacting OTP’s revenues in
2017,
2016
and
2015.
Major Capital Expenditure Projects
Big Stone South
–Ellendale
Multi-Value Transmission Project (MVP)
—This is a
345
-kiloVolt (kV) transmission line that will extend
163
miles between a substation near Big Stone City, South Dakota and a substation near Ellendale, North Dakota. OTP jointly developed this project with Montana-Dakota Utilities Co., a division of MDU Resources Group, Inc., and the parties will have equal ownership interest in the transmission line portion of the project. MISO approved this project as an MVP under the MISO Open Access Transmission, Energy and Operating Reserve Markets Tariff (MISO Tariff) in
December 2011.
MVPs are designed to enable the region to comply with energy policy mandates and to address reliability and economic issues affecting multiple areas within the MISO region. The cost allocation is designed to ensure the costs of transmission projects with regional benefits are properly assigned to those who benefit. Construction began on this line in the
second
quarter of
2016
and is expected to be completed in
2019.
OTP’s capitalized costs on this project as of
December 31, 2017
were approximately
$90.0
million, which includes assets that are
100%
owned by OTP.
Big Stone South
–Brookings MVP
—This
345
-kV transmission line extends approximately
70
miles between a substation near Big Stone City, South Dakota and the Brookings County Substation near Brookings, South Dakota. OTP and Northern States Power–Minnesota, a subsidiary of Xcel Energy Inc., jointly developed this project and the parties have equal ownership interest in the transmission line portion of the project. MISO approved this project as an MVP under the MISO Tariff in
December 2011.
Construction began on this line in the
third
quarter of
2015
and the line was energized on
September 8, 2017.
OTP’s capitalized costs on this project as of
December 31, 2017
were approximately
$72.7
million, which includes assets that are
100%
owned by OTP.
Recovery of OTP
’s major transmission investments is through the MISO Tariff (several as MVPs) and, currently, Minnesota, North Dakota and South Dakota Transmission Cost Recovery (TCR) Riders.
Reagent Costs
OTP
’s systemwide costs for reagents are expected to increase to approximately
$2.2
million annually through
May 2021
when Hoot Lake Plant is expected to be retired. The Minnesota, North Dakota and South Dakota share of costs are approximately
50%,
40%
and
10%,
respectively. Reagent costs for the Big Stone Plant AQCS and Coyote Station and Hoot Lake Plant Mercury and Air Toxics Standards (MATS) were initially incurred in
2015
when projects went into service.
Minnesota
2016
General Rate Case
—The MPUC rendered its final decision in OTP’s
2016
general rate case in
March 2017
and issued its written order on
May 1, 2017.
Pursuant to the order, OTP’s allowed rate of return on rate base decreased from
8.61%
to
7.5056%
and its allowed rate of return on equity decreased from
10.74%
to
9.41%.
On
July 6, 2017
the MPUC denied OTP’s request for reconsideration of certain of the MPUC’s rulings in the rate case and confirmed its
May 1, 2017
order.
The MPUC
’s order also included: (
1
) the determination that all costs (including FERC allocated costs and revenues) of the Big Stone South–Brookings and Big Stone South–Ellendale MVP projects will be included in the Minnesota TCR rider and jurisdictionally allocated to OTP’s Minnesota customers, and (
2
) approval of OTP’s proposal to transition rate base, expenses and revenues from Environmental Cost Recovery (ECR) and TCR riders to base rate recovery, with the transition occurring when final rates are implemented. The rate base balances, expense levels and revenue levels existing in the riders at the time of implementation of final rates will be used to establish the amounts transitioned to base rates. Certain MISO expenses and revenues will remain in the TCR rider to allow for the ongoing refund or recovery of these variable revenues and costs.
Information on interim and final rate increases and interim revenue refund
s accrued is detailed in the tables below:
($ in thousands)
|
|
Interim Rates Authorized
April 14, 2016
|
|
|
Final Rates
|
|
Revenue Increase
– Annualized based on Test Year Data
|
|
$
|
16,816
|
|
|
$
|
10,471
|
|
Revenue Percent Increase
|
|
|
9.56
|
%
|
|
|
5.34
|
%
|
Return on Rate Base
|
|
|
8.07
|
%
|
|
|
7.5056
|
%
|
Jurisdictional Rate Base
based on Test Year Data
|
|
$
|
483,000
|
|
|
$
|
471,000
|
|
Return on Equity
|
|
|
10.40
|
%
|
|
|
9.41
|
%
|
Based on Equity to Total Capital of
|
|
|
52.50
|
%
|
|
|
52.50
|
%
|
Debt to Total Capital
|
|
|
47.50
|
%
|
|
|
47.50
|
%
|
Interim Revenue
(in thousands)
|
April 16, 2016 through
October 31, 2017
|
|
Billed
|
|
$
|
23,289
|
|
Accrued Refund
|
|
$
|
8,779
|
|
Net Interim Revenue
|
|
$
|
14,510
|
|
Interest on Refundable Amount
|
|
$
|
265
|
|
Final Refund
|
|
$
|
9,044
|
|
In addition to the interim rate refund, OTP will be required to refund the difference between (
1
) amounts collected under its Minnesota
ECR and TCR riders based on the return on equity (ROE) approved in its most recent rider update and (
2
) amounts that would have been collected based on the lower
9.41%
ROE approved in its
2016
general rate case going back to
April 16, 2016,
the date interim rates were implemented. As of
October 31, 2017
the revenues collected under the Minnesota ECR and TCR riders subject to refund due to the lower ROE rate and other adjustments were
$0.9
million and
$1.4
million, respectively. These amounts will be refunded to Minnesota customers over a
12
-month period through reductions in the Minnesota ECR and TCR rider rates in effect
November 1, 2017,
as approved by the MPUC. The TCR rate is provisional and subject to revision under a separate docket.
OTP accrue
d interim and rider rate refunds until final rates became effective, for bills rendered on and after
November 1, 2017.
The final interim rate refund, including interest, of
$9.0
million was applied as a credit to Minnesota customers’ electric bills beginning
November 17, 2017.
Minnesota Conservation Improvement Programs
(MNCIP)
—Under Minnesota law, every regulated public utility that furnishes electric service must make annual investments and expenditures in energy conservation improvements, or make a contribution to the state's energy and conservation account, in an amount equal to at least
1.5%
of its gross operating revenues from service provided in Minnesota.
The Minnesota Department of Commerce (MNDOC)
may
require a utility to make investments and expenditures in energy conservation improvements whenever it finds that the improvement will result in energy savings at a total cost to the utility less than the cost to the utility to produce or purchase an equivalent amount of a new supply of energy. Such MNDOC orders can be appealed to the MPUC. Investments made pursuant to such orders generally are recoverable costs in rate cases, even though ownership of the improvement
may
belong to the property owner rather than the utility. OTP recovers conservation related costs
not
included in base rates under the MNCIP through the use of an annual recovery mechanism approved by the MPUC.
On
May 25, 2016
the MPUC adopted the
MNDOC’s proposed changes to the MNCIP financial incentive. The new model provides utilities an incentive of
13.5%
of
2017
net benefits,
12%
of
2018
net benefits and
10%
of
2019
net benefits, assuming the utility achieves
1.7%
savings compared to retail sales. OTP estimates the impact of the new model will reduce the MNCIP financial incentive by approximately
50%
compared to the previous incentive mechanism. MNCIP incentives included
$5.0
million approved for
2016
and
$4.3
million approved for
2015.
Based on results from the
201
7
MNCIP program year, OTP recognized a financial incentive of
$2.6
million in
2017.
The
2017
program resulted in an approximate
10%
decrease in energy savings compared to
2016
program results. OTP will request approval for recovery of its
2017
MNCIP program costs
not
included in base rates, a
$2.6
million financial incentive and an update to the MNCIP surcharge from the MPUC by
April 1, 2018.
Transmission Cost Recovery Rider
—The Minnesota Public Utilities Act (the MPU Act) provides a mechanism for automatic adjustment outside of a general rate proceeding to recover the costs of new transmission facilities that have been previously approved by the MPUC in a Certificate of Need (CON) proceeding, certified by the MPUC as a Minnesota priority transmission project, made to transmit the electricity generated from renewable generation sources ultimately used to provide service to the utility's retail customers, or exempt from the requirement to obtain a Minnesota CON. The MPUC
may
also authorize cost recovery via such TCR riders for charges incurred by a utility under a federally approved tariff that accrue from other transmission owners’ regionally planned transmission projects that have been determined by the MISO to benefit the utility or integrated transmission system. The MPU Act also authorizes TCR riders to recover the costs of new transmission facilities approved by the regulatory commission of the state in which the new transmission facilities are to be constructed, to the extent approval is required by the laws of that state, and determined by the MISO to benefit the utility or integrated transmission system. Finally, under certain circumstances, the MPU Act also authorizes TCR riders to recover the costs associated with distribution planning and investments in distribution facilities to modernize the utility grid. Such TCR riders allow a return on investment at the level approved in a utility’s last general rate case. Additionally, following approval of the rate schedule, the MPUC
may
approve annual rate adjustments filed pursuant to the rate schedule.
MISO regional cost allocation allows OTP to recover some of the costs of its transmission investment from other MISO customers.
In OTP
’s
2016
general rate case order issued on
May 1, 2017,
the MPUC ordered OTP to include, in the TCR rider retail rate base, Minnesota’s jurisdictional share of OTP’s investment in the Big Stone South–Brookings and Big Stone South–Ellendale MVP Projects and all revenues received from other utilities under MISO’s tariffed rates as a credit in its TCR revenue requirement calculations. In doing so, the MPUC’s order diverts interstate wholesale revenues that have been approved by the FERC to offset FERC-approved expenses, effectively reducing OTP’s recovery of those FERC-approved expense levels. The MPUC-ordered treatment will result in the projects being treated as retail investments for Minnesota retail ratemaking purposes. Because the FERC’s revenue requirements and authorized returns will vary from the MPUC revenue requirements and authorized returns for the project investments over the lives of the projects, the impact of this decision will vary over time and be dependent on the differences between the revenue requirements and returns in the
two
jurisdictions at any given time. On
August 18, 2017
OTP filed an appeal of the MPUC order with the Minnesota Court of Appeals to contest the portion of the order requiring OTP to allocate costs between jurisdictions of the FERC MVP transmission projects in the TCR rider. OTP believes the MPUC-ordered treatment conflicts with federal authority over transmission of electricity in interstate commerce and rates for the transmission of electricity subject to the jurisdiction of the FERC as set forth in the Federal Power Act of
1935,
as amended (Federal Power Act). A decision is expected in late
2018.
Environmental Cost Recovery Rider
— OTP had an ECR rider for recovery of OTP’s Minnesota jurisdictional share of the revenue requirements of its investment in the Big Stone Plant Air Quality Control System (AQCS). The ECR rider provided for a return on the project’s construction work in progress (CWIP) balance at the level approved in OTP’s
2010
general rate case. In its
2016
general rate case order, the MPUC approved OTP’s proposal to transition eligible rate base and expense recovery from the ECR rider to base rate recovery, effective with implementation of final rates in
November 2017.
Reagent Costs and Emission Allowances
—On
July 31, 2014
OTP filed a request with the MPUC to revise its Fuel Clause Adjustment (FCA) rider in Minnesota to include recovery of reagent and emission allowance costs. On
March 12, 2015
the MPUC denied OTP’s request to revise its FCA rider to include recovery of these costs. These costs were included in OTP’s
2016
general rate case in Minnesota and were considered for recovery either through the FCA rider or general rates. In its
2016
general rate case order issued
May 1, 2017
the MPUC again denied OTP’s request for recovery of test-year reagent costs and emission allowances in base fuel costs or through the FCA rider. Instead, the test-year costs will be recovered in general rates and variability of those costs in excess of amounts included in general rates will only be recovered to the extent actual kilowatt-hour (kwh) sales exceed forecasted kwh sales used to establish general rates.
North Dakota
General Rates
—
O
n
November 2, 2017
OTP filed a request with the NDPSC for a rate review and an effective increase in annual revenues from non-fuel base rates of
$13.1
million or
8.72%.
In the request, OTP proposed an allowed return on rate base of
7.97%
and an allowed rate of return on equity of
10.30%.
On
December 20, 2017
the NDPSC approved OTP’s request for interim rates to increase annual revenue collections by
$12.8
million, effective
January 1, 2018.
OTP used a lower rate of return on equity in the calculation of interim rates based on the rate of return on equity used in its
2018
test-year rate request.
OTP
’s most recent general rate increase in North Dakota of
$3.6
million, or approximately
3.0%,
was granted by the NDPSC in an order issued on
November 25, 2009
and effective
December 2009.
Pursuant to the order, OTP’s allowed rate of return on rate base was set at
8.62%,
and its allowed rate of return on equity was set at
10.75%.
Renewable Resource Adjustment
—OTP has a North Dakota Renewable Resource Adjustment which enables OTP to recover its North Dakota jurisdictional share of investments in renewable energy facilities. This rider allows OTP to recover costs associated with new renewable energy projects as they are completed, along with a return on investment.
Transmission Cost Recovery Rider
—North Dakota law provides a mechanism for automatic adjustment outside of a general rate proceeding to recover jurisdictional capital and operating costs incurred by a public utility for new or modified electric transmission facilities. For qualifying projects, the law authorizes a current return on CWIP and a return on investment at the level approved in the utility's most recent general rate case.
Environmental Cost Recovery Rider
—OTP has an ECR rider in North Dakota to recover its North Dakota jurisdictional share of the revenue requirements associated with its investment in the Big Stone Plant AQCS and Hoot Lake Plant MATS projects. The ECR rider provides for a return on investment at the level approved in OTP’s most recent general rate case
and for recovery of OTP’s North Dakota share of reagent and emission allowance costs.
South Dakota
2010
General Rate Case
—OTP’s most recent general rate increase in South Dakota of approximately
$643,000
or approximately
2.32%
was granted by the SDPUC in an order issued on
April 21, 2011
and effective with bills rendered on and after
June 1, 2011.
Pursuant to the order, OTP’s allowed rate of return on rate base was set at
8.50%.
Transmission Cost Recovery Rider
—South Dakota law provides a mechanism for automatic adjustment outside of a general rate proceeding to recover jurisdictional capital and operating costs incurred by a public utility for new or modified electric transmission facilities.
Environmental Cost Recovery Rider
—OTP has an ECR rider in South Dakota to recover its South Dakota jurisdictional share of revenue requirements associated with its investment in the Big Stone Plant AQCS and Hoot Lake Plant MATS projects.
Reagent Costs and Emission Allowances
—On
August 1, 2014
OTP filed a request with the SDPUC to revise its FCA rider in South Dakota to include recovery of reagent and emission allowance costs. On
September 16, 2014
the SDPUC approved OTP’s request to include recovery of these costs in its South Dakota FCA rider.
TCJA
The
TCJA reduced the federal corporate income tax rate from
35%
to
21%.
Currently, all OTP rates have been developed using a
35%
tax rate. The MPUC, the NDPSC, the SDPUC and the FERC have all initiated dockets or proceedings to begin working with utilities to assess the impact of the lower income tax rates under the TCJA on electric rates, and develop regulatory strategies to incorporate the tax change into future rates, if warranted.
The MPUC required its regulated utilities to make filings by
January 30, 2018
and
February 15, 2018,
but has
not
made a determination on rate treatment.
OTP currently has an active rate case in North Dakota and anticipates incorporating the impact of the tax changes to North Dakota rates within that proceeding.
The SDPUC required initial comments by
February 1, 2018
and indicated that revenues collected subsequent to
December 31, 2017
would be subject to refund, pending determination of the impacts of the TCJA.
OTP is still assessing these impacts and will continue to work with the respective commissions to determine if any rate adjustments are necessary, and if so, to determine the appropriate timing and approach for making those adjustments.
Rate Rider Updates
The following table provides summary information on the status of updates since
January 1,
201
4
for the rate riders described above:
Rate Rider
|
R - Request Date
A - Approval Date
|
Effective Date
Requested or
Approved
|
|
Annual
Revenue
($000s)
|
|
Rate
|
Minnesota
|
|
|
|
|
|
|
|
Conservation Improvement Program
|
|
|
|
|
|
|
|
2016 Incentive and Cost Recovery
|
A
– September 15, 2017
|
October 1, 2017
|
|
$
|
9,868
|
|
$0.00536/kwh
|
2015 Incentive and Cost Recovery
|
A
– July 19, 2016
|
October 1, 2016
|
|
$
|
8,590
|
|
$0.00275/kwh
|
2014 Incentive and Cost Recovery
|
A
– July 10, 2015
|
October 1, 2015
|
|
$
|
8,689
|
|
$0.00287/kwh
|
201
3 Incentive and Cost Recovery
|
A
– September 26, 2014
|
October 1, 201
4
|
|
$
|
8,862
|
|
$0.002
63/kwh
|
Transmission Cost Recovery
|
|
|
|
|
|
|
|
2017 Rate Reset
1
|
A
– October 30, 2017
|
November 1, 2017
|
|
$
|
(3,311
|
)
|
Various
|
2016 Annual Update
|
A
– July 5, 2016
|
September 1, 2016
|
|
$
|
4,736
|
|
Various
|
2015 Annual Update
|
A
– March 9, 2016
|
April 1, 2016
|
|
$
|
7,203
|
|
Various
|
2014 Annual Update
|
A
– February 18, 2015
|
March 1, 2015
|
|
$
|
8,388
|
|
Various
|
201
3 Annual Update
|
A
– June 24, 2014
|
March 1, 201
4
|
|
$
|
2,066
|
|
Various
|
Environmental Cost Recovery
|
|
|
|
|
|
|
|
2017 Rate Reset
|
A
– October 30, 2017
|
November 1, 2017
|
|
$
|
(1,943
|
)
|
-0.935% of
base
|
2016 Annual Update
|
A
– July 5, 2016
|
September 1, 2016
|
|
$
|
11,884
|
|
6.927% of
base
|
2015 Annual Update
|
A
– March 9, 2016
|
October 1, 2015
|
|
$
|
12,104
|
|
7.006% of
base
|
201
4 Annual Update
|
A
– November 26, 2014
|
December 1, 2014
|
|
$
|
9,229
|
2
|
7.006
% of base
|
North Dakota
|
|
|
|
|
|
|
|
Renewable Resource Adjustment
|
|
|
|
|
|
|
|
2017 Rate Reset
|
A
– December 20, 2017
|
January 1, 2018
|
|
$
|
9,989
|
|
7.756% of
base
|
2016 Annual Update
|
A
– March 15, 2017
|
April 1, 2017
|
|
$
|
9,156
|
|
7.005% of
base
|
2015 Annual Update
|
A
– June 22, 2016
|
July 1, 2016
|
|
$
|
9,262
|
|
7.573% of
base
|
2014 Annual Update
|
A
– March 25, 2015
|
April 1, 2015
|
|
$
|
5,441
|
|
4.069% of
base
|
201
3 Annual Update
|
A
– March 12, 2014
|
April 1, 201
4
|
|
$
|
8,068
|
|
$0.00
437/kwh
|
Transmission Cost Recovery
|
|
|
|
|
|
|
|
2017 Annual Update
|
A
– November 29, 2017
|
January 1, 2018
|
|
$
|
7,959
|
|
Various
|
2016 Annual Update
|
A
– December 14, 2016
|
January 1, 2017
|
|
$
|
6,916
|
|
Various
|
2015 Annual Update
|
A
– December 16, 2015
|
January 1, 2016
|
|
$
|
9,985
|
|
Various
|
201
4 Annual Update
|
A
– December 17, 2014
|
January 1, 201
5
|
|
$
|
8,463
|
|
Various
|
Environmental Cost Recovery
|
|
|
|
|
|
|
|
2017 Rate Reset
|
A
– December 20, 2017
|
January 1, 2018
|
|
$
|
8,537
|
|
6.629% of base
|
2017 Annual Update
|
A
– July 12, 2017
|
August 1, 2017
|
|
$
|
9,917
|
|
7.633% of base
|
2016 Annual Update
|
A
– June 22, 2016
|
July 1, 2016
|
|
$
|
10,359
|
|
7.904% of base
|
2015 Annual Update
|
A
– June 17, 2015
|
July 1, 2015
|
|
$
|
12,249
|
|
9.193% of base
|
201
4 Annual Update
|
A
– July 10, 2014
|
August 1
, 2014
|
|
$
|
9,880
|
|
7.531
% of base
|
South Dakota
|
|
|
|
|
|
|
|
Transmission Cost Recovery
|
|
|
|
|
|
|
|
201
7 Annual Update
|
R
– November 1, 2017
|
March 1, 201
8
|
|
$
|
1,779
|
|
Various
|
2016 Annual Update
|
A
– February 17, 2017
|
March 1, 2017
|
|
$
|
2,053
|
|
Various
|
2015 Annual Update
|
A
– February 12, 2016
|
March 1, 2016
|
|
$
|
1,895
|
|
Various
|
2014 Annual Update
|
A
– February 13, 2015
|
March 1, 2015
|
|
$
|
1,538
|
|
Various
|
201
3 Annual Update
|
A
– February 18, 2014
|
March 1, 201
4
|
|
$
|
1,349
|
|
Various
|
Environmental Cost Recovery
|
|
|
|
|
|
|
|
2017 Annual Update
|
A
– October 13, 2017
|
November 1, 2017
|
|
$
|
2,082
|
|
$0.00483/kwh
|
2016 Annual Update
|
A
– October 26, 2016
|
November 1, 2016
|
|
$
|
2,238
|
|
$0.00536/kwh
|
2015 Annual Update
|
A
– October 15, 2015
|
November 1, 2015
|
|
$
|
2,728
|
|
$0.00643/kwh
|
201
4 Initial Request
|
A
– November 25, 2014
|
December
1, 2014
|
|
$
|
1,995
|
|
$0.00
487/kwh
|
1
Approved on a provisional basis in the Minnesota general rate case docket and subject to revision in a separate docket.
2
Amount approved for recovery over ten months through September 30, 2015. Initial 2014 annual update requirement was $10.2 million to be effective October 1, 2014. Due to delayed approval, the amount was reduced for revenues billed under the rider rate in effect from October 1, 2014 through November 30, 2014.
Revenues Recorded under Rate Riders
The following table presents revenue recorded by OTP under rate riders in place in Minnesota, North Dakota and South Dakota
for the years ended
December 31:
Rate Rider
(in thousands)
|
|
201
7
|
|
|
201
6
|
|
|
201
5
|
|
Minnesota
|
|
|
|
|
|
|
|
|
|
|
|
|
Conservation Improvement Program Costs and Incentives
1
|
|
$
|
9,225
|
|
|
$
|
12,920
|
|
|
$
|
10,724
|
|
Transmission Cost Recovery
|
|
|
2,973
|
|
|
|
5,795
|
|
|
|
5,202
|
|
Environmental Cost Recovery
|
|
|
8,148
|
|
|
|
12,443
|
|
|
|
10,238
|
|
North Dakota
|
|
|
|
|
|
|
|
|
|
|
|
|
Renewable Resource Adjustment
|
|
|
7,620
|
|
|
|
7,800
|
|
|
|
8,409
|
|
Transmission Cost Recovery
|
|
|
8,729
|
|
|
|
7,694
|
|
|
|
6,609
|
|
Environmental Cost Recovery
|
|
|
9,782
|
|
|
|
11,089
|
|
|
|
9,502
|
|
South Dakota
|
|
|
|
|
|
|
|
|
|
|
|
|
Transmission Cost Recovery
|
|
|
1,843
|
|
|
|
1,820
|
|
|
|
1,290
|
|
Environmental Cost Recovery
|
|
|
2,345
|
|
|
|
2,538
|
|
|
|
1,967
|
|
Conservation Improvement Program Costs and Incentives
|
|
|
598
|
|
|
|
468
|
|
|
|
583
|
|
1
Includes MNCIP costs recovered in base rates.
F
ERC
Wholesale power sales and transmission rates are subject to the jurisdiction of the FERC under the Federal Power Act. The FERC is an independent agency with jurisdiction over rates for wholesale electricity sales, transmission and sale of electric energy in interstate commerce, interconnection of facilities, and accounting policies and practices. Filed rates are effective after a
one
day suspension period, subject to ultimate approval by the FERC.
Multi-Value Transmission Projects
—On
December 16, 2010
the FERC approved the cost allocation for a new classification of projects in the MISO region called MVPs. MVPs are designed to enable the region to comply with energy policy mandates and to address reliability and economic issues affecting multiple transmission zones within the MISO region. The cost allocation is designed to ensure that the costs of transmission projects with regional benefits are properly assigned to those who benefit.
On
November 12, 2013
a group of industrial customers and other stakeholders filed a complaint with the FERC seeking to reduce the ROE component of the transmission rates that MISO transmission owners, including OTP,
may
collect under the MISO Tariff. The complainants sought to reduce the
12.38%
ROE used in MISO
’s transmission rates to a proposed
9.15%.
The complaint established a
15
-month refund period from
November 12, 2013
to
February 11, 2015.
A non-binding decision by the presiding Administrative Law Judge (ALJ) was issued on
December 22, 2015
finding that the MISO transmission owners’ ROE should be
10.32%,
and the FERC issued an order on
September 28, 2016
setting the base ROE at
10.32%.
A number of parties requested rehearing of the
September 2016
order and the requests are pending FERC action.
On
November 6, 2014
a group of MISO transmission owners, including OTP, filed for a FERC incentive of an additional
50
-basis points for Regional Transmission Organization participation (RTO Adder). On
January 5, 2015
the FERC granted the request, deferring collection of the RTO Adder until the FERC issued its order in the ROE complaint proceeding. Based on the FERC adjustment to the MISO Tariff ROE resulting from the
November 12, 2013
complaint and OTP
’s incentive rate filing, OTP’s ROE will be
10.82%
(a
10.32%
base ROE plus the
0.5%
RTO Adder) effective
September 28, 2016.
On
February 12, 2015
another group of stakeholders filed a complaint with the FERC seeking to reduce the ROE component of the transmission rates that MISO transmission owners, including OTP,
may
collect under the MISO Tariff from
12.38%
to a proposed
8.67%.
This
second
complaint established a
second
15
-month refund period from
February 12, 2015
to
May 11, 2016.
The FERC issued an order on
June 18, 2015
setting the complaint for hearings before an ALJ, which were held the week of
February 16, 2016.
A non-binding decision by the presiding ALJ was issued on
June 30, 2016
finding that the MISO transmission owners
’ ROE should be
9.7%.
OTP is currently waiting for the issuance of a FERC order on the
second
complaint.
Based on the probable reduction by the FERC in the ROE component of the MISO Tariff, OTP had a
$2.7
million liability on its balance sheet as of
December 31, 2016,
representing OTP
’s best estimate of the refund obligations that would arise, net of amounts that would be subject to recovery under state jurisdictional TCR riders, based on a reduced ROE. MISO processed the refund for the FERC-ordered reduction in the MISO Tariff allowed ROE for the
first
15
-month refund period in its
February
and
June 2017
billings. The refund, in combination with a decision in the
2016
Minnesota general rate case that affected the Minnesota TCR rider, has resulted in a reduction in OTP’s accrued MISO Tariff ROE refund liability from
$2.7
million on
December 31, 2016
to
$1.6
million as of
December 31, 2017.
In
June 2014,
the FERC adopted a
two
-step ROE methodology for electric utilities in an order issued in a complaint proceeding involving New England Transmission Owners (NETOs). The issue of how to apply the FERC ROE methodology has been contested in various complaint proceedings, including the
two
ROE complaints involving MISO transmission owners discussed above. In
April 2017
the Court of Appeals for the District of Columbia (D.C. Circuit) vacated and remanded the FERC
’s
June 2014
ROE order in the NETOs’ complaint. The D.C. Circuit found that the FERC had
not
properly determined that the ROE authorized for NETOs prior to
June 2014
was unjust and unreasonable. The D.C. Circuit also found that the FERC failed to justify the new ROE methodology. OTP will await the FERC response to the
April 2017
action of the D.C. Circuit before determining if an adjustment to its accrued refund liability is required. On
September 29, 2017
the MISO transmission owners filed a motion to dismiss the
second
complaint based on the D.C. Circuit decision in the NETO complaint. If FERC were to act on a motion to dismiss, it would eliminate the refund obligation from the
second
complaint and the ROE from the
first
complaint would remain in effect.
4.
Regulatory Assets and Liabilities
As a regulated entity, OTP accounts for the financial effects of regulation in accordance with ASC
980.
This accounting standard allows for the recording of a regulatory asset or liability for costs that will be collected or refunded in the future as required under regulation. Additionally, ASC
980
-
605
-
25
provides for the recognition of revenues authorized for recovery outside of a general rate case under alternative revenue programs which provide for recovery of costs and incentives or returns on investment in such items as transmission infrastructure, renewable energy resources or conservation initiatives. The following tables indicate the amount of regulatory assets and liabilities recorded on the Company’s consolidated balance sheets:
|
|
December 31
, 2017
|
|
|
Remaining
Recovery/
|
|
(in thousands)
|
|
Current
|
|
|
Long-Term
|
|
|
Total
|
|
|
Refund Period
(months)
|
|
Regulatory Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior Service Costs and Actuarial Losses on Pensions and Other Postretirement Benefits
1
|
|
$
|
9,090
|
|
|
$
|
112,487
|
|
|
$
|
121,577
|
|
|
see below
|
|
Conservation Improvement Program Costs and Incentives
2
|
|
|
7,385
|
|
|
|
2,774
|
|
|
|
10,159
|
|
|
|
21
|
|
Accumulated ARO Accretion/Depreciation Adjustment
1
|
|
|
--
|
|
|
|
6,651
|
|
|
|
6,651
|
|
|
asset lives
|
|
Deferred Marked-to-Market Losses
1
|
|
|
4,063
|
|
|
|
2,405
|
|
|
|
6,468
|
|
|
|
36
|
|
Big Stone II Unrecovered Project Costs
– Minnesota
1
|
|
|
650
|
|
|
|
1,636
|
|
|
|
2,286
|
|
|
|
40
|
|
MISO Schedule 26/26A Transmission Cost Recovery Rider True-up
2
|
|
|
--
|
|
|
|
1,985
|
|
|
|
1,985
|
|
|
|
24
|
|
Debt Reacquisition Premiums
1
|
|
|
254
|
|
|
|
960
|
|
|
|
1,214
|
|
|
|
177
|
|
Big Stone II Unrecovered Project Costs
– South Dakota
2
|
|
|
100
|
|
|
|
442
|
|
|
|
542
|
|
|
|
65
|
|
North Dakota Renewable Resource Rider Accrued Revenues
2
|
|
|
206
|
|
|
|
236
|
|
|
|
442
|
|
|
|
15
|
|
North Dakota
Deferred Rate Case Expenses Subject to Recovery
1
|
|
|
309
|
|
|
|
--
|
|
|
|
309
|
|
|
|
12
|
|
Minnesota Deferred Rate Case Expenses Subject to Recovery
1
|
|
|
267
|
|
|
|
--
|
|
|
|
267
|
|
|
|
4
|
|
North Dakota Environmental Cost Recovery Rider Accrued Revenues
2
|
|
|
152
|
|
|
|
--
|
|
|
|
152
|
|
|
|
12
|
|
Minnesota E
nergy Intensive Trade Exposed Rider Accrued Revenues
2
|
|
|
75
|
|
|
|
--
|
|
|
|
75
|
|
|
|
12
|
|
Total Regulatory Assets
|
|
$
|
22,551
|
|
|
$
|
129,576
|
|
|
$
|
152,127
|
|
|
|
|
|
Regulatory Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Income Taxes
|
|
$
|
--
|
|
|
$
|
149,052
|
|
|
$
|
149,052
|
|
|
asset lives
|
|
Accumulated Reserve for Estimated Removal Costs
– Net of Salvage
|
|
|
--
|
|
|
|
83,100
|
|
|
|
83,100
|
|
|
asset lives
|
|
Re
fundable Fuel Clause Adjustment Revenues
|
|
|
5,778
|
|
|
|
--
|
|
|
|
5,778
|
|
|
|
12
|
|
Minnesota Environmental Cost Recovery Rider Accrued Refund
|
|
|
1,667
|
|
|
|
--
|
|
|
|
1,667
|
|
|
|
11
|
|
Minnesota Transmission Cost Recovery Rider Accrued Refund
|
|
|
802
|
|
|
|
609
|
|
|
|
1,411
|
|
|
|
22
|
|
Minnesota
Renewable Resource Recovery Rider Accrued Refund
|
|
|
409
|
|
|
|
--
|
|
|
|
409
|
|
|
|
12
|
|
North Dakota Transmission Cost Recovery Rider Accrued Refund
|
|
|
349
|
|
|
|
--
|
|
|
|
349
|
|
|
|
12
|
|
Revenue for Rate Case Expenses Subject to Refund
– Minnesota
|
|
|
208
|
|
|
|
--
|
|
|
|
208
|
|
|
|
4
|
|
South Dakota Environmental Cost Recovery Rider Accrued Refund
|
|
|
187
|
|
|
|
--
|
|
|
|
187
|
|
|
|
12
|
|
MISO Schedule 26/26A Transmission Cost Recovery Rider True-up
|
|
|
132
|
|
|
|
48
|
|
|
|
180
|
|
|
|
24
|
|
South Dakota Transmission Cost Recovery Rider Accrued Refund
|
|
|
151
|
|
|
|
--
|
|
|
|
151
|
|
|
|
12
|
|
Other
|
|
|
5
|
|
|
|
84
|
|
|
|
89
|
|
|
|
192
|
|
Total Regulatory Liabilities
|
|
$
|
9,688
|
|
|
$
|
232,893
|
|
|
$
|
242,581
|
|
|
|
|
|
Net Regulatory Asset
/(Liability) Position
|
|
$
|
12,863
|
|
|
$
|
(103,317
|
)
|
|
$
|
(90,454
|
)
|
|
|
|
|
1
Costs subject to recovery without a rate of return.
2
Amount eligible for recovery under an alternative revenue program which includes an incentive or rate of return.
|
|
December 31, 2016
|
|
|
Remaining
Recovery/
|
|
(in thousands)
|
|
Current
|
|
|
Long-Term
|
|
|
Total
|
|
|
Refund Period
(months)
|
|
Regulatory Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior Service Costs and Actuarial Losses on Pensions and Other Postretirement Benefits
1
|
|
$
|
6,443
|
|
|
$
|
108,267
|
|
|
$
|
114,710
|
|
|
see below
|
|
Conservation Improvement Program Costs and Incentives
2
|
|
|
4,836
|
|
|
|
5,158
|
|
|
|
9,994
|
|
|
|
21
|
|
Accumulated ARO Accretion/Depreciation Adjustment
1
|
|
|
--
|
|
|
|
6,153
|
|
|
|
6,153
|
|
|
asset lives
|
|
Deferred Marked-to-Market Losses
1
|
|
|
4,063
|
|
|
|
6,467
|
|
|
|
10,530
|
|
|
|
48
|
|
Big Stone II Unrecovered Project Costs
– Minnesota
1
|
|
|
778
|
|
|
|
2,087
|
|
|
|
2,865
|
|
|
|
52
|
|
MISO Schedule 26/26A Transmission Cost Recovery Rider True-up
2
|
|
|
333
|
|
|
|
--
|
|
|
|
333
|
|
|
|
12
|
|
Debt Reacquisition Premiums
1
|
|
|
325
|
|
|
|
1,214
|
|
|
|
1,539
|
|
|
|
189
|
|
Big Stone II Unrecovered Project Costs
– South Dakota
2
|
|
|
100
|
|
|
|
543
|
|
|
|
643
|
|
|
|
77
|
|
North Dakota Renewable Resource Rider Accrued Revenues
2
|
|
|
1,319
|
|
|
|
482
|
|
|
|
1,801
|
|
|
|
15
|
|
Minnesota Deferred Rate Case Expenses Subject to Recovery
1
|
|
|
1,082
|
|
|
|
--
|
|
|
|
1,082
|
|
|
|
12
|
|
North Dakota Environmental Cost Recovery Rider Accrued Revenues
2
|
|
|
113
|
|
|
|
--
|
|
|
|
113
|
|
|
|
12
|
|
Deferred Income Taxes
1
|
|
|
--
|
|
|
|
1,014
|
|
|
|
1,014
|
|
|
asset lives
|
|
Recoverable Fuel and Purchased Power Costs
1
|
|
|
1,798
|
|
|
|
--
|
|
|
|
1,798
|
|
|
|
12
|
|
Minnesota Renewable Resource Rider Accrued Revenues
2
|
|
|
34
|
|
|
|
--
|
|
|
|
34
|
|
|
|
9
|
|
North Dakota Transmission Cost Recovery Rider Accrued Revenues
2
|
|
|
--
|
|
|
|
568
|
|
|
|
568
|
|
|
|
24
|
|
South Dakota Transmission Cost Recovery Rider Accrued Revenues
2
|
|
|
73
|
|
|
|
141
|
|
|
|
214
|
|
|
|
14
|
|
Total Regulatory Assets
|
|
$
|
21,297
|
|
|
$
|
132,094
|
|
|
$
|
153,391
|
|
|
|
|
|
Regulatory Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Income Taxes
|
|
$
|
--
|
|
|
$
|
818
|
|
|
$
|
818
|
|
|
asset lives
|
|
Accumulated Reserve for Estimated Removal Costs
– Net of Salvage
|
|
|
--
|
|
|
|
80,404
|
|
|
|
80,404
|
|
|
asset lives
|
|
Minnesota Environmental Cost Recovery Rider Accrued Refund
|
|
|
139
|
|
|
|
--
|
|
|
|
139
|
|
|
|
12
|
|
Minnesota Transmission Cost Recovery Rider Accrued Refund
|
|
|
757
|
|
|
|
--
|
|
|
|
757
|
|
|
|
12
|
|
North Dakota Transmission Cost Recovery Rider Accrued Refund
|
|
|
1,381
|
|
|
|
782
|
|
|
|
2,163
|
|
|
|
24
|
|
Revenue for Rate Case Expenses Subject to Refund
– Minnesota
|
|
|
711
|
|
|
|
208
|
|
|
|
919
|
|
|
|
16
|
|
South Dakota Environmental Cost Recovery Rider Accrued Refund
|
|
|
285
|
|
|
|
--
|
|
|
|
285
|
|
|
|
12
|
|
MISO Schedule 26/26A Transmission Cost Recovery Rider True-up
|
|
|
--
|
|
|
|
132
|
|
|
|
132
|
|
|
|
24
|
|
Other
|
|
|
21
|
|
|
|
89
|
|
|
|
110
|
|
|
|
204
|
|
Total Regulatory Liabilities
|
|
$
|
3,294
|
|
|
$
|
82,433
|
|
|
$
|
85,727
|
|
|
|
|
|
Net Regulatory Asset Position
|
|
$
|
18,003
|
|
|
$
|
49,661
|
|
|
$
|
67,664
|
|
|
|
|
|
1
Costs subject to recovery without a rate of return.
2
Amount eligible for recovery under an alternative revenue program which includes an incentive or rate of return.
The regulatory liabilit
y and asset related to Deferred Income Taxes results from changes in statutory tax rates accounted for in accordance with ASC Topic
740,
Income Taxes
.
The regulatory asset related to prior service costs and actuarial losses on pensions and other postretirement benefits represents benefit costs and actuarial losses subject to recovery through rates as they are expensed over the remaining service lives of active employees included in the plans. These unrecognized benefit costs and actuarial losses are required to be recognized as components of Accumulated Other Comprehensive Income in equity under ASC Topic
715,
Compensation—Retirement Benefits
, but are eligible for treatment as regulatory assets based on their probable recovery in future retail electric rates.
Conservation Improvement Program Costs and Incentives represent mandated conservation expenditures and incentives recoverable through retail electric rates.
The Accumulated Asset Retirement Obligation (ARO) Accretion/Depreciation Adjustment will accrete and be amortized over the lives of property with asset retirement obligations.
All Deferred Marked-to-Market Losses recorded as of
December 31, 2017
relate to forward purchases of energy scheduled for delivery through
December 2020.
Big Stone II Unrecovered Project Costs
– Minnesota are the Minnesota share of generation and transmission plant-related costs incurred by OTP related to its participation in the abandoned Big Stone II project.
MISO Schedule
26/26A
Transmission Cost Recovery Rider True-ups relate to the over/under collection of revenue based on comparison of the expected versus actual construction on eligible projects in the period. The true-ups also include the state jurisdictional portion of MISO Schedule
26/26A
for regional transmission cost recovery that was included in the calculation of the state transmission riders and subsequently adjusted to reflect actual billing amounts in the schedule.
Debt Reacquisition Premiums are being recovered from OTP customers over the remaining original lives of the reacquired debt issues, the longest of which is
1
77
months.
Big Stone II Unrecovered Project Costs
– South Dakota are the South Dakota share of generation and transmission plant-related costs incurred by OTP related to its participation in the abandoned Big Stone II project.
North Dakota Renewable Resource Rider Accrued Revenues relate to qualifying renewable resource costs incurred to serve North Dakota customers that have
not
been billed to North Dakota customers as of
December 31, 2017.
North Dakota
Deferred Rate Case Expenses Subject to Recovery relate to costs incurred in conjunction with OTP’s current rate case in North Dakota currently being recovered over a
12
-month period beginning with the establishment of interim rates in
January 2018.
Minnesota Deferred Rate Case Expenses Subject to Recovery relate to costs incurred in conjunction with OTP
’s
2016
rate case in Minnesota currently being recovered over a
24
-month period beginning with the establishment of interim rates in
April 2016.
North Dakota Environmental Cost Recovery Rider Accrued
Revenues relate to revenues earned on the North Dakota share of OTP’s investments in the Big Stone Plant AQCS and Hoot Lake Plant MATS projects and for reagent and emission allowances costs that are recoverable from North Dakota customers as of
December 31, 2017.
Minnesota Energy Intensive Trade Exposed Rider Accrued Revenues relate to revenues
recorded for fuel and purchased power costs reductions provided to customers in energy intensive trade exposed industries that are subject to recovery from other Minnesota customers.
The Accumulated Reserve for Estimated Removal Costs
– Net of Salvage is reduced as actual removal costs, net of salvage revenues, are incurred.
The Minnesota Environmental Cost Recovery Rider Accrued Refund relates to amounts collected on the Minnesota share of OTP
’s investment in the Big Stone Plant AQCS project
that are refundable to Minnesota customers as of
December 31, 2017.
The Minnesota Transmission
Cost Recovery Rider Accrued Refund relates to amounts collected for qualifying transmission system facilities and operating costs incurred to serve Minnesota customers that are refundable to Minnesota customers as of
December 31, 2017.
The Minnesota R
enewable Resource Rider Accrued Refund relates to amounts collected for qualifying renewable resource costs incurred to serve Minnesota customers that are refundable to Minnesota customers as of
December 31, 2017.
The North Dakota Transmission Cost Recovery Rider Accrued Refund relates to amounts collected for qualifying transmission system facilities and operating costs incurred to serve North Dakota customers that are refundable to North Dakota customers as of
December 31, 2017.
Revenue for Rate Case Expenses Subject to Refund
– Minnesota relates to revenues collected under general rates to recover costs related to prior rate case proceedings in excess of the actual costs incurred, which are subject to refund over a
24
-month period beginning with the establishment of interim rates in
April 2016.
The South Dakota Environmental Cost Recovery Rider Accrued Refund relates to amounts collected on the South Dakota share of OTP
’s investments in the Big Stone Plant AQCS and Hoot Lake Plant MATS projects that are refundable to South Dakota customers as of
December 31, 2017.
The South Dakota Transmission
Cost Recovery Rider Accrued Revenues relate to revenues earned on qualifying transmission system facilities that had
not
been billed to South Dakota customers as of
December 31, 2016.
The South Dakota Transmission Cost Recovery Rider Accrued Refund relates to amounts collected for qualifying transmission system facilities and operating costs incurred to serve South Dakota customers that are refundable to South Dakota customers as of
December 31, 2017.
If for any reason OTP ceases to meet the criteria for application of guidance under ASC
980
for all or part of its operations, the regulatory assets and liabilities that
no
longer meet such criteria would be removed from the consolidated balance sheet and included in the consolidated statement of income as an expense or income item in the period in which the application of guidance under ASC
980
ceases.
5
. Common Shares and Earnings
p
er Share
Shelf Registration
The Company
’s shelf registration statement filed with the Securities and Exchange Commission (SEC) on
May 11, 2015,
under which the Company
may
offer for sale, from time to time, either separately or together in any combination, equity, debt or other securities described in the shelf registration statement, including common shares of the Company, expires on
May 11, 2018.
Common Share Distribution Agreement
On
May 11, 2015,
the Company entered into a Distribution Agreement with J.P. Morgan Securities (JPMS) under which it
may
offer and sell its common shares from time to time in an At-the-Market offering program through JPMS, as its distribution agent, up to an aggregate sales price of
$75
million.
Under the
Distribution Agreement, the Company will designate the minimum price and maximum number of shares to be sold through JPMS on any given trading day or over a specified period of trading days, and JPMS will use commercially reasonable efforts to sell such shares on such days, subject to certain conditions. Sales of the shares, if any, will be made by means of ordinary brokers’ transactions on the NASDAQ Global Select Market at market prices or as otherwise agreed with JPMS. The Company
may
also agree to sell shares to JPMS, as principal for its own account, on terms agreed by the Company and JPMS in a separate agreement at the time of sale. The Company is
not
obligated to sell and JPMS is
not
obligated to buy or sell any of the shares under the Distribution Agreement. The shares, if issued, will be issued pursuant to the Company’s existing shelf registration statement.
201
7
Common Stock Activity
Following is a reconciliation of the Company
’s common shares outstanding from
December 31, 2016
through
December 31, 2017:
Common Shares Outstanding December 31, 2016
|
|
|
39,348,136
|
|
Issuances:
|
|
|
|
|
Executive Stock Performance Awards (2014 shares earned)
|
|
|
89,291
|
|
Automatic Dividend Reinvestment and Share Purchase Plan:
|
|
|
|
|
Dividends Reinvested
|
|
|
68,235
|
|
Cash Invested
|
|
|
29,463
|
|
Vesting of Restricted Stock Units
|
|
|
22,225
|
|
Restricted Stock Issued to Directors
|
|
|
17,600
|
|
Employee Stock Ownership Plan
|
|
|
14,835
|
|
Employee Stock Purchase Plan:
|
|
|
|
|
Dividends Reinvested
|
|
|
9,566
|
|
Cash Invested
|
|
|
5,284
|
|
Directors Deferred Compensation
|
|
|
560
|
|
Retirements:
|
|
|
|
|
Shares Withheld for Individual Income Tax Requirements
|
|
|
(47,704
|
)
|
Common Shares Outstanding
December 31, 2017
|
|
|
39,557,491
|
|
2014
Stock Incentive Plan
The
2014
Stock Incentive Plan (
2014
Incentive Plan), which was approved by the Company’s shareholders in
April 2014,
provides for the grant of stock options, stock appreciation rights, restricted stock, restricted stock units, performance awards, and other stock and stock-based awards. A total of
1,900,000
common shares were authorized for granting stock awards under the
2014
Incentive Plan, of which
1,244,353
were available for issuance as of
December 31, 2017.
The
2014
Incentive Plan terminates on
December 13, 2023.
Employee Stock Purchase Plan
The
1999
Employee Stock Purchase Plan (Purchase Plan) allow
ed eligible employees to purchase the Company’s common shares at
85%
of the market price at the end of each
six
-month purchase period through
December 31, 2016.
For purchase periods beginning after
January 1, 2017,
the purchase price is
100%
of the market price at the end of each
six
-month purchase period. On
April 16, 2012,
the Company’s shareholders approved an amendment to the Purchase Plan, increasing the number of shares available under the Purchase Plan from
900,000
common shares to
1,400,000
common shares and making certain other changes to the terms of the Purchase Plan. Of the
1,400,000
common shares authorized to be issued under the Purchase Plan,
374,624
were available for purchase as of
December 31, 2017.
At the discretion of the Company, shares purchased under the Purchase Plan can be either new issue shares or shares purchased in the open market. To provide shares for purchases for the Purchase Plan,
9,486
common shares were issued in
2017,
53,875
common shares were issued in
2016
and
42,253
common shares were issued in
2015.
Shares available for purchase were also reduced by
49
shares in
2017
to reserve for fractional shares.
Dividend Reinvestment and Share Purchase Plan
The
Company’s shelf registration statement filed with the SEC on
May 11, 2015,
as amended on
October 13, 2015,
provides for the issuance of up to
1,500,000
common shares under the Company's Automatic Dividend Reinvestment and Share Purchase Plan (the Plan), which permits shares purchased by participants in the Plan to be either new issue common shares or common shares purchased in the open market. New common shares issued under the Plan totaled
97,698
in
2017,
278,811
in
2016
and
302,519
in
2015,
leaving
820,972
common shares available for issuance under the Plan as of
December 31, 2017.
Earnings Per Share
The numerator used in the calculation of both basic and diluted earnings per common share is
net income with
no
adjustments in
2017,
2016
and
2015.
The denominator used in the calculation of basic earnings per common share is the weighted average number of common shares outstanding during the period excluding nonvested restricted shares granted to the Company’s directors and employees, which are considered contingently returnable and
not
outstanding for the purpose of calculating basic earnings per share. The denominator used in the calculation of diluted earnings per common share is derived by adjusting basic shares outstanding for the items listed in the following reconciliation:
|
|
201
7
|
|
|
201
6
|
|
|
201
5
|
|
Weighted Average Common Shares Outstanding
– Basic
|
|
|
39,457,261
|
|
|
|
38,546,459
|
|
|
|
37,494,986
|
|
Plus Outstanding Share Awards net of Share Reductions for Unrecognized Stock-Based Compensation Expense and Excess Tax Benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Expected to be Awarded for Stock Performance Awards Granted to Executive Officers based on Measurement Period-to-Date Performance
|
|
|
210,784
|
|
|
|
118,644
|
|
|
|
100,194
|
|
Underlying Shares Related to Nonvested Restricted Stock Units Granted to Employees
|
|
|
56,952
|
|
|
|
45,712
|
|
|
|
36,180
|
|
Nonvested Restricted Shares
|
|
|
20,380
|
|
|
|
16,778
|
|
|
|
22,848
|
|
Shares Expected to be Issued Under the Deferred Compensation Program for Directors
|
|
|
2,970
|
|
|
|
3,417
|
|
|
|
13,488
|
|
Potentially Dilutive Stock Options
|
|
|
--
|
|
|
|
--
|
|
|
|
330
|
|
Total Dilutive Shares
|
|
|
291,086
|
|
|
|
184,551
|
|
|
|
173,040
|
|
Weighted Average Common Shares Outstanding
– Diluted
|
|
|
39,748,347
|
|
|
|
38,731,010
|
|
|
|
37,668,026
|
|
The effect of dilutive shares on earnings per share for the years
ended
December 31, 2017,
2016
and
2015,
resulted in
no
differences greater than
$0.014
between basic and diluted earnings per share in total or from continuing or discontinued operations in any period.
6
. Share-Based Payments
Purchase Plan
Through
December 31, 2016,
t
he Purchase Plan allowed employees through payroll withholding to purchase shares of the Company’s common stock at a
15%
discount from the average market price on the last day of a
six-
month investment period. Under ASC Topic
718,
Compensation—Stock Compensation
(ASC
718
)
,
the Company was required to record compensation expense related to the
15%
discount. The
15%
discount resulted in compensation expense of
$173,000
in
2016
and
$184,000
in
2015.
For purchase periods beginning after
January 1, 2017,
the purchase price is
100%
of the market price at the end of each
six
-month purchase period.
Stock Options Granted Under the
1999
Incentive Plan
T
he Company granted
2,041,500
options for the purchase of the Company’s common stock under the
1999
Stock Incentive Plan (
1999
Incentive Plan). The exercise price of the options granted was the average market price of the Company’s common stock on the grant date. Under ASC
718
accounting requirements, compensation expense is recorded based on the estimated fair value of the options on their grant date using a fair-value option pricing model. Under ASC
718
accounting requirements, the fair value of the options granted has been recorded as compensation expense over the requisite service period (the vesting period of the options). The estimated fair value of all options granted under the
1999
Incentive Plan was based on the Black-Scholes option pricing model. There were
no
options outstanding as of
December 31
of each of the years,
2017,
2016
or
2015.
Presented below is a summary of the stock options activity:
Stock Options Activity
|
|
201
7
|
|
|
201
6
|
|
|
20
15
|
|
|
|
Options
|
|
|
Average
Exercise
Price
|
|
|
Options
|
|
|
Average
Exercise
Price
|
|
|
Options
|
|
|
Average
Exercise
Price
|
|
Outstanding, Beginning of Year
|
|
|
--
|
|
|
|
|
|
|
|
--
|
|
|
|
|
|
|
|
12,750
|
|
|
$
|
24.93
|
|
Exercised
|
|
|
--
|
|
|
|
|
|
|
|
--
|
|
|
|
|
|
|
|
10,250
|
|
|
|
24.93
|
|
Forfeited or Expired
|
|
|
--
|
|
|
|
|
|
|
|
--
|
|
|
|
|
|
|
|
2,500
|
|
|
|
24.93
|
|
Outstanding, End of Year
|
|
|
--
|
|
|
|
|
|
|
|
--
|
|
|
|
|
|
|
|
--
|
|
|
|
|
|
Exercisable, End of Year
|
|
|
--
|
|
|
|
|
|
|
|
--
|
|
|
|
|
|
|
|
--
|
|
|
|
|
|
Cash Received for Options Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
256,000
|
|
Intrinsic Value of Options Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
75,000
|
|
Restricted Stock Granted to Directors
Under the
1999
Incentive Plan and the
2014
Incentive Plan, restricted shares of the Company’s common stock were granted to members of the Company’s board of directors as a form of compensation. All remaining restricted shares issued under the
1999
Incentive Plan vested on
April 8, 2017.
Under ASC
718
accounting requirements, compensation expense related to restricted shares is based on the fair value of the restricted shares on their grant dates. On
April 10, 2017,
17,600
shares of restricted stock were granted to the Company’s nonemployee directors. The grant-date fair value of each share of restricted stock granted on
April 10, 2017
was
$37.75
per share, the average of the high and low market price on the date of grant. The restricted shares granted in
2017
vest
25%
per year on
April 8
of each year in the period
2018
through
2021
and are eligible for full dividend and voting rights. Restricted shares
not
vested and dividends on those restricted shares are subject to forfeiture under the terms of the restricted stock award agreement.
Presented below is a summary of the status of directors
’ restricted stock awards for the years ended
December 31:
Directors
’ Restricted Stock Awards
|
|
201
7
|
|
|
201
6
|
|
|
20
15
|
|
|
|
Shares
|
|
|
Weighted
Average
Grant-Date
Fair Value
|
|
|
Shares
|
|
|
Weighted
Average
Grant-Date
Fair Value
|
|
|
Shares
|
|
|
Weighted
Average
Grant-Date
Fair Value
|
|
Nonvested, Beginning of Year
|
|
|
46,334
|
|
|
$
|
29.71
|
|
|
|
38,217
|
|
|
$
|
29.78
|
|
|
|
38,050
|
|
|
$
|
27.47
|
|
Granted
|
|
|
17,600
|
|
|
|
37.75
|
|
|
|
23,200
|
|
|
|
28.66
|
|
|
|
15,200
|
|
|
|
31.775
|
|
Vested
|
|
|
17,134
|
|
|
|
29.93
|
|
|
|
15,083
|
|
|
|
28.28
|
|
|
|
15,033
|
|
|
|
25.96
|
|
Forfeited
|
|
|
--
|
|
|
|
|
|
|
|
--
|
|
|
|
|
|
|
|
--
|
|
|
|
|
|
Nonvested, End of Year
|
|
|
46,800
|
|
|
|
32.65
|
|
|
|
46,334
|
|
|
|
29.71
|
|
|
|
38,217
|
|
|
|
29.78
|
|
Compensation Expense Recognized
|
|
|
|
|
|
$
|
658,000
|
|
|
|
|
|
|
$
|
491,000
|
|
|
|
|
|
|
$
|
417,000
|
|
Fair Value of Shares Vested in Year
|
|
|
|
|
|
$
|
513,000
|
|
|
|
|
|
|
$
|
427,000
|
|
|
|
|
|
|
$
|
390,000
|
|
Restricted Stock Granted to Employees
Under the
1999
Incentive Plan and
2014
Incentive Plan, restricted shares of the Company’s common stock have been granted to employees as a form of compensation. All remaining restricted shares issued under the
1999
Incentive Plan vested on
April
8,
2017.
Under ASC
718
accounting requirements, compensation expense related to restricted shares is based on the fair value of the restricted shares on their grant dates.
No
shares of restricted stock have been granted to employees since
2014.
Presented below is a summary of the status of employees
’ restricted stock awards for the years ended
December 31:
Employees
’ Restricted Stock Awards
|
|
201
7
|
|
|
201
6
|
|
|
201
5
|
|
|
|
Shares
|
|
|
Weighted
Average
Grant-Date
Fair Value
|
|
|
Shares
|
|
|
Weighted
Average
Grant-Date
Fair Value
|
|
|
Shares
|
|
|
Weighted
Average
Grant-Date
Fair Value
|
|
Nonvested, Beginning of Year
|
|
|
7,180
|
|
|
$
|
29.72
|
|
|
|
13,581
|
|
|
$
|
28.56
|
|
|
|
45,280
|
|
|
$
|
27.46
|
|
Granted
|
|
|
--
|
|
|
|
|
|
|
|
--
|
|
|
|
|
|
|
|
--
|
|
|
|
|
|
Vested
|
|
|
4,285
|
|
|
|
29.94
|
|
|
|
6,401
|
|
|
|
27.25
|
|
|
|
31,699
|
|
|
|
27.09
|
|
Forfeited
|
|
|
--
|
|
|
|
|
|
|
|
--
|
|
|
|
|
|
|
|
--
|
|
|
|
|
|
Nonvested, End of Year
|
|
|
2,895
|
|
|
|
29.41
|
|
|
|
7,180
|
|
|
|
29.72
|
|
|
|
13,581
|
|
|
|
28.56
|
|
Compensation Expense Recognized
|
|
|
|
|
|
$
|
70,000
|
|
|
|
|
|
|
$
|
96,000
|
|
|
|
|
|
|
$
|
359,000
|
|
Fair Value of Awards Vested
|
|
|
|
|
|
$
|
128,000
|
|
|
|
|
|
|
$
|
174,000
|
|
|
|
|
|
|
$
|
859,000
|
|
Restricted Stock Units Granted to Executive Officers
On
February 2, 2017,
15,900
restricted stock units under the
2014
Incentive Plan were granted to the Company’s executive officers. The grant-date fair value of each restricted stock unit was
$37.65
per share, the average of the high and low market price on the date of grant. The restricted stock units granted to executive officers in
2017
vest
25%
per year on
February 6
of each year in the period
2018
through
2021
and are eligible to receive dividend equivalent payments on all unvested awards over the awards’ respective vesting periods, subject to forfeiture under the terms of the restricted stock unit award agreements. The vesting of restricted stock units is accelerated in the event of a change in control, disability, death or retirement, subject to proration on retirement in certain cases.
Presented below is a summary of the status of restricted stock unit awards granted to executive officers for the years ended
December 31:
Executives
’ Restricted Stock Unit Awards
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
|
Shares
|
|
|
Weighted
Average
Grant-Date
Fair Value
|
|
|
Shares
|
|
|
Weighted
Average
Grant-Date
Fair Value
|
|
|
Shares
|
|
|
Weighted
Average
Grant-Date
Fair Value
|
|
Nonvested, Beginning of Year
|
|
|
41,825
|
|
|
$
|
30.23
|
|
|
|
24,300
|
|
|
$
|
31.682
|
|
|
|
--
|
|
|
|
|
|
Granted
|
|
|
15,900
|
|
|
|
37.65
|
|
|
|
22,000
|
|
|
|
28.915
|
|
|
|
29,100
|
|
|
$
|
31.681
|
|
Vested
|
|
|
9,975
|
|
|
|
30.16
|
|
|
|
4,475
|
|
|
|
31.69
|
|
|
|
4,800
|
|
|
|
31.675
|
|
Forfeited
|
|
|
--
|
|
|
|
|
|
|
|
--
|
|
|
|
|
|
|
|
--
|
|
|
|
|
|
Nonvested, End of Year
|
|
|
47,750
|
|
|
|
32.71
|
|
|
|
41,825
|
|
|
|
30.23
|
|
|
|
24,300
|
|
|
|
31.682
|
|
Compensation Expense Recognized
|
|
|
|
|
|
$
|
576,000
|
|
|
|
|
|
|
$
|
446,000
|
|
|
|
|
|
|
$
|
452,000
|
|
Fair Value of Awards Vested
|
|
|
|
|
|
$
|
301,000
|
|
|
|
|
|
|
$
|
142,000
|
|
|
|
|
|
|
$
|
152,000
|
|
Restricted Stock Units Granted to Employees
In
201
7
the following restricted stock unit awards under the
2014
Incentive Plan were granted to key employees of the Company who are
not
executive officers:
|
Grant Date
|
|
Units
Granted
|
|
|
Grant-Date Fair
Value per Award
|
|
Restricted Stock Units Vesting 100% on April 8, 20
21
|
April 1
0, 2017
|
|
|
9,995
|
|
|
$
|
32.78
|
|
Restricted Stock Units Vesting 100% on April 8, 20
21
|
September 2
5, 2017
|
|
|
1,000
|
|
|
$
|
38.29
|
|
The grant
-date fair value of each restricted stock unit was based on the average of the high and low market price of the Company’s common stock on the date of grant, discounted for the value of the dividend exclusion over the
four
-year vesting period. Under the terms of the restricted stock unit award agreements, all outstanding (unvested) restricted stock units held by a retiring grantee vest immediately on normal retirement.
Presented below is a summary of the status of employees
’ restricted stock unit awards for the years ended
December 31:
Employee
s’ Restricted Stock Unit Awards
|
|
201
7
|
|
|
201
6
|
|
|
201
5
|
|
|
|
Restricted
Stock
Units
|
|
|
Weighted
Average
Grant-Date
Fair Value
|
|
|
Restricted
Stock
Units
|
|
|
Weighted
Average
Grant-Date
Fair Value
|
|
|
Restricted
Stock
Units
|
|
|
Weighted
Average
Grant-Date
Fair Value
|
|
Nonvested, Beginning of Year
|
|
|
47,370
|
|
|
$
|
25.19
|
|
|
|
46,600
|
|
|
$
|
23.75
|
|
|
|
45,900
|
|
|
$
|
21.82
|
|
Granted
|
|
|
10,995
|
|
|
|
33.28
|
|
|
|
17,220
|
|
|
|
24.54
|
|
|
|
15,650
|
|
|
|
25.89
|
|
Vested
|
|
|
11,550
|
|
|
|
25.30
|
|
|
|
12,250
|
|
|
|
19.03
|
|
|
|
12,250
|
|
|
|
19.46
|
|
Forfeited
|
|
|
375
|
|
|
|
26.92
|
|
|
|
4,200
|
|
|
|
24.51
|
|
|
|
2,700
|
|
|
|
22.84
|
|
Nonvested, End of Year
|
|
|
46,440
|
|
|
|
27.07
|
|
|
|
47,370
|
|
|
|
25.19
|
|
|
|
46,600
|
|
|
|
23.75
|
|
Compensation Expense Recognized
|
|
|
|
|
|
$
|
331,000
|
|
|
|
|
|
|
$
|
307,000
|
|
|
|
|
|
|
$
|
304,000
|
|
Fair Value of Awards Vested
|
|
|
|
|
|
$
|
292,000
|
|
|
|
|
|
|
$
|
233,000
|
|
|
|
|
|
|
$
|
238,000
|
|
Stock Performance Awards granted to Executive Officers
Agreements for s
tock performance awards have been granted under the
2014
Incentive Plan for the Company’s executive officers. Under these agreements, the officers could be awarded shares of the Company’s common stock based on the Company’s total shareholder return relative to that of its peer group of companies in the Edison Electric Institute (EEI) Index over a
three
-year period beginning on
January 1
of the year the awards are granted. The awards also include a performance incentive based on the Company’s average
3
-year adjusted return on equity (ROE) relative to a targeted average
3
-year adjusted ROE. The number of shares earned, if any, will be awarded and issued at the end of each
three
-year performance measurement period. The participants have
no
voting or dividend rights under these award agreements until common shares, if any, are issued at the end of the performance measurement period.
On
February
2,
2017
performance share awards were granted to the Company’s executive officers under the
2014
Incentive Plan for the
2017
-
2019
performance measurement period. Under the
2017
performance share award agreements the aggregate award for performance at target is
59,500
shares. For target performance the participants would earn an aggregate of
39,667
common shares based on the Company’s total shareholder return relative to the total shareholder return of the companies that comprise the EEI Index over the performance measurement period of
January 1, 2017
through
December 31, 2019,
with the beginning and ending share values based on the average closing price of a share of the Company’s common stock for the
20
trading days immediately following
January 1, 2017
and the average closing price for the
20
trading days immediately preceding
January 1, 2020.
The participants would also earn an aggregate of
19,833
common shares for achieving the target set for the Company’s
3
-year average adjusted ROE. Actual payment
may
range from
zero
to
150%
of the target amount, or up to
89,250
common shares.
The grant-date fair value of each performance share award was determined using a Monte Carlo fair valuation simulation model resulting in a weighted average fair value of
$30.25
per share, except for
one
grantee whose performance shares were fair valued at
$36.27
per share due to retirement provisions in his award agreement.
Under the
201
7
performance award agreements payment in the event of retirement, resignation for good reason or involuntary termination without cause is to be made at the end of the performance period based on actual performance, subject to proration in certain cases, except that the payment of performance awards granted to certain officers who are parties to executive employment agreements with the Company is to be made at target at the date of any such event. The vesting of these performance awards is accelerated and paid at target in the event of a change in control, disability or death and on retirement at or after age
62
for certain officers who are parties to executive employment agreements with the Company. The terms of these awards are such that the entire award will be classified and accounted for as equity, as required under ASC
718,
and recognized over the grantee’s requisite service period based on the grant-date fair value of the award.
The table below provides a summary of stock performance awards granted and amounts expensed related to the stock performance awards:
Performance
Period
|
|
|
Maximum
Shares Subject
To Award
|
|
|
Target
Shares
|
|
|
Expense Recognized
in the Year Ended
December 31,
|
|
|
Earned
Shares
|
|
|
|
|
|
|
|
|
|
|
|
|
201
7
|
|
|
201
6
|
|
|
201
5
|
|
|
|
|
|
2017-2019
|
|
|
|
89,250
|
|
|
|
59,500
|
|
|
$
|
854,000
|
|
|
|
|
|
|
|
|
|
|
|
7,500
|
|
2016-2018
|
|
|
|
122,250
|
|
|
|
81,500
|
|
|
|
580,000
|
|
|
$
|
798,000
|
|
|
|
|
|
|
|
11,100
|
|
2015-2017
|
|
|
|
126,450
|
|
|
|
84,300
|
|
|
|
573,000
|
|
|
|
535,000
|
|
|
$
|
943,000
|
|
|
|
114,648
|
|
2014-2016
|
|
|
|
159,450
|
|
|
|
106,300
|
|
|
|
--
|
|
|
|
332,000
|
|
|
|
(64,000
|
)
|
|
|
121,491
|
|
2013-2015
|
|
|
|
90,600
|
|
|
|
45,300
|
|
|
|
--
|
|
|
|
--
|
|
|
|
(445,000
|
)
|
|
|
22,500
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
$
|
2,007,000
|
|
|
$
|
1,665,000
|
|
|
$
|
434,000
|
|
|
|
277,239
|
|
Stock-based payment expense recognized in
2017,
2016
and
2015
for the
2017
-
2019,
2016
-
2018
and
2015
-
2017
performance awards reflects the accelerated recognition of expense for outstanding and unvested awards of executives who are eligible for retirement and whose awards vest on normal retirement, as defined in the performance award agreements, prior to the vesting dates of the awards.
The earned shares shown in the table above for the
2016
-
2018
and
2017
-
2019
performance periods include
vested shares to be issued in
2018
to a participant who retired on
December 31, 2017
and had reached age
62
prior to retirement.
The earned shares shown in the table above for the
2015
-
2017
performance period include shares received in
2018
by participants in the plan based on the Company achieving a total shareholder return ranking of
2
out of
42
companies in the EEI Index and an average
3
-year adjusted return on equity of
10.1
6%
relative to a targeted average
3
-year adjusted return on equity of
10.00%
resulting payout at
136.00%
of target.
The earned shares shown in the
table above for the
2014
-
2016
performance period include shares received in
2017
by participants in the plan based on the Company achieving a total shareholder return ranking of
19
out of
43
companies in the EEI Index and a resulting payout at
114.29%
of target. The earned shares also include shares for a portion of the award that vested on normal retirement of the Company’s former CEO on
July 1, 2015
that were issued in
2016
following the
180
day deferral period required under the Internal Revenue Code at a value of
$26.35
per share or
$848,000.
The
earned shares shown in the table above for the
2013
-
2015
performance period reflect shares that vested on normal retirement of the Company’s former CEO on
July 1, 2015
that were issued in
2016
following the
180
day deferral period required under the Internal Revenue Code at a value of
$26.35
per share or
$593,000.
In connection with the resignation of
an executive officer in
May 2014,
the following unvested stock performance awards were forfeited:
8,900
granted in
2014
and
4,900
granted in
2013.
As of
December 31,
2017
the total remaining unrecognized amount of compensation expense related to stock-based compensation for all of the Company’s stock-based payment programs was approximately
$4.0
million (before income taxes), which will be amortized over a weighted average period of
2.0
years.
7
. Retained Earnings
and Dividend
Restriction
The Company is a holding company with
no
significant operations of its own. The primary source of funds for payments of dividends to the Company
’s shareholders is from dividends paid or distributions made by the Company’s subsidiaries. As a result of certain statutory limitations or regulatory or financing agreements, restrictions could occur on the amount of distributions allowed to be made by the Company’s subsidiaries.
Both the Company and OTP credit agreements contain restrictions on the payment of cash dividends upon a default or event of default. An event of default would be considered to have occurred if the Company did
not
meet certain financial covenants. As of
December 31,
201
7
the Company was in compliance with these financial covenants. See note
9
to consolidated financial statements for further information on the covenants.
Under the Federal Power Act, a public utility
may
not
pay dividends from any funds properly included in a capital account
. What constitutes “funds properly included in a capital account” is undefined in the Federal Power Act or the related regulations; however, the FERC has consistently interpreted the provision to allow dividends to be paid as long as (
1
) the source of the dividends is clearly disclosed, (
2
) the dividend is
not
excessive and (
3
) there is
no
self-dealing on the part of corporate officials.
The MPUC indirectly limits the amount of dividends OTP can pay to the Company
by requiring an equity-to-total-capitalization ratio between
47.4%
and
58.0%
based on OTP’s
2017
capital structure petition approved by order of the MPUC on
September 1, 2017.
As of
December 31, 2017
OTP’s equity-to-total-capitalization ratio including short-term debt was
51.4%
and its net assets restricted from distribution totaled approximately
$471,000,000.
Total capitalization for OTP cannot currently exceed
$1,178,024,000.
8
. Commitments and Contingencies
of Continuing Operations
Construction and Other Purchase Commitments
At
December 31,
201
7
OTP had commitments under contracts, including its share of construction program commitments, extending into
2019,
of approximately
$41.0
million. At
December 31, 2017
T.O. Plastics had commitments for the purchase of resin through
December 31, 2021
of approximately
$6.7
million.
Electric Utility Capacity and Energy Requirements and Coal
Purchase
and Delivery Contracts
OTP has commitments for the purchase of capacity and energy requirements under agreements extending into
204
1.
OTP has contracts providing for the purchase and delivery of a significant portion of its current coal requirements. OTP’s current coal purchase agreements for Big Stone Plant and Coyote Station expire at the end of
2019
and
2040,
respectively. OTP has an agreement with Cloud Peak Energy Resources LLC for the purchase of subbituminous coal for Hoot Lake Plant through
December 31, 2023.
OTP has
no
fixed minimum purchase requirements under the agreement, but all of Hoot Lake Plant’s coal requirements for the period covered must be purchased under this agreement. The dollar amounts of OTP’s estimated purchase requirements under this agreement are excluded from the table below because OTP has
not
committed to any minimum level of purchases under the agreement. Fuel clause adjustment mechanisms lessen the risk of loss from market price changes because they currently provide for recovery of most fuel costs. See table below for schedule of commitments.
Operating Leases
OTP has obligations to make future operating lease payments primarily related to land leases and coal rail-car leases. The Company
’s nonelectric companies have obligations to make future operating lease payments primarily related to leases of buildings and manufacturing equipment. Rent expense from continuing operations was
$7,110,000,
$7,565,000
and
$6,447,000
for
2017,
2016
and
2015,
respectively.
The amounts of the Company
’s construction program and other commitments and commitments under capacity and energy agreements, coal and coal delivery contracts and operating leases for continuing operations as of
December 31, 2017,
are as follows:
|
|
Construction Program
|
|
|
Capacity and Energy
|
|
|
Coal
Purchase
|
|
|
Operating Leases
|
|
(in thousands)
|
|
and Other Commitments
|
|
|
Requirements
|
|
|
Commitments
|
|
|
OTP
|
|
|
Nonelectric
|
|
|
Total
|
|
2018
|
|
$
|
29,218
|
|
|
$
|
24,424
|
|
|
$
|
26,021
|
|
|
$
|
1,838
|
|
|
$
|
4,175
|
|
|
$
|
6,013
|
|
2019
|
|
|
15,159
|
|
|
|
24,925
|
|
|
|
23,016
|
|
|
|
1,435
|
|
|
|
4,183
|
|
|
|
5,618
|
|
2020
|
|
|
1,680
|
|
|
|
24,844
|
|
|
|
22,102
|
|
|
|
1,436
|
|
|
|
3,362
|
|
|
|
4,798
|
|
2021
|
|
|
1,680
|
|
|
|
12,988
|
|
|
|
22,537
|
|
|
|
1,241
|
|
|
|
1,434
|
|
|
|
2,675
|
|
202
2
|
|
|
--
|
|
|
|
11,827
|
|
|
|
22,300
|
|
|
|
761
|
|
|
|
1,439
|
|
|
|
2,200
|
|
Beyond 202
2
|
|
|
--
|
|
|
|
154,310
|
|
|
|
527,520
|
|
|
|
8,644
|
|
|
|
4,326
|
|
|
|
12,970
|
|
Total
|
|
$
|
47,737
|
|
|
$
|
253,318
|
|
|
$
|
643,496
|
|
|
$
|
15,355
|
|
|
$
|
18,919
|
|
|
$
|
34,274
|
|
Contingencies
OTP had a
$2.7
million refund liability on its balance sheet as of
December 31, 2016
representing its best estimate of the
refund obligations that would arise, net of amounts that would be subject to recovery under state jurisdictional TCR riders, based on the likelihood of the FERC reducing the ROE component of the MISO Tariff and ordering MISO to refund amounts charged in excess of the lower rate. In the
February
and
June 2017
MISO billings, MISO processed the refund of the FERC-ordered reduction in the MISO Tariff allowed ROE for the
first
15
-month refund period. The refund, in combination with a decision in the
2016
Minnesota general rate case that affected the Minnesota TCR rider, resulted in a reduction in OTP’s accrued MISO Tariff ROE refund liability from
$2.7
million as of
December 31, 2016
to
$1.6
million as of
December 31, 2017.
Together with as many as
200
utilities, generators and power marketers, OTP participated in proceedings before the FERC regarding the calculation, assessment and implementation of MISO Revenue Sufficiency Guarantee (RSG) charges for entities participating in the MISO wholesale energy market since that market
’s start on
April 1, 2005
until the conclusion of the proceedings on
May 2, 2015.
The proceedings fundamentally concerned MISO’s application of its MISO RSG rate on file with the FERC to market participants, revisions to the RSG rate based on several FERC orders, and the FERC’s decision to
not
resettle the markets based on MISO application of the RSG rate to market participants. Several of the FERC’s orders are on review in a set of consolidated cases before the D.C. Circuit. The consolidated petitions at the D.C. Circuit involve multiple petitioners and intervenors. OTP is an intervenor in these cases. Final briefs were filed on
January 26, 2018.
Oral arguments will occur in the spring of
2018.
A final decision is
not
expected until late in
2018.
MISO has
not
made available past billing or resettlement data necessary for determining amounts that might be payable if the FERC’s decisions are reversed. Therefore, the Company cannot estimate OTP’s exposure at this time from a final order reversing the relevant FERC orders, which could have an adverse effect on the Company’s results of operations.
Contingencies, by their nature, relate to uncertainties that require the Company
’s management to exercise judgment both in assessing the likelihood a liability has been incurred as well as in estimating the amount of potential loss. The most significant contingencies impacting the Company’s consolidated financial statements are those related to environmental remediation, risks associated with indemnification obligations under divestitures of discontinued operations and litigation matters. Should all of these known items result in liabilities being incurred, the loss could be as high as
$1.0
million, excluding any liability for RSG charges for which an estimate cannot be made at this time.
In
2014
the Environmental Protection Agency (EPA) published both proposed standards of performance for carbon dioxide (CO
2
) emissions from new, reconstructed and modified fossil fuel-fired power plants (New Source Performance Standards), and proposed CO
2
emission guidelines for existing fossil fuel-fired power plants (the Clean Power Plan) under section
111
of the Clean Air Act. The EPA published final rules for each of these proposals on
October 23, 2015.
Both rules were challenged on legal grounds. On
February 9, 2016
the U.S. Supreme Court granted a stay of the Clean Power Plan, pending disposition of petitions for review in the D.C. Circuit. The D.C. Circuit heard oral argument on challenges to the Clean Power Plan on
September 27, 2016
before the full court, and a decision was expected in the
first
half of
2017.
However, pursuant to Executive Order
13783,
Promoting Energy Independence and Economic Growth, the EPA was directed to consider suspending, revising or rescinding the CO
2
rules discussed above. Thereafter, the EPA issued notices in the Federal Register of its intent to review these rules pursuant to the Executive Order, and it filed motions to stay the pending litigation. The D.C. Circuit subsequently issued orders holding in abeyance the appeals of both the New Source Performance Standards and the Clean Power Plan, pending EPA review. On
October 16, 2017
the EPA published a proposed rule to rescind the Clean Power Plan. Therefore, there is uncertainty regarding the future of both rules.
Other
The Company is a party to litigation and regulatory enforcement matters arising in the normal course of business. The Company regularly analyzes current information and, as necessary, provides accruals for liabilities that are probable of occurring and that can be reasonably estimated. The Company believes the effect on its consolidated results of operations, financial position and cash flows, if any, for the disposition of all matters pending as of
December 31, 2017
will
not
be material.
9
. Shor
t-Term and Long-Term Borrowings
Short-Term Debt
The following table presents the status of
the Company’s lines of credit as of
December 31, 2017
and
December 31, 2016:
(in thousands)
|
|
Line Limit
|
|
|
In Use on
December 31,
201
7
|
|
|
Restricted due to
Outstanding
Letters of Credit
|
|
|
Available on
December 31,
201
7
|
|
|
Available on
December 31,
201
6
|
|
Otter Tail Corporation Credit Agreement
|
|
$
|
130,000
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
130,000
|
|
|
$
|
130,000
|
|
OTP Credit Agreement
|
|
|
170,000
|
|
|
|
112,371
|
|
|
|
300
|
|
|
|
57,329
|
|
|
|
127,067
|
|
Total
|
|
$
|
300,000
|
|
|
$
|
112,371
|
|
|
$
|
300
|
|
|
$
|
187,329
|
|
|
$
|
257,067
|
|
Under the Otter Tail Corporation Credit Agreement (as defined below), the maximum amount of debt outstanding in
201
7
was
$15,169,000
on
April 3, 2017
and the average daily balance of debt outstanding during
2017
was
$2,305,000.
The weighted average interest rate paid on debt outstanding under the Otter Tail Corporation Credit Agreement during
2017
was
2.8%
compared with
2.3%
in
2016.
Under the OTP Credit Agreement (as defined below), the maximum amount of debt outstanding in
2017
was
$112,371,000
on
December 29, 2017
and the average daily balance of debt outstanding during
2017
was
$69,391,000.
The weighted average interest rate paid on debt outstanding under the OTP Credit Agreement during
2017
was
2.4%
compared with
1.8%
in
2016.
The maximum amount of consolidated short-term debt outstanding in
2017
was
$112,371,000
on
December 29, 2017
and the average daily balance of consolidated short-term debt outstanding during
2017
was
$71,696,000.
The weighted average interest rate on consolidated short-term debt outstanding on
December 31, 2017
was
2.7%.
On
October 29, 2012
the Company entered into a Third Amended and Restated Credit Agreement (the Otter Tail Corporation Credit Agreement), which
is an unsecured
$130
million revolving credit facility that
may
be increased to
$250
million on the terms and subject to the conditions described in the Otter Tail Corporation Credit Agreement. On
October 31, 2017
the Otter Tail Corporation Credit Agreement was amended to extend its expiration date by
one
year from
October 29, 2021
to
October
31,
2022.
The Company can draw on this credit facility to refinance certain indebtedness and support its operations and the operations of its subsidiaries. Borrowings under the Otter Tail Corporation Credit Agreement bear interest at LIBOR plus
1.50%,
subject to adjustment based on the Company’s senior unsecured credit ratings
or the issuer rating if a rating is
not
provided for the senior unsecured credit
. The Company is required to pay commitment fees based on the average daily unused amount available to be drawn under the revolving credit facility. The Otter Tail Corporation Credit Agreement
contains a number of restrictions on the Company and the businesses of its wholly owned subsidiary, Varistar and its subsidiaries, including restrictions on the Company’s and Varistar’s ability to merge, sell assets, make investments, create or incur liens on assets, guarantee the obligations of certain other parties and engage in transactions with related parties. The Otter Tail Corporation Credit Agreement also contains affirmative covenants and events of default, and financial covenants as described below under the heading “Financial Covenants.” The Otter Tail Corporation Credit Agreement does
not
include provisions for the termination of the agreement or the acceleration of repayment of amounts outstanding due to changes in the Company’s credit ratings. The Company’s obligations under the Otter Tail Corporation Credit Agreement are guaranteed by certain of the Company’s subsidiaries. Outstanding letters of credit issued by the Company under the Otter Tail Corporation Credit Agreement can reduce the amount available for borrowing under the line by up to
$40
million.
On
October 29, 2012
OTP entered into a Second Amended and Restated Credit Agreement (the OTP Credit Agreement), providing for an unsecured
$170
million revolving credit facility that
may
be increased to
$250
million on the terms and subject to the conditions described in the OTP Credit Agreement. On
October 31, 2017
the OTP Credit Agreement was amended to extend its expiration date by
one
year from
October 29, 2021
to
October 31, 2022.
OTP can draw on this credit facility to support the working capital needs and other capital requirements of its operations, including letters of credit in an aggregate amount
not
to exceed
$50
million outstanding at any time. Borrowings under this line of credit bear interest at LIBOR plus
1.25%,
subject to adjustment based on the ratings of OTP’s senior unsecured debt
or the issuer rating if a rating is
not
provided for the senior unsecured debt
. OTP is required to pay commitment fees based on the average daily unused amount available to be drawn under the revolving credit facility. The OTP Credit Agreement contains a number of restrictions on the business of OTP, including restrictions on its ability to merge, sell assets, make investments, create or incur liens on assets, guarantee the obligations of any other party, and engage in transactions with related parties. The OTP Credit Agreement also contains affirmative covenants and events of default, and financial covenants as described below under the heading “Financial Covenants.” The OTP Credit Agreement does
not
include provisions for the termination of the agreement or the acceleration of repayment of amounts outstanding due to changes in OTP’s credit ratings. OTP’s obligations under the OTP Credit Agreement are
not
guaranteed by any other party.
Long-Term Debt
Issuances and
Retirements
2018
Note Purchase Agreement
On
November 14, 2017,
OTP entered into a Note Purchase Agreement (the
2018
Note Purchase Agreement) with the purchasers named therein, pursuant to which OTP agreed to issue to the purchasers, in a private placement transaction,
$100
million aggregate principal amount of OTP’s
4.07%
Series
2018A
Senior Unsecured Notes due
February 7, 2048 (
the
2018
Notes). The
2018
Notes were issued on
February 7, 2018.
Proceeds from the
2018
Notes were used to repay
$100
million in outstanding borrowings under the OTP Credit Agreement.
OTP
may
prepay all or any part of the Notes (in an amount
not
less than
10%
of the aggregate principal amount of the Notes then outstanding in the case of a partial prepayment) at
100%
of the principal amount so prepaid, together with unpaid accrued interest and a make-whole amount; provided that if
no
default or event of default exists under the Note Purchase Agreement, any prepayment made by OTP of all of the Notes then outstanding on or after
August 7, 2047
will be made without any make-whole amount. The
2018
Note Purchase Agreement also requires OTP to offer to prepay all outstanding Notes at
100%
of the principal amount together with unpaid accrued interest in the event of a Change of Control (as defined in the
2018
Note Purchase Agreement) of OTP.
The
2018
Note Purchase Agreement contains a number of restrictions on the business of OTP. These include restrictions on OTP’s abilities to merge, sell assets, create or incur liens on assets, guarantee the obligations of any other party, and engage in transactions with related parties. The
2018
Note Purchase Agreement also contains other negative covenants and events of default, as well as certain financial covenants
as described below under the heading “Financial Covenants.” The
2018
Note Purchase Agreement does
not
include provisions for the termination of the agreement or the acceleration of repayment of amounts outstanding due to changes in OTP’s credit ratings. The
2018
Note Purchase Agreement includes a “most favored lender” provision generally requiring that in the event the OTP Credit Agreement or any renewal, extension or replacement thereof, at any time contains any financial covenant or other provision providing for limitations on interest expense and such a covenant is
not
contained in the
2018
Note Purchase Agreement under substantially similar terms or would be more beneficial to the holders of the
2018
Notes than any analogous provision contained in the
2018
Note Purchase Agreement (Additional Covenant), then unless waived by the Required Holders (as defined in the
2018
Note Purchase Agreement), the Additional Covenant will be deemed to be incorporated into the
2018
Note Purchase Agreement. The
2018
Note Purchase Agreement also provides for the amendment, modification or deletion of an Additional Covenant if such Additional Covenant is amended or modified under or deleted from the OTP Credit Agreement, provided that
no
default or event of default has occurred and is continuing.
2016
Note Purchase Agreement
On
September 23, 2016
the Company entered into a Note Purchase Agreement (the
2016
Note Purchase Agreement) with the purchasers named therein, pursuant to which the Company agreed to issue to the purchasers, in a private placement transaction,
$80
million aggregate principal amount of its
3.55%
Guaranteed Senior Notes due
December 15, 2026 (
the
2026
Notes). The
2026
Notes were issued on
December 13, 2016.
The Company’s obligations under the
2016
Note Purchase Agreement and the
2026
Notes are guaranteed by its Material Subsidiaries (as defined in the
2016
Note Purchase Agreement, but specifically excluding OTP). The proceeds from the issuance of the
2026
Notes were used to repay the remaining
$52,330,000
of the Company’s
9.000%
Senior Notes due
December 15, 2016,
and to pay down a portion of the
$50
million in funds borrowed in
February 2016
under the Company’s term loan agreement.
The Company
may
prepay all or any part of the
2026
Notes (in an amount
not
less than
10%
of the aggregate principal amount of the
2026
Notes then outstanding in the case of a partial prepayment) at
100%
of the principal amount prepaid, together with unpaid accrued interest and a make-whole amount; provided that if
no
default or event of default exists under the
2016
Note Purchase Agreement, any optional prepayment made by the Company of all of the
2026
Notes on or after
September 15, 2026
will be made without any make-whole amount. The Company is required to offer to prepay all of the outstanding
2026
Notes at
100%
of the principal amount together with unpaid accrued interest in the event of a Change of Control (as defined in the
2016
Note Purchase Agreement) of the Company. In addition, if the Company and its Material Subsidiaries sell a “substantial part” of its or their assets and use the proceeds to prepay or retire senior Interest-bearing Debt (as defined in the
2016
Note Purchase Agreement) of the Company and/or a Material Subsidiary in accordance with the terms of the
2016
Note Purchase Agreement, the Company is required to offer to prepay a Ratable Portion (as defined in the
2016
Note Purchase Agreement) of the
2026
Notes held by each holder of the
2026
Notes.
The
2016
Note Purchase Agreement contains a number of restrictions on the business of the Company and the Material Subsidiaries that became effective on execution of the
2016
Note Purchase Agreement. These include restrictions on the Company
’s and the Material Subsidiaries’ abilities to merge, sell assets, create or incur liens on assets, guarantee the obligations of any other party, engage in transactions with related parties, redeem or pay dividends on the Company’s and the Material Subsidiaries’ shares of capital stock, and make investments. The
2016
Note Purchase Agreement also contains other negative covenants and events of default, as well as certain financial covenants as described below under the heading “Financial Covenants.” The
2016
Note Purchase Agreement does
not
include provisions for the termination of the agreement or the acceleration of repayment of amounts outstanding due to changes in the Company’s or the Material Subsidiaries’ credit ratings.
Term Loan Agreement
On
February 5, 2016
the Company borrowed
$50
million under an unsecured Term Loan Agreement (the Term Loan Agreement) at an interest rate based on the
30
day LIBOR plus
90
basis points. The proceeds from the Term Loan Agreement were used to pay down borrowings under the Otter Tail Corporation Credit Agreement that were used to fund the expansion of BTD
’s Minnesota facilities in
2015
and to fund the
September 1, 2015
acquisition of BTD-Georgia. The Company repaid
$35
million of the
$50
million in the
fourth
quarter of
2016
and repaid the remaining
$15
million during
2017.
The Term Loan Agreement terminated on
February 5, 2018.
2013
Note Purchase Agreement
On
August 14, 2013
OTP entered into a Note Purchase Agreement (the
2013
Note Purchase Agreement)
with the purchasers named therein pursuant to which OTP agreed to issue to the purchasers, in a private placement transaction,
$60
million aggregate principal amount of OTP’s
4.68%
Series A Senior Unsecured Notes due
February 27, 2029 (
the Series A Notes) and
$90
million aggregate principal amount of OTP’s
5.47%
Series B Senior Unsecured Notes due
February 27, 2044 (
the Series B Notes and, together with the Series A Notes, the Notes). The Notes were issued on
February 27, 2014.
The
2013
Note Purchase Agreement states that OTP
may
prepay all or any part of the Notes (in an amount
not
less than
10%
of the aggregate principal amount of the Notes then outstanding in the case of a partial prepayment) at
100%
of the principal amount prepaid, together with accrued interest and a make-whole amount, provided that if
no
default or event of default under the
2013
Note Purchase Agreement exists, any optional prepayment made by OTP of (i) all of the
Series A Notes then outstanding on or after
November 27, 2028
or (ii) all of the Series B Notes then outstanding on or after
November 27, 2043,
will be made at
100%
of the principal prepaid but without any make-whole amount. In addition, the
2013
Note Purchase Agreement states OTP must offer to prepay all of the outstanding Notes at
100%
of the principal amount together with unpaid accrued interest in the event of a Change of Control (as defined in the
2013
Note Purchase Agreement) of OTP.
The
2013
Note Purchase Agreement contains a number of restrictions on the business of OTP, including restrictions on OTP
’s ability to merge, sell assets, create or incur liens on assets, guarantee the obligations of any other party, and engage in transactions with related parties. The
2013
Note Purchase Agreement also contains affirmative covenants and events of default, as well as certain financial covenants as described below under the heading “Financial Covenants.” The
2013
Note Purchase Agreement does
not
include provisions for the termination of the agreement or the acceleration of repayment of amounts outstanding due to changes in OTP’s credit ratings. The
2013
Note Purchase Agreement includes a “most favored lender” provision generally requiring that in the event the OTP Credit Agreement or any renewal, extension or replacement thereof, at any time contains any financial covenant or other provision providing for limitations on interest expense and such a covenant is
not
contained in the
2013
Note Purchase Agreement under substantially similar terms or would be more beneficial to the holders of the Notes than any analogous provision contained in the
2013
Note Purchase Agreement (Additional Covenant), then unless waived by the Required Holders (as defined in the
2013
Note Purchase Agreement), the Additional Covenant will be deemed to be incorporated into the
2013
Note Purchase Agreement. The
2013
Note Purchase Agreement also provides for the amendment, modification or deletion of an Additional Covenant if such Additional Covenant is amended or modified under or deleted from the OTP Credit Agreement, provided that
no
default or event of default has occurred and is continuing.
2007
and
2011
Note Purchase Agreements
On
December 1, 2011,
OTP issued
$140
million aggregate principal amount of its
4.63%
Senior Unsecured Notes due
December 1, 2021
pursuant to a Note Purchase Agreement dated as of
July 29, 2011 (
the
2011
Note Purchase Agreement). OTP also has outstanding its
$1
22
million senior unsecured notes issued in
three
series consisting of
$30
million aggregate principal amount of
6.15%
Senior Unsecured Notes, Series B, due
2022;
$42
million aggregate principal amount of
6.37%
Senior Unsecured Notes, Series C, due
2027;
and
$50
million aggregate principal amount of
6.47%
Senior Unsecured Notes, Series D, due
2037
(collectively, the
2007
Notes). The
2007
Notes were issued pursuant to a Note Purchase Agreement dated as of
August 20, 2007 (
the
2007
Note Purchase Agreement).
On
August 21, 2017
OTP used borrowings under the OTP Credit Agreement to retire the
$33
million
5.95%,
Series A Senior Unsecured Notes, which had been issued under the
2007
Note Purchase Agreement and matured on
August 20, 2017.
The
2011
Note Purchase Agreement and the
2007
Note Purchase Agreement each states that OTP
may
prepay all or any part of the notes issued thereunder (in an amount
not
less than
10%
of the aggregate principal amount of the notes then outstanding in the case of a partial prepayment) at
100%
of the principal amount prepaid, together with accrued interest and a make-whole amount. The
2011
Note Purchase Agreement states in the event of a transfer of utility assets put event, the noteholders thereunder have the right to require OTP to repurchase the notes held by them in full, together with accrued interest and a make-whole amount, on the terms and conditions specified in the
2011
Note Purchase Agreement. The
2011
Note Purchase Agreement and the
2007
Note Purchase Agreement each also states that OTP must offer to prepay all of the outstanding notes issued thereunder at
100%
of the principal amount together with unpaid accrued interest in the event of a change of control of OTP
. The note purchase agreements contain a number of restrictions on OTP, including restrictions on OTP’s ability to merge, sell assets, create or incur liens on assets, guarantee the obligations of any other party, and engage in transactions with related parties. The note purchase agreements also include affirmative covenants and events of default, and certain financial covenants as described below under the heading “Financial Covenants.”
Shelf Registration
On
May 11, 2015
the Company filed a shelf registration statement with the SEC under which the Company
may
offer for sale, from time to time, either separately or together in any combination, equity, debt or other securities described in the shelf registration statement, which expires on
May
11,
2018.
The following tables provide a breakdown of the assignment of the Company
’s consolidated short-term and long-term debt outstanding as of
December 31, 2017
and
December 31, 2016:
December 31, 2017
(in thousands)
|
|
OTP
|
|
|
Otter Tail
Corporation
|
|
|
Otter Tail
Corporation
Consolidated
|
|
Short-Term Debt
|
|
$
|
112,371
|
|
|
$
|
--
|
|
|
$
|
112,371
|
|
Long-Term Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan, LIBOR plus 0.90%, due February 5, 2018
|
|
|
|
|
|
$
|
--
|
|
|
$
|
--
|
|
3.55% Guaranteed Senior Notes, due December 15, 2026
|
|
|
|
|
|
|
80,000
|
|
|
|
80,000
|
|
Senior Unsecured Notes 4.63%, due December 1, 2021
|
|
$
|
140,000
|
|
|
|
|
|
|
|
140,000
|
|
Senior Unsecured Notes 6.15%, Series B, due August 20, 2022
|
|
|
30,000
|
|
|
|
|
|
|
|
30,000
|
|
Senior Unsecured Notes 6.37%, Series C, due August 20, 2027
|
|
|
42,000
|
|
|
|
|
|
|
|
42,000
|
|
Senior Unsecured Notes 4.68%, Series A, due February 27, 2029
|
|
|
60,000
|
|
|
|
|
|
|
|
60,000
|
|
Senior Unsecured Notes 6.47%, Series D, due August 20, 2037
|
|
|
50,000
|
|
|
|
|
|
|
|
50,000
|
|
Senior Unsecured Notes 5.47%, Series B, due February 27, 2044
|
|
|
90,000
|
|
|
|
|
|
|
|
90,000
|
|
North Dakota Development Note, 3.95%, due April 1, 2018
|
|
|
|
|
|
|
27
|
|
|
|
27
|
|
PACE Note, 2.54%, due March 18, 2021
|
|
|
|
|
|
|
684
|
|
|
|
684
|
|
Total
|
|
$
|
412,000
|
|
|
$
|
80,711
|
|
|
$
|
492,711
|
|
Less: Current Maturities net of Unamortized Debt Issuance Costs
|
|
|
--
|
|
|
|
186
|
|
|
|
186
|
|
Unamortized Long-Term Debt Issuance Costs
|
|
|
1,684
|
|
|
|
461
|
|
|
|
2,145
|
|
Total Long-Term Debt
net of Unamortized Debt Issuance Costs
|
|
$
|
410,316
|
|
|
$
|
80,064
|
|
|
$
|
490,380
|
|
Total Short-Term and Long-Term Debt (with current maturities)
|
|
$
|
522,687
|
|
|
$
|
80,250
|
|
|
$
|
602,937
|
|
December 31
, 2016
(in thousands)
|
|
OTP
|
|
|
Otter Tail
Corporation
|
|
|
Otter Tail
Corporation
Consolidated
|
|
Short-Term Debt
|
|
$
|
42,883
|
|
|
$
|
--
|
|
|
$
|
42,883
|
|
Long-Term Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan, LIBOR plus 0.90%, due February 5, 2018
|
|
|
|
|
|
$
|
15,000
|
|
|
$
|
15,000
|
|
3.55%
Guaranteed Senior Notes, due December 15, 2026
|
|
|
|
|
|
|
80,000
|
|
|
|
80,000
|
|
Senior Unsecured Notes 5.95%, Series A, due August 20, 2017
|
|
$
|
33,000
|
|
|
|
|
|
|
|
33,000
|
|
Senior Unsecured Notes 4.63%, due December 1, 2021
|
|
|
140,000
|
|
|
|
|
|
|
|
140,000
|
|
Senior Unsecured Notes 6.15%, Series B, due August 20, 2022
|
|
|
30,000
|
|
|
|
|
|
|
|
30,000
|
|
Senior Unsecured Notes 6.37%, Series C, due August 20, 2027
|
|
|
42,000
|
|
|
|
|
|
|
|
42,000
|
|
Senior Unsecured Notes 4.68%, Series A, due February 27, 2029
|
|
|
60,000
|
|
|
|
|
|
|
|
60,000
|
|
Senior Unsecured Notes 6.47%, Series D, due August 20, 2037
|
|
|
50,000
|
|
|
|
|
|
|
|
50,000
|
|
Senior Unsecured Notes 5.47%, Series B, due February 27, 2044
|
|
|
90,000
|
|
|
|
|
|
|
|
90,000
|
|
North Dakota Development Note, 3.95%, due April 1, 2018
|
|
|
|
|
|
|
106
|
|
|
|
106
|
|
PACE Note, 2.54%, due March 18, 2021
|
|
|
|
|
|
|
836
|
|
|
|
836
|
|
Total
|
|
$
|
445,000
|
|
|
$
|
95,942
|
|
|
$
|
540,942
|
|
Less: Current Maturities net of Unamortized Debt Issuance Costs
|
|
|
32,970
|
|
|
|
231
|
|
|
|
33,201
|
|
Unamortized Long-Term Debt Issuance Costs
|
|
|
1,861
|
|
|
|
539
|
|
|
|
2,400
|
|
Total Long-Term Debt
net of Unamortized Debt Issuance Costs
|
|
$
|
410,169
|
|
|
$
|
95,172
|
|
|
$
|
505,341
|
|
Total Short-Term and Long-Term Debt (with current maturities)
|
|
$
|
486,022
|
|
|
$
|
95,403
|
|
|
$
|
581,425
|
|
The aggregate amounts of maturities on bonds outstanding and other long
-term obligations at
December 31, 2017
for each of the next
five
years are:
(in thousands)
|
|
2018
|
|
|
2019
|
|
|
2020
|
|
|
2021
|
|
|
2022
|
|
Aggregate Amounts of Debt Maturities
|
|
$
|
186
|
|
|
$
|
172
|
|
|
$
|
185
|
|
|
$
|
140,167
|
|
|
$
|
30,000
|
|
Financial Covenants
The Company and OTP were in compliance with the financial covenants in
these debt agreements as of
December 31, 2017.
No
Credit or Note Purchase Agreement contains any provisions that would trigger an acceleration of the related debt as a result of changes in the credit rating levels assigned to the related obligor by rating agencies.
The Company
’s and OTP’s borrowing agreements are subject to certain financial covenants. Specifically:
|
●
|
Under the Otter Tail Corporation Credit Agreement and the
2016
Note Purchase Agreement,
the Company
may
not
permit the ratio of its Interest-bearing Debt to Total Capitalization to be greater than
0.60
to
1.00
or permit its Interest and Dividend Coverage Ratio to be less than
1.50
to
1.00
(each measured on a consolidated basis) as provided in the agreements.
|
|
●
|
Under the
2016
Note Purchase Agreement,
the Company
may
not
permit its Priority Indebtedness to exceed
10%
of its Total Capitalization. The Company had
no
Priority Indebtedness outstanding as of
December 31, 2017.
|
|
●
|
Under the OTP Credit Agreement, OTP
may
not
permit the ratio of its Interest-bearing Debt to Total Capitalization to be greater than
0.60
to
1.00.
|
|
●
|
Under the
2007
Note Purchase Agreement and the
2011
Note Purchase Agreement, OTP
may
not
permit the ratio of its Consolidated Debt
to Total Capitalization to be greater than
0.60
to
1.00
or permit its Interest and Dividend Coverage Ratio to be less than
1.50
to
1.00,
in each case as provided in the related borrowing agreement, and OTP
may
not
permit its Priority Debt to
exceed
20%
of its Total Capitalization, as provided in the related agreement.
|
|
●
|
Under the
2013
Note Purchase Agreement
and the
2018
Note Purchase Agreement, OTP
may
not
permit its Interest-bearing Debt to exceed
60%
of Total Capitalization and
may
not
permit its Priority Indebtedness to exceed
20%
of its Total Capitalization, in each case as provided in the related agreement. OTP had
no
Priority Indebtedness outstanding as of
December 31, 2017.
|
1
0
. Pension Plan and Other Postretirement Benefits
Pension Plan
The Company's noncontributory funded pension plan covers substantially all corporate employees and OTP nonunion employees hired prior to
September 1, 2006,
and all union employees of OTP hired prior to
November 1, 2013,
excluding Coyote Station employees. Coyote Station employees hired before
January 1, 2009
are covered under the plan. The plan provides
100%
vesting after
five
vesting years of service and for retirement compensation at age
65,
with reduced compensation in cases of retirement prior to age
62.
The Company reserves the right to discontinue the plan but
no
change or discontinuance
may
affect the pensions theretofore vested.
The pension plan has a trustee who is responsible for pension payments to retirees and a separate pension fund manager responsible for managing the plan's assets. An independent actuary assists the Company in performing the necessary actuarial valuations for the plan.
The plan assets consist of common stock and bonds of public companies, U.S. government securities, cash and cash equivalents and alternative investments.
None
of the plan assets are invested in common stock
or debt securities of the Company.
The following table lists c
omponents of net periodic pension benefit cost for the year ended
December 31:
(in thousands)
|
|
201
7
|
|
|
201
6
|
|
|
201
5
|
|
Service Cost
–Benefit Earned During the Period
|
|
$
|
5,629
|
|
|
$
|
5,518
|
|
|
$
|
6,059
|
|
Interest Cost on Projected Benefit Obligation
|
|
|
14,139
|
|
|
|
14,195
|
|
|
|
13,344
|
|
Expected Return on Assets
|
|
|
(19,229
|
)
|
|
|
(19,454
|
)
|
|
|
(18,383
|
)
|
Amortization of Prior Service Cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
From Regulatory Asset
|
|
|
120
|
|
|
|
189
|
|
|
|
188
|
|
From Other Comprehensive Income
1
|
|
|
3
|
|
|
|
5
|
|
|
|
5
|
|
Amortization of Net Actuarial Loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
From Regulatory Asset
|
|
|
5,090
|
|
|
|
5,153
|
|
|
|
6,676
|
|
From Other Comprehensive Income
1
|
|
|
125
|
|
|
|
127
|
|
|
|
171
|
|
Net Periodic Pension Cost
2
|
|
$
|
5,877
|
|
|
$
|
5,733
|
|
|
$
|
8,060
|
|
1
Corporate cost included in Other Nonelectric Expenses.
|
|
2
Allocation
of
Costs
:
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
Costs included in OTP Capital Expenditures
|
|
$
|
1,142
|
|
|
$
|
1,048
|
|
|
$
|
1,453
|
|
Costs included in
E
lectric
Operation and Maintenance Expenses
|
|
|
4,594
|
|
|
|
4,547
|
|
|
|
6,406
|
|
Costs included in Other Nonelectric Expenses
|
|
|
141
|
|
|
|
138
|
|
|
|
201
|
|
Weighted
average assumptions used to determine net periodic pension cost for the year ended
December 31:
|
|
201
7
|
|
|
201
6
|
|
|
201
5
|
|
Discount Rate
|
|
|
4.60
|
%
|
|
|
4.76
|
%
|
|
|
4.35
|
%
|
Long-Term Rate of Return on Plan Assets
|
|
|
7.50
|
%
|
|
|
7.75
|
%
|
|
|
7.75
|
%
|
Rate of Increase in Future Compensation Level
|
|
|
3.00
|
%
|
|
|
3.13
|
%
|
|
|
3.13
|
%
|
The following table presents amounts recognized in the consolidated balance sheets as of
December 31:
(in thousands)
|
|
201
7
|
|
|
201
6
|
|
Regulatory Assets:
|
|
|
|
|
|
|
|
|
Unrecognized Prior Service Cost
|
|
$
|
21
|
|
|
$
|
141
|
|
Unrecognized Actuarial Loss
|
|
|
99,360
|
|
|
|
98,039
|
|
Total Regulatory Assets
|
|
$
|
99,381
|
|
|
$
|
98,180
|
|
Accumulated Other Comprehensive Loss:
|
|
|
|
|
|
|
|
|
Unrecognized Prior Service Cost
|
|
$
|
9
|
|
|
$
|
12
|
|
Unrecognized Actuarial Loss
|
|
|
439
|
|
|
|
406
|
|
Total Accumulated Other Comprehensive Loss
|
|
$
|
448
|
|
|
$
|
418
|
|
Noncurrent Liability
|
|
$
|
67,399
|
|
|
$
|
60,292
|
|
Funded status as of
December 31:
(in thousands)
|
|
201
7
|
|
|
201
6
|
|
Accumulated Benefit Obligation
|
|
$
|
(316,095
|
)
|
|
$
|
(281,414
|
)
|
Projected Benefit Obligation
|
|
$
|
(352,718
|
)
|
|
$
|
(314,637
|
)
|
Fair Value of Plan Assets
|
|
|
285,319
|
|
|
|
254,345
|
|
Funded Status
|
|
$
|
(67,399
|
)
|
|
$
|
(60,292
|
)
|
The following tables provide a reconciliation of the changes in the fair value of plan assets and the plan
’s benefit obligations over the
two
-year period ended
December 31, 2017:
(in thousands)
|
|
201
7
|
|
|
201
6
|
|
Reconciliation of Fair Value of Plan Assets:
|
|
|
|
|
|
|
|
|
Fair Value of Plan Assets at January 1
|
|
$
|
254,346
|
|
|
$
|
233,639
|
|
Actual Return on Plan Assets
|
|
|
44,181
|
|
|
|
23,794
|
|
Discretionary Company Contributions
|
|
|
--
|
|
|
|
10,000
|
|
Benefit Payments
|
|
|
(13,208
|
)
|
|
|
(13,088
|
)
|
Fair Value of Plan Assets at December 31
|
|
$
|
285,319
|
|
|
$
|
254,345
|
|
Estimated Asset Return
|
|
|
17.8
|
%
|
|
|
10.1
|
%
|
Reconciliation of Projected Benefit Obligation:
|
|
|
|
|
|
|
|
|
Projected Benefit Obligation at January 1
|
|
$
|
314,637
|
|
|
$
|
302,740
|
|
Service Cost
|
|
|
5,629
|
|
|
|
5,518
|
|
Interest Cost
|
|
|
14,139
|
|
|
|
14,195
|
|
Benefit Payments
|
|
|
(13,208
|
)
|
|
|
(13,088
|
)
|
Actuarial Loss
|
|
|
31,521
|
|
|
|
5,272
|
|
Projected Benefit Obligation at December 31
|
|
$
|
352,718
|
|
|
$
|
314,637
|
|
Weighted
average assumptions used to determine benefit obligations at
December 31:
|
|
201
7
|
|
|
201
6
|
|
Discount Rate
|
|
|
3.90
|
%
|
|
|
4.60
|
%
|
Rate of Increase in Future Compensation Level
:
|
|
|
|
|
|
|
|
|
All participants
– prior to 2017
|
|
|
|
|
|
|
3.00
|
%
|
Participants to Age 39
|
|
|
4.50
|
%
|
|
|
|
|
Participants Age 40 to Age 49
|
|
|
3.50
|
%
|
|
|
|
|
Participants Age 50 and Older
|
|
|
2.75
|
%
|
|
|
|
|
The assumed rate of return on pension fund assets
used for the determination of
2018
net periodic pension cost is
7.50%.
The assumed long-term rate of return on plan assets is based primarily on asset category studies using historical market return and volatility data with forward looking estimates based on existing financial market conditions and forecasts of capital markets. Modest excess return expectations versus some market indices are incorporated into the return projections based on the actively managed structure of the investment programs and their records of achieving such returns historically. The Company reviews its rate of return on plan asset assumptions annually. The assumptions are largely based on the asset category rate-of-return assumptions developed annually with the Company’s pension plan investment advisors, as well as input from actuaries who work with the pension plan and benchmarking to peer companies with similar asset allocation strategies
.
Market-related value of plan assets
—
The Company’s expected return on plan assets is determined based on the expected long-term rate of return on plan assets and the market-related value of plan assets.
The Company bases actuarial determination of pension plan expense or income on a market-related valuation of assets, which reduces year-to-year volatility. This market-related valuation calculation recognizes investment gains or losses over a
five
-year period from the year in which they occur. Investment gains or losses for this purpose are the difference between the expected return calculated using the market-related value of assets and the actual return based on the fair value of assets. Since the market-related valuation calculation recognizes gains or losses over a
five
-year period, the future value of the market-related assets will be impacted as previously deferred gains or losses are recognized.
Measurement Dates:
|
201
7
|
201
6
|
Net Periodic Pension Cost
|
January 1, 2017
|
January 1, 2016
|
End of Year Benefit Obligations
|
January 1, 2017 projected to
December 31, 2017
|
January 1, 2016 projected to
December 31, 2016
|
Market Value of Assets
|
December 31, 2017
|
December 31, 2016
|
The estimated amounts of unrecognized net actuarial losses and prior service costs to be amortized from regulatory assets and accumulated other comprehensive loss into the net periodic pension cost in
201
8
are:
(in thousands)
|
|
201
8
|
|
Decrease in Regulatory Assets:
|
|
|
|
|
Amortization of Unrecognized Prior Service Cost
|
|
$
|
16
|
|
Amortization of Unrecognized Actuarial Loss
|
|
|
7,142
|
|
Decrease in Accumulated Other Comprehensive Loss:
|
|
|
|
|
Amortization of Unrecognized Prior Service Cost
|
|
|
--
|
|
Amortization of Unrecognized Actuarial Loss
|
|
|
176
|
|
Total Estimated Amortization
|
|
$
|
7,334
|
|
Cash flows
—
The Company had
no
minimum funding requirement as of
December 31, 2017
but made discretionary plan contributions of
$20
million as of
February
2018.
The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid out from plan assets:
(in thousands)
|
|
2018
|
|
|
2019
|
|
|
2020
|
|
|
2021
|
|
|
2022
|
|
|
Years
2023-2027
|
|
|
|
$
|
14,384
|
|
|
$
|
15,022
|
|
|
$
|
15,666
|
|
|
$
|
16,336
|
|
|
$
|
17,041
|
|
|
$
|
93,882
|
|
The following objectives guide the investment strategy of the Company
’s pension plan (the Plan):
|
●
|
The assets of the Plan will be invested in accordance with all applicable laws in a manner consistent with fiduciary standards including
Employee Retirement Income Security Act standards (if applicable). Specifically:
|
|
o
|
The safeguards and diversity that a prudent investor would adhere to must be present in the investment program.
|
|
o
|
All transactions undertaken on behalf of the Plan must be in the best interest of plan participants and their beneficiaries.
|
|
●
|
The primary objective of the Plan is to provide a source of retirement income for its participants and beneficiaries.
|
|
●
|
The near-term primary financial objective of the Plan is to improve the funded status of the Plan.
|
|
●
|
A secondary financial objective is to minimize pension funding and expense volatility where possible.
|
The asset allocation strategy developed by the
Company’s Retirement Plans Administration Committee (the Committee) is based on the current needs of the Plan and the objectives listed above. An asset/liability review is conducted annually or as often as necessary to assess the impact of various asset allocations on funded status and other financial variables. The current needs of the Plan, the overall investment objectives above, the investment preferences and risk tolerance of the Committee and the desired degree of diversification suggest the need for an investment allocation including multiple asset classes.
The asset allocation
in the table below contains guideline percentages, at market value, of the total Plan invested in various asset classes. The Permitted Range is a guide and will at times
not
reflect the actual asset allocation as this will be dictated by market conditions, the independent actions of the Committee and/or Investment Managers and required cash flows to and from the Plan. The Permitted Range anticipates this fluctuation and provides flexibility for the Investment Managers’ portfolios to vary around the target without the need for immediate rebalancing. The Investment Manager will proactively monitor the asset allocation and will direct the purchases and sales to remain within the stated ranges.
T
he policy of the Plan is to invest assets in accordance with the allocations shown below:
|
|
Permitted Range
|
Asset Class / PBO Funded Status
|
|
<85% PBO
|
|
>=85% PBO
|
|
>=90% PBO
|
|
>=95% PBO
|
|
>=100% PBO
|
Equity
|
|
39%
|
-
|
59%
|
|
34%
|
-
|
54%
|
|
24%
|
-
|
44%
|
|
14%
|
-
|
34%
|
|
0%
|
-
|
20%
|
Investment Grade Fixed Income
|
|
22%
|
-
|
42%
|
|
30%
|
-
|
50%
|
|
40%
|
-
|
60%
|
|
53%
|
-
|
73%
|
|
70%
|
-
|
100%
|
Below Investment Grade Fixed Income*
|
|
0%
|
-
|
15%
|
|
0%
|
-
|
15%
|
|
0%
|
-
|
15%
|
|
0%
|
-
|
10%
|
|
0%
|
-
|
10%
|
Other**
|
|
5%
|
-
|
20%
|
|
5%
|
-
|
20%
|
|
5%
|
-
|
20%
|
|
0%
|
-
|
15%
|
|
0%
|
-
|
15%
|
* Includes (but not limited to) High Yield Bond Fund and Emerging Markets Debt funds.
** Other category may include cash, alternatives, and/or other investment strategies that may be classified other than equity or fixed income, such as the Dynamic Asset Allocation fund.
|
The Company
’s pension plan asset allocations at
December 31, 2017
and
2016,
by asset category are as follows:
Asset Allocation
|
|
201
7
|
|
|
201
6
|
|
Large Capitalization Equity Securities
|
|
|
23.5
|
%
|
|
|
21.4
|
%
|
International Equity Securities
|
|
|
18.1
|
%
|
|
|
22.0
|
%
|
Small and Mid-Capitalization Equity Securities
|
|
|
8.7
|
%
|
|
|
9.0
|
%
|
Emerging Markets Equity Fund
|
|
|
5.5
|
%
|
|
|
0.0
|
%
|
SEI Dynamic Asset Allocation Fund
|
|
|
5.0
|
%
|
|
|
5.4
|
%
|
Equity Securities
|
|
|
60.8
|
%
|
|
|
57.8
|
%
|
Fixed-Income Securities and Cash
|
|
|
35.2
|
%
|
|
|
34.3
|
%
|
Other
– SEI Energy Debt Collective Fund
|
|
|
4.0
|
%
|
|
|
4.1
|
%
|
Other
– SEI Special Situation Collective Investment Trust
|
|
|
0.0
|
%
|
|
|
3.8
|
%
|
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
The following table presents the Company
’s pension fund assets measured at fair value and included in Level
1
of the fair value hierarchy and assets measured using the NAV practical expedient to fair valuation as of
December 31:
(in thousands)
|
|
201
7
|
|
|
201
6
|
|
Assets in Level 1 of the Fair Value Hierarchy
|
|
$
|
273,999
|
|
|
$
|
234,303
|
|
SEI Energy Debt Collective Fund at NAV
|
|
|
11,320
|
|
|
|
10,441
|
|
SEI Special Situation Collective Investment Trust Fund at NAV
|
|
|
--
|
|
|
|
9,601
|
|
Total Assets
|
|
$
|
285,319
|
|
|
$
|
254,345
|
|
Fair Value Measurements of Pension Fund Assets
ASC
715,
Compensation – Retirement Benefits,
requires disclosures about pension plan assets identified by the
three
levels of the fair value hierarchy established by ASC
820
-
10
-
35.
The following table presents, the Company
’s pension fund assets measured at fair value and included in Level
1
of the fair value hierarchy as of
December 31:
(in thousands)
|
|
201
7
|
|
|
201
6
|
|
Large Capitalization Equity Securities Mutual Fund
|
|
$
|
66,946
|
|
|
$
|
54,483
|
|
International Equity Securities Mutual Funds
|
|
|
51,636
|
|
|
|
55,916
|
|
Small and Mid-Capitalization Equity Securities Mutual Fund
|
|
|
24,848
|
|
|
|
23,011
|
|
Emerging Markets Equity Fund
|
|
|
15,824
|
|
|
|
--
|
|
SEI Dynamic Asset Allocation Mutual Fund
|
|
|
14,371
|
|
|
|
13,622
|
|
Fixed Income Securities Mutual Funds
|
|
|
100,373
|
|
|
|
87,268
|
|
Cash Management
– Money Market Fund
|
|
|
1
|
|
|
|
3
|
|
Total Assets
|
|
$
|
273,999
|
|
|
$
|
234,303
|
|
The investments held by the
SEI Energy Debt Collective Fund on
December 31, 2017
and
2016
consist mainly of below investment grade high yielding bonds and loans of U.S. energy companies which trade at a discount to fair value. Redemptions are allowed semi-annually with a
95
-day notice period, subject to fund director consent and certain gate, holdback and suspension restrictions. Subscriptions are allowed monthly with a
three
-year lock up on subscriptions. The Company invested
$10.0
million in the SEI Energy Debt Fund in
July 2015.
The fund’s assets are valued in accordance with valuations reported by the fund’s sub-advisor or the fund’s underlying investments or other independent
third
party sources, although SEI in its discretion
may
use other valuation methods, subject to compliance with ERISA (as applicable). The fund’s assets are valued as of the close of business on the last business day of each calendar month and are available
30
days after the end of a calendar quarter. On an annual basis, as determined by the investment manager in its sole discretion, an independent valuation agent is retained to provide a valuation of the illiquid assets of the fund and of any other asset of the fund, as determined by the investment manager in its sole discretion. The Company reviews and verifies the reasonableness of the year-end valuations.
Executive Survivor and Supplemental Retirement Plan (ESSRP)
The ESSRP is an unfunded, nonqualified benefit plan for executive officers and certain key management employees. The ESSRP provides defined benefit payments to these employees on their retirements for life or to their beneficiaries on their deaths for a
15
-year postretirement period. Life insurance carried on certain plan participants is payable to the Company on the employee's death. There are
no
plan assets in this nonqualified benefit plan due to the nature of the plan.
The following table lists c
omponents of net periodic pension benefit cost for the year ended
December 31:
(in thousands)
|
|
201
7
|
|
|
201
6
|
|
|
20
15
|
|
Service Cost
–Benefit Earned During the Period
|
|
$
|
290
|
|
|
$
|
252
|
|
|
$
|
189
|
|
Interest Cost on Projected Benefit Obligation
|
|
|
1,686
|
|
|
|
1,667
|
|
|
|
1,523
|
|
Amortization of Prior Service Cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
From Regulatory Asset
|
|
|
16
|
|
|
|
16
|
|
|
|
16
|
|
From Other Comprehensive Income
1
|
|
|
38
|
|
|
|
38
|
|
|
|
38
|
|
Amortization of Net Actuarial Loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
From Regulatory Asset
|
|
|
285
|
|
|
|
293
|
|
|
|
334
|
|
From Other Comprehensive Income
2
|
|
|
440
|
|
|
|
446
|
|
|
|
602
|
|
Net Periodic Pension Cost
3
|
|
$
|
2,755
|
|
|
$
|
2,712
|
|
|
$
|
2,702
|
|
1
Amortization of Prior Service Costs from Other Comprehensive Income Charged to:
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric Operation and Maintenance
Expenses
|
|
$
|
15
|
|
|
$
|
15
|
|
|
$
|
15
|
|
Other Nonelectric Expenses
|
|
|
23
|
|
|
|
23
|
|
|
|
23
|
|
2
Amortization of Net Actuarial Loss from Other Comprehensive Income Charged to:
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric Operation and Maintenance
Expenses
|
|
$
|
265
|
|
|
$
|
272
|
|
|
$
|
310
|
|
Other Nonelectric Expenses
|
|
|
175
|
|
|
|
174
|
|
|
|
292
|
|
3
ESSRP
costs
are
not
capitalized.
|
|
Weighted
average assumptions used to determine net periodic pension cost for the year ended
December 31:
|
|
201
7
|
|
|
201
6
|
|
|
201
5
|
|
Discount Rate
|
|
|
4.60
|
%
|
|
|
4.76
|
%
|
|
|
4.35
|
%
|
Rate of Increase in Future Compensation Level
|
|
|
3.00
|
%
|
|
|
3.13
|
%
|
|
|
3.15
|
%
|
The following table presents amounts recognized in the consolidated balance sheets as of
December 31:
(in thousands)
|
|
201
7
|
|
|
201
6
|
|
Regulatory Assets:
|
|
|
|
|
|
|
|
|
Unrecognized Prior Service Cost
|
|
$
|
40
|
|
|
$
|
58
|
|
Unrecognized Actuarial Loss
|
|
|
3,229
|
|
|
|
2,890
|
|
Total Regulatory Assets
|
|
$
|
3,269
|
|
|
$
|
2,948
|
|
Projected Benefit Obligation Liability
– Net Amount Recognized
|
|
$
|
(42,308
|
)
|
|
$
|
(37,335
|
)
|
Accumulated Other Comprehensive Loss:
|
|
|
|
|
|
|
|
|
Unrecognized Prior Service Cost
|
|
$
|
98
|
|
|
$
|
134
|
|
Unrecognized Actuarial Loss
|
|
|
9,024
|
|
|
|
5,915
|
|
Total Accumulated Other Comprehensive Loss
|
|
$
|
9,122
|
|
|
$
|
6,049
|
|
The following tables provide a reconciliation of the changes in the fair value of plan assets and the plan
’s projected benefit obligations over the
two
-year period ended
December 31, 2017
and a statement of the funded status as of
December 31
of both years:
(in thousands)
|
|
201
7
|
|
|
201
6
|
|
Reconciliation of Fair Value of Plan Assets:
|
|
|
|
|
|
|
|
|
Fair Value of Plan Assets at January 1
|
|
$
|
--
|
|
|
$
|
--
|
|
Actual Return on Plan Assets
|
|
|
--
|
|
|
|
--
|
|
Employer Contributions
|
|
|
1,175
|
|
|
|
1,188
|
|
Benefit Payments
|
|
|
(1,175
|
)
|
|
|
(1,188
|
)
|
Fair Value of Plan Assets at December 31
|
|
$
|
--
|
|
|
$
|
--
|
|
Reconciliation of Projected Benefit Obligation:
|
|
|
|
|
|
|
|
|
Projected Benefit Obligation at January 1
|
|
$
|
37,335
|
|
|
$
|
35,811
|
|
Service Cost
|
|
|
290
|
|
|
|
252
|
|
Interest Cost
|
|
|
1,686
|
|
|
|
1,667
|
|
Benefit Payments
|
|
|
(1,175
|
)
|
|
|
(1,188
|
)
|
Plan Amendments
|
|
|
--
|
|
|
|
--
|
|
Actuarial Loss
|
|
|
4,172
|
|
|
|
793
|
|
Projected Benefit Obligation at December 31
|
|
$
|
42,308
|
|
|
$
|
37,335
|
|
Weighted
average assumptions used to determine benefit obligations at
December 31:
|
|
201
7
|
|
|
2016
|
|
Discount Rate
|
|
|
3.85
|
%
|
|
|
4.60
|
%
|
Rate of Increase in Future Compensation Level
:
|
|
|
2.92
|
%
|
|
|
3.00
|
%
|
The estimated amounts of unrecognized net actuarial losses and prior service costs to be amortized from regulatory assets and accumulated other comprehensive loss into the net periodic pension cost for the ESSRP in
201
8
are:
(in thousands)
|
|
201
8
|
|
Decrease in Regulatory Assets:
|
|
|
|
|
Amortization of Unrecognized Prior Service Cost
|
|
$
|
16
|
|
Amortization of Unrecognized Actuarial Loss
|
|
|
267
|
|
Decrease in Accumulated Other Comprehensive Loss:
|
|
|
|
|
Amortization of Unrecognized Prior Service Cost
|
|
|
38
|
|
Amortization of Unrecognized Actuarial Loss
|
|
|
661
|
|
Total Estimated Amortization
|
|
$
|
982
|
|
Cash flows
—
The ESSRP is unfunded and has
no
assets; contributions are equal to the benefits paid to plan participants. The following benefit payments, which reflect future service, as appropriate, are expected to be paid:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years
|
|
(in thousands)
|
|
2018
|
|
|
2019
|
|
|
2020
|
|
|
2021
|
|
|
2022
|
|
|
|
2023-2027
|
|
|
|
$
|
1,568
|
|
|
$
|
1,612
|
|
|
$
|
1,576
|
|
|
$
|
1,670
|
|
|
$
|
2,255
|
|
|
$
|
13,775
|
|
Other Postretirement Benefits
The Company provides a portion of health insurance and life insurance benefits for retired OTP and corporate employees. Substantially all of the Company's electric utility and corporate employees
may
become eligible for health insurance benefits if they reach age
55
and have
10
years of service. There are
no
plan assets.
The following table lists components of net periodic postretirement benefit cost
for the year ended
December 31:
(in thousands)
|
|
201
7
|
|
|
201
6
|
|
|
201
5
|
|
Service Cost
–Benefit Earned During the Period
|
|
$
|
1,425
|
|
|
$
|
1,301
|
|
|
$
|
1,297
|
|
Interest Cost on Projected Benefit Obligation
|
|
|
2,712
|
|
|
|
2,503
|
|
|
|
2,097
|
|
Amortization of Prior Service Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
From Regulatory Asset
|
|
|
(4
|
)
|
|
|
134
|
|
|
|
205
|
|
From Other Comprehensive Income
1
|
|
|
4
|
|
|
|
3
|
|
|
|
5
|
|
Amortization of Net Actuarial Loss
|
|
|
|
|
|
|
|
|
|
|
|
|
From Regulatory Asset
|
|
|
936
|
|
|
|
379
|
|
|
|
--
|
|
From Other Comprehensive Income
1
|
|
|
19
|
|
|
|
9
|
|
|
|
--
|
|
Net Periodic Postretirement Benefit Cost
2
|
|
$
|
5,092
|
|
|
$
|
4,329
|
|
|
$
|
3,604
|
|
Effect of Medicare Part D Subsidy
|
|
$
|
(561
|
)
|
|
$
|
(923
|
)
|
|
$
|
(1,487
|
)
|
1
Corporate cost included in Other Nonelectric Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
2
Allocation
of
Cost
:
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
Cost included in OTP Capital Expenditures
|
|
$
|
989
|
|
|
$
|
792
|
|
|
$
|
650
|
|
Cost included in
E
lectric
Operation and Maintenance Expenses
|
|
|
3,981
|
|
|
|
3,433
|
|
|
|
2,864
|
|
Cost included in Other Nonelectric Expenses
|
|
|
122
|
|
|
|
104
|
|
|
|
90
|
|
Weighted
average assumptions used to determine net periodic postretirement benefit cost for the year ended
December 31:
|
|
201
7
|
|
|
201
6
|
|
|
201
5
|
|
Discount Rate
|
|
|
4.46
|
%
|
|
|
4.57
|
%
|
|
|
4.20
|
%
|
The following table presents amounts recognized in the consolidated balance sheets as of
December 31:
(in thousands)
|
|
201
7
|
|
|
201
6
|
|
Regulatory Asset:
|
|
|
|
|
|
|
|
|
Unrecognized Prior Service Cost
|
|
$
|
--
|
|
|
$
|
(4
|
)
|
Unrecognized Net Actuarial Loss
|
|
|
18,927
|
|
|
|
13,586
|
|
Net Regulatory Asset
|
|
$
|
18,927
|
|
|
$
|
13,582
|
|
Projected Benefit Obligation Liability
– Net Amount Recognized
|
|
$
|
(69,774
|
)
|
|
$
|
(62,571
|
)
|
Accumulated Other Comprehensive (Income) Loss:
|
|
|
|
|
|
|
|
|
Unrecognized Prior Service Cost
|
|
$
|
--
|
|
|
$
|
4
|
|
Unrecognized Net Actuarial Gain
|
|
|
(111
|
)
|
|
|
(171
|
)
|
Accumulated Other Comprehensive Income
|
|
$
|
(111
|
)
|
|
$
|
(167
|
)
|
The following tables provide a reconciliation of the changes in the fair value of plan assets and the plan
’s projected benefit obligations and accrued postretirement benefit cost over the
two
-year period ended
December 31, 2017:
(in thousands)
|
|
201
7
|
|
|
201
6
|
|
Reconciliation of Fair Value of Plan Assets:
|
|
|
|
|
|
|
|
|
Fair Value of Plan Assets at January 1
|
|
$
|
--
|
|
|
$
|
--
|
|
Actual Return on Plan Assets
|
|
|
--
|
|
|
|
--
|
|
Company Contributions
|
|
|
3,290
|
|
|
|
2,825
|
|
Benefit Payments (Net of Medicare Part D Subsidy)
|
|
|
(6,534
|
)
|
|
|
(5,908
|
)
|
Participant Premium Payments
|
|
|
3,244
|
|
|
|
3,083
|
|
Fair Value of Plan Assets at December 31
|
|
$
|
--
|
|
|
$
|
--
|
|
Reconciliation of Projected Benefit Obligation:
|
|
|
|
|
|
|
|
|
Projected Benefit Obligation at January 1
|
|
$
|
62,571
|
|
|
$
|
48,730
|
|
Service Cost (Net of Medicare Part D Subsidy)
|
|
|
1,425
|
|
|
|
1,301
|
|
Interest Cost (Net of Medicare Part D Subsidy)
|
|
|
2,712
|
|
|
|
2,503
|
|
Benefit Payments (Net of Medicare Part D Subsidy)
|
|
|
(6,534
|
)
|
|
|
(5,908
|
)
|
Participant Premium Payments
|
|
|
3,244
|
|
|
|
3,083
|
|
Actuarial Loss
|
|
|
6,356
|
|
|
|
12,862
|
|
Projected Benefit Obligation at December 31
|
|
$
|
69,774
|
|
|
$
|
62,571
|
|
Reconciliation of Accrued Postretirement Cost:
|
|
|
|
|
|
|
|
|
Accrued Postretirement Cost at January 1
|
|
$
|
(49,156
|
)
|
|
$
|
(47,652
|
)
|
Expense
|
|
|
(5,092
|
)
|
|
|
(4,329
|
)
|
Net Company Contribution
|
|
|
3,290
|
|
|
|
2,825
|
|
Accrued Postretirement Cost at December 31
|
|
$
|
(50,958
|
)
|
|
$
|
(49,156
|
)
|
Weighted
average assumptions used to determine benefit obligations at
December 31:
|
|
201
7
|
|
|
201
6
|
|
Discount Rate
|
|
|
3.81
|
%
|
|
|
4.46
|
%
|
Assumed healthcare cost-trend rates as of
December 31:
|
|
201
7
|
|
|
201
6
|
|
Healthcare Cost-Trend Rate Assumed for Next Year Pre-65
|
|
|
5.85
|
%
|
|
|
6.01
|
%
|
Healthcare Cost-Trend Rate Assumed for Next Year Post-65
|
|
|
6.03
|
%
|
|
|
6.23
|
%
|
Rate to Which the Cost-Trend Rate is Assumed to Decline
|
|
|
4.50
|
%
|
|
|
4.50
|
%
|
Year the Rate Reaches the Ultimate Trend Rate
|
|
2038
|
|
|
2038
|
|
Assumed healthcare cost-trend rates have a significant effect on the amounts reported for healthcare plans. A
one
-percentage-point change in assumed healthcare cost-trend rates for
201
7
would have the following effects:
(in thousands)
|
|
1 Point
Increase
|
|
|
1 Point
Decrease
|
|
Effect on the Postretirement Benefit Obligation
|
|
$
|
9,301
|
|
|
$
|
(7,692
|
)
|
Effect on Total of Service and Interest Cost
|
|
$
|
731
|
|
|
$
|
(601
|
)
|
Effect on Expense
|
|
$
|
1,589
|
|
|
$
|
(1,500
|
)
|
Measurement Dates:
|
201
7
|
201
6
|
Net Periodic Postretirement Benefit Cost
|
January 1, 201
7
|
January 1, 201
6
|
|
|
|
End of Year Benefit Obligations
|
January 1, 201
7 projected to
December 31, 2017
|
January 1, 201
6 projected to
December 31, 2016
|
The estimated net amounts of unrecognized prior service cost
to be amortized from regulatory assets and accumulated other comprehensive loss into the net periodic postretirement benefit cost in
2018
are:
(in thousands)
|
|
201
8
|
|
Decrease in Regulatory Assets:
|
|
|
|
|
Amortization of Unrecognized Actuarial Loss
|
|
$
|
1,649
|
|
Decrease in Accumulated Other Comprehensive Loss:
|
|
|
|
|
Amortization of Unrecognized Actuarial Loss
|
|
|
41
|
|
Total Estimated Amortization
|
|
$
|
1,690
|
|
Cash flows
—
The Company expects to contribute
$4.0
million net of expected employee contributions for the payment of retiree medical benefits and Medicare Part D subsidy receipts in
2018.
The Company expects to receive a Medicare Part D subsidy from the Federal government of approximately
$0.4
million in
2018.
The following benefit payments, which reflect expected future service, as appropriate, net of expected Medicare Part D subsidy receipts and participant premium payments, are expected to be paid:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years
|
|
(in thousands)
|
|
2018
|
|
|
2019
|
|
|
2020
|
|
|
2021
|
|
|
2022
|
|
|
|
2023-2027
|
|
|
|
$
|
3,986
|
|
|
$
|
4,107
|
|
|
$
|
4,133
|
|
|
$
|
4,218
|
|
|
$
|
4,327
|
|
|
$
|
21,089
|
|
401K
Plan
The Company sponsors a
401K
plan for the benefit of all corporate and subsidiary company employees. Contributions made to these plans by the Company and its subsidiary companies
included in continuing operations totaled
$4,211,000
for
2017,
$3,877,000
for
2016
and
$3,602,000
for
2015.
Employee Stock Ownership Plan
The Company has a stock ownership plan for the benefit of all its electric utility employees. Contributions made by the Com
pany were
$612,000
for
2017,
$647,000
for
2016
and
$674,000
for
2015.
1
1
. Fair Value of Financial Instruments
The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value:
Cash Equivalents
—The carrying amount approximates fair value because of the short-term maturity of those instruments.
Short-Term Debt
—The carrying amount approximates fair value because the debt obligations are short-term and the balances outstanding as of
December 31, 2017
and
December 31, 2016
related to the OTP Credit Agreement were subject to a variable interest rate of LIBOR plus
1.25%,
which approximates market rates.
Long
-Term Debt including Current Maturities
—The fair value of the Company's and OTP’s long-term debt is estimated based on the current market indications of rates available to the Company for the issuance of debt. The Company’s long-term debt subject to variable interest rates on
December 31, 2016
approximated fair value. The fair value measurements of the Company’s long-term debt issues fall into level
2
of the fair value hierarchy set forth in ASC
820.
|
|
December 31, 201
7
|
|
|
December 31, 201
6
|
|
(in thousands)
|
|
Carrying
Amount
|
|
|
Fair Value
|
|
|
Carrying
Amount
|
|
|
Fair Value
|
|
Cash and Cash Equivalents
|
|
$
|
16,216
|
|
|
$
|
16,216
|
|
|
$
|
--
|
|
|
$
|
--
|
|
Short
-Term Debt
|
|
|
(112,371
|
)
|
|
|
(112,371
|
)
|
|
|
(42,883
|
)
|
|
|
(42,883
|
)
|
Long
-Term Debt including Current Maturities
|
|
|
(490,566
|
)
|
|
|
(543,691
|
)
|
|
|
(538,542
|
)
|
|
|
(583,835
|
)
|
1
2
. Property, Plant and Equipment
(in thousands)
|
|
December 31,
201
7
|
|
|
December 31,
201
6
|
|
Electric Plant in Service
|
|
|
|
|
|
|
|
|
Production
|
|
$
|
897,732
|
|
|
$
|
891,330
|
|
Transmission
|
|
|
500,352
|
|
|
|
410,679
|
|
Distribution
|
|
|
482,867
|
|
|
|
466,285
|
|
General
|
|
|
100,067
|
|
|
|
92,063
|
|
Electric Plant in Service
|
|
|
1,981,018
|
|
|
|
1,860,357
|
|
Construction Work in Progress
|
|
|
132,556
|
|
|
|
149,997
|
|
Total Gross Electric Plant
|
|
|
2,113,574
|
|
|
|
2,010,354
|
|
Less Accumulated Depreciation and Amortization
|
|
|
662,431
|
|
|
|
622,657
|
|
Net Electric Plant
|
|
$
|
1,451,143
|
|
|
$
|
1,387,697
|
|
Nonelectric Operations Plant
|
|
|
|
|
|
|
|
|
Equipment
|
|
$
|
160,263
|
|
|
$
|
155,809
|
|
Buildings and Leasehold Improvements
|
|
|
52,280
|
|
|
|
51,323
|
|
Land
|
|
|
4,394
|
|
|
|
4,694
|
|
Nonelectric Operations Plant
|
|
|
216,937
|
|
|
|
211,826
|
|
Construction Work in Progress
|
|
|
8,511
|
|
|
|
3,264
|
|
Total Gross Nonelectric Plant
|
|
|
225,448
|
|
|
|
215,090
|
|
Less Accumulated Depreciation and Amortization
|
|
|
136,988
|
|
|
|
125,562
|
|
Net Nonelectric Operations Plant
|
|
$
|
88,460
|
|
|
$
|
89,528
|
|
Net Plant
|
|
$
|
1,539,603
|
|
|
$
|
1,477,225
|
|
The estimated service lives for rate-regulated properties is
5
to
82
years. For nonelectric property the estimated useful lives are from
3
to
40
years.
|
|
Service Life Range
|
|
(years)
|
|
Low
|
|
|
High
|
|
Electric Fixed Assets:
|
|
|
|
|
|
|
|
|
Production Plant
|
|
|
9
|
|
|
|
82
|
|
Transmission Plant
|
|
|
42
|
|
|
|
70
|
|
Distribution Plant
|
|
|
5
|
|
|
|
68
|
|
General Plant
|
|
|
5
|
|
|
|
50
|
|
Nonelectric Fixed Assets:
|
|
|
|
|
|
|
|
|
Equipment
|
|
|
3
|
|
|
|
12
|
|
Buildings and Leasehold Improvements
|
|
|
7
|
|
|
|
40
|
|
1
3
. Income Taxes
The total income
tax expense differs from the amount computed by applying the federal income tax rate (
35%
in
2017,
2016
and
2015
) to net income before total income tax expense for the following reasons:
(in thousands)
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
Tax Computed at Federal Statutory Rate
– Continuing Operations
|
|
$
|
34,707
|
|
|
$
|
28,741
|
|
|
$
|
28,081
|
|
Increases (Decreases) in Tax from:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal P
roduction Tax Credits (PTCs)
|
|
|
(7,527
|
)
|
|
|
(7,175
|
)
|
|
|
(6,962
|
)
|
State Income Taxes Net of Federal Income Tax
Expense
|
|
|
4,341
|
|
|
|
2,848
|
|
|
|
4,945
|
|
Section 199 Domestic Production Activities Deduction
|
|
|
(1,471
|
)
|
|
|
(482
|
)
|
|
|
--
|
|
North Dakota Wind Tax Credit Amortization
– Net of Federal Taxes
|
|
|
(850
|
)
|
|
|
(850
|
)
|
|
|
(850
|
)
|
Corporate-owned Life Insurance
|
|
|
(845
|
)
|
|
|
(680
|
)
|
|
|
(167
|
)
|
Excess Tax deduction - Equity Method Stock Awards
|
|
|
(751
|
)
|
|
|
--
|
|
|
|
--
|
|
Employee Stock Ownership Plan Dividend Deduction
|
|
|
(509
|
)
|
|
|
(537
|
)
|
|
|
(560
|
)
|
Allowance for Funds Used During Construction
– Equity
|
|
|
(322
|
)
|
|
|
(280
|
)
|
|
|
(426
|
)
|
Investment Tax Credit Amortization
|
|
|
(164
|
)
|
|
|
(350
|
)
|
|
|
(571
|
)
|
Differences Reversing in Excess of Federal Rates
|
|
|
551
|
|
|
|
77
|
|
|
|
(1,143
|
)
|
Permanent and Other Differences
|
|
|
(1,873
|
)
|
|
|
(1,231
|
)
|
|
|
(705
|
)
|
Effect of TCJA Tax Rate Reduction on Value of Net Deferred Tax Assets
|
|
|
1,756
|
|
|
|
--
|
|
|
|
--
|
|
Total Income Tax Expense
– Continuing Operations
|
|
$
|
27,043
|
|
|
$
|
20,081
|
|
|
$
|
21,642
|
|
Income Tax Expense
– Discontinued Operations – U.S.
|
|
|
213
|
|
|
|
138
|
|
|
|
2,991
|
|
Income Tax Expense
– Continuing and Discontinued Operations
|
|
$
|
27,256
|
|
|
$
|
20,219
|
|
|
$
|
24,633
|
|
Overall Effective Federal, State and Foreign Income Tax Rate
|
|
|
27.3
|
%
|
|
|
24.5
|
%
|
|
|
29.3
|
%
|
Income Tax Expense From Continuing Operations Includes the Following:
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Federal Income Taxes
|
|
$
|
4,581
|
|
|
$
|
1,070
|
|
|
$
|
211
|
|
Current State Income Taxes
|
|
|
1,154
|
|
|
|
1,211
|
|
|
|
1
|
|
Deferred Federal Income Taxes
|
|
|
25,320
|
|
|
|
23,586
|
|
|
|
23,050
|
|
Deferred State Income Taxes
|
|
|
4,529
|
|
|
|
2,589
|
|
|
|
6,763
|
|
Federal PTCs
|
|
|
(7,527
|
)
|
|
|
(7,175
|
)
|
|
|
(6,962
|
)
|
North Dakota Wind Tax Credit Amortization
– Net of Federal Taxes
|
|
|
(850
|
)
|
|
|
(850
|
)
|
|
|
(850
|
)
|
Investment Tax Credit Amortization
|
|
|
(164
|
)
|
|
|
(350
|
)
|
|
|
(571
|
)
|
Total
|
|
$
|
27,043
|
|
|
$
|
20,081
|
|
|
$
|
21,642
|
|
Total Income Before Income Taxes
– Continuing and Discontinued Operations
|
|
$
|
99,695
|
|
|
$
|
82,540
|
|
|
$
|
83,978
|
|
The Company's deferred tax assets and liabilities were composed of the following on
December 31:
(in thousands)
|
|
2017
|
|
|
2016
|
|
Deferred Tax Assets
|
|
|
|
|
|
|
|
|
Federal PTCs
|
|
$
|
40,614
|
|
|
$
|
43,433
|
|
Regulatory Tax Liability
|
|
|
39,465
|
|
|
|
2,422
|
|
North Dakota Wind Tax Credits
|
|
|
32,962
|
|
|
|
32,962
|
|
Benefit Liabilities
|
|
|
32,328
|
|
|
|
44,381
|
|
Retirement Benefits Liabilities
|
|
|
31,894
|
|
|
|
38,390
|
|
Cost of Removal
|
|
|
21,800
|
|
|
|
31,636
|
|
Differences Related to Property
|
|
|
6,499
|
|
|
|
9,876
|
|
Net Operating Loss Carryforward
|
|
|
3,203
|
|
|
|
3,865
|
|
Vacation Accrual
|
|
|
1,844
|
|
|
|
2,725
|
|
Investment Tax Credits
|
|
|
515
|
|
|
|
818
|
|
Other
|
|
|
668
|
|
|
|
5,371
|
|
Total Deferred Tax Assets
|
|
$
|
211,792
|
|
|
$
|
215,879
|
|
Deferred Tax Liabilities
|
|
|
|
|
|
|
|
|
Differences Related to Property
|
|
$
|
(257,906
|
)
|
|
$
|
(371,761
|
)
|
Retirement Benefits Regulatory Asset
|
|
|
(31,894
|
)
|
|
|
(38,390
|
)
|
Excess Tax over Book Pension
|
|
|
(14,077
|
)
|
|
|
(15,509
|
)
|
North Dakota Wind Tax Credits
|
|
|
(4,112
|
)
|
|
|
(3,654
|
)
|
Impact of State Net Operating Losses on Federal Taxes
|
|
|
(673
|
)
|
|
|
(1,352
|
)
|
Other
|
|
|
(3,631
|
)
|
|
|
(11,804
|
)
|
Total Deferred Tax Liabilities
|
|
$
|
(312,293
|
)
|
|
$
|
(442,470
|
)
|
Deferred Income Taxes
|
|
$
|
(100,501
|
)
|
|
$
|
(226,591
|
)
|
Federal PTCs are
earned as wind energy is generated based on a per kwh rate prescribed in applicable federal statutes. OTP’s kwh generation from its wind turbines eligible for PTCs increased
4.4%
in
2017
compared with
2016.
North Dakota wind energy credits are based on dollars invested in qualifying facilities and are being recognized on a straight-line basis over
25
years.
Schedule of expiration of
tax credits and tax net operating losses available as of
December 31, 2017:
(in thousands)
|
|
Amount
|
|
|
|
2022-2031
|
|
|
|
2032-2037
|
|
|
|
2038-2043
|
United States
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Tax Credits
|
|
$
|
43,238
|
|
|
$
|
--
|
|
|
$
|
43,238
|
|
|
$
|
--
|
State Net Operating Losses
|
|
|
3,203
|
|
|
|
2,339
|
|
|
|
864
|
|
|
|
--
|
State Tax Credits
|
|
|
33,568
|
|
|
|
376
|
|
|
|
231
|
|
|
|
32,961
|
The following table summarizes the activity related to
the Company’s unrecognized tax benefits:
(in thousands)
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
Balance on January 1
|
|
$
|
891
|
|
|
$
|
468
|
|
|
$
|
222
|
|
Increases Related to Tax Positions for Prior Years
|
|
|
28
|
|
|
|
406
|
|
|
|
236
|
|
Decreases Related to Tax Positions for Prior Years
|
|
|
(378
|
)
|
|
|
--
|
|
|
|
--
|
|
Increases Related to Tax Positions for Current Year
|
|
|
143
|
|
|
|
114
|
|
|
|
10
|
|
Uncertain Positions Resolved During Year
|
|
|
--
|
|
|
|
(97
|
)
|
|
|
--
|
|
Balance on December 31
|
|
$
|
684
|
|
|
$
|
891
|
|
|
$
|
468
|
|
The balance of unrecognized tax benefits as of
December 31,
201
7
would reduce the Company’s effective tax rate if recognized. The total amount of unrecognized tax benefits as of
December 31, 2017
is
not
expected to change significantly within the next
12
months. The Company classifies interest and penalties on tax uncertainties as components of the provision for income taxes in the Company’s consolidated statement of income. There was
no
amount accrued for interest on tax uncertainties as of
December 31, 2017.
The Company and its subsidiaries file a consolidated U.S. federal income tax return and various state income tax returns. As of
December 31,
201
7,
with limited exceptions, the Company is
no
longer subject to examinations by taxing authorities for tax years prior to
2014
for federal and North Dakota state income taxes and for years prior to
2013
for Minnesota state income taxes.
TCJA
In
December 2017
the
TCJA was enacted. The TCJA includes a number of changes to existing U.S. tax laws that impact the Company, most notably a reduction of the federal corporate income tax rate from
35%
to
21%
for tax years beginning after
December 31, 2017.
The
Company measures deferred tax assets and liabilities using enacted tax rates that will apply in the years in which the temporary differences are expected to be recovered or paid. Accordingly, the Company’s deferred tax assets and liabilities were remeasured to reflect the reduction in the U.S. corporate income tax rate from
35%
to
21%
. The revaluation for OTP required the creation of a regulatory liability and an offsetting reduction in deferred tax liability. This regulatory liability will generally be amortized over the remaining life of the related assets. On a consolidated financial statement basis, the revaluation resulted in a
one
-time, non-cash, income tax expense of approximately
$1.8
million in
2017.
The impacts of the TCJA adjustments to deferred taxes and regulatory liabilities are provided in the reconciliation below:
(in thousands)
|
|
Deferred Tax
Liability
|
|
|
Deferred Tax
Regulatory Liability
|
|
Balance on January 1
, 2017
|
|
$
|
226,591
|
|
|
$
|
818
|
|
Change due to 2017 Accruals and Amortizations
|
|
|
20,012
|
|
|
|
376
|
|
TCJA Deferred Tax Valuation Adjustment
|
|
|
(109,072
|
)
|
|
|
109,072
|
|
Tax Effect on
TCJA Deferred Tax Valuation Adjustment
|
|
|
(38,786
|
)
|
|
|
38,786
|
|
TCJA Adjustment to Income Tax Expense
|
|
|
1,756
|
|
|
|
--
|
|
Balance on December 31
, 2017
|
|
$
|
100,501
|
|
|
$
|
149,052
|
|
The
Company recognized the income tax effects of the TCJA in its
2017
consolidated financial statements in accordance with Staff Accounting Bulletin
No.
118,
which provides SEC staff guidance for the application of ASC Topic
740,
Income Taxes
, in the reporting period in which the TCJA was signed into law. Current estimates
may
be revised and are subject to change due, in part, to complexities and uncertainties associated with the TCJA. While the Company is able to make reasonable estimates of the impact of the TCJA for the reduction in the federal corporate tax rate, changes to bonus depreciation and consequences on the Company’s regulatory liabilities, the final impact of the TCJA
may
differ from these estimates due to, among other things, changes in the Company’s interpretations and assumptions and additional guidance that
may
be issued by the U.S. Internal Revenue Service, rate regulators or the FASB.
1
4
. Asset Retirement Obligations (AROs)
The Company
’s AROs are related to OTP’s coal-fired generation plants and its
92
wind turbines located in North Dakota. The AROs include items such as site restoration, closure of ash pits, and removal of certain structures, generators, asbestos and storage tanks. The Company has legal obligations associated with the retirement of a variety of other long-lived tangible assets used in electric operations where the estimated settlement costs are individually and collectively immaterial. The Company has
no
assets legally restricted for the settlement of any of its AROs.
OTP recorded
no
new AROs in
201
7.
Reconciliations of carrying amounts of the present value of the Company
’s legal AROs, capitalized asset retirement costs and related accumulated depreciation and a summary of settlement activity for the years ended
December 31, 2017
and
2016
are presented in the following table:
(in thousands)
|
|
201
7
|
|
|
201
6
|
|
Asset Retirement Obligations
|
|
|
|
|
|
|
|
|
Beginning Balance
|
|
$
|
8,341
|
|
|
$
|
8,084
|
|
New Obligations Recognized
|
|
|
--
|
|
|
|
--
|
|
Adjustments Due to Revisions in Cash Flow Estimates
|
|
|
--
|
|
|
|
(103
|
)
|
Accrued Accretion
|
|
|
378
|
|
|
|
360
|
|
Settlements
|
|
|
--
|
|
|
|
--
|
|
Ending Balance
|
|
$
|
8,719
|
|
|
$
|
8,341
|
|
Asset Retirement Costs Capitalized
|
|
|
|
|
|
|
|
|
Beginning Balance
|
|
$
|
2,983
|
|
|
$
|
3,086
|
|
New Obligations Recognized
|
|
|
--
|
|
|
|
--
|
|
Adjustments Due to Revisions in Cash Flow Estimates
|
|
|
--
|
|
|
|
(103
|
)
|
Settlements
|
|
|
--
|
|
|
|
--
|
|
Ending Balance
|
|
$
|
2,983
|
|
|
$
|
2,983
|
|
Accumulated Depreciation
– Asset Retirement Costs Capitalized
|
|
|
|
|
|
|
|
|
Beginning Balance
|
|
$
|
795
|
|
|
$
|
673
|
|
New Obligations Recognized
|
|
|
--
|
|
|
|
--
|
|
Adjustments Due to Revisions in Cash Flow Estimates
|
|
|
--
|
|
|
|
--
|
|
Depreciation Expense
|
|
|
120
|
|
|
|
122
|
|
Settlements
|
|
|
--
|
|
|
|
--
|
|
Ending Balance
|
|
$
|
915
|
|
|
$
|
795
|
|
Settlements
|
|
None
|
|
|
None
|
|
Original Capitalized Asset Retirement Cost
– Retired
|
|
$
|
--
|
|
|
$
|
--
|
|
Accumulated Depreciation
|
|
|
--
|
|
|
|
--
|
|
Asset Retirement Obligation
|
|
$
|
--
|
|
|
$
|
--
|
|
Settlement Cost
|
|
|
--
|
|
|
|
--
|
|
Gain on Settlement
– Deferred Under Regulatory Accounting
|
|
$
|
--
|
|
|
$
|
--
|
|
1
5
. Discontinued Operations
On
April 30, 2015
the Company sold Foley for
$12.0
million in cash, plus
$6.3
million in adjustments for working capital and other related items received in
October 2015,
less
$1.0
million in selling expenses. On
February 28, 2015
the Company sold the assets of AEV, Inc. for
$22.3
million in cash, plus
$0.6
million in adjustments for working capital and fixed assets received in
October 2015,
less
$0.8
million in selling expenses. Foley and AEV, Inc
. were formerly included in the Company’s Construction segment.
On
February 8, 2013
the Company completed the sale of substantially all the assets of its dock and boatlift company, formerly included in
the Company’s Manufacturing segment. On
November 30, 2012
the Company completed the sale of the assets of the Company’s wind tower manufacturing business. This business was the only remaining entity in the Company’s former Wind Energy segment.
The Company
’s Wind Energy and Construction segments were eliminated as a result of the sales of its wind tower manufacturing business, Foley and AEV, Inc. The financial position, results of operations and cash flows of Foley, AEV, Inc., the Company’s wind tower manufacturing business and its dock and boatlift company are reported as discontinued operations in the Company’s consolidated financial statements.
Following are summary presentations of the results of discontinued operations for the years ended
December 31,
201
7,
2016
and
2015:
|
|
For the Year Ended December 31, 2017
|
|
(in thousands)
|
|
Foley
|
|
|
AEV, Inc.
|
|
|
Wind
Tower
Business
|
|
|
Dock and
Boatlift
Business
|
|
|
Intercompany Transactions Adjustment
|
|
|
Total
|
|
Operating Expenses
|
|
$
|
233
|
|
|
$
|
--
|
|
|
$
|
(460
|
)
|
|
$
|
(306
|
)
|
|
$
|
--
|
|
|
$
|
(533
|
)
|
Income Tax (Benefit) Expense
|
|
|
(93
|
)
|
|
|
--
|
|
|
|
184
|
|
|
|
122
|
|
|
|
--
|
|
|
|
213
|
|
Net (Loss) Income
|
|
$
|
(140
|
)
|
|
$
|
--
|
|
|
$
|
276
|
|
|
$
|
184
|
|
|
$
|
--
|
|
|
$
|
320
|
|
|
|
For the Year Ended December 31, 2016
|
|
(in thousands)
|
|
Foley
|
|
|
AEV, Inc.
|
|
|
Wind
Tower
Business
|
|
|
Dock and
Boatlift
Business
|
|
|
Intercompany Transactions Adjustment
|
|
|
Total
|
|
Operating Expenses
|
|
$
|
250
|
|
|
$
|
--
|
|
|
$
|
(757
|
)
|
|
$
|
85
|
|
|
$
|
--
|
|
|
$
|
(422
|
)
|
Income Tax (Benefit) Expense
|
|
|
(136
|
)
|
|
|
5
|
|
|
|
303
|
|
|
|
(34
|
)
|
|
|
--
|
|
|
|
138
|
|
Net (Loss) Income
|
|
$
|
(114
|
)
|
|
$
|
(5
|
)
|
|
$
|
454
|
|
|
$
|
(51
|
)
|
|
$
|
--
|
|
|
$
|
284
|
|
|
|
For the Year Ended December 31, 2015
|
|
(in thousands)
|
|
Foley
|
|
|
AEV, Inc.
|
|
|
Wind
Tower
Business
|
|
|
Dock and
Boatlift
Business
|
|
|
Intercompany Transactions Adjustment
|
|
|
Total
|
|
Operating Revenues
|
|
$
|
21,625
|
|
|
$
|
2,998
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
24,623
|
|
Operating Expenses
|
|
|
26,839
|
|
|
|
4,532
|
|
|
|
(462
|
)
|
|
|
966
|
|
|
|
(240
|
)
|
|
|
31,635
|
|
Asset Impairment Charge
|
|
|
1,000
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
1,000
|
|
Interest Expense
|
|
|
177
|
|
|
|
27
|
|
|
|
--
|
|
|
|
--
|
|
|
|
(204
|
)
|
|
|
--
|
|
Other Income (Deductions)
|
|
|
(42
|
)
|
|
|
2
|
|
|
|
111
|
|
|
|
--
|
|
|
|
(2
|
)
|
|
|
69
|
|
Income Tax (Benefit) Expense
|
|
|
(921
|
)
|
|
|
(638
|
)
|
|
|
229
|
|
|
|
(386
|
)
|
|
|
177
|
|
|
|
(1,539
|
)
|
Net (Loss) Income from Operations
|
|
|
(5,512
|
)
|
|
|
(921
|
)
|
|
|
344
|
|
|
|
(580
|
)
|
|
|
265
|
|
|
|
(6,404
|
)
|
(Loss) Gain on Disposition Before Taxes
|
|
|
(204
|
)
|
|
|
11,894
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
11,690
|
|
Income Tax (Benefit) Expense on Disposition
|
|
|
(227
|
)
|
|
|
4,757
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
4,530
|
|
Net Gain on Disposition
|
|
|
23
|
|
|
|
7,137
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
7,160
|
|
Net (Loss) Income
|
|
$
|
(5,489
|
)
|
|
$
|
6,216
|
|
|
$
|
344
|
|
|
$
|
(580
|
)
|
|
$
|
265
|
|
|
$
|
756
|
|
Foley and AEV, Inc.
entered into fixed-price construction contracts. Revenues under these contracts were recognized on a percentage-of-completion basis. The method used to determine the progress of completion was based on the ratio of costs incurred to total estimated costs on construction projects. An increase in estimated costs on
one
large job in progress at Foley in excess of previous period cost estimates resulted in pretax charges of
$4.4
million in
2015.
In the
first
quarter of
2015,
Foley recorded a
$1.0
million goodwill impairment charge
based on adjustments to the carrying value of Foley.
F
ollowing are summary presentations of the major components of assets and liabilities of discontinued operations as of
December 31, 2017
and
December 31, 2016:
|
|
December 31, 2017
|
|
(in thousands)
|
|
Wind Tower
Business
|
|
|
Dock and Boatlift Business
|
|
|
Total
|
|
Current Liabilities
|
|
$
|
130
|
|
|
$
|
362
|
|
|
$
|
492
|
|
Liabilities of Discontinued Operations
|
|
$
|
130
|
|
|
$
|
362
|
|
|
$
|
492
|
|
|
|
December 31, 201
6
|
|
(in thousands)
|
|
Wind Tower
Business
|
|
|
Dock and Boatlift Business
|
|
|
Total
|
|
Current Liabilities
|
|
$
|
589
|
|
|
$
|
774
|
|
|
$
|
1,363
|
|
Liabilities of Discontinued Operations
|
|
$
|
589
|
|
|
$
|
774
|
|
|
$
|
1,363
|
|
Included in current liabilities of discontinued operations are warranty reserves. Details regarding the warranty reserves follow:
(in thousands)
|
|
201
7
|
|
|
201
6
|
|
Warranty Reserve Balance, January 1
|
|
$
|
1,369
|
|
|
$
|
2,103
|
|
Additional Provision for Warranties Made During the Year
|
|
|
--
|
|
|
|
--
|
|
Settlements Made During the Year
|
|
|
(112
|
)
|
|
|
(24
|
)
|
Decrease in Warranty Estimates for Prior Years
|
|
|
(760
|
)
|
|
|
(710
|
)
|
Warranty Reserve Balance, December 31
|
|
$
|
497
|
|
|
$
|
1,369
|
|
The warranty reserve balances as of
December 31,
201
7
relate entirely to products produced by the Company’s former wind tower and dock and boatlift manufacturing companies. Certain products sold by the companies carried
one
to
fifteen
year warranties. Although the assets of these companies have been sold and their operating results are reported under discontinued operations in the Company’s consolidated statements of income, the Company retains responsibility for warranty claims related to the products they produced prior to the sales of these companies.
Expenses associated with remediation activities of these companies could be substantial. For wind towers, the potential exists for multiple claims based on
one
defect repeated throughout the production process or for claims where the cost to repair or replace the defective part is highly disproportionate to the original cost of the part. For example, if the Company is required to cover remediation expenses in addition to regular warranty coverage, the Company could be required to accrue additional expenses and experience additional unplanned cash expenditures which could adversely affect the Company
’s consolidated net income and financial condition.
1
6
. Subsequent Events
Stock Incentive Awards
On
February
5,
2018
the following stock incentive awards were granted to officers under the
2014
Incentive Plan:
Award
|
|
Shares/Units
Granted
|
|
|
Weighted
Average Grant-
Date Fair Value
per Award
|
|
Vesting
|
Restricted Stock
Units Granted
|
|
|
15,200
|
|
|
$
|
41.325
|
|
25% per year through
February 6, 2022
|
Stock Performance Awards Granted
|
|
|
54,000
|
|
|
$
|
35.73
|
|
December 31, 20
20
|
The vesting of restricted stock units is accelerated in the event of a change in control, disability, death or retirement, subject to proration in certain cases.
All restricted stock units granted to executive officers are eligible to receive dividend equivalent payments on all unvested awards over the awards respective vesting periods, subject to forfeiture under the terms of the restricted stock unit award agreements. The grant-date fair value of each restricted stock unit was the average of the high and low market price per share on the date of grant.
Under the performance share awards
the aggregate award for performance at target is
54,000
shares. For target performance the participants would earn an aggregate of
27,000
common shares for achieving the target set for the Company’s
3
-year average adjusted return on equity. The participants would also earn an aggregate of
27,000
common shares based on the Company’s total shareholder return relative to the total shareholder return of the companies that comprise the EEI Index over the performance measurement period of
January 1, 2018
through
December 31, 2020,
with the beginning and ending share values based on the average closing price of a share of the Company’s common stock for the
20
trading days immediately following
January 1, 2018
and the average closing price for the
20
trading days immediately preceding
January 1, 2021.
Actual payment
may
range from
zero
to
150%
of the target amount, or up to
81,000
common shares. There are
no
voting or dividend rights related to these shares until the shares, if any, are issued at the end of the performance measurement period. The terms of these awards are such that the entire award will be classified and accounted for as equity, as required under ASC
718,
and will be measured over the performance period based on the grant-date fair value of the award.
The grant-date fair value of each performance share award was determined using a Monte Carlo fair valuation simulation model.
Under the
201
8
Performance Award Agreements, payment and the amount of payment in the event of retirement, resignation for good reason or involuntary termination without cause is to be made at the end of the performance period based on actual performance, subject to proration in certain cases, except that the payment of performance awards granted to an officer who is party to an Executive Employment Agreement with the Company is to be made at target at the date of any such event.
The
end of the period over which compensation expense is recognized for the above share-based awards for the individual grantees is the shorter of the indicated vesting period for the respective awards or the date the grantee becomes eligible for retirement as defined in their award agreement.
Supplementary
Financial Information
Quarterly Information (not audited
)
Because of changes in the number of common shares outstanding and the impact of diluted shares, the sum of the quarterly earnings
per common share may not equal total earnings per common share.
Three Months Ended
|
|
March 31
|
|
|
June 30
|
|
|
September 30
|
|
|
December 31
|
|
(in thousands, except per share data)
|
|
2017
|
|
|
201
6
|
|
|
2017
|
|
|
201
6
|
|
|
2017
|
|
|
201
6
|
|
|
2017
|
|
|
201
6
|
|
Operating Revenues
–Continuing Operations
|
|
$
|
214,117
|
|
|
$
|
206,242
|
|
|
$
|
212,086
|
|
|
$
|
203,482
|
|
|
$
|
216,457
|
|
|
$
|
197,175
|
|
|
$
|
206,690
|
|
|
$
|
196,640
|
|
Operating Income
–Continuing Operations
|
|
$
|
32,801
|
|
|
$
|
27,576
|
|
|
$
|
29,589
|
|
|
$
|
27,083
|
|
|
$
|
31,609
|
|
|
$
|
27,284
|
|
|
$
|
32,135
|
|
|
$
|
29,156
|
|
Net Income (Loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing Operations
|
|
$
|
19,529
|
|
|
$
|
14,490
|
|
|
$
|
16,717
|
|
|
$
|
15,556
|
|
|
$
|
17,773
|
|
|
$
|
14,594
|
|
|
$
|
18,100
|
|
|
$
|
17,397
|
|
Discontinued Operations
|
|
$
|
56
|
|
|
$
|
30
|
|
|
$
|
61
|
|
|
$
|
119
|
|
|
$
|
(39
|
)
|
|
$
|
22
|
|
|
$
|
242
|
|
|
$
|
113
|
|
Total
Net Income
|
|
$
|
19,585
|
|
|
$
|
14,520
|
|
|
$
|
16,778
|
|
|
$
|
15,675
|
|
|
$
|
17,734
|
|
|
$
|
14,616
|
|
|
$
|
18,342
|
|
|
$
|
17,510
|
|
Basic Earnings Per Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing Operations
|
|
$
|
.50
|
|
|
$
|
.38
|
|
|
$
|
.43
|
|
|
$
|
.41
|
|
|
$
|
.45
|
|
|
$
|
.38
|
|
|
$
|
.45
|
|
|
$
|
.45
|
|
Discontinued Operations
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
.01
|
|
|
$
|
--
|
|
Total
Basic Earnings Per Share
|
|
$
|
.50
|
|
|
$
|
.38
|
|
|
$
|
.43
|
|
|
$
|
.41
|
|
|
$
|
.45
|
|
|
$
|
.38
|
|
|
$
|
.46
|
|
|
$
|
.45
|
|
Diluted Earnings Per Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing Operations
|
|
$
|
.49
|
|
|
$
|
.38
|
|
|
$
|
.42
|
|
|
$
|
.41
|
|
|
$
|
.45
|
|
|
$
|
.37
|
|
|
$
|
.45
|
|
|
$
|
.44
|
|
Discontinued Operations
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
--
|
|
|
$
|
.01
|
|
|
$
|
--
|
|
Total
Diluted Earnings Per Share
|
|
$
|
.49
|
|
|
$
|
.38
|
|
|
$
|
.42
|
|
|
$
|
.41
|
|
|
$
|
.45
|
|
|
$
|
.37
|
|
|
$
|
.46
|
|
|
$
|
.44
|
|
Dividends Declared Per Common Share
|
|
$
|
.3200
|
|
|
$
|
.3125
|
|
|
$
|
.3200
|
|
|
$
|
.3125
|
|
|
$
|
.3200
|
|
|
$
|
.3125
|
|
|
$
|
.3200
|
|
|
$
|
.3125
|
|
Price Range:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High
|
|
|
40.80
|
|
|
|
29.73
|
|
|
|
41.95
|
|
|
|
33.50
|
|
|
|
44.50
|
|
|
|
36.42
|
|
|
|
48.65
|
|
|
|
42.55
|
|
Low
|
|
|
35.65
|
|
|
|
25.80
|
|
|
|
36.45
|
|
|
|
27.77
|
|
|
|
38.75
|
|
|
|
32.89
|
|
|
|
43.30
|
|
|
|
33.08
|
|
Average Number of Common Shares Outstanding--Basic
|
|
|
39,351
|
|
|
|
37,937
|
|
|
|
39,463
|
|
|
|
38,179
|
|
|
|
39,508
|
|
|
|
38,833
|
|
|
|
39,508
|
|
|
|
39,236
|
|
Average Number of Common Shares Outstanding--Diluted
|
|
|
39,641
|
|
|
|
38,045
|
|
|
|
39,702
|
|
|
|
38,321
|
|
|
|
39,795
|
|
|
|
39,006
|
|
|
|
39,855
|
|
|
|
39,552
|
|