New Media Investment Group Inc. (“New Media” or
the “Company”, NYSE:NEWM) today reported its financial results for
the third quarter ended September 24, 2017.
Third Quarter 2017 Financial
Summary
- New Media declares a cash dividend of
$0.37 per common share, an increase of 5.7% from the prior
quarter
- Total revenues of $317.2 million, up
3.4% to prior year on a reported basis, and down 6.4% to the prior
year on an organic same store basis, negatively impacted in
September by the hurricanes in Florida and Texas
- Digital revenue increased to $35.6
million, up 11.1% to prior year on a reported basis
- Net loss of $2.0 million, negatively
impacted by $6.2 million of charges relating to the upsizing and
maturity date extension of our credit facility and consolidation of
press equipment°
- As Adjusted EBITDA of $37.1 million*,
up 0.4% to prior year, inclusive of negative impact in September of
approximately $1 million due to the hurricanes
- Free Cash Flow of $27.3 million*, up
1.6% to prior year, inclusive of negative impact in September of
approximately $1 million due to the hurricanes
Third Quarter 2017 & Subsequent
Business Highlights
- Closed the acquisition of Calkins Media
on June 30, 2017 for $17.5 million
- Closed the acquisition of certain
newspapers and related assets of Morris Publishing Group (“Morris”)
on October 2, 2017 for $120.0 million
- Entered into an agreement with
ZipRecruiter, the fastest growing online employment marketplace, to
power the Company’s print and online recruitment pages across its
540 markets
- Closed on an amendment to our term loan
extending the maturity date to July 14, 2022, increasing the
outstanding term loan by $20 million, and increasing the accordion
availability to $80 million
- Liquidity, consisting of cash on the
balance sheet and undrawn revolver, of $200.5 million as of
September 24, 2017; $120.0 million was deployed subsequent to the
quarter for the Morris transaction
- UpCurve, our SMB solutions provider,
had revenue of $17.9 million, a 22.0% increase as compared to prior
year∆
Summary of Third
Quarter 2017 Results
($ in million, except per share)
GAAP
Reporting
Revenues $ 317.2 Operating income $ 11.5 Net
(loss) $ (2.0)
Non-GAAP
Reporting*
As Adjusted EBITDA $ 37.1 Free Cash Flow $ 27.3
°$6.2 million of charges relates to the $4.8 million of loss on
extinguishment of debt, $0.9 million of debt related costs recorded
to interest expense, and $0.5 million related to print
consolidation that was recorded to the loss on sale or disposal of
assets.
*For definitions and reconciliations of Non-GAAP Reporting
measures, please refer to the Non-GAAP Financial Measures Note and
reconciliations below.
∆ Comparison to prior year reported Propel Marketing
revenue.
“We are not satisfied with our third quarter financial results,
despite some great accomplishments in the quarter that continue to
better position the Company for long term success,” said Michael E.
Reed, New Media President and CEO. “The tragic events resulting
from the hurricanes in Florida and Texas did negatively impact our
third quarter results, however, this is short term and we do not
expect any lingering impact in the fourth quarter.”
“We have successfully deployed nearly $140 million in capital
over the past few months with our acquisitions of the family
newspaper groups of Morris and Calkins. I am confident that we will
get great contributions going forward from both of these
acquisitions. Importantly, both of these transactions were
accretive to cash flow on day one. We were pleased in the quarter
to amend our credit facility, both upsizing the amount and
accordion availability, as well as extending the maturity date to
July of 2022. In addition to the $80 million of accordion
availability, we closed the quarter with $200.5 million of cash on
the balance sheet and availability under the revolver, or $80
million in pro-forma liquidity after the purchase of Morris.”
“Another exciting event from the quarter was an agreement we
entered into with ZipRecruiter, the fastest growing online
employment marketplace, to power our print and online recruitment
pages. Subsequent to the quarter, ZipRecruiter-powered pages
launched across our 540 markets, reaching over 21 million U.S.
readers each week. Not only do our small and medium sized
businesses now have access to a top recruitment platform, but our
community residents do as well. With this relationship, our local
media businesses strive to once again become the go-to employment
marketplace for our communities. We can now offer a reach that
community businesses would not have had easy access to
previously.”
Mr. Reed went on to say, “We saw great progress and growth
within UpCurve, especially as it relates to our UpCurve Cloud
business. This is the business focused on bringing cloud-based
products to small and medium sized businesses in our communities
that will help them grow faster, smarter and more efficiently.
Revenue is up 74.9% to prior year for this product line and we now
fulfill over 91,000 SugarCRM and G-Suite licenses. This is a major
focus area for expansion in our UpCurve business as we are
experiencing less than 10% annual churn and seeing recurring
revenue of over 65%. Across the entire UpCurve business, revenue
grew 22.0% from the prior year to $17.9 million.”
“Despite the challenges we encountered in the third quarter, we
remain enthusiastic about the fourth quarter and 2018. We continue
to pursue innovative opportunities that make our products more
relevant and valuable to consumers and small businesses in our
communities. Further, we continue to see an attractive pipeline of
acquisition opportunities that can expand or strengthen our
existing business segments. As a result of our confidence in the
future, we were pleased to announce this morning that our board
approved an increase to our quarterly dividend, bringing it to
$0.37 per common share. That marks the fourth consecutive year we
have been able to increase our dividend and a 37% increase from our
initial dividend back in 2014.”
Third Quarter 2017 Financial
Results
New Media recorded total revenues of $317.2 million for the
quarter, up 3.4% to prior year and down 6.4% on an organic same
store basis. Our third quarter revenues were negatively impacted in
September by the hurricanes in both Florida and Texas. We expect
our trends to improve again as we head into the fourth quarter.
Traditional Print Advertising decreased 14.0% to prior year on an
organic same store basis, reflecting the continued challenges we
are experiencing in print advertising stemming primarily from the
struggle of the brick and mortar retail sector.
Digital revenue closed at $35.6 million, an increase of 11.1% to
prior year. UpCurve generated $17.9 million in revenue, an increase
of 22.0% to prior year and now comprises 50.4% of total digital
revenue.
Circulation revenue was down 1.5% to prior year on an organic
same store basis. We view this performance as an anomaly due to
some shifting of resources into better growth opportunities during
the quarter. We expect circulation revenue trends to improve
bringing the category back toward stable to modest growth.
Commercial Print, Distribution, and Events revenue increased 3.7%
to prior year on an organic same store basis.
Operating income was $11.5 million and Net loss was $2.0
million. Both were negatively impacted by approximately $6.2
million of charges related to the upsizing and extension of our
credit facility and consolidation of press equipment.
As Adjusted EBITDA was $37.1 million, which is up 0.4% to prior
year, and Free Cash Flow was $27.3 million, which is up 1.6% to
prior year, both of which were negatively impacted in September by
approximately $1 million due to the hurricanes.
Third Quarter 2017
Dividend
New Media’s Board of Directors declared a third quarter 2017
cash dividend of $0.37 per share of common stock. This represents
an increase of 5.7% to the prior quarter. The dividend is payable
on November 16, 2017 to shareholders of record as of the close of
business on November 8, 2017.
The declaration and payment of any dividends are at the sole
discretion of the Board of Directors, which may decide to change
the Company’s dividend policy at any time.
Additional Information
For additional information that management believes to be useful
for investors, please refer to the presentation posted on the
Investor Relations section of New Media’s website,
www.newmediainv.com and the Company’s Annual Report on Form
10-K, which will be available on the Company’s website.
Nothing on our website is included or incorporated by reference
herein.
Earnings Conference Call
New Media’s management will host a conference call on Thursday,
October 26, 2017 at 10:00 A.M. Eastern Time. A copy of the earnings
release will be posted to the Investor Relations section of New
Media’s website, www.newmediainv.com.
All interested parties are welcome to participate on the live
call. The conference call may be accessed by dialing 1-855-319-1124
(from within the U.S.) or 1-703-563-6359 (from outside of the U.S.)
ten minutes prior to the scheduled start of the call; please
reference “New Media Third Quarter Earnings Call” or access code
“73796612.”
A simultaneous webcast of the conference call will be available
to the public on a listen-only basis at www.newmediainv.com.
Please allow extra time prior to the call to visit the website and
download any necessary software required to listen to the internet
broadcast.
A telephonic replay of the conference call will also be
available approximately three hours following the call’s completion
through 10:59 P.M. Eastern Time on Thursday, November 9, 2017 by
dialing 1-855-859-2056 (from within the U.S.) or 1-404-537-3406
(from outside of the U.S.); please reference access code
“73796612.”
About New Media Investment Group
Inc.
New Media supports small to mid-size communities by providing
locally-focused print and digital content to its consumers and
premier marketing and technology solutions for our small and medium
businesses partners. The Company is one of the largest publishers
of locally based print and online media in the United States as
measured by our 130 daily publications. As of September 24, 2017,
the Company operates in 540 markets across 36 states. New Media’s
portfolio of products, as of September 24, 2017, include over 640
community publications and 540 websites, serve more than 225,000
business advertising accounts, and reaches over 21 million people
on a weekly basis.
For more information regarding New Media and to be added to our
email distribution list, please visit www.newmediainv.com.
Same Store and Organic Same Store
Revenues
Same store results take into account material acquisitions and
divestitures of the Company by adjusting prior year performance to
include or exclude financial results as if the Company had owned or
divested a business for the comparable period. The results of
several acquisitions (“tuck-in acquisitions”) were funded from the
Company’s available cash and are not considered material. Organic
same store revenues are same store revenues adjusted to remove
non-material acquisitions and non-material divestitures, and to
adjust for Commercial Print revenues that are now intercompany.
Non-GAAP Financial
Measures
The Company strongly urges stockholders and other interested
persons not to rely on any single financial measure to evaluate its
business. In addition, because Adjusted EBITDA, As Adjusted EBITDA,
and Free Cash Flow are not measures of financial performance under
GAAP and are susceptible to varying calculations, these non-GAAP
measures, as presented in this press release, may differ from and
may not be comparable to similarly titled measures used by other
companies.
Adjusted EBITDA, As Adjusted EBITDA,
and Free Cash Flow
The Company defines Adjusted EBITDA as net income (loss) from
continuing operations before income tax expense (benefit),
interest/financing expense, depreciation and amortization, and
non-cash impairments. The Company defines As Adjusted EBITDA as
Adjusted EBITDA before transaction and project costs, merger and
acquisition related costs, integration and reorganization costs,
gain/loss on sale or disposal of assets, non-cash items such as
non-cash compensation, and Adjusted EBITDA from non-wholly owned
subsidiaries. The Company defines Free Cash Flow as As Adjusted
EBITDA less capital expenditures, cash taxes, interest paid, and
pension payments.
Management’s Use of Adjusted EBITDA, As
Adjusted EBITDA, and Free Cash Flow
Adjusted EBITDA, As Adjusted EBITDA, and Free Cash Flow are not
measures of financial performance under GAAP and should not be
considered in isolation or as alternatives to income from
operations, net income (loss), cash flow from continuing operating
activities or any other measure of performance or liquidity derived
in accordance with GAAP. New Media’s management believes these
non-GAAP measures, as defined above, are useful to investors for
the following reasons:
- Evaluating performance and identifying
trends in day-to-day performance because the items excluded have
little or no significance on the Company’s day-to-day operations;
and
- Providing assessments of controllable
expenses that afford management the ability to make decisions which
are expected to facilitate meeting current financial goals as well
as achieving optimal financial performance.
We use Adjusted EBITDA, As Adjusted EBITDA, and Free Cash Flow
as measures of our deployed revenue generating assets between
periods on a consistent basis. We believe As Adjusted EBITDA and
Free Cash Flow measure our financial performance and help identify
operational factors that management can impact in the short term,
mainly our operating cost structure and expenses. We exclude
mergers and acquisition, transaction, and project related costs
such as diligence activities and new financing related costs
because they represent costs unrelated to the day-to-day operating
performance of the business that management can impact in the short
term. We consider the loss on early extinguishment of debt to be
financing related costs associated with interest expense or
amortization of financing fees, which by definition are excluded
from Adjusted EBITDA. Such charges are incidental to, but not
reflective of our day-to-day operating performance of the business
that management can impact in the short term.
Forward-Looking
Statements
Certain items in this press release may constitute
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995, including statements
regarding our ability to execute on our operational strategy,
hurricane related impacts, expected revenue trends and performance
for Q4 and beyond, including expectations for revenue growth, and
our ability to continue to grow our dividend and deliver
shareholder returns, pursuing and completing future acquisitions
and strategic opportunities, the timing and availability of such
opportunities, the ability to source and identify such
opportunities and the benefits associated with such opportunities,
growing our digital business and revenues including UpCurve, the
expected benefits of our growth initiatives, including through
recruitment and cloud products and services, diversifying our
revenue streams away from traditional print media, our ability to
lower expenses including by leveraging our scale, and our ability
to grow As Adjusted EBITDA and Free Cash Flow. These statements are
based on management’s current expectations and beliefs and are
subject to a number of risks and uncertainties, such
as continued declines in traditional revenue categories,
economic conditions in the markets in which we operate, including
natural disasters and other factors affecting economic conditions
in general, competition from other media companies, the possibility
of insufficient interest in our digital business, technological
developments in the media sector, an ability to source acquisition
opportunities with an attractive risk-adjusted return profile,
inadequate diligence of acquisition targets, and difficulties
integrating and reducing expenses, including at our newly acquired
businesses. These and other risks and uncertainties could cause
actual results to differ materially from those described in the
forward-looking statements, many of which are beyond our control.
The Company can give no assurance that its expectations will be
attained. Accordingly, you should not place undue reliance on any
forward-looking statements contained in this press release. For a
discussion of some of the risks and important factors that could
cause actual results to differ from such forward-looking
statements, see the risks and other factors detailed from time to
time in the Company’s Annual Report on Form 10-K, Quarterly Reports
on Form 10-Q, and other filings with the Securities and Exchange
Commission. Furthermore, new risks and uncertainties emerge from
time to time, and it is not possible for the Company to predict or
assess the impact of every factor that may cause its actual results
to differ from those contained in any forward-looking statements.
Such forward-looking statements speak only as of the date of this
press release. The Company expressly disclaims any obligation to
release publicly any updates or revisions to any forward-looking
statements contained herein to reflect any change in the Company's
expectations with regard thereto or change in events, conditions or
circumstances on which any statement is based.
NEW MEDIA INVESTMENT GROUP INC. AND
SUBSIDIARIES
Condensed Consolidated Balance Sheets (In thousands,
except share data)
September 24,2017
December 25,2016
(unaudited)
Assets
Current assets: Cash and cash equivalents $ 160,541 $ 172,246
Restricted cash 3,406 3,406
Accounts receivable, net of allowance for
doubtful accounts of $5,714 and
$5,478 at September 24, 2017 and December
25, 2016, respectively
127,652 138,115 Inventory 18,282 18,167 Prepaid expenses 21,683
18,720 Other current assets 21,029 19,694
Total current assets 352,593 370,348
Property, plant, and equipment, net of
accumulated depreciation of $161,218
and $130,839 at September 24, 2017 and
December 25, 2016, respectively
366,710 381,319 Goodwill 202,388 227,954
Intangible assets, net of accumulated
amortization of $60,528 and $43,632
at September 24, 2017 and December 25,
2016, respectively
337,473 351,477 Other assets 5,883 4,932
Total assets $ 1,265,047 $ 1,336,030
Liabilities and Stockholders' Equity Current liabilities:
Current portion of long-term debt $ 4,527 $ 14,387 Accounts payable
24,905 19,105 Accrued expenses 82,324 84,389 Deferred revenue
80,375 77,987 Total current liabilities
192,131 195,868 Long-term liabilities: Long-term debt 356,536
338,860 Long-term liabilities, less current portion 14,053 12,597
Deferred income taxes 9,773 7,786 Pension and other postretirement
benefit obligations 24,106 25,946 Total
liabilities 596,599 581,057
Stockholders’ equity:
Common stock, $0.01 par value,
2,000,000,000 shares authorized at
September 24, 2017 and December 25, 2016;
53,354,393 and 53,543,226
issued at September 24, 2017 and December
25, 2016, respectively
527
531 Additional paid-in capital 702,093 742,543 Accumulated other
comprehensive loss (3,894 ) (3,977 ) (Accumulated deficit) retained
earnings (29,205 ) 16,293
Treasury stock, at cost, 134,208 and
46,438 shares at September 24, 2017
and December 25, 2016, respectively
(1,073 ) (417 ) Total stockholders' equity
668,448 754,973 Total liabilities and
stockholders' equity $ 1,265,047 $ 1,336,030
NEW MEDIA INVESTMENT GROUP INC. AND
SUBSIDIARIES Unaudited Condensed Consolidated Statements of
Operations and Comprehensive (Loss) Income (In
thousands, except per share data)
Three monthsended
Three monthsended
Nine monthsended
Nine monthsended
September 24,2017
September 25,2016
September 24,2017
September 25,2016
Revenues: Advertising $ 159,481 $ 164,683 $ 482,427 $
502,474 Circulation 112,792 104,693 334,160 312,664 Commercial
printing and other 44,903 37,461
130,986 106,633 Total revenues 317,176 306,837
947,573 921,771 Operating costs and expenses: Operating costs
177,724 172,972 532,535 519,982 Selling, general, and
administrative 106,809 100,052 319,338 306,165 Depreciation and
amortization 18,257 17,014 54,621 50,364 Integration and
reorganization costs 2,210 5,197 6,817 7,532 Impairment of
long-lived assets - - 6,485 - Goodwill and mastheads impairment - -
27,448 - Loss (gain) on sale or disposal of assets 686
974 (1,860 ) 3,325
Operating income 11,490 10,628 2,189 34,403 Interest expense 7,848
7,391 22,283 22,269 Loss on early extinguishment of debt 4,767 -
4,767 - Other income (88 ) (62 ) (75 )
(316 ) (Loss) income before income taxes (1,037 ) 3,299 (24,786 )
12,450 Income tax expense (benefit) 934 504
2,557 (4,695 ) Net (loss) income
(1,971 ) 2,795 (27,343 ) 17,145
(Loss) income per share: Basic: Net (loss) income $
(0.04 ) $ 0.06 $ (0.52 ) $ 0.39 Diluted: Net (loss) income $ (0.04
) $ 0.06 $ (0.52 ) $ 0.38 Dividends declared per share $
0.35 $ 0.33 $ 1.05 $ 0.99 Comprehensive (loss) income $
(1,944 ) $ 2,815 $ (27,260 ) $ 17,206
NEW MEDIA INVESTMENT GROUP INC. AND
SUBSIDIARIES Unaudited Condensed Consolidated Statements of
Cash Flows (In thousands)
Nine monthsended
Nine monthsended
September 24,2017
September 25,2016
Cash flows from operating activities: Net (loss) income $
(27,343 ) $ 17,145
Adjustments to reconcile net (loss) income
to net cash
provided by operating activities:
Depreciation and amortization 54,621 50,364 Non-cash compensation
expense 2,364 1,846 Non-cash interest expense 1,710 2,089 Deferred
income taxes 1,987 (4,983 ) (Gain) loss on sale or disposal of
assets (1,860 ) 3,325 Non-cash charge to investments 250 - Non-cash
loss on early extinguishment of debt 2,344 - Impairment of
long-lived assets 6,485 - Goodwill and mastheads impairment 27,448
- Pension and other postretirement benefit obligations (1,803 )
(1,797 ) Changes in assets and liabilities: Accounts receivable,
net 16,806 24,170 Inventory 373 (835 ) Prepaid expenses (2,666 )
(1,051 ) Other assets (1,479 ) (1,858 ) Accounts payable 5,382 (987
) Accrued expenses (2,989 ) (19,514 ) Deferred revenue (2,318 )
(1,809 ) Other long-term liabilities 1,456
1,207 Net cash provided by operating activities
80,768 67,312 Cash flows from investing
activities: Purchases of property, plant, and equipment (7,206 )
(7,731 ) Proceeds from sale of publications and other assets 14,669
3,234 Acquisitions, net of cash acquired (41,700 )
(107,712 ) Net cash used in investing activities
(34,237 ) (112,209 ) Cash flows from financing
activities: Payment of debt issuance costs (3,470 ) - Borrowings
under term loans 20,000 - Repayments under term loans (12,632 )
(2,632 ) Payment of offering costs (431 ) - Purchase of treasury
stock (656 ) (417 ) Repurchase of common stock (5,001 ) - Payment
of dividends (56,046 ) (44,172 ) Net cash used in
financing activities (58,236 ) (47,221 ) Net decrease
in cash and cash equivalents (11,705 ) (92,118 ) Cash and cash
equivalents at beginning of period 172,246
146,638 Cash and cash equivalents at end of period $ 160,541
$ 54,520
NEW MEDIA INVESTMENT GROUP INC. AND
SUBSIDIARIES Same Store and Organic Same Store Revenues
(In thousands)
Three monthsended
Three monthsended
Nine monthsended
Nine monthsended
September 24,2017
September 25,2016
September 24,2017
September 25,2016
Total revenues from continuing operations $ 317,176 $
306,837 $ 947,573 $ 921,771 Revenue adjustment for material
acquisitions(1) - - -
773 Same Store Revenues 317,176 306,837 947,573
922,544 Tuck-in Acquisitions(2) (32,686 ) (2,916 )
(87,068 ) (7,016 ) Organic Same Store Revenues $
284,490 $ 303,921 $ 860,505 $ 915,528
(1) Material acquisitions include Erie.
(2) Tuck in acquisitions are adjusted to
remove non-material acquisition and non-material divestitures, and
to adjust for Commercial Print revenues that are now
intercompany.
NEW MEDIA INVESTMENT GROUP INC. AND SUBSIDIARIES
As Adjusted EBITDA (In thousands, except share data)
Three monthsended
Three monthsended
Nine monthsended
Nine monthsended
September 24,2017
September 25,2016
September 24,2017
September 25,2016
Net (loss) income $ (1,971 ) $ 2,795 $ (27,343 ) $ 17,145
Income tax expense (benefit) 934 504 2,557 (4,695 ) Interest
expense 7,848 7,391 22,283 22,269 Impairment of long-lived assets -
- 6,485 - Loss on early extinguishment of debt 4,767 - 4,767 -
Goodwill and mastheads impairment - - 27,448 - Depreciation and
amortization 18,257 17,014
54,621 50,364 Adjusted EBITDA from continuing
operations 29,835 27,704 90,818 85,083 Non-cash compensation and
other expense 4,393 3,118 11,316 10,231 Integration and
reorganization costs 2,210 5,197 6,817 7,532 Loss (gain) on sale or
disposal of assets 686 974
(1,860 ) 3,325 As Adjusted EBITDA 37,124 36,993
107,091 106,171 Interest Paid(1) (6,896 ) (6,690 ) (20,066 )
(20,160 ) Net capital expenditures (2,382 ) (2,288 ) (7,206 )
(7,731 ) Pension payments (926 ) (824 ) (1,803 ) (1,797 ) Cash
taxes(2) 387 (304 ) 151
(1,908 ) Free Cash Flow 27,307 26,887
78,167 74,575 Basic weighted average
shares outstanding 52,868,745 44,533,517 53,058,341 44,515,167
Diluted weighted average shares outstanding 52,868,745 44,674,893
53,058,341 44,600,058 (1) Average interest paid during 2017
for the nine month period. (2) Cash paid, net of refunds.
View source
version on businesswire.com: http://www.businesswire.com/news/home/20171026005496/en/
New Media Investment Group Inc.Investor RelationsAshley Higgins,
212-479-3160ir@newmediainv.com
New Media Investment (NYSE:NEWM)
Historical Stock Chart
From Mar 2024 to Apr 2024
New Media Investment (NYSE:NEWM)
Historical Stock Chart
From Apr 2023 to Apr 2024