MamaMancini's Reports Second Quarter Fiscal Year 2018 Financial Results

Q2 Fiscal 2018 Revenue Up 69% over prior year, Topping $7 million; Q2 2018 Net Income: $24,000 vs. Q2 2017 Net Loss of $(277,000); Company reports 4th consecutive profitable quarter; Pro Forma Cash EBITDA, including pro forma results from pending consolidation of Joseph Epstein Foods Enterprise, Inc., reaches record $635,000 in Q2

EAST RUTHERFORD, NJ-(Marketwired - Sep 13, 2017) - MamaMancini's Holdings, Inc. (the "Company" or "MamaMancini's") (OTCQB: MMMB), a marketer of specialty pre-prepared, frozen and refrigerated all natural food products (as defined by the United States Department of Agriculture), today announced financial results for the second quarter of fiscal year 2018, ended July 30, 2017.

Second Quarter Highlights:

  • Second quarter of fiscal year 2018 revenue increased 69% to $7.0 million compared to $4.1 million in prior year period.
  • Net income for the second quarter was $24,000 versus net loss of $(277,000) in prior year period; a $301,000 improvement.
  • Net loss available to common stockholders was $(5,000), or $0.00 per diluted share, during the second quarter of fiscal 2018, compared to a net loss of $(324,000), or $(0.01) per diluted share in the same quarter last year.
  • Cash EBITDA, a non-GAAP financial metric (please refer to Non-GAAP Financial Measures paragraph below), for the second quarter was $377,000 compared to $145,000 in the second quarter of fiscal 2017.
  • Company has sold approximately 40,600 SKU's in 11,900 retail and grocery locations at July 31, 2017 as compared to approximately 36,000 SKU's in 11,400 retail and grocery locations at July 31, 2016.
  • Based on preliminary financial statements provided to the Company by Joseph Epstein Foods, Inc. ("JEFE") (which are subject to their audit and final due diligence), Pro forma Cash EBITDA including JEFE results on a pro forma consolidated basis (a non-GAAP financial metric-please refer to Non-GAAP Financial Measures paragraph below) for the second quarter would have been approximately $635,000, representing an increase of approximately $258,000 over the Company's reported Cash EBITDA on a standalone basis. Please see paragraph below concerning the Pro Forma results.

Six Months Highlights:

  • First six months of fiscal year 2018 revenue increased 53% to $12.4 million compared to $8.1 million in prior year period.
  • Net income for the six months period was $153,000 versus net loss of $(503,000) in prior year period; a $656,000 improvement.
  • Net income available to common stockholders was $76,000, or $0.00 per diluted share, compared to a net loss of $(614,000), or $(0.02) per diluted share in the same quarter last year.
  • Cash EBITDA, a non-GAAP financial metric (please refer to Non-GAAP Financial Measures paragraph below), for the six months period was $890,000, an increase of 161% when compared to $341,000 in the same period of fiscal 2017.
  • Based on preliminary financial statements provided to the Company by Joseph Epstein Foods, Inc. ("JEFE") (which are subject to their audit and final due diligence), Pro forma Cash EBITDA including JEFE results on a pro forma consolidated basis (a non-GAAP financial metric-please refer to Non-GAAP Financial Measures paragraph below) for the first six months of fiscal year 2018 would have been approximately $1,185,000, representing an increase of nearly $295,000 over the Company's reported Cash EBITDA on a standalone basis. Please see paragraph below concerning the Pro Forma results.
  • Cash flow from operating activities was $389,000 compared to $(23,000) in the year ago quarter.

Carl Wolf, Chief Executive Officer of MamaMancini's, commented, "The second quarter was outstanding from a revenue perspective; continuing the growth trajectory of recent quarters. This growth stems directly from our strategy of focusing on selling our products into the prepared foods, ready to eat meals and sandwich shop area located on fresh foods perimeter of the retail grocery store. Progressive retail stores are looking to take advantage of the growing consumer trend toward a broad array of delicious, nutritious, all-natural and easy to prepare products. As a result, we have been able to sell into higher volume per location accounts over the traditional pre-packaged retailer merchandising. We believe this trend is accelerating as evidenced by the recent acquisition of Whole Foods by Amazon."

Mr. Wolf continued, "The rapid growth we are currently experiencing has required the acquisition of new equipment and additional processes to meet current demand; which is having a moderate impact on our gross profit and operating margins year-to-date. We expect margins to move back up to more traditional levels as we move through the second half of the year. Also during the quarter, we signed a letter of intent to acquire the primary manufacturer, of our products, Joseph Epstein Foods Enterprise ("JEFE"), on a non-cash basis. Based upon preliminary information received from JEFE (subject to completion of due diligence and audit), we estimate that the integration of our sole supplier will increase our gross profit margin and profits by $1.5 million or more in the next 12 months and believe that the acquisition will assure a reliable source of supply for the Company for years to come.

"As MamaMancini's continues on this growth trajectory, it became clear to us that the combination of the two entities would secure manufacturing capacity for the company's products and, as a result of operating efficiencies, be immediately accretive to our earnings and thereby reward our shareholders. We anticipate closing this transaction in early November 2017. This acquisition involves no cash or stock outlay." Please see the Company's SEC filing on Form 8-K on September 11, 2017 for further details.

Mr. Wolf concluded, "It is an exciting time at MamaMancini's as the strategic direction we put in place is coming to fruition. We have now reported profitability in each of the last four consecutive quarters and our revenue growth is accelerating. Looking ahead, our goal is to get to a $40 million annualized sales run rate, which is anticipated before the end of the current fiscal year. Our focus right now is execution, making sure we can deliver our products on a consistent basis and meet current customer demand. We are excited with the opportunities ahead."

Second Quarter 2018 Results Sales, net of slotting fees and discounts, were $7.0 million for the second quarter of fiscal 2018, a 69% increase compared to $4.1 million reported in the second quarter of fiscal 2017. The Company has sold approximately 40,600 SKU's in 11,900 retail and grocery locations at July 31, 2017 as compared to approximately 36,000 SKU's in 11,400 retail and grocery locations at July 31, 2016. Gross profit for the second quarter of fiscal 2018 was $2.0 million, or 29% of sales, compared to $1.4 million, or 33% of sales, in the year ago period. Operating income for the second quarter of fiscal 2018 was $207,000, compared to an operating loss of $(109,000) in the second quarter of fiscal 2017. Net income for the second quarter of fiscal 2018 was $24,000, compared to a net loss of $(277,000) in the second quarter of fiscal 2017.

Six Months Fiscal 2018 Results Sales, net of slotting fees and discounts, were $12.4 million for the first six months of fiscal 2018, a 53% increase compared to $8.1 million reported in the prior year period. Gross profit for the first six months of fiscal 2018 was $3.9 million, or 32% of sales, compared to $2.8 million, or 35% of sales, in the year ago period. Operating income for the first six months of fiscal 2018 was $524,000, compared to an operating loss of $(164,000) in the first six months of fiscal 2017. Net income for the first six months of fiscal 2018 was $153,000, compared to a net loss of $(503,000) in the first six months of fiscal 2017.

Non-GAAP Financial Measures The Company uses Cash EBITDA as a non-GAAP financial measure. The Company defines Cash EBITDA as earnings before income taxes, depreciation and amortization plus any non-cash stock payments for expenses. The Company believes that the use of Cash EBITDA is useful to investors and other users of its financial statements in evaluating the Company's operating performance because it provides them with an additional tool to compare business performance across companies and across periods. The Company uses Cash EBITDA in conjunction with traditional GAAP operating performance measures as part of its overall assessment of its performance, for planning purposes, including the preparation of its annual operating budget, and to evaluate the effectiveness of its business strategies. Management does not place undue reliance on Cash EBITDA as its only measure of operating performance. Cash EBITDA should not be considered as a substitute for other measures of financial performance reported in accordance with GAAP.

Pro Forma Results including Joseph Epstein Foods Enterprise, Inc. ("JEFE") The Pro Forma results which include the consolidation of the results of JEFE are based on preliminary financial information that the Company has received from JEFE. These financial results are subject to changes from their audit and due diligence prior to the consolidation which is expected about November 1, 2017.

Conference Call The Company has scheduled a conference call for Thursday, September 14, 2017 at 9:00 a.m. ET, to review the results.

Interested parties may participate on the conference call by dialing (844) 889-4326 or (412) 317-9264. A replay of the conference call will be available by dialing (877) 344-7529 or (412) 317-0088, confirmation code 10112126, through September 20, 2017.

About MamaMancini's MamaMancini's is a marketer and distributor of a line of beef meatballs and turkey meatballs all with sauce, five cheese stuffed beef and turkey meatballs all with sauce, original beef and turkey meatloaves, chicken parmesan, stuffed peppers and other similar Italian cuisine products. The Company's sales have been growing on a consistent basis as the Company expands its distribution channel, which includes major retailers and distributors such as Costco, Publix, Shop Rite, Jewel, Save Mart, Lucky's, Lunds and Byerlys, SuperValu, Safeway, Albertsons, SpartanNash, Bashas, Whole Foods Market, Hy-Vee, Shaw's, Kings, Roche Bros., Key Foods, Stop & Shop, Giant, Giant Eagle, Foodtown, Sam's Club, Kroger, Shoppers,, King Kullen, Lowes, Central Market, Weis Markets, Ingles, Food City, The Fresh Market. Sysco, Burris Foods, and C&S. The Company sells a variety of its products on air and on line on QVC, the world's largest direct to consumer marketer.

Forward Looking Statements This press release may contain "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934. "Forward-looking statements" describe future expectations, plans, results, or strategies and are generally preceded by words such as "may," "future," "plan" or "planned," "will" or "should," "expected," "anticipates," "draft," "eventually" or "projected." You are cautioned that such statements are subject to a multitude of risks and uncertainties that could cause future circumstances, events, or results to differ materially from those projected in the forward-looking statements, including the risks that actual results may differ materially from those projected in the forward-looking statements as a result of various factors, and other risks identified in the Company's 10-K for the fiscal year ended January 31, 2017 and other filings made by the Company with the Securities and Exchange Commission.

Financial Tables to Follow

MamaMancini's Holdings, Inc.

Condensed Consolidated Balance Sheets

July 31, 2017

January 31, 2017

(Unaudited)

Assets

Assets:

Cash

$

639,454

$

666,580

Accounts receivable, net

3,064,576

1,817,820

Inventories

235,207

443,623

Prepaid expenses

143,188

135,747

Due from manufacturer - related party

1,597,518

2,079,708

Total current assets

5,679,943

5,143,478

Property and equipment, net

1,299,183

1,175,508

Deposit on machinery and equipment

493,855

-

Total Assets

$

7,472,981

$

6,318,986

Liabilities and Stockholders' Equity

Liabilities:

Accounts payable and accrued expenses

$

891,609

$

484,752

Line of credit, net

2,454,151

1,363,145

Term loan

140,004

140,004

Note payable - net

2,126,736

1,401,906

Total current liabilities

5,612,500

3,389,807

Term loan - net of current

443,326

513,328

Note payable - net of current portion

-

1,298,819

Notes payable - related party

117,656

117,656

Total long-term liabilities

560,982

1,929,803

Total Liabilities

6,173,482

5,319,610

Commitments and contingencies

Stockholders' Equity:

Series A Preferred stock, $0.00001 par value; 120,000 shares authorized; 23,400 shares issued and outstanding, respectively

-

-

Preferred stock, $0.00001 par value; 19,880,000 shares authorized; no shares issued and outstanding

-

-

Common stock, $0.00001 par value; 250,000,000 shares authorized; 31,503,662 and 27,810,717 shares issued and outstanding, respectively

315

278

Additional paid in capital

16,064,056

15,825,029

Common stock subscribed, $0.00001 par value; 66,667 shares, respectively

1

1

Accumulated deficit

(14,615,373

)

(14,676,432

)

Less: Treasury stock, 230,000 shares, respectively

(149,500

)

(149,500

)

Total Stockholders' Equity

1,299,499

999,376

Total Liabilities and Stockholders' Equity

$

7,472,981

$

6,318,986

MamaMancini's Holdings, Inc.

Condensed Consolidated Statements of Operations

(Unaudited)

For the Three Months Ended July 31,

For the Six Months Ended July 31,

2017

2016

2017

2016

Sales-net of slotting fees and

$

7,005,434

$

4,138,280

$

12,362,735

$

8,062,257

Costs of Sales

4,995,088

2,772,966

8,452,811

5,221,744

Gross profit

2,010,346

1,365,314

3,909,924

2,840,513

Operating expenses:

Research and development

24,531

37,225

50,119

67,787

General and administrative

1,778,348

1,437,256

3,336,176

2,937,113

Total operating expenses

1,802,879

1,474,481

3,386,295

3,004,900

Income (loss) from operations

207,467

(109,167

)

523,629

(164,387

)

Other income (expense):

Interest expense

(174,338

)

(157,949

)

(344,995

)

(319,711

)

Amortization of debt discount

(8,730

)

(9,694

)

(26,010

)

(18,819

)

Total other income (expense)

(183,068

)

(167,643

)

(371,005

)

(338,530

)

Net income (loss)

$

24,399

(276,810

)

152,624

(502,917

)

Less: preferred dividends

(44,765

)

(46,800

)

(91,565

)

(111,321

)

Net income (loss) available to common stockholders

(20,366

)

(323,610

)

61,059

(614,238

)

Net loss per common share - basic

$

(0.00

)

(0.01

)

0.00

(0.02

)

Net loss per common share - diluted

$

(0.00

)

(0.01

)

0.00

(0.02

)

Weighted average common shares outstanding - basic

27,947,539

27,039,199

27,880,255

26,776,279

Weighted average common shares outstanding - diluted

27,947,539

27,039,199

29,198,164

26,776,279

MamaMancini's Holdings, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

For the Six Months Ended

July 31, 2017

July 31, 2016

CASH FLOWS FROM OPERATING ACTIVITIES:

Net income (loss)

$

152,624

$

(502,917

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

Depreciation

219,205

159,703

Amortization of debt discount and debt issuance costs

26,011

18,819

Share-based compensation

147,499

352,137

Changes in operating assets and liabilities:

(Increase) Decrease in:

Accounts receivable

(1,246,756

)

116,339

Inventories

208,416

(155,226

)

Prepaid expenses

(7,441

)

(43,891

)

Due from manufacturer - related party

482,190

67,918

Increase (Decrease) in:

Accounts payable and accrued expenses

406,857

(36,285

)

Net Cash Provided by (Used In) Operating Activities

388,605

(23,403

)

CASH FLOWS FROM INVESTING ACTIVITIES:

Cash paid for fixed assets

(836,735

)

(204,083

)

Net Cash Used In Investing Activities

(836,735

)

(204,083

)

CASH FLOWS FROM FINANCING ACTIVITIES:

Repayment of note payable

(600,000

)

-

Borrowings (repayments) of line of credit, net

1,091,006

144,810

Repayment of term loan

(70,002

)

(60,000

)

Repayment of promissory notes

-

(180,300

)

Net Cash (Used In) Provided By Financing Activities

421,004

(95,490

)

Net Decrease in Cash

(27,126

)

(322,976

)

Cash - Beginning of Period

666,580

587,422

Cash - End of Period

$

639,454

264,446

SUPPLEMENTARY CASH FLOW INFORMATION:

Cash Paid During the Period for:

Income taxes

$

-

-

Interest

$

145,241

76,311

SUPPLEMENTARY DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:

Stock issued for Series A Preferred dividends

$

91,565

$

178,314

Accrued dividends

$

91,565

$

64,521

Debt issuance costs included in principal balance of note

$

52,236

$

-

Prepaid stock-based compensation

$

-

$

28,125

Accrued interest reclassified to principal balance of convertible note

-

270,323

Contact: Carl Wolf Chairman and CEO MamaMancini's Holdings, Inc. Stock Symbol: MMMB 973-985-0280 www.mamamancinis.com carl@mamamancinis.com