Item
1. Financial Statements
CHINA
AUTO LOGISTICS INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|
June 30,
2017 (Unaudited)
|
|
|
December 31,
2016
|
|
ASSETS:
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
1,567,726
|
|
|
$
|
3,004,932
|
|
Restricted cash
|
|
|
16,033,081
|
|
|
|
22,703,835
|
|
Receivable related to financing services, net
|
|
|
58,119,145
|
|
|
|
48,549,972
|
|
Inventories
|
|
|
11,969,891
|
|
|
|
13,049,065
|
|
Advances to suppliers, net
|
|
|
70,433,770
|
|
|
|
71,921,388
|
|
Prepaid expenses
|
|
|
74,733
|
|
|
|
376,581
|
|
Value added tax receivable
|
|
|
258,595
|
|
|
|
615,555
|
|
Total current assets
|
|
|
158,456,941
|
|
|
|
160,221,328
|
|
|
|
|
|
|
|
|
|
|
Property, plant, and equipment, net
|
|
|
290,053
|
|
|
|
317,282
|
|
Other assets
|
|
|
31,076
|
|
|
|
30,329
|
|
Total assets
|
|
$
|
158,778,070
|
|
|
$
|
160,568,939
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY:
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Lines of credit related to financing services
|
|
$
|
54,632,818
|
|
|
$
|
47,081,763
|
|
Short term borrowings
|
|
|
15,493,837
|
|
|
|
12,961,389
|
|
Accounts payable
|
|
|
5,825,052
|
|
|
|
365,120
|
|
Notes payable to suppliers
|
|
|
18,445,044
|
|
|
|
25,922,779
|
|
Accrued expenses
|
|
|
144,427
|
|
|
|
131,128
|
|
Customer deposits
|
|
|
35,734,873
|
|
|
|
46,047,515
|
|
Deferred revenue
|
|
|
58,121
|
|
|
|
48,171
|
|
Due to former shareholder
|
|
|
2,004,787
|
|
|
|
1,956,625
|
|
Due to director
|
|
|
1,856,684
|
|
|
|
1,550,745
|
|
Payable to non controlling interest on de-registration of subsidiary
|
|
|
172,660
|
|
|
|
-
|
|
Income tax payable
|
|
|
462,225
|
|
|
|
580,058
|
|
Total current liabilities
|
|
|
134,830,528
|
|
|
|
136,645,293
|
|
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
|
|
|
China Auto Logistics Inc. shareholders’ equity:
|
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value, 5,000,000 shares authorized, none issued and outstanding
|
|
|
-
|
|
|
|
-
|
|
Common stock, $0.001 par value, 95,000,000 shares authorized, 4,034,394 shares issued and outstanding as of June 30, 2017 and December 31, 2016
|
|
|
4,034
|
|
|
|
4,034
|
|
Additional paid-in capital
|
|
|
22,979,734
|
|
|
|
22,979,734
|
|
Accumulated other comprehensive income
|
|
|
4,611,920
|
|
|
|
3,939,898
|
|
Accumulated deficit
|
|
|
(3,840,921
|
)
|
|
|
(3,363,566
|
)
|
Total China Auto Logistics Inc. shareholders’ equity
|
|
|
23,754,767
|
|
|
|
23,560,100
|
|
Noncontrolling interests
|
|
|
192,775
|
|
|
|
363,546
|
|
Total equity
|
|
|
23,947,542
|
|
|
|
23,923,646
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders’ equity
|
|
$
|
158,778,070
|
|
|
$
|
160,568,939
|
|
The
accompanying notes form an integral part of these condensed consolidated financial statements
CHINA
AUTO LOGISTICS INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
|
|
Three
Months Ended
June 30,
|
|
|
Six
Months Ended
June 30,
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$
|
138,758,902
|
|
|
$
|
93,819,385
|
|
|
$
|
249,292,683
|
|
|
$
|
230,883,403
|
|
Cost of revenue
|
|
|
138,237,315
|
|
|
|
93,173,641
|
|
|
|
248,307,202
|
|
|
|
229,286,547
|
|
Gross
profit
|
|
|
521,587
|
|
|
|
645,744
|
|
|
|
985,481
|
|
|
|
1,596,856
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing
|
|
|
194,785
|
|
|
|
168,224
|
|
|
|
377,383
|
|
|
|
352,305
|
|
General and administrative
|
|
|
496,801
|
|
|
|
426,480
|
|
|
|
1,109,424
|
|
|
|
982,489
|
|
Recovery
from reserve for uncollectible receivable related to financing services
|
|
|
-
|
|
|
|
-
|
|
|
|
(290,353
|
)
|
|
|
(68,813
|
)
|
Total
operating expenses
|
|
|
691,586
|
|
|
|
594,704
|
|
|
|
1,196,454
|
|
|
|
1,265,981
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations
|
|
|
(169,999
|
)
|
|
|
51,040
|
|
|
|
(210,973
|
)
|
|
|
330,875
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expenses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
13,689
|
|
|
|
18,113
|
|
|
|
29,958
|
|
|
|
214,463
|
|
Interest expense
|
|
|
(223,561
|
)
|
|
|
(526,993
|
)
|
|
|
(429,905
|
)
|
|
|
(1,129,032
|
)
|
Gain on sale of property and equipment
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,707
|
|
Miscellaneous
|
|
|
2,163
|
|
|
|
1,886
|
|
|
|
3,306
|
|
|
|
3,455
|
|
Total
other expenses
|
|
|
(207,709
|
)
|
|
|
(506,994
|
)
|
|
|
(396,641
|
)
|
|
|
(908,407
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before income taxes
|
|
|
(377,708
|
)
|
|
|
(455,954
|
)
|
|
|
(607,614
|
)
|
|
|
(577,532
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefit) expense
|
|
|
(35,539
|
)
|
|
|
21,768
|
|
|
|
(130,118
|
)
|
|
|
87,737
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from continuing
operations
|
|
|
(342,169
|
)
|
|
|
(477,722
|
)
|
|
|
(477,496
|
)
|
|
|
(665,269
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations of
discontinued Airport Automall Automotive Services (including gain on disposal of $6,701,350 for the three months and six months
ended June 30, 2016)
|
|
|
-
|
|
|
|
5,565,026
|
|
|
|
-
|
|
|
|
4,543,918
|
|
Income tax benefit
|
|
|
-
|
|
|
|
(99,078
|
)
|
|
|
-
|
|
|
|
(246,791
|
)
|
Net income from discontinued
operations
|
|
|
-
|
|
|
|
5,664,104
|
|
|
|
-
|
|
|
|
4,790,709
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
|
(342,169
|
)
|
|
|
5,186,382
|
|
|
|
(477,496
|
)
|
|
|
4,125,440
|
|
Less:
Net (loss) income attributable to noncontrolling interests
|
|
|
(60
|
)
|
|
|
153
|
|
|
|
(141
|
)
|
|
|
128
|
|
Net (loss) income attributable
to shareholders of China Auto Logistics Inc.
|
|
$
|
(342,109
|
)
|
|
$
|
5,186,229
|
|
|
$
|
(477,355
|
)
|
|
$
|
4,125,312
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to shareholders
of China Auto Logistics Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– continuing operations
|
|
$
|
(342,109
|
)
|
|
$
|
(477,875
|
)
|
|
$
|
(477,355
|
)
|
|
$
|
(665,397
|
)
|
–
discontinued operations
|
|
|
-
|
|
|
|
5,664,104
|
|
|
|
-
|
|
|
|
4,790,709
|
|
|
|
$
|
(342,109
|
)
|
|
$
|
5,186,229
|
|
|
$
|
(477,355
|
)
|
|
$
|
4,125,312
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)
income per share attributable to shareholders of China Auto Logistics Inc. from
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
–
continuing operations - basic and diluted
|
|
$
|
(0.08
|
)
|
|
|
(0.12
|
)
|
|
$
|
(0.12
|
)
|
|
$
|
(0.16
|
)
|
–
discontinued operations - basic and diluted
|
|
$
|
-
|
|
|
$
|
1.40
|
|
|
$
|
-
|
|
|
$
|
1.19
|
|
Total
(loss) earnings per share attributable to shareholders of China Auto Logistics Inc.
|
|
$
|
(0.08
|
)
|
|
|
1.28
|
|
|
|
(0.12
|
)
|
|
|
1.03
|
|
Weighted average number of common shares Outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– basic and diluted
|
|
|
4,034,494
|
|
|
|
4,034,494
|
|
|
|
4,034,494
|
|
|
|
4,034,494
|
|
The
accompanying notes form an integral part of these condensed consolidated financial statements
CHINA
AUTO LOGISTICS INC.
CONDENSED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
|
|
Three Months Ended
June 30,
|
|
|
Six Months Ended
June 30,
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$
|
(342,169
|
)
|
|
$
|
5,186,382
|
|
|
$
|
(477,496
|
)
|
|
$
|
4,125,440
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments
|
|
|
460,256
|
|
|
|
(791,646
|
)
|
|
|
671,944
|
|
|
|
(639,152
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
118,087
|
|
|
|
4,394,736
|
|
|
|
194,448
|
|
|
|
3,486,288
|
|
Less: Comprehensive income (loss) attributable to noncontrolling interests
|
|
|
66
|
|
|
|
158
|
|
|
|
(219
|
)
|
|
|
149
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income attributable to shareholders of China Auto Logistics Inc.
|
|
$
|
118,021
|
|
|
$
|
4,394,578
|
|
|
$
|
194,667
|
|
|
$
|
3,486,139
|
|
The
accompanying notes form an integral part of these condensed consolidated financial statements
CHINA
AUTO LOGISTICS INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
|
Six
Months Ended
June 30,
|
|
|
|
2017
|
|
|
2016
|
|
Cash
flows from operating activities
|
|
|
|
|
|
|
Net
(loss) income
|
|
$
|
(477,496
|
)
|
|
$
|
4,125,440
|
|
Add:
loss from discontinued operations
|
|
|
-
|
|
|
|
1,910,641
|
|
|
|
|
|
|
|
|
|
|
Adjustments
to reconcile net (loss) income to net cash provided by (used in) operating activities
|
|
|
|
|
|
|
|
|
Recovery
on reserve for uncollectible receivable related to financing services
|
|
|
(290,353
|
)
|
|
|
(68,813
|
)
|
Depreciation
on property, plant and equipment
|
|
|
44,037
|
|
|
|
35,721
|
|
Gain
on disposal of property and equipment
|
|
|
-
|
|
|
|
(5,702
|
)
|
Change
in inventory reserve
|
|
|
-
|
|
|
|
(68,813
|
)
|
Change
in reserve for advances to suppliers
|
|
|
-
|
|
|
|
(76,554
|
)
|
Gain
on sale of Zhonghe
|
|
|
-
|
|
|
|
(6,701,350
|
)
|
|
|
|
|
|
|
|
|
|
Changes
in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Restricted
cash
|
|
|
7,089,935
|
|
|
|
(34,912,920
|
)
|
Accounts
receivable
|
|
|
5,827
|
|
|
|
-
|
|
Receivables
related to financing services
|
|
|
(8,011,178
|
)
|
|
|
17,465,431
|
|
Inventories
|
|
|
1,378,718
|
|
|
|
(7,387,423
|
)
|
Advances
to suppliers
|
|
|
3,195,847
|
|
|
|
(54,067,994
|
)
|
Prepaid
expenses, other current assets and other assets
|
|
|
305,936
|
|
|
|
(54,291
|
)
|
Value
added tax receivable
|
|
|
366,487
|
|
|
|
(1,187,901
|
)
|
Other
assets
|
|
|
-
|
|
|
|
(32,244
|
)
|
Accounts
payable
|
|
|
5,380,426
|
|
|
|
2,110,661
|
|
Line
of credit related to financing services
|
|
|
6,344,863
|
|
|
|
(10,833,045
|
)
|
Notes
payable to suppliers
|
|
|
(7,958,471
|
)
|
|
|
36,344,159
|
|
Accrued
expenses
|
|
|
10,810
|
|
|
|
429,317
|
|
Accrued
interest
|
|
|
-
|
|
|
|
897,826
|
|
Customer
deposits
|
|
|
(11,287,077
|
)
|
|
|
2,889,429
|
|
Deferred
revenue
|
|
|
8,634
|
|
|
|
(41,013
|
)
|
Income
tax payable
|
|
|
(130,118
|
)
|
|
|
(62,549
|
)
|
Cash
used in operating activities from continuing operations
|
|
|
(4,023,173
|
)
|
|
|
(49,291,987
|
)
|
Cash
used in operating activities from discontinued operations
|
|
|
-
|
|
|
|
(1,299,109
|
)
|
Net
cash used in operating activities
|
|
|
(4,023,173
|
)
|
|
|
(50,591,096
|
)
|
|
|
|
|
|
|
|
|
|
Cash
flows from investing activities
|
|
|
|
|
|
|
|
|
Cash
proceeds from sale of Zhonghe, net of cash at Zhonghe of $175,767 and amount owed to Zhonghe of $4,092,476
|
|
|
-
|
|
|
|
21,750,802
|
|
Proceeds
from disposal of property and equipment
|
|
|
-
|
|
|
|
8,563
|
|
Purchase
of property and equipment
|
|
|
(9,509
|
)
|
|
|
(336,327
|
)
|
Cash
provided by investing activities from continuing operations
|
|
|
(9,509
|
|
|
|
21,423,038
|
|
Cash
provided by investing activities from discontinued operations
|
|
|
-
|
|
|
|
-
|
|
Net
cash (used in) provided by investing activities
|
|
|
(9,509
|
)
|
|
|
21,423,038
|
|
|
|
|
|
|
|
|
|
|
Cash
flows from financing activities
|
|
|
|
|
|
|
|
|
Bank
overdraft
|
|
|
-
|
|
|
|
(2,117,974
|
)
|
Proceeds
from short-term borrowings
|
|
|
17,327,841
|
|
|
|
80,346,450
|
|
Repayments
of short-term borrowings
|
|
|
(15,141,455
|
)
|
|
|
(52,438,207
|
)
|
Proceeds
from director
|
|
|
356,198
|
|
|
|
384,826
|
|
Cash
provided by financing activities from continuing operations
|
|
|
2,542,584
|
|
|
|
26,175,095
|
|
Cash
provided by financing activities from discontinued operations
|
|
|
-
|
|
|
|
-
|
|
Net
cash provided by financing activities
|
|
|
2,542,584
|
|
|
|
26,175,095
|
|
|
|
|
|
|
|
|
|
|
Effect
of exchange rate change on cash
|
|
|
52,892
|
|
|
|
(112,388
|
)
|
|
|
|
|
|
|
|
|
|
Net
decrease in cash and cash equivalents
|
|
|
(1,437,206
|
)
|
|
|
(3,105,351
|
)
|
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents at the beginning of period
|
|
|
3,004,932
|
|
|
|
7,119,686
|
|
Cash
and cash equivalents at the end of period
|
|
$
|
1,567,726
|
|
|
$
|
4,014,335
|
|
|
|
|
|
|
|
|
|
|
Supplemental
disclosure of cash flow information
|
|
|
|
|
|
|
|
|
Interest
paid
|
|
$
|
976,415
|
|
|
$
|
2,790,801
|
|
Income
taxes paid
|
|
$
|
-
|
|
|
$
|
150,355
|
|
|
|
|
|
|
|
|
|
|
Non-cash
activities:
|
|
|
|
|
|
|
|
|
Increase
in payable to non controlling interest on de-registration of subsidiary for reduction of non controlling interests in Equity
as a result of de-registration of Ganghui
|
|
$
|
172,660
|
|
|
$
|
-
|
|
Assumption
of outstanding payable to former owner of Zhonghe by Huitong to offset the sale price of Zhonghe
|
|
$
|
-
|
|
|
$
|
36,755,594
|
|
The
accompanying notes form an integral part of these condensed consolidated financial statements
CHINA
AUTO LOGISTICS INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(1) Organization,
Nature of Business and Basis of Presentation, Going Concern, and Summary of Significant Accounting Policies
Organization,
Nature of Business and Basis of Presentation
China
Auto Logistics Inc. (the “
Company
” or “
China Auto
”) operates through its wholly-owned subsidiary
Ever Auspicious International Limited, a Hong Kong corporation (“
HKCo
.”), and its wholly-owned subsidiary Tianjin
Seashore New District Shisheng Business Trading Group Co. Ltd. (“
Shisheng
”), a company established under the
laws of the People’s Republic of China (“
PRC
”) and Shisheng’s wholly owned and majority owned subsidiary,
Tianjin Hengjia Port Logistics Corp. (“
Hengjia
”).
On
May 2, 2017, the Company de-registered its majority owned subsidiary, Tianjin Ganghui Information Technology Corp. (“
Ganghui
”)
and transferred its assets to Shisheng. Ganghui has been inactive and had no substantial assets or operations. As of June 30,
2017, the Company had $172,660 payable to the 2% noncontrolling shareholder of Ganghui, which represented the noncontrolling shareholders’
share of Ganghui’s book value prior to the de-registration date.
The
Company’s principal businesses include (i) sales of imported automobiles, (ii) financing services related to imported automobiles,
and (iii) other services including automobile information websites and advertising services, and logistics services related to
the automobile importing process and other automobile value added services, such as assistance with customs clearance, storage
and nationwide delivery services.
The
accompanying condensed consolidated balance sheet as of December 31, 2016, which has been derived from the audited consolidated
financial statements and the accompanying unaudited condensed consolidated financial statements, has been prepared pursuant to
the rules and regulations of the Securities and Exchange Commission (the “
SEC
”). Certain information and note
disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted
in the United States of America (“
U.S. GAAP
”) have been condensed or omitted pursuant to those rules and regulations
and the Company believes that the disclosures made are adequate to make the information not misleading.
In
the opinion of management, these condensed consolidated financial statements reflect all adjustments which are of a normal recurring
nature and which are necessary to present fairly the financial position of China Auto as of June 30, 2017 and the results of its
operations, and cash flows for the three-month and six-month periods ended June 30, 2017 and 2016. These condensed consolidated
financial statements and related notes should be read in conjunction with the Company’s annual report on Form 10-K for the
fiscal year ended December 31, 2016. The results of operations for the three-month and six-month periods ended June 30, 2017 are
not necessarily indicative of the results which may be expected for the entire fiscal year.
The
preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires the Company to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual
results could differ from those estimates.
Going
Concern
The
Company incurred operating losses and had negative operating cash flows and may continue to generate negative cash flows as the
Company implements its business plan for 2017. There can be no assurance that our continuing efforts to execute our business plan
will be successful and that the Company will be able to continue as a going concern. Our net loss from continuing operations attributable
to shareholders for the three months ended June 30, 2017 was $342,109 as compared to $477,875 for the three months ended June
30, 2016 and $477,355 and $665,397 for the six months ended June 30, 2017 and 2016, respectively.
Net
cash used in operations from continuing operations during the six months ended June 30, 2017 was $4,023,173 and net cash used
in operations from continuing operations during the six months ended June 30, 2016 was $49,291,987.
The
Company does not currently have sufficient cash or commitments for financing to sustain its operations for the twelve months from
the issuance date of these financial statements. The Company’s plan continues to be to develop new customer relationships
and substantially increase the cash flows from operations and revenue derived from our products/services. If the Company’s
revenues do not reach the level anticipated in our plan, the Company may require additional financing in order to execute our
operating plan. If additional financing is required, the Company cannot predict whether this additional financing will be in the
form of equity, debt, or another form, and the Company may not be able to obtain the necessary additional capital on a timely
basis, on acceptable terms, or at all. In the event that financing sources are not available, or that the Company is unsuccessful
in increasing its revenues and profits, the Company may be unable to implement its current plans for expansion, repay our debt
obligations or respond to competitive pressures, any of which would have a material adverse effect on its business, prospects,
financial condition and results of operations. These factors raise substantial doubt about the Company's ability to continue as
a going concern. These condensed consolidated financial statements do not include any adjustments that might result from the outcome
of this uncertainty.
Use
of Estimates
The
preparation of condensed consolidated financial statements in conformity with US GAAP requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities, revenue and expenses in the condensed consolidated financial
statements and accompanying notes. Significant accounting estimates reflected in the Company’s condensed consolidated financial
statements include the collectibility of accounts receivable, the useful lives and impairment of property and equipment, goodwill
and intangible assets, the valuation of deferred tax assets and inventories and the provisions for income taxes. Actual results
could differ from those estimates.
Principles
of Consolidation
The
condensed consolidated financial statements include the financial statements of China Auto and its wholly-owned and majority-owned
subsidiaries. All inter-company transactions and balances have been eliminated in preparation of the condensed consolidated financial
statements.
Currency
Reporting
The
Company’s operations in the PRC use the local currency, Renminbi (“
RMB
”), as their functional currency,
whereas amounts reported in the accompanying condensed consolidated financial statements and disclosures are stated in U.S. dollars,
the reporting currency of the Company, unless stated otherwise. As such, the condensed consolidated balance sheets of the Company
have been translated into U.S. dollars at the current rates as of June 30, 2017 and December 31, 2016 and the condensed consolidated
statements of income have been translated into U.S. dollars at the weighted average rates during the periods the transactions
were recognized.
The
resulting foreign currency translation adjustments are recorded in determining other comprehensive income in the condensed consolidated
statements of comprehensive income and as a separate component of equity in the condensed consolidated balance sheets.
Revenue
Recognition
The
Company’s main source of income was generated through (1) sales of automobiles, (2) service fees for assisting customers
to get bank financing on purchases of automobiles, (3) web-based advertising services including fees from (i) displaying graphical
advertisements on the Company websites and (ii) web-based listing services that allow customers to place automobile related information
on the Company’s websites, and (4) automobile value added services. The Company recognizes revenue when there is persuasive
evidence of an arrangement, delivery has occurred upon shipment or services have been rendered, the seller’s price to the
buyer is fixed or determinable, and collectibility is reasonably assured.
The
Company recognizes the sales of automobiles upon delivery and acceptance by the customers and where collectibility is reasonably
assured.
Service
revenue related to financing services is recognized ratably over the financing period.
Service
fees for graphical advertisements on the Company’s websites are charged on a fixed fee basis. The Company recognizes the
advertising revenue when the service is performed over the service term. The Company charges a monthly fee for listing services
and recognizes the revenue when services are performed. The Company offers sales incentives to its customers in the form of (i)
subscription exemption; (ii) discounted prices and (iii) free advertisements. The Company classifies sales incentives as a reduction
of net revenues. Revenues, net of discounts and allowances, are recognized ratably over the service periods.
The
Company recognizes revenue from automobile value added services when such services are performed.
Value
added taxes (“
VAT
”) represent amounts collected on behalf of specific regulatory agencies that require remittance
by a specified date. These amounts are collected at the time of sale and are detailed on invoices provided to customers. The Company
accounts for VAT on a net basis. The Company recorded and paid business taxes based on a percentage of the net service revenues
and reported the service revenue net of the business taxes and other sales related taxes.
Receivables
Related to Financing Services
The
Company records receivables related to financing services when cash is loaned to customers to finance their purchases of automobiles.
Upon repayment by customers, the Company records the amounts as reductions of receivables related to financing services. Receivables
related to financing services represent the aggregate outstanding balance of loans from customers related to their purchases of
automobiles and are considered receivables held for investment. The Company charges a fee for providing loan services and such
fees are prepaid by customers. The Company amortizes these fees over the receivable term, which is typically 90 days, using the
straight-line method. The Company records such amortized amounts as financing fee income and the unamortized amount is classified
as deferred revenue on the Company’s condensed consolidated balance sheets.
The
Company evaluates the collectability of outstanding receivables at the end of each of the reporting periods and makes estimates
for potential credit losses. Prior to 2015, the Company did not experience any losses on its receivable related to financing services.
During the year ended December 31, 2016 and 2015, the Company experienced difficulties in collecting the receivable from a financing
service customer, but the receivable was secured by certain imported automobiles. The Company took possession of these secured
automobiles and sold them during the years ended December 31, 2016 and 2015. The sales proceeds were used to offset the outstanding
receivable from this customer. During the six months ended June 30, 2017 and 2016, the Company recovered $290,353 and $68,813,
respectively, from the reserve made in the previous periods. The Company will continue to pursue collecting the remaining receivable
balance. As of June 30, 2017 and December 31, 2016, the Company recorded an allowance for uncollectible accounts receivable related
to financing services in the amount of $2,811,055 and $3,031,554, respectively.
Inventories
Inventory
is stated at the lower of cost (using the specific identification method) or market (net realizable). We continually evaluate
the composition of our inventory, assessing slow-moving and ongoing products. Our products are comprised of the purchase cost
of automobiles which declines in value over time. We continuously evaluate our inventory to determine the reserve amount for slow-moving
inventory. As of June 30, 2017 and December 31, 2016, there was no reserve for obsolescence.
Basic
and Diluted Loss Per Share
Basic
loss per common share is computed by dividing net loss available to common stockholders by the weighted average number of common
shares outstanding. Diluted loss per common share is computed similarly to basic earnings per common share, except that the denominator
is increased to include the number of additional common shares that would have been outstanding if the potential common shares
had been issued and if the additional common shares were dilutive. As of June 30, 2017 and 2016, the Company did not have any
common stock equivalents, therefore, the basic loss per share is the same as the diluted loss per share.
New
Accounting Standards
In
May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update No. 2014-09 (ASU 2014-09)
“Revenue from Contracts with Customers.”
The standard’s core principle is that a reporting entity will
recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which
the entity expects to be entitled in exchange for those goods or services. The standard will become effective for the Company
beginning in the first quarter of 2018. Early adoption is permitted in 2017. Entities have the option of using either a full retrospective
or a modified retrospective approach to adopt this new guidance. The FASB issued supplemental adoption guidance and clarification
to ASU 2014-09 in March 2016, April 2016, May 2016, and December 2016 within ASU 2016-08 “Revenue from Contracts with Customers:
Principal vs. Agent Considerations,” ASU 2016-10 “Revenue from Contracts with Customers: Identifying Performance Obligations
and Licensing,” ASU 2016-12 “Revenue from Contracts with Customers: Narrow-Scope Improvements and Practical Expedients,”
and ASU 2016-20 “Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers,” respectively.
The Company expects to adopt this standard using the modified retrospective approach beginning in the first quarter of 2018. The
Company is in the process of evaluating the impact of adoption on its consolidated financial statements. The Company will continue
to monitor additional modifications, clarifications or interpretations undertaken by the FASB that may impact our assessments.
In
November 2015, the FASB issued ASU No. 2015-17,
Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes
.
Under ASU 2015-17, a reporting entity is required to classify deferred tax assets and liabilities as noncurrent in a classified
statement of financial position. Current guidance requiring the offsetting of deferred tax assets and liabilities of a tax-paying
component of an entity and presentation as a single noncurrent amount is not affected. The standard is effective for public entities
for the annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted
for financial statements as of the beginning of an interim or annual reporting period. Entities may apply the update prospectively
to all deferred tax assets and liabilities, or retrospectively for all periods presented. The Company adopted this standard during
the quarter ended March 31, 2017. The adoption of this ASU did not have a material effect on the Company’s consolidated
financial statements.
The
FASB issued ASU 2016-02,
Leases (Topic 842)
. ASU 2016-02 requires that a lessee recognize the assets and liabilities that
arise from operating leases. A lessee should recognize in the statement of financial position a liability to make lease payments
(the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. For leases
with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not
to recognize lease assets and lease liabilities. In transition, lessees and lessors are required to recognize and measure leases
at the beginning of the earliest period presented using a modified retrospective approach. Public business entities should apply
the amendments in ASU 2016-02 for fiscal years beginning after December 15, 2018, including interim periods within those fiscal
years (i.e., January 1, 2019, for a calendar year entity). Early application is permitted for all public business entities and
all nonpublic business entities upon issuance. The Company has not yet determined the effect of the adoption of this standard
on the Company’s consolidated financial position and results of operations.
In
March 2016, the FASB issued Accounting Standard Update No. 2016-09 (ASU 2016-09) “Improvements to Employee Share-Based Payment
Accounting.” ASU 2016-09 simplifies several aspects of employee share-based payment accounting, including the income tax
consequences, classification of awards as either equity or liabilities and classification on the statement of cash flows. This
guidance will become effective for us beginning in the first quarter of 2017. Early adoption is permitted. The Company adopted
this standard during the quarter ended March 31, 2017. The adoption of this ASU did not have a material effect on the Company’s
consolidated financial statements.
In
June 2016, the FASB issued Accounting Standard Update No. 2016-13 (ASU 2016-13) “Measurement of Credit Losses on Financial
Instruments.” ASU 2016-13 requires measurement and recognition of expected credit losses for financial assets held. This
guidance will become effective for us beginning in the first quarter of 2020 and must be adopted using a modified retrospective
approach, with certain exceptions. Early adoption is permitted beginning in the first quarter of 2019. The adoption of this standard
is not expected to have a material impact on the Company’s consolidated financial statements.
In
August 2016, the FASB issued Accounting Standards Update 2016-15 Statement of Cash Flows (Topic 230): Classification of Certain
Cash Receipts and Cash Payments. This update addresses whether to present certain specific cash flow items as operating, investing
or financing activities. The amendments in this update are effective for public entities for fiscal years, and interim periods
within those fiscal years, beginning after December 15, 2017. Early adoption is permitted, including adoption in an interim period.
The Company is currently assessing the impact of the future adoption of this standard on its consolidated Statements of Cash Flows.
In
October 2016, the FASB issued Accounting Standards Update 2016-16 Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other
Than Inventory. This update removes the current exception in US GAAP prohibiting entities from recognizing current and deferred
income tax expenses or benefits related to transfer of assets, other than inventory, within the consolidated entity. The current
exception to defer the recognition of any tax impact on the transfer of inventory within the consolidated entity until it is sold
to a third party remains unaffected. The amendments in this update are effective for public entities for annual reporting periods
beginning after December 15, 2017. Early adoption is permitted and should be in the first interim period if an entity issues interim
financial statements. The Company is in the process of evaluating the impact of adoption on its consolidated financial statements.
In
November 2016, the FASB issued Accounting Standards Update 2016-18, Statement of Cash Flows (Topic 230), to require entities to
show the changes in the total of cash, cash equivalents, restricted cash and restricted cash equivalents in the statement of cash
flows. As a result, entities will no longer present transfers between cash and cash equivalents and restricted cash and restricted
cash equivalents in the statement of cash flows. When cash, cash equivalents, restricted cash and restricted cash equivalents
are presented in more than one line item on the balance sheet, the new guidance requires a reconciliation of the totals in the
statement of cash flows to the related captions in the balance sheet. Entities will also have to disclose the nature of restricted
cash and restricted cash equivalent balances. The new guidance will be effective for fiscal years beginning after December 15,
2017, including the interim periods within those years. Early adoption is permitted and the new guidance is applied retrospectively.
The Company is in the process of evaluating the impact of adoption on its consolidated statement of cash flows and disclosures.
The
Company is not aware of any recently issued accounting pronouncements that, when adopted, will have a material effect on the Company’s
financial position, results of operations or cash flows.
(2) Restricted
Cash
Restricted
cash consists of cash which is not available for use in the Company’s operations and is summarized as follows:
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2017
|
|
|
2016
|
|
|
|
|
|
|
|
|
Collateral for bank’s issuance of letters of credit to the Company’s customers
|
|
$
|
3,490,451
|
|
|
$
|
2,541,674
|
|
Collateral for notes payable to suppliers
|
|
|
12,542,630
|
|
|
|
20,162,161
|
|
|
|
$
|
16,033,081
|
|
|
$
|
22,703,835
|
|
(3) Property
and Equipment
A
summary of property and equipment is as follows:
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2017
|
|
|
2016
|
|
|
|
|
|
|
|
|
Computers
|
|
|
83,541
|
|
|
|
72,134
|
|
Office equipment, furniture and fixtures
|
|
|
45,868
|
|
|
|
44,766
|
|
Leasehold improvements
|
|
|
153,014
|
|
|
|
149,338
|
|
Automobiles
|
|
|
1,064,253
|
|
|
|
1,038,686
|
|
|
|
|
1,346,676
|
|
|
|
1,304,924
|
|
Less: Accumulated depreciation and amortization
|
|
|
(1,056,623
|
)
|
|
|
(987,642
|
)
|
|
|
$
|
290,053
|
|
|
$
|
317,282
|
|
Depreciation
and amortization expenses for property and equipment amounted to approximately $21,158 and $26,488 for the three months ended
June 30, 2017 and 2016, respectively, and $44,037 and $35,721 for the six months ended June 30, 2017 and 2016, respectively.
(4) Bank
Overdraft
In
December 2016, the Company entered into an overdraft agreement with PuDong Development Bank. Under the terms of the agreement,
the Company can draw on its bank account up to $2,213,405 (RMB15,000,000) in excess of the funds on deposit. The overdraft amount
is subject to an annual interest rate of 6% and the maximum overdraft period cannot exceed 89 days. The overdraft agreement is
guaranteed by Mr. Tong Shiping, the Company’s Chairman, President and CEO, Ms. Cheng Weihong, a Director and Senior Vice
President of the Company, and a non-related entity which is a supplier of the Company, and matures in December 2017. There were
no outstanding overdraft balances as of June 30, 2017 or December 31, 2016.
(5) Lines
of Credit Related to Financing Services
The
Company provides financing services to its customers using the Company’s bank facility lines of credit. The Company earns
a service fee for drawing its facility lines related to its customers’ purchases of automobiles and payment of import taxes.
Customers bear all the interest and fees charged by the banks and prepay those fees upon the execution of their service contracts
with the Company. Customers are also required to make a deposit in the range of 10% to 15% of the purchase price of the automobiles.
If customers default on payment, the banks take custody of the automobiles until the borrowings are fully repaid.
Interest
charged by the banks for draws on these facility lines of credit is classified as cost of revenue in the consolidated statements
of operations. Interest expense related to these lines of credit was $566,985 and $554,735 for the three months ended June 30,
2017 and 2016, respectively, and $1,032,025 and $1,231,602 for the six months ended June 30, 2017 and 2016, respectively.
A
summary of the Company’s lines of credit related to financing services follows:
Agricultural
Bank of China
In
September 2016 the Company entered into a facility line of credit agreement with Agricultural Bank of China, pursuant to which
the Company can borrow a maximum amount of $70,828,970 (RMB480,000,000). This facility line of credit is guaranteed by five non-related
entities, which are customers, suppliers or both. Borrowings under this facility line of credit bore interest at rates ranging
from 3.60% to 6.22% per annum, and were repayable within 3 months to 4 months from the date of the drawing. As of June 30, 2017
and December 31, 2016, the Company had outstanding balances of $33,820,206 and $28,926,623, respectively, under this facility
line of credit. This facility matures in September 2017.
PuDong
Development Bank
In
December 2016, the Company entered into a facility line of credit agreement with PuDong Development Bank, pursuant to which the
Company can borrow a maximum amount of $17,707,243 (RMB120,000,000). Borrowings under this facility line of credit bear interest
at rates ranging from 4.43% to 5.95% per annum, and are repayable within 3 months from the dates of drawing. As of June 30, 2017
and December 31, 2016, the Company had outstanding balances of $6,997,869 and $7,156,970, respectively, under this facility line
of credit. This facility line of credit is guaranteed by Ms. Cheng Weihong, a Director and Senior Vice President of the Company,
and two non-related entity, which are suppliers of the Company, and matures in December 2017.
China
Zheshang Bank
In
August 2016, the Company entered into a facility line of credit agreement with China Zheshang Bank, pursuant to which the Company
can borrow a maximum amount of $32,463,278 (RMB220,000,000). This facility line of credit is guaranteed by (i) Mr. Tong Shiping,
the Company’s Chairman, President and CEO, (ii) Ms. Cheng Weihong, a Director and Senior Vice President of the Company,
(iii) Tianjin Binhai International Automall Ltd. Co., a customer, (iv) Kai Li Xing Kong Real Property Ltd., Co., an entity majorly
owned by Ms. Cheng Weihong (v) Zhonghe, the Company’s former subsidiary, and (vi) Hezhong (Tianjin) International Development
Ltd. Co., the former owner of Zhonghe. Borrowings under this facility line of credit bear interest at a rate of 4.5% per annum,
and are repayable within 3 months to 6 months from the dates of drawing. As of June 30, 2017 and December 31, 2016, the Company
had outstanding balances of $5,234,095 and $7,045,426, respectively, under this facility line of credit. This facility matures
in August 2017.
Shengjing
Bank
In
November 2016, the Company entered into a facility line of credit agreement with Shengjing Bank, pursuant to which the Company
can borrow a maximum amount of $7,378,018 (RMB50,000,000). This facility line of credit is guaranteed by (i) Mr. Tong Shiping,
the Company’s Chairman, President and CEO, (ii) Ms. Cheng Weihong, a Director and Senior Vice President of the Company,
and (iii) Tianjin Ning Chuan International Trading co., Ltd., a supplier. Borrowings under this facility line of credit bear interest
at a rate of 5.3% per annum, and are repayable within 3 months to 6 months from the dates of drawing. As of June 30, 2017 and
December 31, 2016, the Company had outstanding balances of $4,759,181 and $3,952,744 under this facility line of credit. This
facility matures in November 2017.
Bank
of Heibei
In
March 2017, the Company entered into a facility line of credit agreement with Bank of Heibei, pursuant to which the Company can
borrow a maximum amount of $7,378,018 (RMB50,000,000). This facility line of credit is guaranteed by (i) Mr. Tong Shiping, the
Company’s Chairman, President and CEO, (ii) Ms. Cheng Weihong, a Director and Senior Vice President of the Company, and
(iii) Tianjin Binhai International Automall Ltd. Co., a customer. Borrowings under this facility line of credit bear interest
at a rate of 4.5% per annum, and are repayable within 3 months to 6 months from the dates of drawing. As of June 30, 2017, the
Company had outstanding balances of $3,821,467 under this facility line of credit. This facility matures in March 2018.
(
6
)
Short Term Borrowings
Agricultural
Bank of China
In
June 2016, the Company entered into two working capital loan agreements with Agricultural Bank of China to obtain short term financing.
Under the terms of these agreements, the Company can borrow up to $6,336,679 (RMB44,000,000). One of the loan agreements in the
amount of $576,062 (RMB4,000,000) expired in September 2016 and the outstanding balance was repaid. The other loan agreement had
an outstanding balance of $5,760,618 (RMB 40,000,000) as of December 31, 2016, matured in June 2017 and was repaid in June 2017.
These loan agreement bore interest at a rate of 4.785% per annum, matured in June 2017, and was guaranteed by (i) Tianjin Binhai
International Automall Ltd. Co., a customer, and (ii) Tianjin Ning Chuan International Trading Ltd. Co., a supplier, (iii) Tianjin
Jing Dian Automobile Sales Information Ltd. Co., a supplier, (iv) Tianjin Shi Mao International Trading Ltd. Co., a supplier,
and (v) Tianjin Ying Zhi Jie International Logistics Ltd. Co., a supplier.
In
June 2017, the Company entered into a loan agreement with Agricultural Bank of China to obtain short term financing. Under the
terms of this agreement, the Company can borrow up to $5,164,612 (RMB35,000,000). Borrowings under this loan agreement bear interest
at a rate of 4.79% for a borrowing period of one year and are guaranteed by (i) Tianjin Binhai International Automall Ltd. Co.,
a customer, and (ii) Tianjin Ning Chuan International Trading Ltd. Co., a supplier, (iii) Tianjin Jing Dian Automobile Sales Information
Ltd. Co., a supplier, (iv) Tianjin Shi Mao International Trading Ltd. Co., a supplier, and (v) Tianjin Ying Zhi Jie International
Logistics Ltd. Co., a supplier. The total outstanding balance of these agreements was $5,164,612 and $0 as of June 30, 2017 and
December 31, 2016, respectively. This loan matures in June 2018.
China
Zheshang Bank
In
July and August 2016, the Company entered into five loan agreements with China Zheshang Bank. Under the terms of these agreements,
the Company borrowed an aggregate amount of $4,320,463 (RMB30,000,000). Borrowings under these loan agreements bore interest at
a rate of 5.655% for a borrowing period of six months and are guaranteed by (i) Mr. Tong Shiping, the Company’s Chairman,
President and CEO, (ii) Ms. Cheng Weihong, a Director and Senior Vice President of the Company, (iii) Tianjin Binhai International
Automall Ltd. Co., a customer, (iv) Kai Li Xing Kong Real Property Ltd., Co., an entity majorly owned by Ms. Cheng Weihong (v)
Zhonghe, the Company’s former subsidiary, and (vi) Hezhong (Tianjin) International Development Ltd. Co., the former owner
of Zhonghe. The total outstanding balance of these agreements was $0 and $4,320,463 as of June 30, 2017 and December 31, 2016,
respectively. These loans matured in January and February 2017.
In
November and December 2016, the Company entered into three loan agreements with China Zheshang Bank. Under the terms of these
agreements, the Company borrowed an aggregate amount of $2,880,308 (RMB20,000,000). Borrowings under these loan agreements bore
interest at a rate of 5.81% for a borrowing period of six months and are guaranteed by (i) Mr. Tong Shiping, the Company’s
Chairman, President and CEO, (ii) Ms. Cheng Weihong, a Director and Senior Vice President of the Company, (iii) Tianjin Binhai
International Automall Ltd. Co., a customer, (iv) Kai Li Xing Kong Real Property Ltd., Co., an entity majorly owned by Ms. Cheng
Weihong (v) Zhonghe, the Company’s former subsidiary, and (vi) Hezhong (Tianjin) International Development Ltd. Co., the
former owner of Zhonghe. The total outstanding balance of these agreements was $0 and $2,880,308 as of June 30, 2017 and December
31, 2016, respectively. These loans matured in May and June 2017.
In
January and February 2017, the Company entered into five loan agreements with China Zheshang Bank. Under the terms of these agreements,
the Company borrowed an aggregate amount of $4,426,811 (RMB30,000,000). Borrowings under these loan agreements bear interest at
rates ranging between 5.66% and 5.81% for a borrowing period of six months. The Company repaid three of the loans in an aggregate
amount of $2,065,845 (RMB14,000,000) earlier in June 2017. These loans are guaranteed by (i) Mr. Tong Shiping, the Company’s
Chairman, President and CEO, (ii) Ms. Cheng Weihong, a Director and Senior Vice President of the Company, (iii) Tianjin Binhai
International Automall Ltd. Co., a customer, (iv) Kai Li Xing Kong Real Property Ltd., Co., an entity majorly owned by Ms. Cheng
Weihong (v) Zhonghe, the Company’s former subsidiary, and (vi) Hezhong (Tianjin) International Development Ltd. Co., the
former owner of Zhonghe. The total outstanding balance of these agreements was $2,360,966 and $0 as of June 30, 2017 and December
31, 2016, respectively. One loan matured in July 2017 with the remainder maturing in August 2017.
In
April 2017, the Company entered into a loan agreements with China Zheshang Bank. Under the terms of this loan agreement, the Company
borrowed an amount of $2,951,207 (RMB20,000,000). Borrowings under a loan agreement bear interest at a rate of 5% for a borrowing
period of six months and are guaranteed by (i) Mr. Tong Shiping, the Company’s Chairman, President and CEO, (ii) Ms. Cheng
Weihong, a Director and Senior Vice President of the Company, (iii) Tianjin Binhai International Automall Ltd. Co., a customer,
(iv) Kai Li Xing Kong Real Property Ltd., Co., an entity majorly owned by Ms. Cheng Weihong (v) Zhonghe, the Company’s former
subsidiary, and (vi) Hezhong (Tianjin) International Development Ltd. Co., the former owner of Zhonghe. The total outstanding
balance of these agreements was $2,951,207 as of June 30, 2017. These loans mature in January 2018.
In
June 2017, the Company entered into three loan agreements with China Zheshang Bank. Under the terms of these agreements, the Company
borrowed an aggregate amount of $2,951,207 (RMB20,000,000). Borrowings under these loan agreements bear interest at rates ranging
from 5.79% to 5.81% for a borrowing period of six months and are guaranteed by (i) Mr. Tong Shiping, the Company’s Chairman,
President and CEO, (ii) Ms. Cheng Weihong, a Director and Senior Vice President of the Company, (iii) Tianjin Binhai International
Automall Ltd. Co., a customer, (iv) Kai Li Xing Kong Real Property Ltd., Co., an entity majorly owned by Ms. Cheng Weihong (v)
Zhonghe, the Company’s former subsidiary, and (vi) Hezhong (Tianjin) International Development Ltd. Co., the former owner
of Zhonghe. The total outstanding balance of these agreements was $2,951,207 as of June 30, 2017. These loans mature in November
and December 2017.
In
June 2017, the Company entered into three loan agreements with China Zheshang Bank. Under the terms of these agreements, the Company
borrowed an aggregate amount of $2,065,845 (RMB14,000,000). Borrowings under these loan agreements bear interest at a rate of
5.79% for a borrowing period of six months and are guaranteed by (i) Mr. Tong Shiping, the Company’s Chairman, President
and CEO, (ii) Ms. Cheng Weihong, a Director and Senior Vice President of the Company, (iii) Tianjin Binhai International Automall
Ltd. Co., a customer, (iv) Kai Li Xing Kong Real Property Ltd., Co., an entity majorly owned by Ms. Cheng Weihong (v) Zhonghe,
the Company’s former subsidiary, and (vi) Hezhong (Tianjin) International Development Ltd. Co., the former owner of Zhonghe.
The total outstanding balance of these agreements was $2,065,845 as of June 30, 2017. These loans mature in December 2017.
(7) Notes
Payable to Suppliers
From
time to time, the Company issues notes payable to suppliers, which are guaranteed by various banks. The terms of these notes payable
vary depending on the negotiations with the suppliers. Typical terms are in the range of three to six months. Prior to the expiration
dates of the notes, the note holders can present these notes to the banks to draw on the note amounts if the Company does not
settle the outstanding amount payable to these suppliers. The Company is subject to a bank fee of 0.05% on notes payable amounts.
Bank
of Jinzhou
As
of June 30, 2017, the Company had nine outstanding notes payable to suppliers, which matured in July 2017, in an aggregate amount
of $6,640,216 (RMB45,000,000), the payment of which was guaranteed by Bank of Jinzhou for a period of six months. The Company
was required to maintain 100% of the note amounts, or $6,640,216 (RMB45,000,000) as guaranteed funds, which was classified as
restricted cash as of June 30, 2017.
As
of June 30, 2017, the Company had thirty-one outstanding notes payable to suppliers, which matured in November and December 2017,
in an aggregate amount of $11,804,828 (RMB80,000,000), the payment of which was guaranteed by Bank of Jinzhou for a period of
six months. The Company was required to maintain approximately 50% of the note amounts, or $5,902,414 (RMB40,000,000) as guaranteed
funds, which was classified as restricted cash as of June 30, 2017. These notes are guaranteed by (i) Mr. Tong Shiping, the Company’s
Chairman, President and CEO, (ii) Ms. Cheng Weihong, a Director and Senior Vice President of the Company, (iii) Tianjin Jing Dian
Automobile Sales Information Ltd. Co., a supplier, (iv) Tianjin Ning Chuan International Trading Ltd. Co., a supplier,, and (v)
Tianjin Ying Zhi Jie International Logistics Ltd. Co., a supplier.
The
purpose of these arrangements is to provide additional time for the Company to remit payments while ensuring that suppliers do
not bear any credit risk, since the suppliers’ payments are guaranteed by the banks.
(8) Major
Customers and Suppliers
The
following table discloses the major customers who individually accounted for over 10% of our total net sales during the three
and six months ended June 30, 2017 and 2016, respectively:
|
|
As a Percentage of Our
Total Net Revenues
|
|
|
|
Three Months Ended
June 30,
|
|
|
Six Months Ended
June 30,
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
Tianjin Jing Dian Automobile Sales Information Ltd. Co.
|
|
|
15
|
%
|
|
|
30
|
%
|
|
|
14
|
%
|
|
|
30
|
%
|
Tianjin Binhai International Automall Ltd. Co.
|
|
|
14
|
%
|
|
|
**
|
|
|
|
17
|
%
|
|
|
12
|
%
|
The
following table sets out our major suppliers who individually accounted for more than 10% of our total net purchases during the
three and six months ended June 30, 2017 and 2016, respectively
:
|
|
As a Percentage of Our
Total Net Purchases
|
|
|
|
Three Months Ended
June 30,
|
|
|
Six Months Ended
June 30,
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
Tianjin Shi Mao International International Trading Ltd. Co.
|
|
|
10
|
%
|
|
|
20
|
%
|
|
|
**
|
|
|
|
20
|
%
|
Tianjin Ying Zhi Jie International Logistics Ltd. Co.
|
|
|
10
|
%
|
|
|
13
|
%
|
|
|
10
|
%
|
|
|
15
|
%
|
**
Accounted for less than 10% of our total net purchases.
(9) Retained
earnings
According
to the Law of the PRC on Enterprises with Wholly-Owned Foreign Investment, the Company PRC’s subsidiaries are required to
make appropriations from after-tax profits as determined under accounting principles generally accepted in the PRC (“
PRC
GAAP
”) to non-distributable reserves. These reserve funds include one or more of the following: (i) a general reserve,
(ii) an enterprise expansion reserve and (iii) a staff bonus and welfare fund. A wholly-owned PRC subsidiary is not required to
make appropriations to the enterprise expansion reserve but annual appropriations to the general reserve are required to be made
at 10% of the profit after tax as determined under PRC GAAP at each year-end, until such fund has reached 50% of its respective
registered capital. The staff welfare and bonus reserve is determined by the board of directors. The general reserve is used to
offset future losses. The subsidiary may, upon a resolution passed by the stockholders, convert the general reserve into capital.
The staff welfare and bonus reserve are used for the collective welfare of the employees of the subsidiary. The enterprise expansion
reserve is for the expansion of the subsidiary operations and can be converted to capital subject to approval by the relevant
authorities. These reserves represent appropriations of the retained earnings determined in accordance with Chinese law.
In
addition to the general reserve, the Company’s PRC subsidiaries are required to obtain approval from the local PRC government
prior to distributing any registered share capital. Accordingly, both the appropriations to general reserve and the registered
share capital of the Company’s PRC subsidiary are considered as restricted net assets and are not distributable as cash
dividends. As of June 30, 2017 and December 31, 2016, the Company’s statutory reserve fund was approximately $1,625,000
and $2,317,000, respectively.
(10) Related
Party Balances and Transactions
Ms.
Cheng Weihong (the Senior Vice President and Chairwoman of Shisheng and wife of China Auto’s President and Chief Executive
Officer, Mr. Tong Shiping) made non-interest bearing loans to the Company from time to time to meet working capital needs of the
Company. For the six months ended June 30, 2017 and 2016, the Company made aggregate borrowings from Ms. Cheng Weihong of $356,198
and $384,826, respectively, and made repayments of $0 and $0 to Ms. Cheng Weihong. As of June 30, 2017 and December 31, 2016,
the outstanding balances due to Ms. Cheng Weihong were $1,856,684 and $1,550,745, respectively.
The
Company’s former shareholder, Sino Peace Limited, paid certain accrued expenses in the previous years on behalf of the Company.
The amounts of $2,004,787 and $1,956,625 were outstanding as payable related to prior years’ professional fees on the consolidated
balance sheets as of June 30, 2017 and December 31, 2016, respectively. In January 2015, December 2016, and February 2017, the
Company received notification from an individual who claimed to be the owner of St. George International Limited ("St. George")
and made a claim that the debt owed to Sino Peace by the Company had been transferred to St. George. However, the Company neither
received any evidence to support such assignment nor any notification from the owner of Sino Peace that Sino Peace was transferring
its legal right of collecting the receivable from the Company to St. George. The Company has been unable to locate the owner of
Sino Peace to confirm such transfer and therefore considers such claim by St. George legally unbinding at this time.
The
balances as discussed above as of June 30, 2017 and December 31, 2016 are interest-free, unsecured and have no fixed term of repayment.
During the six months ended June 30, 2017 and 2016, there was no imputed interest charged in relation to these balances.
Mr.
Tong Shiping and Ms. Cheng Weihong personally guarantee borrowings on various lines of credit related to our financing services
and short-term borrowings.
(11) Segment
Information
The
Company has three principal operating segments: (1) sales of automobiles, (2) financing services, and, (3) other services. These
operating segments were determined based on the nature of the services offered. Operating segments are defined as components of
an enterprise about which separate financial information is available and that is evaluated regularly by the chief operating decision
maker in deciding how to allocate resources and in assessing performance. The Company’s chief executive officer and chief
operating officer have been identified as the chief operating decision makers. The Company’s chief operating decision makers
direct the allocation of resources to operating segments based on the profitability and cash flows of each respective segment.
The
Company evaluates performance based on several factors, including net revenue, cost of revenue, operating expenses, and income
from operations. The following tables show the continuing operations of the Company’s operating segments:
Three
Months Ended June 30, 2017
|
|
Sales of
|
|
|
Financing
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
Automobiles
|
|
|
Services
|
|
|
Services
|
|
|
Corporate
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$
|
137,892,079
|
|
|
$
|
861,173
|
|
|
$
|
5,650
|
|
|
$
|
-
|
|
|
$
|
138,758,902
|
|
Cost of revenue
|
|
|
137,670,330
|
|
|
|
566,985
|
|
|
|
-
|
|
|
|
-
|
|
|
|
138,237,315
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing
|
|
|
92,523
|
|
|
|
92,523
|
|
|
|
9,739
|
|
|
|
-
|
|
|
|
194,785
|
|
General and administrative
|
|
|
59,616
|
|
|
|
59,616
|
|
|
|
4,968
|
|
|
|
372,601
|
|
|
|
496,801
|
|
Total operating expenses
|
|
|
152,139
|
|
|
|
152,139
|
|
|
|
14,707
|
|
|
|
372,601
|
|
|
|
691,586
|
|
Income (loss) from operations
|
|
$
|
69,610
|
|
|
$
|
142,049
|
|
|
$
|
(9,057
|
)
|
|
$
|
(372,601
|
)
|
|
$
|
(169,999
|
)
|
Depreciation and Amortization
|
|
$
|
7,715
|
|
|
$
|
7,715
|
|
|
$
|
2,319
|
|
|
$
|
4,408
|
|
|
$
|
22,157
|
|
Three
Months Ended June 30, 2016
|
|
Sales
of
|
|
|
Financing
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
Automobiles
|
|
|
Services
|
|
|
Services
|
|
|
Corporate
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$
|
92,774,929
|
|
|
$
|
1,027,280
|
|
|
$
|
17,176
|
|
|
$
|
-
|
|
|
$
|
93,819,385
|
|
Cost of revenue
|
|
|
92,618,906
|
|
|
|
554,735
|
|
|
|
-
|
|
|
|
-
|
|
|
|
93,173,641
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing
|
|
|
71,496
|
|
|
|
71,495
|
|
|
|
8,411
|
|
|
|
16,822
|
|
|
|
168,224
|
|
General and administrative
|
|
|
58,694
|
|
|
|
58,693
|
|
|
|
8,385
|
|
|
|
300,708
|
|
|
|
426,480
|
|
Total operating expenses
|
|
|
130,190
|
|
|
|
130,188
|
|
|
|
16,796
|
|
|
|
317,530
|
|
|
|
594,704
|
|
Income (loss) from continuing operations
|
|
$
|
25,833
|
|
|
$
|
342,357
|
|
|
$
|
380
|
|
|
$
|
(317,530
|
)
|
|
$
|
51,040
|
|
Depreciation and Amortization
|
|
$
|
10,551
|
|
|
$
|
7,930
|
|
|
$
|
3,474
|
|
|
$
|
4,533
|
|
|
$
|
26,488
|
|
Six
Months Ended June 30, 2017
|
|
Sales
of
|
|
|
Financing
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
Automobiles
|
|
|
Services
|
|
|
Services
|
|
|
Corporate
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$
|
247,687,133
|
|
|
$
|
1,599,105
|
|
|
$
|
6,445
|
|
|
$
|
-
|
|
|
$
|
249,292,683
|
|
Cost of revenue
|
|
|
247,275,177
|
|
|
|
1,032,025
|
|
|
|
-
|
|
|
|
-
|
|
|
|
248,307,202
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing
|
|
|
179,257
|
|
|
|
179,257
|
|
|
|
18,869
|
|
|
|
-
|
|
|
|
377,383
|
|
General and administrative
|
|
|
133,131
|
|
|
|
133,131
|
|
|
|
11,094
|
|
|
|
832,068
|
|
|
|
1,109,424
|
|
Recovery on reserve for uncollectible receivable related to financing services
|
|
|
-
|
|
|
|
(290,353
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(290,353
|
)
|
Total operating expenses
|
|
|
312,388
|
|
|
|
22,035
|
|
|
|
29,963
|
|
|
|
832,068
|
|
|
|
1,196,454
|
|
Income (loss) from operations
|
|
$
|
99,568
|
|
|
$
|
545,045
|
|
|
$
|
(23,518
|
)
|
|
$
|
(832,068
|
)
|
|
$
|
(210,973
|
)
|
Depreciation and Amortization
|
|
$
|
15,333
|
|
|
$
|
15,333
|
|
|
$
|
4,609
|
|
|
$
|
8,762
|
|
|
$
|
44,037
|
|
Six
Months Ended June 30, 2016
|
|
Sales of
|
|
|
Financing
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
Automobiles
|
|
|
Services
|
|
|
Services
|
|
|
Corporate
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$
|
228,610,421
|
|
|
$
|
2,247,882
|
|
|
$
|
25,100
|
|
|
$
|
-
|
|
|
$
|
230,883,403
|
|
Cost of revenue
|
|
|
228,054,945
|
|
|
|
1,231,602
|
|
|
|
-
|
|
|
|
-
|
|
|
|
229,286,547
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing
|
|
|
149,731
|
|
|
|
149,729
|
|
|
|
17,615
|
|
|
|
35,230
|
|
|
|
352,305
|
|
General and administrative
|
|
|
130,129
|
|
|
|
198,940
|
|
|
|
18,590
|
|
|
|
634,830
|
|
|
|
982,489
|
|
Recovery on reserve for uncollectible receivable related to financing services
|
|
|
-
|
|
|
|
(68,813
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(68,813
|
)
|
Total operating expenses
|
|
|
279,860
|
|
|
|
279,856
|
|
|
|
36,205
|
|
|
|
670,060
|
|
|
|
1,265,981
|
|
Income (loss) from continuing operations
|
|
$
|
275,616
|
|
|
$
|
736,424
|
|
|
$
|
(11,105
|
)
|
|
$
|
(670,060
|
)
|
|
$
|
330,875
|
|
Depreciation and Amortization
|
|
$
|
15,897
|
|
|
$
|
9,350
|
|
|
$
|
5,131
|
|
|
$
|
5,343
|
|
|
$
|
35,721
|
|
Following
are total assets by segment:
Total
Assets
|
|
Sales of
|
|
|
Financing
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
Automobiles
|
|
|
Services
|
|
|
Services
|
|
|
Corporate
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2017
|
|
$
|
96,011,247
|
|
|
$
|
62,509,749
|
|
|
$
|
18,240
|
|
|
$
|
238,834
|
|
|
$
|
158,778,070
|
|
As of December 31, 2016
|
|
$
|
107,042,952
|
|
|
$
|
53,135,295
|
|
|
$
|
57,501
|
|
|
$
|
333,191
|
|
|
$
|
160,568,939
|
|
Item 2.
Management’s Discussion and Analysis of Financial
Condition and Results of Operations
Except as otherwise indicated by the context,
references in this Quarterly Report to “we,” “us,” “our” or the “Company” are to
the consolidated businesses of China Auto Logistics Inc. and its wholly-owned direct and indirect subsidiaries and majority-owned
subsidiaries, except that references to “our common stock” or “our capital stock” or similar terms refer
to the common stock, par value $0.001 per share, of China Auto Logistics Inc., a Nevada corporation (the “
Registrant
”).
“China” or “PRC” refers to the People’s Republic of China. References to “RMB” refer
to the Chinese Renminbi, the currency of the primary economic environment in which the Company operates.
Management's Discussion and Analysis of
Financial Condition and Results of Operations (“
MD&A
”) is designed to provide information that is supplemental
to, and should be read together with, the Company’s condensed consolidated financial statements and the accompanying notes
contained in this Quarterly Report. Information in this Item 2 is intended to assist the reader in obtaining an understanding of
the condensed consolidated financial statements, the changes in certain key items in those financial statements from quarter to
quarter, the primary factors that accounted for those changes, and any known trends or uncertainties that the Company is aware
of that may have a material effect on the Company’s future performance, as well as how certain accounting principles affect
the condensed consolidated financial statements.
Forward Looking Statements
This periodic report contains certain forward-looking
statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition,
results of operations, business strategies, operating efficiencies or synergies, competitive positions, growth opportunities for
existing products, plans and objectives of management. Statements in this periodic report that are not historical facts are hereby
identified as “forward-looking statements” for the purpose of the safe harbor provided by Section 21E of the Exchange
Act and Section 27A of the Securities Act. Generally, the words “believes,” “anticipates,” “may,”
“will,” “should,” “expects,” “intends,” “estimates,” “continues”
and similar expressions or the negative thereof or comparable terminology are intended to identify forward-looking statements.
Such statements are subject to certain risks and uncertainties, including the matters set forth in this report or other reports
or documents we file with the SEC from time to time, which could cause actual results or outcomes to differ materially from those
projected.
Prospective shareholders should understand
that several factors govern whether any forward-looking statements contained herein will be or can be achieved. Any one of those
factors could cause actual results to differ materially from those projected herein. These forward-looking statements include plans
and objectives of management for future operations, including plans and objectives relating to the products and the future economic
performance of the Company. Assumptions relating to the foregoing involve judgments with respect to, among other things, future
economic, competitive and market conditions, future business decisions, and the time and money required to successfully complete
development projects, all of which are difficult or impossible to predict accurately and many of which are beyond the control of
the Company. Although we believe that the assumptions underlying the forward-looking statements contained herein are reasonable,
any of those assumptions could prove inaccurate and, therefore, there can be no assurance that the results contemplated in any
of the forward-looking statements contained herein will be realized. Based on actual experience and business development, the Company
may alter its marketing, capital expenditure plans or other budgets, which may in turn affect the Company’s results of operations.
In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of any such
statement should not be regarded as a representation by the Company or any other person that the objectives or plans of the Company
will be achieved. Undue reliance should not be placed on these forward-looking statements, which speak only as of the date hereof.
We undertake no obligation to update these forward-looking statements.
The following discussion of our financial
condition and results of operations is based upon and should be read in conjunction with our condensed consolidated financial statements
and their related notes included in this Quarterly Report and our Annual Report on Form 10-K as filed with the SEC for the year
ended December 31, 2016.
Business Overview
The Company’s principal businesses
include (i) sales of imported automobiles, (ii) financing services related to imported automobiles, and (iii) other services including
automobile information websites, advertising services, logistics services related to the automobile importing process and other
automobile value added services, such as assistance with customs clearance, storage and nationwide delivery services. Shisheng
provides financing services (“
Financing Services
”) while our other majority owned subsidiary, Hengjia provides
other services (“
Other Services
”) such as (i) web-based advertising services through two websites (ii) nationwide
delivery services, and (iii) customs clearance. The websites provide subscribers with up to date sales and trading information
for imported and domestically manufactured automobiles and information about automobiles and auto-related products and service.
The nationwide delivery services provide information on discounted automobile services to imported automobile distributors, and
agents and individual customers located in China. We are currently the only one-stop service provider in Tianjin for Financing
Services and Other Services and our mission is to be a one-stop shop for our customers in providing valuable pre- and post-sale
services and information for imported and domestically manufactured automobiles.
The two websites, (a) www.at160.com (formerly
www.1365car.com), which focuses on domestically manufactured automobiles in Tianjin and (b) www.at188.com, which focuses on imported
automobiles, provide subscribers (both industry subscribers and individual subscribers) with up to date sales and trading information
for imported and domestically manufactured automobiles and information about automobiles and auto-related products and service.
We charge a membership fee for certain exclusive premium information to automobile dealers and agents in Tianjin.
On May 2, 2017, the Company de-registered
its majority owned subsidiary, Ganghui, and transferred its assets to Shisheng. Ganghui has been inactive and had no substantial
assets or operations. As of June 30, 2017, the Company had $172,660 payable to the 2% noncontrolling shareholder of Ganghui, which
represented the noncontrolling shareholders’ share of Ganghui’s book value prior to the de-registration date.
Critical Accounting
Policies, Estimates and Assumptions
Our discussion and analysis of our financial
condition and results of operations are based upon our consolidated financial statements. These consolidated financial statements
are prepared in accordance with US GAAP, which requires us to make estimates and assumptions that affect the reported amounts of
our assets and liabilities and revenues and expenses, to disclose contingent assets and liabilities on the date of the consolidated
financial statements, and to disclose the reported amounts of revenues and expenses incurred during the financial reporting period.
The most significant estimates and assumptions include the valuation of accounts receivable, and the useful lives and impairment
of property and equipment, the valuation of deferred tax assets and inventories and the provision for income taxes. We continue
to evaluate these estimates and assumptions that we believe to be reasonable under the circumstances. We rely on these evaluations
as the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other
sources. Since the use of estimates is an integral component of the financial reporting process, actual results could differ from
those estimates. Some of our accounting policies require higher degrees of judgment than others in their application. We believe
critical accounting policies as disclosed in this Form 10-Q reflect the more significant judgments and estimates used in preparation
of our consolidated financial statements. We believe there have been no material changes to our critical accounting policies and
estimates.
The following critical accounting policies
rely upon assumptions and estimates and were used in the preparation of our consolidated financial statements:
Revenue Recognition
We recognize revenue when there is persuasive
evidence of an arrangement, delivery has occurred upon shipment or services have been rendered, the seller’s price to the
buyer is fixed or determinable, and collectibility is reasonably assured.
The Company recognizes the sales of automobiles
upon delivery and acceptance by the customers and where collectibility is reasonably assured.
Service revenue related to financing services
is recognized ratably over the financing period.
Service fees for graphical advertisements
on the Company’s websites are charged on a fixed fee basis. The Company recognizes the advertising revenue when the service
is performed over the service term. The Company charges a monthly fee for listing services and recognizes the revenue when services
are performed. The Company offers sales incentives to its customers in the form of (i) subscription exemptions; (ii) discounted
prices and (iii) free advertisements. The Company classifies sales incentives as a reduction of net revenues. Revenues, net of
discounts and allowances, are recognized ratably over the service periods.
The Company recognizes revenue from Automobile
Value-added Services when such services are performed.
Value Added Taxes represent amounts collected
on behalf of specific regulatory agencies that require remittance by a specified date. These amounts are collected at the time
of sale and are detailed on invoices provided to customers. The Company accounts for value added taxes on a net basis. The Company
recorded and paid business taxes based on a percentage of the net service revenues and reported the service revenue net of the
business taxes and other sales related taxes.
Receivables Related
to Financing Services
We record a receivable related to financing
services when cash is loaned to customers to finance their purchases of automobiles. Upon repayments by customers, we record the
amounts as reductions of receivables related to financing services. Receivables related to financing services represents the aggregate
outstanding balance of loans from customers related to their purchases of automobiles. We charge a fee for providing loan services
and such fee is prepaid by customers. We amortize these fees over the receivable term, which is typically 90 days, using the straight-line
method. We record such amortized amounts as financing fee income and the unamortized amount is classified as deferred revenue on
the Company’s consolidated balance sheets.
The Company evaluates the collectability
of outstanding receivables at the end of each of the reporting periods and makes estimates for potential credit losses. Prior to
2015, the Company did not experience any losses on its receivable related to financing services. During the years ended December
31, 2016 and 2015, the Company experienced difficulties in collecting the receivable from a financing service customer, but the
receivable was secured by certain imported automobiles. The Company took possession of these secured automobiles and sold them
during the years ended December 31, 2016 and 2015. The sales proceeds were used to offset the outstanding receivable from this
customer. During the six months ended June 30, 2017 and 2016, the Company recovered $290,353 and $68,813, respectively, from the
reserve made in the previous periods. The Company will continue to pursue collecting the remaining receivable balance. As of June
30, 2017 and December 31, 2016, the Company recorded an allowance for uncollectible accounts receivable related to financing services
in the amount of $2,811,055 and $3,031,554, respectively.
Inventories
Inventory is stated at the lower of cost
(using the specific identification method) or market (net realizable). We continually evaluate the composition of our inventory,
assessing slow-moving and ongoing products. Our products are comprised of the purchase cost of automobiles which declines in value
over time. We continuously evaluate our inventory to determine the reserve amount for slow-moving inventory.
Income Taxes
In the process of preparing consolidated
financial statements, we are required to estimate our income taxes in each of the jurisdictions in which we operate. Current income
taxes are provided for in accordance with the laws of the relevant taxing authorities.
We account for income taxes using an asset
and liability approach for financial accounting and reporting for income tax purposes. Under the asset and liability method, deferred
income taxes are recognized for temporary differences, net operating loss carryforwards and credits by applying enacted statutory
tax rates applicable to future years. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management,
it is more likely than not that some portion or all of the deferred tax assets will not be realized. We conduct this analysis on
a quarterly basis. As of June 30, 2017 and December 31, 2016, deferred tax liabilities from continuing operations was $0.
The Company has not provided deferred taxes
on unremitted earnings attributable to its international subsidiaries as they are to be reinvested indefinitely. These earnings
relate to ongoing operations and are approximately $10.8 million as of June 30, 2017. Because of the availability of US foreign
tax credits, it is not practicable to determine the US income tax liability that would be payable if such earnings were not indefinitely
reinvested.
The Company has no material uncertain tax
positions as of June 30, 2017 or unrecognized tax benefit which would affect the effective income tax rate in future periods. The
Company classifies interest and/or penalties related to income tax matters in income tax expense. As of June 30, 2017, there are
no interest or penalties related to uncertain tax positions. The Company does not anticipate any significant increases or decreases
to its liability for unrecognized tax benefits within the next 12 months.
New Accounting
Pronouncements
In May 2014, the Financial Accounting Standards
Board (“FASB”) issued Accounting Standard Update No. 2014-09 (ASU 2014-09)
“Revenue from Contracts with Customers.”
The standard’s core principle is that a reporting entity will recognize revenue when it transfers promised goods or
services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for
those goods or services. The standard will become effective for the Company beginning in the first quarter of 2018. Early adoption
is permitted in 2017. Entities have the option of using either a full retrospective or a modified retrospective approach to adopt
this new guidance. The FASB issued supplemental adoption guidance and clarification to ASU 2014-09 in March 2016, April 2016,
May 2016, and December 2016 within ASU 2016-08 “Revenue from Contracts with Customers: Principal vs. Agent Considerations,”
ASU 2016-10 “Revenue from Contracts with Customers: Identifying Performance Obligations and Licensing,” ASU 2016-12
“Revenue from Contracts with Customers: Narrow-Scope Improvements and Practical Expedients,” and ASU 2016-20 “Technical
Corrections and Improvements to Topic 606, Revenue from Contracts with Customers,” respectively. The Company expects to
adopt this standard using the modified retrospective approach beginning in the first quarter of 2018. The Company is in the process
of evaluating the impact of adoption on its consolidated financial statements. The Company will continue to monitor additional
modifications, clarifications or interpretations undertaken by the FASB that may impact our assessments.
In November 2015, the FASB issued ASU No.
2015-17,
Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes
. Under ASU 2015-17, a reporting entity
is required to classify deferred tax assets and liabilities as noncurrent in a classified statement of financial position. Current
guidance requiring the offsetting of deferred tax assets and liabilities of a tax-paying component of an entity and presentation
as a single noncurrent amount is not affected. The standard is effective for public entities for the annual periods beginning after
December 15, 2016, and interim periods within those annual periods. Early adoption is permitted for financial statements as of
the beginning of an interim or annual reporting period. Entities may apply the update prospectively to all deferred tax assets
and liabilities, or retrospectively for all periods presented. The Company adopted this standard during the quarter ended March
31, 2017. The adoption of this ASU did not have a material effect on the Company’s consolidated financial statements.
The FASB issued ASU 2016-02,
Leases (Topic
842)
. ASU 2016-02 requires that a lessee recognize the assets and liabilities that arise from operating leases. A lessee should
recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset
representing its right to use the underlying asset for the lease term. For leases with a term of 12 months or less, a lessee is
permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities.
In transition, lessees and lessors are required to recognize and measure leases at the beginning of the earliest period presented
using a modified retrospective approach. Public business entities should apply the amendments in ASU 2016-02 for fiscal years beginning
after December 15, 2018, including interim periods within those fiscal years (i.e., January 1, 2019, for a calendar year entity).
Early application is permitted for all public business entities and all nonpublic business entities upon issuance. The Company
has not yet determined the effect of the adoption of this standard on the Company’s consolidated financial position and results
of operations.
In March 2016, the FASB issued Accounting
Standard Update No. 2016-09 (ASU 2016-09) “Improvements to Employee Share-Based Payment Accounting.” ASU 2016-09 simplifies
several aspects of employee share-based payment accounting, including the income tax consequences, classification of awards as
either equity or liabilities and classification on the statement of cash flows. This guidance will become effective for us beginning
in the first quarter of 2017. Early adoption is permitted. The Company adopted this standard during the quarter ended March 31,
2017. The adoption of this ASU did not have a material effect on the Company’s consolidated financial statements.
In June 2016, the FASB issued Accounting
Standard Update No. 2016-13 (ASU 2016-13) “Measurement of Credit Losses on Financial Instruments.” ASU 2016-13
requires measurement and recognition of expected credit losses for financial assets held. This guidance will become effective for
us beginning in the first quarter of 2020 and must be adopted using a modified retrospective approach, with certain exceptions.
Early adoption is permitted beginning in the first quarter of 2019. The adoption of this standard is not expected to have
a material impact on the Company’s consolidated financial statements.
In August 2016, the FASB issued Accounting
Standards Update 2016-15 Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. This update
addresses whether to present certain specific cash flow items as operating, investing or financing activities. The amendments in
this update are effective for public entities for fiscal years, and interim periods within those fiscal years, beginning after
December 15, 2017. Early adoption is permitted, including adoption in an interim period. The Company is currently assessing the
impact of the future adoption of this standard on its consolidated Statements of Cash Flows.
In October 2016, the FASB issued Accounting
Standards Update 2016-16 Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory. This update removes the
current exception in US GAAP prohibiting entities from recognizing current and deferred income tax expenses or benefits related
to transfer of assets, other than inventory, within the consolidated entity. The current exception to defer the recognition of
any tax impact on the transfer of inventory within the consolidated entity until it is sold to a third party remains unaffected.
The amendments in this update are effective for public entities for annual reporting periods beginning after December 15, 2017.
Early adoption is permitted and should be in the first interim period if an entity issues interim financial statements. The Company
is in the process of evaluating the impact of adoption on its consolidated financial statements.
In November 2016, the FASB issued Accounting
Standards Update 2016-18, Statement of Cash Flows (Topic 230), to require entities to show the changes in the total of cash, cash
equivalents, restricted cash and restricted cash equivalents in the statement of cash flows. As a result, entities will no longer
present transfers between cash and cash equivalents and restricted cash and restricted cash equivalents in the statement of cash
flows. When cash, cash equivalents, restricted cash and restricted cash equivalents are presented in more than one line item on
the balance sheet, the new guidance requires a reconciliation of the totals in the statement of cash flows to the related captions
in the balance sheet. Entities will also have to disclose the nature of restricted cash and restricted cash equivalent balances.
The new guidance will be effective for fiscal years beginning after December 15, 2017, including the interim periods within those
years. Early adoption is permitted and the new guidance is applied retrospectively. The Company is in the process of evaluating
the impact of adoption on its consolidated statement of cash flows and disclosures.
The Company is not aware of any other recent
issued accounting pronouncements that when adopted will have a material effect on the Company’s financial position, results
of operations or cash flows.
RESULTS OF OPERATIONS
The following is management’s discussion
and analysis of certain significant factors which have affected our financial position and operating results during the periods
included in the accompanying condensed consolidated financial statements, as well as information relating to the plans of our current
management and. The following should be read in conjunction with the accompanying condensed consolidated financial statements and
their related notes included in this Quarterly Report on Form 10-Q.
Results of Operations for the Three Months
Ended June 30, 2017 Compared to the Three Months Ended June 30, 2016
The following table sets forth certain information
relating to our results of operations, and our condensed consolidated statements of operations as a percentage of net revenue,
for the periods indicated:
|
|
Three Months Ended June 30,
|
|
|
Change in
|
|
|
|
2017
|
|
|
2016
|
|
|
%
|
|
Net revenue
|
|
$
|
138,758,902
|
|
|
|
100.00
|
%
|
|
$
|
93,819,385
|
|
|
|
100.00
|
%
|
|
|
47.90
|
%
|
Cost of revenue
|
|
|
138,237,315
|
|
|
|
99.62
|
%
|
|
|
93,173,641
|
|
|
|
99.31
|
%
|
|
|
48.37
|
%
|
Gross profit
|
|
|
521,587
|
|
|
|
0.38
|
%
|
|
|
645,744
|
|
|
|
0.69
|
%
|
|
|
(19.23
|
)%
|
Operating expenses
|
|
|
691,586
|
|
|
|
0.50
|
%
|
|
|
594,704
|
|
|
|
0.63
|
%
|
|
|
16.29
|
%
|
(Loss) income from operations
|
|
|
(169,999
|
)
|
|
|
(0.12
|
)%
|
|
|
51,040
|
|
|
|
0.05
|
%
|
|
|
(433.07
|
)%
|
Other expenses
|
|
|
(207,709
|
)
|
|
|
(0.15
|
)%
|
|
|
(506,994
|
)
|
|
|
(0.54
|
)%
|
|
|
(59.03
|
)%
|
Loss from continuing operations before income taxes and non controlling interests
|
|
|
(377,708
|
)
|
|
|
(0.27
|
)%
|
|
|
(455,954
|
)
|
|
|
(0.49
|
)%
|
|
|
(17.16
|
)%
|
Net loss from continuing operations
|
|
|
(342,169
|
)
|
|
|
(0.25
|
)%
|
|
|
(477,722
|
)
|
|
|
(0.51
|
)%
|
|
|
(28.37
|
)%
|
Net loss from continuing operations attributable to shareholders of China Auto Logistics Inc.
|
|
$
|
(342,109
|
)
|
|
|
(0.25
|
)%
|
|
$
|
(477,875
|
)
|
|
|
(0.51
|
)%
|
|
|
(28.41
|
)%
|
Our net revenue from our continuing operations
for the three months ended June 30, 2017 increased 47.9% to $138,758,902 from $93,819,385 for the three months ended June 30, 2016
and our cost of revenue for the three months ended June 30, 2017 increased 48.37% to $138,237,315 for the three months ended June
30, 2017 from $93,173,641 for the three months ended June 30, 2016. Gross profit margin for our continuing operations decreased
from 0.69% for the three months ended June 30, 2016 to 0.38% for the three months ended June 30, 2017. As compared to the three
months ended June 30, 2016, our gross profit, (loss) income from operations, net loss from continuing operations, and net loss
from continuing operations attributable to shareholders of China Auto Logistics Inc. for the three months ended June 30, 2017 decreased
19.23% to $521,587, decreased 433.07% to a loss of $169,999, decreased 28.37% to a loss of $342,169, and decreased 28.41% to a
loss of $342,109, respectively, primarily due to reduced gross margins in the Sales of Automobiles and decreased revenue from Financing
Services which was partially offset by a reduction in interest expense in the three months ended June 30, 2017.
Net Revenue
The following table sets forth a summary
of our net revenue by category for the periods indicated, in dollars and as a percentage of total net revenue:
|
|
Three Months Ended June 30,
|
|
|
Change in
|
|
|
|
2017
|
|
|
2016
|
|
|
%
|
|
Net revenue
|
|
$
|
138,758,902
|
|
|
|
100.00
|
%
|
|
$
|
93,819,385
|
|
|
|
100.00
|
%
|
|
|
47.90
|
%
|
- Sales of Automobiles
|
|
|
137,892,079
|
|
|
|
99.38
|
%
|
|
|
92,774,929
|
|
|
|
98.89
|
%
|
|
|
48.63
|
%
|
- Financing Services
|
|
|
861,173
|
|
|
|
0.62
|
%
|
|
|
1,027,280
|
|
|
|
1.09
|
%
|
|
|
(16.17
|
)%
|
- Other Services
|
|
|
5,650
|
|
|
|
0.00
|
%
|
|
|
17,176
|
|
|
|
0.02
|
%
|
|
|
(67.11
|
)%
|
Sales of Automobiles
Net
revenue from Sales of Automobiles increased 48.63% to $137,892,079 for the three months ended June 30, 2017 from $92,774,929 for
the same period in 2016. During the three months ended June 30, 2017 and 2016, the Company sold 1,398 automobiles and 905 automobiles,
respectively, representing an increase of approximately 54% in volume. The average unit selling price per automobile decreased
to $99,000 for the three months ended June 30, 2017 from $103,000 for the same period in 2016. In early August 2015, China’s
official currency “Renmenbi” (“RMB”) devalued by over 3% against the U.S. dollar over a 5-day period.
During
the year ended December 31, 2016 and 2015, the RMB devaluated 6.7% and 5.5%, respectively, against the U.S. dollar.
Some
of our customers increased their orders in the second half of 2015 potentially in anticipation of increased prices due to the RMB
devaluation; this trend continued until the first quarter of 2016. We witnessed a substantial decline in the second and third quarters
of 2016 which may be the result of customers depleting the inventories built up in the second half of 2015 and the first quarter
of 2016. We believe sales for the three months ended June 30, 2016 were unusually low due to the depletion of the inventories built
up from the previous quarters, which resulted to significant increase in percentage during the three months ended June 30, 2017
compared to the same period of 2016.
Our automobile sales increased in both dollars
and in quantities during the three months ended June 30, 2017 while our gross margin dropped to 0.16% during the period compared
to 0.17% during the same period in the prior year. In December 2016, the PRC government imposed an additional 10% tax on any automobile
sales price above approximately $190,000 (RMB1,300,000). This new tax on so-call “super luxury cars” put an immediate
reduction on demands for high-end luxury automobiles. As a result, the average unit selling price per automobile declined to $99,000
during the three months ended June 30, 2017 from $103,000 during the same period in 2016. Sales for our high-end luxury automobiles
declined, a segment that generally has higher profit margins, which contributed to a further decline to our gross margin for the
three months ended June 30, 2017 compared to the same period in 2016. We do not expect our gross margin to be significantly higher
than the current level based on our outlook for the Sales of Automobiles segment and increased competition that has resulted from
more companies in the imported automobile business entering the market.
In August 2014, the China Commerce and Industry
Bureau authorized the “Parallel Imported Vehicles” scheme. The “Parallel Imported Vehicles” scheme permits
foreign made automobiles to be imported by importers in addition to authorized automobile dealers. This policy officially opened
the imported automobile market to importers like us, so that we can now be in direct competition with the authorized dealers. This
is an antitrust effort by the Chinese government to address complaints about the authorized automobile dealers overcharging for
foreign-made automobiles. These new rules will also officially allow imported automobiles sold by parties other than authorized
dealers to be treated the same as those sold through authorized dealers (i.e., with respect to insurance coverage and the registration
process). As of June 30, 2017, the PRC government has selected Guangzhou, Shanghai, Shenzhen and Tianjin as four experimental cities
to implement “Parallel Imported Vehicles” scheme.
According to an article, “
With
parallel import scheme, China aims to rein in luxury car prices - sources
” published by Reuters on February 4, 2015,
“
China has had a grey market in auto sales for some time, centered around the northern port
city of Tianjin where about half of China's total car import deals are done. But buyers have been cautious given the lack of quality
guarantee and after-sales service on unauthorized cars. That will change under the new scheme. ’The main significance (of
the pilot scheme) is that buyers will now be legally entitled to warranty packages,’ whether their imported car comes through
an authorized or unauthorized channel, said IHS Automotive analyst Namrita Chow.” We agree with the view of this article.
According to the data published by CAAM on February 9, 2017, the number of imported automobiles sold through Parallel Imported
Vehicles scheme totaled approximately 130,290 units, which represented 12.8% of total imported automobiles sold in 2016, a 16.3%
increase from 2015.
We expect the Parallel Imported Vehicles scheme to provide us with great long
term advantages to compete with the official authorized automobile dealers.
During the three months ended June 30, 2017
and 2016, sales of our top three selling brands, Land Rover, Mercedes Benz, and Toyota accounted for 75% and 70%, respectively,
of our total net automobile sales. Sales to the Company’s top five customers, each of which is a car dealer, accounted for
43% and 39% of the Company’s sales during the three months ended June 30, 2017 and 2016, respectively. The Company will continue
to maintain close working relationships with its top customers while attempting to reduce the concentration of revenues among these
top customers actively looking for new customers to enlarge its customer base.
Financing Services
The Company provides Financing Services
to its customers using the Company’s bank facility lines of credit. The Company earns a service fee from its customers for
drawing its facility lines of credit related to its customers’ purchases of automobiles and payment of import taxes. Customers
bear all the interest and fees charged by the banks and prepay those fees upon the execution of their service contracts with the
Company.
Net revenue from Financing Services during
the three months ended June 30, 2017 decreased 16.17% to $861,173 from $1,027,280 for the same period in the prior year. The Company
had an aggregate amount of credit lines of approximately $136 million (RMB920 million) as of June 30, 2017. Our Financing Services
income and related cost of revenue are affected by the interest rate charged by banks. Our Financing Services revenue consists
of two portions: interest income and fee income. The revenue from the fee income portion of our Financing Services decreased during
the three months ended June 30, 2017. Excluding revenue from the interest income portion of $566,985 and $554,735 for the three
month periods ended June 30, 2017 and 2016, respectively, the revenue from the fee income portion of our Financing Services decreased
37.74% to $294,188 for the three month period ended June 30, 2017 from $472,545 for the three month period ended June 30, 2016.
The gross margin for our Financing Services segment decreased to 34.16% for the three month period ended June 30, 2017 from 46.00%
for the three month period ended June 30, 2016. The decrease in the gross margin of the Company’s Financing Services offerings,
during the three months ended June 30, 2017, was primarily due to the continuing decline in the fee income (which has a higher
gross margin than interest income) compared to the same period of 2016.
We provide Financing Services to our customers
with our lines of credit with major commercial banks in the PRC, including Agricultural Bank of China, Pudong Development Bank,
China Zheshang Bank, Shengjing Bank, and Bank of Heibei. We continue to strengthen our relationship with these banks and aim to
negotiate with more banks for higher lines of credit at more favorable terms. Based on the Company’s business relationships
with some financial institutions, we are able to obtain financing on an “as-needed” basis and we are in negotiations
for a number of new credit lines. As of June 30, 2017, we had approximately $81 million lines of credit available to use in our
Financing Services. As of August 10, 2017, the Company had aggregate credit lines of approximately $136 million (RMB920 million).
Although all of our lines of credit have maturities of less than one year and may not be renewed on the same terms, if at all,
we do not expect that the expiration of our lines of credit with any one of our existing banks will have a material adverse effect
on our ability to provide Financing Services. However, if the automobile market in the PRC, and in particular the market for imported
automobiles, slows down in the future, our revenue from Financing Services would be materially and adversely affected by a decreased
number of transactions.
Our revenue growth from Financing Services
is heavily dependent on overall industry growth and the economic conditions of the market in the PRC. It has become more competitive
in the Financing Service industry in the recent years as more companies are providing services similar to ours at lower prices.
We have lost some customers in the recent quarters which drove down our revenue in this segment. While we believe we are still
one of the market leaders in the Financing Services, we continue to lose market share to the new players in this market.
As discussed above, we have established
credit lines with most major commercial banks in the PRC, and although an enormous decrease or the simultaneous expiration of credit
lines or other bank facilities may temporarily reduce our capacity to provide financing services and affect our purchase power,
we have not experienced formidable difficulties in the access of credit lines and any other bank facilities in the past. Therefore,
we do not foresee any difficulty at this time in obtaining credit lines and loan facilities from our banks. However as banks in
China continue to reduce their credit risk and improve the quality of their outstanding loans, we continue to experience more requirements
for obtaining bank lines and loans such as requiring personal guarantees by our executives and directors, guarantees by our major
customers, suppliers, and business partners.
Other Services
Other services include revenue generated
from Web-based Advertising. We did not generate any revenue from the Automobile Value Added service during the three month periods
ended June 30, 2017 and 2016. We have revised our business plan and moved away from Web-based Advertising Services and automobile
value added services to focus on Automobile Sales and Financing Services. We expect that the revenue generated from this segment
will continue to be low compared to other segments.
Our Web-based Advertising Services revenue
decreased 67.11% to $5,650 for the three-month period ended June 30, 2017 from $17,176 for the same period in the prior year. Revenue
from Web-based Advertising Services was generated by subscription fees and advertisements.
Cost of Revenue
|
|
Three Months ended June 30,
|
|
|
Change in
|
|
|
|
2017
|
|
|
2016
|
|
|
%
|
|
Net revenue
|
|
$
|
138,758,902
|
|
|
|
100.00
|
%
|
|
$
|
93,819,385
|
|
|
|
100.00
|
%
|
|
|
47.90
|
%
|
Cost of revenue
|
|
|
138,237,315
|
|
|
|
99.62
|
%
|
|
|
93,173,641
|
|
|
|
99.31
|
%
|
|
|
48.37
|
%
|
Gross profit
|
|
|
521,587
|
|
|
|
0.38
|
%
|
|
|
645,744
|
|
|
|
0.69
|
%
|
|
|
(19.23
|
)%
|
Our cost of revenue during the three month
period ended June 30, 2017 consisted primarily of the cost of automobiles purchased and certain direct labor costs for the Sales
of Automobiles and interest expense related to our Financing Services. Our cost of revenue increased 48.37%, from $93,173,641 during
the same three-month period in the prior year compared to $138,237,315 in 2017. The increase was primarily due to the increase
in the sales volume of imported automobiles.
As our cost of revenue consists primarily
of the purchase price of imported automobiles, we have limited influence on such costs. The prices of imported automobiles are
determined solely by suppliers and are dependent upon market conditions. We will continue to work on obtaining more favorable terms
and discounts by strengthening our relationship with suppliers and placing more batch orders.
Gross profit decreased 19.23% from $645,744
during the three months ended June 30, 2016 to $521,587 during the three months ended June 30, 2017, primarily due to lower gross
margins in the sales of automobiles and a decrease of financing service fee revenue.
Operating
Expenses
|
|
Three Months ended June 30,
|
|
|
Change in
|
|
|
|
2017
|
|
|
2016
|
|
|
%
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Selling and marketing
|
|
$
|
194,785
|
|
|
|
28.16
|
%
|
|
$
|
168,224
|
|
|
|
28.29
|
%
|
|
|
15.79
|
%
|
- General and administrative
|
|
|
496,801
|
|
|
|
71.84
|
%
|
|
|
426,480
|
|
|
|
71.71
|
%
|
|
|
16.49
|
%
|
Total
|
|
$
|
691,586
|
|
|
|
100.00
|
%
|
|
$
|
594,704
|
|
|
|
100.00
|
%
|
|
|
16.29
|
%
|
Operating expenses increased 16.29%, from
$594,704 during the three months ended June 30, 2016 to $691,586 during the three months ended June 30, 2017. The increase in operating
expenses was primarily the result of more other listing costs incurred in the second quarter of 2017 compared to the same period
of 2016.
Selling and Marketing Expenses
Selling and marketing expenses increased
15.79% in during the three months ended June 30, 2017. The following table sets forth a breakdown of the primary selling and marketing
expenses of the Company:
|
|
Three Months Ended
June 30,
|
|
|
Change in
|
|
|
|
2017
|
|
|
2016
|
|
|
%
|
|
Primary selling and marketing expenses
|
|
|
|
|
|
|
|
|
|
- Payroll
|
|
$
|
42,578
|
|
|
$
|
47,227
|
|
|
|
(9.84
|
)%
|
- Staff related costs
|
|
|
27,609
|
|
|
|
32,939
|
|
|
|
(16.18
|
)%
|
- Advertising and promotion
|
|
|
2,371
|
|
|
|
3,950
|
|
|
|
(39.97
|
)%
|
- Entertainment
|
|
|
10,329
|
|
|
|
20,254
|
|
|
|
(49.00
|
)%
|
- Rent
|
|
|
8,435
|
|
|
|
5,512
|
|
|
|
53.03
|
%
|
Payroll costs decreased 9.84% to $42,578
during the three months ended June 30, 2017 from $47,227 during the same period in the prior year. Staff related costs decreased
16.18% to $27,609 during the three months ended June 30, 2017 from $32,939 during the same period in the prior year. The Company’s
staff related costs decreased due to the overall pay and benefit decreases during the period. Advertising and promotion expenses
decreased 39.97% during the period as we incurred less advertising costs during the three months ended June 30, 2017 after spending
substantial amount on promotion materials during the three months ended March 31, 2017. Entertainment expenses decreased 49.00%
to $10,329 during the three months ended June 30, 2017 from $20,254 during the same period in the prior year as they fluctuate
from time to time depending on activities we conduct. Rent expenses increased 53.03% to $8,435 during the three months ended June
30, 2017 compared to $5,512 during the same period of 2016 as we allocated a designated section in our leased office space for
our sales personnel.
General and Administrative Expenses
The following table sets forth a breakdown
of the primary general and administrative expenses of the Company:
|
|
Three Months Ended
June 30,
|
|
|
Change in
|
|
|
|
2017
|
|
|
2016
|
|
|
%
|
|
Primary general and administrative expenses
|
|
|
|
|
|
|
|
|
|
- Payroll
|
|
$
|
50,959
|
|
|
$
|
58,847
|
|
|
|
(13.40
|
)%
|
- Staff related costs
|
|
|
37,019
|
|
|
|
19,444
|
|
|
|
90.39
|
%
|
- Entertainment
|
|
|
48,181
|
|
|
|
48,921
|
|
|
|
(1.51
|
)%
|
- Depreciation
|
|
|
22,158
|
|
|
|
13,257
|
|
|
|
67.14
|
%
|
- Rent
|
|
|
49,503
|
|
|
|
46,163
|
|
|
|
7.24
|
%
|
- Legal, professional fees and other listing expenses
|
|
|
123,807
|
|
|
|
115,682
|
|
|
|
7.02
|
%
|
Payroll expenses decreased 13.40% during
the three month period ended June 30, 2017 primarily due to our reductions to the number of administration employees in order to
reduce our cost. Staff-related costs increased 90.39% primarily due to higher employee welfare costs incurred during the
three month period ended June 30, 2017. Entertainment expenses decreased 1.51% to $48,181 during the three months ended June 30,
2017 from $48,921 during the same period in the prior year as we spent less on customer relationships during the three months ended
June 30, 2017. Depreciation expenses increased 67.14% to $22,158 during the three months ended June 30, 2017 from $13,257 during
the same period in the prior year primarily due to the depreciation on the leasehold improvements incurred on the additional leased
office during 2016. Rent expenses increased 7.24% to $49,503 during the three months ended June 30, 2017 compared to $46,163 during
the same period of 2016 as more office space in use during the three months ended June 30, 2017 compared to the same period of
2016. Legal, professional fees and other listing expenses for the three month period ended June 30, 2017 increased 7.02% to $123,807
during the three months ended June 30, 2017 from $115,682 during the same period of the prior year as more other listing costs
incurred in the three months ended June 30, 2017.
Income (Loss)
from Operations
Income from operations decreased 433.07%
to a loss of $169,999 in the three month period ended June 30, 2017 from an income from operations of $51,040 in the same period
of the prior year. The switch to an operating loss from an operating income was primarily due to lower gross margins in the sales
of automobiles and a decrease in financing service fee revenue and higher operating expenses during the three months ended June
30, 2017 compared to the same period of prior year.
Other Income
(Expenses), Net
Other income (expenses) primarily consist
of interest income related to bank deposits, interest expense related to bank borrowings, foreign exchange gain (loss), and (loss)
gain on disposal of property.
We recorded net other expenses of $207,709
for the three months ended June 30, 2017 and $506,994 for the same period of the prior year. The decrease in other expenses was
primarily due to decrease in interest expense as a result of lower balances of short-term borrowings after the disposal of Zhonghe
in June 2016.
Results of Operations for the Six Months
Ended June 30, 2017 Compared to the Six Months Ended June 30, 2016
The following table sets forth certain information
relating to our results of operations, and our condensed consolidated statements of operations as a percentage of net revenue,
for the periods indicated:
|
|
Six Months Ended June 30,
|
|
|
Change in
|
|
|
|
2017
|
|
|
2016
|
|
|
%
|
|
Net revenue
|
|
$
|
249,292,683
|
|
|
|
100.00
|
%
|
|
$
|
230,883,403
|
|
|
|
100.00
|
%
|
|
|
7.97
|
%
|
Cost of revenue
|
|
|
248,307,202
|
|
|
|
99.60
|
%
|
|
|
229,286,547
|
|
|
|
99.31
|
%
|
|
|
8.30
|
%
|
Gross profit
|
|
|
985,481
|
|
|
|
0.40
|
%
|
|
|
1,596,856
|
|
|
|
0.69
|
%
|
|
|
(38.29
|
)%
|
Operating expenses
|
|
|
1,196,454
|
|
|
|
0.48
|
%
|
|
|
1,265,981
|
|
|
|
0.55
|
%
|
|
|
(5.49
|
)%
|
(Loss) income from operations
|
|
|
(210,973
|
)
|
|
|
(0.08
|
)%
|
|
|
330,875
|
|
|
|
0.14
|
%
|
|
|
(163.76
|
)%
|
Other expenses
|
|
|
(396,641
|
)
|
|
|
(0.16
|
)%
|
|
|
(908,407
|
)
|
|
|
(0.39
|
)%
|
|
|
(56.34
|
)%
|
Loss from continuing operations before income taxes and non controlling interests
|
|
|
(607,614
|
)
|
|
|
(0.24
|
)%
|
|
|
(577,532
|
)
|
|
|
(0.25
|
)%
|
|
|
5.21
|
%
|
Net loss from continuing operations
|
|
|
(477,496
|
)
|
|
|
(0.19
|
)%
|
|
|
(665,269
|
)
|
|
|
(0.29
|
)%
|
|
|
(28.23
|
)%
|
Net loss from continuing operations attributable to shareholders of China Auto Logistics Inc.
|
|
$
|
(477,355
|
)
|
|
|
(0.19
|
)%
|
|
$
|
(665,397
|
)
|
|
|
(0.29
|
)%
|
|
|
(28.26
|
)%
|
Our net revenue from our continuing operations
for the six months ended June 30, 2017 increased 7.97% to $249,292,683 for 2017 from $230,883,403 for the six months ended June
30, 2016 and our cost of revenue for the six months ended June 30, 2017 increased 8.3% to $248,307,202 for the six months ended
June 30, 2017 from $229,286,547 for the six months ended June 30, 2016. Gross profit margin for our continuing operations decreased
from 0.69% for the six months ended June 30, 2016 to 0.40% for the six months ended June 30, 2017. As compared to the six months
ended June 30, 2016, our gross profit, (loss) income from operations, net loss from continuing operations, and net loss from continuing
operations attributable to shareholders of China Auto Logistics Inc. for the six months ended June 30, 2017 decreased 38.29% to
$985,481, decreased 163.76% to a loss of $210,973, decreased 28.23% to a loss of $477,496, and decreased 28.26% to a loss of $477,355,
respectively, primarily due to reduced gross margins in the Sales of Automobiles and decreased revenue from Financing Services
which was partially offset by the recovery from reserve for uncollectible accounts receivable related to Financing Services and
a reduction in interest expense in the six months ended June 30, 2017.
Net Revenue
The following table sets forth a summary
of our net revenue by category for the periods indicated, in dollars and as a percentage of total net revenue:
|
|
Six Months Ended June 30,
|
|
|
Change in
|
|
|
|
2017
|
|
|
2016
|
|
|
%
|
|
Net revenue
|
|
$
|
249,292,683
|
|
|
|
100.00
|
%
|
|
$
|
230,883,403
|
|
|
|
100.00
|
%
|
|
|
7.97
|
%
|
- Sales of Automobiles
|
|
|
247,687,133
|
|
|
|
99.36
|
%
|
|
|
228,610,421
|
|
|
|
99.02
|
%
|
|
|
8.34
|
%
|
- Financing Services
|
|
|
1,599,105
|
|
|
|
0.64
|
%
|
|
|
2,247,882
|
|
|
|
0.97
|
%
|
|
|
(28.86
|
)%
|
- Other Services
|
|
|
6,445
|
|
|
|
0.00
|
%
|
|
|
25,100
|
|
|
|
0.01
|
%
|
|
|
(74.32
|
)%
|
Sales of Automobiles
Net
revenue from Sales of Automobiles increased 8.34% to $247,687,133 for the six months ended June 30, 2017 from $228,610,421 for
the same period in 2016. During the six months ended June 30, 2017 and 2016, the Company sold 2,502 automobiles and 2,209 automobiles,
respectively, representing an increase of approximately 13% in volume. The average unit selling price per automobile decreased
to $99,000 for the six months ended June 30, 2017 from $104,000 for the same period in 2016. In early August 2015, China’s
official currency “Renmenbi” (“RMB”) devalued by over 3% against the U.S. dollar over a 5-day period.
During
the year ended December 31, 2016 and 2015, the RMB devaluated 6.7% and 5.5%, respectively, against the U.S. dollar.
Some
of our customers increased their orders in the second half of 2015 potentially in anticipation of increased prices due to the RMB
devaluation; this trend continued until the first quarter of 2016. We witnessed a substantial decline in the second and third quarters
of 2016 which may be the result of customers depleting the inventories built up in the second half of 2015 and the first quarter
of 2016. We believe sales for the three months ended June 30, 2016 were unusually low due to the depletion of the inventories built
up from the previous quarters, which resulted to an increase in percentage during the six months ended June 30, 2017 compared to
the same period of 2016.
Our automobile sales increased in both dollars
and in quantities during the six months ended June 30, 2017 while our gross margin dropped to 0.17% during the period compared
to 0.24% during the same period in the prior year. In December 2016, the PRC government imposed an additional 10% tax on any automobile
sales price above approximately $190,000 (RMB1,300,000). This new tax on so-call “super luxury cars” put an immediate
reduction on demands for high-end luxury automobiles. As a result, the average unit selling price per automobile declined to $99,000
during the six months ended June 30, 2017 from $104,000 during the same period in 2016. Sales for our high-end luxury automobiles
declined, a segment that generally has higher profit margins, which contributed to a further decline to our gross margin for the
six months ended June 30, 2017 compared to the same period in 2016. We do not expect our gross margin to be significantly higher
than the current level based on our outlook for the Sales of Automobiles segment and increased competition that has resulted from
more companies in the imported automobile business entering the market.
During the six months ended June 30, 2017
and 2016, sales of our top three selling brands, Land Rover, Mercedes Benz, and Toyota accounted for 74% and 75%, respectively,
of our total net automobile sales. Sales to the Company’s top five customers, each of which is a car dealer, accounted for
41% and 44% of the Company’s sales during the six months ended June 30, 2017 and 2016, respectively. The Company will continue
to maintain close working relationships with its top customers while attempting to reduce the concentration of revenues among these
top customers actively looking for new customers to enlarge its customer base.
Financing Services
Net revenue from Financing Services during
the six months ended June 30, 2017 decreased 28.86% to $1,599,105 from $2,247,882 for the same period in the prior year. Excluding
revenue from the interest income portion of $1,032,025 and $1,231,602 for the six month periods ended June 30, 2017 and 2016, respectively,
the revenue from the fee income portion of our Financing Services decreased 44.2% to $567,080 for the six month period ended June
30, 2017 from $1,016,280 for the six month period ended June 30, 2016. The gross margin for our Financing Services segment decreased
to 35.46% for the six-month period ended June 30, 2017 from 45.21% for the six-month period ended June 30, 2016. The decrease in
the gross margin of the Company’s Financing Services offerings, during the six months ended June 30, 2017, was primarily
due to the continuing decline in the fee income (which has a higher gross margin than interest income) compared to the same period
of 2016.
Other Services
Other services include revenue generated
from Web-based Advertising. We did not generate any revenue from the Automobile Value Added service during the six month periods
ended June 30, 2017 and 2016. We have revised our business plan and moved away from Web-based Advertising Services and automobile
value added services to focus on Automobile Sales and Financing Services. We expect that the revenue generated from this segment
will continue to be low compared to other segments.
Our Web-based Advertising Services revenue
decreased 74.32% to $6,445 for the six-month period ended June 30, 2017 from $25,100 for the same period in the prior year. Revenue
from Web-based Advertising Services was generated by subscription fees and advertisements.
Cost of Revenue
|
|
Six Months ended June 30,
|
|
|
Change in
|
|
|
|
2017
|
|
|
2016
|
|
|
%
|
|
Net revenue
|
|
$
|
249,292,683
|
|
|
|
100.00
|
%
|
|
$
|
230,883,403
|
|
|
|
100.00
|
%
|
|
|
7.97
|
%
|
Cost of revenue
|
|
|
248,307,202
|
|
|
|
99.60
|
%
|
|
|
229,286,547
|
|
|
|
99.31
|
%
|
|
|
8.30
|
%
|
Gross profit
|
|
|
985,481
|
|
|
|
0.40
|
%
|
|
|
1,596,856
|
|
|
|
0.69
|
%
|
|
|
(38.29
|
)%
|
Our cost of revenue during the six month
period ended June 30, 2017 consisted primarily of the cost of automobiles purchased and certain direct labor costs for the Sales
of Automobiles and interest expense related to our Financing Services. Our cost of revenue increased 8.3%, from $229,286,547 during
the same six-month period in the prior year compared to $248,307,202 in 2017. The increase was primarily due to the increase in
the sales volume of imported automobiles, which was partially offset by a decrease in interest costs related to the Financing Services.
As our cost of revenue consists primarily
of the purchase price of imported automobiles, we have limited influence on such costs. The prices of imported automobiles are
determined solely by suppliers and are dependent upon market conditions. We will continue to work on obtaining more favorable terms
and discounts by strengthening our relationship with suppliers and placing more batch orders.
Gross profit decreased 38.29% from $1,596,856
during the six months ended June 30, 2016 to $985,481 during the six months ended June 30, 2017, primarily due to lower gross margins
in the sales of automobiles and a decrease of financing service fee revenue.
Operating
Expenses
|
|
Six Months ended June 30,
|
|
|
Change in
|
|
|
|
2017
|
|
|
2016
|
|
|
%
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Selling and marketing
|
|
$
|
377,383
|
|
|
|
31.54
|
%
|
|
$
|
352,305
|
|
|
|
27.83
|
%
|
|
|
7.12
|
%
|
- General and administrative
|
|
|
1,109,424
|
|
|
|
92.73
|
%
|
|
|
982,489
|
|
|
|
77.61
|
%
|
|
|
12.92
|
%
|
- Recovery from reserve for uncollectible receivable related to financing services
|
|
|
(290,353
|
)
|
|
|
(24.27
|
)%
|
|
|
(68,813
|
)
|
|
|
(5.44
|
)%
|
|
|
321.94
|
%
|
Total
|
|
$
|
1,196,454
|
|
|
|
100.00
|
%
|
|
$
|
1,265,981
|
|
|
|
100.00
|
%
|
|
|
(5.49
|
)%
|
Operating expenses decreased 5.49%, from
$1,265,981 during the six months ended June 30, 2016 to $1,196,454 during the six months ended June 30, 2017. The decrease in operating
expenses was primarily the result of a $290,353 recovery from the reserve for uncollectible receivable related to financing services
during the six months ended June 30, 2017 which was partially offset by an increase in rent expense for the additional office space
acquired in April 2016.
Selling and Marketing Expenses
Selling and marketing expenses increased
7.12% in during the six months ended June 30, 2017. The following table sets forth a breakdown of the primary selling and marketing
expenses of the Company:
|
|
Six Months Ended
June 30,
|
|
|
Change in
|
|
|
|
2017
|
|
|
2016
|
|
|
%
|
|
Primary selling and marketing expenses
|
|
|
|
|
|
|
|
|
|
- Payroll
|
|
$
|
81,016
|
|
|
$
|
93,177
|
|
|
|
(13.05
|
)%
|
- Staff related costs
|
|
|
52,461
|
|
|
|
56,490
|
|
|
|
(7.13
|
)%
|
- Advertising and promotion
|
|
|
28,152
|
|
|
|
7,008
|
|
|
|
301.71
|
%
|
- Entertainment
|
|
|
15,155
|
|
|
|
59,912
|
|
|
|
(74.70
|
)%
|
- Rent
|
|
|
18,479
|
|
|
|
9,182
|
|
|
|
101.25
|
%
|
Payroll costs decreased 13.05% to $81,016
during the six months ended June 30, 2017 from $93,177 during the same period in the prior year. Staff related costs decreased
7.13% to $52,461 during the six months ended June 30, 2017 from $56,490 during the same period in the prior year. The Company’s
staff related costs decreased slightly due to the overall pay and benefit decreases during the period. Advertising and promotion
expenses increased 301.71% during the period as we incurred more advertising costs during the six months ended June 30, 2017 on
promotion materials and we had a low budget and spend on advertising during 2016. Entertainment expenses decreased 74.7% to $15,155
during the six months ended June 30, 2017 from $59,912 during the same period in the prior year as they fluctuate from time to
time depending on activities we conduct. Rent expenses increased 101.25% to $18,479 during the six months ended June 30, 2017 compared
to $9,182 during the same period of 2016 as we allocated a designated section in our leased office space for our sales personnel.
General and Administrative Expenses
The following table sets forth a breakdown
of the primary general and administrative expenses of the Company:
|
|
Six Months Ended
June 30,
|
|
|
Change in
|
|
|
|
2017
|
|
|
2016
|
|
|
%
|
|
Primary general and administrative expenses
|
|
|
|
|
|
|
|
|
|
- Payroll
|
|
$
|
103,005
|
|
|
$
|
113,945
|
|
|
|
(9.60
|
)%
|
- Staff related costs
|
|
|
67,417
|
|
|
|
36,593
|
|
|
|
84.23
|
%
|
- Entertainment
|
|
|
131,601
|
|
|
|
81,425
|
|
|
|
61.62
|
%
|
- Depreciation
|
|
|
44,037
|
|
|
|
22,491
|
|
|
|
95.80
|
%
|
- Rent
|
|
|
98,808
|
|
|
|
61,781
|
|
|
|
59.93
|
%
|
- Legal, professional fees and other listing expenses
|
|
|
343,640
|
|
|
|
386,866
|
|
|
|
(11.17
|
)%
|
Payroll expenses decreased 9.6% during the
six month period ended June 30, 2017 primarily due to our reductions to the number of administration employees in order to reduce
our cost. Staff-related costs increased 84.23% primarily due to higher employee welfare costs incurred during the six month
period ended June 30, 2017. Entertainment expenses increased 61.62% to $131,601 during the six months ended June 30, 2017 from
$81,425 during the same period in the prior year as our executive management team allocated more resources on customer relationships
and new customer developments. Depreciation expenses increased 95.8% to $44,037 during the six months ended June 30, 2017 from
$22,491 during the same period in the prior year primarily due to the depreciation on the leasehold improvements incurred on the
additional leased office during 2016. Rent expenses increased 59.93% to $98,808 during the six months ended June 30, 2017 compared
to $61,781 during the same period of 2016 as we leased additional office space under the new lease entered in April 2016. Legal,
professional fees and other listing expenses for the six month period ended June 30, 2017 decreased 11.17% to $343,640 during the
six months ended June 30, 2017 from $386,866 during the same period of the prior year due to less professional fees incurred after
the sale of Zhonghe.
Reserve for Uncollectible Receivable
Related to Financing Services
During the six months ended June 30, 2017
and 2016, the Company recovered $290,353 and $68,813, respectively, from reserve for uncollectible receivable related to financing
services.
Income (Loss)
from Operations
Income from operations decreased 163.76%
to a loss of $210,973 in the six month period ended June 30, 2017 from an income from operations of $330,875 in the same period
of the prior year. The switch to an operating loss from an operating income was primarily due to lower gross margins in the sales
of automobiles and a decrease in financing service fee revenue during the six months ended June 30, 2017 compared to the same period
of prior year, which was partially offset by the $290,353 recovery from a previous reserve for uncollectible accounts receivables
related to financing services during the six months ended June 30, 2017.
Other Income
(Expenses), Net
Other income (expenses) primarily consist
of interest income related to bank deposits, interest expense related to bank borrowings, foreign exchange gain (loss), and (loss)
gain on disposal of property.
We recorded net other expenses of $396,641
for the six months ended June 30, 2017 and $908,407 for the same period of the prior year. The decrease in other expenses was primarily
due to decrease in interest expense as a result of lower balances of short-term borrowings after the disposal of Zhonghe in June
2016.
Discontinued Airport Automall Automotive
Services Business Unit
On June 1, 2016, Shisheng entered into (i)
an Equity Transfer Agreement (“Equity Transfer Agreement”) with Wuxi Huitong Automobile Sales and Service Co., Ltd.
(“Huitong”) to sell 100% of the equity of Tianjin Zhonghe Auto Sales Service Co., Ltd. (“Zhonghe”), our
former wholly owned subsidiary acquired in November 2013, and (ii) a Debt Transfer Agreement, by and among Shisheng, Huitong, and
Hezhong (Tianjin) International Development Co., Ltd. (“Hezhong”) (the “Debt Transfer Agreement”). At the
time, Zhonghe was the owner and operator of the Airport International Automall located in the Tianjin Airport Economic Area and
the 40% owner of Car King Tianjin. Under the terms of the Equity Transfer Agreement, the sale price for the Zhonghe equity was
approximately $61.7 million (RMB 410,000,000). The sale price was payable in two parts: (i) Huitong paid Shisheng approximately
$25.6 million (RMB 169,938,192) in cash and (ii) under the terms of the Debt Transfer Agreement, Huitong assumed Shisheng’s
outstanding payment obligations to Hezhong of $36.1 million (RMB 240,061,808) under the Equity Transfer Agreement, dated November
30, 2013, by and between Hezhong and Shisheng. Upon signing, Shisheng transferred control of Zhonghe to Huitong. Upon the completion
of this transaction, the Company relinquished ownership of the Airport International Automall property and its 40% ownership of
Car King Tianjin. Zhonghe operated in two segments, Sales of Automobiles and Airport Automall Automotive Services. As a result
of the sale of Zhonghe, the airport automall automotive services unit has been discontinued.
Liquidity and Capital Resources
We generally finance our operations through
a combination of operating profit and short-term borrowings from banks. We incurred significant operating losses and generated
negative operating cash flow in recent years. As a result, our liquidity is negatively impacted. During the reporting periods,
we arranged a number of bank loans to satisfy our financing needs. As of the date of this Form 10-Q, we have not experienced any
difficulty in raising funds through bank loans, and we have not experienced any liquidity problems in settling our payables in
the normal course of business and repaying our bank loans when they come due.
We believe that the level of financial resources
is a significant factor for our future development and accordingly, we may determine from time to time to raise capital through
private debt or equity financings to strengthen the Company’s financial position, to expand our facilities and to provide
us with additional flexibility to take advantage of business opportunities. No assurances can be given that we will be successful
in raising such additional capital on terms acceptable to us.
The following table sets forth a summary
of our cash flows for the six months ended June 30, 2017 and 2016
|
|
Six Months Ended
June 30,
|
|
|
|
2017
|
|
|
2016
|
|
Net cash used in operating activities
|
|
$
|
(4,023,173
|
)
|
|
$
|
(50,591,096
|
)
|
Net cash (used in) provided by investing activities
|
|
|
(9,509
|
)
|
|
|
21,423,038
|
|
Net cash provided by financing activities
|
|
|
2,542,584
|
|
|
|
26,175,095
|
|
Effect on exchange rate change on cash
|
|
|
52,892
|
|
|
|
(112,388
|
)
|
Cash and cash equivalents at beginning of the period
|
|
|
3,004,932
|
|
|
|
7,119,686
|
|
Cash and cash equivalents at end of the period
|
|
|
1,567,726
|
|
|
|
4,014,335
|
|
Going Concern
We incurred operating losses and had negative
operating cash flows and may continue to generate negative cash flows as we implement our business plan for 2017. There can be
no assurance that our continuing efforts to execute our business plan will be successful and that we will be able to continue as
a going concern. Our net loss from continuing operations attributable to shareholders for the three months ended June 30, 2017
was $342,109 as compared to $477,875 for the three months ended June 30, 2016 and $477,355 and $665,397 for the six months ended
June 30, 2017 and 2016, respectively.
Net cash used in operations from continuing
operations during the six months ended June 30, 2017 was $4,023,173 and net cash used in operations from continuing operations
during the six months ended June 30, 2016 was $49,291,987.
On June 1, 2016, the Company sold 100% of
the equity interest in Zhonghe to Huitong for approximately $61.7 million and entered into an agreement to transfer the outstanding
payable balance related to the Zhonghe acquisition of approximately $36.1 million to Huitong. We received a net cash proceeds of
approximately $21.4 million ($25.6 million cash proceeds net of cash at Zhonghe of approximately $173,000 and amount owed to Zhonghe
of approximately $4 million.) The proceeds of this sale have been used for our working capital.
The Company does not currently have sufficient
cash or commitments for financing to sustain its operations for the next twelve months. The Company’s plan continues to be
to develop new customer relationships and substantially increase our cash flows from operations and revenue derived from our products/services.
If the Company’s revenues do not reach the level anticipated in our plan, the Company may require additional financing in
order to execute our operating plan. If additional financing is required, the Company cannot predict whether this additional financing
will be in the form of equity, debt, or another form, and the Company may not be able to obtain the necessary additional capital
on a timely basis, on acceptable terms, or at all. In the event that financing sources are not available, or that the Company is
unsuccessful in increasing its revenues and profits, the Company may be unable to implement its current plans for expansion, repay
our debt obligations or respond to competitive pressures, any of which would have a material adverse effect on its business, prospects,
financial condition and results of operations. These factors raise substantial doubt as to the Company’s ability to continue
as a going concern within one year from the date of this filing. The ability of the Company to continue as a going concern is dependent
upon the Company’s successful efforts to execute its business plan for 2017. These factors raise substantial doubt about
the Company's ability to continue as a going concern. The accompanying condensed consolidated financial statements do not include
any adjustments that might result from the outcome of this uncertainty.
Operating Activities
During the six months ended June 30, 2017,
we had net cash used in operating activities of $4,023,173 (including net cash used in operating activities of $0 from discontinued
operations) as compared to net cash used in operating activities of $50,591,096 (including net cash used in operating activities
of $1,299,109 from discontinued operations) during the same period of the prior year.
Net cash used in operating activities of
$4,023,173 during the six months ended June 30, 2017 was primarily attributable to a decrease in notes payable to suppliers of
$7,958,471 as prior outstanding notes became due during the current period, and a decrease in customer deposits of $11,287,077
due to lesser customers orders for future delivery, which was partially offset by a decrease in restricted cash of $7,089,935 due
to a lower balance of notes payable to suppliers, and a decrease in advances to suppliers of $3,195,847 primarily due to lower
customer orders outstanding at June 30, 2017, and increase in accounts payable primarily due to maximizing the available credit
terms offered by our vendors.
Net cash used in operating activities of
$50,591,096 (including net cash used in operating activities of $1,299,109 from discontinued operations) during the six months
ended June 30, 2016 primarily consisted of an increase in restricted cash of $34,912,920 due to an increase in notes payable to
suppliers, which required maintaining certain levels of restricted cash, and an increase in advances to suppliers of $54,067,994
as we continued to be positive about China’s luxury automobile sales market, which was partially offset by an increase in
notes payable to suppliers of $36,344,159.
Investing Activities
During the six months ended June 30, 2017
and 2016, net cash used in investing activities was $9,509 (including net cash used in investing activities of $0 from discontinued
operations) and net cash provided by investing activities was $21,423,038 (including net cash used in investing activities of $0
from discontinued operations), respectively. We received cash proceeds of $0 and $8,563 related to the disposal of an automobile
used by the Company during the six months ended June 30, 2017 and 2016, respectively. We paid $9,509 and $336,327 to purchases
property and equipment during the six months ended June 30, 2017 and 2016, respectively. We received net proceeds of $21,750,802
from the sale of Zhonghe during the six months ended June 30, 2016.
Financing Activities
During the six months ended June 30, 2017
and 2016, net cash provided by financing activities was $2,542,584 (including net cash provided by financing activities of $0 from
discontinued operations) and net cash provided by financing activities of $26,175,095 (including net cash provided by financing
activities of $0 from discontinued operations), respectively. The net cash provided by financing activities during the six months
ended June 30, 2017 and 2016 included mainly net proceeds of $2,186,386 and $27,908,243, respectively, on short-term loans from
banks. Repayments on bank overdrafts were $0 and $2,117,974 during the six months ended June 30, 2017 and 2016, respectively. In
addition, during the six months ended June 30, 2017 and 2016, we received non-interest bearing short-term advances from our Director
and Senior Vice President, Ms. Cheng Weihong, in the amount of $356,198 and $384,826, respectively.
Our total cash and cash equivalents decreased
to $1,567,726 as of June 30, 2017 from $3,004,932 as of December 31, 2016.
Working Capital
As of June 30, 2017, the Company had working
capital of $23,626,413 compared to working capital of $23,576,035 as of December 31, 2016.
The Company’s cash is used to finance
the purchases of inventory, payments for advances from suppliers, and restricted cash as requirements for our financing service
operations, lines of credit related to financing services and short-term borrowings. The working capital balance as of June 30,
2017 was not significantly different from that as of December 31, 2016.
The Company has aggregate outstanding balance
of lines of credit related to financing services of $54,632,818 and $47,081,763 as of June 30, 2017 and December 31, 2016, respectively,
and outstanding balances of short-term borrowings of $15,493,837 and $12,961,389 as of June 30, 2017 and December 31, 2016, respectively.
We aim to continue to improve the level
of our working capital through increased net profits and cash flow and efficiently controlling costs. The Company previously adopted
measures to lower holding costs of inventories and continues to develop and maintain good relationships with banks for favorable
financing terms.
Capital Expenditures
We had property and equipment from continuing
operations of $290,053 and $317,282 as of June 30, 2017 and December 31, 2016, respectively. We did not have any significant purchases
of property and equipment during the six months ended June 30, 2017. The decrease in in the property and equipment balance was
primarily a result of depreciation incurred during the six month-period ended June 30, 2017.
The following table sets forth a summary
of our property and equipment as of June 30, 2017 and December 31, 2016:
|
|
June 30,
2017
|
|
|
December 31,
2016
|
|
|
%
|
|
Computers
|
|
$
|
83,541
|
|
|
$
|
72,134
|
|
|
|
15.81
|
%
|
Office equipment, furniture and fixtures
|
|
|
45,868
|
|
|
|
44,766
|
|
|
|
2.46
|
%
|
Leasehold improvements
|
|
|
153,014
|
|
|
|
149,338
|
|
|
|
2.46
|
%
|
Automobiles
|
|
|
1,064,253
|
|
|
|
1,038,686
|
|
|
|
2.46
|
%
|
Total
|
|
|
1,346,676
|
|
|
|
1,304,924
|
|
|
|
3.20
|
%
|
Accumulated depreciation and amortization
|
|
|
(1,056,623
|
)
|
|
|
(987,642
|
)
|
|
|
6.98
|
%
|
Property and equipment, net
|
|
$
|
290,053
|
|
|
$
|
317,282
|
|
|
|
(8.58
|
)%
|
Foreign Cash
The Company’s deposits in banks located
in the PRC and Hong Kong which are not fully protected by insurance. Such uninsured amounts totaled $1,435,653 and $2,853,274 as
of June 30, 2017 and December 31, 2016, respectively. If the foreign cash and cash equivalents are expatriated to finance any needs
of our operations in the U.S., we may need to accrue and pay U.S. taxes. Currently, we have not provided for U.S. income and foreign
withholding taxes on undistributed earnings of our PRC subsidiaries since we intend to reinvest our earnings to further expand
our businesses in mainland China and do not intend to declare dividends to our U.S. holding company in the foreseeable future.
Indebtedness
We entered into several banking facilities
with Agricultural Bank of China, PuDong Development Bank, Industrial and Commercial Bank of China, China ZheShang Bank, Shengjing
Bank and Bank of Heibei. As of June 30, 2017 and December 31, 2016, the Company had aggregate credit lines of $136 million (RMB920
million) and $125 million (RMB870 million), respectively, and had outstanding balances under these credit lines amounted to $55
million and $47 million, respectively. As of August 10, 2017, the Company had aggregate credit lines of $136 million (RMB920 million)
with its banks.
As of June 30, 2017 and December 31, 2016,
we had an aggregate outstanding loan balance of $15,493,837 and $12,961,389, respectively, related to certain short-term loan agreements
with Agricultural Bank of China and China Zheshang Bank. These loans carried interest at rates ranging from 4.79% to 5.81% per
annum and maturity dates between six months to one year from the original loan agreement dates. These loans were used for our working
capital. We continue to take advantage of the low interest rate environment and our excellent relationships with the major banks
to secure loans at attractive terms. In order to expand our revenues on Sales of Automobiles, we are required to have a significant
amount of working capital since our suppliers require deposits for orders. As we continue to see growth in our automobile sales
business, we expect to continue to use short term loans to finance our business expansion.
We had an overdraft agreement with PuDong
Development Bank which allows us to draw on our bank account an amount up to $2,213,405 (RMB15,000,000). We had no outstanding
overdraft balance as of June 30, 2017 and December 31, 2016, respectively.
On June 1, 2016, the Company sold 100% of
the equity interest in Zhonghe to Huitong for approximately $61.7 million and entered into an agreement to transfer the outstanding
payable balance related to the Zhonghe acquisition of approximately $36.1 million to Huitong. We received net cash proceeds of
approximately $21.4 million ($25.6 million cash proceeds net of cash at Zhonghe of approximately $173,000 and amount owed to Zhonghe
of approximately $4 million.)
Trend Information
Other than as disclosed elsewhere in this
Form 10-Q, we are not aware of any trends, uncertainties, demands, commitments or events for the periods discussed in this section
that are reasonably likely to have a material adverse effect on our net revenues, income, profitability, liquidity or capital resources,
nor any that caused the disclosed financial information to not necessarily be indicative of future operating results or financial
conditions.
Off-Balance Sheet Arrangements
We do not have any outstanding derivative
financial instruments, off-balance sheet guarantees, interest rate swap transactions or foreign currency forward contracts. Furthermore,
we do not have any retained or contingent interest in assets transferred to an unconsolidated entity that serves as credit, liquidity
or market risk support to such entity. We do not have any variable interest in an unconsolidated entity that provides financing,
liquidity, market risk or credit support to us or that engages in leasing, hedging or research and development services with us.