UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q

 

☒       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE 
ACT OF 1934 

  

For the Quarterly Period September 30, 2017


 

OR 

 

☐       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE 
ACT OF 1934 

 

Commission File No.   333-150548

 

CORIX BIOSCIENCE, Inc.  

(Exact name of registrant as specified in its charter)

 

Wyoming   333-150548   75-3265854

(STATE OR OTHER JURISDICTION OF

INCORPORATION OR ORGANIZATION)

  (COMMISSION FILE NO.)   (IRS EMPLOYEE IDENTIFICATION NO.)
         
  18662 MaCaurther Boulevard, Suite 200 in Irvine, CA       92612

(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)

      (ZIP CODE)

 

(623) 551-5808

(ISSUER TELEPHONE NUMBER)

 

American Housing Income Trust, Inc.

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐ 

1  

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. 

Large accelerated filer    

 ☐

Accelerated filer    

 ☐
Non-accelerated filer  ☐ Smaller reporting company  ☒

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date: 24,865,408 shares of common stock issued and outstanding as of November 20, 2017.

 

2  

 

 

 

TABLE OF CONTENTS

  Page  
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements 4
Item 2. Management’s Discussion and Analysis or Plan of Operation 5
Item 3. Quantitative and Qualitative Disclosures About Market Risk 10
Item 4. Controls and Procedures 10
     
PART II – OTHER INFORMATION  
Item 1. Legal Proceedings     11
Item 2. Unregistered Sale of Equity Securities and Use of Proceeds 11
Item 3. Defaults Upon Senior Securities 11
Item 4. Mine Safety Disclosure 11
Item 5. Other Information 11
Item 6. Exhibits 12
     
  SIGNATURES 13

 

3  

 

 

(formerly American Housing Income Trust, Inc.)

September 30, 2017

(unaudited)

 

PART I.   FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

   

Table of Contents

 

Condensed Balance Sheets F-1
   

Condensed Statements of Operations

F-2
   
Condensed Statements of Cash Flows F-3
   
Notes to the Condensed Financial Statements F-4

 

 

 

4  

 

Corix Bioscience, Inc.

(formerly American Housing Income Trust, Inc.)

Consolidated Balance Sheets

(Unaudited)

         
     

September 30,

2017

     

December 31,

2016

 
      Successor       Predecessor  
Assets                
                 
Cash   $ 360,871     $ 2,151  
Prepaid expense and deposits     890,629       24,125  
Inventory     45,000       —    
Assets held for discontinued operations     120,768       211,558  
                 
Total Current Assets     1,417,268       237,834  
Equipment     82,388       4,592  
Intangible asset     250,000       —    
Assets held for discontinued operations     2,594,107       11,127,246  
Total Assets   $ 4,343,763     $ 11,369,672  
                 
LIABILITIES AND SHAREHOLDERS’ EQUITY                
LIABILITIES                
Current Liabilities                
Accounts payable and accrued liabilities   $ 25,678     $ 65,788  
Due to related parties     10,000       407,728  
Convertible notes, net of discount of $239,974     50,026       —    
Liabilities held for discontinued operations     47,197       600,466  
Total Current Liabilities     132,901       1,073,982  
Liabilities held for discontinued operations     652,836       4,690,077  
Total Liabilities     785,737       5,764,059  
Commitments (Note 11)                
SHAREHOLDERS’ EQUITY                
Preferred Stock, 9,980,000 shares authorized, $0.001 par value; no shares issued and outstanding     —         —    
Preferred Stock – Series A, 20,000 shares authorized, $0.001 par value; no shares issued and outstanding     —         —    
Common stock, 500,000,000 shares authorized, par value $0.01; 20,653,140 shares outstanding (December 31, 2016 – 9,681,929 shares outstanding)     206,531       96,819  
Additional paid-in capital     8,650,031       16,803,120  
Accumulated deficit     (5,298,536 )     (12,424,339
Total Corix Bioscience, Inc.’s Shareholders’ Equity     3,558,026       4,475,600  
Non-controlling interest     —         1,130,013  
Total Shareholders’ Equity     3,558,026       5,605,613  
Total Liabilities and Shareholders’ Equity   $ 4,343,763     $ 11,369,672  

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

F- 1  

   

Corix Bioscience, Inc.

(formerly American Housing Income Trust, Inc.)

Consolidated Statements of Operations

(Unaudited)

   

 

    For the Three Months Ended September 30, 2017   For the Three Months Ended September 30, 2016   April 6, 2017 through September 30, 2017   January 1, 2017 through April 6, 2017   For the Nine Months Ended September 30, 2016
    Successor   Predecessor   Successor   Predecessor   Predecessor
Expenses                                        
Depreciation     2,094       382       2,520       1,279       382  
General and administrative     297,860       327,173       993,986       63,322       904,096  
Total expenses     (299,954 )     (327,555 )     (996,506 )     (64,601 )     (904,478 )
Net loss before other income (expense) from continuing operations     (299,954 )     (327,555 )     (996,506 )     (64,601 )     (904,478 )
                                         
Other income (expense)                                        
Accretion     (231,512 )     —         (250,026 )     —         —    
Interest expense     (5,592 )     —         (6,767 )     —         —    
Gain (Loss) from legal settlement     18,486       —         (740,756 )     —         —    
                                         
Net loss from continuing operations     (518,572 )     (327,555 )     (1,994,055 )     (64,601 )     (904,478 )
                                         
Discontinued operations                                        
Net loss from discontinued operations (Note 12)     (2,621,571 )     (1,220,571 )     (3,304,481 )     (139,805 )     (3,386,133 )
Net loss     (3,140,143 )   $ (1,548,126 )     (5,298,536 )   $ (204,406 )   $ (4,290,611 )
                                         
Basic and diluted loss per share:                                        
Net loss per share attributable to common stockholders –   $ (0.03 )   $ (0.04 )   $ (0.10 )   $ (0.01 )   $ (0.11 )
continuing operations                                        
Net loss per share attributable to common stockholders – discontinued operations   $ (0.13 )   $ (0.14 )   $ (0.17 )   $ (0.01 )   $ (0.41 )
Weighted average shares outstanding – basic and diluted     20,514,576       8,844,605       20,016,523       9,739,390       8,206,447  

 

    

The accompanying notes are an integral part of these unaudited consolidated financial statements .

 

F- 2  

 

Corix Bioscience, Inc.

(formerly American Housing Income Trust, Inc.)

Consolidated Statements of Cash Flows

(Unaudited)

 

   

   

April 6, 2017

through

September 30, 2017

  January 1, 2017 through
April 6, 2017
 

For the

Nine Months

Ended

September 30,

2016

    Successor   Predecessor   Predecessor
Cash Flows from Operating Activities                        
Net loss   $ (5,298,536 )   $ (204,406 )   $ (4,290,611 )
                         
Add net loss from discontinued operations     3,304,481       139,805       3,386,133  
Items not affecting cash:                        
Depreciation     2,520       1,279       382  
Stock-based compensation     608,434       —         650,265  
Accretion     250,026       —         —    
Gain on forgiveness of debt     —         —         (8,088 )
Loss on legal settlement     740,756       —         —    
                         
Changes in operating assets and liabilities:                        
Prepaid expenses and deposits     (876,873 )     10,369       (2,005 )
Inventory     (45,000 )     —         —    
Accounts payable     (36,513 )     (4,068 )     56,006  
Accrued liabilities     (43,928 )     44,399       51,050  
Due to related parties     10,000       —         (21,202 )
Net Cash Used in Operating Activities – Continuing Operations     (1,384,633 )     (12,622 )     (178,070 )
Net Cash Used in Operating Activities – Discontinuing Operations     (1,131,266 )     (255,214 )     (1,322,309 )
Net Cash Used In Operating Activities     (2,515,899 )     (267,836 )     (1,500,379 )
                         
Cash Flows from Investing Activities                        
Purchase of equipment     (81,595 )     —         (5,116 )
Purchase of licenses     (250,000 )     —         —    
Proceeds from sale of real estate properties in relation to legal settlement     1,024,695       —         —    
Cash acquired from reverse merger     120,407       —         —    
Net Cash Provided by (Used in) Investing Activities – Continuing Operations     813,507       —         (5,116 )
Net Cash Provided by Investing Activities – Discontinuing Operations     3,270,597       381,404       188,292  
Net Cash Provided by Investing Activities     4,084,104       381,404       183,176  
Cash Flows from Financing Activities                        
Proceeds from the sale of common stock     —         133,166       509,600  
Proceeds from exercise of stock options     650       —         —    
Cash paid for redemption of common stock     (155,896 )     —         —    
Proceeds from issuance of convertible debt, net of original debt discount     452,750       —         —    
Debt financing costs     (14,750 )     —         —    
Repayment of convertible debt     (200,000 )     —         —    
Advance from related parties     —         —         425,774  
Repayment of related party advances     —         (107,051 )     —    
Net Cash Provided by Financing Activities – Continuing Operations     82,754       26,115       935,374  
Net Cash (Used in) Provided by Financing Activities – Discontinuing Operations     (1,290,088 )     (21,427 )     272,905  
Net Cash (Used in) Provided by Financing Activities     (1,207,334 )     4,688       1,208,279  
Change in Cash     360,871       118,256       (108,924 )
Cash – Beginning of Period     —         2,151       199,570  
Cash – End of Period   $ 360,871     $ 120,407     $ 90,646  
                         
Supplemental disclosures of cash flow information:                        
Interest paid   $ 163,487     $ 68,902     $ 216,815  
Income taxes paid   $ —       $ —       $ —    
                         
Non-cash investing and financing activities:                        
Notes payable and amounts due to related party settled from sale of real properties   $ 2,379,444     $ 742,504     $ —    
Related party note receivable from sale of real properties   $ 325,000     $ —       $ —    
Debt discount recorded for beneficial conversion features and relative fair value of warrants   $ 438,000     $ —       $ —    
Stock issued for acquisition of real properties   $ —       $ —       $ 1,085,726  
Note payable issued with acquisition of real properties   $ —       $ —       $ 691,155  
Related party notes payable issued with acquisition of real property   $ —       $ —       $ 76,876  
Issuance of limited partnership units in exchange for real estate properties   $ —       $ —       $ 1,130,014  

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

  

F- 3  

 

Corix Bioscience, Inc.

(formerly American Housing Income Trust, Inc.)

Notes to the Consolidated Financial Statements

September 30, 2017

(unaudited)

 

1. Nature of Operations

Corix Bioscience, Inc. (“we”, “our”, “Corix”, the “Company”), formerly American Housing Income Trust, Inc. was incorporated on December 17, 2007 under the laws of the State of Nevada. On February 13, 2015, following the acquisition of the majority and controlling shares of the Company by American Realty Partners, LLC (“ARP”), a change of control of the Company took place. On May 11, 2015, the Company converted into a Maryland corporation and changed its name to American Housing Income Trust, Inc. On May 15, 2017, the Company converted into a Wyoming corporation and changed its name to Corix Bioscience, Inc.

On August 3, 2015, the Company, and Valfre Holdings, LLC, an Arizona limited liability company, and James A. Valfre and Pamela J. Valfre, f/k/a Pruitt (collectively, "Valfre") closed on the Company's acquisition of nine single family residences in Arizona through an umbrella limited liability partnership organized in Maryland called "AHIT Valfre, LLP" (“AHIT Valfre”). Pursuant to the AHIT Valfre Agreements, in consideration for the conveyance of the nine single family residences, which were acquired by AHIT Valfre “subject to” existing mortgages, AHIT Valfre issued limited partnership interests to Valfre. On April 8, 2016, AHIT Valfre completed its internal restructuring and the partners in AHIT Valfre restructured their respective interests in the partnership resulting in AHIT Valfre GP, LLC (“AHIT Valfre GP”) and AHIT Valfre Limiteds, LLC (“AHIT Valfre Limiteds”) serving as General Partner and Limited Partner respectively, of AHIT Valfre.

On August 10, 2016, the Company, and Northern New Mexico Properties, LLC, a New Mexico limited liability company closed on the Company’s acquisition of six single family residences, four apartments and sixteen mobile homes spaces located in New Mexico through an umbrella limited liability partnership organized in Maryland called “AHIT Northern NM Properties, LLP” (“AHIT NNMP”). Pursuant to the AHIT NNMP Agreements, in consideration for the conveyance of the six single family residences, four apartments and sixteen mobile homes spaces, which were acquired by AHIT NNMP “subject to” existing mortgages, AHIT NNMP issued limited partnership interests to Northern New Mexico Properties, LLC.

On March 1, 2017, the Company entered into a Stock Exchange Agreement with IX Biotechnology, Inc. (“IXB”), a company focused on the production of certified organic cannabidol oil (“CBD”). The transaction closed on April 6, 2017 and, pursuant to the agreement, the Company issued 10,000,000 shares of its restricted common stock in exchange for all the issued and outstanding shares of IXB. As a result of the Stock Exchange Agreement the Company will become IXB’s sole shareholder, making IXB a subsidiary of the Company. In conjunction with the closing of the Stock Exchange Agreement, the Company has restructured its Board of Directors.

 

On March 13, 2017, the Board of Directors adopted the Company’s Second Amended Bylaws, forming the Real Estate Committee (the “Committee”). The Committee will be charged with managing all business-related matters regarding the Company’s real estate holdings.

 

On March 21, 2017, the Board of Directors of the Company terminated the offering set forth in the registration statement on Form S-11 and related prospectus, which had been deemed effective on June 23, 2016, and a subsequent post-effective amendment deemed effective on September 19, 2016.

 

On April 1, 2017, the Company amended the Limited Liability Partnership Agreement of AHIT-NNMP dated July 13, 2016. Pursuant to the amendment, the limited partner may at its sole option, purchase from the Company its partnership interest for the sum of $35,000 commencing July 14, 2017. On July 14, 2017, the limited partner exercised its right and purchased from the Company the partnership interest.

 

During the three months ended September 30, 2017, the Company dissolved the following wholly-owned subsidiaries following the disposition of the real estate properties and payment of outstanding financing liabilities: American Realty Partners, LLC, APR Borrower, LLC, APR Pledgor, LLC, APR Borrower II, LLC, ARP Pledgor II, LLC, AHIT-Valfre and AHIT Valfre GP, LLC.

The Company is in the business of producing certified organic cannabidol oil. During the nine months ended September 30, 2017, the Company has discontinued the business of acquiring and operating residential properties and begun to dispose its residential properties. As of the date of this filing, the Company holds title to 5 residential properties and 1 commercial property.

 

F- 4  

 

2. Summary of Significant Accounting Policies

 

a) Basis of Presentation and Principles of Consolidation

 

These unaudited consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“US”) and the rules of the Securities and Exchange Commission and should be read in conjunction with the audited financial statements and notes for the years ended December 31, 2016 and 2015 contained in the Company’s Form 10-K filed on April 10, 2017. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary to present fairly the Company’s financial position, results of operations and cash flows for the periods shown have been reflected herein. The results of operations for such periods are not necessarily indicative of the results expected for a full year or for any future period. Notes to the financial statements which would substantially duplicate the disclosure contained in the audited financial statements for the years ended December 31, 2016 and 2015 as reported in the Company’s Form 10-K have been omitted.

These consolidated financial statements include the accounts of the Company, its wholly-owned subsidiary IX Biotechnology, Inc. All significant intercompany transaction and balances have been eliminated. On June 24, 2015, the Company’s fiscal year-end changed from January 31 to December 31.

On March 1, 2017, Corix entered into a Stock Exchange Agreement with IX Biotechnology, Inc. (“IXB”). The transaction closed on April 6, 2017 and, pursuant to the agreement, Corix issued 10,000,000 shares of common stock in exchange for all acquired IXB (See Note 4). The operations of Corix were significant in comparison to those of IXB so the consolidated financial statements are presented under predecessor reporting wherein the prior historical information consists of solely Corix’s results of operations and cash flows. The consolidated financial statements included herein are presented for the three and nine months ended September 30, 2017, and 2016, under predecessor entity reporting. The results of operations and cash flows obtained through the use of April 1, 2017, rather than April 6, 2017, are not considered to be materially different; therefore, the successor period is presented beginning April 1, 2017.

b) Use of Estimates

The preparation of financial statements in conformity with US generally accepted accounting principles in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the useful life and recoverability of long-lived assets, and income taxes. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.

c) Fair Value of Financial Instruments

The carrying amounts reported in the consolidated balance sheets for accounts payable and accrued liabilities, amounts due to/from related parties and notes payable are reasonable estimate of fair value because of the short period of time between the origination of such instruments and their expected realization and if, applicable, the stated rate of interest is equivalent to rates currently available.

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs. The Company utilizes a three-level valuation hierarchy for disclosures of fair value measurements, defined as follows:

 

F- 5  

 

 

Level 1   Financial assets and liabilities for which values are based on unadjusted quoted prices for identical assets or liabilities in an active market that management has the ability to access.
     
Level 1   Financial assets and liabilities for which values are based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the asset or liability (commodity derivatives and interest rate swaps).
     
Level 1   Financial assets and liabilities for which values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement.  These inputs reflect management’s own assumptions about the assumptions a market participant would use in pricing the asset or liability.

 

The Company does not have any financial instruments that are required to be measured and recorded at fair value on a recurring basis.

d) Non-controlling Interest

Limited partnership units in AHIT NNMP that are not owned by the Company are presented as non-controlling interest in the equity section of our consolidated balance sheets.

Our limited partners do not have the right to share in the net income or losses of AHIT NNMP but have the right to convert all or part of their partnership units to common shares of the Company on a one-for-one basis following the one-year anniversary of issuance. At the time of redemption, we have the right to determine whether to redeem the non-controlling limited partnership units of AHIT NNMP for cash, based upon the fair value of an equivalent number of shares of our common stock at the time of redemption.

On April 1, 2017, the Company amended the Limited Liability Partnership Agreement of AHIT-NNMP dated July 13, 2016. Pursuant to the amendment, the limited partner may at its sole option, purchase from the Company its partnership interest for the sum of $35,000 commencing July 14, 2017. On July 14, 2017, the limited partner exercised its right and purchased from the Company its partnership interest.

 

e) Reclassification

Certain reclassifications have been made to conform previously reported data to the current presentation. These reclassifications have no effect on our net income (loss) or financial position as previously reported.

f) Recent Accounting Pronouncements

In August 2015, FASB issued ASU 2015-14, “Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date”. The amendments in ASU 2015-14 defer the effective date of ASU 2014-09 for all entities by one year. Public business entities, certain not-for-profit entities, and certain employee benefit plans should apply the guidance in ASU 2014-09 to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. The Company is currently in the process of evaluating the impact of the adoption on its financial statements.

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which supersedes ASC 840, Leases. This ASU is based on the principle that entities should recognize assets and liabilities arising from leases. The ASU does not significantly change the lessees’ recognition, measurement and presentation of expenses and cash flows from the previous accounting standard. Leases are classified as finance or operating. The ASU’s primary change is the requirement for entities to recognize a lease liability for payments and a right of use asset representing the right to use the leased asset during the term on operating lease arrangements. Lessees are permitted to make an accounting policy election to not recognize the asset and liability for leases with a term of twelve months or less. Lessors’ accounting under the ASC is largely unchanged from the previous accounting standard. In addition, the ASU expands the disclosure requirements of lease arrangements. Lessees and lessors will use a modified retrospective transition approach, which includes a number of practical expedients. The effective date will be the first quarter of fiscal year 2019 with early adoption permitted. Management continues to assess the overall impact the adoption of ASU 2016-02 will have on the Company’s financial statements adoption permitted. Management continues to assess the overall impact the adoption of ASU 2016-02 will have on the Company’s financial statements

 

F- 6  

 

In March 2016, the FASB issued ASU 2016-08, “Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net)”. The amendments in this ASU are intended to improve the operability and understandability of the implementation guidance on principal versus agent considerations by amending certain existing illustrative examples and adding additional illustrative examples to assist in the application of the guidance. The effective date and transition of these amendments is the same as the effective date and transition of ASU 2014-09, “Revenue from Contracts with Customers (Topic 606)”. Public entities should apply the amendments in ASU 2014-09 for annual reporting periods beginning after December 15, 2017, including interim reporting periods therein. The Company is currently in the process of evaluating the impact of the adoption on its financial statements.

In March 2016, the FASB issued ASU 2016-09, Compensation—Stock Compensation, Improvements to Employee Share-Based Payment Accounting (Topic 718). This update is intended to provide simplification of the accounting for share based payment transactions, including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as classification in the statement of cash flows. The effective date is the first quarter of fiscal year 2017 with early adoption permitted. The adoption of ASU 2016-09 did not have an impact on the Company’s financial statements.

In April 2016, the FASB issued ASU 2016-10, “Revenue from Contracts with Customer (Topic 606): Identifying Performance Obligations and Licensing.” The amendments in this ASU clarify the following two aspects of Topic 606: identifying performance obligations and the licensing implementation guidance, while retaining the related principles for those areas. The effective date and transition of these amendments is the same as the effective date and transition of ASU 2014-09, “Revenue from Contracts with Customers (Topic 606)”. Public entities should apply the amendments in ASU 2014-09 for annual reporting periods beginning after December 15, 2017, including interim reporting periods therein. The Company is currently in the process of evaluating the impact of the adoption on its financial statements.

In May 2016, the FASB issued ASU 2016-12, “Revenue from Contracts with Customer (Topic 606): Narrow-Scope Improvements and Practical Expedients.” The amendments in this ASU affect only the narrow aspects of Topic 606. The effective date and transition of these amendments is the same as the effective date and transition of ASU 2014-09, “Revenue from Contracts with Customers (Topic 606)”. Public entities should apply the amendments in ASU 2014-09 for annual reporting periods beginning after December 15, 2017, including interim reporting periods therein. The Company is currently in the process of evaluating the impact of the adoption on its financial statements.

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” The amendments in this ASU replace the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The amendments in this ASU are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company is currently in the process of evaluating the impact of the adoption on its financial statements.

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (a consensus of the Emerging Issues Task Force). ASU 2016-15 reduces diversity in practice in how certain transactions are classified in the statement of cash flows. The effective date will be the first quarter of fiscal year 2018 with early adoption permitted. Management continues to assess the overall impact the adoption of ASU 2016-15 will have on the Company’s financial statements.

The Company has implemented all new accounting pronouncements that are in effect and that may impact its consolidated financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

 

F- 7  

 

 

3. Going Concern

These interim consolidated financial statements have been prepared on a going concern basis, which implies that the Company will continue to realize its assets and discharge its liabilities in the normal course of business. The Company has never paid any dividends and is unlikely to pay dividends in the immediate or foreseeable future. The continuation of the Company as a going concern is dependent upon the continued financial support from its stockholders, the ability of the Company to obtain necessary debt and equity financing to continue operations, and the attainment of profitable operations. During the six months ended September 30, 2017, the Company incurred a net loss of $5,298,536 , and a s at September 30, 2017, the Company has accumulated losses of $5,298,536 since inception. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern. These consolidated financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. The Company has been successful in raising cash through equity offerings in the past. The Company has financing efforts in place to continue to raise cash through equity offerings.

Management has developed a plan to continue operations. This plan includes obtaining equity and debt financing and reducing expenses. During the six months ended September 30, 2017, the Company received $438,000 net proceeds from debt financing. Although the Company has successfully completed financings in the past fiscal years, the Company cannot assure that the plans to address these matters in the future will be successful.

4. Reverse Acquisition

On March 1, 2017, the Company entered into a Stock Exchange Agreement with IX Biotechnology, Inc. (“IXB”), a Wyoming corporation. The transaction closed on April 6, 2017 and, pursuant to the agreement, the Company issued 10,000,000 shares of its restricted common stock in exchange for all the issued and outstanding shares of IXB. As a result of the Stock Exchange Agreement the Company became IXB’s sole shareholder, making IXB a subsidiary of the Company. The transaction is accounted for as a reverse acquisition and IXB is considered the accounting acquirer for financial reporting purposes.

Assets acquired and liabilities assumed are reported at their fair values as at the closing date. The fair value of the shares issued is equivalent to the net assets acquired.

5. Related Party Transactions
a) American Realty Partners (“ARP”), the Company’s former subsidiary, has been advised and managed by Performance Realty Management, LLC (“PRM”), an Arizona limited liability company (the “Manager”). At the formation of ARP, ARP agreed to pay the Manager of ARP quarterly management fees equal to the greater of: (a) $120,000 on an annual basis, or (b) 1% of the total assets of ARP in consideration for the management services to be rendered to or on behalf of ARP by the Manager. Commencing January 1, 2016, PRM started to serve as the Manager of ARP at no cost.

During the six months ended September 30, 2017, the Company discovered that $267,841 of improvement costs for a property owned by the Manager of ARP were erroneously capitalized by and paid by the Company during the fiscal years 2014 – 2016 ($52,000 in 2014, $201,932 in 2015 and $13,909 in 2016). The error was corrected during the six months ended September 30, 2017. Before the adjustment, ARP was indebted to the Manager of ARP for $164,275, which represents advances provided by the Manager of ARP for daily operations. The correction of the error resulted in a receivable from the Manager of APR in the amount of $103,566. As at December 31, 2016, ARP is indebted to the Manager of APR for $363,698, which represents advances provided by the Manager of ARP for daily operations.

b) On May 15, 2015, the Company entered into an Advisory Board Consulting and Compensation Agreement with a former director of the Company pursuant to which the Company agreed to issue 1,000,000 shares of common stock to the former director. In addition, the Company agreed to pay the former director an annual fee equal to $120,000 or 1% of the Company’s assets as reported on its year-end balance sheet, whichever is greater. The Company will also issue an aggregate of 3,000,000 shares of common stock of the Company on the first, second and third anniversary. The 1,000,000 shares of AHIT were issued on July 6, 2015. On February 25, 2016, the Company amended the Advisory Board Consulting and Compensation Agreement and the director agreed to serve on the Board of Directors at no cost.

 

F- 8  

 

c) On February 25, 2016, the Company entered into an employment agreement with the former CFO of the Company for a period of three years. The Company agreed to pay the former CFO an annual salary equal to $120,000 or 1% of the Company’s assets as reported on its year-end balance sheet, whichever is greater. The Company will also issue an aggregate of 3,000,000 shares of common stock of the Company on the first, second and third anniversary. On December 30, 2016, the Company amended the employment agreement and the former CFO of the Company agreed to serve as the CFO of the Company at no cost. The former CFO also agreed to waive his rights to the share issuance in favor of a reduced issuance of 616,180 shares of the Company’s common stock for the period of February 25, 2016 through October 7, 2016. On August 1, 2016, before the amendment, the Company issued 439,401 shares of common stock to PRM, pursuant to a Designation and Acceptance of Rights entered into between PRM, the Company, and the former CFO. The former CFO agreed to waive his rights to the issuance of the remaining 176,779 shares of common stock.
d) On July 28, 2016, PRM was issued 439,401 shares of common stock in the Company pursuant to a Designation and Acceptance of Rights (the “Designation”) entered into between PRM, the Company, and the former CFO of the Company.

On August 15, 2016, as part of a restructuring of related parties, PRM and the Company closed on a Stock Exchange and Restructuring Agreement (the “Exchange Agreement”). As a result of the closing of the Exchange Agreement, those prior members of PRM were issued shares of common stock in the Company.

e) On August 31, 2017, the Company entered into an employment agreement with the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) of the Company for a period of three years. The Company agreed to pay the CEO an annual salary equal to $120,000 or 1% of the Company’s assets as reported on its year-end balance sheet, whichever is greater. The Company will also issue an aggregate of 3,000,000 shares of common stock of the Company on the first, second and third anniversary. During the six months ended September 30, 2017, the Company recorded management fees of $10,000 and stock based compensation of $8,333. As of September 30, 2017, the Company is indebted to the CEO of the Company for $10,000 (December 31, 2016 - $nil), which represents management fees owed to the CEO.
6. Convertible Debenture

 

On April 4, 2017, the Company issued a 2% Convertible Note with a principal amount of $525,000 and warrants to purchase up to 787,500 shares of common stock at $0.50 per share, exercisable for a period of five years from issuance. Pursuant to the Note, the Company will receive total proceeds of $500,000 in tranches, net of a prorated 5% original issue discount (“OID”). Interest is calculated at 2% per annum and any principal or interest not paid when due will bear interest at 15% per annum, commencing the due date. The maturity date of each tranche is 6 months from the effective date of each payment. The Convertible Note is secured by the Company’s collateral. Any unpaid principal and interest can be converted into shares of common stock at a fixed conversion price of $0.50 per share. As at September 30, 2017, the Company has received total proceeds of $288,000, net of Original Discounts of $14,400 and debt financing fees of $12,000. On September 6, 2017, the Company repaid a total of $200,000.

On April 10, 2017, the Company received proceeds of $188,000 net of an Original Discount of $10,000 and debt financing fees of $12,000. The fair value of the 315,000 Warrants on April 10, 2017 was $211,100, determined using Black-Scholes. As a result, the relative fair values of the convertible note and the warrants was $104,726 and $105,274, respectively. The effective conversion price was then determined to be $0.50. As the stock price at the issuance date was greater than the effective conversion price, it was determined that there was a beneficial conversion feature. The Company recognized the relative fair value of the warrants of $105,274 as additional-paid-in capital and an equivalent discount that reduced the carrying value of the convertible debt to $104,726. The beneficial conversion feature of $82,726, the OID of $10,000 and the debt financing fees of $12,000 discounted the convertible debenture such that the carrying value of the convertible debt on the date of issue was $nil. The discount is being expensed over the term of the loan to increase the carrying value to the face value of the loan. The Company determined that there was no derivative liability or beneficial conversion associated with the debenture under ASC 815-15 Derivatives and Hedging . During the nine months ended September 30, 2017, the Company recorded accretion of discount of $206,342. On September 6, 2017, the Company repaid $200,000. As at September 30, 2017, the Company has recorded accrued interest of $1,714 and the carrying value of the loan is $3,658.

 

F- 9  

 

On May 9, 2017, the Company received proceeds of $100,000 net of an Original Discount of $5,000. The fair value of the 157,500 Warrants on May 9, 2017 was $111,789, determined using Black-Scholes. As a result, the relative fair values of the convertible note and the warrants was $50,856 and $54,144, respectively. The effective conversion price was then determined to be $0.50. As the stock price at the issuance date was greater than the effective conversion price, it was determined that there was a beneficial conversion feature. The Company recognized the relative fair value of the warrants of $54,144 as additional-paid-in capital and an equivalent discount that reduced the carrying value of the convertible debt to $50,856. The beneficial conversion feature of $45,856 and the OID of $5,000 discounted the convertible debenture such that the carrying value of the convertible debt on the date of issue was $nil. The discount is being expensed over the term of the loan to increase the carrying value to the face value of the loan. The Company determined that there was no derivative liability or beneficial conversion associated with the debenture under ASC 815-15 Derivatives and Hedging . During the nine months ended September 30, 2017, the Company recorded accretion of discount of $29,591, increasing the carrying value of the loan to $29,591. As at September 30, 2017, the Company has recorded accrued interest of $828.

On July 3, 2017, the Company issued a 10% Convertible Note with a principal amount of $175,000 and warrants to purchase 218,750 shares of common stock at $0.40 per share, exercisable for a period of five years from issuance. Pursuant to the Note, the Company received proceeds of $150,000, net of original issue discount (“OID”) of $22,250 and debt financing cost of $2,750. Interest is calculated at 10% per annum and any principal or interest not paid when due will bear interest at 24% per annum, commencing the due date. The maturity date is 6 months from the effective date of each payment. All principal and accrued interest on the Note is convertible into shares of the Company’s common stock at the lesser of (i) the lowest trading price during the previous 25 trading days prior to the issuance of the note, and (ii) 50% multiplied by the lowest trading price during the 25 trading days prior to the conversion date. As at September 30, 2017, the Company has received proceeds of $150,000, net of Original Discounts of $22,250 and debt financing cost of $2,750.

The Company determined that there was no derivative liability associated with the debenture under ASC 815-15 Derivatives and Hedging. The Company then evaluated whether the embedded conversion option within the debt instrument is beneficial to the holder. Since the market price at closing was greater than the conversion price, it was determined that there was a beneficial conversion feature. The fair value of the 218,750 warrants on July 3, 2017 was $206,285, determined using Black-Scholes. As a result, the relative fair values of the convertible note and the warrants was $80,320 and $94,680, respectively. The Company recognized the relative fair value of the warrants of $94,680 as additional-paid-in capital and an equivalent discount that reduced the carrying value of the convertible debt to $80,320. The beneficial conversion feature of $55,320, the OID of $22,250 and the debt financing cost of $2,750 discounted the convertible debenture such that the carrying value of the convertible debt on the date of issue was $nil. The discount and debt financing cost are being expensed over the term of the loan to increase the carrying value to the face value of the loan. During the nine months ended September 30, 2017, the Company recorded accretion of discount of $13,872 and debt financing costs of $221, increasing the carrying value of the loan to $14,093. As at September 30, 2017, the Company has recorded accrued interest of $4,267.

7. Common Stock
a) On April 6, 2017, the Company issued 10,000,000 shares of common stock pursuant to the Share Exchange Agreement as disclosed in Note 4.
b) On April 17, 2017, the Company issued 200,000 shares of common stock at a fair value of $138,000 pursuant to the consulting agreement as disclosed in Note 10(c).
c) On June 2, 2017, the Company issued 225,000 shares of common stock upon the exercise of 225,000 options and received proceeds of $225. See Note 10(f).
d) On July 7, 2017, the Company issued 200,000 shares of common stock upon the exercise of 200,000 options and received proceeds of $200. See Note 10(f).

 

F- 10  

 

e) On August 4, 2017, the Company issued 100,000 shares of common stock upon the exercise of 100,000 options and received proceeds of $100. See Note 10(f).
f) On September 1, 2017, the Company issued 100,000 shares of common stock upon the exercise of 100,000 options and received proceeds of $100. See Note 10(f).
g) On September 15, 2017, the Company repurchased 50,289 shares of common stock at a purchase price of $3.10 per share pursuant to a redemption agreement as discussed in Note 10.
h) On September 25, 2017, the Company issued 10,000 shares of common stock at a fair value of $11,300 pursuant to the consulting agreement as disclosed in Note 10(h).
i) On September 29, 2017, the Company issued 50,000 shares of common stock upon the exercise of 50,000 options for proceeds of $50 of which $25 is receivable at September 30, 2017. See Note 10(f).
8. Stock Options

On May 26, 2017, the Company issued 700,000 options to a consultant to purchase 700,000 shares of common stock of the Company at $0.001 per share. See Note 11(f). The options shall vest as follows: 450,000 options vest immediately upon issuance on May 26, 2017 and expire on July 7, 2017, 100,000 options shall vest on July 8, 2017 and expire on August 4, 2017, 100,000 options shall vest on August 5, 2017 and expire on September 1, 2017, 50,000 options shall vest on September 2, 2017 and expire on September 29, 2017, and 25,000 options shall vest on September 30, 2017 and expire on October 27, 2017.

The following table summarizes information about the options for the six months ended September 30, 2017:

 

 

 

Number of

options

Weighted average exercise price
    $
     
Options outstanding – March 31, 2017
     
Granted 700,000 0.001
Exercised (675,000) 0.001
     
Options outstanding – September 30, 2017 25,000 0.001
     
Options exercisable – September 30, 2017 25,000 0.001

 

 

The following table summarizes information about stock options outstanding and exercisable at September 30, 2017:

 

Exercise

Price

 

 

Options

 

Options

Weighted average remaining contracted life
$   outstanding Exercisable (years)
         
0.001   25,000* 25,000 0.07

* Exercised subsequently (Note 11).

 

F- 11  

 

Share-based compensation expense is determined using the Black-Scholes Option Pricing Model. During the nine months ended September 30, 2017, the Company recognized share-based compensation expense of $450,801 in additional paid-in capital. The weighted average fair value of the options granted during the nine months ended September 30, 2017, was $0.64. Weighted average assumptions used in calculating the fair value of stock-based compensation expense are as follows:

 

 

For the

Nine Months Ended

September 30, 2017

   
Risk-free rate 0.75% - 1.00%
Dividend yield 0%
Volatility factor of the expected market price of the Company's common shares 211% - 479%
Weighted average expected life of the options (years) 0.08– 0.12

 

9. Share Purchase Warrants

The following table summarizes information about the warrants issued:

 

 

Number of
warrants

Weighted average exercise price
$

     
Outstanding, March 31, 2017
     
Issued 691,250 0.47
     
Outstanding, September 30, 2017 691,250 0.47

 

 

The following table summarizes information about warrants outstanding as at September 30, 2017:

 

Exercise price

Expiry

date

Warrants

outstanding

September 30, 2017

     
$ 0.50 April 10, 2022 315,000
$ 0.50 May 9, 2022 157,500
$ 0.40 July 3, 2022 218,750

 

10. Commitments and Contingencies
a) On May 15, 2015, American Realty Partners (“ARP”), a former subsidiary of the Company, entered into Parent-Subsidiary and Operations Agreement (“Subsidiary Agreement) with the Company and Performance Realty Management, LLC (“PRM”). Pursuant to the Subsidiary Agreement, the Company agreed to be bound by ARP’s Operating Agreement dated November 1, 2013. The Subsidiary Agreement was amended on June 29, 2015 to provide for the issuance of 1,000,000 post-split shares of the Company as consideration for services to be rendered by PRM upon written notice to the Company. On December 21, 2015, ARP amended its operating agreement with PRM wherein it ratified the issuance of the 1,000,000 post-split shares of restricted common stock as the sole compensation paid to PRM for serving as manager of ARP.

 

b) On April 11, 2017, IXB entered into a consulting agreement with Black Legend Capital for consulting and financial advisory services for a period of six months. Pursuant to the agreement, the Company agreed to pay a compensation of $30,000 upon execution of the agreement.

 

F- 12  

 

c) On April 17, 2017, the Company entered into a Consulting Agreement (“Agreement”) with International Monetary, Inc., a California corporation (“International Monetary”) for a period of six months. Pursuant to the Agreement, International Monetary will provide a variety of services to the Company, including, but not limited to, corporate and management services; financial services; shareholder relations and corporate communication services; business development services; investor relations coordination and services; and guidance to maximize shareholder value with a concentrated focus on assisting with specific corporate governance requirements for an up listing to a major listed exchange. In exchange for these services, the Company will issue to International Monetary restricted shares of common stock in an amount equal to two percent (2%) of the Company’s issued and outstanding common stock (the “Stock Compensation”). The Stock Compensation shall be made in two payments, one percent (1%) of the issued and outstanding stock as of April 17, 2017 shall be issued upon the execution of the Agreement, and the remaining one percent (1%) shall be issued ninety (90) days thereafter. In addition to the Stock Compensation, the Company will pay a monthly cash management fee of $5,000 per month (the “Management Fee”). On May 19, 2017, the Company issued 200,000 shares to International Monetary.

 

d) On May 1, 2017, IXB entered into a service agreement with Segra Biogenesis Corp. (“Segra”) whereby Segra will design a cannabis tissue culture facility for IXB. In consideration of the services, IXB will pay to Segra CAD$25,461.

 

e) On May 24, 2017, the Company entered into a lease agreement for premises located in Carson City, Nevada for hemp oil processing. The leases commences on August 1, 2017 and is for a term of three years ending July 31, 2020. From August 1, 2017 to July 31, 2017, the monthly base rent is $6,579.30. From August 1, 2018 to July 31, 2019, the monthly base rent is $6,776.68. From August 1, 2019 to July 31, 2020, the monthly base rent is $6,979.98.

 

f) On May 26, 2017, the Company entered into a Consulting Agreement (“Agreement”) with Global Discovery Group (“Global”) for a period of six months. Pursuant to the Agreement, in exchange for consulting services, the Company will issue 700,000 options to the consultant to purchase 700,000 shares of common stock of the Company at $0.001 per share. The options shall vest as follows: 450,000 options vest immediately upon issuance on May 26, 2017 and expire on July 7, 2017, 100,000 options shall vest on July 8, 2017 and expire on August 4, 2017, 100,000 options shall vest on August 5, 2017 and expire on September 1, 2017, 50,000 options shall vest on September 2, 2017 and expire on September 29, 2017, and 25,000 options shall vest on September 30, 2017 and expire on October 27, 2017.

 

g) On August 14, 2017, the Company entered into a Sales Agreement with Positively Green Organics, LLC (“PGO”), whereby PGO has agreed to farm cannabidol flower for the Company’s processing and sales to third-parties (the “Sales Agreement”). PGO has committed 150 acres of farming land for the manufacturing process. In addition to processing and sales, the Company will be providing ancillary support services to PGO as part of the overall farming and manufacturing process. PGO is to deliver 10% or more of cannabidol flower with less than .3% THC or cannabidol flower approved by the State of Nevada Department of Agriculture to the Company. In turn, the Company will process the cannabidol flower and sell all of the cannabidol flower biomass to third-parties. The Company will be capped at 22,000 pounds per month unless otherwise agreed to by the parties. The Company and PGO have agreed to a profit sharing relationship from the sales.

 

h) On September 25, 2017, the Company entered into a Consulting agreement for corporate finance and consulting services for a period of 3 months. Pursuant to the agreement, the Company agreed to pay $10,000 and to issue 10,000 shares of the Company’s common stock per month.

 

Litigation

Other than the litigation identified herein, the Company is not presently subject to any material litigation nor, to its knowledge, is any material litigation threatened against the Company, which if determined unfavorably to the Company, would have a material adverse effect on the Company's consolidated financial position, consolidated results of operations, or consolidated cash flows.

a) The Company is a defendant in a civil matter pending in Maricopa county, Arizona brought by a current shareholder – Raymond and Winnie Yule. The plaintiff was a member in American Realty prior to the Share Exchange Agreement with the Company was effectuated. The plaintiff alleges that American Realty promised a particular real estate investment strategy and were assured a certain rate of return. The plaintiff alleges that American Realty failed in these matters and seeks for damages. On September 15, 2017, to settle the case, the Company sold 8 properties and redeemed 50,289 shares of common stock from Raymond and Winnie Yule. The Company recorded a loss on settlement of $740,756 during the six months ended September 30, 2017.

 

F- 13  

 

b) There have been allegations of fraud made against the CEO of the Company by William Bills, Joaquin Flores and George Elam, all of whom are shareholders in the company as a result of the Stock Exchange Agreement as described in Note 4. Our counsel has conducted investigations into the matter, and has concluded that there is no merit to the allegations and that such allegations have been asserted as an attempt to either extort money out of the company or additional stock.

 

Environmental Matters

 The Company follows a policy of monitoring its properties for the presence of hazardous or toxic substances. While there can be no assurance that a material environmental liability does not exist at its properties, the Company is not currently aware of any environmental liability with respect to its properties that would have a material effect on its consolidated balance sheets, consolidated statements of operations, or consolidated cash flows. Additionally, the Company is not aware of any material environmental liability or any unasserted claim or assessment with respect to an environmental liability that management believes would require additional disclosure or the recording of a loss contingency.

 

Other Matters

The Company, due to the nature of its relationship with PRM, has been the subject of an investigation by the State of Idaho. The specific focus of the investigation is on PRM.

 

The State of Arizona’s Corporation Commission, Securities Division issued a letter and subpoena for formal interview on March 21, 2017. The specific focus of the investigation is not clear at this time.

 

11. Subsequent Events

 

Management has evaluated subsequent events up to and including November 20, 2017, which is the date the statements were available for issuance and determined there are no reportable subsequent events except the following:

 

On October 3, 2017, the Company entered into a Purchase Agreement to purchase a 46,060 square foot building in Carson City, Nevada (the “Property”) by or before November 4, 2017. The building is intended to serve as the Company’s new research and development laboratory with an indoor grow facility specifically for its industrial hemp genetics – the core of the Company’s business. The purchase price for the facility is $1,300,000. At November 20, the Company has not closed this transaction.

 

On October 16, 2017, the Company entered into an Investor Relations Agreement for a term of six months. The initial compensation was paid on October 16, 2017 with the payment of $5,000. In addition, the Company issued 360,000 shares of common stock on October 20, 2017. The Company also agreed to continue to pay $5,000 per month starting on November 16, 2017 and continuing until March 16, 2018 for a total of $30,000.

 

On October 25, 2017, the Company issued 10,000 shares of common stock pursuant to the consulting agreement as discussed in Note 11(h).

 

On October 27, 2017, the Company issued 25,000 shares of common stock upon the exercise of 25,000 options. See Note 11(f).

 

On November 1, 2017, the Company entered into three consulting agreements for a term of six months. Pursuant to the agreements, the Company agreed to issue 700,000 shares of common stock to each consultant. 1,400,000 of the 2,100,000 shares were issued on November 8, 2017. The remaining 700,000 shares have not been issued as at November 20, 2017.

  

On November 1, 2017, the Company and David Lamont Manaway and Juhuru Holdings, Ltd. (collectively, the “Selling Shareholders”), closed on their Agreement for Sale of Shares of Pharmaceutical Development Company (Pty), Ltd., a company incorporated under the laws of the Kingdom of Lesotho (“PDC”). The transaction had been approved by the Board of Directors on October 30, 2017. In consideration for the issuance of 1,300,000 shares of restricted common stock in the Company and $200,000, the Company acquired 1,000 shares of common stock from the Selling Shareholders resulting in PDC being a wholly-owned subsidiary of the Company. On November 1, 2017, the Company issued 1,300,000 shares to the Selling Shareholders.

 

F- 14  

 

On November 6, 2017, the Company issued 1,000 shares of common stock as finders fees in connection with a stock subscription agreement.

 

Subsequent to September 30, 2017, the Company sold 1 property for proceeds of $239,248.

 

Subsequent to September 30, 2017, the Company issued 375,000 shares for proceeds of $306,000.

 

Subsequent to September 30, 2017, the Company repaid $115,000 to Firstfire.

 

12. Discontinued Operations

 

On April 6, 2017, the Company completed a reverse acquisition (Note 4) and changed the focus of the business as the Company is no longer pursuing to be a REIT. The assets and liabilities related to the REIT business have been presented as held for discontinued operations following the approval of management to sell the assets and liabilities.

i. Current assets of disposal group classified as held for discontinued operations

 

 

2017

$

2016

$

     
Accounts receivable 310 2,406
Other assets 16,892 209,1520
Due from related party 103,566
     
Total 120,768 211,558

 

ii. Non-current assets of disposal group classified as held for discontinued operations

 

 

2017

$

2016

$

     
Land 1,663,713 6,736,848
Building and improvements, net 687,415 4,390,398
Loan receivable – related party 242,979
     
Total 2,594,107 11,127,246

 

iii. Current liabilities of disposal group classified as held for discontinued operations

 

 

2017

$

2016

$

     
Accounts payable and accrued liabilities 38,411 119,291
Due to related parties 136 7,164
Note payable – related parties 74,307
Prepaid rent received 1,780 13,048
Note payable 6,870 386,656
     
Total 47,197 600,466

 

F- 15  

 

iv. Non-current liabilities of disposal group classified as held for discontinued operations

 

 

2017

$

2016

$

     
Note payable 652,836 4,690,077
     
Total 652,836 4,690,077

 

 Analysis of the result of discontinued operations, and the result on the re-measurement of assets is as follows:

 

   

For the

Three Months

Ended

September 30,

2017

$

 

For the

Three Months

Ended

September 30,

2016

$

 

April 6, 2017

through

September 30, 2017

$

 

January 1, 2017

through

April 6, 2017

$

 

For the

Nine Months

Ended

September 30,

2016

$

      Successor       Predecessor       Successor       Predecessor       Predecessor  
                                         
Revenue     44,496       175,695       192,782       170,819       503,210  
                                         
Expenses                                        
Depreciation     25,767       43,864       56,772       43,269       109,259  
General and administrative     728,346       1,261,364       1,266,236       421,434       3,498,539  
Interest expense     35,385       91,038       102,617       78,371       286,526  
                                         
Total expenses     789,498       1,396,266       1,425,625       543,074       3,894,324  
                                         
Net loss before other income (expenses) from discontinued operations     (745,002 )     (1,220,571 )     (1,232,843 )     (372,255 )     (3,391,114 )
                                         
Interest Income     1,389       —         1,389       —         —    
(Loss) gain on sale of properties     (661,672 )     —         (728,839 )     269,521       4,981  
Impairment of real estate properties     (149,860 )     —         (277,762 )     (37,071 )     —    
Loss from disposal of subsidiary     (1,066,426 )     —         (1,066,426 )     —         —    
                                         
Net loss from discontinued operations     (2,621,571 )     (1,220,571 )     (3,304,481 )     (139,805 )     (3,386,133 )
                                         

 

F- 16  

 

Cash flows:

    For the
Six Months Ended
September 30,
2017
  For the
Three Months
Ended
March 31,
2017
  For the
Nine Months
Ended
September 30,
2016
      Successor       Predecessor       Predecessor  
                         
Operating activities                        
                         
Net loss from discontinued operations     (3,304,481 )     (139,805 )     (3,386,133 )
                         
Items not affecting cash:                        
Depreciation     56,772       43,269       109,260  
Loss (gain) on sale of assets     728,839       (269,521 )     (4,981 )
Impairment of real estate properties     277,762       37,071       —    
Stock-based compensation     —         —         1,950,794  
Write-off of accounts receivable     —         1,950       —    
Loss on disposal of subsidiary     1,066,426       —         —    
Imputed Interest     (1,389 )     —         —    
                         
Changes in operating assets and liabilities:                        
Accounts receivable     (5,030 )     (5,826 )     (6,188 )
Prepaid expenses     148,870       40,145       (39,566 )
Accounts payable     (45,783 )     (2,130 )     21,785  
Accrued liabilities     (42,830 )     20,357       31,575  
Prepaid rent received     (12,214 )     946       (15,760 )
Due to related parties     1,792       18,330       16,905  
                         
Net cash used in operating activities – discontinued operations     (1,131,266 )     (255,214 )     (1,322,309 )
                         
Investing activities                        
                         
Purchase of real estate properties and improvements     (11,005 )     (3,592 )     (22,908 )
Proceeds from sale of real estate properties, net     3,258,951       384,996       211,200  
Proceeds from sale of subsidiary     22,651       —         —    
                         
Net cash provided by investing activities – discontinued operations     3,270,597       381,404       188,292  
                         
Financing activities                        
                         
Advances received from related party     5,000       —         —    
Proceeds from notes payable     —         —         325,232  
Repayment of related party note payable     (1,478 )     (1,685 )     —    
Repayment of notes payable     (1,232,208 )     (19,742 )     (52,327 )
Repayment of related party advances     (61,402 )     —         —    
                         
Net cash (used in) provided by investing activities – discontinued operations     (1,290,088 )     (21,427 )     272,905  

 

 

F- 17  

 

Note receivable

On September 20, 2017, the Company sold a property to PRM, the manager of a former subsidiary of the Company for a note receivable in the amount of $325,000. The note is non-interest bearing, due on October 1, 2022 and secured by the property sold to PRM. Pursuant to ASC 835-30, the Company determined the present value of the note by discounting the note at an imputed interest rate of 6.07%, resulting in a carrying value of $241,590 at issuance. The resulting discount of $83,410 is to be recognized as interest income over the term of the note. As at September 30, 2017, the Company has recognized interest income of $1,389 and the carrying value of the note was increased to $242,979.

Investment in Real Estate

 

September 30,

2017

December 31,

2016

     
Cost of real estate properties $       2,606,760 $      11,603,385
Accumulated depreciation (93,263) (354,639)
Impairment of real estate properties (162,369) (121,500)
     
Balance at the end of the period $        2,351,128 $      11,127,246

 

During the six months ended September 30, 2017, the Company sold 34 properties for gross proceeds of $5,638,395 and a note receivable in the amount $325,000 and recognized a loss on sale of $728,839. Of the $5,638,395 proceeds, $2,381,411 was used to settle debt associated with the properties.

 

During the three months ended June 30, 2017, the Company discovered that $267,841 of improvement costs for a property owned by the Manager of ARP were erroneously capitalized by and paid by the Company during the fiscal years 2014 – 2016 ($52,000 in 2014, $201,932 in 2015 and $13,909 in 2016). $65,909 of the $267,841 capitalized cost was related to a property the predecessor sold during the 3 months ended March 31, 2017. $186,932 of the $267,841 capitalized cost was related to another property that remains a property of the Company as at June 30, 2017. The error was corrected during the three months ended June 30, 2017 and the $247,841 capitalized during fiscal year 2014-2016 and $15,000 of depreciation expense were reversed. As one of the properties was already sold, the Company recorded a gain of $65,909 on sale of asset.

 

During the three months ended March 31, 2017, the predecessor recorded depreciation expense of $43,269 for its real estate properties. During the six months ended September 30, 2017, the Company recorded depreciation expense of $56,772 for its real estate properties. During the nine months ended September 30, 2016, the predecessor recorded depreciation expense of $109,260 for its real estate properties.

 

During the three months ended March 31, 2017, the predecessor recorded impairment of $37,071 for its real estate properties. During the six months ended September 30, 2017, the Company recorded impairment of $277,762 for its real estate properties. During the nine months ended September 30, 2016, no impairment was recorded for its real estate properties by the predecessor.

 

F- 18  

 

Prepaid Rent Received

 

September 30,

2017

December 31,

2016

     
Balance, beginning of period $           13,994 $           39,598
Prepaid rent recognized as revenue during the period (73,903) (160,559)
Prepaid rent received during the period 61,689 134,009
     
Balance, end of period $             1,780 $           13,048

 

Related Party Transactions

a) On July 13, 2016, the Company entered into the Master UPREIT Formation Agreement resulting in the formation of AHIT NNMP, LLP, a Maryland limited liability company. Pursuant to the agreement, the Company agreed to retain the designee of the Limited Partner to serve as property manager during the period from the closing of the transaction to the exercise of the conversion option. In consideration for the property management services, the Limited Partner or its designee shall receive a property management fee equal to a mutually agreeable yearly fee based on a good faith analysis of net profits from the operation of the partnership for the year, but under no circumstances in excess of $120,000.
b) As of June 30, 2017, the Company is indebted to the former limited partner of AHIT Valfre, LLP for $136 (December 31, 2016 - $136), of repair expenses the limited partner paid on behalf of the Company.
c) On July 15, 2016, the Company entered into a Consultancy Agreement with the Vice President of the Company for consulting services. The Consultancy Agreement is for a term of one year. In addition to a $30,000 signing bonus, the Company has agreed to issue 25,000 restricted shares as compensation and bi-weekly monetary compensation that is on par with the value of the services provided by the Vice President. On July 20, 2016, the Company issued the 25,000 shares of common stock with a fair value of $75,000 to the Vice President of the Company.
d) On July 15, 2016, the Company entered into a Board Director Agreement whereby the Company has agreed to issue 10,000 restricted shares of common stock as compensation. In addition to the 10,000 shares of common stock, the Company has agreed to pay the Director from time to time monetary and equity compensation for the services. As at September 30, 2017, the Company has not issued the 10,000 shares.
e) On July 21, 2016, the Company entered into a Board Director Agreement whereby the Company has agreed to issue 10,000 restricted shares of common stock as compensation. In addition to the 10,000 shares of common stock, the Company has agreed to pay the Director from time to time monetary and equity compensation for the services. On October 31, 2016, the Company issued the 10,000 shares of common stock with a fair value of $30,000.
f) On July 14, 2017, the limited partner of AHIT NNMP purchased from the Company its General Partnership interest in AHIT NNMP for $35,000. As a result, the net assets of AHIT-NNMP of $1,101,426 was derecognized and a loss on sale of subsidiary of $1,066,426 was recognized.
g) On September 20, 2017, the Company sold one property to PRM, the manager of a former subsidiary of the Company for a $325,000 note receivable. The note is non-interest bearing and secured by the property sold to PRM and due on October 1, 2022.
h) During the three months ended March 31, 2017, the predecessor paid commission of $31,575 to a company owned by the former CFO of the predecessor. During the six months ended September 30, 2017, the Company paid commission of $129,185 to a company owned by the director of the Company.
i) American Realty Partners (“ARP”), the Company’s former subsidiary, has been advised and managed by Performance Realty Management, LLC (“PRM”), an Arizona limited liability company (the “Manager”). At the formation of ARP, ARP agreed to pay the Manager of ARP quarterly management fees equal to the greater of: (a) $120,000 on an annual basis, or (b) 1% of the total assets of ARP in consideration for the management services to be rendered to or on behalf of ARP by the Manager. Commencing January 1, 2016, PRM started to serve as the Manager of ARP at no cost.

 

F- 19  

 

During the six months ended September 30, 2017, the Company discovered that $267,841 of improvement costs for a property owned by the Manager of ARP were erroneously capitalized by and paid by the Company during the fiscal years 2014 – 2016 ($52,000 in 2014, $201,932 in 2015 and $13,909 in 2016). The error was corrected during the six months ended September 30, 2017. Before the adjustment, ARP was indebted to the Manager of ARP for $164,275, which represents advances provided by the Manager of ARP for daily operations. The correction of the error resulted in a receivable from the Manager of APR in the amount of $103,566. As at December 31, 2016, ARP is indebted to the Manager of APR for $363,698, which represents advances provided by the Manager of ARP for daily operations

j) As of September 30, 2017, the Company is indebted to the former CFO of the Company, and three companies owned by the former CFO of the Company, for $nil (December 31, 2016 - $44,030), which represents advances made to the Company by the former CFO and the three companies owned by the former CFO.

 

Notes Payable

 

 

September 30,

2017

$

December 31,

2016

$

     
Mortgage payable on February 20, 2034, bearing interest at a variable rate, collateralized by a deed of trust on the real estate property purchased with the loan 68,893 194,984
Promissory note payable on November 1, 2019, bearing interest at 5.371% per annum, collateralized by the real estate properties titled to ARP Borrower, LLC and 100% equity ownership in ARP Borrower, LLC. The note is also secured by the Company 1,628,276
Promissory note payable on December 1, 2020, bearing interest at 5.88% per annum, collateralized by the real estate properties titled to ARP Borrower II, LLC and 100% equity ownership in ARP Borrower II, LLC 956,815
Promissory note payable on May 27, 2017, bearing interest at 16% per annum, collateralized by a deed of trust on the real estate property purchased with the loan 180,000
Promissory note payable on July 8, 2017, bearing interest at 18% per annum initially and at 12% per annum after four months, collateralized by a deed of trust on the real estate property purchased with the loan 80,000
Promissory note payable on October 1, 2017, bearing interest at 16% per annum, collateralized by a deed of trust on the real estate properties titled to ARP 122,298
Promissory note payable on January 1, 2022, bearing interest at 10% per annum, collateralized by a deed of trust on the real estate properties purchased with the loan 350,000 350,000
Mortgage payable on April 1, 2053, bearing interest at 2% per annum, collateralized by a deed of trust on the real estate properties purchased with the loan 240,813 244,767
Promissory note payable on May 1, 2021, bearing interest at 6.07% per annum, collateralized by the real estate properties titled to AHIT Valfre, LLP and ARP Borrower, LLC 1,196,022
Mortgage payable on April 1, 2028, bearing interest at 2.985% per annum, collateralized by the real estate property purchased with the loan 123,571
     
  659,706 5,076,733
Note payable – related party, payable on June 1, 2026, bearing interest at 4.5% per annum, collateralized by a deed of trust on the real estate properties purchased with the loan 74,307
  659,706 5,151,040
Less: Current Portion of Note payable (6,870)  
  652,836  

 

F- 20  

 

The following table schedules the principal payments on the notes payable for the next five years and thereafter as of September 30, 2017:

Year Amount
2017 $       1,504
2018 7,180
2019 7,379
2020 7,583
2021 7,793
thereafter 628,267
   
Total $   659,706


Single Family Residence Acquisitions

As of September 30, 2017, the Company owns 6 residential properties and 1 commercial property. The estimated useful life of the buildings and improvements related to these assets is 27 years. The following table sets forth the metropolitan statistical area, metropolitan division, number of homes, aggregate net investment, and average investment for each home acquired.

 

MSA / Metro Division Number of Homes Aggregate Investment Average Investment per Home
Arizona 2 $        591,041 $         295,521
California 3 1,767,323 589,108
Texas 2 248,396 124,198
       
Total and Weighted Average 7 $   2,606,760 $         372,394

 

The Company computes depreciation using the straight-line method over the estimated useful lives of 27 years for building cost. The Company makes this determination based on subjective assessments as to the useful lives of the Company’s properties for purposes of determining the amount of depreciation to record on an annual basis with respect to our investments in single family real estate.

Employment Agreements

On April 15, 2016, the Company entered into employment agreements with two individuals for a term of one year. The Company agreed to issue an aggregate of 200,000 restricted shares as compensation and weekly monetary compensation that is on par with the value of the services provided by the consultants. On July 20, 2016 and July 26, 2016, the Company issued an aggregate of 200,000 shares to the consultants.

 

On July 15, 2016, the Company entered into an employment agreement with the Vice President of the Company for a term of one year. The Company agreed to issue 25,000 restricted shares as compensation and bi-weekly monetary compensation that is on par with the value of the services provided by the Vice President of the Company. In addition, the Company agreed to pay the Vice President a signing bonus of $30,000. On July 20, 2016, the Company issued 25,000 shares to the Vice President of the Company.

 

On December 8, 2016, the Company entered into an employment agreement with its Property Manager for an initial term of six months (“Probation Period”). During the Probation Period, the compensation is to be determined solely by the Company exercising its sole discretion. Following the Probation Period, the Company shall pay the Property Manager compensation equal to 5% of gross rental income from the Company’s tenants.

 

Lease Agreements

 

The Company rents properties under non-cancellable lease agreements with a term of one year. Future minimum rental revenues under leases existing on our properties at September 30, 2017 through the end of their term, are as follows:

 

Fiscal Year 2017 $       5,835
Fiscal Year 2018 3,120
   
Total $       8,955

 

F- 21  

 

ITEM 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.

Special Note Regarding Forward-Looking Statements

 

Information included or incorporated by reference in this Quarterly Report on Form 10-Q contains forward-looking statements. All forward-looking statements are inherently uncertain as they are based on current expectations and assumptions concerning future events or future performance of the Company. Readers are cautioned not to place undue reliance on these forward-looking statements, which are only predictions and speak only as of the date hereof. Forward-looking statements may contain the words “believes,” “project,” “expects,” “anticipates,” “estimates,” “forecasts,” “intends,” “strategy,” “plan,” “may,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions, and are subject to numerous known and unknown risks and uncertainties. Additionally, statements relating to implementation of business strategy, future financial performance, acquisition strategies, capital raising transactions, performance of contractual obligations, and similar statements may contain forward-looking statements. In evaluating such statements, prospective investors and shareholders should carefully review various risks and uncertainties identified in this Report, including the matters set forth under the captions “Risk Factors” and in the Company’s other SEC filings. These risks and uncertainties could cause the Company’s actual results to differ materially from those indicated in the forward-looking statements. The Company disclaims any obligation to update or publicly announce revisions to any forward-looking statements to reflect future events or developments.

 

Although forward-looking statements in this Form 10-Q reflect the good faith judgment of our management, such statements can only be based on facts and factors currently known by us. Consequently, forward-looking statements are inherently subject to risks and uncertainties, and actual results and outcomes may differ materially from the results and outcomes discussed in or anticipated by the forward-looking statements. Factors that could cause or contribute to such differences in results and outcomes include, without limitation, those specifically addressed under the heading “Risk Factors Related to Our Business” below, as well as those discussed elsewhere in this Form 10-Q. Readers are urged not to place undue reliance on these forward-looking statements, which speak only as of the date of this Form 10-Q. We file reports with the Securities and Exchange Commission (“SEC”). You can read and copy any materials we file with the SEC at the SEC’s Public Reference Room, 100 F. Street, NE, Washington, D.C. 20549. You can obtain additional information about the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. In addition, the SEC maintains an Internet site (www.sec.gov) that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC, including us.

 

We disclaim any obligation to revise or update any forward-looking statements in order to reflect any event or circumstance that may arise after the date of this Quarterly Report on Form 10-Q. Readers are urged to carefully review and consider the various disclosures made throughout the entirety of this Quarterly Report, which attempt to advise interested parties of the risks and factors that may affect our business, financial condition, results of operations and prospects.

 

5  

 

General Description of Business

The Company was incorporated on December 17, 2007 under the laws of the State of Nevada. On February 13, 2015, following the acquisition of the majority and controlling shares of the Company by American Realty Partners, LLC (“ARP”), a change of control of the Company took place. On May 11, 2015, the Company converted into a Maryland corporation and changed its name to American Housing Income Trust, Inc. Thereafter, the Company acquired, renovated, rehabilitated and, in turn, rented single family residence. The Company raised funds to diversify and grow its portfolio through a public offering on registration statement Form S-11/A, effective as of June 23, 2016. On May 15, 2017, the Company converted into a Wyoming corporation and changed its name to Corix Bioscience, Inc.

On March 1, 2017, the Company entered into a Stock Exchange Agreement with IXB Biotechnology, Inc. (“IXB”) whereby the Company issued 10,000,000 shares of its restricted common stock to IXB (the “IXB Shares”) on April 6, 2017 in exchange for all of IXB’s issued and outstanding shares, resulting in IXB becoming a wholly owned subsidiary of the Company. The transaction closed on April 6, 2017. The IXB Shares were issued on a pro rata basis to IXB’s shareholders, resulting in a change in control of the Company. The operations of Corix were significant in comparison to those of IXB so the consolidated financial statements are presented under predecessor reporting wherein the prior historical information consists of solely Corix’s results of operations and cash flows. The financial statements summaries included herein are presented for the three and nine months ended September 30, 2017, and 2016, under predecessor entity reporting.

As a result of the IXB merger, the Company has changed its business plan and now focuses on the production of certified organic cannabidol oil (“CBD oil”). The Company is presently expanding its business operations and implementing its new business plan. The CBD industry is new and growing rapidly. We face competition from a variety of competitors. We believe our experience in management and real estate acquisition, coupled with the experience and technologies acquired from IXB, may create a competitive advantage in this new, developing industry. However, as with any investment, there is no guarantee that we will be successful.

The Company has discontinued the business of acquiring and operating residential properties as the business is unprofitable. The Company was unable to generate sufficient income to cover the operating cost over the last several years. The Company has started to liquidate its real estate holdings and intends on disposing of its residential housing over the coming months. See Note 13 to the Financial Statements.

We qualify as an "emerging growth company" under the JOBS Act. As a result, we are permitted to, and intend to, rely on exemptions from certain disclosure requirements. For so long as we are an emerging growth company, we will not be required to (a) have an auditor report on our internal controls over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act; (b) comply with any requirement that may be adopted by the Public Company Accounting Oversight Board regarding mandatory audit firm rotation or a supplement to the auditor's report providing additional information about the audit and the financial statements (i.e., an auditor discussion and analysis); (c) submit certain executive compensation matters to shareholder advisory votes, such as "say-on-pay" and "say-on-frequency;" and (d) disclose certain executive compensation related items such as the correlation between executive compensation and performance and comparisons of the CEO's compensation to median employee compensation.

In addition, Section 107 of the JOBS Act also provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. In other words, an emerging growth company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. We have elected to take advantage of the benefits of this extended transition period. Our financial statements may therefore not be comparable to those of companies that comply with such new or revised accounting standards. 

6  

 

We will remain an “emerging growth company” for up to five years, or until the earliest of (i) the last day of the first fiscal year in which our total annual gross revenues exceed $1 billion, (ii) the date that we become a “large accelerated filer” as defined in Rule 12b-2 under the Securities Exchange Act of 1934, which would occur if the market value of our ordinary shares that is held by non-affiliates exceeds $700 million as of the last business day of our most recently completed second fiscal quarter or (iii) the date on which we have issued more than $1 billion in non-convertible debt during the preceding three year period.

As an emerging growth company, we are exempt from Section 14A and B of the Securities Exchange Act of 1934 which require the shareholder approval of executive compensation and golden parachutes. The Company is an Emerging Growth Company under the JOBS Act of 2012, but the Company has irrevocably opted out of the extended transition period for complying with new or revised accounting standards pursuant to Section 107(B) of the JOBS Act. We plan to raise capital following our recent change in status to an operating entity through the offering of shares of common stock or preferred stock to investors. We anticipate we will need to pursue capital to fund our operations over the next twenty-four months. We believe we will be able to raise the necessary capital to carry out our business plan, but there is no assurance that we will be able to do so.

Results of Operations for the three months and nine months ended September 30, 2017 and 2016

The following table sets forth the summary income statement for the three and nine month period ended September 30, 2017 and 2016:

  Successor   Predecessor     Successor       Predecessor     Predecessor    
 

For the

Three Months

Ended September 30, 2017

 

For the

Three Months

Ended September 30, 2016

 

April 6, 2017

through

September 30, 2017

 

January 1, 2017

through

April 6, 2017

 

For the

Nine Months Ended September 30, 2016

   
Revenue* $ -     $ -     $ -     $ -   $ -    
Operating Expense $ 299,954     $ 327,555     $ 996,506     $ 64,601   $ 904,478    
Other Loss $ 218,618     $ -     $ 997,549     $ -   $ -    
Net loss from continuing operations $ 518,572     $ 327,555     $ 1,994,055     $ 64,601   $ 904,478    
Net Loss from discontinued operations $ 2,621,571     $ 1,220,571     $ 3,304,481     $ 139,805   $ 3,386,133    
                                                               

 

*Because the Company discontinued its operation as a real estate holding company, revenue is calculated as a net loss for discontinuing operations. See Note 13 to the Financial Statements.

 

For the three months ended September 30, 2017, we recorded a net loss of $518,572 from continuing operations. For the three months ended September 30, 2016, the predecessor reported a net loss of $327,555 from continuing operations. The change in net loss was primarily attributable to the Company’s recognition of a loss of $43,606 of stock based compensation related to the issuance of shares of common stock and stock options pursuant to consulting agreements, $237,104 (2016 - $nil) of accretion and interest expense related to the convertible debt and $10,117 of research and development expenses related to the CBD oil business.

 

7  

 

For the period of January 1, 2017 through April 6, 2017, the predecessor recorded a net loss from operations of $64,601. For the period from April 6, 2017 through September 30, 2017, we recorded a net loss of $1,994,055 from continuing operations. For the nine months ended September 30, 2016, the predecessor reported a net loss of $904,478 from continuing operations. The change in net loss was primarily attributable to the Company’s recognition of a loss of $740,756 from legal settlement, $608,434 of stock based compensation related to the issuance of shares of common stock and stock options pursuant to consulting agreements, $256,793 (2016 - $nil) of accretion and interest expense related to the convertible debt and $63,249 of research and development expenses related to the CBD oil business.

 

Revenue – Because the Company discontinued its operation as a real estate holding company, rental revenue is netted against expenses related to the rental business and included in net loss for discontinued operations. See Note 12 to the Financial Statements.

 

Operating Expenses - Operating expenses for the three months ended September 30, 2017 was $299,954. This compares to $327,555 for the three months ended September 30, 2016. The decrease is primarily attributable to is primarily attributable to stock based compensation recognized as management fees. During the three months ended September 30, 2017, the Company recognized stock based compensation of $8,333. During the three months ended September 30, 2016, the predecessor recognized stock based compensation of $37,499.

 

Operating Expenses - Operating expenses for the periods of January 1, 2017 through April 6, 2017 and April 6, 2017 through September 30, 2017 were $64,601 and $996,506, respectively. This compares to $904,478 for the nine months ended September 30, 2016. The increase, as explained above, is primarily attributable to is primarily attributable to $608,434 of stock based compensation related to the issuance of shares of common stock and stock options pursuant to consulting agreements, $256,793 of accretion and interest expense related to the convertible debt and $63,249 of research and development expenses related to the CBD oil business. During the nine months ended September 30, 2016, the Company recognized stock based compensation of $650,265.

 

Liquidity and Capital Resources

 

Liquidity is a measure of our ability to meet potential cash requirements, maintain our assets, fund our operations and other general business needs. Our liquidity, to a certain extent, is subject to general economic, financial, competitive and other factors that are beyond our control. Our near-term liquidity requirements consist primarily of implementing our new business plan of producing CBD oil, leasing farm land, and funding our operations.

 

Our long-term liquidity needs primarily relate to expanding the CBD oil business plan and production, potentially building or leasing facilities to refine raw materials into CBD oil, and costs associated with distribution of the same. We seek to satisfy our long-term liquidity needs through cash flow from operations, long-term secured and unsecured indebtedness, the issuance of debt and equity securities, and property dispositions. We have financed our operations and acquisitions to date through the funding by members of our subsidiaries and third party loans, including the debt service identified above in the section titled “Description of Business.”

 

We believe our current available cash along with anticipated revenues may be insufficient to meet our cash needs for the near future if we do not receive additional funding. Our assets are illiquid by their nature. Thus, a timely liquidation of assets might not be a viable source of short-terms liquidity should a cash flow shortfall arise that cause a need for additional liquidity. It could be necessary to source liquidity from other financing alternatives should any such scenario arise. There can be no assurance that financing will be available in amounts or terms acceptable to us, if at all. In that event, we would be required to change our growth strategy and seek funding on that basis, if at all. 

8  

 

Cash Flow Information

 

Net cash used in operating activities from continuing operations for the periods of January 1, 2017 through April 6, 2017 (predecessor) and April 6, 2017 through September 30, 2017 (successor) was $12,622 and $1,384,633, respectively. This compares to $178,070 net cash used in operating activities from continuing operations for the nine months ended September 30, 2016 (predecessor). The increase in cash used in operating activities was primarily related to the deposits paid for equipment for the laboratory, payments for hemp plants, and payments of accounts payable and accrued liabilities.

Net cash provided by investing activities for the periods of January 1, 2017 through April 6, 2017 (predecessor) and April 6, 2017 through September 30, 2017 (successor) were $nil and $813,507, respectively, as compared to $5,116 used in investing activities for the nine months ended September 30, 2016 (predecessor). The change was due to the purchase of 3 cannabis licenses and equipment for the laboratory netted by cash proceeds received from the reverse merger and proceeds from the sale of real estate properties pursuant to a legal settlement.

Net cash provided by all financing activities for the periods of January 1, 2017 through April 6, 2017 (predecessor) and April 6, 2017 through September 30, 2017 (successor) was $26,115 and $82,754, respectively. Net cash provided by financing activities for the nine months ended September 30, 2016 (predecessor) was $935,374. The change was due to $438,000 of net proceeds received from the issuance of convertible debt by the Company during the period from April 6, 2017 to September 30, 2017, $133,166 of proceeds received from the issuance of common stock by the predecessor, offset by a repayment of $200,000 for a convertible debt by the Company, $155,896 used by the Company to redeem shares from a shareholder as part of a legal settlement, and a repayment of $107,051 to the related parties by the predecessor. During the nine months ended September 30, 2016, the predecessor received $509,600 of proceeds from issuance of common stock and advances of $425,774 from related parties.

Our estimated working capital requirement for the next 12 months is $350,000 with an estimated burn rate of $30,000 per month. As reflected in the accompanying financial statements, we had cash of $360,871 at September 30, 2017.

 

Off-Balance Sheet Arrangements

 

We have not entered into any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

9  

 

Critical Accounting Policies

 

Our financial statements and related financial information are based on the application of accounting principles generally accepted in the United States ("GAAP"). GAAP requires the use of estimates; assumptions, judgments and subjective interpretations of accounting principles that have an impact on the assets, liabilities, revenues and expense amounts reported. These estimates can also affect supplemental information contained in our external disclosures including information regarding contingencies, risk and financial condition. We believe our use of estimates and underlying accounting assumptions adhere to GAAP and are consistently and conservatively applied. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ materially from these estimates under different assumptions or conditions. We continue to monitor significant estimates made during the preparation of our financial statements. Our significant accounting policies are summarized in Note 2 of our financial statements. While all these significant accounting policies impact our financial condition and results of operations, we view certain of these policies as critical. Policies determined to be critical are those policies that have the most significant impact on our financial statements and require management to use a greater degree of judgment and estimates. Actual results may differ from those estimates. Our management believes that given current facts and circumstances, it is unlikely that applying any other reasonable judgments or estimate methodologies would cause effect on our consolidated results of operations, financial position or liquidity for the periods presented in this report. We believe the following critical accounting policies and procedures, among others, affect our more significant judgments and estimates used in the preparation of our consolidated financial statements.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

As a smaller reporting company, as defined in 17 CFR § 229.10(f)(1), we are not required to provide the information requested by this Item.

 

Item 4. Controls and Procedures.

 

As required by Rule 13a-15 of the Securities Exchange Act of 1934, our principal executive officer and principal financial officer evaluated our company’s disclosure controls and procedures (as defined in Rules 13a-15(e) of the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based on this evaluation, our principal executive officer and principal financial officer concluded that as of the end of the period covered by this report, these disclosure controls and procedures were not effective to ensure that the information required to be disclosed by our company in reports it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities Exchange Commission and to ensure that such information is accumulated and communicated to our company's management, including our principal executive officer and principal financial officer, to allow timely decisions regarding required disclosure. The conclusion that our disclosure controls and procedures were not effective was due to the presence of the following material weaknesses in internal control over financial reporting which are indicative of many small companies with small staff: (i) inadequate segregation of duties and effective risk assessment; and (ii) insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of both United States generally accepted accounting principles and Securities and Exchange Commission guidelines. Management anticipates that such disclosure controls and procedures will not be effective until the material weaknesses are remediated.

 

10  

 

As described in Basis of Presentation in this Third Quarter Report for fiscal year 2017, the Company recently determined that a material weakness existed in the Firm's internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934) as of September 30, 2017. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the annual or interim financial statements will not be prevented or detected on a timely basis.

 

As a result of that determination, the Company's Chief Executive Officer and Chief Financial Officer have since concluded that the Firm's disclosure controls and procedures were not effective as of September 30, 2017.

 

We plan to take steps to enhance and improve the design of our internal controls over financial reporting. During the period covered by this quarterly report on Form 10-Q, we have not been able to remediate the material weaknesses identified above. To remediate such weaknesses, we plan to implement the following changes during our fiscal year ending December 31, 2017, subject to obtaining additional financing: (i) appoint additional qualified personnel to address inadequate segregation of duties and ineffective risk management; and (ii) adopt sufficient written policies and procedures for accounting and financial reporting. The remediation efforts set out above are largely dependent upon our securing additional financing to cover the costs of implementing the changes required. If we are unsuccessful in securing such funds, remediation efforts may be adversely affected in a material manner.

 

Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues, if any, within our company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting during the quarter ended September 30, 2017 that have materially affected or are reasonably likely to materially affect, our internal control over financial reporting.

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

Other than as set forth above, i.e. the Yule Case and allegations made by certain shareholders, there are not presently any material pending legal proceedings to which the Company is a party or as to which any of its property is subject, and no such proceedings are known to the Company to be threatened or contemplated against it.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

None.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information.

 

None.

11  

 

Item 6.  Exhibits 

  

 

 

 

Exhibit Description Filed herewith Form Period ending Exhibit Filing date
31.1

Certification of the Chief Executive Officer pursuant

to Section 302 of the Sarbanes-Oxley Act of 2002

X        
32.1

Certification of the Chief Financial Officer pursuant

to Section 302 of the Sarbanes-Oxley Act of 2002

X        
33.1

Certification of the Chief Executive Officer pursuant

to Section 906 of the Sarbanes-Oxley Act of 2002

X        
34.1 Certification of the Chief Financial Officer pursuant to section 906 of the Sarbanes-Oxley Act of 2002 X        

 

 

 

12  

SIGNATURES

 
 

Pursuant to the requirements of the Securities Act of 1933, this registration statement has been signed by the following persons in the capacities and on the dates indicated.

 
 

/s/ Michael Ogburn
Corix Bioscience, Inc.
By:           Michael Ogburn
Its:           Chief Executive Officer and President
Date:        November XX, 2017

 
 

 

13  

 

 

 

 

Corix Bioscience (CE) (USOTC:CXBS)
Historical Stock Chart
From Feb 2024 to Mar 2024 Click Here for more Corix Bioscience (CE) Charts.
Corix Bioscience (CE) (USOTC:CXBS)
Historical Stock Chart
From Mar 2023 to Mar 2024 Click Here for more Corix Bioscience (CE) Charts.