SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
 
For November, 2017
(Commission File No. 1-31317)
 

 
Companhia de Saneamento Básico do Estado de São Paulo - SABESP
(Exact name of registrant as specified in its charter)
 
Basic Sanitation Company of the State of Sao Paulo - SABESP
(Translation of Registrant's name into English)
 


Rua Costa Carvalho, 300
São Paulo, S.P., 05429-900
Federative Republic of Brazil
(Address of Registrant's principal executive offices)



Indicate by check mark whether the registrant files or will file
annual reports under cover Form 20-F or Form 40-F.

Form 20-F ___X___ Form 40-F ______
Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(1)__.
Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(7)__.

Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.

Yes ______ No ___X___

If "Yes" is marked, indicated below the file number assigned to the
registrant in connection with Rule 12g3-2(b):

 

 

 

 
 

 

 

 

CIA. DE SANEAMENTO BÁSICO DO ESTADO DE SÃO PAULO - SABESP

Rui de Britto Álvares Affonso

Chief Financial Officer and Investor Relations Officer

Mario Azevedo de Arruda Sampaio

Head of Capital Markets and Investor Relations

 

 

SABESP announces 3Q17 results

São Paulo, November 14, 2017 - Companhia de Saneamento Básico do Estado de São Paulo - SABESP (B3: SBSP3; NYSE: SBS), one of the largest water and sewage services providers in the world based on the number of costumers, announces today its 3 Q17 results . The Company’s operating and financial information, except when indicated otherwise is presented in Brazilian Reais, in accordance with the Brazilian Corporate Law. All comparisons in this release, unless otherwise stated, refer to the same period of 2016 .

 

 

SBSP3: R$ 29.46/share
SBS: US$ 8.94 (ADR=1 share)
Total shares: 683,509,869
Market value: R$ 20.1 billion
Closing quote: 11/14/2017


 

 

 

 

 

 

 

 

 

 

 


 

 

1.     Financial highlights

                  R$ million  
    3Q17   3Q16 Chg.(R$)    %   9M17   9M16    Chg. (R$)   %  
  Gross operating revenue   2,999.7   2,854.1   145.6   5.1   8,930.6   8,148.2   782.4   9.6  
  Construction revenue   712.9   1,097.8   (384.9)   (35.1)   2,215.2   2,620.2   (405.0)   (15.5)  
  COFINS and PASEP taxes   (176.1)   (206.1)   30.0   (14.6)   (555.9)   (556.2)   0.3   (0.1)  
(=)   Net operating revenue   3,536.5   3,745.8   (209.3)   (5.6)   10,589.9   10,212.2   377.7   3.7  
  Costs and expenses   (1,711.4)   (1,615.5)   (95.9)   5.9   (5,528.0)   (5,147.9)   (380.1)   7.4  
  Construction costs   (694.5)   (1,073.5)   379.0   (35.3)   (2,165.9)   (2,563.2)   397.3   (15.5)  
  Equity result   1.2   0.5   0.7   140.0   4.7   2.3   2.4   104.3  
  Other operating revenue (expenses), net   14.6   6.3   8.3   131.7   37.7   27.9   9.8   35.1  
(=)   Earnings before financial result, income tax and social contribution   1,146.4   1,063.6   82.8   7.8   2,938.4   2,531.3   407.1   16.1  
  Financial result   222.9   (176.8)   399.7   (226.1)   (54.5)   536.1   (590.6)   (110.2)  
(=)   Earnings before income tax and social contribution   1,369.3   886.8   482.5   54.4   2,883.9   3,067.4   (183.5)   (6.0)  
  Income tax and social contribution   (468.8)   (312.9)   (155.9)   49.8   (977.2)   (1,067.2)   90.0   (8.4)  
(=)   Net income   900.5   573.9   326.6   56.9   1,906.7   2,000.2   (93.5)   (4.7)  
  Earnings per share* (R$)   1.32   0.84       2.79   2.93      
* Total shares = 683,509,869                  

 

Adjusted EBITDA Reconciliation (Non-accounting measures)

                  R$ million  
    3Q17   3Q16   Chg. (R$)   %   9M17   9M16 Chg. (R$)   %  
  Net income   900.5   573.9   326.6   56.9   1,906.7   2,000.2   (93.5)   (4.7)  
  Income tax and social contribution   468.8   312.9   155.9   49.8   977.2   1,067.2   (90.0)   (8.4)  
  Financial result   (222.9)   176.8   (399.7)   (226.1)   54.5   (536.1)   590.6   (110.2)  
  Other operating revenues (expenses), net   (14.6)   (6.3)   (8.3)   131.7   (37.7)   (27.9)   (9.8)   35.1  
(=)   Adjusted EBIT*   1,131.8   1,057.3   74.5   7.0   2,900.7   2,503.4   397.3   15.9  
  Depreciation and amortization   324.5   280.2   44.3   15.8   974.5   859.1   115.4   13.4  
(=)   Adjusted EBITDA **   1,456.3   1,337.5   118.8   8.9   3,875.2   3,362.5   512.7   15.2  
  (%) Adjusted EBITDA margin   41.2   35.7       36.6   32.9      

(*) Adjusted EBIT is net income before: (i) other operating revenues/expenses, net; (ii) financial result; and (iii) income tax and social contribution.

(**) Adjusted EBITDA is net income before: (i) depreciation and amortization expenses; (ii) income tax and social contribution; (iii) financial result; and (iv) other operating revenues/expenses, net.

 


In 3Q17, net operating revenue, including construction revenue, reached R$
3,536.5 million; a 5.6% decrease compared to the same period in 2016.

Costs and expenses, including construction costs, totaled R$ 2,405.9 million, 10.5% lower than in 3Q16.

Adjusted EBIT, in the amount of R$ 1,131.8 million, increased 7.0% from R$ 1,057.3 million recorded in 3Q16.

Adjusted EBITDA, in the amount of R$ 1,456.3 million, increased 8.9% from R$ 1,337.5 million recorded in 3Q16 . (R$ 5,084.3 million in the last twelve months).

The adjusted EBITDA margin was 41.2% in 3Q17 against 35.7% in 3Q16 (35.1% in the last twelve months).

Excluding construction revenues and construction costs, the adjusted EBITDA margin was 50.9% in 3Q17 (49.6% in 3Q16 and 44.9% in the last twelve months).

In 3Q17 the Company recorded a net income of R$ 900.5 million, in comparison to a net income of R$ 573.9 million in 3Q16.

 

2. Gross operating revenue

Gross operating revenue from sanitation services, not including construction revenue, totaled R$ 2,999.7 million, an increase of R$145.6 million or 5.1%, when compared to the R$ 2,854.1 million recorded in 3Q16.

The main factors that led to this variation were:

·          Increase of 4.8% in the Company’s total billed volume (5.0% in water and 4.6% in sewage);

·          Lower estimated loss of wholesale revenue in 3Q17, in the amount of R$ 16.7 million, due to the payment received in the period, especially from the Guarulhos municipal government.

 

 

 

 

Page 2 of 11


 

 

3. Construction revenue

Construction revenue decreased R$ 384.9 million or 35.1%, when compared to 3Q16. The variation was mainly due to lower investments in the municipalities served by the Company.

 


4. Billed volume

 

The following tables show the water and sewage billed volume, on quarter-on-quarter and year-to-date basis, per customer category and region.

 

WATER AND SEWAGE BILLED VOLUME (1) PER CUSTOMER CATEGORY - million m 3
    Water       Sewage     Water + Sewage    
Category   3Q17   3Q16   %   3Q17   3Q16   %   3Q17   3Q16   %  
Residential   394.2   377.6   4.4   336.3   321.0   4.8   730.5   698.6   4.6  
Commercial   41.6   40.3   3.2   40.1   38.5   4.2   81.7   78.8   3.7  
Industrial   7.8   8.0   (2.5)   9.4   9.5   (1.1)   17.2   17.5   (1.7)  
Public   10.2   10.2   -   9.2   9.0   2.2   19.4   19.2   1.0  
Total retail   453.8   436.1   4.1   395.0   378.0   4.5   848.8   814.1   4.3  
Wholesale (2)   65.4   58.4   12.0   8.6   7.9   8.9   74.0   66.3   11.6  
Total   519.2   494.5   5.0   403.6   385.9   4.6   922.8   880.4   4.8  
  9M17   9M16   %   9M17   9M16   %   9M17   9M16   %  
Residential   1,177.9   1,135.6   3.7   1,002.7   961.4   4.3   2,180.6   1,097.0   4.0  
Commercial   123.9   121.7   1.8   118.9   115.7   2.8   242.8   237.4   2.3  
Industrial   23.6   23.7   (0.4)   28.1   28.8   (2.4)   51.7   52.5   (1.5)  
Public   30.6   30.5   0.3   27.1   26.8   1.1   57.7   57.3   0.7  
Total retail   1,356.0   1,311.5   3.4   1,176.8   1,132.7   3.9   2,532.8   2,444.2   3.6  
Wholesale (2)   191.6   167.1   14.7   26.5   21.1   25.6   218.1   188.2   15.9  
Total   1,547.6   1,478.6   4.7   1,203.3   1,153.8   4.3   2,750.9   2,632.4   4.5  
(1) Unaudited                    
(2) Reused water volume and non-domestic sewage are included in            

 

 

WATER AND SEWAGE BILLED VOLUME (1) PER REGION - million m 3
  Water     Sewage     Water + Sewage    
Region   3Q17   3Q16   %   3Q17   3Q16   %   3Q17   3Q16   %  
Metropolitan   295.1   283.5   4.1   257.6   246.8   4.4   552.7   530.3   4.2  
Regional (2)   158.7   152.6   4.0   137.4   131.2   4.7   296.1   283.8   4.3  
Total retail   453.8   436.1   4.1   395.0   378.0   4.5   848.8   814.1   4.3  
Wholesale (3)   65.4   58.4   12.0   8.6   7.9   8.9   74.0   66.3   11.6  
Total   519.2   494.5   5.0   403.6   385.9   4.6   922.8   880.4   4.8  
  9M17   9M16   %   9M17   9M16   %   9M17   9M16   %  
Metropolitan   877.5   846.0   3.7   763.9   735.1   3.9   1,641.4   1,581.1   3.8  
Regional (2)   478.5   465.5   2.8   412.9   397.6   3.8   891.4   863.1   3.3  
Total retail   1,356.0   1,311.5   3.4   1,176.8   1,132.7   3.9   2,532.8   2,444.2   3.6  
Wholesale (3)   191.6   167.1   14.7   26.5   21.1   25.6   218.1   188.2   15.9  
Total   1,547.6   1,478.6   4.7   1,203.3   1,153.8   4.3   2,750.9   2,632.4   4.5  
(1) Unaudited                    
(2) Including coastal and interior region                
(3) Reused water volume and non-domestic sewage are included in            

 

 

 

 

 

Page 3 of 11


 

 

5. Costs, administrative & selling expenses and construction costs

Costs, administrative & selling expenses as well as construction costs decreased 10.5% in 3Q17 (R$ 283.1 million). Excluding construction costs, costs and expenses increased by 5.9% (R$ 95.9 million).

As a percentage of net revenue, costs and expenses were 68.0% in 3Q17 compared to 71.8% in 3Q16.

                R$ million  
  3Q17   3Q16 Chg. (R$)   %   9M17   9M16 Chg. (R$)   %  
Salaries and payroll charges and Pension plan obligations   623.4   292.3   331.1   113.3   1,927.8   1,488.0   439.8   29.6  
General supplies   39.8   45.6   (5.8)   (12.7)   117.4   124.5   (7.1)   (5.7)  
Treatment supplies   60.1   64.0   (3.9)   (6.1)   198.9   205.3   (6.4)   (3.1)  
Services   288.4   347.1   (58.7)   (16.9)   920.9   945.8   (24.9)   (2.6)  
Electricity   203.6   224.7   (21.1)   (9.4)   591.2   707.9   (116.7)   (16.5)  
General expenses   184.4   249.3   (64.9)   (26.0)   633.9   640.6   (6.7)   (1.0)  
Tax expenses   21.6   22.6   (1.0)   (4.4)   75.9   66.5   9.4   14.1  
Sub-total   1,421.3   1,245.6   175.7   14.1   4,466.0   4,178.6   287.4   6.9  
Depreciation and amortization   324.5   280.2   44.3   15.8   974.5   859.1   115.4   13.4  
Allowance for doubtful accounts   (34.4)   89.7   (124.1)   (138.4)   87.5   110.2   (22.7)   (20.6)  
Sub-total   290.1   369.9   (79.8)   (21.6)   1,062.0   969.3   92.7   9.6  
Costs, administrative and selling expenses   1,711.4   1,615.5   95.9   5.9   5,528.0   5,147.9   380.1   7.4  
Construction costs   694.5   1,073.5   (379.0)   (35.3)   2,165.9   2,563.2   (397.3)   (15.5)  
Costs, adm & selling expenses and construction costs   2,405.9   2,689.0   (283.1)   (10.5)   7,693.9   7,711.1   (17.2)   (0.2)  
% of net revenue   68.0   71.8       72.7   75.5      

 

5.1. Salaries and payroll charges and Pension plan obligations

 

There was an increase of R$ 331.1 million in 3Q17, mainly due to:

 

·          Increase of R$ 34.5 million, mostly due to the 1% increase related to the Career and Salary Plan since December 2016 and the 3.71% pay rise in May 2017; and

·          Migration of 3,572 participants from the Defined Benefit Plan (G1) to the Defined Contribution Plan (Sabesprev Mais) in 3Q16, generating an early reduction of R$ 334.2 million in the actuarial deficit, offset by an incentive and extraordinary contribution of R$ 26.8 million, resulting in a net reduction of R$ 307.4 million in expenses in that period.

 

 

5.2. Services

 

Services expenses totaled R$ 288.4 million, R$ 58.7 million less than the R$ 347.1 million recorded in 3Q16. This decline was distributed in several items, including:

·          Marketing campaigns, in the amount of R$ 10.9 million;

·          Nautical services related to the application of chemicals in the water reservoirs, in the amount of R$ 10.1 million;

·          Leasing of machinery and equipment, in the amount of R$ 4.3 million; and

·          Telephony, in the amount of R$ 3.2 million.

 

5.3. Electricity

 

Electricity expenses totaled R$ 203.6 million in 3Q17, a decrease of R$ 21.1 million or 9.4% in comparison to the R$ 224.7 million in 3Q16. The main factors that contributed to this decrease were:

·          Average reduction of 12.1% in the free market tariffs, with an 14.6% increase in consumption;

·          Average reduction of 29.4% in the grid market tariff (TUSD), with a 19.6% rise in consumption; and

·          Average reduction of 3.0% in the regulated market tariffs, with a 3.0%.decrease in consumption.

 

In 3Q17, the free market accounted for 35.2% of the total electricity consumed by the Company, the grid market accounted for 31.9% and the regulated market accounted for 32.9% of total consumption.

 

Page 4 of 11


 

 

 

 

5.4. General expenses

 

General expenses decreased R$ 64.9 million, or 26.0%, totaling R$ 184.4 million in 3Q17, versus the R$ 249.3 million recorded in 3Q16, mainly due to the following reasons:

·          Higher provisioning for lawsuits in 3Q16, totaling R$ 31.6 million; and

 

·          Non-recurring provisioning of R$ 38.1 million in 3Q16, related to the agreement with Empresa Metropolitana de Águas e Energia – EMAE.

 

 

 

5.5. Depreciation and amortization

 

Depreciation and amortization increased R$ 44.3 million or 15.8%, reaching R$ 324.5 million in 3Q17 in comparison to the R$ 280.2 million recorded in 3Q16, largely due to the beginning of operations of intangible assets, in the amount of R$ 1.6 billion.

 


5.6. Allowance for doubtful accounts

 

 

The allowance for doubtful accounts fell R$ 124.1 million, mainly due to lower delinquency rates in the period.

 

 

6. Other operational revenues (expenses), net


There was an R$ 8.3 million increase in this line, mostly due to the payment of R$ 9.2 million received under the Water Basin Clean-up Program in 3Q17.

 

7. Financial result

 

        R$ million  
  3Q17   3Q16   Chg.   %  
Financial expenses, net of income   (44.5)   (91.7)   47.2   (51.5)  
Net monetary and exchange variation   267.4   (85.1)   352.5   (414.2)  
Financial result   222.9   (176.8)   399.7   (226.1)  

 

7.1. Financial income and expenses

 

        R$ million  
  3Q17   3Q16   Chg.   %  
Financial expenses          
Interest and charges on international loans and financing   (28.7)   (28.5)   (0.2)   0.7  
Interest and charges on domestic loans and financing   (72.4)   (80.5)   8.1   (10.1)  
Other financial expenses   (30.6)   (49.2)   18.6   (37.8)  
Total financial expenses   (131.7)   (158.2)   26.5   (16.8)  
Financial income   87.2   66.5   20.7   31.1  
Financial expenses net of income   (44.5)   (91.7)   47.2   (51.5)  

 

 

Page 5 of 11


 

 

 

7.1.1. Financial expenses

 

 

Decrease of R$ 26.5 million, mainly due to the following events:

 

·          Interest and charges on domestic loans and financing: decline of R$ 8.1 million, mainly due to the lower CDI rate in 3Q17, compared with 3Q16 (8.14% and 14.13%, respectively); and

 

·          Other financial expenses: reduction of R$ 18.6 million, mostly due to lower provisioning for interest on court proceedings in 3Q17.

 

 

 

 

7.1.2. Financial income

 

Financial income moved up R$ 20.7 million, mostly due to the higher recognition of interest on installment agreements in 3Q17.

 

 

 

 

7.2. Monetary and exchange rate variation on assets and liabilities

 

        R$ million  
  3Q17   3Q16   Chg.   %  
Monetary variation on loans and financing   (3.6)   (24.4)   20.8   (85.2)  
Currency exchange variation on loans and financing   253.2   (79.2)   332.4   (419.7)  
Other monetary variations   (0.9)   (9.1)   8.2   (90.1)  
Monetary/exchange rate variation on liabilities   248.7   (112.7)   361.4   (320.7)  
Monetary/exchange rate variation on assets   18.7   27.6   (8.9)   (32.2)  
Monetary/exchange rate variation, net   267.4   (85.1)   352.5   (414.2)  

 

 

 

7.2.1 Monetary and exchange rate variation on liabilities

 

The effect of monetary and currency variations in 3Q17 was R$ 361.4 million lower than in 3Q16, mainly due to:

 

·          Reduction of R$ 20.8 million in expenses with monetary variation on loans and financing, due to the lower variation in the IPCA in 3Q17 compared with 3Q16 (0.6% and 1.0%, respectively); and

 

·          Decrease of R$ 332.4 million in exchange variation on loans and financing, as a result of the devaluation of dollar and yen against the real in 3Q17 (-4.2% and -4.5%, respectively), versus an appreciation of 1.1% and 2.7%, respectively, in 3Q16.

 

 

 

8. Income tax and social contribution

Increase of R$ 155.9 million, mainly due to the higher taxable result reported in the period, which was mostly impacted by the devaluation of dollar and yen against the real in 3Q17, versus an appreciation in 3Q16.

 

 

 

 

 

Page 6 of 11


 

 

 

9. Indicators



 

9.1. Operating

 

Operating indicators *   3Q17   3Q16   %  
Water connections (1)   8,807   8,595   2.5  
Sewage connections (1)   7,247   7,036   3.0  
Population directly served - water (2)   24.9   24.6   1.2  
Population directly served - sewage (2)   21.5   21.1   1.9  
Number of Employees   13,901   14,172   (1.9)  
Water volume produced in the quarter (3)   695   670   3.8  
Water volume produced in 9M (3)   2,082   2,006   3.8  
IPM - Measured water loss (%)   31.1   31.3   (0.6)  
IPDt (liters/connection x day)   306   298   2.7  
(1) Total connections, active and inactive, in thousand units at the end of the period      
(2) In million inhabitants, at the end of the period. Not including wholesale        
(3) In millions of cubic meters        
(*) Unaudited        

 

9.2. Financial

 

Economic Variables at the close of the quarter*   3Q17   3Q16  
Amplified Consumer Price Index Variation (%) (1)   0.59   1.04  
Referential Rate Variation (%) (1)   0.11   0.58  
Interbank Deposit Certificate (%) (2)   8.14   14.13  
US DOLAR (R$) (3)   3.1680   3.2462  
YEN (R$) (3)   0.02813   0.03207  
(1)   Quarterly rate (%)      
(2)   Last day average      
(3)   R$/previous day price      
(*)   Unaudited      

 

10. Loans and financing

 

                R$ million  
              2023    
INSTITUTION   2017   2018   2019   2020   2021   2022     Total  
              Onwards    
Local currency                  
Caixa Econômica Federal   15.9   66.9   69.1   71.5   75.2   79.2   838.4   1,216.2  
Debentures   58.7   897.8   1,015.7   573.2   374.6   353.8   255.9   3,529.7  
BNDES   22.1   98.3   112.3   94.2   93.8   93.8   538.1   1,052.6  
Leasing   4.2   30.3   31.8   33.4   35.1   37.0   387.2   559.0  
Others   0.2   1.5   1.4   1.4   1.4   1.3   4.0   11.2  
Interest and other charges   50.3   64.8   -   -   -   -   -   115.1  
Total Local Currency   151.4   1,159.6   1,230.3   773.7   580.1   565.1   2,023.6   6,483.8  
Foreign currency                  
IADB   39.8   107.4   107.4   107.4   107.4   107.4   1,056.4   1,633.2  
IBRD   --   --   9.6   19.3   19.3   19.3   221.4   288.9  
Deutsche Bank 350   --   237.6   230.9   --   --   --   --   468.5  
Eurobond   --   --   --   1,106.1   --   --   --   1,106.1  
JICA   1.2   64.0   108.8   108.8   108.8   108.8   1,108.6   1,609.0  
IDB 1983AB   --   75.6   56.0   54.6   24.4   24.4   22.4   257.4  
Interest and other charges   36.0   4.8 --         --     40.8  
Total in foreign currency   77.0   489.4   512.7   1,396.2   259.9   259.9   2,408.8   5,403.9  
Total   228.4   1,649.0   1,743.0   2,169.9   840.0   825.0   4,432.4   11,887.7  

 

Page 7 of 11


 

 

 

11. Capex

 

In 9M17, capex reached R$ 2.3 billion, including R$ 0.6 billion related to the São Lourenço PPP. Out of the total amount invested by the Company, R$ 1.1 billion has not affected the Company’s cash.

 

 

 

 

 

12. Conference calls

 

In English

November 17, 2017 - Friday

11:00 am  US EST / 02:00 pm  (Brasília)

Dial in: + 1 (412) 317-5486

Conference ID: Sabesp

 

Replay available for 7 days

Dial in: +1 (412) 317-0088

Replay ID: 10112024

 

Click here for the webcast

 

 

 

 

 

In Portuguese

November 17, 2017 - Friday

8:30 am  US EST / 11:00 am (Brasília)

Dial in: +55 (11) 3127-4971 or  3728-5971

Conference ID: Sabesp

 

Replay available for 7 days

Dial in: +55 (11) 3127-4999

Replay ID: 11911941

 

Click here for the webcast

 

 

For more information, please contact:

 

Mario Arruda Sampaio

Head of Capital Markets and Investor Relations

Phone.(55 11) 3388-8664

E-mail: maasampaio@sabesp.com.br

 

Angela Beatriz Airoldi                                                                         

Investor Relations Manager

Phone.(55 11) 3388-8793

E-mail: abairoldi@sabesp.com.br

 

 

 

Statements contained in this press release may contain information that is forward-looking and reflects management's current view and estimates of future economic circumstances, industry conditions, SABESP performance, and financial results. Any statements, expectations, capabilities, plans and assumptions contained in this press release that do not describe historical facts, such as statements regarding the declaration or payment of dividends, the direction of future operations, the implementation of principal operating and financing strategies and capital expenditure plans, the factors or trends affecting financial condition, liquidity or results of operations are forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995 and involve a number of risks and uncertainties. There is no guarantee that these results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.

Page 8 of 11


 

 

Income Statement

 

 

Brazilian Corporate Law     R$ '000  
  3Q17   3Q16  
Net Operating Income   3,536,444   3,745,807  
Operating Costs   (2,047,318)   (2,236,740)  
Gross Profit   1,489,126   1,509,067  
Operating Expenses      
Selling   (124,619)   (234,226)  
Administrative revenue (expenses)   (233,926)   (218,041)  
Other operating revenue (expenses), net   14,642   6,264  
Operating Income Before Shareholdings   1,145,223   1,063,064  
Equity Result   1,232   525  
Earnings Before Financial Results, net   1,146,455   1,063,589  
Financial, net   (30,289)   (97,717)  
Exchange gain (loss), net   253,158   (79,093)  
Earnings before Income Tax and Social Contribution   1,369,324   886,779  
Income Tax and Social Contribution      
Current   (406,548)   (243,481)  
Deferred   (62,251)   (69,411)  
Net Income for the period   900,525   573,887  
Registered common shares ('000)   683,509   683,509  
Earnings per shares - R$ (per share)   1.32   0.84  
Depreciation and Amortization   (324,516)   (280,217)  
Adjusted EBITDA   1,456,329   1,337,542  
% over net revenue   41.2%   35.7%  
 
Net Operating Income Breakdown     R$ '000  
  3Q17   3Q16  
Gross operating income   3,712,622   3,951,882  
Water suply - retail   1,535,239   1,484,426  
Water suply - wholesale   58,366   25,138  
Sewage collection and treatment   1,352,755   1,290,092  
Sewage collection and treatment - wholesale   10,181   9,783  
Construction revenue - water   518,052   770,619  
Construction revenue - sewage   194,824   327,180  
Other services   43,205   44,644  
Gross sales deductions (Cofins/Pasep)   (176,178)   (206,075)  
Net operating income   3,536,444   3,745,807  

 

Page 9 of 11


 

 

Balance Sheet

 

 

Brazilian Corporate Law     R$ '000  
ASSETS   09/30/17   12/31/2016  
Current assets      
Cash and cash equivalents   2,101,000   1,886,221  
Trade receivables   1,581,066   1,557,472  
Related parties and transactions   177,196   202,553  
Inventories   123,238   58,002  
Restricted cash   15,229   24,078  
Currrent recoverable taxes   11,047   42,633  
Other receivables   104,336   52,676  
Total current assets   4,113,112   3,823,635  
 
Noncurrent assets      
Trade receivables   157,867   153,834  
Related parties and transactions   649,334   669,156  
Escrow deposits   105,708   77,915  
Deferred income tax and social contribution   108,550   186,345  
Water National Agency – ANA   73,363   81,221  
Other receivables   127,642   114,693  
 
Equity investments   35,795   31,096  
Investment properties   57,900   57,968  
Intangible assets   32,684,419   31,246,788  
Property, plant and equipment   259,737   302,383  
Total noncurrent assets   34,260,315   32,921,399  
 
Total assets   38,373,427   36,745,034  
 
LIABILITIES AND EQUITY   09/30/17   12/31/2016  
Current liabilities      
Trade payables   284,833   311,960  
Borrowings and financing   1,388,013   1,246,567  
Accrued payroll and related charges   598,330   458,299  
Taxes and contributions   128,115   168,757  
Dividends and interest on capital payable   276   700,034  
Provisions   658,621   730,334  
Services payable   386,209   460,054  
Public-Private Partnership – PPP   33,865   31,898  
Program Contract Commitments   129,425   109,042  
Other liabilities   117,150   85,563  
Total current liabilities   3,724,837   4,302,508  
 
Noncurrent liabilities      
Borrowings and financing   10,499,758   10,717,576  
Deferred Cofins and Pasep   132,243   138,071  
Provisions   443,160   442,741  
Pension obligations   3,332,955   3,265,250  
Public-Private Partnership – PPP   2,749,339   2,217,520  
Program Contract Commitments   81,872   69,051  
Other liabilities   146,076   173,106  
Total noncurrent liabilities   17,385,403   17,023,315  
 
Total liabilities   21,110,240   21,325,823  
 
Equity      
Paid-up capital   10,000,000   10,000,000  
Profit reserve   6,182,140   6,244,859  
Other comprehensive income   (825,648)   (825,648)  
Retained earnings   1,906,695   -  
Total equity   17,263,187   15,419,211  
 
Total equity and liabilities   38,373,427   36,745,034  

Page 10 of 11


 

 

Cash Flow

 

 

Brazilian Corporate Law     R$ '000  
  Jan-Sep   Jan-Sep  
  2017   2016  
Cash flow from operating activities      
Profit before income tax and social contribution   2,883,881   3,067,389  
Adjustment for:      
Depreciation and amortization   974,487   859,055  
Residual value of property, plant and equipment and intangible assets written-off   11,528   7,211  
Allowance for doubtful accounts   87,480   110,181  
Provision and inflation adjustment   138,571   207,313  
Pension obligations - curtailment   -   (334,152)  
Interest calculated on loans and financing payable   296,665   352,665  
Inflation adjustment and foreign exchange gains (losses) on loans and financing   (86,081)   (754,853)  
Interest and inflation adjustment losses   6,948   21,434  
Interest and inflation adjustment gains   (28,710)   (69,272)  
Financial charges from customers   (169,194)   (158,219)  
Margin on intangible assets arising from concession   (49,299)   (57,006)  
Provision for Consent Decree (TAC)   60,670   12,229  
Equity result   (4,699)   (2,278)  
Provision from São Paulo agreement   318,920   19,089  
Provision for defined contribution plan   -   235  
Pension obligations   228,404   288,352  
Other adjustments   (10,332)   (6,466)  
  4,659,239   3,562,907  
Changes in assets      
Trade accounts receivable   49,471   (28,316)  
Accounts receivable from related parties   68,390   (3,597)  
Inventories   (65,200)   13,385  
Recoverable taxes   31,586   65,244  
Escrow deposits   (17,678)   31,740  
Other accounts receivable   (56,751)   88,705  
Changes in liabilities      
Trade payables and contractors   (217,200)   (9,720)  
Services payable   (392,765)   (27,537)  
Accrued payroll and related charges   79,361   59,815  
Taxes and contributions payable   (151,611)   (106,825)  
Deferred Cofins/Pasep   (5,828)   4,120  
Provisions   (209,865)   (131,711)  
Pension obligations   (160,699)   (134,274)  
Other liabilities   7,805   5,144  
 
Cash generated from operations   3,618,255   3,389,080  
 
Interest paid   (494,094)   (535,299)  
Income tax and contribution paid   (784,965)   (824,946)  
 
Net cash generated from operating activities   2,339,196   2,028,835  
 
Cash flows from investing activities      
Acquisition of intangibles   (1,233,769)   (1,432,336)  
Restricted cash   8,849   10,727  
Purchases of tangible assets   (12,442)   (23,313)  
Net cash used in investing activities   (1,237,362)   (1,444,922)  
 
Cash flow from financing activities      
Loans and financing      
Proceeds from loans   893,178   493,863  
Repayments of loans   (953,482)   (968,124)  
Payment of interest on shareholders'equity   (765,933)   (139,399)  
Public-Private Partnership – PPP   (23,528)   (22,865)  
Program Contract Commitments   (37,290)   (171,137)  
Net cash generated by (used in) financing activities   (887,055)   (807,662)  
 
Cash reduce and cash equivalents   214,779   (223,749)  
 
Represented by:      
Cash and cash equivalents at beginning of the period   1,886,221   1,639,214  
Cash and cash equivalents at end of the period   2,101,000   1,415,465  
Cash reduce and cash equivalents   214,779   (223,749)  

Page 11 of 11

 

 

SIGNATURE   
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the city São Paulo, Brazil.
Date: November 29, 2017
 
Companhia de Saneamento Básico do Estado de São Paulo - SABESP
By: /s/   Rui de Britto Álvares Affonso     
 
Name: Rui de Britto Álvares Affonso
Title: Chief Financial Officer and Investor Relations Officer
 

 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.


Companhia Sanea (NYSE:SBS)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Companhia Sanea Charts.
Companhia Sanea (NYSE:SBS)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Companhia Sanea Charts.