Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

under the Securities Exchange Act of 1934

For the month of November 2017

Commission File Number: 001-15102

 

 

Embraer S.A.

 

 

Av. Brigadeiro Faria Lima, 2170

12227-901 São José dos Campos, São Paulo, Brazil

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

Form 20-F  ☒     Form 40-F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ☐

This report on Form 6-K shall be deemed to be filed and incorporated by reference in the registration statement on Form F-3 (File No. 333-195376) and to be a part thereof from the date on which this report is filed, to the extent not superseded by documents or reports subsequently filed or furnished.


Table of Contents

 

Embraer S.A.

Condensed Consolidated Interim Financial Statements

at September 30, 2017

 

 

1


Table of Contents

INDEX TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

 

     Page  

Condensed Consolidated Statements of Financial Position as of September 30, 2017 and December 31, 2016

     4  

Condensed Consolidated Statements of Income for the three and nine-month periods ended September 30, 2017 and 2016

     6  

Condensed Consolidated Statements of Comprehensive Income for the three and nine-month periods ended September 30, 2017 and 2016

     7  

Condensed Consolidated Statements of Shareholders’ Equity for the nine-month periods ended September 30, 2017 and 2016

     8  

Condensed Consolidated Statements of Cash Flows for the nine-month periods ended September 30, 2017 and 2016

     9  

Notes to the Condensed Consolidated Interim Financial Statements

     10  

 

2


Table of Contents

With respect to the unaudited financial information of Embraer S.A. for the three-month and nine-month periods ended September 30, 2017, PricewaterhouseCoopers Auditores Independentes reported that they have applied limited procedures in accordance with professional standards for a review of such information. However, their separate report dated November 17, 2017, appearing below, states that they did not audit and they do not express an opinion on that unaudited financial information. Accordingly, the degree of reliance on their report on such information should be restricted in light of the limited nature of the review procedures applied. PricewaterhouseCoopers Auditores Independentes is not subject to the liability provisions of Section 11 of the Securities Act of 1933 for their report on the unaudited financial information because that report is not a “report” or a “part” of the registration statement prepared or certified by PricewaterhouseCoopers Auditores Independentes within the meaning of Sections 7 and 11 of the Act.

Report of Independent Registered Public Accounting Firm

To the Board of Directors and Shareholders

Embraer S.A.

We have reviewed the accompanying condensed consolidated statement of financial position of Embraer S.A. and its subsidiaries as of September 30, 2017, and the related condensed consolidated statements of income and comprehensive income for the three-month and nine-month periods ended September 30, 2017 and the condensed consolidated statements of shareholders’ equity and cash flows for the nine-month period ended September 30, 2017. These condensed consolidated interim financial statements are the responsibility of the Company’s management.

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the accompanying condensed consolidated interim financial statements for them to be in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board.

The condensed consolidated statements of income and comprehensive income of Embraer S.A. and its subsidiaries for the three-month and nine-month periods ended September 30, 2016 and the condensed consolidated statements of shareholders’ equity and cash flows for the nine-month period ended September 30, 2016 were reviewed by other auditors whose report dated November 18, 2016 stated that based on their review, they were not aware of any material modifications that should be made to those statements in order for them to be in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board. The consolidated statement of financial position of the Company as of December 31, 2016, and the related consolidated statements of income, comprehensive income, shareholders’ equity, and cash flows for the year then ended (not presented herein) were audited by other auditors whose report dated March 21, 2017, expressed an unqualified opinion on those statements.

São José dos Campos—Brazil

November 17, 2017

/s/ PricewaterhouseCoopers

Auditores Independentes

 

 

3


Table of Contents

Embraer S.A.

Condensed Consolidated Statements of Financial Position

as of September 30, 2017 and December 31, 2016

(In millions of U.S. dollars)

(Unaudited)

 

 

ASSETS

   Note      09.30.2017      12.31.2016  

CURRENT

        

Cash and cash equivalents

     3        772.5        1,241.5  

Financial investments

     4        2,420.9        1,775.5  

Trade accounts receivable, net

        708.3        665.4  

Derivative financial instruments

     5        41.8        21.0  

Customer and commercial financing

        2.2        8.5  

Collateralized accounts receivable

        173.8        142.8  

Inventories

     6        2,443.3        2,496.4  

Income tax and social contribution

        127.7        80.7  

Other assets

        256.1        349.9  
     

 

 

    

 

 

 
        6,946.6        6,781.7  
     

 

 

    

 

 

 

NON-CURRENT

        

Financial investments

     4        390.7        168.2  

Derivative financial instruments

     5        8.6        11.1  

Customer and commercial financing

        14.8        28.9  

Collateralized accounts receivable

        126.6        180.5  

Guarantee deposits

        422.3        511.4  

Deferred income tax and social contribution

     13        4.0        3.4  

Other assets

        119.5        156.7  
     

 

 

    

 

 

 
        1,086.5        1,060.2  

Investments

        4.2        3.9  

Property, plant and equipment, net

     9        2,125.3        2,154.2  

Intangible assets, net

     10        1,857.9        1,664.6  
     

 

 

    

 

 

 
        5,073.9        4,882.9  
     

 

 

    

 

 

 

TOTAL ASSETS

        12,020.5        11,664.6  
     

 

 

    

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4


Table of Contents

Embraer S.A.

Condensed Consolidated Statements of Financial Position

as of September 30, 2017 and December 31, 2016

(In millions of U.S. dollars)

(Unaudited)

 

 

LIABILITIES

   Note      09.30.2017     12.31.2016  

CURRENT

       

Trade accounts payable

        786.3       952.1  

Loans and financing

     11        289.0       510.3  

Non-recourse and recourse debt

        26.9       22.9  

Other payables

     12        322.8       379.5  

Advances from customers

        747.8       716.4  

Derivative financial instruments

     5        9.3       8.4  

Taxes and payroll charges payable

        65.1       43.6  

Income tax and social contribution

        46.5       25.9  

Financial guarantee and residual value

     14        20.0       49.7  

Dividends payable

        9.8       24.8  

Unearned income

        157.9       311.5  

Provisions

     15.1        120.0       135.8  
     

 

 

   

 

 

 
        2,601.4       3,180.9  
     

 

 

   

 

 

 

NON-CURRENT

       

Loans and financing

     11        4,017.9       3,249.6  

Non-recourse and recourse debt

        354.5       351.0  

Other payables

     12        27.5       16.9  

Advances from customers

        125.2       139.8  

Derivative financial instruments

        0.1       —    

Taxes and payroll charges payable

        72.7       67.9  

Deferred income tax and social contribution

     13        269.3       263.3  

Financial guarantee and residual value

     14        139.2       161.1  

Unearned income

        100.4       113.9  

Provisions

     15.1        139.5       179.0  
     

 

 

   

 

 

 
        5,246.3       4,542.5  
     

 

 

   

 

 

 

TOTAL LIABILITIES

        7,847.7       7,723.4  
     

 

 

   

 

 

 

SHAREHOLDERS’ EQUITY

       

Capital

     17.1        1,438.0       1,438.0  

Treasury shares

     17.3        (53.3     (49.1

Revenue reserves

        2,568.6       2,566.1  

Share-based remuneration

        37.2       36.8  

Accumulated other comprehensive loss

        (105.5     (143.0

Retained earning

        176.0       —    
     

 

 

   

 

 

 
        4,061.0       3,848.8  
     

 

 

   

 

 

 

Non-controlling interest

        111.8       92.4  
     

 

 

   

 

 

 

TOTAL SHAREHOLDERS’ EQUITY

        4,172.8       3,941.2  
     

 

 

   

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

        12,020.5       11,664.6  
     

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5


Table of Contents

Embraer S.A.

Condensed Consolidated Statements of Income

Quarter and Year to date ended September 30, 2017 and 2016

(In millions of U.S. dollars, except weighted average number of shares and earnings (losses) per share)

(Unaudited)

 

 

     Note      Quarter ended
09.30.2017
    Nine-month
period ended
09.30.2017
    Quarter
ended
09.30.2016
    Nine-month
period ended
09.30.2016
 

REVENUE

        1,310.4       4,106.3       1,514.3       4,189.7  

Cost of sales and services

        (1,062.0     (3,386.3     (1,229.7     (3,360.1
     

 

 

   

 

 

   

 

 

   

 

 

 

GROSS PROFIT

        248.4       720.0       284.6       829.6  

Operating Income (expense)

           

Administrative

        (47.8     (130.1     (33.1     (120.3

Selling

        (68.4     (224.2     (86.7     (287.2

Research

        (14.2     (31.7     (11.9     (28.8

Other operating income (expense), net

     20        (52.7     (71.2     (181.6     (463.7

Equity in income (losses) of associates

        (0.1     (0.2     (0.2     (0.2
     

 

 

   

 

 

   

 

 

   

 

 

 

OPERATING PROFIT (LOSS) BEFORE FINANCIAL INCOME

        65.2       262.6       (28.9     (70.6

Financial income (expense), net

        1.7       (14.5     (20.9     (16.5

Foreign exchange gain (loss) , net

        4.9       4.7       0.8       (5.5
     

 

 

   

 

 

   

 

 

   

 

 

 

PROFIT (LOSS) BEFORE TAXES ON INCOME

        71.8       252.8       (49.0 )       (92.6 )  

Income tax expense

     13.2        39.5       (27.6     16.5       64.6  
     

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) FOR THE PERIOD

        111.3       225.2       (32.5 )       (28.0 )  
     

 

 

   

 

 

   

 

 

   

 

 

 

Atributable to :

           

Owners of Embraer

        110.0       211.6       (33.7     (29.2

Noncontrolling interest

        1.3       13.6       1.2       1.2  

Weighted average number of shares (in thousands)

           

Basic

     19.1        735,549       735,549       729,505       729,505  

Diluted

     19.2        736,211       736,126       730,124       731,451  

Earnings (Losses) per share-basic in US$

     19.1        0.15       0.29       (0.05     (0.04

Earnings (Losses) per share-diluted in US$

     19.2        0.15       0.29       (0.05     (0.04

The accompanying notes are an integral part of these consolidated financial statements.

 

6


Table of Contents

Embraer S.A.

Condensed Consolidated Statements of Comprehensive Income

Quarter and Year to date ended September 30, 2017 and 2016

(In millions of U.S. dollars)

(Unaudited)

 

 

     Quarter ended      Nine-month
period ended
     Quarter ended     Nine-month
period ended
 
     09.30.2017      09.30.2017      09.30.2016     09.30.2016  

NET INCOME (LOSS) FOR THE PERIOD

     111.3        225.2        (32.5 )       (28.0 )  

ITEMS THAT WILL NOT BE RECLASSIFIED THROUGH PROFIT AND LOSS

          

Translation adjustments

     14.3        38.3        2.7       12.1  

ITEMS THAT MAY BE SUBSEQUENTLY RECLASSIFIED THROUGH PROFIT AND LOSS

          

Financial instruments

     11.8        4.9        —         (1.1
  

 

 

    

 

 

    

 

 

   

 

 

 

OTHER COMPREHENSIVE INCOME, NET OF TAX EFFECTS (i)

     26.1        43.2        2.7       11.0  
  

 

 

    

 

 

    

 

 

   

 

 

 

TOTAL OF COMPREHENSIVE INCOME

     137.4        268.4        (29.8 )       (17.0 )  
  

 

 

    

 

 

    

 

 

   

 

 

 

Attributable to:

          

Owners of Embraer

     134.0        249.0        (31.2     (10.3

Non-controlling interest

     3.4        19.4        1.4       (6.7
  

 

 

    

 

 

    

 

 

   

 

 

 
     137.4        268.4        (29.8     (17.0
  

 

 

    

 

 

    

 

 

   

 

 

 

 

(i) items presented above are net of deferred income tax.

The accompanying notes are an integral part of these consolidated financial statements.

 

7


Table of Contents

Embraer S.A.

Condensed Consolidated Statements of Shareholders’ Equity

Nine-month periods ended September 30, 2017 and 2016

(In millions of U.S. dollars)

(Unaudited)

 

 

                         Revenue reserves            Accumulated other comprehensive (loss)                    
     Capital      Treasury
shares
    Share-based
remuneration
     Investment
subsidy
     Legal
Reserve
     Additional
proposed

dividends
    For
investment
and
working
capital
     Retained
earnings
    Result in
transactions
with non
controlling
interest
    Actuarial
gain (loss)
on post
employment
benefit
obligation
    Cumulative
translation
adiustment
    Other
cumulative
translation
adjustment
    Total
shareholders
equity
    Non-controlling
interest
    Total
shareholders’
equity
 

AT DECEMBER 31, 2015

     1,438.0        (38.4     35.4        41.6        183.4        6.6       2,224.7        —         (4.2     (41.9     (102.8     (0.6     3,741.8       101.9       3,843.7  

Net income (losses) for the period

     —          —         —          —          —          —         —          (29.2     —         —         —         —         (29.2     1.2       (28.0

Translation adjustments

     —          —         —          —          —          —         —          —         —         —         20.0       —         20.0       (7.9     12.1  

Financial instruments

     —          —         —          —          —          —         —          —         —         —         —         (1.1     (1.1     —         (1.1
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

     —          —         —          —          —          —         —          (29.2     —         —         20.0       (1.1     (10.3     (6.7     (17.0

Share-based remuneration

     —          —         1.1        —          —          —         —          —         —         —         —         —         1.1       —         1.1  

Stock options grants exercised

     —          6.0       —          —          —          —         —          (4.5     —         —         —         —         1.5       —         1.5  

Acquisition of own shares

     —          (17.1     —          —          —          —         —          —         —         —         —         —         (17.1     —         (17.1

Allocation of profits:

     —          —         —          —          —          —         —          —         —         —         —         —         —         —         —    

Investment in subsidy

     —          —         —          0.8        —          —         —          (0.8     —         —         —         —         —         —         —    

Interest on own capital

     —          —         —          —          —          (6.6     —          (21.9     —         —         —         —         (28.5     —         (28.5
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

AT SEPTEMBER 30, 2016

     1,438.0        (49.5     36.5        42.4        183.4        —         2,224.7        (56.4     (4.2     (41.9     (82.8     (1.7     3,688.5       95.2       3,783.7  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                                   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

AT DECEMBER 31, 2016

     1,438.0        (49.1     36.8        42.6        192.4        —         2,331.1        —         (4.2     (49.5     (99.7     10.4       3,848.8       92.4       3,941.2  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income for the year

     —          —         —          —          —          —         —          211.6       —         —         —         —         211.6       13.6       225.2  

Translation adjustments

     —          —         —          —          —          —         —          —         —         —         32.5       —         32.5       5.8       38.3  

Financial instruments

     —          —         —          —          —          —         —          —         —         —         —         4.9       4.9       —         4.9  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

     —          —         —          —          —          —         —          211.6       —         —         32.5       4.9       249.0       19.4       268.4  

Share-based remuneration

     —          —         0.4        —          —          —         —          —         —         —         —         —         0.4       —         0.4  

Stock options grants exercised

     —          10.9       —          —          —          —         —          (5.7     —         —         —         —         5.2       —         5.2  

Acquisition of own shares

     —          (15.0     —          —          —          —         —          —         —         —         —         —         (15.0     —         (15.0

Allocation of profits:

     —          —         —          —          —          —         —          —         —         —         —         —         —         —         —    

Investment in subsidy

     —          —         —          2.5        —          —         —          (2.5     —         —         —         —         —         —         —    

Interest on own capital

     —          —         —          —          —          —         —          (27.4     —         —         —         —         (27.4     —         (27.4
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

AT SEPTEMBER 30, 2017

     1,438.0        (53.2     37.2        45.1        192.4        —         2,331.1        176.0       (4.2     (49.5     (67.2     15.3       4,061.0       111.8       4,172.8  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

8


Table of Contents

Embraer S.A.

Condensed Consolidated Statements of Cash Flows

Nine-month periods ended September 30, 2017 and 2016

(In millions of U.S. dollars)

(Unaudited)

 

 

     Note      09.30.2017     09.30.2016  

OPERATING ACTIVITIES

       

Net income (loss) for the period

        225.2       (28.0

ADJUSTMENT TO NET INCOME FOR ITEMS NOT AFFECTING CASH

       

Depreciation

     9        150.9       137.3  

Amortization Government grants

        (2.2     —    

Amortization

     10        94.1       116.9  

Amortization contribution from suppliers

        (17.2     (26.0

Allowance (reversal) for inventory obsolescence

        10.8       (8.0

Provision for adjustment to market value

        25.5       19.1  

Provision allowance for doubtful accounts

        7.9       12.6  

Gains (losses) on fixed assets disposal

        13.1       7.9  

Deferred income tax and social contribution

        6.2       (172.9

Accrued interest

        16.2       4.1  

Interest over marketable securities

        (7.9     (20.6

Equity in the losses of associates

        0.2       0.2  

Share-based remuneration

        0.4       1.1  

Foreign exchange gain (loss), net

        1.5       (2.8

Residual value guarantee

        (13.8     24.7  

Accounts payable for penalties

        —         205.5  

Provision for voluntary redundancy scheme

        6.4       118.0  

Other

        (112     (0.5

CHANGES IN ASSETS:

       

Financial investments

        (376.6     (257.5

Derivative financial instruments

        (17.4     (22.2

Collateralized accounts receivable and accounts receivable

        (55.1     123.7  

Customer and commercial financing

        20.4       28.6  

Inventories

        60.7       (505.7

Other assets

        184.5       (138.9

CHANGES IN LIABILITIES:

       

Trade accounts payable

        (168.2     80.2  

Non-recourse and recourse debt

        7.6       (3.2

Other payables

        (8.7     10.3  

Contribution from suppliers

     10        86.0       123.9  

Advances from customers

        25.5       (16.6

Taxes and payroll charges payable

        43.0       11.4  

Financial guarantees

        (37.8     (34.6

Other provisions

        (69.7     (9.6

Unearned income

        (164.9     2.0  
     

 

 

   

 

 

 

NET CASH GENERATED (USED) BY OPERATING ACTIVITIES

        35.4       (219.6 )  
     

 

 

   

 

 

 

INVESTING ACTIVITIES

       

Acquisition of property, plant and equipment

     9        (161.2     (314.4

Proceeds from sale of property, plant and equipment

        18.9       0.1  

Additions to intangible assets

     10        (345.4     (367.8

Investments in associates

        (0.5     (2.3

Held to maturity

        (464.0     54.1  

Loans

        —         (13.8

Dividends received

        0.1       0.1  

Restricted cash reserved for construction of assets

        1.7       4.3  
     

 

 

   

 

 

 

NET CASH USED BY INVESTING ACTIVITIES

        (950.4 )       (639.7 )  
     

 

 

   

 

 

 

FINANCING ACTIVITIES

       

Proceeds from borrowings

        918.8       426.7  

Repayment of borrowings

        (424.6     (325.7

Dividends and interest on own capital

        (43.4     (24.3

Proceeds from stock options exercised

        5.2       1.5  

Acquisition of own shares

        (15.0     (17.1
     

 

 

   

 

 

 

NET CASH GENERATED BY FINANCING ACTIVITIES

        441.0       61.1  
     

 

 

   

 

 

 

DECREASE IN CASH AND CASH EQUIVALENTS

        (474.0 )       (798.2 )  

Effects of exchange rate changes on cash and cash equivalents

        5.0       88.2  

Cash and cash equivalents at the beginning of the period

        1,241.5       2,165.5  
     

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD

        772.5       1,455.5  
     

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

9


Table of Contents

Embraer S.A.

Notes to the Condensed Consolidated Interim Financial Statements

In millions of U.S. dollars, unless otherwise stated

(Unaudited)

 

 

1. Operations

Embraer S.A. (“Embraer” or “the Company”) is a publicly-held company incorporated under the laws of the Federative Republic of Brazil (“Brazil”) with headquarters in São José dos Campos, State of São Paulo. The corporate purpose of the Company is:

 

  (i) To design, build and market aircraft and aerospace materials and related accessories, components and equipment, according to the highest standards of technology and quality;

 

  (ii) To perform and carry out technical activities related to the manufacturing and servicing of aerospace materials;

 

  (iii) To contribute to the training of technical personnel as necessary for the aerospace industry;

 

  (iv) To engage in and provide services for other technological, manufacturing and business activities in connection with the aerospace industry;

 

  (v) To design, build and trade in equipment, materials, systems, software, accessories and components for the defense, security and power industries, as well as perform and carry out technical activities related to the manufacturing and servicing thereof, in accordance with the highest technological and quality standards; and

 

  (vi) To conduct other technological, manufacturing, trading and services activities related to the defense, security and power industries.

The Company’s shares are listed on the enhanced corporate governance segment of the Stock Exchange in Brazil (“BM&FBOVESPA”), known as the New Market (“Novo Mercado”). Embraer also has American Depositary Shares (evidenced by American Depositary Receipts—ADRs) which are registered with the Securities and Exchange Commission (“SEC”) and are listed on the New York Stock Exchange (“NYSE”). The Company has no controlling group and its capital is comprised entirely of common shares.

 

2. Presentation of the Financial Statements and Accounting Practices

 

2.1 Presentation and preparation of the financial statements

These condensed consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting and should be read in conjunction with the Group’s most recent annual consolidated financial statements as of and for the year ended December 31, 2016 (“the most recent annual consolidated financial statements”). They do not include all the information required for a complete set of financial statements prepared in conformity with International Financial Reporting Standards (IFRS). However, selected explanatory notes are included to explain events and transactions that are significant in accordance with management’s judgement to an understanding of the changes in the Company’s financial position and performance since the most recent annual consolidated financial statements as of and for the year ended December 31, 2016.

 

2.1.1 Basis of preparation

These condensed consolidated interim financial statements have been prepared under the historical cost convention as modified by available-for-sale financial assets, other assets and financial liabilities (including derivative instruments).

The preparation of financial statements requires the use of certain critical accounting estimates. It also requires management of the Company to exercise its judgment in the process of applying the Company’s accounting policies. These condensed consolidated interim financial statements include accounting estimates for certain assets, liabilities and other transactions.

 

 

10


Table of Contents

Embraer S.A.

Notes to the Condensed Consolidated Interim Financial Statements

In millions of U.S. dollars, unless otherwise stated

(Unaudited)

 

 

The areas which involve a higher degree of judgment or complexity, or assumptions and estimates significant to the condensed consolidated interim financial statements are consistent with those described in the consolidated financial statements as at and for the year ended December 31, 2016 (not included herein).

The actual results may differ from these estimates and assumptions.

The results of operations for the three and nine-month period ended September 30, 2017 are not necessarily indicative of the results to be expected for the fiscal year to be ended December 31, 2017.

 

2.1.2 Consolidation

The condensed consolidated interim financial statements include the balances of the September 30, 2017 financial statements of the Company and all subsidiaries directly or indirectly controlled by Embraer, special purpose entities (SPEs) controlled by the Company, exclusive investment funds (FIE) and participation investment funds (FIP). Jointly controlled entities (joint ventures) are not consolidated and are presented as Investments and accounted for by the equity method. The Company recognizes assets, liabilities, revenues and expenses accounting to the entity share in the assets, liabilities, revenues and expenses of the joint operation.

All accounts and balances arising from transactions between consolidated entities are eliminated.

 

2.2 Summary of significant accounting policies

There were no significant changes in the Company’s accounting policies from those disclosed in the financial statements of December 31, 2016.

 

3. Cash and cash equivalents

 

     09.30.2017      12.31.2016  

Cash and banks

     396.9        389.0  
  

 

 

    

 

 

 
     396.9        389.0  
  

 

 

    

 

 

 

Cash equivalents

     

Private securities (i)

     201.5        420.8  

Fixed deposits (ii)

     174.1        431.7  
  

 

 

    

 

 

 
     375.6        852.5  
  

 

 

    

 

 

 
     772.5        1,241.5  
  

 

 

    

 

 

 

 

(i) Investment in Bank Deposit Certificates – CDBs and Repurchase Agreements—REPO issued by Brazilian financial institutions, with original maturities of 90 days or less, for which there are no penalties on remuneration if the Company decides to terminate the transaction before the original maturity date.
(ii) Fixed term deposits in US Dollars with original maturities of 90 days or less.

 

 

11


Table of Contents

Embraer S.A.

Notes to the Condensed Consolidated Interim Financial Statements

In millions of U.S. dollars, unless otherwise stated

(Unaudited)

 

 

4. Financial investments

 

     09.30.2017      12.31.2016  
     Assets measured at
fair value through
profit or loss
     Held to
maturity
     Available
for sale
     Total      Assets measured at
fair value through
profit or loss
     Held to
maturity
     Available
for sale
     Total  

Financial Instruments

                       

Private securities (i)

     644.7        —          —          644.7        712.6        —          —          712.6  

Structured Notes (ii)

     —          862.0        —          862.0        —          103.4        —          103.4  

Fixed Deposits (iii)

     818.4        439.6        —          1,258.0        354.5        620.9        —          975.4  

Other (iv)

     0.2        8.4        38.3        46.9        0.2        117.1        35.0        152.3  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     1,463.3        1,310.0        38.3        2,811.6        1,067.3        841.4        35.0        1,943.7  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Current portion

     1,463.3        919.3        38.3        2,420.9        1,067.3        673.2        35.0        1,775.5  

Non-current

     —          390.7        —          390.7        —          168.2        —          168.2  

 

(i) Private securities includes CDBs ,Repurchase Agreements – REPO and other deposits without early redemption issued by Brazilian financial institutions, with original maturities higher than 90 days, for which there are penalties on remuneration if the Company decides to terminate the transaction before the original maturity date.
(ii) Structured Notes issued by financial institutions in accordance with the Financial Management Policy. Includes a total of US$ 220.6 starting in 2004 and maturing in up to 14 years for application in Credit Default Swap – CDS.
(iii) Fixed deposits in US Dollars, including Certificate Deposits and Time Deposits, with original maturities higher than 90 days.
(iv) Claims—The Available for sale category refers to the credit right received in the bankruptcy filing of Republic Airways (Note 14. Financial Guarantees and Residual Value Guarantees).

The weighted average interest rates at September 30, 2017 for cash equivalents and financial investments in reais and in U.S. dollars were 11.22% p.a. and 1.70% p.a. (14.21% p.a. and 1.87% p.a. at December 31, 2016), respectively.

 

5. Derivative financial instruments

Derivative financial instruments are contracted to protect the Company’s operations from exchange and interest rate fluctuations and are not used for speculation.

As of September 30, 2017, the Company had derivative financial instruments such as swap and option to purchase interest rate, currency put and call options and Non-Deliverable Forwards (NDF).

The Company enters into swaps contracts to exchange a floating rate loan to a fixed rate loan or to exchange cash flows in U.S. dollars to cash flows in reais , or vice versa and to exchange Euros for U.S. dollars or vice versa according to the need to protect the transactions according to the valuation of the Company. The fair value of these instruments is measured at the future flow, determined by applying the contractual rates up to maturity and discounted to present value on the date of the consolidated financial statements at the current market rates.

Cash flow hedges are contracted to protect highly probable cash flows denominated in reais related to salaries and health plan expenses against exchange rate variations. The financial instrument normally used by the Company for this type of transaction is the zero-cost collar, which consists of buying put options and selling call options contracted with the same counterparty and with zero net premium. The fair value of these instruments is determined in accordance with the observable market pricing model (through market information providers) and widely used by market players to measure similar instruments. When the U.S. dollar closing rate is between the put and call exercise values, the fair value reflects the extrinsic value of the option, i.e., the value that is directly connected to the time remaining to maturity. The projected cash flows will affect the income statement according to the accrual period.

Non-Deliverable Forwards are contracted to protect the Company against the risk of fluctuations in exchange rates. The fair value is determined in accordance with the observable market pricing model.

As of September 30, 2017, the Company did not have any derivative contracts subject to margin calls.

 

12


Table of Contents

Embraer S.A.

Notes to the Condensed Consolidated Interim Financial Statements

In millions of U.S. dollars, unless otherwise stated

(Unaudited)

 

 

Purpose

   Risk      Counterparty      Settlement
date
     09.30.2017     12.31.2016  

Recourse and non-recourse debt (i)

     Interest rate        Natixis        2022        1.4       1.9  

Export financing (ii)

     Interest rate        Votorantim        2017        0.3       —    

Acquisition of property, plant and equipment (iii)

     Interest rate        Compass Bank        2024        (0.3     (0.3

Brazilian Real expenses (iv)

     Exchange rate        Citibank        2018        4.1       3.5  
        BofaMLynch        2018        3.2       1.0  
        Santander        2018        4.4       0.5  
        BNP        2018        3.1       —    

Export financing (v)

     Interest rate        Bradesco        2018        4.3       3.5  
        Votorantim        2018        —         (0.1
        BofaMLynch        2017        5.5       4.9  
        Santander        2018        5.7       3.9  

Project Development (v)

     Interest rate        Itau BBA        2023        0.4       0.1  
        Votorantim        2022        0.6       0.1  
        BofaMLynch        2023        0.8       0.3  
        Santander        2022        3.2       1.7  
        HSBC        2022        0.5       0.1  
        Société Générale        2022        0.3       —    
        Safra        2022        0.3       0.1  
        Morgan Stanley S/A        2023        3.4       2.6  
        Bradesco        2022        0.8       0.6  

Investments (vi)

     Interest rate        Bradesco        2018        (0.8     —    
        Santader        2018        (0.1     —    
        BNP        2018        (0.1     —    

Export financing (vii)

     Exchange rate and interest rate        Santander        2018        (0.2     (0.3

Export financing (viii)

     Exchange rate        Santander Totta        2017        —         (0.4
        BNP        2017        0.4       —    

Export financing (ix)

     Interest rate        Itau BBA        2017        (0.2     —    
           

 

 

   

 

 

 
              41.0       23.7  
           

 

 

   

 

 

 

 

(i) Derivative financial instruments (swaps), which converted the amount of R$ 44.2 million, equivalent to US$ 13.9 for recourse and non-recourse debt, from an average fixed interest rate of 8.41% p.a., into a floating rate equivalent to LIBOR 6 month + 1.14% p.a.;
(ii) Derivative financial instruments (swaps) that converted an export modality debt of R$ 112.0 million, equivalent to US$ 35.4, from an average fixed interest rate of 8.00% p.a. to an average rate weighted floating rate equivalent to 68.35% p.a. of the CDI (Interbank Deposit Certificate);
(iii) Derivative financial instruments (swaps), relating to a transaction of R$ 12.0 million, equivalent to US$ 3.8 which converted funding transactions subject to LIBOR 1 month + 2.44% p.a. floating interest rate to a fixed interest rate of 5.23% p.a.;
(iv) Zero-cost collar derivative financial instruments, designated as cash flow hedges, of US$ 72.3 equivalent to R$ 245.8 million, through a purchase of a put option with an exercise price of R$ 3.40 and sales of CALL with an average weighted exercise price of R$ 3.7591 for the year 2017 and the amount of US$ 249.9 equivalent to R$ 829.9 million, through purchase PUT with an exercise price of R$ 3.32 and sales of CALL with exercise price of R$ 3.7520 for 2018;
(v) Derivative financial instruments (interest swaps), designated as hedge accounting of interest, of R$ 2,058.4 million, equivalent to US$ 649.8, of the Export and Project Development debt lines, subject to a weighted average fixed interest rate of 6.21% p.a. to a weighted average floating rate equivalent to 43.81% of the CDI (Interbank Deposit Certificate).
(vi) Derivative financial instruments (interest swaps) designated as hedge accounting of interest, which converted the amount of R$ 287.9 million, equivalent to US$ 90.9, of investments with a fixed weighted average interest rate of 10.6% p.a. for a floating weighted average rate equivalent to 101.87% of the CDI (Interbank Deposit Certificate).
(vii) Derivative financial instruments (swaps), in the amount of US$ 2.9, equivalent to R$ 9.4 million related to the exchange of currency from the U.S. dollar to the real and a fixed rate of 4.65% p.a. to a floating rate equivalent to 129.50% of the CDI (Interbank Deposit Certificate).
(viii) Derivative financial instruments (Non-Deliverable Forwards), amounting to US$ 38.3 equivalent to R$141.5 million, relating to U.S. dollar to Euro and EURO to U.S dollar currency exchanges.

 

 

13


Table of Contents

Embraer S.A.

Notes to the Condensed Consolidated Interim Financial Statements

In millions of U.S. dollars, unless otherwise stated

(Unaudited)

 

 

At September 30, 2017, the fair value of derivative financial instruments was presented in the Statement of Financial Position as follows:

 

     09.30.2017     12.31.2016  

Assets

    

Current portion

     41.8       21.0  

Non-current

     8.6       11.1  

Liabilities

    

Current portion

     (9.3     (8.4

Non-current

     (0.1     —    
  

 

 

   

 

 

 

Total

     41.0       23.7  
  

 

 

   

 

 

 

 

6. Inventories

 

     09.30.2017     12.31.2016  

Raw materials

     805.0       952.9  

Work-in-process

     828.4       713.9  

Spare parts

     404.7       391.1  

Finished goods (i)

     171.9       156.0  

Used aircraft available for sale (ii)

     121.8       207.7  

Inventory in transit

     81.0       67.9  

Held by third parties

     118.5       77.5  

Consumption materials

     47.7       46.9  

Advances to suppliers

     31.4       40.5  

Loss on adjustment to realizable value (iii)

     (15.4     (19.9

Loss due to obsolescence (iv)

     (151.7     (138.1
  

 

 

   

 

 

 
     2,443.3       2,496.4  
  

 

 

   

 

 

 

 

(i) The following aircraft were held in the finished products inventory:
    At September 30, 2017: one EMBRAER 175, one EMBRAER 195, three Phenom 100, three Phenom 300, three Legacy 450, two Legacy 500, one Super Tucano and four Ipanema; and
    At December 31, 2016: one EMBRAER 195, two Legacy 450, two Legacy 500, four Phenom 100, three Phenom 300, one Lineage, one Super Tucano and two Ipanema.

Of the total aircraft inventories at September 30, 2017, one EMBRAER 175, one EMBRAER 195, one Legacy 450, one Phenom 100 and two Ipanemas, had been delivered by Novemberr 11, 2017.

(ii) The following used aircraft were held in inventory as available for sale:
    At September 30, 2017: four EMBRAER 140, one Legacy 500, two Lineage, one Phenom 100, one Boeing BBJ 737; and
    At December 31, 2016: nine EMBRAER 140, one EMBRAER 145, two Legacy 500, one Legacy 450, four Phenom 300, two Lineage, one Ipanema, one Gulfstream G350, one Boeing BBJ 737, two Cessna 560XL.
(iii) For aircraft in inventory, an analysis is made, if the book value is greater than the market value, the difference is recognized as a market value adjustment to the aircraft.
(iv) A provision was recorded for items without activity for over two years and with no planned use in the production program, as well as to cover expected losses from excess inventories or obsolete work in process, except for inventories of spare parts, for which the provision is based on technical obsolescence of items without activity for over two years.

 

 

14


Table of Contents

Embraer S.A.

Notes to the Condensed Consolidated Interim Financial Statements

In millions of U.S. dollars, unless otherwise stated

(Unaudited)

 

 

7. Investments

 

(i) Wholly owned subsidiaries and special purpose entities

Subsidiaries and structured entities that the Company directly or indirectly has control, as of September 30, 2017, which are disclosed in the consolidated financial statements as of and for the year ended December 31, 2016, are consolidated into the Embraer group.

There are no contractual or legal restrictions on the Company’s access to assets or settlement of liabilities of the wholly owned subsidiaries of the group.

There are inherent risks to the operations of these entities and the most significant are described below:

 

    Economic Risks: potential losses from fluctuations in market conditions (price of products, exchange rate and interest);

 

    Operational risk: potential losses resulting from the emergence of new technologies or failure of current processes;

 

    Credit risk: potential losses that might occur if a third party (customer) becomes unable to meet its obligations; and

 

    Liquidity risk: financial inability to meet financial obligations.

 

(ii) Subsidiaries with participation of non-controlling shareholders

Non-controlling shareholders have interests in the group entities listed below, however, based on contractual agreements and analysis of the applicable accounting standards, the Company has control and therefore has the right to consolidate the following entities:

 

Entity

   Country    Participation
Embraer Group
    Participation
noncontrolling
 

OGMA - Indústria Aeronática de Portugal S.A.

   Portugal      65.0     35.0

Harbin Embraer Aircraft Industry Company Ltd.

   China      51.0     49.0

Embraer CAE Training Services Ltd.

   United Kingdom      51.0     49.0

Visiona Tecnologia Espacial S.A.

   Brazil      51.0     49.0

Embraer CAE Training Services

   United States of America      51.0     49.0

EZ Air Interior Limited

   Ireland      50.0     50.0

Bradar Aerolevantamento Ltda

   Brazil      25.0     75.0

Although the Embraer group holds 51.0% of the entities Harbin Embraer Aircraft Industry Company Ltd., Embraer CAE Training Services Ltd., Visiona Tecnologia Espacial S.A., and Embraer CAE Training Services, the powers described in the contractual agreements show that the Board of Directors is mainly comprised of Embraer representatives and the Embraer Group directs the principal operating activities of the entity.

An agreement with Bradar Aerolevantamento Ltda. assigns to Embraer an irrevocable option to purchase all the shares of the non-controlling interests. This option is exercisable at any time and can be transferred to any person, which determines the control of Bradar Aerolevantamento by the Embraer group, despite holding only 25% of its capital.

 

 

15


Table of Contents

Embraer S.A.

Notes to the Condensed Consolidated Interim Financial Statements

In millions of U.S. dollars, unless otherwise stated

(Unaudited)

 

 

The financial position of the group entities that have non-controlling interests is summarized below:

 

     09.30.2017      12.31.2016  

Cash and cash equivalents

     44.8        69.2  

Current assets

     243.4        208.7  

Non current assets

     140.4        115.6  

Current liabilities

     101.0        90.7  

Non current liabilities

     11.7        8.5  

Noncontrolling interest

     111.8        92.4  
               
     09.30.2017      09.30.2016  

Revenue

     182.8        253.4  

Net income for the year

     30.4        6.8  

Group subsidiaries with non-controlling interests are subject to the same risks as the wholly owned subsidiaries.

 

(iii) Jointly controlled entity

EZ Air Interior Limited is a joint operation between Embraer group and Zodiac Aerospace and shares with the other members the joint management of the relevant activities of the entities.

The Company accounts for the assets, liabilities, revenues and expenses relating to its involvement in the joint operations in accordance with the rights and obligations assigned to Embraer.

 

     09.30.2017     12.31.2016  

Cash and cash equivalents

     4.0       1.4  

Current assets

     31.0       27.7  

Non current assets

     6.4       5.4  

Current liabilities

     52.1       24.6  

Non current liabilities

     4.4       25.4  
              
     09.30.2017     09.30.2016  

Revenue

     33.8       40.6  

Net loss for the year

     (2.2     (3.7

 

8. Related Parties

 

8.1 Related party transactions

The table below summarizes balances and transactions with related parties outside the group and refers mainly to:

 

    assets: (i) accounts receivable for spare parts, aircraft sales and product development, under conditions agreed between the parties, considering the volumes, risks involved and corporate policies (ii) mutual loans to subsidiaries abroad with interest rates compatible with those used by the Company on acquiring resources in foreign currencies (iii) balances of financial investments; and (iv) bank deposits;

 

    liabilities: (i) purchase of aircraft components and spare parts, under conditions agreed between the parties, considering the volumes, risks involved and corporate policies (ii) advances received on account of sales contracts, according to contractual agreements; (iii) commission for sale of aircraft and spare parts (iv) financing for research and product development at market rates for this kind of financing (v) loans and financing; and (vi) mutual loan contracts with the subsidiaries abroad with interest rates equivalent to those used by the Company to acquire similar funding (vii) export financing; and

 

 

16


Table of Contents

Embraer S.A.

Notes to the Condensed Consolidated Interim Financial Statements

In millions of U.S. dollars, unless otherwise stated

(Unaudited)

 

 

    amounts in profit or loss: (i) purchases and sales of aircraft, components and spare parts and development of products for the defense and security market; (ii) financial income from financial investments and mutual loans; (iii) supplementary pension plan.

 

     09.30.2017  
     Current      Non-current      Financial
Results
    Operating
Results
 
     Assets      Liabilities      Assets      Liabilities       

Banco do Brasil S.A.

     128.5        11.3        330.4        425.1        (0.3     —    

Banco Nacional de Desenvolvimento Econômico e Social – BNDES

     —          99.4        —          249.3        (11.7     —    

Caixa Econômica Federal

     93.9        —          —          —          8.6       —    

Brazilian Air Force

     289.1        43.5        —          —          —         (49.1

Marinha do Brasil

     35.2        —          —          —          —         (4.0

Embraer Prev – Sociedade de Previdência Complementar

     —          —          —          —          —         (17.0

Empresa Portuguesa de Defesa – EMPORDEF

     —          —          —          6.9        —         —    

Brazilian Army

     —          4.7        —          —          —         3.9  

Financiadora de Estudo e Projetos – FINEP

     —          22.5        —          230.9        (2.1     —    

Telecomunicações Brasileiras S.A. – Telebrás

     —          3.6        —          —          —         31.7  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
     546.7        185.0        330.4        912.2        (5.5 )       (34.5 )  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

     12.31.2016  
     Current      Non-current      Financial
Results
    Operating
Results
 
     Assets      Liabilities      Assets      Liabilities       

Banco do Brasil S.A.

     64.3        0.3        332.2        413.3        (2.8     —    

Banco Nacional de Desenvolvimento Econômico e Social – BNDES

     —          161.4        —          311.5        (18.6     —    

Brazilian Air Force

     263.5        84.8        —          —          —         25.6  

Marinha do Brasil

     34.4        —          —          —          —         (2.7

Caixa Econômica Federal

     153.4        —          —          —          28.5       —    

Embraer Prev – Sociedade de Previdência Complementar

     —          0.2        —          —          —         (23.2

Empresa Portuguesa de Defesa – EMPORDEF

     —          —          —          5.5        —         —    

Brazilian Army

     —          16.9        —          —          —         5.0  

Financiadora de Estudo e Projetos – FINEP

     —          16.8        —          64.7        (2.9     —    

Telecomunicações Brasileiras S.A. – Telebrás

     —          148.4        —          —          —         (2.1
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
     515.6        428.8        332.2        795.0        4.2       2.6  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

     09.30.2016  
     Financial Results     Operating Results  

Banco do Brasil S.A.

     (3.2     —    

Banco Nacional de Desenvolvimento Econômico e Social – BNDES

     (14.4     —    

Brazilian Air Force

     —         (8.1

Marinha do Brasil

     —         (2.7

Caixa Econômica Federal

     22.5       —    

Embraer Prev – Sociedade de Previdência Complementar

     —         (17.4

Brazilian Army

     —         2.3  

Financiadora de Estudo e Projetos – FINEP

     (2.0     —    

Telecomunicações Brasileiras S.A. – Telebrás

     —         (0.7
  

 

 

   

 

 

 
     2.9       (26.6 )  
  

 

 

   

 

 

 

 

 

17


Table of Contents

Embraer S.A.

Notes to the Condensed Consolidated Interim Financial Statements

In millions of U.S. dollars, unless otherwise stated

(Unaudited)

 

 

8.2 Brazilian Federal Government relationship

Through its direct and indirect interests and ownership of common shares denominated “golden share”, the Brazilian Federal Government is a significant shareholder. At September 30, 2017, in addition to its “golden share”, the Brazilian Federal Government held an indirect stake of 5.37% in the Company’s capital through BNDESPAR, a wholly-owned subsidiary of the Banco Nacional do Desenvolvimento Econômico e Social - BNDES (the Brazilian Development Bank, or “BNDES”), which, in turn, is controlled by the Brazilian Federal Government. Consequently, transactions between Embraer and the Brazilian Federal Government or its agencies meet the definition of related party transactions.

The Brazilian government plays a key role in the Company’s business activities, including as:

 

    a major customer for defense products (through the Brazilian Air Force, Brazilian Army and Marinha do Brasil);

 

    a source of research and development financing through technology development institutions such as FINEP and the BNDES;

 

    an export credit agency (through the BNDES); and

 

    a source of short-term and long-term financing and a provider of asset management and commercial banking services (through Banco do Brasil).

 

    Caixa Econômica Federal, an entity controlled by the Federal Government, which in turn has the Golden Share and also has indirect participation by BNDESPAR.

 

    Through Visiona Tecnologia Espacial S.A., which is associated by Telecomunicações Brasileiras S.A.—Telebrás.

 

     09.30.2017      09.30.2016  

Short-term benefits (i)

     8.7        7.8  

Share based payment

     3.6        (2.7

Labor contract termination

     0.5        0.3  
  

 

 

    

 

 

 
     12.8        5.4  
  

 

 

    

 

 

 

 

(i) Includes wages, salaries, profit sharing, bonuses and indemnities.

Key Management includes members of the statutory Board of Directors and Executive Directors.

 

9. Property, Plant and Equipment

The movement of significant additions, disposals, impairment or reclassifications of property, plant and equipment for the nine-month period ended September 30, 2017 are described below:

 

     Weighted average
depreciation rate (%)
 

Class of assets

   09.30.2017     12.31.2016  

Buildings and improvements

     4.2     4.6

Installations

     5.9     7.6

Machinery and equipment

     13.4     13.5

Furniture and fixtures

     11.8     12.7

Vehicles

     27.7     23.4

Aircraft

     16.6     15.2

Computers and peripherals

     33.7     30.3

Tooling

     16.6     14.9

Other assets

     1.2     0.2

Exchange pool program assets

     3.9     5.0

 

18


Table of Contents

Embraer S.A.

Notes to the Condensed Consolidated Interim Financial Statements

In millions of U.S. dollars, unless otherwise stated

(Unaudited)

 

 

     Land      Buildings and
improvements
    Installations     Machinery
and
equipment
    Furniture
and
fixtures
    Vehicles     Aircraft (i)     Computers
and
peripherals
    Tooling     Other
assets
    Exchange
pool
program
assets
    Construction
in progress
    Total  

Cost

                           

At December 31, 2016

     11.0        657.1       156.1       909.8       74.1       16.8       316.7       179.3       587.8       29.4       669.7       116.4       3,724.2  

Additions

     —          3.3       —         23.7       2.0       0.2       14.4       5.1       20.6       7.5       35.8       48.6       161.2  

Disposals

     —          (7.9     —         (7.9     (1.0     (0.7     (8.1     (0.5     (1.0     —         (29.5     —         (56.6

Impairment

     —          —         —         —         —         —         (10.4     —         —         —         —         —         (10.4

Reclassifications*

     —          51.3       4.8       21.3       (13     0.4       (62.6     (0.3     3.7       (12.1     (18.8     (67.8     (81.4

Interest on capitalized assets

     —          —         —         —         —         —         —         —         —         —         —         (2.4     (2.4

Translation adjustments

     —          2.8       0.4       10.7       0.5       0.4       —         1.1       0.2       —         10.9       0.7       27.7  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At September 30, 2017

     11.0        706.6       161.3       957.6       74.3       17.1       250.0       184.7       611.3       24.8       668.1       95.5       3,762.3  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated depreciation

                           

At December 31, 2016

     —          (191.3     (101.4     (445.1     (40.0     (12.7     (153.9     (136.2     (278.9     (9.4     (201.1     —         (1,570.0

Depreciation

     —          (14.8     (2.4     (46.6     (3.0     (0.9     (20.2     (10.8     (38.4     (0.2     (13.6     —         (150.9

Disposals

     —          4.0       —         6.1       0.5       0.6       6.9       0.4       0.3         7.3       —         26.1  

Reclassifications*

     —          —         —         —         —         0.3       63.2       —         —         (0.3     —         —         63.2  

Translation adjustments

     —          (0.9     (0.1     (8.1     (0.4     (0.4     —         (0.7     (0.2     —         5.4       —         (5.4
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At September 30, 2017

     —          (203.0     (103.9     (493.7     (42.9     (13.1     (104.0     (147.3     (317.2     (9.9     (202.0     —         (1,637.0
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net

                           

At December 31, 2016

     11.0        465.8       54.7       464.7       34.1       4.1       162.8       43.1       308.9       20.0       468.6       116.4       2,154.2  

At September 30, 2017

     11.0        503.6       57.4       463.9       31.4       4.0       146.0       37.4       294.1       14.9       466.1       95.5       2,125.3  

 

19


Table of Contents

Embraer S.A.

Notes to the Condensed Consolidated Interim Financial Statements

In millions of U.S. dollars, unless otherwise stated

(Unaudited)

 

 

     Land      Buildings and
improvements
    Installations     Machinery
and
equipment
    Furniture
and
fixtures
    Vehicles     Aircraft (i)     Computers and
peripherals
    Tooling     Other
assets
    Exchange
pool
program
assets
    Construction
in progress
    Total  

Cost

                           

At December 31, 2015

     11.0        616.5       151.8       853.3       70.5       17.0       323.5       163.2       533.5       22.8       622.6       75.8       3,461.5  

Additions

     —          0.6       —         54.8       4.0       0.7       137.4       17.3       54.6       8.6       65.5       91.7       435.2  

Disposals

     —          (9.3     (0.2     (7.6     (2.3     (0.9     (17.8     (3.0     (0.9     —         (15.1     (7.1     (64.2

Impairment

     —          —         —         —         —         —         (27.0     —         —         —         —         —         (27.0

Impairment (ii)

     —          —         —         —         —         —         (64.9     —         —         —         —         —         (64.9

Reclassifications*

     —          49.9       4.4       10.2       1.9       0.2       (34.7     1.7       0.9       (2.0     1.2       (59.8     (26.1

Interest on capitalized assets

     —          —         —         —         —         —         —         —         —         —         —         16.1       16.1  

Translation adjustments

     —          (0.6     0.1       (0.9     —         (0.2     0.2       0.1       (0.3     —         (4.5     (0.3     (6.4
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At December 31, 2016

     11.0        657.1       156.1       909.8       74.1       16.8       316.7       179.3       587.8       29.4       669.7       116.4       3,724.2  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated depreciation

                           

At December 31, 2015

     —          (180.8     (97.2     (389.5     (37.9     (12.5     (156.4     (128.7     (233.4     (9.4     (188.3     —         (1,434.1

Depreciation

     —          (20.0     (4.2     (62.7     (4.1     (1.1     (25.4     (10.4     (44.7     —         (21.9     —         (194.5

Disposals

     —          9.2       —         4.9       1.9       0.8       15.5       2.9       0.5       —         6.0       —         41.7  

Reclassifications*

     —          —         —         1.8       —         —         8.6       (0.1     (1.6     —         —         —         8.7  

Translation adjustments

     —          0.3       —         0.4       0.1       0.1       3.8       0.1       0.3       —         3.1       —         8.2  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At December 31, 2016

     —          (191.3     (101.4     (445.1     (40.0     (12.7     (153.9     (136.2     (278.9     (9.4     (201.1     —         (1,570.0
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net

                           

At December 31, 2015

     11.0        435.7       54.6       463.8       32.6       4.5       167.1       34.5       300.1       13.4       434.3       75.8       2,027.4  

At December 31, 2016

     11.0        465.8       54.7       464.7       34.1       4.1       162.8       43.1       308.9       20.0       468.6       116.4       2,154.2  

 

* Non-cash transactions. On “aircraft” and “exchange pool program assets” the amount refers to aircraft and items transferred to the inventory. In September 2017, 17 ERJ 145 aircraft were transferred to inventory in order to be sold, after a part-out procedure.
(i) The aircraft are used for testing, shuttle and operating leases and are adjusted to the fair value, when applicable. The following aircraft are held:
    September 30, 2017: nine ERJ 135, 26 ERJ 145, six EMBRAER 170, one EMBRAER 190, one Legacy 450, one Legacy 500, one Phenom 300, two EMBRAER 120, one 690B; and
    December 31, 2016: 23 ERJ 135, 28 ERJ 145, six EMBRAER 170, three EMBRAER 190, one EMBRAER 120, and one 690B.
(ii) Because of the Chapter 11 filing by Republic Airways Holding (Note 14), the Company has received part of the aircraft referring to the negotiation of the financial guarantees from which losses were recognized. At the moment these aircraft were acquired these losses were reclassified to the property, plant and equipment asset.

 

20


Table of Contents

Embraer S.A.

Notes to the Condensed Consolidated Interim Financial Statements

In millions of U.S. dollars, unless otherwise stated

(Unaudited)

 

 

10. Intangible Assets

Internally developed intangible assets relate to expenditure incurred in developing new aircraft, including support services, production labor, materials and direct labor allocated to the construction of aircraft prototypes or significant components, and also the use of advanced technologies to make the aircraft lighter, quieter, more comfortable and energy-efficient and to reduce emissions, in addition to speeding up design and manufacture, while optimizing the use of resources.

 

     Internally developed     Acquired from third party  
     Commercial     Executive     Defense and
Security
    Other     Development     Software     Goodwill      Other     Total  

Intangible cost

                   

At December 31, 2016

     1,515.1       1,320.3       30.8       51.8       13.5       311.4       21.0        32.8       3,296.7  

Additions

     236.1       52.0       2.8       2.5       1.9       44.1       —          6.0       345.4  

Contributions from suppliers

     (86.0     —         —         —         —         —         —          —         (86.0

Disposals

             (1.5            (1.5

Reclassifications

     (3.6     3.6       (0.3     (48.5     —         50.5       —          (1.8     (0.1

Interest on capitalized assets

     8.5       3.7       —         —         —         —         —          —         12.2  

Translation adjustments

     —         —         —         —         —         —         0.5        —         0.5  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

At September 30, 2017

     1,670.1       1,379.6       33.3       5.8       13.9       406.0       21.5        37.0       3,567.2  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Acumulated amortization

                   

At December 31, 2016

     (992.4 )       (424.9 )       (25.6 )       —         (5.7 )       (179.8 )       —          (3.7 )       (1,632.1 )  

Amortization

     (46.1     (27.1     (1.2     (0.1     (1.2     (17.6     —          (0.8     (94.1

Amortization of contribution from suppliers

     10.9       6.4       —         —         —         —         —          —         17.3  

Reclassifications

     4.5       (4.3     0.3       (1.0     —         —         —          0.5       —    

Interest on capitalized assets

     —         (0.4     —         —         —         —         —          —         (0.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

At September 30, 2017

     (1,023.1 )       (450.3 )       (26.5 )       (1.1 )       (6.9 )       (197.4 )       —          (4.0 )       (1,709.3 )  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Intangible, net

                   

At December 31, 2016

     522.7       895.4       5.2       51.8       7.8       131.6       21.0        29.1       1,664.6  

At September 30, 2017

     647.0       929.3       6.8       4.7       7.0       208.6       21.5        33.0       1,857.9  

 

     Internally developed      Acquired from third party  
     Commercial     Executive     Defense and
Security
    Other      Development     Software     Goodwill      Other     Total  

Intangible cost

                    

At December 31, 2015

     1,276.1       1,248.9       25.6       36.1        10.1       263.3       16.4        24.0       2,900.5  

Additions

     351.1       65.4       5.2       15.7        10.7       48.1       —          8.8       505.0  

Contributions from suppliers

     (123.9     —         —         —          —         —         —          —         (123.9

Reclassifications

     —         —         —         —          (7.3     —         —          —         (7.3

Interest on capitalized assets

     11.8       6.0       —         —          —         —         —          —         17.8  

Translation adjustments

     —         —         —         —          —         —         4.6        —         4.6  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

At December 31, 2016

     1,515.1       1,320.3       30.8       51.8        13.5       311.4       21.0        32.8       3,296.7  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Acumulated amortization

                    

At December 31, 2015

     (923.6 )       (377.1 )       (25.6 )       —          (4.6 )       (160.9 )       —          (3.3 )       (1,495.1 )  

Amortization

     (92.0     (61.5     —         —          (1.1     (18.9     —          (0.4     (173.9

Amortization of contribution from suppliers

     23.2       15.1       —         —          —         —         —          —         38.3  

Interest on capitalized assets

     —         (1.4     —         —          —         —         —          —         (1.4
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

At December 31, 2016

     (992.4 )       (424.9 )       (25.6 )       —          (5.7 )       (179.8 )       —          (3.7 )       (1,632.1 )  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Intangible, net

                    

At December 31, 2015

     352.5       871.8       —         36.1        5.5       102.4       16.4        20.7       1,405.4  

At December 31, 2016

     522.7       895.4       5.2       51.8        7.8       131.6       21.0        29.1       1,664.6  

 

21


Table of Contents

Embraer S.A.

Notes to the Condensed Consolidated Interim Financial Statements

In millions of U.S. dollars, unless otherwise stated

(Unaudited)

 

 

11. Loans and financing

 

     Currency      Contractual
interest rate – %
     Effective
interest rate – %
     Maturity      09.30.2017      12.31.2016  

Other currencies:

     US$        5.05% to 6.38%        5.05% to 7.42%        2027        3,034.7        2,402.5  

Working capital

     US$        1.25% to 4.59%        1.25% to 4.59%        2027        121.9        213.1  
     US$        Libor 6M + 1.35% a 2.60%        Libor 6M + 1.35% a 2.60%        2027        118.1        18.0  
     US$        Libor 3M + 2.25%        Libor 3M + 2.25%        2026        218.3        212.7  
     Euro        1.00% a 3.37%        1.00% a 3.37%        2020        16.5        16.4  

Advances on foreign exchange contracts

     US$        2.40% a 4.65%        2.40% a 4.65%        2017        3.0        3.80  

Property, plant and equipment

    

US$

US$

 

 

    

2.13%

Libor 1M + 2.44%

 

 

    

2.13%

Libor 1M + 2.44%

 

 

    

2030

2035

 

 

     58.7        60.4  

Finance leasing

     US$        Libor 6M + 3.40%        Libor 6M + 3.40%        2017        —          0.1  
              

 

 

    

 

 

 
                 3,571.2        2,927.0  
              

 

 

    

 

 

 
In local currency: Export Financing      R$        5.50% a 8.00%        5.50% a 8.00%        2017        —          30.9  

Project development

     R$       
3.50% a 5.50%
TJLP + 1.92% a 5.00%
 
 
    
3.50% a 5.50%
TJLP + 1.92% a 5.00%
 
 
    

2023

2022

 

 

     447.7        505.0  

Credit Note for Exportation

     R$        8.0% a 11.00%        8.0% a 11.00%        2022        288.0        297.0  
              

 

 

    

 

 

 
                 735.7        832.9  
              

 

 

    

 

 

 

Total

                 4,306.9        3,759.9  
              

 

 

    

 

 

 

Current portion

                 289.0        510.3  

Non-current portion

                 4,017.9        3,249.6  

In October 2009, Embraer Overseas Limited issued US$ 500.0 in guaranteed notes at 6.375% p.a., due on January 15, 2020. The operation is fully and unconditionally guaranteed by the Parent Company.

Between August and September 2013, through its subsidiary Embraer Overseas Limited, Embraer made an offer to exchange existing bonds maturing in 2017 (settled in January 2017) and 2020 for “New Notes” maturing in 2023. In the case of bonds maturing in 2017, the exchange offer resulted in US$ 146.4 of the aggregate principal of existing notes and US$ 337.2 of the aggregate principal of the 2020 Notes, representing approximately 54.95% of the Notes exchanged. The total of the exchange offer, taking into account the effects of the exchange price on the negotiations and the total New Notes issued closed at approximately US$ 540.5 in principal at a rate of 5.696%, maturing on September 16, 2023.

The separate financial statements of Embraer Overseas Limited are not provided, because the issuer is a wholly-owned finance subsidiary of the Company and the Company fully and unconditionally guarantees the securities. There are no significant restrictions on the ability of the Parent Company to obtain funds from its subsidiaries by dividend or loan.

On June 15, 2012, Embraer raised funds by issuing guaranteed notes, maturing on June 15, 2022, through an overseas offer of US$ 500 at a rate of 5.15% p.a.

On February 2013, Embraer contracted loans of R$ 712.0 million, equivalent to US$ 224.7, in the form of Export Credit Notes for the purpose of investing in export activities and the production of goods for export, at a fixed rate of 5.50% p.a. At September 30, 2017 the amount still outstanding was R$ 135.4 million, equivalent to US$ 42.7 million.

On August 2013, Embraer contracted financing totaling approximately R$ 303.9 million; equivalent to US$ 95.9, at a rate fixed 3.50% p.a., from the Financier of Studies and Projects ( Financiadora de Estudos e Projetos – FINEP ) for use in the research and new product development program.

 

 

22


Table of Contents

Embraer S.A.

Notes to the Condensed Consolidated Interim Financial Statements

In millions of U.S. dollars, unless otherwise stated

(Unaudited)

 

 

On June 2015, the Company´s wholly-owned finance subsidiary Embraer Netherlands Finance B.V, issued US$ 1 billion in Guaranteed Notes at 5.05% p.a., due on June 15, 2025, in an offering subsequently registered with the “SEC”. This operation is fully and unconditionally guaranteed by Embraer.

The separate financial statements of Embraer Netherlands Finance B.V are not provided, because the issuer is a wholly-owned finance subsidiary of the Company and the Company fully and unconditionally guarantees the securities. There are no significant restrictions on the ability of the Parent Company to obtain funds from its subsidiaries by dividend or loan.

In December 2015, Embraer SA contracted loans of R$ 685 million, equivalent to US$ 216.2, at a weighted average rate of 10.96% p.a., in the form of Export Credit Notes in order to invest in export and production of goods for export.

In August 2016, Embraer Portugal SA, a subsidiary of the Company obtained a loan in an amount of US$ 200, equivalent to R$ 633.6 million for working capital and acquisition of fixed assets at a rate of 3.068% p.a. This operation is fully and unconditionally guaranteed by the Parent

On February 2017, the Company´s wholly-owned finance subsidiary Embraer Netherlands Finance B.V, issued US$ 750 million in Guaranteed Notes at 5.40% p.a., due on February 01, 2027, in an offering subsequently registered with the “SEC”. This operation is fully and unconditionally guaranteed by the Parent Company.

The separate financial statements of Embraer Netherlands Finance B.V are not provided, because the issuer is a wholly-owned finance subsidiary of the Company and the Company fully and unconditionally guarantees the securities. There are no significant restrictions on the ability of the Parent Company to obtain funds from its subsidiaries by dividend or loan.

At September 30, 2017, the maturities of the long-term financing agreements are as follows:

 

Year

      

2018

     196.2  

2019

     163.9  

2020

     273.1  

2021

     340.4  

After 2021

     3,044.3  
  

 

 

 
     4,017.9  
  

 

 

 

 

11.1 Currency analysis

Total debt is denominated in the following currencies:

 

     09.30.2017      12.31.2016  

Loans

     

US dollar

     3,554.7        2,910.6  

Brazilian Real

     735.7        832.9  

Euro

     16.5        16.4  
  

 

 

    

 

 

 
     4,306.9        3,759.9  
  

 

 

    

 

 

 

 

11.2 Interest and guarantees

At September 30, 2017, loans denominated in US dollars (81.8% of the total) are mainly subject to fixed interest rates. The weighted average rate was 5.13% p.a. (5.12% p.a. at December 31, 2016).

 

 

23


Table of Contents

Embraer S.A.

Notes to the Condensed Consolidated Interim Financial Statements

In millions of U.S. dollars, unless otherwise stated

(Unaudited)

 

 

At September 30, 2017, loans denominated in reais (17.8% of the total) are subject to fixed interest rates or interest based on the Brazilian Long-term Interest Rate (“TJLP”). The weighted average rate at September 30, 2017 was 4.45% p.a. (5.00% p.a. at December 31, 2016).

At September 30, 2017, loans denominated in Euros (0.4% of the total) were predominantly subject to fixed charges and weighted average rate of 1.79% pa (1.48% pa at December 31, 2016).

Real estate, machinery, equipment, commercial pledges and bank guarantees totaling US$ 481.3 as at September 30, 2017 (US$ 490.9 at December 31, 2016) were provided as collateral for loans.

 

11.3 Restrictive clauses

The long-term financing agreements are subject to restrictive clauses, consistent with usual market practices, which establish control over the degree of leverage through the ratio of total consolidated indebtedness/EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization, as defined), as well as limits for debt service cover based on EBITDA/net financial expense. Agreements also include customary restrictions on the creation of new encumbrances on assets, significant changes in control of the Company and sale of assets.

As at September 30, 2017, the Company was in compliance with all the restrictive clauses.

 

12. Other payables

 

     09.30.2017      12.31.2016  

Provisions related to payroll (i)

     140.2        113.7  

Other accounts payable (ii)

     112.5        90.7  

Provision employee profit sharing

     37.4        43.6  

Accounts payable for penalties (iii)

     18.2        58.2  

Long-term incentive (iv)

     13.6        4.2  

Contractual obligations (v)

     11.3        53.5  

Commissions

     10.5        23.9  

Insurance

     4.8        4.8  

Brazilian air force

     1.8        2.6  

Security deposit

     —          0.9  

Accrued materials

     —          0.3  
  

 

 

    

 

 

 
     350.3        396.4  
  

 

 

    

 

 

 

 

(i) Refers to employee vacation related obligations recorded in our financial statements.
(ii) Represents a provision for expenses already incurred as of the date of the balance sheet and for which payments are made during the following month.
(iii) Refers to outstanding amounts payable as part of the definitive agreements finalized by the Company on October 24, 2016 with the U.S. Department of Justice, or DOJ, and the U.S. Securities and Exchange Commission, or the SEC, for the settlement of criminal and civil violations of the U.S. Foreign Corrupt Practices Act of 1977, as amended, or FCPA.
(iv) Refers to the Long-Term Incentive (ILP) granted to Company employees in the form of phantom shares, as described in Note 18 – [Share-based Remuneration].
(v) Substantially shows amounts recorded regarding maintenance costs of aircraft leased through operating leases and contractually agreed upon commitments for the sale of new aircraft or the expiration of residual financial guarantees

 

13. Income Taxes

As the tax basis for the majority of the Company’s assets and liabilities is maintained in reais and the accounting basis is measured in US dollars (functional currency), the fluctuations in the exchange rate significantly impacted the tax basis and, in turn, the deferred income tax expense (benefit).

Based on the expectation of future taxable income, the Company recorded deferred tax assets based on tax losses carryforwards.

 

 

24


Table of Contents

Embraer S.A.

Notes to the Condensed Consolidated Interim Financial Statements

In millions of U.S. dollars, unless otherwise stated

(Unaudited)

 

 

Credits relating to temporary differences on non-deductible provisions, represented by labor contingencies, provisions and disputed taxes will be realized as such proceedings are concluded.

 

13.1 Deferred income tax and social contribution

The components of deferred tax assets and liabilities are as follows:

 

     09.30.2017     12.31.2016  

Temporarily non-deductible provisions

     (160.6     (102.7

Tax loss carryforwards

     35.1       28.3  

Functional currency effect of the non monetary assets (i)

     (159.7     (201.0

Gains not realized from sales of Parent Company to subsidiairies

     17.0       16.4  

Effect of differences by fixed asset

     (25.8     (31.1

Differences between basis: account x tax (ii)

     28.7       30.2  
  

 

 

   

 

 

 

Deferred tax assets (liabilities), net

     (265.3     (259.9
  

 

 

   

 

 

 

Total deferred tax asset

     4.0       3.4  

Total deferred tax liability

     (269.3     (263.3

 

(i) Refers to deferred income tax calculated on differences related to non-monetary assets that are remeasured from the local currency into the functional currency using historical exchange rates and that result from changes in exchange rates.
(ii) Refers to miscellaneous temporary differences (e.g. non-deductible expenses).

The changes in deferred income tax that affected profit or loss were as follows:

 

     From the
statement of
income
    Other
comprehensive
income
     Total  

At December 31,2015

     (429.9     17.1        (412.8
  

 

 

   

 

 

    

 

 

 

Temporarily non-deductible provisions

     (99.9     —          (99.9

Tax loss carryforwards

     7.8       —          7.8  

Functional currency effect of the non monetary assets

     206.1       —          206.1  

Provision Gain not realized at sales from Controlling company to subsidiairies

     (3.5     —          (3.5

Effect of differences by fixed asset

     4.9       —          4.9  

Differences between basis: account x tax

     31.1       6.4        37.5  
  

 

 

   

 

 

    

 

 

 

At December 31,2016

     (283.4     23.5        (259.9
  

 

 

   

 

 

    

 

 

 

Temporarily non-deductible provisions

     (57.9     —          (57.9

Tax loss carryforwards

     6.8       —          6.8  

Functional currency effect of the non monetary assets

     41.3       —          41.3  

Gains not realized from sales of Parent Company to subsidiairies

     0.6       —          0.6  

Effect of differences by fixed asset

     5.3       —          5.3  

Differences between basis: account x tax

     (2.3     0.8        (15
  

 

 

   

 

 

    

 

 

 

At September 30, 2017

     (289.6     24.3        (265.3
  

 

 

   

 

 

    

 

 

 

 

 

25


Table of Contents

Embraer S.A.

Notes to the Condensed Consolidated Interim Financial Statements

In millions of U.S. dollars, unless otherwise stated

(Unaudited)

 

 

13.2 Reconciliation of income tax expense

 

     09.30.2017     09.30.2016  

Profit before taxation

     252.8       92.6  
  

 

 

   

 

 

 

Income tax and social contribution expense at the nominal Brazilian enacted tax rate - 34%

     (86.0     31.5  
  

 

 

   

 

 

 

Tax on profits of overseas subsidiaries

     (3.3     (0.1

Functional currency effect of the non monetary assets

     41.3       202.0  

Research and development tax incentives

     21.3       27.4  

Interest on own capital

     9.4       7.3  

Fiscal credits (recognized and non recognized)

     (20.1     (72.3

Tax rate diference

     11.4       11.2  

Other difference between IFRS and fiscal basis

     (13.4     (77.9

Nondeductible expenses

     —         —    

Other

     11.8       (64.5
  

 

 

   

 

 

 
     58.4       33.1  
  

 

 

   

 

 

 

Income tax and social contribution income (expense) benefit as reported

     (27.6     64.6  
  

 

 

   

 

 

 

Current income tax and social contribution (expense) benefit as reported

     (21.4     (108.3

Deferred income tax and social contribution income (expense) benefit as reported

     (6.2     172.9  

The effective tax rate for the period ended September 30, 2017 was 10.9% as compared to 69.8% at September 30, 2016.

 

14. Financial Guarantees and Residual Value Guarantees

 

     09.30.2017      12.31.2016  

Financial guarantee of residual value

     108.4        122.2  

Accounts payable (i)

     32.1        65.9  

Financial guarantee

     18.7        22.7  
  

 

 

    

 

 

 
     159.2        210.8  
  

 

 

    

 

 

 

Current portion

     20.0        49.7  

Non-current portion

     139.2        161.1  

 

 

26


Table of Contents

Embraer S.A.

Notes to the Condensed Consolidated Interim Financial Statements

In millions of U.S. dollars, unless otherwise stated

(Unaudited)

 

 

The movement on the financial guarantees and residual guarantees is shown below:

 

     Financial
guarantee
    Financial
guarantee of
residual value
    Accounts
payable (i)
    Additional
provision (i)
    Total  

At December 31, 2015

     40.1       94.7       57.4       100.9       293.1  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Additions

     0.1       —         11.9       —         12.0  

Interest Additions

     —         —         1.7       —         1.7  

Disposals

     (6.6     —         (95.6     —         (102.2

Reversals

     —         —         —         (10.4     (10.4

Reclassifications (ii)

     —         —         90.5       (90.5     —    

Market value

     —         27.5       —         —         27.5  

Guarantee amortization

     (10.9     —         —         —         (10.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At December 31, 2016

     22.7       122.2       65.9       —         210.8  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Additions

     1.2       —         2.0       —         3.2  

Interest Additions

     —         —         1.7       —         1.7  

Disposals

     —         —         (37.5     —         (37.5

Market value

     —         (13.8     —         —         (13.8

Guarantee amortization

     (5.2     —         —         —         (5.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At September 30, 2017

     18.7       108.4       32.1       —         159.2  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(i) Accounts payable and additional provision:
    Republic Airways Holding—Refers to liabilities assumed on the acquisition of Republic Airways aircraft as a result of the bankruptcy filing (Chapter 11) of the client occurred in February 2016, which is partially concluded. As of September 30, 2017, the obligation assumed in Accounts payable was US$ 32.1 (December 31, 2016, was US$ 41.6).
(ii) Refers to the transfers of financial guarantees held between provisions and accounts payable due to formalization by parties of the exercise of such guarantees.

 

15. Provisions and contingent liabilities

 

15.1 Provisions

 

     09.30.2017      12.31.2016  

Product warranties (i)

     92.0        94.1  

Post retirement benefits

     50.7        46.0  

Provisions for labor, taxes and civil (ii)

     48.5        93.1  

Taxes

     41.3        28.5  

Environmental provision

     2.5        1.0  

Voluntary redundancy scheme (iii)

     —          25.3  

Other

     24.5        26.8  
  

 

 

    

 

 

 
     259.5        314.8  
  

 

 

    

 

 

 

 

(i) Recorded to cover product-related expenditure, including warranties and contractual obligations to implement improvements to aircraft delivered in order to meet performance targets.
(ii) Provisions for labor, tax or civil contingencies, as shown in the table below Note 15.1.1.
(iii) In 2016 The Company announced a Voluntary Redundancy Scheme (VRS) in which the Company and its subsidiaries ELEB Equipamento Ltda. and Embraer GPX Ltda. There were 1,650 employees interested in adhere to the program, of which 1,643 were approved by the Company. The provisioned amounts correspond to non-recurring incremental expenses specifically related to the plan. There are still employees who joined the plan to be shut down.

 

 

27


Table of Contents

Embraer S.A.

Notes to the Condensed Consolidated Interim Financial Statements

In millions of U.S. dollars, unless otherwise stated

(Unaudited)

 

 

Change in provision:

 

     Product
warranties
    Provisions
Labor,
Taxes and
Civil
    Post
retirement
benefits
     Taxes     Voluntary
redundancy
scheme
    Environment
provision
    Other     Total  

At December 31, 2015

     95.7       49.9       26.8        16.9       —         1.7       13.6       204.6  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Additions

     51.9       43.3       11.2        12.0       118.0       1.0       17.0       254.4  

Interest

     —         4.3       3.3        —         —         —         —         7.6  

Used/payments

     (31.7     (2.7     —          —         (77.0     —         (2.0     (113.4

Reversals

     (20.6     (5.5     —          —         (15.0     (2.0     —         (43.1

Translation adjustments

     (1.2     3.8       4.7        (0.4     (0.7     0.3       (1.8     4.7  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At December 31, 2016

     94.1       93.1       46.0        28.5       25.3       1.0       26.8       314.8  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Additions

     23.7       6.0       —          13.0       8.0       3.0       11.0       64.7  

Interest

     —         12.1       3.4        —         —         —         —         15.5  

Used/payments

     (19.6     (63.5     —          —         (32.0     —         (15.0     (130.1

Reversals

     (6.2     (2.2     —          —         (1.0     (1.0     —         (10.4

Translation adjustments

     —         3.0       1.3        (0.2     (0.3     (0.5     1.7       5.0  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At September 30, 2017

     92.0       48.5       50.7        41.3       (0.0     2.5       24.5       259.5  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

15.1.1   Labor, tax and civil provisions

 

     09.30.2017      12.31.2016  

Tax related

     

IRPJ (i)

     7.2        37.4  

PIS and COFINS (ii)

     7.0        10.2  

Social security contributions (iii)

     2.9        8.8  

Import taxes (iv)

     1.0        2.0  

ICMS (v)

     —          4.6  

FUNDAF

     —          3.9  

Others

     0.4        1.8  
     18.5        68.7  

Labor related

     

Plurimas 461/1379 (vi)

     11.5        10.1  

Reintegration (vii)

     5.2        3.5  

Indemnity (viii)

     2.1        1.5  

Third parties

     0.7        0.6  

Others

     10.3        8.3  
     29.8        24.0  

Civil related

     

Indemnity (ix)

     0.2        0.4  
     0.2        0.4  
  

 

 

    

 

 

 
     48.5        93.1  
  

 

 

    

 

 

 

Current portion

     21.4        22.6  

Non-current portion

     27.1        70.5  

 

(i) Payment of tax assessment in 6 installments with the Tax Regularization Special Payment Program (“PERT”). It refers to administrative discussion related to the tax assessment notice regarding the accounting and recognition of indemnification in the Administrative Council of Tax Appeals, regarding the requirement of Income tax (IRPJ) and Social Contribution (CSLL).
(ii) Payment of part of tax assessment in 6 installments with the Tax Regularization Special Payment Program (“PERT”). It refers to administrative discussion related to Social Integration Program (PIS) and Social Security Financing Contribution (COFINS) -credits calculated- in certain operations.
(iii) The Company was notified by the authorities for failing to withhold social security contributions from service providers. These lawsuits are at the second court level.
(iv) Deficiency and Penalty Notices issued against the Company involving the drawback regime, which discusses possible differences in relation to the tax classification of certain products and is in the analysis stage of Federal Supreme Court—STJ ( Supremo Tribunal de Justiça ).
(v) The Company is contesting in the administrative sphere the Deficiency and Penalty Notice ( Auto de Infração e Imposição de Multa—AIIM ) issued by the State of São Paulo for the collection of ICMS (Imposto sobre Circulação de Mercadorias e Serviços ) on telecommunication services, on the understanding that the services to which the AIIM refers are not subject to ICMS. There has been no decision to date in respect of the Company’s motion to deny. The Company fully paid the amount through the PEP—Special Program of installments of the State Treasury,
(vi) Refers to claims for backdated salary rise and productivity payments, brought by former employees.
(vii) Suits brought by former employees claiming reinstatement with the Company for various reasons.
(viii) Indemnity claims in connection with alleged work-related accidents, pain and suffering, etc.
(ix) Other indemnity claims brought by parties that had some kind of legal relationship with the Company.

 

 

28


Table of Contents

Embraer S.A.

Notes to the Condensed Consolidated Interim Financial Statements

In millions of U.S. dollars, unless otherwise stated

(Unaudited)

 

 

The tax, labor and civil provisions are recorded in accordance with the Company’s accounting policy (see note 2.2.24 of the December 31, 2016 consolidated financial statements), and the amounts shown here represent the estimated amounts that the Company’s legal department and its external counsel expect the Company to have to disburse to settle the lawsuits.

 

15.2 Contingent liabilities

Contingent liabilities are amounts classified as possible losses following the Company’s accounting policy and based on, the opinion of the Company’s legal department and, where applicable, supported by the Company’s external counsel. When the contingent liabilities arises from the same set of circumstances as an existing provision, the type of the corresponding provision is indicated at the end of the description. The main Company’s contingent liabilities are listed below:

 

    The Company has contingent liabilities amounting to US$ 28.2 at September 30, 2017 related to labor suits (US$ 16.9 on December 31, 2016).

 

    In October 2016, the Company finalized definitive agreements with the United States and Brazilian authorities for the resolution of allegations for non-compliance with anti-corruption laws in the US and certain Brazilian laws (Note 20). Related proceedings and other developments are ongoing and could result in additional fines that may be substantial and possibly other sanctions and adverse consequences, which may be substantial. The Company believes that there is no adequate basis for estimating accruals or quantifying possible contingencies related to these matters.

 

    In August 2016, a putative securities class action was filed in a U.S. court against the Company and certain of its former and current executives, asserting claims in connection with allegedly false and misleading statements and omissions concerning the FCPA investigation and related matters. In October 2016, a federal Court in New York appointed a lead plaintiff and a leading counsel for the putative class action. In December 2016, the lead plaintiff filed an amended complaint. The amended complaint seeks to bring claims on behalf of all persons and entities who purchased or otherwise acquired Embraer securities during the period from January 11, 2012 through and including November 28, 2016 asserting violations of the U.S. federal securities laws relating to the internal investigations described above and related issues (Note 20 above). Following a schedule set by the Court, on June 28, 2017, the Company filed a motion to dismiss, seeking a dismissal of the claims. At this time, the motion is pending before the court, and the Company believes that there is no adequate basis for estimating provisions related to this matter.

 

16. Financial Instruments

 

16.1 Financial instruments by category

 

     09.30.2017  
     Note      Loans and
receivables
     Measured at fair
value through
profit or loss
     Available
for sale
     Investments
held to
maturity
     Liabilities
measured at
amortised cost
     Total  

Assets

                    

Cash and cash equivalents

     3        —          772.5        —          —          —          772.5  

Financial investments

     4        —          1,463.3        38.3        1,310.0        —          2,811.6  

Collateralized accounts receivable

        300.4        —          —          —          —          300.4  

Trade accounts receivable, net

        708.3        —          —          —          —          708.3  

Customer and commercial financing

        17.0        —          —          —          —          17.0  

Derivative financial instruments

     5        —          50.4        —          —          —          50.4  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        1,025.7        2,286.2        38.3        1,310.0        —          4,660.2  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

                    

Loans and financing

     11        —          827.4        —          —          3,479.5        4,306.9  

Trade accounts payable and others liabilities

        —          13.6        —          —          1,504.4        1,518.0  

Financial guarantee of residual value

     14        —          108.4        —          —          50.8        159.2  

Financing lease

     11        —          —          —          —          —          —    

Derivative financial instruments

     5        —          9.4        —          —          —          9.4  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        —          958.8        —          —          5,034.7        5,993.5  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

 

29


Table of Contents

Embraer S.A.

Notes to the Condensed Consolidated Interim Financial Statements

In millions of U.S. dollars, unless otherwise stated

(Unaudited)

 

 

     12.31.2016  
     Note      Loans and
receivables
     Measured at fair
value through
profit or loss
     Available
for

sale
     Investments
held to
maturity
     Liabilities
measured at
amortised cost
     Total  

Assets

                    

Cash and cash equivalents

     3        —          1,241.5        —          —          —          1,241.5  

Financial investments

     4        —          1,067.3        35.0        841.4        —          1,943.7  

Collateralized accounts receivable

        323.3        —          —          —          —          323.3  

Trade accounts receivable, net

        665.4        —          —          —          —          665.4  

Customer and commercial financing

        37.4        —          —          —          —          37.4  

Derivative financial instruments

     5        —          32.1        —          —          —          32.1  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        1,026.1        2,340.9        35.0        841.4        —          4,243.4  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

                    

Loans and financing

     11        —          804.2        —          —          2,955.6        3,759.8  

Trade accounts payable and others liabilities

        —          4.2        —          —          1,718.2        1,722.4  

Financial guarantee of residual value

     14        —          122.2        —          —          88.6        210.8  

Financing lease

     11        —          —          —          —          0.1        0.1  

Derivative financial instruments

     5        —          8.4        —          —          —          8.4  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        —          939.0        —          —          4,762.5        5,701.5  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

16.2 Fair value of financial instruments

The fair value of the Company’s financial assets and liabilities was determined using available market information and appropriate valuation methodologies. However, considerable judgment is required in interpreting market data to generate estimates of fair values. Consequently, the estimates presented below are not necessarily indicative of the amounts that might be realized in a current market exchange. The use of different assumptions and/or methodologies could have a material effect on the estimated realizable values.

The following methods were used to estimate the fair value of each category of financial instrument for which it is possible to estimate the fair value.

The carrying amounts of cash, financial investments, accounts receivable, other financial assets and current liabilities are approximately their fair values. The fair value of securities held to maturity is estimated by the discounted cash flow methodology. The fair value of non-current loans is based on the value of the contractual cash flows. The discount rate used, when applicable, is based on the future market yield curve for the cash flows of each liability.

The Company considers “fair value” to be the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The Company utilizes market data or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. The Company primarily applies the market approach for recurring fair value measurements and endeavors to utilize the best available information. Accordingly, the Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. The Company is able to classify fair value balances based on the observable inputs. A fair value hierarchy is used to prioritize the inputs used to measure fair value. The three Levels of the fair value hierarchy are as follows:

 

    Level 1 —quoted prices are available in active markets for identical assets or liabilities at the reporting period. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. Level 1 primarily consists of financial instruments such as exchange-traded derivatives and listed equities.

 

 

30


Table of Contents

Embraer S.A.

Notes to the Condensed Consolidated Interim Financial Statements

In millions of U.S. dollars, unless otherwise stated

(Unaudited)

 

 

    Level 2 —pricing inputs are other than quoted prices in active markets included in level 1, which are either directly or indirectly observable as of the reported date. However, they can be directly or indirectly observable at the statement of financial position date. Level 2 includes those financial instruments that are valued using models or other valuation methodologies. These models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities, time value, volatility factors and current market and contractual prices for the underlying instruments, as well as other relevant economic measures. Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace. Instruments in this category include non-exchange traded derivatives such as swaps or over-the-counter forwards and options.

 

    Level 3 —pricing inputs include significant inputs that are generally less observable from objective sources. These inputs may be used with internally developed methodologies that result in Management’s best estimate of fair value. At each balance sheet date, the Company performs an analysis of all instruments and includes in Level 3 all of those whose fair value is based on significant unobservable inputs.

The following table lists the Company’s financial assets and liabilities by level within the fair value hierarchy. The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels.

 

     09.30.2017  
   Note      Fair value of financial
instruments measured at fair
value through profit or loss
     Total      Fair value
of the other
financial
instruments
     Fair
value
     Book
value
 
      Level 1      Level 2      Level 3              

Assets

                       

Cash and cash equivalents

     3        396.9        375.6        —          772.5        —          772.5        772.5  

Financial investments

     4        0.2        1,463.0        —          1,463.2        1,348.3        2,811.6        2,811.6  

Collateralized accounts receivable

        —          —          —          —          300.4        300.4        300.4  

Trade accounts receivable, net

        —          —          —          —          708.3        708.3        708.3  

Customer and commercial financing

        —          —          —          —          17.0        17.0        17.0  

Derivative financial instruments

     5        —          50.4        —          50.4        —          50.4        50.4  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        397.1        1,889.0        —          2,286.1        2,374.0        4,660.2        4,660.2  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

                       

Loans and financing

     11        —          827.3        —          827.3        3,479.5        4,594.2        4,306.9  

Trade accounts payable and others liabilities

        13.6        —          —          13.6        1,504.4        1,518.0        1,518.0  

Financial guarantee and of residual value

     14        —          —          108.4        108.4        50.9        159.3        159.2  

Derivative financial instruments

     5        —          9.3        —          9.3        —          9.3        9.4  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        13.6        836.6        108.4        958.6        5,034.8        6,280.8        5,993.5  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

31


Table of Contents

Embraer S.A.

Notes to the Condensed Consolidated Interim Financial Statements

In millions of U.S. dollars, unless otherwise stated

(Unaudited)

 

 

     12.31.2016  
     Note      Fair value of financial
instruments measured at fair
value through profit or loss
     Total      Fair value
of the other
financial

instruments
     Fair
value
     Book
value
 
                 
      Level 1      Level 2      Level 3              

Assets

                       

Cash and cash equivalents

     3        389.0        852.5        —          1,241.5        —          1,241.5        1,241.5  

Financial investments

     4        0.2        1,067.0        —          1,067.2        876.5        1,943.7        1,943.7  

Collateralized accounts receivable

        —          —          —          —          323.3        323.3        323.3  

Trade accounts receivable, net

        —          —          —          —          665.4        665.4        665.4  

Customer and commercial financing

        —          —          —          —          37.4        37.4        37.4  

Derivative financial instruments

     5        —          32.1        —          32.1        —          32.1        32.1  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        389.2        1,951.6        —          2,340.8        1,902.6        4,243.4        4,243.4  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

                       

Loans and financing

     11        —          804.2        —          804.2        2,955.6        4,104.5        3,759.8  

Trade accounts payable and others liabilities

        4.2        —          —          4.2        1,718.2        1,722.4        1,722.4  

Financial guarantee and of residual value

     14        —          —          122.2        122.2        88.6        210.8        210.8  

Capital lease

     11        —          —          —          —          0.1        0.1        0.1  

Derivative financial instruments

     5        —          8.4        —          8.4        —          8.4        8.4  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        4.2        812.6        122.2        939.0        4,762.5        6,046.2        5,701.5  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Fair value of liabilities
measurement using
significant unobservable
inputs (level 3)
 

At December 31, 2015

     94.7  
  

 

 

 

Market value

     27.5  
  

 

 

 

At December 31, 2016

     122.2  
  

 

 

 

Market value

     (13.8
  

 

 

 

At September 30, 2017

     108.4  
  

 

 

 

 

16.3 Financial risk management policy

The Company has and follows a risk management policy, which involves the diversification of transactions and counterparties, with the objective of mapping the risks related to the financial transactions, as well as the operational directives related to these financial transactions. The policy provides for regular monitoring and management of the nature and general situation of the financial risks in order to assess the results and the financial impact on cash flows. The credit limits and risk rating of the counterparties are also reviewed periodically.

The Company’s risk management policy is part of the financial management policy established by the Executive Directors and approved by to the Board of Directors, and provides for monitoring by a Financial Management Committee. Under this policy, the market risks are mitigated when there is no counterparty in the Company’s operations and when it is considered necessary to support the corporate strategy. The Company’s internal control procedures provide for consolidated monitoring and supervision of the financial results and of the impact on cash flows.

The Financial Management Committee assists the Financial Department in examining and reviewing information in relation to the economic scenario and its potential impact on the Company’s operations, including significant risk management policies, procedures and practices.

 

 

32


Table of Contents

Embraer S.A.

Notes to the Condensed Consolidated Interim Financial Statements

In millions of U.S. dollars, unless otherwise stated

(Unaudited)

 

 

The financial risk management policy includes the use of derivative financial instruments to mitigate the effects of interest rate fluctuations and to reduce the exposure to exchange rate risk. The use of these instruments for speculative purposes is forbidden.

16.3.1  Capital risk management

The Company uses capital management to ensure the continuity of its investment program and offer a return to its shareholders and benefits to its stakeholders and to maintain an optimized capital structure in order to reduce costs.

The Company may review its dividends payment policy, pay back capital to the shareholders, issue new shares or sell assets in order to maintain or adjust its capital structure (to reduce indebtedness, for instance).

Liquidity and the leverage level are constantly monitored in order to mitigate refinance risk and to maximize the return to the shareholders. The ratio between the liquidity and the return to the shareholders may be changed pursuant to the assessment of the Board of Directors.

The Company’s capital management may be modified to adjust to changes in the economic scenario or strategic repositioning of the Company.

At September 30, 2017, cash and cash equivalents and financial investments was lower than the Company’s loans and financing by US$ 722.8 and at December 31, 2016 cash and cash equivalents and financial investments was lower than the Company’s loans and financing by US$ 574.7.

Of the total loans and financing as of September 30, 2017, 6.7% was short-term (13.6% at December 31, 2016) and the weighted average term was equivalent to 6.1 years (5.3 years at December 31, 2016). The Company’s own capital accounted for 34.7% of the total liabilities at September 30, 2017 and 33.8% at December 31, 2016.

16.3.2  Credit risk

Credit risk is the risk of a transaction negotiated between counterparties not meeting an obligation established in a financial instrument, or in negotiation of sales to customers, leading to a financial loss. The Company is exposed to credit risk in its operational activities, cash held in banks and other investments in financial instruments held in financial institutions.

 

    Financial investments

The credit risk of cash and financial investments, which is managed by the Company’s Financial Department, is in compliance with the risk management policy. The credit limit of counterparties is reviewed on a daily basis in order to minimize concentration of risks and mitigate financial losses due to the bankruptcy of a counterparty. The Financial Management Committee assists the Financial Department in examining and reviewing operations with counterparties.

 

    Accounts receivable

The Company may incur losses on amounts receivable from sales of spare parts and services and customer credit ratings are analyzed continuously in order to reduce this risk. The Company may also be subject to credit risk on accounts receivable from aircraft sales until the financing structure has been completed. To minimize this credit risk, the Company operates with financial institutions to facilitate structuring of the financing.

To cover possible losses on doubtful accounts, the Company has recorded an allowance considered sufficient by management to cover expected losses on realization of the receivables.

The following tables present the credit risk classification of the respective counterparty of the financial investment (including cash) and other financial assets held by the Company.

 

33


Table of Contents

Embraer S.A.

Notes to the Condensed Consolidated Interim Financial Statements

In millions of U.S. dollars, unless otherwise stated

(Unaudited)

 

 

a) Credit risk for counterparty with external assessment

 

     09.30.2017      12.31.2016  

Cash and cash equivalents

     772.5        1,241.5  

Financial investments

     2,811.6        1,943.7  

Derivative financial instruments

     50.4        32.1  
  

 

 

    

 

 

 

Total

     3,634.5        3,217.3  
  

 

 

    

 

 

 

Based on externai appraisal:

     

AAA

     58.2        46.5  

AA

     1,311.1        1,165.1  

A

     1,651.5        1,478.4  

BBB

     562.7        481.6  

BB

     4.0        10.4  

N/A

     47.0        35.3  
  

 

 

    

 

 

 

Total

     3,634.5        3,217.3  
  

 

 

    

 

 

 

N/A – Not available: no observable input to credit assessment

 

b) Credit risk for counterparties without external evaluation

 

     09.30.2017      12.31.2016  

Collateralized accounts receivable

     300.4        323.3  

Trade accounts receivable, net

     708.3        665.4  

Customer and commercial financing

     17.0        37.4  
  

 

 

    

 

 

 

Total

     1,025.7        1,026.1  
  

 

 

    

 

 

 

Based on internal appraisal:

     

Group 1

     3.3        2.1  

Group 2

     91.2        149.5  

Group 3

     931.2        874.5  
  

 

 

    

 

 

 

Total

     1,025.7        1,026.1  
  

 

 

    

 

 

 

Group 1 : New customers (less than one year)

     

Group 2 : Customers (more than one year) impaired

     

Group 3 : Customers (more than one year) not impaired

     

16.3.3  Liquidity risk

This is the risk of the Company not having sufficient liquid funds to honor its financial commitments as a result of a mismatch of terms or volumes of estimated receipts and payments.

Projections and assumptions are established to manage the liquidity of cash in U.S. dollars and reais , in accordance with the financial management policy, based on contracts for future disbursements and receipts, and monitored daily by the Company. Accordingly, possible mismatches are detected well in advance allowing the Company to adopt mitigation measures to reduce risks and financial cost.

 

 

34


Table of Contents

Embraer S.A.

Notes to the Condensed Consolidated Interim Financial Statements

In millions of U.S. dollars, unless otherwise stated

(Unaudited)

 

 

The following table provides additional information related to authorization of undiscounted contractual obligations and commercial commitments and their respective maturities:

 

     Cash Flow      Less than one
year
     One to three
years
     Three to five
years
     More than
five years
 

At September 30, 2017

              

Loans and financing

     5,561.1        442.8        994.1        1,220.6        2,903.6  

Suppliers

     786.3        786.3        —          —          —    

Recourse and non recourse debt

     381.4        26.9        333.5        10.6        10.4  

Financial guarantees

     159.2        20.0        47.5        31.0        60.7  

Other liabilities

     267.4        0.7        46.5        113.6        106.6  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     7,155.4        1,276.7        1,421.6        1,375.8        3,081.3  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

At December 31,2016

              

Loans and financing

     4,759.4        1,058.3        696.5        1,136.1        1,868.5  

Suppliers

     952.1        952.1        —          —          —    

Recourse and non recourse debt

     373.9        22.9        342.0        7.2        1.8  

Financial guarantees

     210.8        49.7        36.4        27.5        97.2  

Other liabilities

     309.8        8.0        89.3        161.0        51.5  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     6,606.0        2,091.0        1,164.2        1,331.8        2,019.0  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The table above shows the outstanding principal and interest if applicable at the maturity dates. In the case of the fixed rate liabilities, interest expense was calculated based on the rate established in each debt contract. Interest expense on floating rate liabilities was calculated based on a market forecast for each period (e.g. LIBOR 6m—12m).

16.3.4  Market risk

 

a) Interest rate risk

This risk arises from the possibility of the Company incurring losses on account of interest rate fluctuations that increase the financial expense of liabilities subject to floating interest rates, reducing the income on assets subject to floating rates and / or fluctuations in fair value when calculating the price of assets or liabilities marked to market at fixed rates.

The lines of the Financial Statements most affected by interest risks are:

 

    Cash, cash equivalents and financial investments—Company policy for managing the risk of fluctuations in interest rates on financial investments is to measure market risk by the Value-At-Risk—VAR methodology, analyzing a variety of risk factors that might affect the return on the investments. The financial income determined in the period already reflects the effects of marking the assets in the Brazilian and foreign investment portfolios to market.

 

    Loans and financing—the Company uses derivative contracts to hedge against the risk of fluctuations in interest rates on certain transactions, and continuously monitors market interest rates to evaluate the potential need to contract new derivative transactions to protect against the risk of volatility in these rates.

 

 

35


Table of Contents

Embraer S.A.

Notes to the Condensed Consolidated Interim Financial Statements

In millions of U.S. dollars, unless otherwise stated

(Unaudited)

 

 

At September 30, 2017, the Company’s cash, cash equivalents, financial investments and loans and financing were indexed as follows:

 

Without derivative effect

   Pre-fixed      Post-fixed      T otal  
     Amount      %      Amount      %      Amount      %  

Cash, cash equivalents and financial investments

     2,785.2        77.71%        798.9        22.29%        3,584.1        100.00%  

Loans and financing

     4,008.9        93.08%        298.0        6.92%        4,306.9        100.00%  

 

With derivative effect

   Pre-fixed      Post-fixed      T otal  
     Amount      %      Amount      %      Amount      %  

Cash, cash equivalents and financial investments

     2,691.0        75.08%        893.1        24.92%        3,584.1        100.00%  

Loans and financing

     3,193.6        74.15%        1,113.3        25.85%        4,306.9        100.00%  

At September 30, 2017, the Company’s cash equivalents and post -fixed financing were indexed as follows:

 

     Amount      %      Amount      %  

Cash equivalents and financial investments

     798.9        100.00%        893.1        100.00%  

CDI

     752.2        94.15%        846.4        94.77%  

Libor

     46.7        5.85%        46.7        5.23%  

Loans and financing

     298.0        100.00%        1,113.3        100.00%  

TJLP

     9.2        3.09%        9.2        0.83%  

Libor

     288.8        96.91%        285.5        25.64%  

CDI

     —          0.00%        818.6        73.53%  

 

b) Foreign exchange rate risk

The Company and the majority of its subsidiaries functional currency is the US dollar.

Consequently, the Company’s operations which are most exposed to foreign exchange gains/losses are those denominated in reais (labor costs, court lawsuits, local expenses, financial investments and loans and financing) as well as investments in subsidiaries in currencies other than the US dollar.

Company policy for protection against foreign exchange risks on assets and liabilities is mainly based on seeking to maintain a balance between assets and liabilities indexed in each currency and daily management of foreign currency purchases and sales to ensure that, on realization of the transactions contracted, this natural hedge will occur. This policy minimizes the effect of exchange rate changes on assets and liabilities already contracted, but does not protect against the risk of fluctuations in future results due to the appreciation or depreciation of the real that can, when measured in U.S. dollars, show an increase or reduction of the share of costs denominated in reais.

Under certain market conditions, the Company may protect itself against potential future mismatches of expenses and revenues denominated in foreign currency, to minimize the effects of future exchange variations on the Company’s profit or loss.

Efforts to minimize the foreign exchange risk for rights and liabilities denominated in currencies other than the functional currency may involve transactions with derivatives, such as swaps, exchange options and Non-Deliverable Forwards (“NDF”) (Note 5).

 

 

36


Table of Contents

Embraer S.A.

Notes to the Condensed Consolidated Interim Financial Statements

In millions of U.S. dollars, unless otherwise stated

(Unaudited)

 

 

On September 30, 2017, the Company had financial assets and liabilities denominated by several currencies on the amounts described below without the effect of derivative transactions:

 

     Without the effect of
derivative transactions
 
     09.30.2017     12.31.2016  

Loans and financing

    

Brazilian reais

     735.7       832.9  

U.S. dollars

     3,554.7       2,910.6  

Euro

     16.5       16.4  
  

 

 

   

 

 

 
     4,306.9       3,759.9  
  

 

 

   

 

 

 

Trade accounts payable

    

Brazilian reais

     70.0       91.9  

U.S. dollars

     639.8       783.2  

Euro

     75.3       75.3  

Other currencies

     1.2       1.7  
  

 

 

   

 

 

 
     786.3       952.1  
  

 

 

   

 

 

 

Total (1)

     5,093.2       4,712.0  
  

 

 

   

 

 

 

Cash and cash equivalents and financial investments

    

Brazilian reais

     862.1       1,180.0  

U.S. dollars

     2,592.5       1,833.4  

Euro

     94.8       127.1  

Other currencies

     34.7       44.7  
  

 

 

   

 

 

 
     3,584.1       3,185.2  
  

 

 

   

 

 

 

Trade accounts receivable:

    

Brazilian reais

     136.4       69.6  

U.S. dollars

     454.4       527.7  

Euro

     111.7       68.0  

Other currencies

     5.8       0.1  
  

 

 

   

 

 

 
     708.3       665.4  
  

 

 

   

 

 

 

Total (2)

     4,292.4       3,850.6  
  

 

 

   

 

 

 

Net exposure (1 - 2):

    

Brazilian reais

     (192.8     (324.8

U.S. dollars

     1,147.6       1,332.7  

Euro

     (114.7     (103.4

Other currencies

     (39.3     (43.1

The Company has other financial assets and liabilities that are also influenced by foreign exchange variations that are not included in the table above. They are used to minimize exposure in the currencies presented.

 

16.4 Sensitivity analysis

In order to present positive and negative variations of 25% and 50% in the risk variable considered, a sensitivity analysis of the financial instruments, including derivatives, is presented below describing the effects on the monetary and foreign exchange variations on the financial income and expense determined on the balances recorded at September 30, 2017, in the event of the occurrence of such variations in the risk component.

 

 

37


Table of Contents

Embraer S.A.

Notes to the Condensed Consolidated Interim Financial Statements

In millions of U.S. dollars, unless otherwise stated

(Unaudited)

 

 

However, statistical simplifications were made in isolating the variability of the risk factors in question. Consequently, the following estimates do not necessarily represent the amounts that might be determined in future financial statements. The use of different hypotheses and/or methodologies could have a material effect on the estimates presented below.

16.4.1  Methodology

Assuming that the balances remain constant, the Company calculates the interest and exchange variation differential for each of the projected scenarios.

Evaluation of the amounts exposed to interest rate risk considers only the risks for the financial statement. Operations subject to prefixed interest rates were not included. The probable scenario is based on the Company’s estimates for each of the variables indicated, and positive and negative variations of 25% and 50% were applied to the rates in force as of the reporting date.

In the sensitivity analysis of derivative contracts, positive and negative variations of 25% and 50% were applied to the market yield curve (BM&FBOVESPA) as of the reporting date.

16.4.2  Interest risk factor

 

     Risk factor    Amounts
exposed at
09.30.2017
    Additional variations in book balances (*)  
        -50%     -25%     Probable
scenario
    +25%     +50%  

Cash equivalents and financial investments

   CDI      752.2       (34.3     (20.9     (7.4     6.0       19.4  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net impact

   CDI      752.2       (34.3     (20.9     (7.4     6.0       19.4  

Cash equivalents and financial investments

   LIBOR      46.7       (0.4     (0.2     (0.1     0.1       0.2  

Loans and financing

   LIBOR      288.8       2.4       1.4       0.4       (0.6     (1.5
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net impact

   LIBOR      (242.1     2.0       1.2       0.3       (0.5     (1.3

Loans and financing

   TJLP      9.2       0.3       0.2       —         (0.2     (0.3
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net impact

   TJLP      (9.2     0.3       0.2       —         (0.2     (0.3

Rates considered

   CDI      8.14%       3.58%       5.36%       7.15%       8.94%       10.73%  

Rates considered

   LIBOR      1.51%       0.68%       1.02%       1.36%       1.70%       2.04%  

Rates considered

   TJLP      7.00%       3.50%       5.25%       7.00%       8.75%       10.50%  

 

(*) The positive and negative variations of 25% and 50% were applied on the rates in effect at 09.30.2017

16.4.3  Foreign exchange risk factor

 

     Risk
factor
     Amounts
exposed at
09.30.2017
    Additional variations in book balances (*)  
        -50%     -25%     Probable
scenario
    +25%     +50%  

Assets

        1,302.6       655.0       331.2       7.4       (316.4     (640.3

Cash, cash equivalents and financial investments

     BRL        862.1       433.5       219.2       4.9       (209.4     (423.8

Other assets

     BRL        440.5       221.5       112.0       2.5       (107.0     (216.5

Liabilities

        (1,272.3     (639.8     (323.5     (7.2     309.0       625.3  

Loans and financing

     BRL        (735.7     (370.0     (187.1     (4.2     178.7       361.6  

Other liabilities

     BRL        (536.6     (269.8     (136.4     (3.0     130.3       263.7  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net impact

        2,574.9       15.2       7.7       0.2       (7.4 )       (15.0 )  

Exchange rate considered

        3.1680       1.5750       2.3625       3.1500       3.9375       4.7250  

 

(*) The positive and negative variations of 25% and 50% were applied on the rates in effect at 09.30.2017

 

 

38


Table of Contents

Embraer S.A.

Notes to the Condensed Consolidated Interim Financial Statements

In millions of U.S. dollars, unless otherwise stated

(Unaudited)

 

 

16.4.4  Derivative contracts

 

     Risk factor    Amounts
exposed at
09.30.2017
    Additional variations in book balances (*)  
        -50%     -25%     Probable
scenario
    +25%     +50%  

Interest swap

   LIBOR      1.1       0.1       0.1       —         (0.1     (0.1

Interest swap - fair value hedge

   CDI      25.9       17.9       8.7       (4.0     (8.1     (15.8

Interest swap

   CDI      0.3       0.2       0.1       (0.1     (0.1     (0.2

Hedge designated as cash flow

   US$/R$      14.8       152.3       72.8       (14.8     (54.5     (126.8

Hedge designated as cash flow

   LIBOR      (0.2     (121.5     (110.5     (104.7     (89.8     (65.9

Foreign Exchange option

   EUR/US$      0.4       6,058.3       3,037.5       16.8       (3,004.0     (6,024.7

Exchange Rate Swap + Interest - Designated as Fair Value Hedge

   CDI      (0.2     (0.4     (0.2     (0.1     0.1       0.3  

Interest Rate Swap - Financial investment

        (1.0     (1.6     (0.8     0.4       —         0.8  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

        41.1       6,105.3       3,007.7       (106.5     (3,156.5     (6,232.4

Rate considered

   LIBOR      1.51%       0.68%       1.02%       1.36%       1.70%       2.04%  

Rate considered

   CDI      8.14%       3.58%       5.36%       7.15%       8.94%       10.73%  

Rate considered

   US$/R$      3.1680       1.5750       2.3625       3.1500       3.9375       4.7250  

Rate considered

   LIBOR      1.1806       0.5900       0.8850       1.1800       1.4750       1.7700  

 

(*) The positive and negative variations of 25% and 50% were applied on the rates in effect at 09.30.2017

16.4.5  Residual Value Guarantees

The residual value guarantees are reported in a manner similar to financial derivative instruments.

Based on residual value guarantee contracts in force, the Company ascertains any changes in values based on third party appraisals. The probable scenario is based on the Company’s expectation of recording the provisions on a statistical basis, and the positive and negative variations of 25% and 50% have been applied to the third party appraisals at the balance sheet date.

 

     Amounts
exposed at
09.30.2017
     Additional variations in book balances  
      -50%     -25%     Probable
scenario
    +25%      +50%  

Financial guarantee of residual value

     108.4        (131.0     (110.2     (0.9     77.6        86.7  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total

     108.4        (131.0     (110.2     (0.9     77.6        86.7  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

If a provision is considered insufficient to cover the probable execution of the guarantees, it is increased to adjust it to the Company’s exposure at the reporting period.

 

17. Shareholders’ equity

 

17.1 Capital

The authorized capital is divided into 1,000,000,000 common shares. The Company’s subscribed and paid up capital at September 30, 2017 was US$ 1,438.0 and was comprised of 740,465,044 common shares, without par value, of which 7,600,935 shares were held in Treasury.

 

17.2 Brazilian Government Golden Share

The Federal Government holds one ”golden share” with the same voting rights as other holders of common shares but which grants it certain additional rights as established in article 9 of the Embraer’s bylaws.

 

 

39


Table of Contents

Embraer S.A.

Notes to the Condensed Consolidated Interim Financial Statements

In millions of U.S. dollars, unless otherwise stated

(Unaudited)

 

 

17.3 Treasury Shares

Common shares acquired by using the resources from the reserve for investments and working capital. This operation occurred in accordance with the rules approved by the Board of Directors on meeting held in December 7, 2007 and corresponds to 7,600,935 common shares and US$ 53.2 as of September 30, 2017. These shares lose voting and economic rights during the period in which they are held in Treasury, its movement is shown below:

 

     USD     Quantity     Share value (USD)      Net income of uses  

In the beggining of the year

     49.1       5,906,120       8.31        —    

Used for stock options plan (i)

     (10.9     (1,305,185     8.35        5.7  

Repurchase of shares in the period (ii)

     15.0       3,000,000       5.00        —    
  

 

 

   

 

 

   

 

 

    

 

 

 

At September 30, 2017

     53.2       7,600,935       7.00        5.7  
  

 

 

   

 

 

   

 

 

    

 

 

 

 

(i) The beneficiaries of the shares used in the share-based compensation plan include the Statutory Board of Directors, Executive Directors and certain employees.
(ii) Refers to repurchases of shares with the objective of supporting the “Long Term Incentive (LTI)” plan for the Phantom shares plan. The repurchase was done according to rules approved by the Board of Directors, and the lowest and highest prices per share were US$ 4.6 and US$ 5.5 respectively

At September 30, 2017, the market value of the shares held in Treasury was US$ 42.9 (December 31, 2016—US$ 25.9).

 

17.4 Investment subsidy reserve

This reserve was formed pursuant to article 195-A of Brazilian Corporate Law (as amended by Law 11,638, of 2007) and corresponds to the appropriation of the portion of retained earnings derived from government subsidies received by the Company, which cannot be distributed to shareholders in the form of dividends, recognized in the statements of income in the same line of the depreciation of assets to which the subsidy refers.

These subsidies are not included in the calculation of the minimum mandatory dividends.

 

17.5 Interest on own capital

Interest on own capital is allocated to dividends and approved by the Statutory Board of Directors as follows:

 

    In meeting held on March 08, 2017, the Statutory Board of Directors approved the distribution of interest on own capital for the first quarter of 2017 in the amount of US$ 9.3, corresponding to US$ 0.01 per share. Payment of interest on own capital is subject to withholding tax at 15%. The payment was made on April 13, 2017.

 

    In meeting held on June 02, 2017, the Statutory Board of Directors approved the distribution of interest on own capital for the second quarter of 2017 in the amount of US$ 8.9, corresponding to US$ 0.01 per share. The interest on own capital payment is subject to 15% of income tax. The payment was made on July 13, 2017.

 

    In meeting held on September 06, 2017, the Statutory Board of Directors approved the distribution of interest on own capital for the third quarter of 2017 in the amount of US$ 9.3, corresponding to US$ 0.01 per share. The interest on own capital payment is subject to 15% of income tax. The payment was made on October 09, 2017.

Interest on own capital approved or paid during the interim periods is treated as an advance on the mandatory dividends and is adjusted in the last quarter of the year to total a 25% participation in the company’s results in accordance with the bylaws.

 

 

40


Table of Contents

Embraer S.A.

Notes to the Condensed Consolidated Interim Financial Statements

In millions of U.S. dollars, unless otherwise stated

(Unaudited)

 

 

18. Share-based compensation

In February 2014, the Board of Directors approved the revision of the Executive Remuneration Policy (ERP), applicable to all executive officers and other Company executives. The elements of executive compensation include the Long Term Incentive (LTI) main objectives of which are (i) to maintain and attract highly qualified personnel for the Company, (ii) assure people that can contribute to improving the Company’s performance of the right to participate in the results of their contribution, (iii) in addition to ensuring the continuity of the Company’s management by aligning the interests of executives with those of shareholders. The Company currently has two LTI modes: stock options and virtual shares.

 

18.1 Stock Option

Program for the granting of stock options, for the executives of the Company or its subsidiaries, who may exercise their right in two ways: grants awarded at 2011: I) 20% after 1 year, II) 30% after 2 years and III) 50% after 3 years; and grants awarded at 2012: I) 33% after 3 years, II) 33% after 4 years and III) 34% after 5 years, all in relation to the grant date of each option.

The exercise price of each option is set on the grant date at the weighted average stock option price of the last sixty trading days, and may be adjusted by up to 30% to offset any speculation. The participant will have a maximum exercise period of five years for option granted to 2011 and seven years for the others, starting from the grant date.

The grants awarded are summarized below:

 

     in thousands of options                
   Grants      Exercised     Canceled (i)     Outstanding      Exercible      Weighted
average
exercise
Price (R$)
     Weighted
average
exercise
Price (US$)
 

Grants on January 23, 2012

     4,860,000        (2,834,080     (1,009,100     1,016,820        1,016,820        11.50        6.56  

Grants on March 20, 2013

     4,494,000        (683,985     (1,248,870     2,561,145        1,554,405        15.71        7.91  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

       

At September 30, 2017

     9,354,000        (3,518,065 )       (2,257,970 )       3,577,965        2,571,225        
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

       

 

(i) The cancellations refer to shares granted to executives or employees who no longer work for the Company. Additionally, on April 16, 2014, there was a cancellation of the grants awarded to members of the Board of Directors, with payment of compensation to plan participants.

 

18.2 Phantom shares plan

Is based on the granting of virtual shares to directors and managers and the main objective is to attract and keep in the Company and its subsidiaries, highly qualified staff to ensure continuity of management and align the interests of directors and key personnel of the Company and controlled entities to those of the Company’s shareholders.

The value of the LTI will be converted at the average price of the Company’s shares considering the last 30 trading days by determining the quantity of virtual shares allocated to each participant, divided into two classes, with 50% in the form of restricted virtual shares and 50% in the form of virtual performance shares.

The Company will pay the LTI by converting the quantity of virtual shares into reais at the average quoted price (weighted by trading volume) of the Company’s shares in the last 10 trading days, as follows:

 

    restricted virtual shares: (i) 33% on the third anniversary of the grant date; (ii) 33% on the fourth anniversary of the grant date, and (iii) 34% on the fifth anniversary of the grant date; and

 

    In August 2017, it was approved a change in the virtual performance share calculation. The virtual performance share granted in 2015, 2016 and 2017 will be paid in 2020 while those granted in 2018 will be paid in 2021. The amounts payable will be based on the cost reduction internal target and no longer will be based on the EVA indicator.

The amounts resulting from conversion of virtual shares will be added to the amounts equivalent to dividends and interest on own capital effectively paid by the Company during the vesting period.

 

 

41


Table of Contents

Embraer S.A.

Notes to the Condensed Consolidated Interim Financial Statements

In millions of U.S. dollars, unless otherwise stated

(Unaudited)

 

 

The fair value of virtual shares is determined based on the average price (weighted by trading volume) of the Company’s shares (EMBR3-R$) for the last 10 trading days prior to the close of the period, applied to the number of virtual shares assigned to each participant in proportion to the vesting period.

 

     Amount of virtual
stock
     Grant value      Amount of virtual
stock (i)
     Fair value of
shares (R$)
 

Grants on February 25, 2014

     1,570,698        30.4        320,855        5,895,464  

Grants on March 03, 2015

     1,237,090        30.2        447,437        8,221,313  

Grants on March 10, 2016

     1,095,720        31.1        345,576        6,349,704  

Grants on June 09, 2016

     55,994        1.1        19,352        355,583  

Grants on August 25, 2016

     70,978        1.1        23,728        435,983  

Grants on August 24, 2017

     1,925,926        30.5        333,573        6,129,155  
  

 

 

    

 

 

    

 

 

    

 

 

 

At September 30, 2017

     5,956,406        124.4        1,490,521        27,387,201  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(i) Performance shares until September 30, 2017 considering the plan’s vesting period.

 

19. Earnings per Share

 

19.1 Basic

Basic earnings per common share is computed by dividing net income for the year by the weighted average number of shares outstanding during the period, excluding shares acquired by the Company and held in Treasury.

 

     09.30.2017      09.30.2016  

Net income attributable to owners of Embraer

     211.6        (29.2
  

 

 

    

 

 

 
     211.6        (29.2
  

 

 

    

 

 

 

Weighted average number of shares (in thousands)

     735,549        729,505  

Basic earnings per share – U.S. dollars

     0.2877        (0.0400

 

19.2 Diluted

Diluted earnings per share are calculated by adjusting the weighted average number of common shares outstanding to assume conversion of all potentially dilutive shares. The Company has only one category of potentially dilutive shares, with options to purchase shares, for which a calculation is made to determine the number of shares that could be acquired at fair value (determined as the average market price of the Company’s share), based on the monetary value of subscription rights attached options to purchase shares in circulation. The number of shares calculated as described above is compared with the number of shares issued, assuming the exercise of share purchase options.

 

     09.30.2017      09.30.2016  

Net income attributable to owners of Embraer

     211.6        (29.2
  

 

 

    

 

 

 
     211.6        (29.2
  

 

 

    

 

 

 

Weighted average number of shares (in thousands)

     735,549        729,505  

Dilution for the issuance of stock options (in thousands) (i)

     577        1,946  

Weighted average number of shares (in thousands) – diluted

     736,126        731,451  

Diluted earnings per share – U.S. dollars

     0.2875        (0.0399

 

(i) Refers to the effect of potentially dilutive shares for September 30, 2017.

At September 30, 2017, there were no anti-dilutive effects.

 

 

42


Table of Contents

Embraer S.A.

Notes to the Condensed Consolidated Interim Financial Statements

In millions of U.S. dollars, unless otherwise stated

(Unaudited)

 

 

20. Other operating income (expense), net

 

     09.30.2017     06.30.2016  

Contractual fines revenue (i)

     10.1       2.5  

Financial guarantee (ii)

     9.6       3.5  

Other sales

     7.8       6.1  

Royalties

     7.6       7.9  

Contractual fines (iii)

     5.9       (6.0

Recovery of expenses

     5.1       6.2  

Reversal of tax provisions

     4.4       —    

Gain on disposal of assets (iv)

     1.4       (1.9

Product modifications

     (0.9     (1.3

Aircraft maintenance and flights costs – fleet

     (2.0     (2.3

Pre operating expenses

     (2.7     (3.4

Environmental provision

     (3.0     (1.0

Flight safety standards

     (3.6     (3.4

Provision for contingencies

     (5.1     (0.7

Restructuring expenses (v)

     (6.4     (123.3

Provision for penalties (vi)

     (7.0     (200.0

Training and development

     (7.1     (8.3

Expenses system project

     (17.4     (9.2

Corporate projects

     (17.9     (14.1

Taxes on other outputs

     (18.9     (25.9

Assets devaluation (vii)

     (24.4     (54.6

Others

     (6.7     (34.5
  

 

 

   

 

 

 
     (71.2     (463.7
  

 

 

   

 

 

 

 

(i) Substantially fines charged to customers for cancellation of sales contracts, mainly in the executive segment, in accordance with the contract terms.
(ii) As of September 30, 2017 it refers to the remeasurement of unsecured claims received in December 2016 for their conversion into shares. On September 30, 2016, it refers to the adjustment of the estimate of the provisions of financial guarantees as a result of the progress of the negotiations with the client Republic Airways Holding.
(iii) Refers to contractual penalties to be paid to customers and suppliers due to failure to comply with contractual conditions. Substantially refers to the reversal of a fine previously provisioned in the Defense segment.
(iv) Refers to the sale of items recognized in property, plant and equipment as part of the repairable parts pool program and the monetization operation of leased aircraft assets
(v) Refers to amounts provisioned to meet the Company’s obligations related to the voluntary redundancy scheme Note 15.1.
(vi) On September 30, 2016, refers to the provision for penalties recognized by the Company
(vii) Impairment of assets related to certain aircraft held in fixed assets and devaluation of the residual value related to assets attached to structured operations recorded in collateralized accounts receivable.

 

21. Responsibilities and Commitments

 

21.1 Trade-ins

The Company has offered 16 trade-in aircraft options. Trade-in transactions are directly tied to contractual obligations with the customer and the purchase of new aircraft. The exercise of the trade-in option is dependent on the customer complying with all the contractual clauses. These options establish that the price of the asset given in payment may be put towards the purchase price of a new and more up-to-date aircraft model produced by the Company. The Company continuously monitors all trade-in commitments in order to anticipate any adverse economic impact.

 

21.2 Leases

The operating leases refer to buildings, machinery, vehicles and computer equipment. At September 30, 2017, the amounts recognized totaled US$ 8.6, at September 30, 2016 US$ 12.3. These leases expire at various dates through 2038.

 

 

43


Table of Contents

Embraer S.A.

Notes to the Condensed Consolidated Interim Financial Statements

In millions of U.S. dollars, unless otherwise stated

(Unaudited)

 

 

At September 30, 2017, the Company has operating leases with payments scheduled as follows:

 

Year

      

2017

     3.3  

2018

     7.2  

2019

     5.2  

After 2019

     33.1  
  

 

 

 

Total

     48.8  
  

 

 

 

 

21.3 Financial Guarantees

The table below provides quantitative data on the Company’s financial guarantees provided to third parties. The maximum potential payments (off balance sheet exposure) represent the worst-case scenario and do not necessarily reflect the results expected by the Company. Estimated proceeds from performance guarantees and underlying assets represent the anticipated values of assets the Company could liquidate or receive from other parties to offset its payments under guarantees.

 

     09.30.2017     12.31.2016  

Maximum financial guarantees

     136.2       191.2  

Maximum residual value guarantees

     267.4       286.1  

Mutually exclusive exposure (i)

     (29.0     (32.1

Provisions and liabilities recorded

     (127.1     (144.9
  

 

 

   

 

 

 

Off-balance sheet exposure

     247.5       300.3  
  

 

 

   

 

 

 

Estimated proceeds from financial guarantees and underlying assets

     329.1       504.4  
  

 

 

   

 

 

 

 

(i) When an underlying asset is covered by mutually exclusive financial and residual value guarantees, the residual value guarantee may only be exercised if the financial guarantee has expired without having been exercised. On the other hand, if the financial guarantee is exercised, the residual value guarantee is automatically terminated.

This exposure is reduced by the fact that, to benefit from the guarantee, the counterparty must ensure that the aircraft complies with rigid conditions for its return.

 

22. Supplemental Cash Flow information

 

22.1 Payments made during the period and transactions not affecting cash and cash equivalents

 

     09.30.2017     09.30.2016  

Payments made during the period:

    

Interest

     120.1       111.5  

Income tax and social contribution

     23.4       137.5  

Non-cash financing and investing transactions

    

Additions to property, plant and equipment, with transfer to pool parts inventory

     —         9.2  

Additions to property, plant and equipment, with transfer to financial guarantees

     —         20.1  

Write off on Property, Plant and Equipment by transfer to pool parts inventory

     (18.9     —    

Disposals property, plant and equipment for providing for the sale of inventory

     (62.9     (29.6

 

23. Segment information

Management defined the Company’s operating segments based on the reports used for strategic decision reviewed by the chief operating decision-maker. There was no change in the segments presented regarding those disclosed in the consolidated financial statements of December 31, 2016 and for the period of September 30, 2016.

 

 

44


Table of Contents

Embraer S.A.

Notes to the Condensed Consolidated Interim Financial Statements

In millions of U.S. dollars, unless otherwise stated

(Unaudited)

 

 

Statement of income data by operating segment for the nine-month ended September 30, 2017:

 

     Commercial
Aviation
    Defense
and
Security
    Executive
Aviation
    Other     Total
reportable
Segments
    Unallocated     Total  

Revenue

     2,571.1       679.9       832.2       23.1       4,106.3       —         4,106.3  

Cost of sales and services

     (1,978.5     (649.5     (739.5     (18.8     (3,386.3     —         (3,386.3

Gross profit

     592.6       30.4       92.7       4.3       720.0       —         720.0  

Gross profit %

     23.0%       4.5%       11.1%       18.6%       17.5%         17.5%  

Operating income (expense)

     (214.8     (66.9     (155.6     (6.7     (444.0     (13.4     (457.4

Operating profit before financial income (expense)

     377.8       (36.5     (62.9     (2.4     276.0       (13.4     262.6  

Financial income (expense), net

               (14.5     (14.5

Foreign exchange gain (loss), net

               4.7       4.7  

Profit before taxes on income

                 252.8  

Income tax expense

               (27.6     (27.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

                 225.2  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Revenue by geographic area for the nine–month period ended September 30, 2017:

 

     Commercial
Aviation
     Defense
and
Security
     Executive
Aviation
     Other      Total  

North America

     1,711.0        81.5        608.5        17.2        2,418.2  

Europe

     262.6        102.6        110.7        —          475.9  

Asia Pacific

     457.0        7.6        91.1        —          555.7  

Latin America, except Brazil

     18.3        13.0        4.7        —          36.0  

Brazil

     44.0        455.1        14.3        5.9        519.3  

Other

     78.2        20.1        2.9        —          101.2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2,571.1        679.9        832.2        23.1        4,106.3  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

 

45


Table of Contents

Embraer S.A.

Notes to the Condensed Consolidated Interim Financial Statements

In millions of U.S. dollars, unless otherwise stated

(Unaudited)

 

 

Statement of income data by operating segment for the nine-month ended September 30, 2016:

 

     Commercial
Aviation
    Defense
and
Security
    Executive
Aviation
    Other     Total
reportable
Segments
    Unallocated     Total  

Revenue

     2,495.2       614.2       1,061.1       19.2       4,189.7       —         4,189.7  

Cost of sales and Services

     (1,919.9     (521.5     (905.6     (13.1     (3,360.1     —         (3,360.1

Gross profit

     575.3       92.7       155.5       6.1       829.6       —         829.6  

Gross profit %

     23.1%       15.1%       14.7%       31.8%       19.8%         19.8%  

Operating income (expense)

     (295.4     (83.6     (193.6     (4.1     (576.7     (323.5     (900.2

Operating profit before financial income (expense)

     279.9       9.1       (38.1     2.0       252.9       (323.5     (70.6

Financial income (expense), net

               (16.5     (16.5

Foreign exchange gain (loss), net

               (5.5     (5.5

Loss before taxes on income

                 (92.6

Income tax expense

               64.6       64.6  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

                 (28.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Revenue by geographic area for the nine–month ended September 30, 2016:

 

     Commercial
Aviation
     Defense
and
Security
     Executive
Aviation
     Other      Total  

North America

     1,737.4        148.2        696.0        16.1        2,597.7  

Europe

     170.7        76.8        156.7        0.6        404.8  

Asia Pacific

     433.2        21.5        112.7        —          567.4  

Latin America, except Brazil

     81.6        11.2        67.6        —          160.4  

Brazil

     45.9        341.9        25.4        2.5        415.7  

Other

     26.4        14.6        2.7        —          43.7  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2,495.2        614.2        1,061.1        19.2        4,189.7  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

* * *

 

46


Table of Contents

November 17, 2017

Securities and Exchange Commission

100 F Street, N.E.

Washington, DC 20549

Commissioners:

We are aware that our report dated November 17, 2017 on our review of condensed consolidated interim financial information of Embraer S.A. for the three-month and nine-month periods ended September 30, 2017 included in the Company’s Form 6-K is incorporated by reference in its Registration Statement on Form F-3 (File No. 333-195376) dated June 26, 2014.

Very truly yours,

/s/ PricewaterhouseCoopers

Auditores Independentes

 

47


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: November 17, 2017

 

Embraer S.A.

 

By:   /s/ José Antonio de Almeida Filippo
  Name:   José Antonio de Almeida Filippo
  Title:  

Executive Vice-President and

Chief Financial and Investor

Relations Officer

Embraer (NYSE:ERJ)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Embraer Charts.
Embraer (NYSE:ERJ)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Embraer Charts.