Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days. Yes ☒ No ☐
Indicate by check mark whether the registrant has
submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation
S-T
(§232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated
filer, a smaller reporting company or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company and emerging growth company in Rule
12b-2
of the Exchange Act. (Check one):
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule
12b-2
of the Exchange
Act). Yes ☐ No ☒
317,916,674 shares of common stock were outstanding at
September 30, 2017.
PART I. FINANCIAL INFORMATION
Item
1. Financial Statements
Nucor Corporation Condensed Consolidated Statements of Earnings (Unaudited)
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months (13 Weeks) Ended
|
|
|
Nine Months (39 Weeks) Ended
|
|
|
|
Sept. 30, 2017
|
|
|
Oct. 1, 2016
|
|
|
Sept. 30, 2017
|
|
|
Oct. 1, 2016
|
|
Net sales
|
|
$
|
5,170,117
|
|
|
$
|
4,290,236
|
|
|
$
|
15,160,065
|
|
|
$
|
12,251,584
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs, expenses and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of products sold
|
|
|
4,591,153
|
|
|
|
3,608,000
|
|
|
|
13,111,226
|
|
|
|
10,669,103
|
|
Marketing, administrative and other expenses
|
|
|
172,792
|
|
|
|
169,223
|
|
|
|
519,429
|
|
|
|
440,679
|
|
Equity in earnings of unconsolidated affiliates
|
|
|
(7,743
|
)
|
|
|
(14,168
|
)
|
|
|
(29,801
|
)
|
|
|
(30,232
|
)
|
Interest expense, net
|
|
|
43,310
|
|
|
|
43,009
|
|
|
|
131,495
|
|
|
|
128,415
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,799,512
|
|
|
3,806,064
|
|
|
13,732,349
|
|
|
11,207,965
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes and noncontrolling interests
|
|
|
370,605
|
|
|
|
484,172
|
|
|
|
1,427,716
|
|
|
|
1,043,619
|
|
Provision for income taxes
|
|
|
104,500
|
|
|
|
152,807
|
|
|
|
442,239
|
|
|
|
318,388
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
|
266,105
|
|
|
|
331,365
|
|
|
|
985,477
|
|
|
|
725,231
|
|
Earnings attributable to noncontrolling interests
|
|
|
11,255
|
|
|
|
25,918
|
|
|
|
50,680
|
|
|
|
88,599
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to Nucor stockholders
|
|
$
|
254,850
|
|
|
$
|
305,447
|
|
|
$
|
934,797
|
|
|
$
|
636,632
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.79
|
|
|
$
|
0.95
|
|
|
$
|
2.91
|
|
|
$
|
1.99
|
|
Diluted
|
|
$
|
0.79
|
|
|
$
|
0.95
|
|
|
$
|
2.90
|
|
|
$
|
1.99
|
|
Average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
320,096
|
|
|
|
319,737
|
|
|
|
320,253
|
|
|
|
319,444
|
|
Diluted
|
|
|
320,763
|
|
|
|
320,028
|
|
|
|
321,045
|
|
|
|
319,632
|
|
Dividends declared per share
|
|
$
|
0.3775
|
|
|
$
|
0.3750
|
|
|
$
|
1.1325
|
|
|
$
|
1.1250
|
|
See notes to condensed consolidated financial statements.
1
Nucor Corporation Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months (13 Weeks) Ended
|
|
|
Nine Months (39 Weeks) Ended
|
|
|
|
Sept. 30, 2017
|
|
|
Oct. 1, 2016
|
|
|
Sept. 30, 2017
|
|
|
Oct. 1, 2016
|
|
Net earnings
|
|
$
|
266,105
|
|
|
$
|
331,365
|
|
|
$
|
985,477
|
|
|
$
|
725,231
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized income (loss) on hedging derivatives, net of income taxes of $300 and ($300)
for the third quarter of 2017 and 2016, respectively, and ($700) and $600 for the first nine months of 2017 and 2016, respectively
|
|
|
405
|
|
|
|
(600
|
)
|
|
|
(1,301
|
)
|
|
|
912
|
|
Reclassification adjustment for loss on settlement of hedging derivatives included in net
income, net of income taxes of $0 and $1,200 for the third quarter of 2017 and 2016, respectively, and $300 and $4,800 for the first nine months of 2017 and 2016, respectively
|
|
|
195
|
|
|
|
2,000
|
|
|
|
851
|
|
|
|
8,288
|
|
Foreign currency translation gain (loss), net of income taxes of $0 for the third quarter of
2017 and 2016, and $0 for the first nine months of 2017 and 2016
|
|
|
74,479
|
|
|
|
(8,606
|
)
|
|
|
100,437
|
|
|
|
53,578
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75,079
|
|
|
|
(7,206
|
)
|
|
|
99,987
|
|
|
|
62,778
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
341,184
|
|
|
|
324,159
|
|
|
|
1,085,464
|
|
|
|
788,009
|
|
Comprehensive income attributable to noncontrolling interests
|
|
|
(11,255
|
)
|
|
|
(25,918
|
)
|
|
|
(50,680
|
)
|
|
|
(88,599
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income attributable to Nucor stockholders
|
|
$
|
329,929
|
|
|
$
|
298,241
|
|
|
$
|
1,034,784
|
|
|
$
|
699,410
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
2
Nucor Corporation Condensed Consolidated Balance Sheets (Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
Sept. 30, 2017
|
|
|
Dec. 31, 2016
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
1,575,944
|
|
|
$
|
2,045,961
|
|
Short-term investments
|
|
|
50,000
|
|
|
|
150,000
|
|
Accounts receivable, net
|
|
|
2,113,890
|
|
|
|
1,631,676
|
|
Inventories, net
|
|
|
3,522,199
|
|
|
|
2,479,958
|
|
Other current assets
|
|
|
238,614
|
|
|
|
198,798
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
7,500,647
|
|
|
|
6,506,393
|
|
Property, plant and equipment, net
|
|
|
5,095,880
|
|
|
|
5,078,650
|
|
Goodwill
|
|
|
2,208,246
|
|
|
|
2,052,728
|
|
Other intangible assets, net
|
|
|
940,305
|
|
|
|
866,835
|
|
Other assets
|
|
|
758,756
|
|
|
|
718,912
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
16,503,834
|
|
|
$
|
15,223,518
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
$
|
50,370
|
|
|
$
|
17,959
|
|
Long-term debt due within one year
|
|
|
1,100,000
|
|
|
|
600,000
|
|
Accounts payable
|
|
|
1,312,817
|
|
|
|
838,109
|
|
Salaries, wages and related accruals
|
|
|
499,177
|
|
|
|
428,829
|
|
Accrued expenses and other current liabilities
|
|
|
593,102
|
|
|
|
505,069
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
3,555,466
|
|
|
|
2,389,966
|
|
Long-term debt due after one year
|
|
|
3,241,488
|
|
|
|
3,739,141
|
|
Deferred credits and other liabilities
|
|
|
861,066
|
|
|
|
839,703
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
7,658,020
|
|
|
|
6,968,810
|
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
|
|
Nucor stockholders equity:
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
151,943
|
|
|
|
151,734
|
|
Additional
paid-in
capital
|
|
|
2,013,158
|
|
|
|
1,974,672
|
|
Retained earnings
|
|
|
8,201,667
|
|
|
|
7,630,916
|
|
Accumulated other comprehensive loss, net of income taxes
|
|
|
(217,856
|
)
|
|
|
(317,843
|
)
|
Treasury stock
|
|
|
(1,643,527
|
)
|
|
|
(1,559,614
|
)
|
|
|
|
|
|
|
|
|
|
Total Nucor stockholders equity
|
|
|
8,505,385
|
|
|
|
7,879,865
|
|
Noncontrolling interests
|
|
|
340,429
|
|
|
|
374,843
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
8,845,814
|
|
|
|
8,254,708
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$
|
16,503,834
|
|
|
$
|
15,223,518
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
3
Nucor Corporation Condensed Consolidated Statements of Cash Flows (Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
Nine Months (39 Weeks) Ended
|
|
|
|
Sept. 30, 2017
|
|
|
Oct. 1, 2016
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
985,477
|
|
|
$
|
725,231
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
474,822
|
|
|
|
459,109
|
|
Amortization
|
|
|
68,394
|
|
|
|
54,066
|
|
Stock-based compensation
|
|
|
51,227
|
|
|
|
44,210
|
|
Deferred income taxes
|
|
|
(38,335
|
)
|
|
|
86,821
|
|
Distributions from affiliates
|
|
|
48,037
|
|
|
|
38,474
|
|
Equity in earnings of unconsolidated affiliates
|
|
|
(29,801
|
)
|
|
|
(30,232
|
)
|
Changes in assets and liabilities (exclusive of acquisitions and dispositions):
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(406,582
|
)
|
|
|
(328,000
|
)
|
Inventories
|
|
|
(957,029
|
)
|
|
|
(289,257
|
)
|
Accounts payable
|
|
|
451,774
|
|
|
|
216,218
|
|
Federal income taxes
|
|
|
(30,859
|
)
|
|
|
28,915
|
|
Salaries, wages and related accruals
|
|
|
70,231
|
|
|
|
103,324
|
|
Other operating activities
|
|
|
75,137
|
|
|
|
73,211
|
|
|
|
|
|
|
|
|
|
|
Cash provided by operating activities
|
|
|
762,493
|
|
|
|
1,182,090
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(292,312
|
)
|
|
|
(327,436
|
)
|
Investment in and advances to affiliates
|
|
|
(19,000
|
)
|
|
|
(48,167
|
)
|
Disposition of plant and equipment
|
|
|
19,420
|
|
|
|
14,883
|
|
Acquisitions (net of cash acquired)
|
|
|
(543,153
|
)
|
|
|
(48,105
|
)
|
Purchases of investments
|
|
|
(50,000
|
)
|
|
|
(650,000
|
)
|
Proceeds from the sale of investments
|
|
|
150,000
|
|
|
|
100,000
|
|
Other investing activities
|
|
|
(1,455
|
)
|
|
|
13,350
|
|
|
|
|
|
|
|
|
|
|
Cash used in investing activities
|
|
|
(736,500
|
)
|
|
|
(945,475
|
)
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
Net change in short-term debt
|
|
|
32,409
|
|
|
|
(21,520
|
)
|
Issuance of common stock
|
|
|
9,492
|
|
|
|
5,727
|
|
Payment of tax withholdings on certain stock-based compensation
|
|
|
(13,960
|
)
|
|
|
(10,410
|
)
|
Excess tax benefits from stock-based compensation
|
|
|
|
|
|
|
1,507
|
|
Distributions to noncontrolling interests
|
|
|
(85,094
|
)
|
|
|
(86,808
|
)
|
Cash dividends
|
|
|
(364,302
|
)
|
|
|
(360,675
|
)
|
Acquisition of treasury stock
|
|
|
(90,305
|
)
|
|
|
(5,173
|
)
|
Other financing activities
|
|
|
(1,703
|
)
|
|
|
(5,212
|
)
|
|
|
|
|
|
|
|
|
|
Cash used in financing activities
|
|
|
(513,463
|
)
|
|
|
(482,564
|
)
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
17,453
|
|
|
|
11,187
|
|
|
|
|
|
|
|
|
|
|
Decrease in cash and cash equivalents
|
|
|
(470,017
|
)
|
|
|
(234,762
|
)
|
Cash and cash equivalentsbeginning of year
|
|
|
2,045,961
|
|
|
|
1,939,469
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalentsend of nine months
|
|
$
|
1,575,944
|
|
|
$
|
1,704,707
|
|
|
|
|
|
|
|
|
|
|
Non-cash
investing activity:
|
|
|
|
|
|
|
|
|
Change in accrued plant and equipment purchases and assets acquired by capital lease
arrangements
|
|
$
|
42,810
|
|
|
$
|
140,347
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
4
Nucor Corporation Notes to Condensed Consolidated Financial Statements
(Unaudited)
1.
|
BASIS OF INTERIM PRESENTATION: The information included in this Item 1 reflects all adjustments which are, in the opinion of management, necessary to a fair statement of the results for the interim periods presented
and are of a normal and recurring nature unless otherwise noted. The information furnished has not been audited; however, the December 31, 2016 condensed consolidated balance sheet data was derived from audited financial statements but does not
include all disclosures required by accounting principles generally accepted in the United States of America. The unaudited condensed consolidated financial statements in this Item 1 should be read in conjunction with the audited consolidated
financial statements and the notes thereto included in Nucors Annual Report on Form
10-K
for the year ended December 31, 2016.
|
Recently Adopted Accounting Pronouncements
In the first quarter of 2017, Nucor adopted new
accounting guidance that amends the accounting for employee share-based payment transactions. The new guidance requires income statement recognition of all tax effects, including all excess tax benefits and tax deficiencies, resulting from the
settlement of share-based awards in the reporting period in which they occur. The new guidance also requires that all
tax-related
cash flows resulting from share-based payments, including the excess tax
benefits and tax deficiencies related to the settlement of stock-based awards, be classified as cash flows from operating activities, and that cash paid by directly withholding shares for tax purposes be classified as a financing activity in the
statement of cash flows. The new guidance also allows companies to make an accounting policy election to either estimate the number of awards that are expected to vest, consistent with current guidance, or account for forfeitures as they occur. This
new guidance, with the exception of the presentation of cash paid by directly withholding shares for tax purposes on the statement of cash flows, is applied prospectively for the Company beginning on January 1, 2017. The presentation of cash
paid by directly withholding shares for tax purposes on the statement of cash flows as a financing activity requires retrospective application beginning January 1, 2017. As a result of the retrospective application of this new guidance,
$10.4 million was reclassified from other operating activities to payment of tax withholdings on certain stock-based compensation in the condensed consolidated statement of cash flows for the nine months ended October 1, 2016. The adoption
of this new guidance did not have a material effect on the Companys consolidated financial statements. There is no change to our accounting policy with respect to the estimation of awards that are expected to vest.
In January 2017, new guidance was issued regarding the simplification of the test for goodwill impairment. The new guidance
eliminates Step 2 from the goodwill impairment test and will require an entity to perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. The new guidance is effective for
the Company for annual and interim reporting periods beginning after December 15, 2019, with early adoption permitted. The Company early adopted this new guidance in the first quarter of 2017. The adoption of this new guidance did not have a
material impact on the Companys consolidated financial statements.
In August 2017, new guidance was issued
regarding improvements to accounting and reporting for hedging activities to better reflect the economic results of an entitys risk management activities. The new guidance reduces limitations on hedge designation and updates measurement
guidance for qualifying hedging relationships. The new guidance also simplifies financial statement reporting for qualifying hedging relationships and aligns the recognition and presentation of the effects of the hedging instrument and hedged item
within the financial statements. The new guidance is effective for the Company for annual and interim reporting periods beginning after December 15, 2018, with early adoption permitted. The Company early adopted this new guidance in the third
quarter of 2017. The adoption of this new guidance did not have a material impact on the Companys consolidated financial statements.
5
Recently Issued Accounting Pronouncements
In May
2014, new accounting guidance was issued that will supersede nearly all existing accounting guidance related to revenue recognition. The new guidance provides that an entity recognizes revenue when it transfers promised goods or services to
customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The new guidance also requires additional disclosure about the nature, amount, timing and uncertainty of
revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments, and assets recognized from costs incurred to obtain or fulfill a contract. The Financial Accounting Standards Board has also issued a
number of updates to this new accounting guidance. The Company will adopt the new revenue recognition guidance effective January 1, 2018. Using the modified retrospective approach, the Company will recognize the cumulative effect of the
adoption, if any, as an adjustment to the opening balance of retained earnings. The Company does not expect the adoption of this new guidance to have a material effect on the Companys consolidated financial statements.
In January 2016, new accounting guidance was issued regarding the recognition and measurement of financial assets and
financial liabilities. Changes to the current accounting guidance primarily affect the accounting for equity investments, financial liabilities under the fair value option, and the presentation and disclosure requirements for financial instruments.
In addition, the Financial Accounting Standards Board clarified guidance related to the valuation allowance assessment when recognizing deferred tax assets resulting from unrealized losses on
available-for-sale
debt securities. The accounting for other financial instruments, such as loans, investments in debt securities and financial liabilities, is largely unchanged. The new guidance is effective
for the Company for annual and interim reporting periods beginning after December 15, 2017. The Company does not expect the adoption of this new guidance to have a material effect on the Companys consolidated financial statements.
In February 2016, new accounting guidance was issued regarding the accounting for leases. The new guidance requires
all lessees to recognize on the balance sheet right to use assets and lease liabilities for the rights and obligations created by lease arrangements with terms greater than 12 months. The new guidance is effective for the Company for annual and
interim reporting periods beginning after December 15, 2018. The Company is evaluating the impact that the adoption of this new guidance will have on its consolidated financial statements, but it expects that assets and liabilities will
increase on the consolidated balance sheet.
In August 2016, new accounting guidance was issued regarding the
presentation and classification of certain cash receipts and cash payments in the statement of cash flows. The new guidance addresses specific cash flow presentation issues in order to reduce diversity in existing practice. The new guidance is
effective for the Company for annual and interim reporting periods beginning after December 15, 2017. The Company is evaluating the impact that the adoption of this new guidance will have on its consolidated financial statements.
In October 2016, new accounting guidance was issued regarding intra-entity transfers of assets other than inventory. The new
guidance requires that an entity should recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. The new guidance is effective for the Company for annual and interim reporting
periods beginning after December 15, 2017. The Company is evaluating the impact that the adoption of this new guidance will have on its consolidated financial statements.
Prior Year Change in Accounting Principle
In the fourth quarter of 2016, the Company changed its
accounting method for valuing its inventories held by the parent company and Nucor-Yamato Steel Company to the
first-in,
first-out
(FIFO) method of accounting from the
last-in,
first-out
(LIFO) method. All inventories held by other subsidiaries of the parent company were previously and continue to be valued using the FIFO method.
6
The effects of the change in accounting principle from LIFO to FIFO have been
retrospectively applied to all periods presented. As a result of the retrospective application of the change in accounting principle, certain financial statement line items in the Companys condensed consolidated statements of earnings for the
three- and nine-month periods ended October 1, 2016 and condensed consolidated statement of cash flows (no impact on total cash provided by operating activities) for the nine-month period ended October 1, 2016 were adjusted as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands, except per share data)
|
|
As Originally Reported
|
|
|
Effect of Change
|
|
|
As Currently Reported
|
|
Condensed Consolidated Statement of Earnings for the Three Months (13 Weeks) Ended
October 1, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of products sold
|
|
$
|
3,665,900
|
|
|
$
|
(57,900
|
)
|
|
$
|
3,608,000
|
|
Provision for income taxes
|
|
|
131,788
|
|
|
|
21,019
|
|
|
|
152,807
|
|
Net earnings
|
|
|
294,484
|
|
|
|
36,881
|
|
|
|
331,365
|
|
Earnings attributable to noncontrolling interests
|
|
|
24,448
|
|
|
|
1,470
|
|
|
|
25,918
|
|
Net earnings attributable to Nucor stockholders
|
|
|
270,036
|
|
|
|
35,411
|
|
|
|
305,447
|
|
Net earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.84
|
|
|
$
|
0.11
|
|
|
$
|
0.95
|
|
Diluted
|
|
$
|
0.84
|
|
|
$
|
0.11
|
|
|
$
|
0.95
|
|
|
|
|
|
(in thousands, except per share data)
|
|
As Originally Reported
|
|
|
Effect of Change
|
|
|
As Currently Reported
|
|
Condensed Consolidated Statement of Earnings for the Nine Months (39 Weeks) Ended
October 1, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of products sold
|
|
$
|
10,774,040
|
|
|
$
|
(104,937
|
)
|
|
$
|
10,669,103
|
|
Provision for income taxes
|
|
|
281,401
|
|
|
|
36,987
|
|
|
|
318,388
|
|
Net earnings
|
|
|
657,281
|
|
|
|
67,950
|
|
|
|
725,231
|
|
Earnings attributable to noncontrolling interests
|
|
|
82,719
|
|
|
|
5,880
|
|
|
|
88,599
|
|
Net earnings attributable to Nucor stockholders
|
|
|
574,562
|
|
|
|
62,070
|
|
|
|
636,632
|
|
Net earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
1.79
|
|
|
$
|
0.20
|
|
|
$
|
1.99
|
|
Diluted
|
|
$
|
1.79
|
|
|
$
|
0.20
|
|
|
$
|
1.99
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statement of Cash Flows for the Nine Months (39 Weeks) Ended
October 1, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
657,281
|
|
|
$
|
67,950
|
|
|
$
|
725,231
|
|
Changes in inventories
|
|
|
(184,320
|
)
|
|
|
(104,937
|
)
|
|
|
(289,257
|
)
|
Changes in deferred income taxes
|
|
|
49,834
|
|
|
|
36,987
|
|
|
|
86,821
|
|
2.
|
ACQUISITIONS AND DISPOSITIONS: On January 20, 2017, Nucor used cash on hand to acquire Republic Conduit (Republic) for a purchase price of $331.6 million. Republic produces steel electrical conduit
primarily used to protect and route electrical wiring in various nonresidential structures such as hospitals, office buildings and stadiums. With its two facilities located in Kentucky and Georgia, Republics annual shipment volume has averaged
146,000 tons during the past two years. This acquisition not only further expands Nucors product portfolio to include steel electrical conduit but the Company also believes it will be an important, value-added channel to market for
Nucors sheet mills. Republics financial results are included as part of the steel mills segment (see Note 16).
|
We have allocated the purchase price for Republic to its individual assets acquired and liabilities assumed. While the
purchase price allocation is substantially complete, it is still preliminary and subject to change.
7
The following table summarizes the fair values of the assets acquired and
liabilities assumed of Republic as of the date of acquisition (in thousands):
|
|
|
|
|
Cash
|
|
$
|
206
|
|
Accounts receivable
|
|
|
39,177
|
|
Inventory
|
|
|
33,561
|
|
Other current assets
|
|
|
1,101
|
|
Property, plant and equipment
|
|
|
67,412
|
|
Goodwill
|
|
|
115,562
|
|
Other intangible assets
|
|
|
89,200
|
|
Other assets
|
|
|
3,118
|
|
|
|
|
|
|
Total assets acquired
|
|
|
349,337
|
|
|
|
|
|
|
Current liabilities
|
|
|
17,743
|
|
|
|
|
|
|
Total liabilities assumed
|
|
|
17,743
|
|
|
|
|
|
|
Net assets acquired
|
|
$
|
331,594
|
|
|
|
|
|
|
The following table summarizes the purchase price allocation to the identifiable intangible
assets of Republic as of the date of acquisition (in thousands, except years):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted -
Average Life
|
|
Customer relationships
|
|
$
|
80,800
|
|
|
|
12 years
|
|
Trademarks and trade names
|
|
|
8,400
|
|
|
|
13 years
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
89,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The goodwill of approximately $115.6 million is calculated as the excess of the
purchase price over the fair values of the assets acquired and liabilities assumed and has been allocated to the steel mills segment (see Note 5). Goodwill recognized for tax purposes was $118.6 million, all of which is deductible for such
purposes.
Other acquisitions, exclusive of purchase price adjustments of acquisitions made and net of cash
acquired, totaled $212.7 million in the first nine months of 2017 ($48.1 million in the first nine months of 2016). Included in the 2017 amount is the January 9, 2017 acquisition of Southland Tube (Southland) and the September 1,
2017 acquisition of St. Louis Cold Drawn, Inc. (St. Louis Cold Drawn). Nucor used cash on hand to acquire Southland and St. Louis Cold Drawn for purchase prices of approximately $130 million and $60 million, respectively. Southland is a
manufacturer of hollow structural section tubing, which is primarily used in nonresidential construction markets. Southland had shipments of approximately 240,000 tons in 2016 and has one manufacturing facility in Birmingham, Alabama. St. Louis Cold
Drawn is a manufacturer of cold drawn rounds, hexagons, squares, and special sections that mainly serves the U.S. and Mexican automotive and industrial markets. St. Louis Cold Drawn has two manufacturing locations, one in St. Louis, Missouri and the
other in Monterrey, Mexico, that have a combined annual capacity of 200,000 tons.
3.
|
INVENTORIES: Inventories consisted of approximately 43% raw materials and supplies and 57% finished and semi-finished products at September 30, 2017 (37% and 63%, respectively, at December 31, 2016).
Nucors manufacturing process consists of a continuous, vertically integrated process from which products are sold to customers at various stages throughout the process. Since most steel products can be classified as either finished or
semi-finished products, these two categories of inventory are combined. Use of the lower of cost or market methodology reduced inventories by $1.9
|
million at September 30, 2017 ($2.2 million at December 31, 2016).
8
4.
|
PROPERTY, PLANT AND EQUIPMENT: Property, plant and equipment is recorded net of accumulated depreciation of $8.61 billion at September 30, 2017 ($8.16 billion at December 31, 2016).
|
Given the natural gas pricing environment, Nucor performed an impairment assessment of its proved
producing natural gas well assets in December 2016. One of the main assumptions that most significantly affects the undiscounted cash flows determination is managements estimate of future natural gas prices. The pricing used in this
impairment assessment was developed by management based on projected natural gas market supply and demand dynamics, in conjunction with a review of projections by numerous sources of market data. This analysis was performed on each of Nucors
three groups of wells, with each group defined by common geographic location. Each of Nucors three groups of wells passed the impairment test. One of the groups of wells had estimated undiscounted cash flows that were noticeably closer to
its carrying value, which was $80.8 million as of December 31, 2016, than the other groups of wells. The carrying value of that group of wells was $74.0 million at September 30, 2017. The carrying value of the other groups of
wells was $183.9 million as of September 30, 2017. Changes in the natural gas industry or a prolonged low price environment beyond what had already been assumed in the analysis could cause management to revise the natural gas price
assumptions, which could possibly result in an impairment of some or all of the groups of proved well assets.
5.
|
GOODWILL AND OTHER INTANGIBLE ASSETS: The change in the net carrying amount of goodwill for the nine months ended September 30, 2017, by segment is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Steel Mills
|
|
|
Steel Products
|
|
|
Raw Materials
|
|
|
Total
|
|
Balance at December 31, 2016
|
|
$
|
620,156
|
|
|
$
|
702,995
|
|
|
$
|
729,577
|
|
|
$
|
2,052,728
|
|
Acquisitions
|
|
|
125,328
|
|
|
|
7,157
|
|
|
|
|
|
|
|
132,485
|
|
Translation
|
|
|
|
|
|
|
23,033
|
|
|
|
|
|
|
|
23,033
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2017
|
|
$
|
745,484
|
|
|
$
|
733,185
|
|
|
$
|
729,577
|
|
|
$
|
2,208,246
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nucor completed its most recent annual goodwill impairment testing during the fourth quarter
of 2016 and concluded that there was no impairment of goodwill for any of its reporting units. There have been no triggering events requiring an interim assessment for impairment since the most recent annual impairment testing date.
Intangible assets with estimated useful lives of five to 22 years are amortized on a straight-line or accelerated basis and
were comprised of the following as of September 30, 2017 and December 31, 2016 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2017
|
|
|
December 31, 2016
|
|
|
|
Gross
Amount
|
|
|
Accumulated
Amortization
|
|
|
Gross
Amount
|
|
|
Accumulated
Amortization
|
|
Customer relationships
|
|
$
|
1,422,569
|
|
|
$
|
622,440
|
|
|
$
|
1,295,803
|
|
|
$
|
566,884
|
|
Trademarks and trade names
|
|
|
176,950
|
|
|
|
74,551
|
|
|
|
161,851
|
|
|
|
66,494
|
|
Other
|
|
|
62,807
|
|
|
|
25,030
|
|
|
|
62,807
|
|
|
|
20,248
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,662,326
|
|
|
$
|
722,021
|
|
|
$
|
1,520,461
|
|
|
$
|
653,626
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible asset amortization expense in the third quarter of 2017 and 2016 was
$23.0 million and $18.5 million, respectively, and was $68.4 million and $54.1 million in the first nine months of 2017 and 2016, respectively. Annual amortization expense is estimated to be $91.2 million in 2017;
$89.6 million in 2018; $86.7 million in 2019; $84.4 million in 2020; and $83.1 million in 2021.
9
6.
|
EQUITY INVESTMENTS: The carrying value of our equity investments in domestic and foreign companies was $695.2 million at September 30, 2017 ($663.4 million at December 31, 2016) and is recorded in
other assets in the condensed consolidated balance sheets.
|
NUMIT
Nucor has a 50% economic and voting interest in NuMit LLC (NuMit). NuMit owns 100% of the equity interest in Steel
Technologies LLC, an operator of 25 sheet processing facilities located throughout the United States, Canada and Mexico. Nucor accounts for the investment in NuMit (on a
one-month
lag basis) under the equity
method, as control and risk of loss are shared equally between the members. Nucors investment in NuMit at September 30, 2017 was $311.9 million ($325.1 million at December 31, 2016). Nucor received distributions from NuMit
of $0.1 million during the third quarter of 2017 and $47.0 million during the first nine months of 2017. NuMit distributions were $0.5 million during the third quarter of 2016 and $37.5 million during the first nine months of
2016.
DUFERDOFIN NUCOR
Nucor owns a 50% economic and voting interest in Duferdofin Nucor S.r.l. (Duferdofin Nucor), an Italian steel manufacturer,
and accounts for the investment (on a
one-month
lag basis) under the equity method, as control and risk of loss are shared equally between the members.
Nucors investment in Duferdofin Nucor at September 30, 2017 was $280.8 million ($256.6 million at
December 31, 2016). Nucors 50% share of the total net assets of Duferdofin Nucor was $112.6 million at September 30, 2017, resulting in a basis difference of $168.2 million due to the
step-up
to fair value of certain assets and liabilities attributable to Duferdofin Nucor, as well as the identification of goodwill ($91.0 million) and finite-lived intangible assets. This basis difference,
excluding the portion attributable to goodwill, is being amortized based on the remaining estimated useful lives of the various underlying net assets, as appropriate. Amortization expense associated with the fair value
step-up
was $2.3 million and $2.2 million in the third quarter of 2017 and 2016, respectively, and was $6.6 million in the first nine months of 2017 and 2016.
As of September 30, 2017, Nucor had outstanding notes receivable of 35.0 million ($41.3 million) from
Duferdofin Nucor (35.0 million, or $36.9 million, as of December 31, 2016). The notes receivable bear interest at 0.83% and reset annually on September 30 to the 12-month Euro Interbank Offered Rate (Euribor) plus
1% per year. The principal amounts are due on January 31, 2019. As of September 30, 2017 and December 31, 2016, the notes receivable were classified in other assets in the condensed consolidated balance sheets.
Nucor has issued a guarantee, the fair value of which is immaterial, for its ownership percentage (50%) of Duferdofin
Nucors borrowings under Facility A of a Structured Trade Finance Facilities Agreement (Facility A). The maximum amount Duferdofin Nucor could have borrowed under Facility A was 122.5 million ($144.6 million) as of September 30,
2017. As of September 30, 2017, there was 122.5 million ($144.6 million) outstanding under that facility (107.0 million, or $112.7 million, as of December 31, 2016). Facility A was amended in 2015 to extend the
maturity date to October 12, 2018. If Duferdofin Nucor fails to pay when due any amounts for which it is obligated under Facility A, Nucor could be required to pay 50% of such amounts pursuant to and in accordance with the terms of its
guarantee. Any indebtedness of Duferdofin Nucor to Nucor is effectively subordinated to the indebtedness of Duferdofin Nucor under Facility A. Nucor has not recorded any liability associated with this guarantee.
10
ALL EQUITY INVESTMENTS
Nucor reviews its equity investments for impairment if and when circumstances indicate that a decline in value below their
carrying amounts may have occurred. Nucor last assessed its equity investment in Duferdofin Nucor for impairment in 2015 due to the protracted challenging steel market conditions caused by excess global overcapacity, which increased in 2015, and the
difficult economic environment in Europe. After completing its assessment, the Company determined that the carrying amount exceeded its estimated fair value and incurred a partial impairment of its investment. While the operating performance of
Duferdofin Nucor showed meaningful improvement in 2016 and the first nine months of 2017, steel market conditions in Europe have continued to be challenging. Therefore, it is reasonably possible that material deviation of future performance from the
estimates used in our most recent valuation could result in further impairment of our investment in Duferdofin Nucor. We will continue to monitor for potential triggering events that could affect the carrying value of our investment in Duferdofin
Nucor as a result of future market conditions and any changes in our business strategy.
7.
|
CURRENT LIABILITIES: Book overdrafts, included in accounts payable in the condensed consolidated balance sheets, were $125.3 million at September 30, 2017 ($61.3 million at December 31, 2016).
Dividends payable, included in accrued expenses and other current liabilities in the condensed consolidated balance sheets, were $121.0 million at September 30, 2017 ($121.3 million at December 31, 2016).
|
8.
|
FAIR VALUE MEASUREMENTS: The following table summarizes information regarding Nucors financial assets and financial liabilities that are measured at fair value as of September 30, 2017 and
December 31, 2016 (in thousands). Nucor does not have any
non-financial
assets or
non-financial
liabilities that are measured at fair value on a recurring basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using
|
|
Description
|
|
Carrying
Amount in
Condensed
Consolidated
Balance Sheets
|
|
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
As of September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents
|
|
$
|
1,143,259
|
|
|
$
|
1,143,259
|
|
|
$
|
|
|
|
$
|
|
|
Short-term investments
|
|
|
50,000
|
|
|
|
50,000
|
|
|
|
|
|
|
|
|
|
Commodity contracts
|
|
|
400
|
|
|
|
|
|
|
|
400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,193,659
|
|
|
$
|
1,193,259
|
|
|
$
|
400
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity and foreign exchange contracts
|
|
$
|
(2,318
|
)
|
|
$
|
|
|
|
$
|
(2,318
|
)
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents
|
|
$
|
1,609,523
|
|
|
$
|
1,609,523
|
|
|
$
|
|
|
|
$
|
|
|
Short-term investments
|
|
|
150,000
|
|
|
|
150,000
|
|
|
|
|
|
|
|
|
|
Commodity and foreign exchange contracts
|
|
|
2,029
|
|
|
|
|
|
|
|
2,029
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,761,552
|
|
|
$
|
1,759,523
|
|
|
$
|
2,029
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity contracts
|
|
$
|
(605
|
)
|
|
$
|
|
|
|
$
|
(605
|
)
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
Fair value measurements for Nucors cash equivalents and short-term
investments are classified under Level 1 because such measurements are based on quoted market prices in active markets for identical assets. Our short-term investments are held in similar short-term investment instruments as described in Note 4
to the audited consolidated financial statements included in Nucors Annual Report on Form
10-K
for the year ended December 31, 2016. Fair value measurements for Nucors derivatives are
classified under Level 2 because such measurements are based on published market prices for similar assets or are estimated based on observable inputs such as interest rates, yield curves, credit risks, spot and future commodity prices, and
spot and future exchange rates.
The fair value of short-term and long-term debt, including current maturities, was
approximately $4.75 billion at September 30, 2017 ($4.70 billion at December 31, 2016). The debt fair value estimates are classified under Level 2 because such estimates are based on readily available market prices of our
debt at September 30, 2017 and December 31, 2016, or similar debt with the same maturities, ratings and interest rates.
9.
|
CONTINGENCIES: Nucor is subject to environmental laws and regulations established by federal, state and local authorities and, accordingly, makes provision for the estimated costs of compliance. Of the undiscounted
total of $18.7 million of accrued environmental costs at September 30, 2017 ($21.9 million at December 31, 2016), $6.3 million was classified in accrued expenses and other current liabilities ($9.5 million at
December 31, 2016) and $12.4 million was classified in deferred credits and other liabilities ($12.4 million at December 31, 2016). Inherent uncertainties exist in these estimates primarily due to unknown conditions, evolving
remediation technology and changing governmental regulations and legal standards.
|
We are from time to
time a party to various lawsuits, claims and other legal proceedings that arise in the ordinary course of business. With respect to all such lawsuits, claims and proceedings, we record reserves when it is probable a liability has been incurred and
the amount of loss can be reasonably estimated. We do not believe that any of these proceedings, individually or in the aggregate, would be expected to have a material adverse effect on our results of operations, financial position or cash flows.
Nucor maintains liability insurance for certain risks that is subject to certain self-insurance limits.
10.
|
STOCK-BASED COMPENSATION:
Stock Options
Stock options may be granted to Nucors key employees, officers and
non-employee
directors with
exercise prices at 100% of the market value on the date of the grant. The stock options granted are generally exercisable at the end of three years and have a term of 10 years. New shares are issued upon exercise of stock options.
|
A summary of activity under Nucors stock option plans for the first nine months of 2017 is as
follows (in thousands, except years and per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Weighted -
Average
Exercise
Price
|
|
|
Weighted -
Average
Remaining
Contractual Life
|
|
|
Aggregate
Intrinsic
Value
|
|
Number of shares under stock options:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at beginning of year
|
|
|
3,591
|
|
|
$
|
45.32
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
698
|
|
|
$
|
59.07
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(144
|
)
|
|
$
|
37.54
|
|
|
|
|
|
|
$
|
3,618
|
|
Canceled
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2017
|
|
|
4,145
|
|
|
$
|
47.90
|
|
|
|
7.1 years
|
|
|
$
|
35,842
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options exercisable at September 30, 2017
|
|
|
1,848
|
|
|
$
|
43.37
|
|
|
|
5.2 years
|
|
|
$
|
23,415
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
Stock options granted to employees who are eligible for retirement on the date
of grant are expensed immediately since these awards vest upon retirement from the Company. Retirement, for purposes of vesting in these stock options, means termination of employment after satisfying age and years of service requirements.
Similarly, stock options granted to employees who will become retirement-eligible prior to the end of the vesting term are expensed over the period through which the employee will become retirement-eligible. Compensation expense for stock options
granted to employees who will not become retirement-eligible prior to the end of the vesting term is recognized on a straight-line basis over the vesting period. Compensation expense for stock options was $0.4 million and $0.3 million in
the third quarter of 2017 and 2016, respectively, and $7.9 million and $7.6 million in the first nine months of 2017 and 2016, respectively. As of September 30, 2017, unrecognized compensation expense related to stock options was
$2.5 million, which is expected to be recognized over a weighted-average period of 2.2 years.
Restricted Stock Units
Nucor annually grants restricted stock units (RSUs)
to key employees, officers and
non-employee
directors. The RSUs typically vest and are converted to common stock in three equal installments on each of the first three anniversaries of the grant date. A
portion of the RSUs awarded to an officer vests upon the officers retirement. Retirement, for purposes of vesting in these RSUs only, means termination of employment with approval of the Compensation and Executive Development Committee of the
Board of Directors after satisfying age and years of service requirements. RSUs granted to a
non-employee
director are fully vested on the grant date and are payable to the
non-employee
director in the form of common stock after the termination of the directors service on the Board of Directors.
RSUs granted to employees who are eligible for retirement on the date of grant are expensed immediately, and RSUs granted to
employees who will become retirement-eligible prior to the end of the vesting term are expensed over the period through which the employee will become retirement-eligible since these awards vest upon retirement from the Company. Compensation expense
for RSUs granted to employees who will not become retirement-eligible prior to the end of the vesting term is recognized on a straight-line basis over the vesting period.
Cash dividend equivalents are paid to holders of RSUs each quarter. Dividend equivalents paid on RSUs expected to vest are
recognized as a reduction in retained earnings.
The fair value of an RSU is determined based on the closing stock
price of Nucors common stock on the date of the grant
.
A summary of Nucors RSU activity for the first nine months of 2017 is as follows (shares in thousands):
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Grant Date
Fair Value
|
|
Restricted stock units:
|
|
|
|
|
|
|
|
|
Unvested at beginning of year
|
|
|
1,040
|
|
|
$
|
48.47
|
|
Granted
|
|
|
721
|
|
|
$
|
59.07
|
|
Vested
|
|
|
(634
|
)
|
|
$
|
53.21
|
|
Canceled
|
|
|
(13
|
)
|
|
$
|
50.21
|
|
|
|
|
|
|
|
|
|
|
Unvested at September 30, 2017
|
|
|
1,114
|
|
|
$
|
52.61
|
|
|
|
|
|
|
|
|
|
|
Shares reserved for future grants (stock options and RSUs)
|
|
|
7,268
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation expense for RSUs was $6.1 million and $5.7 million in the third
quarter of 2017 and 2016, respectively, and $32.2 million and $28.9 million in the first nine months of 2017 and 2016, respectively. As of September 30, 2017, unrecognized compensation expense related to unvested RSUs was
$40.4 million, which is expected to be recognized over a weighted-average period of 2.3 years.
13
Restricted Stock Awards
Nucors Senior Officers Long-Term Incentive Plan (LTIP) and Senior Officers Annual Incentive Plan (AIP) authorize the award of shares of common stock to officers subject to certain conditions and restrictions.
The LTIP provides for the award of shares of restricted common stock at the end of each LTIP performance measurement period
at no cost to officers if certain financial performance goals are met during the period.
One-third
of the LTIP restricted stock award vests upon each of the first three anniversaries of the award date or, if
earlier, upon the officers attainment of age 55 while employed by Nucor. Although participants are entitled to cash dividends and may vote such awarded shares, the sale or transfer of such shares is limited during the restricted period.
The AIP provides for the payment of annual cash incentive awards. An AIP participant may elect, however, to defer
payment of up to
one-half
of an AIP award. In such event, the deferred AIP award is converted into common stock units and credited with a deferral incentive, in the form of additional common stock units, equal
to 25% of the number of common stock units attributable to the deferred AIP award. Common stock units attributable to deferred AIP awards are fully vested. Common stock units credited as a deferral incentive vest upon the AIP participants
attainment of age 55 while employed by Nucor. Vested common stock units are paid to AIP participants in the form of shares of common stock following their termination of employment with Nucor.
A summary of Nucors restricted stock activity under the AIP and the LTIP for the first nine months of 2017 is as
follows (shares in thousands):
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Grant Date
Fair Value
|
|
Restricted stock awards and units:
|
|
|
|
|
|
|
|
|
Unvested at beginning of year
|
|
|
67
|
|
|
$
|
45.77
|
|
Granted
|
|
|
172
|
|
|
$
|
60.62
|
|
Vested
|
|
|
(144
|
)
|
|
$
|
51.69
|
|
Canceled
|
|
|
|
|
|
|
|
|
Unvested at September 30, 2017
|
|
|
95
|
|
|
$
|
54.45
|
|
|
|
|
|
|
|
|
|
|
Shares reserved for future grants
|
|
|
683
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation expense for common stock and common stock units awarded under the AIP and the
LTIP is recorded over the performance measurement and vesting periods based on the anticipated number and market value of shares of common stock and common stock units to be awarded. Compensation expense for anticipated awards based upon
Nucors financial performance, exclusive of amounts payable in cash, was $3.6 million and $0.7 million in the third quarter of 2017 and 2016, respectively, and $11.1 million and $7.7 million in the first nine months of 2017
and 2016, respectively. As of September 30, 2017, unrecognized compensation expense related to unvested restricted stock awards was $1.3 million, which is expected to be recognized over a weighted-average period of 1.9 years.
11.
|
EMPLOYEE BENEFIT PLAN: Nucor makes contributions to a Profit Sharing and Retirement Savings Plan for qualified employees based on the profitability of the Company. Nucors expense for these benefits totaled
$35.7 million and $38.5 million in the third quarter of 2017 and 2016, respectively, and was $138.2 million and $86.3 million in the first nine months of 2017 and 2016, respectively. The related liability for these benefits is
included in salaries, wages and related accruals in the condensed consolidated balance sheets.
|
14
12.
|
INTEREST EXPENSE (INCOME): The components of net interest expense for the third quarter and first nine months of 2017 and 2016 are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months (13 Weeks) Ended
|
|
|
Nine Months (39 Weeks) Ended
|
|
|
|
Sept. 30, 2017
|
|
|
Oct. 1, 2016
|
|
|
Sept. 30, 2017
|
|
|
Oct. 1, 2016
|
|
Interest expense
|
|
$
|
47,621
|
|
|
$
|
46,519
|
|
|
$
|
141,486
|
|
|
$
|
137,370
|
|
Interest income
|
|
|
(4,311
|
)
|
|
|
(3,510
|
)
|
|
|
(9,991
|
)
|
|
|
(8,955
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
$
|
43,310
|
|
|
$
|
43,009
|
|
|
$
|
131,495
|
|
|
$
|
128,415
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.
|
INCOME TAXES: The effective tax rate for the third quarter of 2017 was 28.2% compared to 31.6% for the third quarter of 2016. The decrease in the effective tax rate for the third quarter of 2017 as compared to the
third quarter of 2016 was primarily due to a net tax benefit totaling $13.2 million related to a return to provision change in estimate and state tax credits included during the third quarter of 2017.
|
Nucor has concluded U.S. federal income tax matters for years through 2013. The tax years 2014 through 2016 remain open to
examination by the Internal Revenue Service. The Canada Revenue Agency has substantially concluded its examination of the 2012 Canadian returns for Harris Steel Group Inc. and certain related affiliates and is now examining the 2013 Canadian
returns. The tax years 2010 through 2016 remain open to examination by other major taxing jurisdictions to which Nucor is subject (primarily Canada and other state and local jurisdictions).
Non-current
deferred tax assets included in other assets in the condensed
consolidated balance sheets were $0.6 million at September 30, 2017 (none at December 31, 2016).
Non-current
deferred tax liabilities included in deferred credits and other liabilities in the
condensed consolidated balance sheets were $516.0 million at September 30, 2017 ($558.6 million at December 31, 2016).
15
14.
|
STOCKHOLDERS EQUITY: The following tables reflect the changes in stockholders equity attributable to both Nucor and the noncontrolling interests of Nucors joint ventures, primarily Nucor-Yamato
Steel Company, of which Nucor owns 51%, for the nine months ended September 30, 2017 and October 1, 2016 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to
Nucor Corporation
|
|
|
Attributable to
Noncontrolling Interests
|
|
|
Total
|
|
Stockholders equity at December 31, 2016
|
|
$
|
7,879,865
|
|
|
$
|
374,843
|
|
|
$
|
8,254,708
|
|
Total comprehensive income
|
|
|
1,034,784
|
|
|
|
50,680
|
|
|
|
1,085,464
|
|
Stock options
|
|
|
13,300
|
|
|
|
|
|
|
|
13,300
|
|
Issuance of stock under award plans, net of forfeitures
|
|
|
30,787
|
|
|
|
|
|
|
|
30,787
|
|
Amortization of unearned compensation
|
|
|
1,000
|
|
|
|
|
|
|
|
1,000
|
|
Treasury stock acquired
|
|
|
(90,305
|
)
|
|
|
|
|
|
|
(90,305
|
)
|
Dividends declared
|
|
|
(364,046
|
)
|
|
|
|
|
|
|
(364,046
|
)
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
(85,094
|
)
|
|
|
(85,094
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity at September 30, 2017
|
|
$
|
8,505,385
|
|
|
$
|
340,429
|
|
|
$
|
8,845,814
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to
Nucor Corporation
|
|
|
Attributable to
Noncontrolling Interests
|
|
|
Total
|
|
Stockholders equity at December 31, 2015
|
|
$
|
7,477,816
|
|
|
$
|
372,061
|
|
|
$
|
7,849,877
|
|
Total comprehensive income
|
|
|
699,410
|
|
|
|
88,599
|
|
|
|
788,009
|
|
Stock options
|
|
|
13,229
|
|
|
|
|
|
|
|
13,229
|
|
Issuance of stock under award plans, net of forfeitures
|
|
|
25,929
|
|
|
|
|
|
|
|
25,929
|
|
Amortization of unearned compensation
|
|
|
600
|
|
|
|
|
|
|
|
600
|
|
Treasury stock acquired
|
|
|
(5,173
|
)
|
|
|
|
|
|
|
(5,173
|
)
|
Dividends declared
|
|
|
(360,955
|
)
|
|
|
|
|
|
|
(360,955
|
)
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
(86,808
|
)
|
|
|
(86,808
|
)
|
Other
|
|
|
(602
|
)
|
|
|
(1,776
|
)
|
|
|
(2,378
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity at October 1, 2016
|
|
$
|
7,850,254
|
|
|
$
|
372,076
|
|
|
$
|
8,222,330
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In September 2015, the Company announced that the Board of Directors had approved a stock
repurchase program under which the Company is authorized to repurchase up to $900 million of the Companys common stock. This $900 million share repurchase program has no stated expiration and replaced any previously authorized
repurchase programs. As of September 30, 2017, the Company had approximately $738.0 million remaining available under the program. The Company expects any share repurchases to be made through purchases from time to time in the open market
at prevailing market prices, through private transactions or block trades. The timing and amount of any repurchases will depend on market conditions, share price, applicable legal requirements and other factors.
16
15.
|
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS): The following tables reflect the changes in accumulated other comprehensive income (loss) by component for the three- and nine-month periods ended September 30,
2017 and October 1, 2016 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Month (13 Week) Period Ended
September 30, 2017
|
|
|
|
Gains and Losses on
Hedging Derivatives
|
|
|
Foreign Currency
Gain (Loss)
|
|
|
Adjustment to Early
Retiree Medical Plan
|
|
|
Total
|
|
Accumulated other comprehensive loss at July 1, 2017
|
|
$
|
(300
|
)
|
|
$
|
(300,212
|
)
|
|
$
|
7,577
|
|
|
$
|
(292,935
|
)
|
Other comprehensive income (loss) before reclassifications
|
|
|
405
|
|
|
|
74,479
|
|
|
|
|
|
|
|
74,884
|
|
Amounts reclassified from accumulated other comprehensive income (loss) into earnings
(1)
|
|
|
195
|
|
|
|
|
|
|
|
|
|
|
|
195
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net current-period other comprehensive income (loss)
|
|
|
600
|
|
|
|
74,479
|
|
|
|
|
|
|
|
75,079
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive loss at September 30, 2017
|
|
$
|
300
|
|
|
$
|
(225,733
|
)
|
|
$
|
7,577
|
|
|
$
|
(217,856
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine-Month (39 Week) Period Ended
September 30, 2017
|
|
|
|
Gains and Losses on
Hedging Derivatives
|
|
|
Foreign Currency
Gain (Loss)
|
|
|
Adjustment to Early
Retiree Medical Plan
|
|
|
Total
|
|
Accumulated other comprehensive loss at December 31, 2016
|
|
$
|
750
|
|
|
$
|
(326,170
|
)
|
|
$
|
7,577
|
|
|
$
|
(317,843
|
)
|
Other comprehensive income (loss) before reclassifications
|
|
|
(1,301
|
)
|
|
|
100,437
|
|
|
|
|
|
|
|
99,136
|
|
Amounts reclassified from accumulated other comprehensive income (loss) into earnings
(1)
|
|
|
851
|
|
|
|
|
|
|
|
|
|
|
|
851
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net current-period other comprehensive income (loss)
|
|
|
(450
|
)
|
|
|
100,437
|
|
|
|
|
|
|
|
99,987
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive loss at September 30, 2017
|
|
$
|
300
|
|
|
$
|
(225,733
|
)
|
|
$
|
7,577
|
|
|
$
|
(217,856
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Includes $195 and $851 of accumulated other comprehensive income reclassifications into cost of products sold for net losses on commodity contracts in the third quarter and first nine months of 2017, respectively.
The tax impacts of those reclassifications were $0 and $300, respectively.
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Month (13 Week) Period Ended
October 1, 2016
|
|
|
|
Gains and Losses on
Hedging Derivatives
|
|
|
Foreign Currency
Gain (Loss)
|
|
|
Adjustment to Early
Retiree Medical Plan
|
|
|
Total
|
|
Accumulated other comprehensive loss at July 2, 2016
|
|
$
|
(3,900
|
)
|
|
$
|
(289,481
|
)
|
|
$
|
12,003
|
|
|
$
|
(281,378
|
)
|
Other comprehensive income (loss) before reclassifications
|
|
|
(600
|
)
|
|
|
(8,606
|
)
|
|
|
|
|
|
|
(9,206
|
)
|
Amounts reclassified from accumulated other comprehensive income (loss) into earnings
(2)
|
|
|
2,000
|
|
|
|
|
|
|
|
|
|
|
|
2,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net current-period other comprehensive income (loss)
|
|
|
1,400
|
|
|
|
(8,606
|
)
|
|
|
|
|
|
|
(7,206
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive loss at October 1, 2016
|
|
$
|
(2,500
|
)
|
|
$
|
(298,087
|
)
|
|
$
|
12,003
|
|
|
$
|
(288,584
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine-Month (39 Week) Period Ended
October 1, 2016
|
|
|
|
Gains and Losses on
Hedging Derivatives
|
|
|
Foreign Currency
Gain (Loss)
|
|
|
Adjustment to Early
Retiree Medical Plan
|
|
|
Total
|
|
Accumulated other comprehensive loss at December 31, 2015
|
|
$
|
(11,700
|
)
|
|
$
|
(351,665
|
)
|
|
$
|
12,003
|
|
|
$
|
(351,362
|
)
|
Other comprehensive income (loss) before reclassifications
|
|
|
912
|
|
|
|
53,578
|
|
|
|
|
|
|
|
54,490
|
|
Amounts reclassified from accumulated other comprehensive income (loss) into earnings
(2)
|
|
|
8,288
|
|
|
|
|
|
|
|
|
|
|
|
8,288
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net current-period other comprehensive income (loss)
|
|
|
9,200
|
|
|
|
53,578
|
|
|
|
|
|
|
|
62,778
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive loss at October 1, 2016
|
|
$
|
(2,500
|
)
|
|
$
|
(298,087
|
)
|
|
$
|
12,003
|
|
|
$
|
(288,584
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2)
|
Includes $2,000 and $8,288 of accumulated other comprehensive income reclassifications into cost of products sold for net losses on commodity contracts in the third quarter and first nine months of 2016,
respectively. The tax impacts of those reclassifications were $1,200 and $4,800, respectively.
|
18
16.
|
SEGMENTS: Nucor reports its results in the following segments: steel mills, steel products and raw materials. The steel mills segment includes carbon and alloy steel in sheet, bars, structural and plate; steel
foundation distributors; tubular products businesses; steel trading businesses; rebar distribution businesses; and Nucors equity method investments in Duferdofin Nucor and NuMit. The steel products segment includes steel joists and joist
girders, steel deck, fabricated concrete reinforcing steel, cold finished steel, steel fasteners, metal building systems, steel grating and wire and wire mesh. The raw materials segment includes The David J. Joseph Company and its affiliates,
primarily a scrap broker and processor;
Nu-Iron
Unlimited and Nucor Steel Louisiana, two facilities that produce direct reduced iron used by the steel mills; our natural gas production operations; and
Nucors equity method investment in Hunter Ridge Energy Services LLC (Hunter Ridge). Nucor sold its 50% interest in Hunter Ridge during the third quarter of 2016. The steel mills, steel products and raw materials segments are consistent with
the way Nucor manages its business, which is primarily based upon the similarity of the types of products produced and sold by each segment.
|
Net interest expense, other income, profit sharing expense and stock-based compensation are shown under
Corporate/eliminations. Corporate assets primarily include cash and cash equivalents, short-term investments, allowances to eliminate intercompany profit in inventory, deferred income tax assets, federal and state income taxes receivable and
investments in and advances to affiliates. The balance of earnings (loss) before income taxes and noncontrolling interests as of and for the periods ended October 1, 2016 was adjusted due to the change in accounting principle from LIFO to FIFO
for certain inventories (see Note 1).
Nucors results by segment for the third quarter and first nine months
of 2017 and 2016 were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months (13 Weeks) Ended
|
|
|
Nine Months (39 Weeks) Ended
|
|
|
|
Sept. 30, 2017
|
|
|
Oct. 1, 2016
|
|
|
Sept. 30, 2017
|
|
|
Oct. 1, 2016
|
|
Net sales to external customers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Steel mills
|
|
$
|
3,639,488
|
|
|
$
|
2,960,642
|
|
|
$
|
10,982,636
|
|
|
$
|
8,611,553
|
|
Steel products
|
|
|
1,089,519
|
|
|
|
1,011,602
|
|
|
|
2,919,992
|
|
|
|
2,763,335
|
|
Raw materials
|
|
|
441,110
|
|
|
|
317,992
|
|
|
|
1,257,437
|
|
|
|
876,696
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
5,170,117
|
|
|
$
|
4,290,236
|
|
|
$
|
15,160,065
|
|
|
$
|
12,251,584
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intercompany sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Steel mills
|
|
$
|
767,268
|
|
|
$
|
567,854
|
|
|
$
|
2,189,123
|
|
|
$
|
1,592,512
|
|
Steel products
|
|
|
28,537
|
|
|
|
31,117
|
|
|
|
80,652
|
|
|
|
80,277
|
|
Raw materials
|
|
|
2,333,840
|
|
|
|
1,774,538
|
|
|
|
6,971,831
|
|
|
|
4,717,370
|
|
Corporate/eliminations
|
|
|
(3,129,645
|
)
|
|
|
(2,373,509
|
)
|
|
|
(9,241,606
|
)
|
|
|
(6,390,159
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before income taxes and noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Steel mills
|
|
$
|
432,718
|
|
|
$
|
591,799
|
|
|
$
|
1,734,245
|
|
|
$
|
1,402,898
|
|
Steel products
|
|
|
59,225
|
|
|
|
72,578
|
|
|
|
131,956
|
|
|
|
197,891
|
|
Raw materials
|
|
|
9,957
|
|
|
|
14,313
|
|
|
|
102,575
|
|
|
|
(76,240
|
)
|
Corporate/eliminations
|
|
|
(131,295
|
)
|
|
|
(194,518
|
)
|
|
|
(541,060
|
)
|
|
|
(480,930
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
370,605
|
|
|
$
|
484,172
|
|
|
$
|
1,427,716
|
|
|
$
|
1,043,619
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 30, 2017
|
|
|
Dec. 31, 2016
|
|
|
|
|
|
|
|
Segment assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Steel mills
|
|
$
|
9,272,209
|
|
|
$
|
8,084,773
|
|
|
|
|
|
|
|
|
|
Steel products
|
|
|
2,893,703
|
|
|
|
2,544,344
|
|
|
|
|
|
|
|
|
|
Raw materials
|
|
|
3,462,340
|
|
|
|
3,235,237
|
|
|
|
|
|
|
|
|
|
Corporate/eliminations
|
|
|
875,582
|
|
|
|
1,359,164
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
16,503,834
|
|
|
$
|
15,223,518
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
17.
|
EARNINGS PER SHARE: The computations of basic and diluted net earnings per share for the third quarter and first nine months of 2017 and 2016 are as follows (in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months (13 Weeks) Ended
|
|
|
Nine Months (39 Weeks) Ended
|
|
|
|
Sept. 30, 2017
|
|
|
Oct. 1, 2016
|
|
|
Sept. 30, 2017
|
|
|
Oct. 1, 2016
|
|
Basic net earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net earnings
|
|
$
|
254,850
|
|
|
$
|
305,447
|
|
|
$
|
934,797
|
|
|
$
|
636,632
|
|
Earnings allocated to participating securities
|
|
|
(900
|
)
|
|
|
(1,034
|
)
|
|
|
(3,239
|
)
|
|
|
(2,115
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings available to common stockholders
|
|
$
|
253,950
|
|
|
$
|
304,413
|
|
|
$
|
931,558
|
|
|
$
|
634,517
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares outstanding
|
|
|
320,096
|
|
|
|
319,737
|
|
|
|
320,253
|
|
|
|
319,444
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net earnings per share
|
|
$
|
0.79
|
|
|
$
|
0.95
|
|
|
$
|
2.91
|
|
|
$
|
1.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net earnings
|
|
$
|
254,850
|
|
|
$
|
305,447
|
|
|
$
|
934,797
|
|
|
$
|
636,632
|
|
Earnings allocated to participating securities
|
|
|
(899
|
)
|
|
|
(1,034
|
)
|
|
|
(3,233
|
)
|
|
|
(2,116
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings available to common stockholders
|
|
$
|
253,951
|
|
|
$
|
304,413
|
|
|
$
|
931,564
|
|
|
$
|
634,516
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic shares outstanding
|
|
|
320,096
|
|
|
|
319,737
|
|
|
|
320,253
|
|
|
|
319,444
|
|
Dilutive effect of stock options and other
|
|
|
667
|
|
|
|
291
|
|
|
|
792
|
|
|
|
188
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
320,763
|
|
|
320,028
|
|
|
321,045
|
|
|
319,632
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net earnings per share
|
|
$
|
0.79
|
|
|
$
|
0.95
|
|
|
$
|
2.90
|
|
|
$
|
1.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following stock options were excluded from the computation of diluted net earnings per
share for the third quarter and first nine months of 2017 and 2016 because their effect would have been anti-dilutive (in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months (13 Weeks) Ended
|
|
|
Nine Months (39 Weeks) Ended
|
|
|
|
Sept. 30, 2017
|
|
|
Oct. 1, 2016
|
|
|
Sept. 30, 2017
|
|
|
Oct. 1, 2016
|
|
Anti-dilutive stock options:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares
|
|
|
698
|
|
|
|
|
|
|
|
309
|
|
|
|
1,254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average exercise price
|
|
$
|
59.07
|
|
|
$
|
|
|
|
$
|
59.07
|
|
|
$
|
47.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.
|
SUBSEQUENT EVENTS: We evaluate events occurring after the date of our accompanying consolidated balance sheets for potential recognition or disclosure in our financial statements. Subsequent to September 30, 2017, we
changed our estimate of potential liabilities related to certain legal matters that existed as of September 30, 2017. As a result of this change in estimate, we recorded a $0.05 per diluted share expense related to these legal matters. The expense
is included in marketing, administrative and other expenses on the condensed consolidated statements of earnings for the three month and nine month periods ended September 30, 2017. The accrual related to this expense is included in accrued expenses
and other current liabilities on the condensed consolidated balance sheets as of September 30, 2017.
|
The developments that led to this change in estimate occurred after the Company issued a news release announcing the
preliminary financial results for the third quarter and first nine months of 2017, which release was included as an exhibit to the Current Report on Form 8-K furnished with the Securities and Exchange Commission on October 19, 2017.
20
Item 2. Managements Discussion and Analysis of Financial Condition and
Results of Operations
Certain statements made in this quarterly report are forward-looking statements that involve risks and
uncertainties. The words believe, expect, project, will, should, could and similar expressions are intended to identify those forward-looking statements. These forward-looking
statements reflect the Companys best judgment based on current information, and although we base these statements on circumstances that we believe to be reasonable when made, there can be no assurance that future events will not affect the
accuracy of such forward-looking information. As such, the forward-looking statements are not guarantees of future performance, and actual results may vary materially from the projected results and expectations discussed in this report. Factors that
might cause the Companys actual results to differ materially from those anticipated in forward-looking statements include, but are not limited to: (1) competitive pressure on sales and pricing, including pressure from imports and
substitute materials; (2) U.S. and foreign trade policies affecting steel imports or exports; (3) the sensitivity of the results of our operations to prevailing steel prices and changes in the supply and cost of raw materials, including
pig iron, iron ore and scrap steel; (4) availability and cost of electricity and natural gas which could negatively affect our cost of steel production or could result in a delay or cancelation of existing or future drilling within our natural
gas drilling programs; (5) critical equipment failures and business interruptions; (6) market demand for steel products, which, in the case of many of our products, is driven by the level of nonresidential construction activity in the
U.S.; (7) impairment in the recorded value of inventory, equity investments, fixed assets, goodwill or other long-lived assets; (8) uncertainties surrounding the global economy, including the severe economic downturn in construction
markets and excess world capacity for steel production; (9) fluctuations in currency conversion rates; (10) significant changes in laws or government regulations affecting environmental compliance, including legislation and regulations
that result in greater regulation of greenhouse gas emissions that could increase our energy costs and our capital expenditures and operating costs or cause one or more of our permits to be revoked or make it more difficult to obtain permit
modifications; (11) the cyclical nature of the steel industry; (12) capital investments and their impact on our performance; and (13) our safety performance.
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the unaudited
condensed consolidated financial statements and the notes thereto included elsewhere in this report, as well as the audited consolidated financial statements and the notes thereto, Item 1A. Risk Factors and Item 7.
Managements Discussion and Analysis of Financial Condition and Results of Operations contained in Nucors Annual Report on Form
10-K
for the year ended December 31, 2016.
Overview
Nucor and its
affiliates manufacture steel and steel products. Nucor also produces direct reduced iron (DRI) for use in its steel mills. Through The David J. Joseph Company and its affiliates (DJJ), the Company also processes ferrous and nonferrous metals and
brokers ferrous and nonferrous metals, pig iron, hot briquetted iron (HBI) and DRI. Most of Nucors operating facilities and customers are located in North America. Nucors operations include international trading and sales companies that
buy and sell steel and steel products manufactured by the Company and others. Nucor is North Americas largest recycler, using scrap steel as the primary raw material in producing steel and steel products.
Nucor reports its results in three segments: steel mills, steel products and raw materials. In the steel mills segment, Nucor produces
sheet steel
(hot-rolled,
cold-rolled and galvanized), hollow structural section (HSS) tubing, electrical conduit, plate steel, structural steel (wide-flange beams, beam blanks,
H-piling
and sheet piling) and bar steel (blooms, billets, concrete reinforcing bar, merchant bar and special bar quality). Nucor manufactures steel principally from scrap steel and scrap steel substitutes
using electric arc furnaces, continuous casting and automated rolling mills. The steel mills segment also includes Nucors equity method investments in Duferdofin Nucor S.r.l. (Duferdofin Nucor) and NuMit LLC (NuMit), as well as Nucors
steel trading businesses and rebar distribution businesses. In the steel products segment, Nucor produces steel joists and joist girders, steel deck, fabricated concrete reinforcing steel, cold finished steel, steel fasteners, metal building
systems, steel grating and expanded
21
metal, and wire and wire mesh. In the raw materials segment, Nucor produces DRI; brokers ferrous and nonferrous metals, pig iron, HBI and DRI; supplies ferro-alloys; and processes ferrous and
nonferrous scrap metal. The raw materials segment also includes our natural gas drilling operations.
The average utilization rates
of all operating facilities in the steel mills, steel products and raw materials segments were approximately 86%, 64% and 64%, respectively, in the first nine months of 2017, compared with 80%, 63% and 64%, respectively, in the first nine months of
2016. The steel mills segments utilization rate for the first nine months of 2016 was revised as part of our updated analysis of steel mill capacity performed in the fourth quarter of 2016. The utilization rates of the steel mills segment for
the first nine months of 2017 and the first nine months of 2016 are calculated using the same steel mill capacity as calculated from that updated analysis.
On January 9, 2017, Nucor used cash on hand to acquire Southland Tube (Southland) for a purchase price of approximately
$130 million. Southland is a manufacturer of HSS tubing, which is primarily used in nonresidential construction markets. Southland had shipments of approximately 240,000 tons in 2016 and has one manufacturing facility in Birmingham, Alabama.
Nucor further expanded its value-added product offerings to its customers within the pipe and tube market through the
January 20, 2017 acquisition of Republic Conduit (Republic) for a purchase price of $331.6 million. Republic produces steel electrical conduit primarily used to protect and route electrical wiring in various nonresidential structures such
as hospitals, office buildings and stadiums. With its two facilities located in Kentucky and Georgia, Republics annual shipment volume has averaged 146,000 tons during the past two years.
In March 2017, Nucor announced an investment of $85 million to upgrade the rolling mill at its steel bar mill in Marion, Ohio in order
to maintain a cost competitive position by reducing operating costs.
In May 2017, Nucor announced that it is investing an
estimated $176 million to build a hot band galvanizing and pickling line at its sheet mill in Ghent, Kentucky. The new galvanizing line will expand Nucor Steel Gallatins product capabilities and should have an annual capacity of
500,000 tons. Once the necessary approvals are obtained, it is expected to take two years to construct the galvanizing line and begin operations.
On September 1, 2017, Nucor completed its acquisition of St. Louis Cold Drawn, Inc. (St. Louis Cold Drawn) for a purchase
price of approximately $60 million. St. Louis Cold Drawn is a manufacturer of cold drawn rounds, hexagons, squares and special sections that mainly serves the U.S. and Mexican automotive and industrial markets. St. Louis Cold Drawn employs
125 people and has two manufacturing locations, one in St. Louis, Missouri and the other in Monterrey Mexico, that have a combined annual capacity of 200,000 tons. The addition of these facilities increased the total capacity
of Nucors cold finished bar and wire facilities to more than 1.1 million tons annually and helps advance our goal of growing our sales to automotive customers.
In September 2017, Nucors Board of Directors approved investments in Nucors bar mill business, including
micro mill investments and the expansion of its existing merchant bar operations. Both of these projects are part of Nucors strategy for long-term, profitable growth. By leveraging Nucors existing operating abilities, we expect that
these projects will help to maintain our position as a
low-cost
producer and will allow us to better serve our customers.
Nucors consolidated net earnings of $2.90 per diluted share for the first nine months of 2017 exceed the reported annual diluted
earnings per share for each of the previous eight years. The results achieved during the past nine months are due to the ongoing execution of our strategy for long-term, profitable growth. In addition, conditions in the overall economy and many of
the markets we serve are much improved from the depressed levels in the years that followed the Great Recession. Our business is cyclical and market conditions can change very rapidly, but Nucors steady, long-term focus provides for strong
financial performance that takes advantage of improved market conditions.
22
Results of Operations
Net Sales
Net sales to external customers by segment for the third quarter and first nine months of 2017 and 2016 were as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months (13 Weeks) Ended
|
|
|
Nine Months (39 Weeks) Ended
|
|
|
|
Sept. 30, 2017
|
|
|
Oct. 1, 2016
|
|
|
% Change
|
|
|
Sept. 30, 2017
|
|
|
Oct. 1, 2016
|
|
|
% Change
|
|
Steel mills
|
|
$
|
3,639,488
|
|
|
$
|
2,960,642
|
|
|
|
23
|
%
|
|
$
|
10,982,636
|
|
|
$
|
8,611,553
|
|
|
|
28
|
%
|
Steel products
|
|
|
1,089,519
|
|
|
|
1,011,602
|
|
|
|
8
|
%
|
|
|
2,919,992
|
|
|
|
2,763,335
|
|
|
|
6
|
%
|
Raw materials
|
|
|
441,110
|
|
|
|
317,992
|
|
|
|
39
|
%
|
|
|
1,257,437
|
|
|
|
876,696
|
|
|
|
43
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
5,170,117
|
|
|
$
|
4,290,236
|
|
|
|
21
|
%
|
|
$
|
15,160,065
|
|
|
$
|
12,251,584
|
|
|
|
24
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales for the third quarter of 2017 increased 21% from the third quarter of 2016. Average sales price
per ton increased 7% from $729 in the third quarter of 2016 to $781 in the third quarter of 2017. Total tons shipped to outside customers in the third quarter of 2017 were 6,618,000, a 12% increase from the third quarter of 2016.
Net sales for the first nine months of 2017 increased 24% from the first nine months of 2016. Average sales price per ton increased 15%
from $662 in the first nine months of 2016 to $760 in the first nine months of 2017, while total tons shipped to outside customers in the first nine months of 2017 were 19,950,000, an 8% increase from the first nine months of 2016.
In the steel mills segment, sales tons for the third quarter and first nine months of 2017 and 2016 were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months (13 Weeks) Ended
|
|
|
Nine Months (39 Weeks) Ended
|
|
|
|
Sept. 30, 2017
|
|
|
Oct. 1, 2016
|
|
|
% Change
|
|
|
Sept. 30, 2017
|
|
|
Oct. 1, 2016
|
|
|
% Change
|
|
Outside steel shipments
|
|
|
5,096
|
|
|
|
4,465
|
|
|
|
14
|
%
|
|
|
15,620
|
|
|
|
14,446
|
|
|
|
8
|
%
|
Inside steel shipments
|
|
|
1,069
|
|
|
|
748
|
|
|
|
43
|
%
|
|
|
3,039
|
|
|
|
2,344
|
|
|
|
30
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total steel shipments
|
|
|
6,165
|
|
|
|
5,213
|
|
|
|
18
|
%
|
|
|
18,659
|
|
|
|
16,790
|
|
|
|
11
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales for the steel mills segment in the third quarter of 2017 increased 23% from the third quarter of
2016 due to a 14% increase in tons shipped to outside customers and an 8% increase in average sales price per ton from $664 to $715. Our sheet, bar and plate products all experienced higher average selling prices in the third quarter and first nine
months of 2017 as compared to the respective prior year periods, with the most significant
year-to-date
increases at our sheet and plate mills. Steel mills net sales
increased 28% in the first nine months of 2017 from the first nine of months of 2016 primarily due to an 18% increase in average sales price per ton and an 8% increase in outside shipments. The increase in tons sold to outside customers for the
third quarter and first nine months of 2017 compared to the respective prior year periods is partially due to the acquisitions of our tubular products businesses that occurred during the fourth quarter of 2016 and first quarter of 2017. The addition
of the tubular products businesses also contributed to the increase in average sales price per ton for the steel mills segment in the third quarter and first nine months of 2017 as compared to the same periods in the prior year as those products
have higher average selling prices.
Imports continue to negatively impact the U.S. steel industry. Through the first nine months
of 2017, finished steel imports accounted for an estimated 27% share of the U.S. market and have increased an estimated 15.1% compared to the same period last year. The industry continues to pursue trade cases to combat unfairly traded
imports. Final determinations issued earlier this year against
cut-to-length
steel plate imports from 12 countries are having a positive impact as steel imports of these
products have decreased in the first nine months of this year compared to the same period last year. The U.S. Department of Commerce has made several rulings imposing duties on additional steel products since the beginning of the year that are
favorable to the domestic steel industry. Although slower than we would like, we are encouraged by the steady progress that we are achieving through the prosecution of product and country specific trade cases. We believe this success is
due to the overwhelming evidence that our foreign competitors receive support from illegal subsidies.
23
Tonnage data for the steel products segment for the third quarter and first nine months of
2017 and 2016 was as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months (13 Weeks) Ended
|
|
|
Nine Months (39 Weeks) Ended
|
|
|
|
Sept. 30, 2017
|
|
|
Oct. 1, 2016
|
|
|
% Change
|
|
|
Sept. 30, 2017
|
|
|
Oct. 1, 2016
|
|
|
% Change
|
|
Joist sales
|
|
|
127
|
|
|
|
129
|
|
|
|
-2
|
%
|
|
|
332
|
|
|
|
322
|
|
|
|
3
|
%
|
Deck sales
|
|
|
119
|
|
|
|
123
|
|
|
|
-3
|
%
|
|
|
329
|
|
|
|
332
|
|
|
|
-1
|
%
|
Cold finish sales
|
|
|
119
|
|
|
|
99
|
|
|
|
20
|
%
|
|
|
361
|
|
|
|
328
|
|
|
|
10
|
%
|
Fabricated concrete reinforcing steel sales
|
|
|
319
|
|
|
|
311
|
|
|
|
3
|
%
|
|
|
857
|
|
|
|
857
|
|
|
|
0
|
%
|
The 8% increase in the steel products segments sales for the third quarter of 2017 from the third
quarter of 2016 was due to a 5% increase in average sales price per ton from $1,299 to $1,361, and a 3% increase in volume. The 6% increase in the steel products segments sales for the first nine months of 2017 from the first nine months of
2016 was due to a 3% increase in average sales price per ton from $1,286 to $1,331, and a 2% increase in volume.
Sales for the raw
materials segment increased 39% and 43% in the third quarter and first nine months of 2017, respectively, from the respective prior year periods. The increases are primarily due to significantly higher average selling prices in DJJs brokerage
operations, and, to a lesser extent, increased volumes in both DJJs brokerage and scrap processing operations. In the third quarter of 2017, approximately 88% of outside sales for the raw materials segment were from DJJs brokerage
operations and approximately 10% of outside sales were from DJJs scrap processing operations (90% and 7%, respectively, in the third quarter of 2016). In the first nine months of 2017, approximately 87% of outside sales for the raw materials
segment were from DJJs brokerage operations and approximately 10% of outside sales were from DJJs scrap processing operations (89% and 8%, respectively, in the first nine months of 2016).
Gross Margins
Nucor recorded gross margins of $579.0 million (11%) for the third quarter of 2017, which was a decrease
compared with $682.2 million (16%) in the third quarter of 2016:
|
|
|
The primary driver for the decrease in gross margin in the third quarter of 2017 as compared to the third quarter of 2016 was decreased metal margins per ton in the steel mills segment, particularly at our sheet and
structural mills. Metal margin is the difference between the selling price of steel and the cost of scrap and scrap substitutes. The average scrap and scrap substitute cost per ton used in the third quarter of 2017 was $317, a 26% increase from $252
in the third quarter of 2016. The increase in the average scrap and scrap substitute cost per ton used in the third quarter of 2017 as compared to the third quarter of 2016 outpaced the increase in average sales price per ton for the same periods.
|
Scrap prices are driven by the global supply and demand for scrap and other iron-based raw materials used to make
steel. Scrap prices increased during the first half of 2017 with prices leveling out during the third quarter. We do not expect significant volatility in scrap prices as we approach the end of the year.
|
|
|
Steel mill energy costs increased approximately $1 per ton in the third quarter of 2017 compared with the third quarter of 2016, primarily due to higher electricity unit costs.
|
|
|
|
Gross margins in the steel products segment for the third quarter of 2017 decreased compared to the third quarter of 2016 due to margin compression resulting from higher steel input costs. In particular, our rebar
fabrication operations have experienced significant declines in performance due to a combination of margin compression caused by higher steel input costs and delays on larger, more profitable projects. The performance of our downstream steel
products segment improved in the third quarter of 2017 as compared to the second quarter of 2017 due to higher volumes and higher average selling prices.
|
24
|
|
|
Gross margins in the raw materials segment for the third quarter of 2017 were negatively impacted by the unplanned outages experienced at Nucor Steel Louisiana for most of the quarter. The facility stopped production
in late July to make repairs to its materials handling systems and to address other equipment issues. Nucor Steel Louisiana resumed operations on October 3, 2017.
|
|
|
|
Gross margins for DJJs scrap processing operations for the third quarter of 2017 increased compared to the third quarter of 2016 due to increased volumes that resulted in lower expenses per ton. Gross margins
related to DJJs brokerage operations for the third quarter of 2017 increased compared to the third quarter of 2016 due to increased volumes.
|
For the first nine months of 2017, Nucor recorded gross margins of $2.05 billion (14%), which was an increase compared with
$1.58 billion (13%) for the first nine months of 2016:
|
|
|
The primary driver for the increase in gross margin in the first nine months of 2017 as compared to the first nine months of 2016 was increased metal margins per ton in the steel mills segment, particularly at our
sheet mills. The average scrap and scrap substitute cost per ton used in the first nine months of 2017 was $304, a 35% increase from $225 in the first nine months of 2016. Despite this increase in the average scrap and scrap substitute cost per ton
used, total metal margin dollars increased in the first nine months of 2017 compared to the first nine months of 2016 due to the increases in average selling prices and volumes as previously discussed.
|
|
|
|
Steel mill energy costs for the first nine months of 2017 increased approximately $2 per ton from the first nine months of 2016, primarily due to higher electricity and natural gas unit costs.
|
|
|
|
Gross margins in the steel products segment decreased in the first nine months of 2017 as compared to the first nine months of 2016 due to a highly competitive market environment and margin compression resulting from
higher steel input costs.
|
|
|
|
Gross margins in the raw materials segment for the first nine months of 2017 benefitted from higher gross margins at DJJs brokerage and scrap processing operations as a result of improved scrap selling prices
and volumes. The raw materials segment also benefitted from the profitable performance of our Trinidad DRI facility, while being negatively impacted by unplanned outages at Nucor Steel Louisiana during the first and third quarters of 2017.
|
Marketing, Administrative and Other Expenses
A major component of marketing, administrative and other
expenses is profit sharing and other incentive compensation costs. These costs, which are based upon and fluctuate with Nucors financial performance, increased $4.4 million in the third quarter of 2017 compared to the third quarter of
2016 primarily due to other incentive compensation costs related to management compensation plans. Profit sharing and other incentive compensation costs increased $62.9 million in the first nine months of 2017 compared to the first nine months
of 2016 due to the increased profitability of the Company. Profit sharing and other incentive compensation costs decreased $25.3 million in the third quarter of 2017 compared to the second quarter of 2017 due to the annual restricted stock unit
and stock option grants that occurred in the second quarter of 2017.
25
Equity in Earnings of Unconsolidated Affiliates
Equity in earnings of
unconsolidated affiliates was $7.7 million and $14.2 million in the third quarter of 2017 and 2016, respectively, and $29.8 million and $30.2 million in the first nine months of 2017 and 2016, respectively. The decreases in
equity method investment earnings are due to decreased earnings at NuMit during both the third quarter and the first nine months of 2017 from the comparable prior year periods. Additionally, included in equity method investment earnings in the first
nine months of 2016 is a $5.7 million benefit, $5.0 million of which is
out-of-period,
at Duferdofin Nucor primarily related to a change in the Italian income
tax rate. The
out-of-period
adjustment was not material to any previously reported periods.
Interest Expense (Income)
Net interest expense for the third quarter and first nine months of 2017 and 2016 was as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months (13 Weeks) Ended
|
|
|
Nine Months (39 Weeks) Ended
|
|
|
|
Sept. 30, 2017
|
|
|
Oct. 1, 2016
|
|
|
Sept. 30, 2017
|
|
|
Oct. 1, 2016
|
|
Interest expense
|
|
$
|
47,621
|
|
|
$
|
46,519
|
|
|
$
|
141,486
|
|
|
$
|
137,370
|
|
Interest income
|
|
|
(4,311
|
)
|
|
|
(3,510
|
)
|
|
|
(9,991
|
)
|
|
|
(8,955
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
$
|
43,310
|
|
|
$
|
43,009
|
|
|
$
|
131,495
|
|
|
$
|
128,415
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense for the third quarter and first nine months of 2017 increased slightly compared to the
respective prior year periods due to minor increases in both average interest rates on our variable rate debt and average debt outstanding, as well as decreased capitalized interest. Interest income for the third quarter and first nine months of
2017 increased compared to the respective prior year periods due to higher average interest rates on investments offset by significantly decreased average investment levels.
Earnings (Loss) Before Income Taxes and Noncontrolling Interests
Earnings (loss) before income taxes and
noncontrolling interests by segment for the third quarter and first nine months of 2017 and 2016 were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months (13 Weeks) Ended
|
|
|
Nine Months (39 Weeks) Ended
|
|
|
|
Sept. 30, 2017
|
|
|
Oct. 1, 2016
|
|
|
Sept. 30, 2017
|
|
|
Oct. 1, 2016
|
|
Steel mills
|
|
$
|
432,718
|
|
|
$
|
591,799
|
|
|
$
|
1,734,245
|
|
|
$
|
1,402,898
|
|
Steel products
|
|
|
59,225
|
|
|
|
72,578
|
|
|
|
131,956
|
|
|
|
197,891
|
|
Raw materials
|
|
|
9,957
|
|
|
|
14,313
|
|
|
|
102,575
|
|
|
|
(76,240
|
)
|
Corporate/eliminations
|
|
|
(131,295
|
)
|
|
|
(194,518
|
)
|
|
|
(541,060
|
)
|
|
|
(480,930
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
370,605
|
|
|
$
|
484,172
|
|
|
$
|
1,427,716
|
|
|
$
|
1,043,619
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes and noncontrolling interests for the steel mills segment in the third quarter
of 2017 decreased compared to the prior year period due to compressed margins, particularly at our sheet and structural mills. Despite high utilization rates at our sheet mills, continued pressure from imports prevented prices from keeping pace with
increasing raw material costs in the third quarter of 2017. These conditions, along with the decreased profitability of our plate mills, also caused earnings before income taxes and noncontrolling interests in the third quarter of 2017 to decrease
from the second quarter of 2017. The increase in earnings in the steel mills segment in the first nine months of 2017 compared to the first nine months of 2016 was primarily due to improved metal margins experienced in the first half of the year.
Though the profitability of the steel mills segment decreased in the third quarter of 2017 as compared to the third quarter of 2016 and second quarter of 2017, we expect stable conditions to continue through 2017 for most end markets that the steel
mills segment serves.
In the steel products segment, earnings before income taxes and noncontrolling interests in the third
quarter and first nine months of 2017 decreased compared to the respective prior year periods due to margin compression resulting from higher steel input costs and highly competitive markets, particularly for our rebar fabrication operations. The
performance of our joist, grating and rebar fabrication operations declined in the third quarter and first nine months of 2017 from the comparable prior year periods. The performance of our deck operations in the third quarter of 2017 improved
significantly
26
compared to the third quarter of 2016, while
year-to-date
performance was flat compared with the prior year period.
Our building systems operations improved in the third quarter of 2017, but declined
year-to-date
compared to the respective prior year periods. The performance of our
cold finish operations improved in the third quarter and first nine months of 2017 compared to the respective prior year periods.
The profitability of our raw materials segment in the third quarter decreased as compared to the third quarter of 2016 and second quarter
of 2017 due to the previously mentioned unplanned outages at our Louisiana DRI facility for most of the third quarter of 2017. Our raw materials segment performance for the first nine months of 2017 improved significantly as compared to the first
nine months of 2016 due to the significantly increased profitability of DJJs brokerage and scrap processing operations and the profitable performance of our Trinidad DRI facility.
The decrease in losses in Corporate/eliminations in the third quarter of 2017 as compared to the third quarter of 2016 was driven primarily
by less profit being eliminated related to intercompany inventory on hand at the end of the third quarter of 2017. The increase in losses in Corporate/eliminations in the first nine months of 2017 as compared to the first nine months of 2016 is
primarily due to increased incentive compensation costs, primarily profit sharing expense.
Noncontrolling Interests
Noncontrolling interests represent the income attributable to the noncontrolling partners of Nucors joint ventures, primarily Nucor-Yamato Steel Company (NYS), of which Nucor owns 51%. The decrease in earnings attributable to
noncontrolling interests in the third quarter of 2017 as compared to the third quarter of 2016 was primarily attributable to the decreased earnings of NYS, which were due to decreased metal margin per ton and lower sales volumes in the third quarter
of 2017 as compared to the third quarter of 2016. The decrease in earnings attributable to noncontrolling interests in the first nine months of 2017 as compared to the first nine months of 2016 is mainly the result of lower metal margins caused by
higher scrap costs. Under the NYS limited partnership agreement, the minimum amount of cash to be distributed each year to the partners is the amount needed by each partner to pay applicable U.S. federal and state income taxes. In the first nine
months of 2017, the amount of cash distributed to noncontrolling interest holders exceeded the earnings attributable to noncontrolling interests based on mutual agreement of the general partners; however, the cumulative amount of cash distributed to
partners was less than the cumulative net earnings of the partnership
.
Provision for Income Taxes
The effective tax rate for the third quarter of 2017 was 28.2% compared to 31.6% for the third quarter of 2016. We expect that the effective tax rate for the full year of 2017 will be approximately 31.3% compared with 30.7% for the full
year of 2016. The decrease in the effective tax rate for the third quarter of 2017 as compared to the third quarter of 2016 was primarily due to a net tax benefit totaling $13.2 million related to a return to provision change in estimate and
state tax credits included during the third quarter of 2017.
We estimate that in the next 12 months our gross unrecognized tax
benefits, which totaled $48.2 million at September 30, 2017, exclusive of interest, could decrease by as much as $9.5 million as a result of the expiration of the statute of limitations and closures of examinations, substantially all
of which would impact the effective tax rate.
Nucor has concluded U.S. federal income tax matters for years through 2013. The tax
years 2014 through 2016 remain open to examination by the Internal Revenue Service. The Canada Revenue Agency has substantially concluded its examination of the 2012 Canadian returns for Harris Steel Group Inc. and certain related affiliates and is
now examining the 2013 Canadian returns. The tax years 2010 through 2016 remain open to examination by other major taxing jurisdictions to which Nucor is subject (primarily Canada and other state and local jurisdictions).
Net Earnings Attributable to Nucor Stockholders and Return on Equity
Nucor reported consolidated net earnings of
$254.9 million, or $0.79 per diluted share, in the third quarter of 2017 compared with consolidated net earnings of $305.4 million, or $0.95 per diluted share, in the third quarter of 2016. Net earnings attributable to Nucor stockholders
as a percentage of net sales was 5% and 7% in the third quarter of 2017 and 2016, respectively.
27
Nucor reported consolidated net earnings of $934.8 million, or $2.90 per diluted share,
in the first nine months of 2017 compared with consolidated net earnings of $636.6 million, or $1.99 per diluted share, in the first nine months of 2016. Net earnings attributable to Nucor stockholders as a percentage of net sales was 6% and 5%
in the first nine months of 2017 and 2016, respectively. Annualized return on average stockholders equity was 15% and 11% in the first nine months of 2017 and 2016, respectively.
Outlook
Approaching the end of 2017, we are encouraged by a number of positive factors impacting our markets going into 2018.
We see generally stable or improving market conditions for nonresidential construction, automotive, energy, heavy equipment and agriculture. Although illegally traded imports remain at unacceptable levels, we are encouraged by the cumulative
benefits of the domestic steel industrys successful trade cases. We expect fourth quarter of 2017 earnings to be similar to slightly decreased from the third quarter of 2017, exclusive of the legal charges and tax benefits related to a return
to provision change in estimate and state tax credits recognized in the third quarter of 2017. We expect much improved performance by the raw materials segment driven by more consistent DRI production. The downstream steel products segment is also
likely to benefit from margin improvement. We expect the steel mills segment to see some decline mainly due to weakness in plate steel and typical seasonality.
Nucors largest exposure to market risk is via our steel mills and steel products segments. Our largest single customer in the first
nine months of 2017 represented approximately 5% of sales and has consistently paid within terms. In the raw materials segment, we are exposed to price fluctuations related to the purchase of scrap and scrap substitutes and iron ore. Our exposure to
market risk is mitigated by the fact that our steel mills use a significant portion of the products of this segment.
Liquidity and capital
resources
Cash provided by operating activities was $762.5 million in the first nine months of 2017 compared with
$1.18 billion in the first nine months of 2016. The primary reason for the decrease in cash provided by operating activities is that changes in operating assets and operating liabilities (exclusive of acquisitions) used cash of
$797.3 million in the first nine months of 2017 compared with $195.6 million of cash used in the first nine months of last year. The funding of our working capital in the first nine months of 2017 increased over the prior year period due
mainly to increases in accounts receivable and inventories, partially offset by increases in accounts payable. Accounts receivable increased in the third quarter of 2017 from the fourth quarter of 2016 due to a 14% increase in tons shipped to
outside customers and a 15% increase in average sales price per ton. Inventories and accounts payable increased due to the 29% increase in the cost of scrap and scrap substitutes in inventory, as well as the 21% increase in tons of inventory on hand
from
year-end
2016 to the end of the third quarter of 2017 to support higher operating rates. Another factor leading to the decrease in cash provided by operating activities was the $125.2 million
decrease in deferred income taxes. Partially offsetting the decrease in cash generated from changes in operating assets and operating liabilities and changes in deferred taxes was a $260.2 million increase in net earnings over the first nine
months of 2016.
The current ratio was 2.1 at the end of the third quarter of 2017 and 2.7 at
year-end
2016. The current ratio was negatively impacted by a 57% increase in accounts payable as compared to
year-end
2016 due to the reasons cited above. The current
ratio was also negatively impacted by a decrease in cash and cash equivalents and short-term investments and an increase in long-term debt due within one year. The $570.0 million decrease in cash and cash equivalents and short-term investments
from
year-end
2016 was primarily due to the funding of working capital, acquisitions, dividends, capital expenditures and common stock repurchases, partially offset by cash generated from operating activities.
Accounts receivable and inventories increased 30% and 42%, respectively, since
year-end
2016 due to the reasons cited above. In the third quarters of both 2017 and 2016, total accounts receivable turned
approximately every five weeks and inventories turned approximately every nine weeks. The increase in long-term debt due within one year resulted from the reclassification of $500.0 million of debt due in June 2018 from
non-current
to current liabilities.
28
Cash used in investing activities during the first nine months of 2017 was $736.5 million
compared to $945.5 million from the prior year period. The primary driver for the decrease in cash used in investing activities was that cash used to purchase investments decreased from $650.0 million in the first nine months of 2016 to
$50.0 million in the first nine months of 2017. Cash used for capital expenditures also experienced a small decrease from the first nine months of the prior year. Those decreases in cash used in investing activities were partially offset by a
$495.0 million increase in cash used to fund acquisitions, mainly the purchases of Republic and Southland in January 2017 and St. Louis Cold Drawn in September 2017.
Cash used in financing activities in the first nine months of 2017 was $513.5 million compared with $482.6 million in the prior
year period. The majority of the change related to the fact that cash used to fund the repurchase of shares of our common stock increased by $85.1 million over the prior year period. Partially offsetting the increase in cash used to repurchase
shares of our common stock was a net increase in short-term debt associated with trade credit arrangements used to finance the business of Nucor Trading S.A. over the prior year period.
Nucors conservative financial practices have served us well in the past and are serving us well today. Our cash and cash equivalents
and short-term investments position remained strong at $1.63 billion as of September 30, 2017. Nucors financial strength allows for a consistent approach to capital allocation throughout the business cycle. Nucors highest
capital allocation priority is to invest for profitable long-term growth through our multi-pronged strategy of optimizing existing operations, acquisitions and greenfield expansions. Our second priority is to provide our stockholders with cash
dividends that are consistent with our success in delivering long-term earnings growth. Our third priority is to opportunistically repurchase our stock when our cash position is strong and attractively priced growth opportunities are limited. In
September 2015, Nucors Board of Directors approved a stock repurchase program under which the Company is authorized to repurchase up to $900 million of its common stock. As of September 30, 2017, the Company had approximately
$738.0 million remaining available under the program.
Nucor has an undrawn $1.5 billion revolving credit facility that
does not mature until April 2021. We believe our financial strength is a key strategic advantage among domestic steel producers, particularly during recessionary business cycles. We carry the highest credit ratings of any steel producer
headquartered in North America, with an
A-
long-term rating from Standard and Poors and a Baa1 long-term rating from Moodys. Our credit ratings are dependent, however, upon a number of factors,
both qualitative and quantitative, and are subject to change at any time. The disclosure of our credit ratings is made in order to enhance investors understanding of our sources of liquidity and the impact of our credit ratings on our cost of
funds. Based upon the preceding factors, we expect to continue to have adequate access to the capital markets at a reasonable cost of funds for liquidity purposes when needed.
Our credit facility includes only one financial covenant, which is a limit of 60% on the ratio of funded debt to total capitalization. In
addition, the credit facility contains customary
non-financial
covenants, including a limit on Nucors ability to pledge the Companys assets and a limit on consolidations, mergers and sales of
assets. As of September 30, 2017, our funded debt to total capital ratio was 33%, and we were in compliance with all
non-financial
covenants under our credit facility. No borrowings were outstanding under
the credit facility as of September 30, 2017.
29
Capital expenditures for 2017 are expected to be approximately $500.0 million compared to
$617.7 million in 2016. The decrease in projected 2017 capital expenditures is primarily due to the fact that several major expansion projects were completed or near completion by the end of 2016. Those projects include NYSs quench and
self-tempering project to become the sole North American producer of high-strength,
low-alloy
beams; the heat treat facility addition at our Memphis, Tennessee SBQ mill to expand our participation in energy,
automotive, heavy equipment and service center markets; an upgraded finishing end at our Auburn, New York bar mill; and the installation of DRI handling equipment at our Gallatin, Kentucky sheet mill. Additionally, in 2016, Nucor purchased 49% of
Encana Oil & Gas (USA) Inc.s leasehold interest covering approximately 54,000 acres in the South Piceance Basin for $165.0 million.
In September 2017, Nucors Board of Directors declared a quarterly cash dividend on Nucors common stock of $0.3775 per share
payable on November 9, 2017 to stockholders of record on September 29, 2017. This dividend is Nucors 178th consecutive quarterly cash dividend.
Funds provided from operations, cash and cash equivalents, short-term investments and new borrowings under our existing credit facilities
are expected to be adequate to meet future capital expenditure and working capital requirements for existing operations for at least the next 24 months.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
In the ordinary course of business, Nucor is exposed to a variety of market risks. We continually monitor these risks and develop
appropriate strategies to manage them.
Interest Rate Risk
Nucor manages interest rate risk by using a
combination of variable-rate and fixed-rate debt. Nucor also occasionally makes use of interest rate swaps to manage net exposure to interest rate changes. Management does not believe that Nucors exposure to interest rate market risk has
significantly changed since December 31, 2016. There were no interest rate swaps outstanding at September 30, 2017.
Commodity Price Risk
In the ordinary course of business, Nucor is exposed to market risk for price fluctuations
of raw materials and energy, principally scrap steel, other ferrous and nonferrous metals, alloys and natural gas. We attempt to negotiate the best prices for our raw material and energy requirements and to obtain prices for our steel products that
match market price movements in response to supply and demand. In periods of strong or stable demand for our products, we are more likely to be able to effectively reduce the normal time lag in passing through higher raw material costs so that we
can maintain our gross margins. When demand for our products is weaker, this becomes more challenging. Our DRI facilities in Trinidad and Louisiana provide us with flexibility in managing our input costs. DRI is particularly important for
operational flexibility when demand for prime scrap increases due to increased domestic steel production.
Natural gas produced by
Nucors drilling operations is being sold to third parties to offset our exposure to changes in the price of natural gas consumed by our Louisiana DRI facility and our steel mills in the United States. For the nine months ended
September 30, 2017, the volume of natural gas sold from our drilling operations was approximately 21% of the volume of natural gas purchased for consumption in our domestic steelmaking and DRI facilities.
Nucor also periodically uses derivative financial instruments to hedge a portion of our exposure to price risk related to natural gas
purchases used in the production process and to hedge a portion of our scrap, aluminum and copper purchases and sales. Gains and losses from derivatives designated as hedges are deferred in accumulated other comprehensive income (loss), net of
income taxes on the condensed consolidated balance sheets and recognized into earnings in the same period as the underlying physical transaction. At September 30, 2017, accumulated other comprehensive income (loss), net of income taxes
included $0.3 million in unrealized
net-of-tax
gains for the fair value of these derivative instruments. Changes in the fair values of derivatives not
designated as hedges are recognized
30
in earnings each period. The following table presents the negative effect on
pre-tax
earnings of a hypothetical change in the fair value of derivative
instruments outstanding at September 30, 2017, due to an assumed 10% and 25% change in the market price of each of the indicated commodities (in thousands):
|
|
|
|
|
|
|
|
|
Commodity Derivative
|
|
10% Change
|
|
|
25% Change
|
|
Natural gas
|
|
$
|
7,390
|
|
|
$
|
18,470
|
|
Aluminum
|
|
|
3,938
|
|
|
|
8,634
|
|
Copper
|
|
|
2,740
|
|
|
|
6,829
|
|
Any resulting changes in fair value would be recorded as adjustments to other comprehensive income (loss),
net of income taxes, or recognized in net earnings, as appropriate. These hypothetical losses would be partially offset by the benefit of lower prices paid or higher prices received for the physical commodities.
Foreign Currency Risk
- Nucor is exposed to foreign currency risk primarily through its
operations in Canada, Europe and Mexico. We periodically use derivative contracts to mitigate the risk of currency fluctuations. Open foreign currency derivative contracts at September 30, 2017 were insignificant.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this report, the Company carried out an
evaluation, under the supervision and with the participation of the Companys management, including the Companys Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Companys
disclosure controls and procedures. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures were effective as of the evaluation date.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting
during the quarter ended September 30, 2017, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.