UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q
 (Mark One)
 
[X] 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended July 31, 2017

or

[  ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from __________ to ___________

Commission file number: 000-53595

SUNWIN STEVIA INTERNATIONAL, INC.
(Exact name of registrant as specified in charter)

NEVADA
56-2416925
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
 
6 SHENGWANG AVE., QUFU, SHANDONG, CHINA
273100
(Address of principal executive offices)
(Zip Code)

(86) 537-4424999
(Registrant's telephone number, including area code)

NOT APPLICABLE
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes [X] No [  ]

Indicate by check mark whether the registrant has been submitted electronically and posted on its corporate Web site, if any, every Interactive Date File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [ ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer  [  ]
Accelerated filer              [  ]
Non-accelerated filer    [  ]
Smaller reporting company  [X]
Emerging growth company [  ]
 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided  pursuant  to Section 7(a)(2)(B) of the Securities Act .    

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [  ] No [X].

Indicate the number of shares outstanding of each of the issuer's classes of common equity as of the latest practicable date: As of September 13, 2017, there were 199,632,803 shares of the registrant's common stock issued and outstanding.


 
SUNWIN STEVIA INTERNATIONAL, INC. AND SUBSIDIARIES
FORM 10-Q
  QUARTERLY PERIOD ENDED JULY 31, 2017
 
INDEX
 
 
Page
PART I-FINANCIAL INFORMATION
 
Item 1.    Financial Statements
1
 
 
Item 2.    Management's Discussion and Analysis of Financial Condition and Results of Operations
17
 
 
Item 3.    Quantitative and Qualitative Disclosures About Market Risk
23
 
 
Item 4.    Controls and Procedures
23
 
 
PART II-OTHER INFORMATION
 
Item 1.    Legal Proceedings
24
 
 
Item 1A.  Risk Factors
24
 
 
Item 2.     Unregistered Sales of Equity Securities and Use of Proceeds
24
 
 
Item 3.     Defaults Upon Senior Securities
24
 
 
Item 4.     Mine Safety Disclosures
24
 
 
Item 5.     Other Information
24
 
 
Item 6.     Exhibits
24

i

 
FORWARD LOOKING STATEMENTS
This report contains forward-looking statements regarding our business, financial condition, results of operations and prospects. Words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates" and similar expressions or variations of such words are intended to identify forward-looking statements, but are not deemed to represent an all-inclusive means of identifying forward-looking statements as denoted in this report. Additionally, statements concerning future matters are forward-looking statements
Although forward-looking statements in this report reflect the good faith judgment of our management, such statements can only be based on facts and factors currently known by us. Consequently, forward-looking statements are inherently subject to risks and uncertainties and actual results and outcomes may differ materially from the results and outcomes discussed in or anticipated by the forward-looking statements. Factors that could cause or contribute to such differences in results and outcomes include, without limitation, those specifically addressed under the headings "Risks Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our annual report on Form 10-K, in "Management's Discussion and Analysis of Financial Condition and Results of Operations" in this Form 10-Q and information contained in other reports that we file with the SEC. You are urged not to place undue reliance on these forward-looking statements, which speak only as of the date of this report
We file reports with the SEC. The SEC maintains a website (www.sec.gov) that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC, including us. You can also read and copy any materials we file with the SEC at the SEC's Public Reference Room at 100 F Street, NE, Washington, DC 20549. You can obtain additional information about the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330 FREE .  
We undertake no obligation to revise or update any forward-looking statements in order to reflect any event or circumstance that may arise after the date of this report, except as required by law. Readers are urged to carefully review and consider the various disclosures made throughout the entirety of this quarterly report, which are designed to advise interested parties of the risks and factors that may affect our business, financial condition, results of operations and prospects .
INDEX OF CERTAIN DEFINED TERMS USED IN THIS REPORT

We are on a fiscal year ending April 30, as such the year ending April 30, 2018 is referred to as "fiscal 2018" and the year ended April 30, 2017 is referred to as "fiscal 2017".  Also, the three month period ended July 31, 2017 is our first quarter and is referred to as the "first quarter of fiscal 2018". Likewise, the three month period ended July 31, 2016 is referred to as the "first quarter of fiscal 2017".

  When used in this report, the terms:
 
-
 
"Sunwin", "we", "us" and the "Company" refers to Sunwin Stevia International, Inc., a Nevada corporation formerly known as Sunwin Neutraceuticals International, Inc., and our subsidiaries;
 
-
 
"Sunwin Tech" refers to our wholly owned subsidiary Sunwin Tech Group, Inc., a Florida corporation;
 
-
 
"Qufu Natural Green" refers to our wholly owned subsidiary Qufu Natural Green Engineering Co., Ltd., a Chinese limited liability company;
 
-
 
"Sunwin Stevia International" refers to our wholly owned subsidiary Sunwin Stevia International Corp., a Florida corporation, which was converted to Sunwin USA, LLC a Delaware limited liability company in May 2009;
 
-
 
"Sunwin USA" refers to Sunwin USA, LLC, a Delaware limited liability company, 100% owned subsidiary;
 
-
 
"Qufu Shengwang" refers to Qufu Shengwang Stevia Biology and Science Co., Ltd., a Chinese limited liability company. Qufu Natural Green owns a 100% interest in Qufu Shengwang; and 
 
-
 
"Qufu Shengren" refers to Qufu Shengren Pharmaceutical Co., Ltd., a Chinese limited liability company, and a wholly owned subsidiary of Qufu Natural Green.
 
 
 
 
  We also use the following terms when referring to certain related parties:
 
-
 
"Pharmaceutical Corporation" refers to Shandong Shengwang Pharmaceutical Co., Ltd., a Chinese limited liability company which is controlled by Mr. Laiwang Zhang,  Chairman and a principal shareholder of our company;
 
 
 
"Qufu Shengwang Import and Export" refers to Qufu Shengwang Import and Export Co., Ltd., a Chinese limited liability company, controlled by Mr. Zhang;
 
-
 
"Shandong Group" refers to Shandong Shengwang Group Co., Ltd., a Chinese limited liability company, controlled by Mr. Zhang; and
 
-
 
Mr. Weidong Chai, a management member of Qufu Shengren Pharmaceutical Co., Ltd.
 
 The information which appears on our website at www.sunwininternational.com is not part of this report.
ii



PART I - FINANCIAL INFORMATION

SUNWIN STEVIA INTERNATIONAL, INC. AND SUBSIDIARIES
 
CONDENSED CONSOLIDATED BALANCE SHEETS
 
 
           
 
 
July 31,
   
April 30,
 
 
 
2017
   
2017
 
 
 
(Unaudited)
       
ASSETS
           
CURRENT ASSETS:
           
Cash and cash equivalents
 
$
676,927
   
$
51,116
 
Accounts receivable, net of allowance for doubtful accounts of $1,253,697 and $1,182,632, respectively
   
2,657,917
     
2,243,621
 
Accounts receivable - related party
   
569,485
     
339,270
 
Inventories, net
   
9,972,601
     
8,816,473
 
Prepaid expenses and other current assets
   
2,362,924
     
4,729,865
 
Due from related party
   
487,734
     
-
 
Total Current Assets
   
16,727,588
     
16,180,345
 
 
               
Property and equipment, net
   
8,189,166
     
8,241,197
 
Intangible assets, net
   
27,096
     
108,390
 
Land use rights, net
   
1,888,901
     
1,855,055
 
Other long-term asset
   
553,733
     
856,878
 
     Total Assets
 
$
27,386,484
   
$
27,241,865
 
 
               
LIABILITIES AND STOCKHOLDERS' EQUITY
               
CURRENT LIABILITIES:
               
Accounts payable and accrued expenses
 
$
7,666,375
   
$
7,036,471
 
Short-term loans
   
4,475,229
     
4,366,389
 
Due to related parties
   
283,343
     
125,312
 
    Total Current Liabilities
   
12,424,947
     
11,528,172
 
                 
Long-term loans
   
2,972,784
     
2,900,484
 
                 
   Total Liabilities 
   
15,397,731
     
14,428,656
 
                 
 
               
STOCKHOLDERS' EQUITY:
               
Preferred stock, $0.001 par value; 1,000,000 shares authorized; no shares issued and outstanding
   
-
     
-
 
Common stock, $0.001 par value, 200,000,000 shares authorized; 199,632,803 and 199,632,803 shares issued and outstanding as of July 31, 2017 and April 30, 2017, respectively
   
199,633
     
199,633
 
Additional paid-in capital
   
37,681,279
     
37,681,279
 
Accumulated deficit
   
(30,219,984
)
   
(29,112,556
)
Accumulated other comprehensive income
   
4,327,825
     
4,044,853
 
    Total Stockholders' Equity
   
11,988,753
     
12,813,209
 
      Total Liabilities and Stockholders' Equity
 
$
27,386,484
   
$
27,241,865
 
 
               
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements
 

- 1 -

 
SUNWIN STEVIA INTERNATIONAL, INC. AND SUBSIDIARIES
 
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
 
(UNAUDITED)
 
 
           
 
 
For the Three Months Ended July 31,
 
 
 
2017
   
2016
 
Revenues
 
$
3,675,766
   
$
2,874,779
 
Revenues - related party
   
121,556
     
1,513,738
 
Total revenues
   
3,797,322
     
4,388,517
 
                 
Cost of revenues
   
3,363,604
     
3,764,523
 
Gross profit
   
433,718
     
623,994
 
 
               
Operating expenses:
               
Selling expenses
   
363,716
     
414,150
 
General and administrative expenses
   
970,905
     
981,778
 
Research and development expenses
   
186,326
     
39,059
 
 
               
Total operating expenses, net
   
1,520,947
     
1,434,987
 
 
               
Loss from operations
   
(1,087,229
)
   
(810,993
)
 
               
Other income (expenses):
               
Other income
   
97,100
     
59,160
 
Interest income
   
168
     
268
 
Interest expense - related party
   
(22,070
)
   
(25,645
)
Interest expense
   
(95,397
)
   
(55,957
)
 
               
Total other expenses
   
(20,199
)
   
(22,174
)
 
               
Loss before income taxes
   
(1,107,428
)
   
(833,167
)
 
               
Provision for income taxes
   
-
     
-
 
 
               
Net loss
 
$
(1, 107,428
)
 
$
(833,167
)
 
               
Comprehensive loss:
               
Net loss
 
$
(1, 107,428
)
 
$
(833,167
)
Foreign currency translation adjustment
   
282,972
     
(373,471
)
Total comprehensive loss
 
$
(824,456
)
 
$
(1,206,638
)
 
               
Net loss per common share:
               
Net loss per share - basic and diluted
 
$
(0.01
)
 
$
(0.01
)
Weighted average common shares outstanding - basic and diluted
   
199,632,803
     
182,066,546
 
 
               
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements
 

- 2 -


SUNWIN STEVIA INTERNATIONAL, INC. AND SUBSIDIARIES
 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
 
(UNAUDITED)
 
   
 
 
For the Three Months Ended July 31,
 
 
 
2017
   
2016
 
CASH FLOWS FROM OPERATING ACTIVITIES:
           
Net loss
 
$
(1, 107,428
)
 
$
(833,167
)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
               
  Depreciation expense
   
356,155
     
324,049
 
  Amortization of intangible assets
   
81,294
     
81,293
 
  Amortization of land use right
   
12,939
     
13,382
 
  Stock issued for services
   
-
     
36,250
 
 Stock issued for employees' compensation
   
306,668
     
306,668
 
 Allowance for doubtful accounts
   
41,004
     
176,448
 
 Loss from sales of real estate investment held for resale
   
-
     
2,425
 
Changes in operating assets and liabilities:
               
  Accounts receivable and notes receivable
   
(438,545
)
   
(311,352
)
  Accounts receivable - related party
   
(218,655
)
   
263,908
 
  Inventories
   
(923,256
)
   
(1,291,021
)
  Prepaid expenses and other current assets
   
2,464,101
     
(316,399
)
  Accounts payable and accrued expenses
   
442,856
     
1,648,293
 
  Taxes payable
   
(17,132
)
   
(127,724
)
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
   
1,000,001
     
(26,947
)
 
               
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Purchases of property and equipment
   
(65,586
)
   
(299,181
)
Proceeds from disposal of real estate investment
   
-
     
303,149
 
NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES
   
(65,586
)
   
3,968
 
 
               
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Proceeds from loans
   
-
     
60,630
 
Advance due from related parties
   
2,420,352
     
1,200,657
 
 Repayment of related party advances
   
(2,738,473
)
   
(1,945,238
)
NET CASH USED IN FINANCING ACTIVITIES
   
(318,121
)
   
(683,951
)
 
               
EFFECT OF EXCHANGE RATE ON CASH
   
9,517
     
(18,229
)
 
               
NET INCREASE (DECREASE) IN CASH
   
625,811
     
(725,159
)
 
               
Cash at the beginning of period
   
51,116
     
900,071
 
 
               
Cash at the end of period
 
$
676,927
   
$
174,912
 
 
               
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION:
               
  Cash paid for income taxes
 
$
-
   
$
-
 
  Cash paid for interest
 
$
18,694
   
$
25,645
 
 
               
NON-CASH INVESTING AND FINANCING ACTIVITIES:
               
  Property and equipments acquired on credit as payable
 
$
22,429
   
$
168,651
 
 
               
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements
 

- 3 -

SUNWIN STEVIA INTERNATIONAL, INC. AND SUBSIDIARIES
  NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JULY 31, 2017


  NOTE 1 - ORGANIZATION AND OPERATIONS
 
DESCRIPTION OF BUSINESS

Sunwin Stevia International, Inc. ("Sunwin Stevia International"), a Nevada corporation, and its subsidiaries are referred to in this report as "we", "us", "our", "Sunwin" or the "Company".

We sell stevioside, a natural sweetener, as well as herbs used in traditional Chinese medicines and veterinary products. Substantially all of our operations are located in the People's Republic of China (the "PRC"). We have built an integrated company with the sourcing and production capabilities designed to meet the needs of our customers.

Our operations are organized into two operating segments related to our Stevioside and Chinese Medicine product lines. and subsidiaries included in continuing operations consisted of the following:

-   Qufu Natural Green Engineering Co., Ltd. ("Qufu Natural Green"), a wholly owned by Sunwin Stevia International;
-   Qufu Shengren Pharmaceutical Co., Ltd. ("Qufu Shengren"), a wholly owned by Qufu Natural Green;
-   Qufu Shengwang Stevia Biology and Science Co., Ltd. ("Qufu Shengwang"), a wholly owned by Qufu Natural Green;
-   Sunwin Tech Group, Inc. ("Sunwin Tech"), a wholly owned by Sunwin Stevia International; and
-   Sunwin USA, LLC. ("Sunwin USA"), a wholly owned by Sunwin Stevia International.

Stevioside Segment

In our Stevioside segment, we produce and sell a variety of purified steviol glycosides with rebaudioside A and stevioside as the principal components, an all natural, low calorie sweetener, and OnlySweet, a stevioside based table top sweetener.

Chinese Medicine Segment

In our Chinese Medicine Segment, we manufacture and sell a variety of traditional Chinese medicine formula extracts which are used in products made for use by both humans and animals.

Qufu Shengwang

In fiscal 2009, Qufu Natural Green acquired a 60% interest in Qufu Shengwang from its shareholder, Shandong Group, for $4,026,851. The purchase price represented 60% of the value of the net tangible assets of Qufu Shengwang as of April 30, 2008. Shandong Group is owned by Laiwang Zhang, our President and Chairman of the Board of Directors. Qufu Shengwang manufactures and sells stevia - based fertilizers and feed additives.

On September 30, 2011, Qufu Natural Green purchased the 40% equity interest in Qufu Shengwang owned by our Korean partner, Korea Stevia Company, Limited, for $626,125 in cash, and as a result of this repurchase transaction we now own 100% equity interest in all of the net assets of our subsidiary Qufu Shengwang.

On July 1, 2012, Qufu Shengwang entered the Cooperation Agreement with Hegeng (Beijing) Organic Farm Technology Co, Ltd. ("Hegeng"), a Chinese manufacturer and distributor of bio-fertilizers and pesticides, to jointly develop bio-bacterial fertilizers based on the residues from our stevia extraction. Under the Cooperation Agreement, Hegeng provides strain and formula that we apply to the stevia residues to produce bio-bacterial fertilizers in the current facility of Qufu Shengwang. The bio-bacterial fertilizers will be distributed under Qufu Shengwang's name.  No additional investment in the facility would be required. During the third quarter of fiscal 2013, we decided to suspend the agreement with Hegeng due to a lack of sales since the reaction to the products was lower than anticipated in fertilizer market. Currently we plan to use these assets to manufacture a variety of traditional Chinese medicine formula extracts. We started production in last quarter of fiscal 2014.

Qufu Shengren

In fiscal 2009, Qufu Natural Green acquired Qufu Shengren for $3,097,242. The purchase price was equal to the value of the assets of Qufu Shengren as determined by an independent asset appraisal in accordance with asset appraisal principles in the PRC. Prior to being acquired by us, Qufu Shengren was engaged in the production and distribution of bulk drugs and pharmaceuticals.  Subsequent to the acquisition, Qufu Shengren produces and distributes steviosides with a full range of grades from rebaudioside-A 10 to 99.
- 4 -

SUNWIN STEVIA INTERNATIONAL, INC. AND SUBSIDIARIES
  NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JULY 31, 2017
Sunwin USA

In fiscal 2009, we entered into a distribution agreement with WILD Flavors to assist our 55% owned subsidiary, Sunwin USA, in the marketing and worldwide distribution of our stevioside-based sweetener products and issued WILD Flavors a 45% interest in Sunwin USA. 
 
On August 8, 2012, we entered into an Exchange Agreement with WILD Flavors pursuant to which we purchased its 45% membership interest in Sunwin USA for an aggregate consideration of approximately $1,625,874, which includes the issuance of 7,666,666 shares of our common stock valued at approximately $1,533,333 and a cash payment of $92,541.  The transaction closed on August 20, 2012. On August 22, 2012, we issued 7,666,666 shares of our common stock and paid $92,541 cash to WILD Flavors.   The $92,541 cash payment was paid by China Direct Investment, Inc. ("CDI"), our corporate management services provider, and reimbursed by us to CDI through the issuance of our common shares as part of the terms of the consulting agreement with CDI dated May 1, 2012. The net tangible assets of Sunwin USA were reduced from $1,825,804 to $1,625,874 as a result of the application of generally accepted accounting principles ("U.S. GAAP") which requires elimination of the difference between the purchase price of the 45% membership interest in Sunwin USA and cost basis of the intangible assets recorded by Sunwin USA. Intangible assets include the product development and supply chain for OnlySweet.

Under the terms of the agreement, WILD Flavors assumed certain pre-closing obligations of Sunwin USA totaling approximately $694,000, including trade accounts receivable, loans, health care and monthly expenses of an employee, potential chargebacks, bank fees and broker commissions incurred prior to the closing date. The agreement also contained customary joint indemnification and general releases.  As a result of this transaction, we began consolidating the operations of Sunwin USA from the date of acquisition (August 20, 2012).

In addition to the Exchange Agreement, on August 8, 2012 we entered into the following additional agreements with WILD Flavors or its affiliate:

-           We entered into an Amendment to Operating Agreement with WILD Flavors pursuant to which we are now the sole management of Sunwin USA and certain sections of the original agreement dated April 29, 2009 were cancelled as they were no longer relevant following our purchase of the minority interest in Sunwin USA described above;

-           We entered into a Termination of Distribution Agreement with WILD Flavors and Sunwin USA pursuant to which the Distribution Agreement dated February 5, 2009 was terminated; and
 
-           We entered into a Distributorship Agreement with WILD Procurement Gmbh, a Swiss corporation ("WILD Procurement") which is an affiliate of WILD Flavors. Under the terms of this agreement, we appointed WILD Procurement as a non-exclusive world-wide distributor for the resale of our stevia products.  There are no minimum purchase quantities under the agreement, and the pricing and terms of each order will be negotiated by the parties at the time each purchase order is placed.  The agreement restricts WILD Procurement from purchasing steviosides or other forms of stevia that are included in our products from sources other than our company under certain circumstances. In addition, at such time as we desire to offer new products, we must first offer WILD Procurement the non-exclusive right to distribute those products and the parties will have 60 days to reach mutually agreeable terms. The agreement contains certain representations by us as to the quality of the products we may sell WILD Procurement and the products' compliance with applicable laws and good manufacturing practices, as well as customary confidentiality and indemnification provisions.

In the event WILD Procurement should fund research on stevia used in food, beverage or dietary supplement applications, and as a result of this research it develops new intellectual property, such intellectual property shall be the sole property of WILD Procurement. In the event we should jointly fund research, any new intellectual property developed from this effort will be jointly owned and each party will have the right to use the developed intellectual property in stevia-based products.

The agreement is for an initial term of 12 months and will automatically renew for successive 12 month terms unless the agreement has been terminated by either party upon 45 days prior written notice. There are no assurances any purchase orders will be placed under the terms of the Distribution Agreement. The agreement may also be terminated by either party upon a material breach by the other party, or upon the filing of a bankruptcy petition, both subject to certain cure periods. In the event the agreement is terminated, WILD Procurement has the right to continue to distribute our products on a non-exclusive basis for 24 months upon terms and conditions to be negotiated by the parties. In fiscal year 2017, WILD still is one of our customers continuing to purchase enzyme treated products from us.

- 5 -

 
SUNWIN STEVIA INTERNATIONAL, INC. AND SUBSIDIARIES
  NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JULY 31, 2017
 
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements include the accounts of Sunwin and all our wholly-owned subsidiaries and have been prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP") and pursuant to the rules and regulations of the Securities and Exchange Commission (the "SEC") for interim financial reporting. The accompanying unaudited condensed consolidated financial statements for the interim periods presented are unaudited and reflect all adjustments (consisting only of normal recurring adjustments) which are, in the opinion of management, necessary for a fair presentation of the financial position and operating results for the periods presented. Certain financial statement amounts relating to prior periods have been reclassified to conform to the current period presentation. All intercompany accounts and transactions have been eliminated in consolidation.

These unaudited condensed consolidated interim financial statements should be read in conjunction with the financial statements and footnotes for the year ended April 30, 2017 included in our Form 10-K as filed with the SEC. The results of operations and cash flows for the three months ended July 31, 2017 are not necessarily indicative of the results of operations or cash flows which may be reported for future periods or the full fiscal year.

The condensed consolidated balance sheet as of April 30, 2017 contained herein has been derived from the audited consolidated financial statements as of April 30, 2017, but do not include all disclosures required by the U.S. GAAP.
 
Our unaudited condensed consolidated financial statements include the accounts of Sunwin and all our wholly-owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation. Our subsidiaries include the following:
 
-                                            Qufu Natural Green;
-                                            Qufu Shengren;
-                                            Qufu Shengwang;
-                                            Sunwin Tech; and
-                                            Sunwin USA
 
USE OF ESTIMATES

The preparation of unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include the allowance for doubtful accounts, the allowance for obsolete inventory, the useful life of property and equipment and intangible assets, assumptions used in assessing impairment of long-term assets and valuation of deferred tax assets, and the value of stock-based compensation.  Actual results could differ from those estimates.

CASH AND CASH EQUIVALENTS

We consider all highly liquid investments with maturities of three months or less at the time of purchase to be cash and equivalents. As of July 31, 2017, we held $656,592 of our cash and cash equivalents with commercial banking institutions in the PRC, and $20,335 with banks in the United States. As of April 30, 2017, we held $ 30,781 of our cash and cash equivalents with commercial banking institution in PRC, and $ 20,335 in the United States. In China, there is no equivalent federal deposit insurance as in the United States, so the amounts held in banks in China are not insured. We have not experienced any losses in such bank accounts through July 31, 2017.

- 6 -

SUNWIN STEVIA INTERNATIONAL, INC. AND SUBSIDIARIES
  NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JULY 31, 2017
 
ACCOUNTS RECEIVABLE
Accounts receivable and other receivable are reported at net realizable value. We have established an allowance for doubtful accounts based upon factors pertaining to the credit risk of specific customers, historical trends, and other information. Delinquent accounts are written off when it is determined that the amounts are uncollectible after exhaustive efforts on collection. On July 31, 2017 and April 30, 2017, the allowance for doubtful accounts was $1,253,697 and $ 1,182,632 , respectively.

INVENTORIES

Inventories, consisting of raw materials, work in process, and finished goods related to our products, are stated at the lower of cost or market (estimated net realizable value) utilizing the weighted average method. An allowance is established when management determines that certain inventories may not be saleable. If inventory costs exceed expected market value due to obsolescence or quantities in excess of expected demand, the Company will record reserves for the difference between the cost and the market value. These reserves are recorded based on estimates. At July 31, 2017 and April 30, 2017, the Company recorded a reserve for obsolete or slow-moving inventories of $167,113 and $ 163,048 , respectively.
 
PROPERTY AND EQUIPMENT

Property and equipment are stated at cost. Depreciation and amortization are provided using the straight line method over the estimated economic lives of the assets, which range from three to twenty years. Expenditures for major renewals and betterments that extend the useful lives of property and equipment are capitalized. Expenditures for maintenance and repairs are charged to expense as incurred. In accordance with paragraph 360-10-35-17 of the Financial Accounting Standards Board (FASB) Accounting Standards Codification ("ASC"), we examine the possibility of decreases in the value of fixed assets when events or changes in circumstances reflect the fact that their recorded value may not be recoverable.

Included in property and equipment is construction-in-progress which consisted of factory improvements and machinery pending installation and included the costs of construction, machinery and equipment, and or any interest charges arising from borrowings used to finance these assets during the period of construction or installation of the assets if applicable. No provision for depreciation is made on construction-in-progress until such time as the relevant assets are completed and ready for their intended use.

LONG-LIVED ASSETS

In accordance with ASC 360, we review and evaluate our long-lived assets, including property and equipment, intangible assets, and land use rights, for impairment or when events or changes in circumstances indicate that the related carrying amounts may not be recoverable. An impairment is considered to exist if the total estimated future cash flows on an undiscounted basis are less than the carrying amount of the assets, including goodwill, if any. An impairment loss is measured and recorded based on discounted estimated future cash flows. In estimating future cash flows, assets are grouped at the lowest level for which there is identifiable cash flows that are largely independent of future cash flows from other asset groups. Our estimates of future cash flows are based on numerous assumptions and it is possible that actual future cash flows will be significantly different than the estimates. Based on our evaluation, we have determined certain long-lived assets that are no longer useful for our operations, and we recorded a loss on disposition of property and equipment of $0 and $ 122,285 at July 31, 2017 and April 30, 2017, respectively.

FAIR VALUE OF FINANCIAL INSTRUMENTS

We adopted ASC Section 820-10-35-37 to measure the fair value of our financial instruments. ASC Section 820-10-35-37 establishes a common definition for fair value to be applied to existing generally accepted accounting principles that require the use of fair value measurements, establishes a framework for measuring fair value, and expands disclosure about such fair value measurements. The adoption of ASC Section 820-10-35-37 did not have an impact on our financial position or operating results, but did expand certain disclosures.
 
ASC Section 820-10-35-37 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Additionally, ASC Section 820-10-35-37 requires the use of valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. These inputs are prioritized below:

Level 1:
Observable inputs such as quoted market prices in active markets for identical assets or liabilities
Level 2:
Observable market-based inputs or unobservable inputs that are corroborated by market data
Level 3:
Unobservable inputs for which there is little or no market data, which require the use of the reporting entity's own assumptions.

- 7 -

 
SUNWIN STEVIA INTERNATIONAL, INC. AND SUBSIDIARIES
  NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JULY 31, 2017
 
The carrying amounts of our financial assets and liabilities, such as cash, accounts receivable, notes receivable, prepayments and other current assets, accounts payable, taxes payable and accrued expenses, approximate their fair values because of the short maturity of these instruments.  
 
TAXES PAYABLE

We are required to charge for and to collect value added taxes (VAT) on our sales on behalf of the PRC tax authority. We record VAT that we billed our customers as VAT payable. In addition, we are required to pay value added taxes on our primary purchases. We record VAT that charged by our vendors as VAT receivable. We are required to file VAT return on a monthly basis with the PRC tax authority, which we are entitled to claim the VAT that we charged by vendors as VAT credit and these credits can be applied to our VAT payable that we billed our customers. Accordingly, these VAT payable and receivable are presented as net amounts for financial statement purposes. Taxes payable on July 31, 2017 and April 30, 2017 amounted to $106,772 and $ 121,127 , respectively, consisted primarily of VAT taxes.

REVENUE RECOGNITION

Pursuant to the guidance of ASC Topic 605, we record revenue when persuasive evidence of an arrangement exists, product delivery has occurred, the sales price to the customer is fixed or determinable, and collectability is reasonably assured.

GRANT INCOME

Grants received from PRC government agencies are recognized as deferred grant income and recognized in the consolidated statements of operations and comprehensive loss as and when they are earned for the specific research and development projects for which these grants are received.

INCOME TAXES
 
The Company has adopted Accounting Standards Codification subtopic 740-10, Income Taxes ("ASC 740-10") which requires the recognition of deferred tax liabilities and assets for the expected future tax consequences of events that have been included in the financial statement or tax returns.  Under this method, deferred tax liabilities and assets are determined based on the difference between financial statements and tax basis of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse.  Valuation allowances are recorded to reduce the deferred tax assets to an amount that it is more likely than not be realized.

We file federal and state income tax returns in the United States for our corporate operations pursuant to the U.S. Internal Revenue Code of 1986, as amended, and file separate foreign tax returns for our Chinese subsidiaries pursuant to the China's Unified Corporate Income Tax Law.
 
We apply the provisions of ASC 740-10-50, "Accounting for Uncertainty in Income Taxes", which provides clarification related to the process associated with accounting for uncertain tax positions recognized in our consolidated financial statements. Audit periods remain open for review until the statute of limitations has passed. The completion of review or the expiration of the statute of limitations for a given audit period could result in an adjustment to the Company's liability for income taxes. Any such adjustment could be material to the Company's results of operations for any given quarterly or annual period based, in part, upon the results of operations for the given period. As of July 31, 2017, the Company had no uncertain tax positions, and will continue to evaluate for uncertain positions in the future.
 
BASIC AND DILUTED EARNINGS PER SHARE

Pursuant to ASC Section 260-10-45, basic loss per common share is computed by dividing loss available to common shareholders by the weighted average number of shares of common stock outstanding for the periods presented. Diluted loss per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that would then share in the income of ours, subject to anti-dilution limitations. The following table presents a reconciliation of basic and diluted net income per common share:
- 8 -

SUNWIN STEVIA INTERNATIONAL, INC. AND SUBSIDIARIES
  NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JULY 31, 2017
 
 
 
For Three Months Ended July 31,
 
 
 
2017
   
2016
 
Numerator:
           
Net loss attributable to Sunwin Stevia International, Inc.
 
$
(1, 107,428
)
 
$
(833,167
)
Numerator for basic EPS, loss applicable to common stock holders
 
$
(1,107,428
)
 
$
(833,167
)
Denominator:
               
Denominator for basic earnings per share - weighted average number of common shares outstanding
   
199,632,803
     
182,066,546
 
 Stock awards, options, and warrants
   
-
     
-
 
Denominator for diluted earnings per share - weighted average outstanding average number of common shares outstanding
   
199,632,803
     
182,066,546
 
Basic and diluted loss per common share:
               
Loss per share - basic and diluted
 
$
(0.01
)
 
$
(0.01
)
 
FOREIGN CURRENCY TRANSLATION

Transactions and balances originally denominated in U.S. dollars are presented at their original amounts. Transactions and balances in other currencies are converted into U.S. dollars in accordance with ASC Section 830-20-35 and are included in determining net income or loss.
 
The reporting currency of the Company is the U.S. dollar. The functional currency of the parent company is the U.S. dollar and the functional currency of the Company's operating subsidiaries is the Chinese Renminbi ("RMB").  In accordance with ASC 830-20-35, the consolidated financial statements were translated into United States dollars using balance sheet date rates of exchange for assets and liabilities, and average rates of exchange for the period for the income statements and cash flows. Equity accounts were stated at their historical rate. Net gains and losses resulting from foreign exchange transactions are included in the consolidated statements of operations.  Translation adjustments resulting from the process of translating the local currency financial statements into U.S. dollars are included in other comprehensive income or loss.
 
RMB is not a fully convertible currency. All foreign exchange transactions involving RMB must take place either through the People's Bank of China (the "PBOC") or other institutions authorized to buy and sell foreign exchange. The exchange rate adopted for the foreign exchange transactions are the rates of exchange quoted by the PBOC, which are determined largely by supply and demand. Translation of amounts from RMB into United States dollars ("$") was made at the following exchange rates for the respective periods:
 
As of July 31, 2017
RMB 6.73 to $1.00
As of April 30, 2017
RMB 6.90 to $1.00
 
 
Three months ended July 31, 2017
RMB 6.82 to $1.00
Three months ended July 31, 2016
RMB 6.60 to $1.00

COMPREHENSIVE LOSS
 
          Comprehensive loss is comprised of net loss and all changes to the statements of stockholders' equity, except those due to investments by stockholders, changes in paid-in capital and distributions to stockholders. For the Company, comprehensive loss for the three months ended July 31, 2017 and 2016 included net loss and unrealized gains (losses) from foreign currency translation adjustments. 

CONCENTRATIONS OF CREDIT RISK

Substantially all of our operations are carried out in the PRC. Accordingly, our business, financial condition and results of operations may be influenced by the political, economic and legal environment in the PRC, and by the general state of the PRC's economy. Our operations in the PRC are subject to specific considerations and significant risks not typically associated with companies in North America. Our results may be adversely affected by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion and remittance abroad, and rates and methods of taxation, among other things.
- 9 -

SUNWIN STEVIA INTERNATIONAL, INC. AND SUBSIDIARIES
  NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JULY 31, 2017
 
Financial instruments which potentially subject us to concentrations of credit risk consist principally of cash and trade accounts receivable. We place our cash with high credit quality financial institutions in the United States and China. At July 31, 2017, we had $656,592 of cash balance held in PRC banks, which is not insured. We have not experienced any losses in such accounts through July 31, 2017.

Almost all of our sales are credit sales which are primarily to customers whose ability to pay is dependent upon the industry economics prevailing in these areas; however, we believe that the concentration of credit risk with respect to trade accounts receivable is limited due to generally short payment terms. We also perform ongoing credit evaluations of our customers to help further reduce potential credit risk.

STOCK BASED COMPENSATION

Stock-based compensation is accounted for based on the requirements of the Share-Based Payment topic of ASC 718 which requires recognition in the financial statements of the cost of employee and director services received in exchange for an award of equity instruments over the period the employee or director is required to perform the services in exchange for the award (presumptively, the vesting period). ASC 718 also requires measurement of the cost of employee and director services received in exchange for an award based on the grant-date fair value of the award.
 
RESEARCH AND DEVELOPMENT

Research and development costs are expensed as incurred and are included in general and administrative expenses in the accompanying statements of operations. Research and development costs are incurred on a project specific basis. Research and development cost were $186,326 and $39,059 for the three months ended July 31, 2017 and 2016, respectively.
 
SHIPPING COSTS

Shipping costs are included in selling expenses and totaled $68,559 and $83,667 for the three months ended July 31, 2017 and 2016, respectively.

RECLASSIFICATIONS

Certain prior year amounts have been reclassified to conform to the current period presentation. These reclassifications had no impact on net earnings and financial position.

RECENT ACCOUNTING PRONOUNCEMENTS

  In August 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. This ASU addresses the classification of certain specific cash flow issues including debt prepayment or extinguishment costs, settlement of certain debt instruments, contingent consideration payments made after a business combination, proceeds from the settlement of certain insurance claims and distributions received from equity method investees. This ASU is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years, with early adoption permitted. An entity that elects early adoption must adopt all of the amendments in the same period. The Company is currently evaluating the impact it may have on its consolidated financial statements.

A variety of proposed or otherwise potential accounting standards are currently under study by standard setting organizations and various regulatory agencies. Due to the tentative and preliminary nature of those proposed standards, we have not determined whether implementation of such proposed standards would be material to our consolidated financial statements.
 
GOING CONCERN
 
Our unaudited condensed consolidated financial statements have been prepared assuming we will continue as a going concern.  The Company has incurred recurring loss with a net loss of approximately $1,107,000 for the three months ended July 31, 2017 and has a significant accumulated deficit of $30.2 million at July 31, 2017.  The Company's cash balance and revenues generated are not currently sufficient and cannot be projected to cover operating expenses for the next twelve months from the date of this report. These factors raise doubt as to the ability of the Company to continue as a going concern. Management's plans include attempting to improve its business profitability, its ability to generate sufficient cash flow from its operations to meet its operating needs on a timely basis, obtain additional working capital funds through debt and equity financings, and restructure on-going operations to eliminate inefficiencies to raise cash balance in order to meet its anticipated cash requirements for the next twelve months from the date of this report. Management intends to make every effort to improve its current sales force as to further develop and expand the international markets for its new products as well as continuing with the current sources of funds to meet working capital needs on as needed basis.  There can be no assurance that these plans and arrangements will be successful.

- 10 -

SUNWIN STEVIA INTERNATIONAL, INC. AND SUBSIDIARIES
  NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JULY 31, 2017
 
The ability of the Company to continue as a going concern is dependent upon its ability to achieve profitable operations and raise additional capital. The accompanying unaudited condensed consolidated financial statements do not include any adjustments related to the recoverability or classification of asset-carrying amount or the amounts and classification of liabilities that may result should the Company be unable to continue as a going concern.
 
NOTE 3 - INVENTORIES

At July 31, 2017 and April 30, 2017, inventories consisted of the following:
  
 
 
July 31, 2017
   
April 30, 2017
 
 
 
(unaudited)
       
Raw materials
 
$
4,542,803
   
$
4,087,036
 
Work in process
   
2,204,035
     
1,802,782
 
Finished goods
   
3,392,876
     
3,089,703
 
 
   
10,139,714
     
8,979,521
 
Less: reserve for obsolete inventory
   
(167,113
)
   
(163,048
)
 
 
$
9,972,601
   
$
8,816,473
 

NOTE 4 - PROPERTY AND EQUIPMENT

At July 31, 2017 and April 30, 2017, property and equipment consisted of the following:

 
July 31, 2017
   
April 30, 2017
 
 
Estimated Life
 
(unaudited)
       
Office equipment
3-10 Years
 
$
72,180
   
$
67,091
 
Auto and trucks
2-10 Years
   
458,436
     
446,968
 
Manufacturing equipment
2-20 Years
   
5,305,413
     
5,109,816
 
Buildings
5-20 Years
   
8,905,805
     
8,136,080
 
Construction in process
 
   
300,664
     
815,471
 
 
 
   
15,042,498
     
14,575,426
 
Less: accumulated depreciation
 
   
(6,853,332
)
   
(6,334,229
)
 
  
 
$
8,189,166
   
$
8,241,197
 

For the three months ended July 31, 2017 and 2016, depreciation expense totaled $356,155 and $324,049, of which $283,105 and $252,239 were included in cost of revenues, respectively, and of which $73,050 and $71,810 were included in general and administrative expenses, respectively. Depreciation is not taken during the period of construction or equipment installation. Upon completion of the installation of manufacturing equipment or any construction in progress, construction in progress balances will be classified to their respective property and equipment category.
 
NOTE 5 - INTANGIBLE ASSETS

     On August 8, 2012 the Company entered into an Exchange Agreement with WILD Flavors pursuant to which it purchased its 45% membership interest in Sunwin USA for an aggregate consideration of approximately $1,625,874, which includes the issuance of 7,666,666 shares of our common stock valued at approximately $1,533,333 and a cash payment of $92,541. In connection with the Exchange Agreement, WILD Flavor granted, transferred and assigned to Sunwin USA all of its rights, title and interest, and the trade name Only Sweet, including any trademarks, trademark registrations and applications, service marks, service mark registrations and applications, copyrights, copyright registrations and applications, trade address, trade names (whether or not registered or by whatever name or designation), owned, applied for, or registered in the name of, the WILD Flavor (the "Only Sweet Name Rights"). Additionally, we entered into a new Distributorship Agreement with WILD Procurement which is an affiliate of WILD Flavors, as discussed in Note 1. The transaction closed on August 20, 2012. The tangible assets of Sunwin USA were reduced from $1,825,804 to $1,625,874 as a result of the application of U.S. GAAP which requires elimination of the difference between the purchase price of the 45% membership interest in Sunwin USA and cost basis of the intangible assets recorded by Sunwin USA. Intangible assets have a useful life of five years and consist of the cost of Only Sweet Name Rights and related technologies as well as the fair value of the Wild Flavors distribution Agreement. For the three months ended July 31, 2017 and 2016, amortization expense amounted to $81,294 and $81,293, respectively.  
  
- 11 -

 
SUNWIN STEVIA INTERNATIONAL, INC. AND SUBSIDIARIES
  NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JULY 31, 2017
 
Intangible assets consisted of the following:

 
July 31, 2017
   
April 30, 2017
 
 
Estimated Life    
 
(unaudited)
       
Only Sweet name rights and related technologies
5 Years
 
$
587,183
   
$
587,183
 
Distribution agreement and related distribution channels
5 Years
   
1,038,691
     
1,038,691
 
 
 
   
1,625,874
     
1,625,874
 
Less: accumulated amortization
 
   
(1,598,778
)
   
( 1,517,484
)
Intangible assets, net
 
 
$
27,096
   
$
108,390
 
 
NOTE 6 - LAND USE RIGHTS

Land use right consisted of the following:
 
 
July 31, 2017
 
April 30, 2017
 
 
Estimated Life
(unaudited)
     
Land use right
45 Years
 
$
2,361,306
   
$
2,303,168
 
Less: accumulated amortization
 
   
(472,405
)
   
(448,113
)
 
  
 
$
1,888,901
   
$
1,855,055
 

In conjunction with our acquisition of Qufu Shengwang, we acquired land use rights for properties located in the PRC until March 14, 2054. For the three month periods ended July 31, 2017 and 2016, amortization expense related to land use rights amounted to $12,939 and $13,382, respectively.
 
NOTE 7 - RELATED PARTY TRANSACTIONS

Accounts receivable - related party and revenue - related party

On July 31, 2017 and April 30, 2017, we reported $569,485 and $ 339,270 in accounts receivable - related party, respectively, related to sales of products to Qufu Shengwang Import and Export Co., Ltd. ("Qufu Shengwang Import and Export"), a Chinese entity owned by our Chairman, Mr. Laiwang Zhang. For the three months ended July 31, 2017 and 2016, we had revenue - related party of $121,556 and $1,513,738, respectively, from Qufu Shengwang Import and Export,

Due to (from) related parties

From time to time, we receive advances from related parties and advance funds to related parties for working capital purposes. In the three months ended July 31, 2017 and 2016, we received advances from related parties for working capital totaled $2,420,352 and $1,200,657, respectively, and we repaid to related parties a total of $2,738,473 and $1,945,238, respectively. In the three months ended July 31, 2017 and 2016, interest expense related to due to related parties amounted to $22,070 and $25,645, respectively, which were included in interest expense in the accompanying consolidated statements of operations and comprehensive loss, and in connection with the advances of $743,196 (RMB5,000,000) and $1,189,114 (RMB8,000,000) from Shangdong Shengwang Pharmaceutical Co., Ltd. ( "Pharmaceutical Corporation" ), a Chinese entity owned by our Chairman, Mr. Laiwang Zhang. These advances bear interest at the rate of 7.87% per annum and we have repaid one of the loan of RMB5,000,000 with its accrued interests on April 1, 2017. The other advances bear no interest and are payable on demand. On July 31, 2017, the balance we owed Qufu Shengwang Import Export and Mr. Weidong Chai, a management member of Qufu Shengren Pharmaceutical Co., Ltd., of $146,000 and $137,343, respectively, and the balance due from Pharmaceutical Corporation was $487,734, which was repaid of $490,509 before September 12, 2017 . On April 30, 2017, the balance we owed Qufu Shengwang Import Export and Mr. Weidong Chai totaled $21,878 and $134,002, respectively, the balance due from Pharmaceutical Corporation was $30,568, which was repaid on July 28, 2017. On July 31, 2017 and April 30, 2017, due to (from) related party activities consisted of the following: 
- 12 -

SUNWIN STEVIA INTERNATIONAL, INC. AND SUBSIDIARIES
  NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JULY 31, 2017
 
 
 
Shandong Shengwang Pharmaceutical
Co., Ltd.
   
Qufu
Shengwang
Import and Export Co., Ltd.
   
Mr. Wedong Chai
   
Total
 
Balance due (from) to related parties, April 30, 2017
 
$
(30,568
)
 
$
21,878
   
$
134,002
   
$
125,312
 
Working capital advances from related parties
   
2,301,660
     
118,692
     
-
     
2,420,352
 
Repayments
   
(2,709,161
)
   
(29,312
)
   
-
     
(2,738,473
)
Effect of foreign currency exchange
   
(49,665
)
   
34,742
     
3,341
     
(11,582
)
Balance due (from) to related parties, July 31, 2017
 
$
(487,734
)
 
$
146,000
   
$
137,343
   
$
(204,391
)
  
NOTE 8 - PREPAID EXPENSES AND OTHER CURRENT ASSETS

Prepaid expenses and other current assets on July 31, 2017 and April 30, 2017 totaled $2,362,924 and $ 4,729,865 , respectively. As of July 31, 2017, prepaid expenses and other current assets includes $919,854 prepayments to suppliers for merchandise that had not been shipped to us and services that had not been provided to us, $1,226,668 prepayment for employees' stock-based compensation and $216,402 for business related employees' advances. As of April 30, 2017, $3,286,808 prepayments to suppliers for merchandise that had not been shipped to us and services that had not been provided to us, $1,226,668 prepayment for employees' stock-based compensation for shares issued, and $216,389 for business related employees' advances.

On December 1, 2015, we entered into three year employment agreements with four employees. Pursuant to employment agreements, we issued a total of 23 million shares of the Company's common stock to them, valued at $3,680,000, as employees' stock-based compensations over three-year term of their employment from December 1, 2015 through November 30, 2018. We will amortize these compensations over three years from December 1, 2015 to November 30, 2018 and we recognized $306,667, $ 1,226,668 and $ 511,111 as stock-based compensation expenses during the first quarter of fiscal year 2018 , fiscal year 2017 and fiscal year 2016, respectively. We also have recorded the remaining balance of the stock-based compensation of $1,635,554 as prepaid compensation, of which $1,226,668 included in prepaid expenses and other current assets and $408,886 included in the other long-term asset in the accompanying consolidated balance sheet at July 31, 2017.

During the third quarter of fiscal 2013, Qufu Shengwang paid Qufu Public Auction Center (the "Center") $610,751 as deposit for renewing the land use right. The deposit is required for the Center to appraise the land use right, which we do not know when we can receive the remaining refund. We received a total refund of $465,904 as of July 31, 2017 and the remaining balance of $144,847 and $ 141,325 has been classified to other long-term asset at July 31, 2017 and April 30, 2017, respectively.
  
NOTE 9 - ACCOUNTS PAYABLE AND ACCRUED EXPENSES

Accounts payable and accrued expenses included the following as of July 31, 2017 and April 30, 2017:

Account
 
July 31,
2017
   
April 30,
2017
 
 
 
(unaudited)
       
Accounts payable
 
$
5,614,397
   
$
5,096,599
 
Advanced from customers
   
83,289
     
40,900
 
Accrued salary payable
   
73,883
     
160,244
 
Tax payable
   
106,772
     
121,127
 
Deferred revenue
   
95,904
     
82,581
 
Other payable*
   
1,692,130
     
1,535,020
 
Total accounts payable and accrued expenses
 
$
7,666,375
   
$
7,036,471
 
 
On July 31, 2017, other payables consists of commission payable of $113,858, general liability, worker's compensation, and medical insurance payable of $492,230, consulting fee payable of $273,504, union and education fees payable of $287,394, interest payables for short-term loans of $292,741, advanced from the employees of $230,035 and other miscellaneous payables of $2,368. On April 30, 2017, other payables consists of commission payable of $133,712, general liability, worker's compensation, and medical insurance payable of $465,505, consulting fee payable of $266,852, union and education fees payable of $280,404 , interest payables for short-term loans of $213,153, advanced from the employees of $172,435 and other miscellaneous payables of $2,959.
- 13 -

SUNWIN STEVIA INTERNATIONAL, INC. AND SUBSIDIARIES
  NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JULY 31, 2017
 
NOTE 10 -LOAN PAYABLE

Short-term loan payable

Short-term loans obtained from various individual lenders that are due within one year for working capital purpose. These loans are unsecured and can be renewed with 10 days advance notice prior to maturity date. At July 31, 2017 and April 30, 2017, short-term loans consisted of the following:

 
 
July 31, 2017
   
April 30, 2017
 
 
 
(Unaudited)
       
Loan from Min Wu, an employee of Qufu Shengren, due on October 5, 2017, with an annual interest rate of 10% at October 6, 2016.
 
$
29,728
   
$
29,005
 
Multiple loans from Jianjun Yan, non-related individual, due on October 6, 2017, with an annual interest rate of 10% at October 7, 2016.
   
1,190,303
     
1,161,354
 
Multiple loans from Jianjun Yan, non-related individual, due on March 30, 2018, with annual interest rate of 4% at March 31, 2017.
   
1,486,392
     
1,450,242
 
Loan from Junzhen Zhang, non-related individual, due on October 5, 2017, with an annual interest rate of 10% at October 6, 2016.
   
22,296
     
21,754
 
Loan from Jian Chen, non-related individual, due on January 26, 2018 and April 10, 2018, bearing an annual interest rate of 10%, with the principle amount of RMB700,000 ($104,047) and RMB300,000 ($44,592)  at January 27, 2017 and April 11, 2017, respectively.
   
148,639
     
145,024
 
Loan from Qing Kong, non-related individual, due on March 6, 2018, with an annual interest rate of 10% at March 7, 2017.
   
65,401
     
63,811
 
Loan from Guihai Chen, non-related individual, due on March 10, 2018, with an annual interest rate of 10% at March 11, 2017.
   
16,350
     
15,953
 
Loan Weifeng Kong, non-related individual, due on November 28, 2017, with an annual interest rate of 10% at November 29, 2016.
   
29,728
     
29,004
 
Loan Shidong Wang, non-related individual, due on March 7, 2018, with an annual interest rate of 4% at March 8, 2017.
   
1,486,392
     
1,450,242
 
Total
 
$
4,475,229
   
$
4,366,389
 
 
  Long-term loan payable

Long-term loans payable obtained from various individual lenders that are due more than one year for working capital purpose. These loans are unsecured and can be renewed with one month advance notice prior to maturity date. At July 31, 2017 and April 30, 2017, long-term loans consisted of the following:

 
July 31, 2017
 
April 30, 2017
 
 
(Unaudited)
     
Loan Xuxu Gu, non-related individual, due on March 8, 2019, with an annual interest rate of 4% at March 9, 2017
 
$
1,486,392
   
$
1,450,242
 
Loan Dadong Mei, non-related individual, due on March 8, 2019, with an annual interest rate of 4% at March 9, 2017
   
1,486,392
     
1,450,242
 
Total:
 
$
2,972,784
   
$
2,900,484
 
 
For the three months ended July 31, 2017 and 2016, interest expense related to short-term loans and long-term loans amounted to $95,397 and $55,957, respectively, which were included in interest expense in the accompanying consolidated statements of operations and comprehensive loss.
- 14 -

SUNWIN STEVIA INTERNATIONAL, INC. AND SUBSIDIARIES
  NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JULY 31, 2017
 
NOTE 11 - SEGMENT INFORMATION

The following information is presented in accordance with ASC Topic 280, "Segment Reporting", for the three months ended July 31, 2017 and 2016; we operated in three reportable business segments - (1) natural sweetener (stevioside), (2) traditional Chinese medicines and (3) corporate and other. Our reportable segments are strategic business units that offer different products and are managed separately based on the fundamental differences in their operations. Condensed financial information with respect to these reportable business segments for the three months ended July 31, 2017 and 2016 is as follows:
 
 
 
Three Months Ended July 31,
 
 
 
2017
   
2016
 
Revenues:
           
Chinese medicine - third party
 
$
681,266
   
$
674,007
 
Chinese medicine - related party
   
-
     
-
 
Total Chinese medicine
 
$
681,266
   
$
674,007
 
 
               
Stevioside - third party
   
2,994,500
     
2,200,772
 
Stevioside - related party
   
121,556
     
1,513,738
 
Total Stevioside
   
3,116,056
     
3,714,510
 
Total segment and consolidated revenues
 
$
3,797,322
   
$
4,388,517
 
 
               
Interest income (expense):
               
Chinese medicine
 
$
163
   
$
54
 
Stevioside
   
(117,462
)
   
(81,388
)
Corporate and other
   
-
     
-
 
Total segment and consolidated interest expense
 
$
(117,299
)
 
$
(81,334
)
 
               
Depreciation and amortization:
               
Chinese medicine
 
$
67,782
   
$
75,193
 
Stevioside
   
382,606
     
343,531
 
Total segment and consolidated depreciation and amortization
 
$
450,388
   
$
418,724
 
 
               
Income (loss) before income taxes:
               
Chinese medicine
 
$
(75,716
)
 
$
41,649
 
Stevioside
   
(658,875
)
   
(458,799
)
Corporate and other
   
(372,837
)
   
(416,017
)
Total consolidated loss before income taxes
 
$
(1,107,428
)
 
$
(833,167
)

 
 
July 31, 2017
   
April 30, 2017
 
Segment tangible assets:
           
  Chinese medicine
 
$
1,316,524
   
$
1,319,227
 
  Stevioside
   
6,872,642
     
6,921,970
 
  Corporate and other
           
-
 
    Total consolidated assets
 
$
8,189,166
   
$
8,241,197
 
 
- 15 -

SUNWIN STEVIA INTERNATIONAL, INC. AND SUBSIDIARIES
  NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JULY 31, 2017
 
NOTE 12 - CONCENTRATIONS AND CREDIT RISK
 
(i)    Customer Concentrations
 
For the three months ended July 31, 2017 and 2016, customers accounting for 10% or more of the Company's revenue were as follows:
 
 
Net Sales
 
 
For the three months ended July 31, 2017
 
For the three months ended July 31, 2016
 
 
Chinese Medicine
 
Stevioside
 
Chinese Medicine
 
Stevioside
 
Qufu Shengwang Import and Export Trade Co., Ltd(1)
   
-
     
*
     
-
     
34.3
%
Shandong Yidatong Enterprises Co., Ltd
   
-
     
11.3
%
   
-
     
19.1
%
Total
   
-
     
11.3
%
   
-
     
53.4
%
 
(1)  Qufu Shengwang Import and Export Co., Ltd is a related party, an entity owned by Mr. Laiwang Zhang.
  *   This represents less than 10% of the Company's revenue for the fiscal year 2016.

(ii)    Vendor Concentrations

For the three months ended July 31, 2017 and 2016, suppliers accounting for 10% or more of the Company's purchase were as follows:

 
 
Net Purchases
 
 
 
For the three months ended July 31, 2017
   
For the three months ended July 31, 2016
 
 
 
Chinese Medicine
   
Stevioside
   
Chinese Medicine
   
Stevioside
 
Dongtai Jintudi Stevia Co., Ltd
   
-
     
15.2
%
   
-
     
*
 
Dongtai Yandun Stevia Corp.
   
-
     
32.5
%
   
-
     
*
 
Dongtai Jiangrongfeng Stevia Corp.
   
-
     
*
     
-
     
26.1
%
Gansu Puhua Stevia Develop Co., Ltd
   
-
     
-
     
-
     
13.1
%
Zhucheng Haotian Pharmaceutical Co., Ltd
   
-
     
*
     
-
     
18.6
%
Total
   
-
     
47.7
%
   
-
     
57.8
%
 
(iii)    Credit Risk
 
Financial instruments which potentially subject us to concentrations of credit risk consist principally of cash and trade accounts receivable. We place our cash with high credit quality financial institutions in the United States and the PRC. At July 31, 2017, we had $656,592 of cash balance held in PRC banks, where there is no equivalent of federal deposit insurance as in the United States. As a result, cash held in PRC financial institutions is not insured. We have not experienced any losses in such accounts through July 31, 2017.
 
Almost all of our sales are credit sales which are primarily to customers whose ability to pay is dependent upon the industry economics prevailing in these areas; however, we believe that the concentration of credit risk with respect to trade accounts receivable is limited due to generally short payment terms. We also perform ongoing credit evaluations of our customers to help further reduce potential credit risk.

NOTE 13 - SUBSEQUENT EVENTS
 
Our management has evaluated all activities subsequent to our balance sheet date through the issuance date of this report and concluded that no subsequent events have occurred that would require adjustments or disclosure to the accompanying unaudited condensed consolidated financial statements.

- 16 -

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion should be read in conjunction with the information contained in the preceding unaudited condensed consolidated financial statements and footnotes and our 2017 Annual Report on Form 10-K for fiscal year ended April 30, 2017.

OVERVIEW
 
We sell stevioside, a natural sweetener, as well as herbs used in traditional Chinese medicines. Substantially all of our operations are located in the PRC. We have built an integrated company with the production and distribution capabilities designed to meet the needs of our customers.
 
Our operations were organized in two operating segments related to our product lines:
 
 
-
 
Stevioside, and
 
-
 
Chinese Medicine.
 
Going Concern

The accompanying unaudited condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern. The Company has a significant accumulated deficit, incurred recurring losses and, its overall sales decreased. The Company's cash balance and revenues generated are not currently sufficient and cannot be projected to cover operating expenses for the next twelve months from the date of this report. These factors raise doubt as to the ability of the Company to continue as a going concern. Management's plans include attempting to improve its business profitability, its ability to generate sufficient cash flow from its operations to meet its operating needs on a timely basis, obtain additional working capital funds through debt and equity financings, and restructure on-going operations to eliminate inefficiencies to raise cash balance in order to meet its anticipated cash requirements for the next twelve months from the date of this report. Management intends to make every effort to improve its current sales forceas to further develop and expand the international markets for its new products as well as continuing with the current sources of funds to meet working capitals needs on as needed basis.  There can be no assurance that these plans and arrangements will be successful.
 
The ability of the Company to continue as a going concern is dependent upon its ability to achieve profitable operations and raise additional capital. The accompanying unaudited condensed consolidated financial statements do not include any adjustments related to the recoverability or classification of asset-carrying amount or the amounts and classification of liabilities that may result should the Company be unable to continue as a going concern.
 
Recent Developments

We are planning to start buildings a new facility with annual capacity of 500 metric tons in order to meet substantially increased demand for our high-grade stevia products. In fiscal 2017 and the first quarter of fiscal 2018, we have invested approximately $88,000 and $468,000, respectively, in this new facility. The new manufacturing facility is fully equipped with stainless steel equipment without any plastic while it has a fully automated system in order to prevent any potential contamination from operators and plastic. In addition, the new manufacturing facility uses the most advanced production equipment that is the first time to be used for stevia production in the industry, such as scraper with centrifuge and fluidized drying system.

Stevioside Segment

Stevioside and rebaudioside are all natural low calorie sweeteners extracted from the leaves of the stevia rebaudiana plant. Stevioside is a safe and natural alternative to sugar for people needing low sugar or low calorie diets. Stevioside can be used to replace sugar in beverages and foods, including those that require baking or cooking where synthetic chemical based sweetener replacements are not suitable.

Steviosin is a natural low calorie stevioside extract for medicinal use, containing rebaudioside A at 90% with the total steviol glycosides meeting or exceeding 95% on a dry weight basis. Steviosin is used as an alternative sweetener in the pharmaceutical production in China.

OnlySweet is an all natural, zero calorie, dietary supplement comprised of three natural ingredients, including stevioside.  Based on our strategy to develop new products that contain our stevia products, we are evaluating our strategy for the sale and distribution of OnlySweet.

In an effort to meet the international food safety standards mandated by larger consumer product companies that we expect to target as customers in the future, we have made capital investments to enhance our manufacturing facilities, equipment and documentation systems, changed certain manufacturing processes and carried out additional personnel training in order to meet these standards.  These investments allowed us to meet the HACCP System Certification, ISO 9001:2008 Certification and ISO 22000:2005 Food Safety Certification. We obtained these certifications in November, 2010.

Chinese Medicine Segment

In our Chinese medicine segment, we manufacture and sell approximately 152 different extracts, which can be divided into the following three general categories:
- 17 -


 
-
 
single traditional Chinese medicine extracts;
 
-
 
compound traditional Chinese medicine extracts; and
 
-
 
purified extracts, including active parts and monomer compounds such as soy isoflavone.
 
We have valuated alternatives as to the potential disposition of the Chinese medicine segment to further streamline our product offering and focus our business on producing and selling high-quality stevia products. The exit strategy contemplated for the Chinese medicine segment has also been influenced by our concerns regarding the profitability of this segment in the near future. The competition in Chinese medicine market has strengthened over the past few months. In addition, the Chinese government continues to issue more regulations covering the supply of Chinese herbal raw materials and has increased the regulatory manufacturing standards on this segment. These measures are expected to further increase our raw materials and production costs in the coming quarters and beyond. However, this segment is currently operating at full capacity and we do not expect significant growth potential from this segment in the near future.  

OUR PERFORMANCE
 
 Our revenues totaled approximately $3,797,000 during the three months ended July 31, 2017, a decrease of 13.5%, as compared with the same period in 2016, while our gross margin decreased to 11.4% from 14.2%. Our total operating expenses in the three months ended July 31, 2017 increased by approximately $86,000, or 6.0% compared to the same period in 2016 primarily due to an increase of approximately $147,000, or 377.0% in research and development expenses, offset by a decrease of approximately $50,000, or 12.2% in selling expense and a decrease of approximately $11,000, or 1.1% in general and administrative expense. Our net loss for the three months ended July 31, 2017 was approximately $1,107,000, compared to $833,000 in the same period in 2016.

Our operating performance for the three months ended July 31, 2017 was primarily driven by an increase of 1.1% in sales revenue from our Chinese medicine segment, offset by a decrease of 16.1% in sales revenue from our stevia products in our Stevioside segment, including a decrease in sales to related parties of 92.0 % for their international customers.

While we have broadened our stevia product offerings to include a number of higher quality stevia grades needed in new product formulations we are developing to introduce to the U.S. and European food and beverage industry, the demand for higher grade stevia products has yet to materialize to the degree we had anticipated, and thus we hope that our sales volume in higher grade stevia products will increase in fiscal 2018 as the demands increase. Stevia has been widely accepted by the food industry and many new stevia manufacturers have entered this industry in the past few years, and recently we introduced a new product line. We are now focusing on new types of stevia products, including tablets, liquid, High A products, and others. We expect to consistently increase our sales of our new products; however we cannot quantify this increase and its effects on future periods.
 
The slightly increase in revenues in our Chinese medicine was primarily due to the increase of our unit sales price as the average market prices increased in this segment and the result of restructuring our Chinese medicine segment.

Our Outlook

We believe that there are significant opportunities for worldwide growth in our Stevioside segment, primarily in the U.S. and EU. For fiscal 2018 and beyond, we will continue to focus on our core business of producing and selling stevioside series products.

Some of the recent favorable observations related to the stevia markets in fiscal 2018 include:

 
-
Chinese domestic food and beverages, particularly herbal tea manufacturers and the pharmaceutical industry, have increased the use of steviosides;
 
-
Southeast and South Asia have renewed and increased their interest in stevia, particularly high grade stevia; and
 
-
The marketing strategy to differentiate ourselves as a producer of higher quality stevia grades and product formulations through these collaboration efforts may lead to sustainable growth in stevia sales volume in the future.

Meanwhile, we are also facing challenges in competitive pricing and raw materials for fiscal 2018. During fiscal 2017, the market prices of stevioside products were impacted by strong price competition among Chinese manufacturers. We expect the pressure from pricing competition to continue in fiscal 2018. We anticipate the price of stevia leaves, the raw material used to produce our stevioside series products, to increase in fiscal 2018.
 
- 18 -


RESULTS OF OPERATIONS

The following table summarizes our results from operations for the three month periods ended July 31, 2017 and 2016. The percentages represent each line item as a percent of revenues: 

For the Three Months ended July 31, 2017
 
 
 
Chinese Medicine
   
Stevioside
   
Corporate and other
   
Consolidated
 
Total revenues
 
$
681,266
     
100.0
%
 
$
3,116,056
     
100.0
%
 
$
-
   
$
3,797,322
     
100.0
%
Cost of revenues
   
571,967
     
84.0
%
   
2,791,637
     
89.6
%
   
-
     
3,363,604
     
88.6
%
Gross profit
   
109,299
     
16.0
%
   
324,419
     
10.4
%
   
-
     
433,718
     
11.4
%
Research and development expenses
   
884
     
0.1
%
   
185,442
     
6.0
%
   
-
     
186,326
     
4.9
%
Other operating expenses
   
184,269
     
27.1
%
   
777,515
     
25.0
%
   
372,837
     
1,334,621
     
35.2
%
Other income (expenses)
   
139
     
0.0
%
   
(20,338
)
   
(0.7
)%
   
-
     
(20,199
)
   
(0.5
)%
Loss before income taxes
 
$
(75,715
)
   
(11.1
)%
 
$
(658,876
)
   
(21.1
)%
 
$
(372,837
)
 
$
(1,107,428
)
   
(29.2
)%

For the Three Months ended July 31, 2016
 
 
 
Chinese Medicine
   
Stevioside
   
Corporate and other
   
Consolidated
 
Total revenues
 
$
674,007
     
100.0
%
 
$
3,714,511
     
100.0
%
 
$
-
   
$
4,388,518
     
100.0
%
Cost of revenues
   
435,647
     
64.6
%
   
3,328,876
     
89.6
%
   
-
     
3,764,523
     
85.8
%
Gross profit
   
238,360
     
35.4
%
   
385,635
     
10.4
%
   
-
     
623,995
     
14.2
%
Research and development expenses
   
-
     
-
     
39,059
     
1.0
%
   
-
     
39,059
     
0.9
%
Other operating expenses
   
196,756
     
29.2
%
   
783,155
     
21.1
%
   
416,017
     
1,395,928
     
31.8
%
Other income (expenses)
   
45
     
0.0
%
   
(22,218
)
   
(0.6
)%
   
-
     
(21,172
)
   
(0.5
)%
Income (loss) before income taxes
 
$
41,649
     
6.2
%
 
$
(458,799
)
   
(12.4
)%
 
$
(416,017
)
 
$
(833,167
)
   
(19.0
)%

Revenues

Total revenues in the three months ended July 31, 2017 decreased by approximately 13.5%, as compared to the same period in 2016. Stevioside revenues, which accounts for 82.1% and 84.6% of our total revenues in the three months ended July 31, 2017 and 2016, respectively, decreased by approximately 16.1%, while Chinese medicine revenues increased by approximately $7,000 or 1.1%.

Within our Stevioside segment, revenues from sales to third parties increased by 36.1% and sales to the related party decreased by 92.0% in the three months ended July 31, 2017, as compared to the same period in 2016. We have been trying to develop our domestic and international market, in the past three months, and we have increased dependence of our sales to domestic market. Revenues from the sales in the domestic clients increased from 46.6% to 85.5% of our total revenue in the three months ended July 31, 2017, as compared to the same period in 2016. Since we do not have the authorization to export products from China, we used to outsource all of our exporting business to a related party, Qufu Shengwang Import and Export, which has authorizations to export.   We started to outsource our exporting business to Yi-Da Tong, which is a third party export agent since March 2016. Revenues from the sales in the international clients decreased from 53.4% to 14.5% of our total revenue in the three months ended July 31, 2017, as compared to the same period in 2016. In addition, newly launched products including A3-99 and enzyme treated stevia have been well accepted by the markets, especially in the U.S., where the adoption rate for stevia in food and beverage has been slower than expected, we produced 94 metric tons of stevioside for the three months ended July 31, 2017, as compared to 105 metric tons during the same period in 2016. We generated approximately $527,000 and $462,000 in revenue from producing over 7.3 metric tons and 5.9 metric tons of A3-99 and A3-98 in the three months ended July 31, 2017 and 2016 , respectively.
- 19 -


Our unit sale price fluctuated from month to month in the three months ended July 31, 2017, which was mainly affected by the market environment; the average unit sale price is decreased by approximately 11.7% compare to the same period in 2016. Facing challenges in competitive pricing and raw materials for in the three months ended July 31, 2017, the market prices of stevioside products were impacted by strong price competition among Chinese manufacturers. We anticipate the price of stevia leaves, the raw material used to produce our stevioside series products, to increase in the near future.

We believe that the increase of sales in Chinese Medicine segment is primarily due to the sales quantity of approximately 97.9 metric tons, which increased by 6.8% (sales amount increased by only $7,259 or 1.1%) in the three months ended by July 31, 2017, as compared to the same period in 2016. We have more than 150 products in the Chinese Medicine segment, and their prices fluctuate depend on the market. We expect demand to increase in the future as we expand our client base, however, we are not able to quantify this future increase.
 
Cost of Revenues and Gross Margin

Cost of revenues in the three months ended July 31, 2017 decreased by 10.7%, compared to the same period in 2016. Cost of revenues as a percentage of revenues slightly increased from 85.8% to 88.6% during the three months ended 2017 and 2016. Gross margin in Stevioside segment remained stable at 10.4% for the three months ended by July 31, 2017, comparing the same period in 2016, which was primarily due to the improvements in efficiency of our production line to offset the higher raw material costs. Gross margin in Chinese Medicine segment was 16.0% in the three months ended July 31, 2017, a decrease as compared to the gross margin of 35.4% in the same period in 2016.  The lower gross margin for Chinese Medicines was primarily due to high market competition with lower sales price and higher raw material costs for the low quality of raw materials received, causing an increase in purchase quantity in order to produce the same grade of products.  We believe that the slower market for Chinese veterinary medicines seen in prior periods has stabilized and the market has improved. Since we purchase our raw materials on the spot market, we are unable to predict, with any degree of certainty, our raw material costs and their impact on our gross margin in future periods. Our consolidated gross margin for the three months ended by July 31, 2017 was 11.4%, as compared to 14.2% in the same period in 2016.   

Selling Expenses

For the three months ended July 31, 2017, we had a decrease of approximately $50,000, or 12.2% in selling expenses, as compared to the same period in 2016. The decrease was primarily due to the approximately $58,000 decrease in promotion expense, $15,000 decrease in shipping and freight, $6,000 decrease in commission, and $4,000 decrease in local taxes, offset by approximately $17,000 increase in advertising expenses, $6,000 increase in salary, $5,000 increase in office expense, and $5,000 increase in miscellaneous expense in the three months ended July 31, 2017.

General and Administrative Expenses
 
Our general and administrative expenses for the three months ended July 31, 2017 decreased by approximately $11,000, or 1.1% from the same period in 2016. The decrease was primarily due to a decrease of approximately $36,000 in stock based compensation for consulting services in connection with our common stock issued, $36,000 decrease in depreciation and amortization expenses since the disposition of property and equipment at the end of fiscal year 2017, $17,000 decrease in office expense, $22,000 decrease in salary and wage expenses, $13,000 decrease in product testing fee, and $6,000 decrease in travel expense, offset by $41,000 increase in bad debt expense, $56,000 increase in repairs and maintenance fee, and $22,000 increase in meals and entertainment expenses.

Research and Development Expense

For the three months ended July 31, 2017, our research and development expenses amounted to approximately $186,000, as compared to $39,000 for the same period in 2016. The increase of $147,000 was primarily due to the increase in spendings for third party technical consulting fees in the three months ended July 31, 2017.

  Other Income (Expenses)

For the three months ended July 31, 2017, other expense, net of other income, amounted to approximately $20,000, a decrease of $2,000 as compared to the other expense, net of other income, amounted to approximately $22,000 for the three months ended July 31, 2016. The decrease was primarily attributable to a decrease of interest expense – related party of $3,000 and an increase in other income of $38,000, offset by interest expense in the increased amount of approximately $39,000.

Net Loss

Net loss in the three months ended July 31, 2017 was approximately $1,107,000, compared to $833,000 in the three months ended July 31, 2016. The increase was primarily due to decrease in revenues, hence decrease in gross profit with higher operating expenses mainly from higher research and development expense.
- 20 -

 
LIQUIDITY AND CAPITAL RESOURCES

Liquidity is the ability of a company to generate sufficient cash to meet its operational cash requirements.  

At July 31, 2017, we had working capital of $4,303,000, including cash of $677,000, as compared to working capital of $4,652,000 and cash of $51,000 at April 30, 2017. The approximate 626,000 increase in our cash at July 31, 2017 from April 30, 2017 is primarily attributable to net cash provided by operating activities, which offset from net cash used in investing activities in purchase of property and equipment to improve our productivity and net cash used in financing activities in repayment of related party advances. We believe that our existing cash and cash equivalents and internally generated funds will be sufficient to cover our working capital requirements and capital expenditures for the next twelve months.       

Accounts receivable, net of allowance for doubtful accounts, including accounts receivable from related parties, increased by approximately $645,000 during the three months ended July 31, 2017. The days for sales outstanding in accounts receivable increased to 70 days as of July 31, 2017, as compared to 20 days as of April 30, 2017. The days for sales outstanding in accounts receivable for third party sales increased to 61 days as of July 31, 2017, as compared to 15 days as of April 30, 2017.  We will reevaluate and categorize accounts receivable for sales and will target to improve our collection effort in accounts receivable for related party sales and accounts receivable for third party sales in fiscal 2018.

At July 31, 2017 inventories, net of reserve for obsolescence, totaled approximately $9,973,000, as compared to $8,816,000 as of April 30, 2017. The increase is primarily due to our increase in procurements of raw materials to meet our anticipated higher sales volume during the three months ended July 31, 2017. This inventory has not yet been sold due to the market demand not raising as much as we predicted, however the higher inventory balance will prepare us for our anticipated upcoming increase in demand.

Our accounts payable and accrued expenses were approximately $7,666,000 at July 31, 2017, an increase of approximately $630,000 from April 30, 2017. The increase is primarily due to in purchasing and the timing of payments for balances related to raw material purchases made in the ordinary course of business.

Loans payable at July 31, 2017 and April 30, 2017 totaled approximately $7,448,000 (RMB50,108,000) and $7,267,000 (RMB50,108,000), respectively. These loans payable consisted of short-term loans of approximately $4,475,000 (RMB30,108,000) and long-term loans of $2,973,000 (RMB20,000,000) from multiple non-related individuals, which bearing annual interest rates of 10% - 4%.  The maturity dates of the loans payable at July 31, 2017 range from October 5, 2017 to March 8, 2019 .  During the three months ended July 31, 2017, the Company did not borrow additional short-term loan and long-term loan.

Cash Flows Analysis
 
NET CASH FLOW PROVIDED BY (USED IN) OPERATING ACTIVITIES:

Net cash provided by operating activities was approximately $1,000,000 during the three months ended July 31, 2017, as compared to net cash used in operating activities of $27,000 in the same period in 2016. The increase resulting from cash provided by operating activities was primarily due to depreciation and amortization expenses of approximately $450,000, allowance for doubtful accounts of $41,000, stock issued for employees' compensation of $307,000, $2,464,000 decrease in prepaid expense and other current assets, and $443,000 increase in accounts payable and accrued expenses, offset by net loss of approximately $1,107,000, $923,000 increase in inventories, $439,000 increase in accounts receivable, $218,000 increase in accounts receivable-related party, and $17,000 decrease in taxes payables.

Net cash used in operating activities was approximately $27,000 during the three months ended July 31, 2016, as compared to net cash provided by operating activities of $911,000 in the same period in 2015. The decrease resulting from cash provided by operating activities was primarily due to depreciation and amortization expenses of approximately $419,000, allowance for doubtful accounts of $176,000, stock issued for services of $36,000, stock issued for employees' compensation of $307,000, $264,000 decrease in accounts receivable-related party, $1,648,000 increase in accounts payable and accrued expenses, offset by net loss of approximately $833,000, $1,291,000 increase in inventories, $311,000 increase in accounts receivable, $316,000 increase in prepaid expense and other current assets and $128,000 decrease in taxes payables.
 
NET CASH FLOW (USED IN) PROVIDED BY INVESTING ACTIVITIES:

Net cash used in investing activities amounted to approximately $66,000 during the three months ended July 31, 2017 due to capital expenditures for property and equipment.

Net cash provided by investing activities amounted to approximately $4,000 during the three months ended July 31, 2016 due to proceeds from sales / disposal of real estate investments of approximately $303,000, offset by $299,000 capital expenditures for property and equipment.
- 21 -


NET CASH FLOW USED IN FINANCING ACTIVITIES:

Net cash used in financing activities amounted to approximately $318,000 in the three months ended July 31, 2017, primarily due to repayments made to related party advances, net of proceed received from related party advances. During the three months ended July 31, 2017, from time to time, we made repayments of related party advances approximately $2,738,000 for working capital purposes and we also received advances from related parties totaling of approximately $2,420,000.

Net cash used in financing activities amounted to approximately $684,000 in the three months ended July 31, 2016, primarily due to proceeds from short-term loan of approximately $61,000 and repayments made to related party advances, net of proceed received from related party advances. During the three months ended July 31, 2016, from time to time, we received advances from related parties totaling approximately $1,201,000 for working capital purposes and we also made repayments to related parties of approximately $1,945,000.

CASH ALLOCATION BY COUNTRIES

The functional currency of our Chinese subsidiaries is the Chinese RMB. Substantially all of our cash is held in the form of RMB at financial institutions located in the PRC, where there is no equivalent of federal deposit insurance as in the United States. As a result, cash accounts at financial institutions in the PRC are not insured. We have not experienced any losses in such accounts as of July 31, 2017.

In 1996, the Chinese government introduced regulations which relaxed restrictions on the conversion of the RMB; however restrictions still remain, including but not limited to restrictions on foreign invested entities. Foreign invested entities may only buy, sell or remit foreign currencies after providing valid commercial documents at only those banks authorized to conduct foreign exchanges. Furthermore, the conversion of RMB for capital account items, including direct investments and loans, is subject to PRC government approval. Chinese entities are required to establish and maintain separate foreign exchange accounts for capital account items. We cannot be certain Chinese regulatory authorities will not impose more stringent restrictions on the convertibility of the RMB, especially with respect to foreign exchange transactions. Accordingly, cash on deposit in banks in the PRC is not readily deployable by us for purposes outside of the PRC. Our cash position by geographic area is as follow:

 
 
July 31, 2017
   
April 30, 2017
 
 
 
(Unaudited)
       
China
 
$
656,592
   
$
30,781
 
United States
   
20,335
     
20,335
 
Total
 
$
676,927
   
$
51,116
 

Off Balance Sheet Arrangements

Under SEC regulations, we are required to disclose our off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, such as changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors. An off-balance sheet arrangement means a transaction, agreement or contractual arrangement to which any entity that is not consolidated with us as a party, under which we have:

 
-
 
Any obligation under certain guarantee contracts,
 
-
 
Any retained or contingent interest in assets transferred to an unconsolidated entity or similar arrangement that serves as credit, liquidity or market risk support to that entity for such assets,
 
-
 
Any obligation under a contract that would be accounted for as a derivative instrument, except that it is both indexed to our stock and classified in stockholder's equity in our statement of financial position, and
 
-
 
Any obligation arising out of a material variable interest held by us in an unconsolidated entity that provides financing, liquidity, market risk or credit risk support to us, or engages in leasing, hedging or research and development services with us.
 
We do not have any off-balance sheet arrangements that we are required to disclose pursuant to these regulations. In the ordinary course of business, we enter into operating lease commitments, purchase commitments and other contractual obligations. These transactions are recognized in our financial statements in accordance with accepted accounting principles generally accepted in the U.S. ("U.S. GAAP").

- 22 -

CRITICAL ACCOUNTING POLICIES
 
The preparation of financial statements in conformity with U.S. GAAP requires estimates and assumptions that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities in the consolidated financial statements and accompanying notes. The SEC has defined a company's critical accounting policies as the ones that are most important to the portrayal of the company's financial condition and results of operations, and which require the company to make its most difficult and subjective judgments, often as a result of the need to make estimates of matters that are inherently uncertain. Based on this definition, we have identified the critical accounting policies and judgments addressed below. We also have other key accounting policies, which involve the use of estimates, judgments and assumptions that are significant to understanding our results, which are described in Note 2 to our unaudited condensed consolidated financial statements. Although we believe that our estimates, assumptions and judgments are reasonable, they are based upon information presently available. Actual results may differ significantly from these estimates under different assumptions, judgments or conditions.  

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
Not applicable to smaller reporting company.
 
ITEM 4. CONTROLS AND PROCEDURES.

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the "Exchange Act") that are designed to ensure that information required to be disclosed by us in reports that we file under the Exchange Act is recorded, processed, summarized and reported as specified in the SEC's rules and forms and that such information required to be disclosed by us in reports that we file under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer ("CEO"), and our Chief Financial Officer ("CFO"), to allow timely decisions regarding required disclosure.
 
Management, with the participation of our CEO and CFO, performed an evaluation of the effectiveness of our disclosure controls and procedures as of July 31, 2017.  

Based on this evaluation our management concluded that our disclosure controls and procedures were not effective as of July 31, 2017 such that the information relating to our company, required to be disclosed in our Securities and Exchange Commission reports (i) is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and (ii) is accumulated and communicated to our management, including our CEO, to allow timely decisions regarding required disclosure.
 
Management's Report on Internal Control over Financial Reporting
 
Our management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act. Our management is also required to assess and report on the effectiveness of our internal control over financial reporting in accordance with Section 404 of the Sarbanes-Oxley Act of 2002 ( "Section 404" ). As reported in our Form 10-K for the year ended April 30, 2017, management assessed the effectiveness of our internal control over financial reporting as of April 30, 2017 and, during our assessment, management identified significant deficiencies related to (i) the U.S. GAAP expertise of our internal accounting staff, (ii) our internal audit functions and (iii) a lack of segregation of duties within accounting functions. Although management believes that these deficiencies do not amount to a material weakness, our internal controls over financial reporting were not effective at April 30, 2017.

Due to our size and nature, segregation of all conflicting duties may not always be possible and may not be economically feasible. As a result, we have not been able to take steps to improve our internal controls over financial reporting during the three months ended July 31, 2017. However, to the extent possible, we will implement procedures to assure that the initiation of transactions, the custody of assets and the recording of transactions will be performed by separate individuals.

A material weakness (within the meaning of PCAOB Auditing Standard No. 5) is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis. A significant deficiency is a deficiency, or a combination of deficiencies, in internal control over financial reporting that is less severe than a material weakness, yet important enough to merit attention by those responsible for oversight of the company's financial reporting.
 
In light of this significant deficiency, we performed additional analyses and procedures in order to conclude that our consolidated financial statements for the three months ended July 31, 2017 included in this quarterly report on Form 10-Q were fairly stated in accordance with the U.S. GAAP. Accordingly, management believes that despite our significant deficiency, our consolidated financial statements for the three months ended July 31, 2017 are fairly stated, in all material respects, in accordance with the U.S. GAAP.
- 23 -


Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting identified in connection with the evaluation of our controls performed during the quarter ended July 31, 2017 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS.

None.

ITEM 1A.RISK FACTORS.

Risk factors describing the major risks to our business can be found under Item 1A, "Risk Factors", in our fiscal 2017 Annual Report on Form 10-K. There has been no material change in our risk factors from those previously discussed in the fiscal 2017Annual Report on Form 10-K.

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

None.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES.

None.

ITEM 4.  MINE SAFETY DISCLOSURE.
 
None.
 
ITEM 5. OTHER INFORMATION.
 
None.
 
ITEM 6.  EXHIBITS
 
Exhibit No.
 
Description of Exhibit
31.1
31.2  
32.1  
101.INS
 
XBRL INSTANCE DOCUMENT**
101.SCH
 
XBRL TAXONOMY EXTENSION SCHEMA**
101.CAL
 
XBRL TAXONOMY EXTENSION CALCULATION LINKBASE**
101.DEF
 
XBRL TAXONOMY EXTENSION DEFINITION LINKBASE**
101.LAB
 
XBRL TAXONOMY EXTENSION LABEL LINKBASE**
101.PRE
 
XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE**
 
* - Filed herewith.
** - In accordance with Regulation S-T, the XBRL-formatted interactive data files that comprise Exhibit 101 to this Quarterly Report on Form 10-Q/A shall be deemed "furnished" and not "filed".


- 24 -


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 
SUNWIN STEVIA INTERNATIONAL, INC.
 
 
 
 
Dated: September 14, 2017
By: /s/ Dongdong Lin
 
Dongdong Lin,
 
Chief Executive Officer
 
 
 
 
Dated: September 14, 2017
By: /s/ Fanjun Wu 
 
Fanjun Wu, 
 
Chief Financial Officer 

 
 
- 25 -

 
Sunwin Stevia (CE) (USOTC:SUWN)
Historical Stock Chart
From Feb 2024 to Mar 2024 Click Here for more Sunwin Stevia (CE) Charts.
Sunwin Stevia (CE) (USOTC:SUWN)
Historical Stock Chart
From Mar 2023 to Mar 2024 Click Here for more Sunwin Stevia (CE) Charts.