MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS
Entergy operates primarily through two business segments: Utility and Entergy Wholesale Commodities.
•The Utility business segment includes the generation, transmission, distribution, and sale of electric power in portions of Arkansas, Mississippi, Texas, and Louisiana, including the City of New Orleans; and operation of a small natural gas distribution business.
•The Entergy Wholesale Commodities business segment includes the ownership, operation, and decommissioning of nuclear power plants located in the northern United States and the sale of the electric power produced by its operating plants to wholesale customers. Entergy Wholesale Commodities also provides services to other nuclear power plant owners and owns interests in non-nuclear power plants that sell the electric power produced by those plants to wholesale customers. See “Entergy Wholesale Commodities Exit from the Merchant Power Business” below and in the Form 10-K for discussion of the operation and shutdown and sale of each of the Entergy Wholesale Commodities nuclear power plants, including the planned shutdown of Palisades, the only remaining plant in Entergy Wholesale Commodities’ merchant nuclear fleet.
See Note 7 to the financial statements herein for financial information regarding Entergy’s business segments.
The COVID-19 Pandemic
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - The COVID-19 Pandemic” in the Form 10-K for a discussion of the COVID-19 pandemic and its effects on Entergy’s business.
Hurricane Ida
In August 2021, Hurricane Ida caused extensive damage to the Entergy distribution and transmission systems across Louisiana resulting in widespread power outages. Total restoration costs for the repair and/or replacement of the electrical system damaged by Hurricane Ida are currently estimated to be in the range of $2.1 billion to $2.5 billion. Most of the storm costs were incurred by Entergy Louisiana and Entergy New Orleans. Also, Utility revenues in 2021 were adversely affected by extended power outages resulting from the hurricane.
Entergy has recorded accounts payable for the estimated costs incurred that were necessary to return customers to service. Entergy recorded corresponding regulatory assets of approximately $850 million and construction work in progress of approximately $1.3 billion. Entergy recorded the regulatory assets in accordance with its accounting policies and based on the historic treatment of such costs in its service area because management believes that recovery through some form of regulatory mechanism is probable. There are well-established mechanisms and precedent for addressing these catastrophic events and providing for recovery of prudently incurred storm costs in accordance with applicable regulatory and legal principles. Because Entergy has not gone through the regulatory process regarding these storm costs, there is an element of risk, and Entergy is unable to predict with certainty the degree of success it may have in its recovery initiatives, the amount of restoration costs that it may ultimately recover, or the timing of such recovery.
Entergy is considering all available avenues to recover storm-related costs from Hurricane Ida, including federal government assistance and securitization financing. In September 2021, Entergy Louisiana filed an application at the LPSC seeking approval of certain ratemaking adjustments to facilitate issuance of approximately $1 billion of shorter-term bonds to provide interim financing for restoration costs associated with Hurricane Ida, which bonds were issued in October 2021. Also in September 2021, Entergy Louisiana sought approval for the creation and funding of a $1 billion restricted escrow account for Hurricane Ida restoration costs. In September 2021, Entergy New Orleans withdrew $39 million from its funded storm reserves. Storm cost recovery or financing will be subject to review by applicable regulatory authorities.
Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis
Hurricane Laura, Hurricane Delta, and Hurricane Zeta
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Hurricane Laura, Hurricane Delta, and Hurricane Zeta” in the Form 10-K for a discussion of Hurricane Laura, Hurricane Delta, and Hurricane Zeta, which caused significant damage to portions of the Utility’s service territories in Louisiana, including New Orleans, Texas, and to a lesser extent, in Arkansas and Mississippi. See Note 2 to the financial statements herein for discussion of storm cost filings made in 2021 by Entergy Louisiana, Entergy New Orleans, and Entergy Texas.
Winter Storm Uri
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - February 2021 Winter Storms” in the Form 10-K for a discussion of the winter storms and extreme cold temperatures experienced in the United States, including Entergy’s service area, in February 2021 (Winter Storm Uri). Fuel and purchased power costs for February 2021 for Entergy were approximately $720 million, including $145 million for Entergy Arkansas, $285 million for Entergy Louisiana, $65 million for Entergy Mississippi, $35 million for Entergy New Orleans, and $185 million for Entergy Texas. This compares to fuel and purchased power costs for February 2020 for Entergy of $245 million, including $40 million for Entergy Arkansas, $95 million for Entergy Louisiana, $35 million for Entergy Mississippi, $25 million for Entergy New Orleans, and $50 million for Entergy Texas. See Note 2 to the financial statements herein for discussion of storm cost filings made in 2021 by Entergy Louisiana and Entergy Texas. See Note 2 to the financial statements herein and in the Form 10-K for discussion of fuel cost recovery at the Utility operating companies.
Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis
Results of Operations
Third Quarter 2021 Compared to Third Quarter 2020
Following are income statement variances for Utility, Entergy Wholesale Commodities, Parent & Other, and Entergy comparing the third quarter 2021 to the third quarter 2020 showing how much the line item increased or (decreased) in comparison to the prior period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Utility
|
|
Entergy
Wholesale
Commodities
|
|
Parent &
Other (a)
|
|
Entergy
|
|
|
|
(In Thousands)
|
|
2020 Net Income (Loss) Attributable to Entergy Corporation
|
|
$551,550
|
|
|
$30,226
|
|
|
($60,657)
|
|
|
$521,119
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenues
|
|
502,054
|
|
|
(52,096)
|
|
|
6
|
|
|
449,964
|
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
306,047
|
|
|
10,063
|
|
|
7
|
|
|
316,117
|
|
|
Purchased power
|
|
52,926
|
|
|
(6,511)
|
|
|
(7)
|
|
|
46,408
|
|
|
Other regulatory charges (credits) - net
|
|
97,704
|
|
|
—
|
|
|
—
|
|
|
97,704
|
|
|
Other operation and maintenance
|
|
11,658
|
|
|
(62,748)
|
|
|
348
|
|
|
(50,742)
|
|
|
Asset write-offs, impairments, and related charges
|
|
—
|
|
|
(4,600)
|
|
|
—
|
|
|
(4,600)
|
|
|
Taxes other than income taxes
|
|
18,777
|
|
|
(7,833)
|
|
|
(22)
|
|
|
10,922
|
|
|
Depreciation and amortization
|
|
32,089
|
|
|
(11,935)
|
|
|
13
|
|
|
20,167
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (deductions)
|
|
60,195
|
|
|
(78,267)
|
|
|
(291)
|
|
|
(18,363)
|
|
|
Interest expense
|
|
7,768
|
|
|
(2,125)
|
|
|
7,126
|
|
|
12,769
|
|
|
Other expenses
|
|
614
|
|
|
(36,480)
|
|
|
—
|
|
|
(35,866)
|
|
|
Income taxes
|
|
15,850
|
|
|
(3,485)
|
|
|
(3,527)
|
|
|
8,838
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021 Net Income (Loss) Attributable to Entergy Corporation
|
|
$570,366
|
|
|
$25,517
|
|
|
($64,880)
|
|
|
$531,003
|
|
(a)Parent & Other includes eliminations, which are primarily intersegment activity.
Operating Revenues
Utility
Following is an analysis of the change in operating revenues comparing the third quarter 2021 to the third quarter 2020:
|
|
|
|
|
|
|
|
|
Amount
|
|
|
(In Millions)
|
|
2020 operating revenues
|
$2,689
|
|
|
Fuel, rider, and other revenues that do not significantly affect net income
|
392
|
|
|
Retail electric price
|
133
|
|
|
Volume/weather
|
(23)
|
|
|
2021 operating revenues
|
$3,191
|
|
Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis
The Utility operating companies’ results include revenues from rate mechanisms designed to recover fuel, purchased power, and other costs such that the revenues and expenses associated with these items generally offset and do not affect net income. “Fuel, rider, and other revenues that do not significantly affect net income” includes the revenue variance associated with these items.
The retail electric price variance is primarily due to:
•an increase in Entergy Arkansas’s formula rate plan rates effective with the first billing cycle of May 2021;
•increases in Entergy Louisiana’s overall formula rate plan revenues, including an increase in the transmission recovery mechanism effective September 2020, an interim increase effective December 2020 due to the inclusion of the first-year revenue requirement for the Washington Parish Energy Center, and an increase in formula rate plan revenues implemented with the first billing cycle of September 2021;
•increases in Entergy Mississippi’s formula rate plan rates effective with the first billing cycles of April 2021 and July 2021;
•an interim increase in Entergy New Orleans’s formula rate plan revenues resulting from the recovery of New Orleans Power Station costs, effective November 2020; and
•the implementation of the generation cost recovery rider, which includes the first-year revenue requirement for the Montgomery County Power Station, effective January 2021, an increase in the transmission cost recovery factor rider effective March 2021, and increases in the distribution cost recovery factor rider effective October 2020 and March 2021, each at Entergy Texas.
See Note 2 to the financial statements herein and in the Form 10-K for further discussion of the regulatory proceedings discussed above.
The volume/weather variance is primarily due to a decrease in usage during the unbilled sales period, a decrease in usage from residential customers, and the effect of less favorable weather on residential and commercial sales, partially offset by an increase in industrial usage. The decrease in residential usage was primarily due to the effects of Hurricane Ida in the third quarter 2021 and due to the impact that the COVID-19 pandemic had on prior year usage, partially offset by the effects of Hurricane Laura in the third quarter 2020. The increase in industrial usage was primarily due to an increase in demand from expansion projects, primarily in the transportation, metals, and chemicals industries, an increase in demand from existing customers, primarily in the gases and chemicals industries as a result of prior year temporary plant shutdowns and operational issues, and an increase in demand from mid-to-small and cogeneration customers. See “Hurricane Ida” above and see the “Hurricane Laura, Hurricane Delta, and Hurricane Zeta” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis in the Form 10-K for discussion of the impacts from the storms. See “The COVID-19 Pandemic” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis in the Form 10-K for discussion of the COVID-19 pandemic.
Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis
Billed electric energy sales for Utility for the three months ended September 30, 2021 and 2020 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
% Change
|
|
|
(GWh)
|
|
|
|
Residential
|
11,218
|
|
|
11,634
|
|
|
(4)
|
|
|
Commercial
|
7,795
|
|
|
7,791
|
|
|
—
|
|
|
Industrial
|
13,187
|
|
|
11,994
|
|
|
10
|
|
|
Governmental
|
660
|
|
|
660
|
|
|
—
|
|
|
Total retail
|
32,860
|
|
|
32,079
|
|
|
2
|
|
|
Sales for resale
|
4,350
|
|
|
4,881
|
|
|
(11)
|
|
|
Total
|
37,210
|
|
|
36,960
|
|
|
1
|
|
See Note 13 to the financial statements herein for additional discussion of operating revenues.
Entergy Wholesale Commodities
Operating revenues for Entergy Wholesale Commodities decreased from $214 million for the third quarter 2020 to $162 million for the third quarter 2021 primarily due to the shutdown of Indian Point 3 in April 2021.
Following are key performance measures for Entergy Wholesale Commodities for the third quarters 2021 and 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
Owned capacity (MW) (a)
|
1,205
|
|
2,246
|
|
GWh billed
|
2,166
|
|
4,332
|
|
|
|
|
|
|
Entergy Wholesale Commodities Nuclear Fleet
|
|
|
|
|
Capacity factor
|
97%
|
|
83%
|
|
GWh billed
|
1,702
|
|
3,943
|
|
Average energy price ($/MWh)
|
$69.35
|
|
$39.51
|
|
Average capacity price ($/kW-month)
|
$0.15
|
|
$3.62
|
|
Refueling outage days:
|
|
|
|
|
Palisades
|
—
|
|
32
|
(a)The reduction in owned capacity is due to the shutdown of the 1,041 MW Indian Point 3 plant in April 2021.
Other Income Statement Items
Utility
Other operation and maintenance expenses increased from $632 million for the third quarter 2020 to $644 million for the third quarter 2021 primarily due to:
•an increase of $10 million in distribution operations expenses primarily due to higher contractor costs and higher reliability costs;
Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis
•an increase of $9 million in non-nuclear generation expenses primarily due to higher contract costs, higher materials and supplies costs, and higher expenses associated with plants placed in service, including the Washington Parish Energy Center, purchased in November 2020, and the Montgomery County Power Station, which began commercial operation in January 2021; and
•an increase of $8 million in compensation and benefits costs in 2021 primarily due to lower healthcare claims activity in 2020 as a result of the COVID-19 pandemic, an increase in healthcare cost rates, and an increase in net periodic pension and other postretirement benefits costs as a result of a decrease in the discount rate used to value the benefit liabilities. See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates” in the Form 10-K, Note 6 to the financial statements herein, and Note 11 to the financial statements in the Form 10-K for further discussion of pension and other postretirement benefit costs.
The increase was partially offset by a gain of $15 million, recorded in the third quarter 2021, on the sale of a pipeline.
Taxes other than income taxes increased primarily due to increases in franchise taxes and increases in ad valorem taxes resulting from higher assessments.
Depreciation and amortization expenses increased primarily due to additions to plant in service, including the Montgomery County Power Station.
Other regulatory charges (credits) - net includes regulatory credits of $14 million, recorded in the third quarter 2020 at Entergy Arkansas, to reflect the amortization of the 2018 historical year netting adjustment reflected in the 2019 formula rate plan filing. See Note 2 to the financial statements in the Form 10-K for discussion of the 2019 formula rate plan filing. Entergy records a regulatory charge or credit for the difference between asset retirement obligation-related expenses and trust earnings plus asset retirement obligation related costs collected in revenue. Entergy Arkansas recorded regulatory charges in the third quarter 2021 as a result of portfolio rebalancing for the ANO 1 and ANO 2 decommissioning trust funds.
Other income increased primarily due to changes in decommissioning trust fund activity, including portfolio rebalancing of certain of the decommissioning trust funds in the third quarter 2021.
Interest expense increased primarily due to:
•the issuances by Entergy Louisiana of $1.1 billion of 0.62% Series mortgage bonds, $300 million of 2.90% Series mortgage bonds, and $300 million of 1.60% Series mortgage bonds, each in November 2020;
•the issuances by Entergy Louisiana of $500 million of 2.35% Series mortgage bonds and $500 million of 3.10% Series mortgage bonds, each in March 2021;
•the issuance by Entergy Mississippi of $200 million of 3.50% Series mortgage bonds in March 2021; and
•a decrease in the allowance for borrowed funds used during construction due to higher construction work in progress in 2020, including the Montgomery County Power Station project.
The increase was partially offset by the repayments by Entergy Louisiana of $200 million of 5.25% Series mortgage bonds and $100 million of 4.70% Series mortgage bonds, each in December 2020, and the repayment by Entergy Louisiana of $200 million of 4.8% Series mortgage bonds in May 2021.
Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis
Entergy Wholesale Commodities
Other operation and maintenance expenses decreased from $114 million for the third quarter 2020 to $51 million for the third quarter 2021 primarily due to:
•a decrease of $49 million primarily resulting from the absence of expenses from Indian Point 3, after it was shut down in April 2021; and
•a decrease of $15 million in severance and retention expenses. Severance and retention expenses were incurred in 2021 and 2020 due to management’s strategy to exit the Entergy Wholesale Commodities merchant power business.
See “Entergy Wholesale Commodities Exit from the Merchant Power Business” below and in the Form 10-K for a discussion of management’s strategy to shut down and sell all of the plants in Entergy Wholesale Commodities’ merchant nuclear fleet. See Note 7 to the financial statements herein for further discussion of severance and retention expenses.
Depreciation and amortization expenses decreased primarily due to the absence of depreciation expense from Indian Point 3, after it was shut down in April 2021.
Other income decreased primarily due to lower gains on decommissioning trust fund investments, including the absence of earnings from nuclear decommissioning trust funds that were transferred in the sale of the Indian Point Energy Center in May 2021. See Notes 8 and 9 to the financial statements herein for a discussion of decommissioning trust fund investments. See Note 14 to the financial statements herein for further discussion of the sale of the Indian Point Energy Center.
Other expenses decreased primarily due to the absence of decommissioning expense from Indian Point 2 and Indian Point 3, after the sale of the Indian Point Energy Center in May 2021. See Note 14 to the financial statements herein for further discussion of the sale of the Indian Point Energy Center.
Income Taxes
The effective income tax rate was 22.8% for the third quarter 2021. The difference in the effective income tax rate for the third quarter 2021 versus the federal statutory rate of 21% was primarily due to state income taxes, partially offset by the amortization of excess accumulated deferred income taxes and certain book and tax differences related to utility plant items. See Note 10 to the financial statements herein and Notes 2 and 3 to the financial statements in the Form 10-K for a discussion of the effects and regulatory activity regarding the Tax Cuts and Jobs Act.
The effective income tax rate was 22.1% for the third quarter 2020. The difference in the effective income tax rate for the third quarter 2020 versus the federal statutory rate of 21% was primarily due to state income taxes, offset by the amortization of excess accumulated deferred income taxes and certain book and tax differences related to utility plant items. See Note 10 to the financial statements herein and Notes 2 and 3 to the financial statements in the Form 10-K for a discussion of the effects and regulatory activity regarding the Tax Cuts and Jobs Act.
Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis
Nine Months Ended September 30, 2021 Compared to Nine Months Ended September 30, 2020
Following are income statement variances for Utility, Entergy Wholesale Commodities, Parent & Other, and Entergy comparing the nine months ended September 30, 2021 to the nine months ended September 30, 2020 showing how much the line items increased or (decreased) in comparison to the prior period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Utility
|
|
Entergy
Wholesale
Commodities
|
|
Parent &
Other (a)
|
|
Entergy
|
|
|
|
(In Thousands)
|
|
2020 Net Income (Loss) Attributable to Entergy Corporation
|
|
$1,216,235
|
|
|
$3,882
|
|
|
($219,751)
|
|
|
$1,000,366
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenues
|
|
1,464,365
|
|
|
(187,479)
|
|
|
20
|
|
|
1,276,906
|
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
693,410
|
|
|
11,533
|
|
|
(3)
|
|
|
704,940
|
|
|
Purchased power
|
|
241,409
|
|
|
8,527
|
|
|
3
|
|
|
249,939
|
|
|
Other regulatory charges (credits)
|
|
107,770
|
|
|
—
|
|
|
—
|
|
|
107,770
|
|
|
Other operation and maintenance
|
|
150,458
|
|
|
(151,789)
|
|
|
148
|
|
|
(1,183)
|
|
|
Asset write-offs, impairments, and related charges
|
|
—
|
|
|
328,894
|
|
|
—
|
|
|
328,894
|
|
|
Taxes other than income taxes
|
|
24,177
|
|
|
(29,821)
|
|
|
240
|
|
|
(5,404)
|
|
|
Depreciation and amortization
|
|
98,045
|
|
|
(45,123)
|
|
|
(170)
|
|
|
52,752
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (deductions)
|
|
44,706
|
|
|
(12,983)
|
|
|
10,173
|
|
|
41,896
|
|
|
Interest expense
|
|
31,701
|
|
|
(6,039)
|
|
|
5,557
|
|
|
31,219
|
|
|
Other expenses
|
|
(682)
|
|
|
(47,113)
|
|
|
—
|
|
|
(47,795)
|
|
|
Income taxes
|
|
126,183
|
|
|
(53,548)
|
|
|
(34,193)
|
|
|
38,442
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021 Net Income (Loss) Attributable to Entergy Corporation
|
|
$1,252,835
|
|
|
($212,101)
|
|
|
($181,140)
|
|
|
$859,594
|
|
(a)Parent & Other includes eliminations, which are primarily intersegment activity.
Results of operations for the nine months ended September 30, 2021 include a charge of $340 million ($268 million net-of-tax) as a result of the sale of the Indian Point Energy Center in May 2021. See Note 14 to the financial statements herein for further discussion of the sale of the Indian Point Energy Center.
Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis
Operating Revenues
Utility
Following is an analysis of the change in operating revenues comparing the nine months ended September 30, 2021 to the nine months ended September 30, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
Amount
|
|
|
(In Millions)
|
|
2020 operating revenues
|
$6,997
|
|
|
Fuel, rider, and other revenues that do not significantly affect net income
|
1,086
|
|
|
Retail electric price
|
310
|
|
|
Volume/weather
|
84
|
|
|
Return of unprotected excess accumulated deferred income taxes to customers
|
(16)
|
|
|
2021 operating revenues
|
$8,461
|
|
The Utility operating companies’ results include revenues from rate mechanisms designed to recover fuel, purchased power, and other costs such that the revenues and expenses associated with these items generally offset and do not affect net income. “Fuel, rider, and other revenues that do not significantly affect net income” includes the revenue variance associated with these items.
The retail electric price variance is primarily due to:
•an increase in Entergy Arkansas’s formula rate plan rates effective with the first billing cycle of May 2021;
•increases in Entergy Louisiana’s overall formula rate plan revenues, including an interim increase effective April 2020 due to the inclusion of the first-year revenue requirement for the Lake Charles Power Station, an increase in the transmission recovery mechanism effective September 2020, an interim increase effective December 2020 due to the inclusion of the first-year revenue requirement for the Washington Parish Energy Center, and an increase in formula rate plan revenues implemented with the first billing cycle of September 2021;
•increases in Entergy Mississippi’s formula rate plan rates effective with the first billing cycles of April 2020, April 2021, and July 2021;
•an interim increase in Entergy New Orleans’s formula rate plan revenues resulting from the recovery of New Orleans Power Station costs, effective November 2020; and
•the implementation of the generation cost recovery rider, which includes the first-year revenue requirement for the Montgomery County Power Station, effective January 2021, an increase in the transmission cost recovery factor rider effective March 2021, and an increase in the distribution cost recovery factor rider effective March 2021, each at Entergy Texas.
See Note 2 to the financial statements herein and in the Form 10-K for further discussion of the regulatory proceedings discussed above.
The volume/weather variance is primarily due to an increase of 2,547 GWh, or 3%, in billed electricity usage, including the effect of more favorable weather on residential sales and an increase in industrial usage, partially offset by a decrease in weather-adjusted residential usage. The increase in industrial usage is primarily due to an increase in demand from expansion projects, primarily in the transportation, metals, and chemicals industries, and an increase in demand from cogeneration customers, partially offset by decreased demand from existing customers in the chemicals and petroleum refining industries as a result of temporary plant shutdowns and
Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis
operational issues. The decrease in weather-adjusted residential usage was primarily due to the effects of Hurricane Ida in the third quarter 2021 and due to the impact that the COVID-19 pandemic had on prior year usage, partially offset by the effects of Hurricane Laura in the third quarter 2020. See “Hurricane Ida” above and see the “Hurricane Laura, Hurricane Delta, and Hurricane Zeta” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis in the Form 10-K for discussion of the impacts from the storms. See “The COVID-19 Pandemic” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis in the Form 10-K for discussion of the COVID-19 pandemic.
The return of unprotected excess accumulated deferred income taxes to customers resulted from activity at the Utility operating companies in response to the enactment of the Tax Cuts and Jobs Act. The return of unprotected excess accumulated deferred income taxes began in the second quarter 2018. In the nine months ended September 30, 2021, $71 million was returned to customers through reductions in operating revenues as compared to $55 million in the nine months ended September 30, 2020. There is no effect on net income as the reductions in operating revenues were offset by reductions in income tax expense. See Note 2 to the financial statements in the Form 10-K for further discussion of regulatory activity regarding the Tax Cuts and Jobs Act.
Billed electric energy sales for Utility for the nine months ended September 30, 2021 and 2020 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
% Change
|
|
|
(GWh)
|
|
|
|
Residential
|
28,178
|
|
|
27,519
|
|
|
2
|
|
|
Commercial
|
20,299
|
|
|
20,106
|
|
|
1
|
|
|
Industrial
|
37,335
|
|
|
35,655
|
|
|
5
|
|
|
Governmental
|
1,841
|
|
|
1,826
|
|
|
1
|
|
|
Total retail
|
87,653
|
|
|
85,106
|
|
|
3
|
|
|
Sales for resale
|
13,365
|
|
|
11,109
|
|
|
20
|
|
|
Total
|
101,018
|
|
|
96,215
|
|
|
5
|
|
See Note 13 to the financial statements herein for additional discussion of operating revenues.
Entergy Wholesale Commodities
Operating revenues for Entergy Wholesale Commodities decreased from $746 million for the nine months ended September 30, 2020 to $559 million for the nine months ended September 30, 2021 primarily due to the shutdown of Indian Point 2 in April 2020 and the shutdown of Indian Point 3 in April 2021.
Following are key performance measures for Entergy Wholesale Commodities for the nine months ended September 30, 2021 and 2020:
Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
Owned capacity (MW) (a)
|
1,205
|
|
2,246
|
|
GWh billed
|
9,265
|
|
16,047
|
|
|
|
|
|
|
Entergy Wholesale Commodities Nuclear Fleet
|
|
|
|
|
Capacity factor
|
97%
|
|
94%
|
|
GWh billed
|
8,046
|
|
14,782
|
|
Average energy price ($/MWh)
|
$54.65
|
|
$41.61
|
|
Average capacity price ($/kW-month)
|
$0.26
|
|
$2.06
|
|
Refueling outage days:
|
|
|
|
|
Palisades
|
—
|
|
32
|
(a)The reduction in owned capacity is due to the shutdown of the 1,041 MW Indian Point 3 plant in April 2021.
Other Income Statement Items
Utility
Other operation and maintenance expenses increased from $1,787 million for the nine months ended September 30, 2020 to $1,937 million for the nine months ended September 30, 2021 primarily due to:
•an increase of $33 million in non-nuclear generation expenses primarily due to a higher scope of work performed during plant outages in 2021 as compared to 2020, higher contract costs, higher materials and supplies costs, and higher expenses associated with plants placed in service, including the Lake Charles Power Station, which began commercial operation in March 2020; the New Orleans Power Station, which began commercial operation in May 2020; the Washington Parish Energy Center, purchased in November 2020; and the Montgomery County Power Station, which began commercial operation in January 2021;
•an increase of $29 million in distribution operations expenses primarily due to higher contractor costs, higher reliability costs, and higher vegetation maintenance costs;
•an increase of $27 million in nuclear generation expenses primarily due to higher nuclear labor costs, including contract labor, and a higher scope of work performed in 2021 as compared to 2020;
•an increase of $25 million in compensation and benefits costs in 2021 primarily due to lower healthcare claims activity in 2020 as a result of the COVID-19 pandemic, an increase in healthcare cost rates, and an increase in net periodic pension and other postretirement benefits costs as a result of a decrease in the discount rate used to value the benefit liabilities. See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates” in the Form 10-K, Note 6 to the financial statements herein, and Note 11 to the financial statements in the Form 10-K for further discussion of pension and other postretirement benefit costs;
•lower nuclear insurance refunds of $13 million;
•an increase of $12 million as a result of the amount of transmission costs allocated by MISO. See Note 2 to the financial statements in the Form 10-K for further information on the recovery of these costs;
•an increase of $10 million primarily due to contract costs in 2021 related to customer solutions and sustainability initiatives; and
•several individually insignificant items.
The increase was partially offset by a gain of $15 million, recorded in 2021, on the sale of a pipeline and a decrease of $14 million in meter reading expenses as a result of the deployment of advanced metering systems.
Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis
Taxes other than income taxes increased primarily due to increases in ad valorem taxes resulting from higher assessments and increases in franchise taxes.
Depreciation and amortization expenses increased primarily due to additions to plant in service, including the Lake Charles Power Station and the Montgomery County Power Station.
Other regulatory charges (credits) - net includes:
•regulatory credits of $36 million, recorded in 2020 at Entergy Arkansas, to reflect the amortization of the 2018 historical year netting adjustment reflected in the 2019 formula rate plan filing. See Note 2 to the financial statements in the Form 10-K for discussion of the 2019 formula rate plan filing;
•the reversal in 2021 of the remaining $39 million regulatory liability for Entergy Arkansas’s 2019 historical year netting adjustment as part of its 2020 formula rate plan proceeding. See Note 2 to the financial statements herein and in the Form 10-K for discussion of Entergy Arkansas’s 2020 formula rate plan filing;
•$29 million recorded in the first quarter 2020, at Entergy Louisiana, due to a settlement with the IRS related to the uncertain tax position regarding the Hurricane Isaac Louisiana Act 55 financing because the savings will be shared with customers. See Note 3 to the financial statements in the Form 10-K for further discussion of the settlement and savings obligation;
•regulatory credits of $20 million, recorded in the second quarter 2021 at Entergy Mississippi, to reflect the effects of the joint stipulation reached in the 2021 formula rate plan filing proceeding. See Note 2 to the financial statements herein for discussion of the 2021 formula rate plan filing; and
•regulatory credits of $10 million, recorded in the first quarter 2020 at Entergy New Orleans, to reflect compliance with terms of the 2018 combined rate case resolution approved by the City Council in February 2020.
Entergy records a regulatory charge or credit for the difference between asset retirement obligation-related expenses and trust earnings plus asset retirement obligation related costs collected in revenue. Entergy Arkansas recorded regulatory charges in the third quarter 2021 as a result of portfolio rebalancing for the ANO 1 and ANO 2 decommissioning trust funds.
Other income increased primarily due to changes in decommissioning trust fund activity, including portfolio rebalancing of certain of the decommissioning trust funds in 2021, partially offset by a decrease in the allowance for equity funds used during construction due to higher construction work in progress in 2020, including the Lake Charles Power Station project and the Montgomery County Power Station project.
Interest expense increased primarily due to:
•the issuance by Entergy Louisiana of $350 million of 2.90% Series mortgage bonds in March 2020;
•the issuances by Entergy Louisiana of $1.1 billion of 0.62% Series mortgage bonds, $300 million of 2.90% Series mortgage bonds, and $300 million of 1.60% Series mortgage bonds, each in November 2020;
•the issuances by Entergy Louisiana of $500 million of 2.35% Series mortgage bonds and $500 million of 3.10% Series mortgage bonds, each in March 2021;
•the issuance by Entergy Mississippi of $170 million of 3.50% Series mortgage bonds in May 2020 and an additional $200 million in a reopening of the same series in March 2021; and
•a decrease in the allowance for borrowed funds used during construction due to higher construction work in progress in 2020, including the Lake Charles Power Station project and the Montgomery County Power Station project.
The increase was partially offset by:
•the repayments by Entergy Louisiana of $200 million of 5.25% Series mortgage bonds and $100 million of 4.70% Series mortgage bonds, each in December 2020; and
Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis
•the repayment by Entergy Louisiana of $200 million of 4.8% Series mortgage bonds in May 2021.
Entergy Wholesale Commodities
Other operation and maintenance expenses decreased from $385 million for the nine months ended September 30, 2020 to $233 million for the nine months ended September 30, 2021 primarily due to:
•a decrease of $112 million resulting from the absence of expenses from Indian Point 2, after it was shut down in April 2020, and Indian Point 3, after it was shut down in April 2021; and
•a decrease of $43 million in severance and retention expenses. Severance and retention expenses were incurred in 2021 and 2020 due to management’s strategy to exit the Entergy Wholesale Commodities merchant power business.
See “Entergy Wholesale Commodities Exit from the Merchant Power Business” below and in the Form 10-K for a discussion of management’s strategy to shut down and sell all of the remaining plants in Entergy Wholesale Commodities’ merchant nuclear fleet. See Note 7 to the financial statements herein for further discussion of severance and retention expenses.
Asset write-offs, impairments, and related charges for the nine months ended September 30, 2021 include a charge of $340 million ($268 million net-of-tax) as a result of the sale of the Indian Point Energy Center in May 2021. See Note 14 to the financial statements herein for further discussion of the sale of the Indian Point Energy Center. See “Entergy Wholesale Commodities Exit from the Merchant Power Business” below and in the Form 10-K for a discussion of management’s strategy to shut down and sell all of the remaining plants in the Entergy Wholesale Commodities merchant nuclear fleet.
Taxes other than income taxes decreased primarily due to lower payroll taxes and lower ad valorem taxes.
Depreciation and amortization expenses decreased primarily due to:
•the absence of depreciation expense from Indian Point 2, after it was shut down in April 2020, and from Indian Point 3, after it was shut down in April 2021; and
•the effect of recording in 2021 a final judgment to resolve claims in the Palisades damages case against the DOE related to spent nuclear fuel storage costs. The damages awarded included $9 million of spent nuclear fuel storage costs previously recorded as depreciation expense. See Note 1 to the financial statements herein for discussion of the spent nuclear fuel litigation.
Other income decreased primarily due to lower gains on decommissioning trust fund investments including the absence of earnings from nuclear decommissioning trust funds that were transferred in the sale of the Indian Point Energy Center in May 2021. The decrease was partially offset by lower non-service pension costs. See Notes 8 and 9 to the financial statements herein for a discussion of decommissioning trust fund investments. See Note 14 to the financial statements herein for further discussion of the sale of the Indian Point Energy Center. See Note 6 to the financial statements herein and Note 11 to the financial statements in the Form 10-K for further discussion of pension and other postretirement benefits costs.
Other expenses decreased primarily due to the absence of decommissioning expense from Indian Point 2 and Indian Point 3, after the sale of the Indian Point Energy Center in May 2021. See Note 14 to the financial statements herein for further discussion of the sale of the Indian Point Energy Center.
Income Taxes
The effective income tax rate was 19.1% for the nine months ended September 30, 2021. The difference in the effective income tax rate for the nine months ended September 30, 2021 versus the federal statutory rate of 21%
Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis
was primarily due to the amortization of excess accumulated deferred income taxes, a reduction of a valuation allowance, book and tax differences related to the allowance for equity funds used during construction, and certain book and tax differences related to utility plant items, partially offset by state income taxes. See Note 10 to the financial statements herein and Notes 2 and 3 to the financial statements in the Form 10-K for a discussion of the effects and regulatory activity regarding the Tax Cuts and Jobs Act. See Note 10 to the financial statements herein for discussion of the valuation allowance reduction.
The effective income tax rate was 14.2% for the nine months ended September 30, 2020. The difference in the effective income tax rate for the nine months ended September 30, 2020 versus the federal statutory rate of 21% was primarily due to amortization of excess accumulated deferred income taxes, certain book and tax differences related to utility plant items, the settlement with the IRS on the treatment of funds received in conjunction with the Act 55 financing of Hurricane Isaac storm costs, and permanent differences related to income tax deductions for stock-based compensation, partially offset by state income taxes. See Note 3 to the financial statements in the Form 10-K for discussion of the IRS settlement and the income tax deductions for stock-based compensation. See Note 10 to the financial statements herein and Notes 2 and 3 to the financial statements in the Form 10-K for a discussion of the effects and regulatory activity regarding the Tax Cuts and Jobs Act.
Entergy Wholesale Commodities Exit from the Merchant Power Business
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Entergy Wholesale Commodities Exit from the Merchant Power Business” in the Form 10-K for a discussion of management’s strategy to shut down and sell all remaining plants in the Entergy Wholesale Commodities merchant nuclear fleet. Following are updates to that discussion.
Shutdown and Sale of Indian Point 2 and Indian Point 3
As discussed in the Form 10-K, in April 2019, Entergy entered into an agreement to sell, directly or indirectly, 100% of the equity interests in the subsidiaries that own Indian Point 1, Indian Point 2, and Indian Point 3 to a Holtec subsidiary for decommissioning the plants.
In November 2019, Entergy and Holtec submitted a license transfer application to the NRC. The NRC issued an order approving the application in November 2020, subject to the NRC’s authority to condition, revise, or rescind the approval order based on the resolution of four pending hearing requests. In January 2021 the NRC issued an order denying all four hearing requests challenging the license transfer application. In January 2021, New York State filed a petition for review with the D.C. Circuit asking the court to vacate the NRC’s January 2021 order denying the State’s hearing request, as well as the NRC’s November 2020 order approving the license transfers. In March 2021 additional parties also filed petitions for review with the D.C. Circuit seeking review of the same NRC orders. In March 2021 the court consolidated all of the appeals into the same proceeding. Pursuant to an April 2021 settlement among Entergy, Holtec, New York State, and several other parties, discussed below, all petitioners to the D.C. Circuit proceeding withdrew their pending appeals, and the court terminated the consolidated proceeding in June 2021.
In November 2019, Entergy and Holtec also submitted a petition to the New York State Public Service Commission (NYPSC) seeking an order from the NYPSC disclaiming jurisdiction or abstaining from review of the transaction or, alternatively, approving the transaction. Closing was also conditioned on obtaining from the New York State Department of Environmental Conservation an agreement related to Holtec’s decommissioning plan as being consistent with applicable standards. In April 2021, Entergy and Holtec filed a joint settlement proposal with the NYPSC that resolved all issues among all parties, including financial assurance, site restoration, financial reporting, continued funding for state and local emergency management and response activities, a memorandum of understanding with local taxing jurisdictions, and the dismissal of the federal appeals described in the preceding paragraph. In May 2021 the NYPSC approved the joint settlement proposal and the transaction.
Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis
Indian Point 2 permanently ceased operations on April 30, 2020 and Indian Point 3 permanently ceased operations on April 30, 2021. The transaction closed in May 2021. The sale included the transfer of the licenses, spent fuel, decommissioning liabilities, and nuclear decommissioning trusts for the three units. The transaction resulted in a charge of $340 million ($268 million net-of-tax) in the second quarter of 2021. See Note 14 to the financial statements for discussion of the closing of the Indian Point transaction.
Planned Shutdown and Sale of Palisades
As discussed in the Form 10-K, in July 2018, Entergy entered into a purchase and sale agreement to sell 100% of the equity interests in the subsidiary that owns Palisades and the Big Rock Point Site, for $1,000 (subject to adjustment for net liabilities and other amounts) to a Holtec subsidiary. The sale will include the transfer of the nuclear decommissioning trust and obligation for spent fuel management and plant decommissioning.
In December 2020, Entergy and Holtec submitted a license transfer application to the NRC requesting approval to transfer the Palisades and Big Rock Point licenses from Entergy to Holtec. The NRC has indicated that it expects to complete its review of the application by January 2022. In February 2021 several parties filed with the NRC petitions to intervene and requests for hearing challenging the license transfer application. In March 2021, Entergy and Holtec filed answers opposing the petitions to intervene and hearing requests, and the petitioners filed replies. In March 2021 an additional party also filed a petition to intervene and request for hearing. Entergy and Holtec filed an answer to the March 2021 petition in April 2021.
Subject to the conditions discussed in the Form 10-K, the transaction is expected to close by the end of 2022. Entergy intends to shut down Palisades permanently no later than May 31, 2022. As of September 30, 2021, Entergy’s adjusted net investment in Palisades was ($25) million. The primary variables in the ultimate loss or gain that Entergy will incur on the transaction are the values of the nuclear decommissioning trust and the asset retirement obligations at closing, the financial results from plant operations until the closing, and the level of any unrealized deferred tax balances at closing.
Costs Associated with Entergy Wholesale Commodities Strategic Transactions
Entergy expects to incur employee retention and severance expenses associated with management’s strategy to exit the Entergy Wholesale Commodities merchant power business of approximately $10 million in 2021, of which $9 million has been incurred as of September 30, 2021, and a total of approximately $5 million in 2022. In addition, Entergy Wholesale Commodities incurred impairment charges primarily related to expenditures for capital assets of $5 million for the nine months ended September 30, 2021. These costs were charged to expense as incurred as a result of the impaired value of certain of the Entergy Wholesale Commodities nuclear plants’ long-lived assets due to the significantly reduced remaining estimated operating lives associated with management’s strategy to exit the Entergy Wholesale Commodities merchant power business.
Liquidity and Capital Resources
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources” in the Form 10-K for a discussion of Entergy’s capital structure, capital expenditure plans and other uses of capital, and sources of capital. Following are updates to that discussion.
Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis
Capital Structure and Resources
Entergy’s debt to capital ratio is shown in the following table. The increase in the debt to capital ratio for Entergy as of September 30, 2021 is primarily due to the net issuance of debt in 2021.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2021
|
|
December 31,
2020
|
|
Debt to capital
|
69.1
|
%
|
|
68.3
|
%
|
|
Effect of excluding securitization bonds
|
(0.1
|
%)
|
|
(0.2
|
%)
|
|
Debt to capital, excluding securitization bonds (a)
|
69.0
|
%
|
|
68.1
|
%
|
|
Effect of subtracting cash
|
(0.9
|
%)
|
|
(1.7
|
%)
|
|
Net debt to net capital, excluding securitization bonds (a)
|
68.1
|
%
|
|
66.4
|
%
|
(a)Calculation excludes the Louisiana, New Orleans, and Texas securitization bonds, which are non-recourse to Entergy Louisiana, Entergy New Orleans, and Entergy Texas, respectively.
As of September 30, 2021, 23.3% of the debt outstanding is at the parent company, Entergy Corporation, 76.2% is at the Utility, and 0.5% is at Entergy Wholesale Commodities. Net debt consists of debt less cash and cash equivalents. Debt consists of notes payable and commercial paper, finance lease obligations, and long-term debt, including the currently maturing portion. Capital consists of debt, common shareholders’ equity, and subsidiaries’ preferred stock without sinking fund. Net capital consists of capital less cash and cash equivalents. Entergy uses the debt to capital ratios excluding securitization bonds in analyzing its financial condition and believes they provide useful information to its investors and creditors in evaluating Entergy’s financial condition because the securitization bonds are non-recourse to Entergy, as more fully described in Note 5 to the financial statements in the Form 10-K. Entergy also uses the net debt to net capital ratio excluding securitization bonds in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy’s financial condition because net debt indicates Entergy’s outstanding debt position that could not be readily satisfied by cash and cash equivalents on hand.
Entergy Corporation has in place a credit facility that has a borrowing capacity of $3.5 billion and expires in June 2026. The facility includes fronting commitments for the issuance of letters of credit against $20 million of the total borrowing capacity of the credit facility. The commitment fee is currently 0.225% of the undrawn commitment amount. Commitment fees and interest rates on loans under the credit facility can fluctuate depending on the senior unsecured debt ratings of Entergy Corporation. The weighted average interest rate for the nine months ended September 30, 2021 was 1.60% on the drawn portion of the facility. Following is a summary of the borrowings outstanding and capacity available under the facility as of September 30, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capacity
|
|
Borrowings
|
|
Letters
of Credit
|
|
Capacity
Available
|
|
(In Millions)
|
|
$3,500
|
|
$325
|
|
$6
|
|
$3,169
|
A covenant in Entergy Corporation’s credit facility requires Entergy to maintain a consolidated debt ratio, as defined, of 65% or less of its total capitalization. The calculation of this debt ratio under Entergy Corporation’s credit facility is different than the calculation of the debt to capital ratio above. One such difference is that it excludes the effects, among other things, of certain impairments related to the Entergy Wholesale Commodities nuclear generation assets. Entergy is currently in compliance with the covenant and expects to remain in compliance with this covenant. If Entergy fails to meet this ratio, or if Entergy or one of the Registrant Subsidiaries (except Entergy New Orleans) defaults on other indebtedness or is in bankruptcy or insolvency proceedings, an acceleration of the facility’s maturity date may occur. See Note 4 to the financial statements herein for additional discussion of the Entergy Corporation credit facility and discussion of the Registrant Subsidiaries’ credit facilities.
Entergy Corporation has a commercial paper program with a Board-approved program limit of up to $2
Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis
billion. As of September 30, 2021, Entergy Corporation had approximately $1,006 million of commercial paper outstanding. The weighted-average interest rate for the nine months ended September 30, 2021 was 0.30%.
Entergy Mississippi had a total of $33 million in storm reserve escrow accounts at September 30, 2021.
Equity Issuances and Equity Distribution Program
Entergy Corporation currently expects to issue approximately $1.5 billion of equity from 2021 through 2024. Entergy is considering various methods, including, among others, at the market distributions, block trades, and preferred equity issuances. In January 2021, Entergy entered into an equity distribution sales agreement with several counterparties establishing an at the market equity distribution program, pursuant to which Entergy may offer and sell from time to time shares of its common stock. The sales agreement provides that, in addition to the issuance and sale of shares of Entergy common stock, Entergy may enter into forward sale agreements for the sale of its common stock. The aggregate number of shares of common stock sold under this sales agreement and under any forward sale agreement may not exceed an aggregate gross sales price of $1 billion. See Note 3 to the financial statements herein for discussion of the forward sales agreements and common stock issuances and sales under the equity distribution program.
Capital Expenditure Plans and Other Uses of Capital
See the table and discussion in the Form 10-K under “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources - Capital Expenditure Plans and Other Uses of Capital,” that sets forth the amounts of planned construction and other capital investments by operating segment for 2021 through 2023. Following are updates to that discussion.
Preliminary Capital Investment Plan Estimate for 2022-2024
Entergy is developing its capital investment plan for 2022 through 2024 and currently anticipates that the Utility will make approximately $11.7 billion in capital investments during that period, excluding capital spending as a result of Hurricane Ida, and that Entergy Wholesale Commodities will make approximately $5 million in capital investments during that period. The preliminary Utility estimate includes generation projects to modernize, decarbonize, and diversify Entergy’s portfolio, such as the Sunflower Solar Facility, West Memphis Solar Facility, Walnut Bend Solar Facility, and Orange County Advanced Power Station; investments in Entergy’s nuclear fleet; distribution and Utility support spending to deliver reliability, resilience, and customer experience; transmission spending to drive reliability and resilience and support customers’ sustainability goals for renewable expansion; and other investments. Estimated capital expenditures are subject to periodic review and modification and may vary based on the ongoing effects of business restructuring, regulatory constraints and requirements, environmental regulations, business opportunities, market volatility, economic trends, changes in project plans, and the ability to access capital.
Searcy Solar Facility
As discussed in the Form 10-K, in April 2020 the APSC issued an order approving Entergy Arkansas’s acquisition of the Searcy Solar facility as being in the public interest. In May 2021, Entergy Arkansas filed with the APSC an application seeking to amend its certificate for the Searcy Solar facility to allow for the use of a tax equity partnership. The tax equity partnership structure is expected to reduce costs and yield incremental net benefits to customers beyond those expected under the build-own-transfer structure alone. The APSC approved Entergy Arkansas’s tax equity partnership request in September 2021. Subject to the terms of the tax equity partnership, Entergy Arkansas will purchase the facility upon mechanical completion and after the other purchase contingencies have been met. Closing is expected to occur by the end of 2021.
Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis
Walnut Bend Solar Facility
In October 2020, Entergy Arkansas filed a petition with the APSC seeking a finding that the purchase of the 100 MW Walnut Bend Solar Facility is in the public interest. Entergy Arkansas primarily requested cost recovery through the formula rate plan rider. In July 2021 the APSC granted Entergy Arkansas’s petition and approved the acquisition of the resource and cost recovery through the formula rate plan rider. In addition, the APSC directed Entergy Arkansas to file a report within 180 days detailing its efforts to obtain a tax equity partnership. Closing is expected to occur in 2022.
West Memphis Solar Facility
In January 2021, Entergy Arkansas filed a petition with the APSC seeking a finding that the purchase of the 180 MW West Memphis Solar Facility is in the public interest. In October 2021 the APSC granted Entergy Arkansas’s petition and approved the acquisition of the West Memphis Solar Facility and cost recovery through the formula rate plan rider. In addition, the APSC directed Entergy Arkansas to file a report within 180 days detailing its efforts to obtain a tax equity partnership. Closing is expected to occur in 2023.
Sunflower Solar Facility
As discussed in the Form 10-K, in November 2018, Entergy Mississippi announced that it signed an agreement for the purchase of an approximately 100 MW solar photovoltaic facility that will be sited on approximately 1,000 acres in Sunflower County, Mississippi. The estimated base purchase price is approximately $138.4 million. The estimated total investment, including the base purchase price and other related costs, for Entergy Mississippi to acquire the Sunflower Solar Facility is approximately $153.2 million. The project is being built by Sunflower County Solar Project, LLC, an indirect subsidiary of Recurrent Energy, LLC. In December 2019 the MPSC approved Entergy Mississippi’s proposed revisions to its formula rate plan to provide for an interim capacity rate adjustment mechanism to recover the non-fuel related costs of additional owned capacity owned by Entergy Mississippi, including the annual ownership costs of the Sunflower Solar Facility. Recovery through the interim capacity rate adjustment requires MPSC approval for each new resource. In April 2020 the MPSC issued an order approving certification of the Sunflower Solar Facility and its recovery through the interim capacity rate adjustment mechanism, subject to certain conditions including: (i) that Entergy Mississippi pursue a partnership structure through which the partnership would acquire and own the facility under the build-own-transfer agreement and (ii) that if Entergy Mississippi does not consummate the partnership structure under the terms of the order, there will be a cap of $136 million on the level of recoverable costs. Closing is targeted to occur by the end of second quarter 2022.
Liberty County Solar Facility
In September 2020, Entergy Texas filed an application seeking PUCT approval to amend Entergy Texas’s certificate of convenience and necessity to acquire the 100 MW Liberty County Solar Facility and a determination that Entergy Texas’s acquisition of the facility through a tax equity partnership is in the public interest. In its preliminary order, the PUCT determined that, in considering Entergy Texas’s application, it would not specifically address whether Entergy Texas’s use of a tax equity partnership is in the public interest. In March 2021 intervenors and PUCT staff filed testimony, and Entergy Texas filed rebuttal testimony in April 2021. A hearing on the merits was held in April 2021. In July 2021 the presiding ALJs issued a proposal for decision recommending that the PUCT deny the certification requested in the application. In October 2021 the PUCT issued an order adopting the ALJs’ proposal for decision and denying Entergy Texas’s application. Entergy Texas is reviewing the order and evaluating its options.
Orange County Advanced Power Station
In September 2021, Entergy Texas filed an application seeking PUCT approval to amend Entergy Texas’s certificate of convenience and necessity to construct, own, and operate the Orange County Advanced Power Station, a new 1,215 MW combined-cycle combustion turbine facility to be located in Bridge City, Texas at an expected
Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis
total cost of $1.19 billion inclusive of the estimated costs of the generation facilities, transmission upgrades, contingency, an allowance for funds used during construction, and necessary regulatory expenses, among others. The project includes combustion turbine technology with dual fuel capability, able to co-fire up to 30% hydrogen by volume upon commercial operation and upgradable to support 100% hydrogen operations in the future. Subject to receipt of required regulatory approvals and other conditions, the facility is expected to be in-service by May 2026.
Dividends
Declarations of dividends on Entergy’s common stock are made at the discretion of the Board. Among other things, the Board evaluates the level of Entergy’s common stock dividends based upon earnings per share from the Utility operating segment and the Parent and Other portion of the business, financial strength, and future investment opportunities. At its October 2021 meeting, the Board declared a dividend of $1.01 per share, an increase from the previous $0.95 quarterly dividend per share that Entergy has paid since the third quarter 2020.
Cash Flow Activity
As shown in Entergy’s Consolidated Statements of Cash Flows, cash flows for the nine months ended September 30, 2021 and 2020 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
|
(In Millions)
|
|
Cash and cash equivalents at beginning of period
|
$1,759
|
|
|
$426
|
|
|
|
|
|
|
|
Cash flow provided by (used in):
|
|
|
|
|
Operating activities
|
2,011
|
|
|
2,370
|
|
|
Investing activities
|
(3,862)
|
|
|
(3,256)
|
|
|
Financing activities
|
1,092
|
|
|
1,700
|
|
|
Net increase (decrease) in cash and cash equivalents
|
(759)
|
|
|
814
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
$1,000
|
|
|
$1,240
|
|
Operating Activities
Net cash flow provided by operating activities decreased $359 million for the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020 primarily due to the following activity:
•increased fuel costs, including those related to Winter Storm Uri. See “Winter Storm Uri” above for discussion of the incremental fuel and purchased power costs incurred. See Note 2 to the financial statements herein and in the Form 10-K for a discussion of fuel and purchased power cost recovery;
•an increase of approximately $178 million in storm spending. See “Hurricane Ida” above and see the “Hurricane Laura, Hurricane Delta, and Hurricane Zeta” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis in the Form 10-K for discussion of storm restoration efforts;
•an increase of $158 million in pension contributions in 2021 as compared to the same period in 2020. See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates” in the Form 10-K and Note 6 to the financial statements herein for a discussion of qualified pension and other postretirement benefits funding;
•lower Entergy Wholesale Commodities revenues in 2021;
•an increase of $104 million in severance and retention payments in 2021 as compared to prior period. See Note 7 to the financial statements herein for a discussion of the severance and retention payments related to Entergy Wholesale Commodities. See “Entergy Wholesale Commodities Exit from the Merchant
Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis
Power Business” above for a discussion of management’s strategy to exit the Entergy Wholesale Commodities merchant power business;
•income tax payments of $29 million in 2021 compared to income tax refunds of $2 million in 2020. Entergy had net income tax payments in 2021 as a result of amended Mississippi state tax returns filed and other state income taxes paid, offset by federal income tax refunds received associated with the completion of the 2014-2015 IRS audit. Entergy had income tax refunds in 2020 as a result of an overpayment on a prior year state income tax return;
•a decrease of $20 million in proceeds received from the DOE resulting from litigation regarding spent nuclear fuel storage costs that were previously expensed. See Note 1 to the financial statements herein and Note 8 to the financial statements in the Form 10-K for discussion of the spent nuclear fuel litigation; and
•a decrease of $18 million of nuclear insurance refunds.
The decrease was partially offset by:
•the timing of collections of receivables from customers;
•the effect of more favorable weather on billed Utility sales in 2021; and
•a decrease in spending of $25 million on nuclear refueling outages in 2021 as compared to prior period.
Investing Activities
Net cash flow used in investing activities increased $606 million for the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020 primarily due to:
•an increase of $874 million in distribution construction expenditures primarily due to storm spending in 2021 and increased spending on the reliability and infrastructure of the distribution system, partially offset by lower spending in 2021 on advanced metering infrastructure; and
•an increase of $265 million in transmission construction expenditures primarily due to storm spending in 2021, partially offset by a lower scope of work on non-storm projects performed in 2021 as compared to 2020.
See “Hurricane Ida” above and see the “Hurricane Laura, Hurricane Delta, and Hurricane Zeta” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis in the Form 10-K for discussion of storm restoration efforts. The increase was partially offset by:
•a decrease of $258 million in non-nuclear generation construction expenditures primarily due to higher spending in 2020 on the Montgomery County Power Station, Lake Charles Power Station, New Orleans Power Station, and New Orleans Solar Station projects;
•a decrease of $76 million in nuclear construction expenditures primarily due to decreased spending on various nuclear projects in 2021;
•a decrease of $75 million in decommissioning trust fund investment activity;
•a decrease of $50 million in nuclear fuel purchases due to variations from year to year in the timing and pricing of fuel reload requirements, materials and services deliveries, and the timing of cash payments during the nuclear fuel cycle;
•a decrease of $45 million in information technology expenditures primarily due to decreased spending on various technology projects in 2021, including advanced metering infrastructure; and
•an increase of $45 million in net receipts from storm reserve escrow accounts.
Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis
Financing Activities
Net cash flow provided by financing activities decreased $608 million for the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020 primarily due to:
•long-term debt activity providing approximately $2,222 million of cash in 2021 compared to providing approximately $2,784 million of cash in 2020;
•an increase of $73 million in net repayments of commercial paper in 2021 compared to 2020; and
•a decrease of $36 million in treasury stock issuances in 2021 due to a larger amount of previously repurchased Entergy Corporation common stock issued in 2020 to satisfy stock option exercises.
The decrease was partially offset by:
•an increase of $50 million primarily due to higher prepaid deposits related to contributions-in-aid-of-construction generation interconnection agreements in 2021 as compared to 2020; and
•net sales proceeds of $27 million from the issuance of common stock in 2021 under the at the market equity distribution program. See Note 3 to the financial statements herein for discussion of the equity distribution program.
For details of Entergy’s commercial paper program and long-term debt, see Note 4 to the financial statements herein and Note 5 to the financial statements in the Form 10-K.
Rate, Cost-recovery, and Other Regulation
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Rate, Cost-recovery, and Other Regulation” in the Form 10-K for discussions of rate regulation, federal regulation, and related regulatory proceedings.
State and Local Rate Regulation and Fuel-Cost Recovery
See Note 2 to the financial statements herein for updates to the discussion in the Form 10-K regarding these proceedings.
Federal Regulation
See Note 2 to the financial statements herein for updates to the discussion in the Form 10-K regarding federal regulatory proceedings.
Market and Credit Risk Sensitive Instruments
Commodity Price Risk
Power Generation
As a wholesale generator, Entergy Wholesale Commodities’ core business is selling energy, measured in MWh, to its customers. See “Entergy Wholesale Commodities Exit from the Merchant Power Business” above and in the Form 10-K for a discussion of management’s strategy to shut down and sell all remaining plants in the Entergy Wholesale Commodities merchant nuclear fleet. As of September 30, 2021, Palisades is the only remaining plant in the Entergy Wholesale Commodities merchant nuclear fleet. Almost all of the Palisades output is sold under a power purchase agreement that is scheduled to expire in 2022. Planned generation currently under contract from the Palisades plant is 99% for the remainder of 2021, all of which is sold under normal purchase/normal sale contracts. Total planned generation for the remainder of 2021 is 1.7 TWh.
Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis
Entergy Wholesale Commodities Portfolio
Some of the agreements to sell the power produced by Entergy Wholesale Commodities’ power plants contain provisions that require an Entergy subsidiary to provide credit support to secure its obligations under the agreements. The Entergy subsidiary is required to provide credit support based upon the difference between the current market prices and contracted power prices in the regions where Entergy Wholesale Commodities sells power. The primary form of credit support to satisfy these requirements is an Entergy Corporation guarantee. Cash and letters of credit are also acceptable forms of credit support. At September 30, 2021, based on power prices at that time, Entergy had liquidity exposure of $33 million under the guarantees in place supporting Entergy Wholesale Commodities transactions and $7 million of posted cash collateral. In the event of a decrease in Entergy Corporation’s credit rating to below investment grade, based on power prices as of September 30, 2021, Entergy would have been required to provide approximately $30 million of additional cash or letters of credit under some of the agreements. As of September 30, 2021, the liquidity exposure associated with Entergy Wholesale Commodities assurance requirements, including return of previously posted collateral from counterparties, would increase by an insignificant amount for a $1 per MMBtu increase in gas prices in both the short- and long-term markets.
As of September 30, 2021, substantially all of the credit exposure associated with the planned energy output under contract for the Palisades plant through 2022 is with counterparties or their guarantors that have public investment grade credit ratings.
Nuclear Matters
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Nuclear Matters” in the Form 10-K for a discussion of nuclear matters. Following are updates to the discussion in the Form 10-K.
NRC Reactor Oversight Process
As discussed in the Form 10-K, the NRC’s Reactor Oversight Process is a program to collect information about plant performance, assess the information for its safety significance, and provide for appropriate licensee and NRC response. The NRC evaluates plant performance by analyzing two distinct inputs: inspection findings resulting from the NRC’s inspection program and performance indicators reported by the licensee. The evaluations result in the placement of each plant in one of the NRC’s Reactor Oversight Process Action Matrix columns: “licensee response column,” or Column 1, “regulatory response column,” or Column 2, “degraded cornerstone column,” or Column 3, and “multiple/repetitive degraded cornerstone column,” or Column 4. Plants in Column 1 are subject to normal NRC inspection activities. Plants in Column 2, Column 3, or Column 4 are subject to progressively increasing levels of inspection by the NRC with, in general, progressively increasing levels of associated costs. Nuclear generating plants owned and operated by Entergy’s Utility and Entergy Wholesale Commodities businesses are currently in Column 1, except for Grand Gulf, which is in Column 3.
In March 2021 the NRC placed Grand Gulf in Column 3 based on the incidence of five unplanned plant scrams during calendar year 2020, some of which were related to upgrades made to the plant’s turbine control system during the spring 2020 refueling outage. The NRC conducted a supplemental inspection of Grand Gulf in accordance with its inspection procedures for nuclear plants in Column 3 and, in October 2021, notified Entergy that all inspection objectives were met. A formal report on the inspection is expected in late 2021.
Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis
Critical Accounting Estimates
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates” in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy’s accounting for nuclear decommissioning costs, utility regulatory accounting, impairment of long-lived assets, taxation and uncertain tax positions, qualified pension and other postretirement benefits, and other contingencies.
New Accounting Pronouncements
See Note 1 to the financial statements in the Form 10-K for discussion of new accounting pronouncements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENTERGY CORPORATION AND SUBSIDIARIES
|
|
CONSOLIDATED INCOME STATEMENTS
|
|
For the Three and Nine Months Ended September 30, 2021 and 2020
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
|
(In Thousands, Except Share Data)
|
|
OPERATING REVENUES
|
|
|
|
|
|
|
|
|
Electric
|
$3,159,969
|
|
|
$2,666,805
|
|
|
$8,339,764
|
|
|
$6,907,999
|
|
|
Natural gas
|
31,254
|
|
|
22,357
|
|
|
121,420
|
|
|
88,829
|
|
|
Competitive businesses
|
162,309
|
|
|
214,406
|
|
|
559,256
|
|
|
746,706
|
|
|
TOTAL
|
3,353,532
|
|
|
2,903,568
|
|
|
9,020,440
|
|
|
7,743,534
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
Operation and Maintenance:
|
|
|
|
|
|
|
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
737,785
|
|
|
421,668
|
|
|
1,865,016
|
|
|
1,160,076
|
|
|
Purchased power
|
311,332
|
|
|
264,924
|
|
|
943,438
|
|
|
693,499
|
|
|
Nuclear refueling outage expenses
|
43,309
|
|
|
44,384
|
|
|
130,747
|
|
|
139,496
|
|
|
Other operation and maintenance
|
700,595
|
|
|
751,337
|
|
|
2,188,498
|
|
|
2,189,681
|
|
|
Asset write-offs, impairments, and related charges
|
(139)
|
|
|
4,461
|
|
|
345,226
|
|
|
16,332
|
|
|
Decommissioning
|
60,364
|
|
|
95,155
|
|
|
245,205
|
|
|
284,251
|
|
|
Taxes other than income taxes
|
182,347
|
|
|
171,425
|
|
|
494,960
|
|
|
500,364
|
|
|
Depreciation and amortization
|
421,745
|
|
|
401,578
|
|
|
1,257,809
|
|
|
1,205,057
|
|
|
Other regulatory charges (credits) - net
|
68,324
|
|
|
(29,380)
|
|
|
45,464
|
|
|
(62,306)
|
|
|
TOTAL
|
2,525,662
|
|
|
2,125,552
|
|
|
7,516,363
|
|
|
6,126,450
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME
|
827,870
|
|
|
778,016
|
|
|
1,504,077
|
|
|
1,617,084
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME
|
|
|
|
|
|
|
|
|
Allowance for equity funds used during construction
|
17,180
|
|
|
24,915
|
|
|
48,629
|
|
|
89,238
|
|
|
Interest and investment income
|
75,112
|
|
|
127,857
|
|
|
289,757
|
|
|
195,826
|
|
|
Miscellaneous - net
|
(16,797)
|
|
|
(58,914)
|
|
|
(140,571)
|
|
|
(129,145)
|
|
|
TOTAL
|
75,495
|
|
|
93,858
|
|
|
197,815
|
|
|
155,919
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
Interest expense
|
216,612
|
|
|
207,811
|
|
|
642,839
|
|
|
630,199
|
|
|
Allowance for borrowed funds used during construction
|
(7,112)
|
|
|
(11,080)
|
|
|
(20,088)
|
|
|
(38,667)
|
|
|
TOTAL
|
209,500
|
|
|
196,731
|
|
|
622,751
|
|
|
591,532
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES
|
693,865
|
|
|
675,143
|
|
|
1,079,141
|
|
|
1,181,471
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
158,282
|
|
|
149,444
|
|
|
205,808
|
|
|
167,366
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED NET INCOME
|
535,583
|
|
|
525,699
|
|
|
873,333
|
|
|
1,014,105
|
|
|
|
|
|
|
|
|
|
|
|
Preferred dividend requirements of subsidiaries
|
4,580
|
|
|
4,580
|
|
|
13,739
|
|
|
13,739
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
|
$531,003
|
|
|
$521,119
|
|
|
$859,594
|
|
|
$1,000,366
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per average common share:
|
|
|
|
|
|
|
|
|
Basic
|
$2.64
|
|
|
$2.60
|
|
|
$4.28
|
|
|
$5.00
|
|
|
Diluted
|
$2.63
|
|
|
$2.59
|
|
|
$4.26
|
|
|
$4.98
|
|
|
|
|
|
|
|
|
|
|
|
Basic average number of common shares outstanding
|
200,963,049
|
|
|
200,220,018
|
|
|
200,756,267
|
|
|
200,063,256
|
|
|
Diluted average number of common shares outstanding
|
202,003,329
|
|
|
201,115,768
|
|
|
201,568,508
|
|
|
200,957,465
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENTERGY CORPORATION AND SUBSIDIARIES
|
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|
For the Three and Nine Months Ended September 30, 2021 and 2020
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
|
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
$535,583
|
|
|
$525,699
|
|
|
$873,333
|
|
|
$1,014,105
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
Cash flow hedges net unrealized gain (loss) (net of tax expense (benefit) of $—, ($4,408), ($7,935), and ($16,945))
|
24
|
|
|
(16,558)
|
|
|
(29,778)
|
|
|
(63,674)
|
|
|
Pension and other postretirement liabilities (net of tax expense of $2,596, $4,697, $15,141, and $24,487)
|
8,838
|
|
|
17,437
|
|
|
53,903
|
|
|
88,560
|
|
|
Net unrealized investment gain (loss) (net of tax expense (benefit) of ($1,259), ($1,513), ($26,867), and $18,042)
|
(2,162)
|
|
|
(2,695)
|
|
|
(46,957)
|
|
|
31,614
|
|
|
Other comprehensive income (loss)
|
6,700
|
|
|
(1,816)
|
|
|
(22,832)
|
|
|
56,500
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income
|
542,283
|
|
|
523,883
|
|
|
850,501
|
|
|
1,070,605
|
|
|
Preferred dividend requirements of subsidiaries
|
4,580
|
|
|
4,580
|
|
|
13,739
|
|
|
13,739
|
|
|
Comprehensive Income Attributable to Entergy Corporation
|
$537,703
|
|
|
$519,303
|
|
|
$836,762
|
|
|
$1,056,866
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENTERGY CORPORATION AND SUBSIDIARIES
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
For the Nine Months Ended September 30, 2021 and 2020
|
|
(Unaudited)
|
|
|
|
2021
|
|
2020
|
|
|
|
(In Thousands)
|
|
OPERATING ACTIVITIES
|
|
|
|
|
|
Consolidated net income
|
|
$873,333
|
|
|
$1,014,105
|
|
|
Adjustments to reconcile consolidated net income to net cash flow provided by operating activities:
|
|
|
|
|
|
Depreciation, amortization, and decommissioning, including nuclear fuel amortization
|
|
1,696,323
|
|
|
1,694,904
|
|
|
Deferred income taxes, investment tax credits, and non-current taxes accrued
|
|
280,193
|
|
|
320,726
|
|
|
Asset write-offs, impairments, and related charges
|
|
345,200
|
|
|
16,117
|
|
|
|
|
|
|
|
|
Changes in working capital:
|
|
|
|
|
|
Receivables
|
|
(245,082)
|
|
|
(200,990)
|
|
|
Fuel inventory
|
|
46,951
|
|
|
(608)
|
|
|
Accounts payable
|
|
362,529
|
|
|
174,083
|
|
|
Taxes accrued
|
|
19,611
|
|
|
206,769
|
|
|
Interest accrued
|
|
29,313
|
|
|
10,866
|
|
|
Deferred fuel costs
|
|
(356,833)
|
|
|
(48,162)
|
|
|
Other working capital accounts
|
|
(94,791)
|
|
|
(114,492)
|
|
|
Changes in provisions for estimated losses
|
|
(72,577)
|
|
|
(38,029)
|
|
|
Changes in other regulatory assets
|
|
(631,172)
|
|
|
(130,533)
|
|
|
Changes in other regulatory liabilities
|
|
117,301
|
|
|
(38,371)
|
|
|
Changes in pension and other postretirement liabilities
|
|
(422,028)
|
|
|
(270,144)
|
|
|
Other
|
|
62,712
|
|
|
(226,075)
|
|
|
Net cash flow provided by operating activities
|
|
2,010,983
|
|
|
2,370,166
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
Construction/capital expenditures
|
|
(3,925,632)
|
|
|
(3,175,559)
|
|
|
Allowance for equity funds used during construction
|
|
48,629
|
|
|
89,238
|
|
|
Nuclear fuel purchases
|
|
(127,606)
|
|
|
(177,385)
|
|
|
Payment for purchase of plant or assets
|
|
(36,534)
|
|
|
(24,633)
|
|
|
Net proceeds from sale of assets
|
|
17,421
|
|
|
—
|
|
|
|
|
|
|
|
|
Changes in securitization account
|
|
13,862
|
|
|
791
|
|
|
Payments to storm reserve escrow account
|
|
(23)
|
|
|
(2,244)
|
|
|
Receipts from storm reserve escrow account
|
|
83,105
|
|
|
40,647
|
|
|
Increase (decrease) in other investments
|
|
4,239
|
|
|
(9,821)
|
|
|
Litigation proceeds for reimbursement of spent nuclear fuel storage costs
|
|
49,236
|
|
|
67,252
|
|
|
Proceeds from nuclear decommissioning trust fund sales
|
|
4,475,142
|
|
|
1,597,492
|
|
|
Investment in nuclear decommissioning trust funds
|
|
(4,463,814)
|
|
|
(1,661,660)
|
|
|
Net cash flow used in investing activities
|
|
(3,861,975)
|
|
|
(3,255,882)
|
|
|
|
|
|
|
|
|
See Notes to Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENTERGY CORPORATION AND SUBSIDIARIES
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
For the Nine Months Ended September 30, 2021 and 2020
|
|
(Unaudited)
|
|
|
|
2021
|
|
2020
|
|
|
|
(In Thousands)
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
Proceeds from the issuance of:
|
|
|
|
|
|
Long-term debt
|
|
6,269,152
|
|
|
8,170,607
|
|
|
|
|
|
|
|
|
Treasury stock
|
|
5,613
|
|
|
41,784
|
|
|
Common stock
|
|
26,817
|
|
|
—
|
|
|
Retirement of long-term debt
|
|
(4,046,791)
|
|
|
(5,386,227)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in credit borrowings and commercial paper - net
|
|
(621,168)
|
|
|
(548,522)
|
|
|
Other
|
|
44,176
|
|
|
(5,941)
|
|
|
Dividends paid:
|
|
|
|
|
|
Common stock
|
|
(572,131)
|
|
|
(558,121)
|
|
|
Preferred stock
|
|
(13,739)
|
|
|
(13,922)
|
|
|
Net cash flow provided by financing activities
|
|
1,091,929
|
|
|
1,699,658
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
(759,063)
|
|
|
813,942
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
|
1,759,099
|
|
|
425,722
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$1,000,036
|
|
|
$1,239,664
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
|
|
Cash paid (received) during the period for:
|
|
|
|
|
|
Interest - net of amount capitalized
|
|
$590,581
|
|
|
$599,683
|
|
|
Income taxes
|
|
$29,454
|
|
|
($2,484)
|
|
|
|
|
|
|
|
|
See Notes to Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENTERGY CORPORATION AND SUBSIDIARIES
|
|
CONSOLIDATED BALANCE SHEETS
|
|
ASSETS
|
|
September 30, 2021 and December 31, 2020
|
|
(Unaudited)
|
|
|
|
2021
|
|
2020
|
|
|
|
(In Thousands)
|
|
CURRENT ASSETS
|
|
|
|
|
|
Cash and cash equivalents:
|
|
|
|
|
|
Cash
|
|
$44,215
|
|
|
$128,851
|
|
|
Temporary cash investments
|
|
955,821
|
|
|
1,630,248
|
|
|
Total cash and cash equivalents
|
|
1,000,036
|
|
|
1,759,099
|
|
|
Accounts receivable:
|
|
|
|
|
|
Customer
|
|
981,996
|
|
|
833,478
|
|
|
Allowance for doubtful accounts
|
|
(96,087)
|
|
|
(117,794)
|
|
|
Other
|
|
159,252
|
|
|
135,208
|
|
|
Accrued unbilled revenues
|
|
485,648
|
|
|
434,835
|
|
|
Total accounts receivable
|
|
1,530,809
|
|
|
1,285,727
|
|
|
Deferred fuel costs
|
|
209,853
|
|
|
4,380
|
|
|
Fuel inventory - at average cost
|
|
125,983
|
|
|
172,934
|
|
|
Materials and supplies - at average cost
|
|
1,032,260
|
|
|
962,185
|
|
|
Deferred nuclear refueling outage costs
|
|
140,642
|
|
|
179,150
|
|
|
Prepayments and other
|
|
193,084
|
|
|
196,424
|
|
|
TOTAL
|
|
4,232,667
|
|
|
4,559,899
|
|
|
|
|
|
|
|
|
OTHER PROPERTY AND INVESTMENTS
|
|
|
|
|
|
|
|
|
|
|
|
Decommissioning trust funds
|
|
5,235,496
|
|
|
7,253,215
|
|
|
Non-utility property - at cost (less accumulated depreciation)
|
|
352,706
|
|
|
343,328
|
|
|
Other
|
|
123,720
|
|
|
214,222
|
|
|
TOTAL
|
|
5,711,922
|
|
|
7,810,765
|
|
|
|
|
|
|
|
|
PROPERTY, PLANT, AND EQUIPMENT
|
|
|
|
|
|
Electric
|
|
61,608,960
|
|
|
59,696,443
|
|
|
|
|
|
|
|
|
Natural gas
|
|
642,708
|
|
|
610,768
|
|
|
Construction work in progress
|
|
2,912,379
|
|
|
2,012,030
|
|
|
Nuclear fuel
|
|
534,169
|
|
|
601,281
|
|
|
TOTAL PROPERTY, PLANT, AND EQUIPMENT
|
|
65,698,216
|
|
|
62,920,522
|
|
|
Less - accumulated depreciation and amortization
|
|
24,509,241
|
|
|
24,067,745
|
|
|
PROPERTY, PLANT, AND EQUIPMENT - NET
|
|
41,188,975
|
|
|
38,852,777
|
|
|
|
|
|
|
|
|
DEFERRED DEBITS AND OTHER ASSETS
|
|
|
|
|
|
Regulatory assets:
|
|
|
|
|
|
|
|
|
|
|
|
Other regulatory assets (includes securitization property of $63,783 as of September 30, 2021 and $119,238 as of December 31, 2020)
|
|
6,707,721
|
|
|
6,076,549
|
|
|
Deferred fuel costs
|
|
240,820
|
|
|
240,422
|
|
|
Goodwill
|
|
377,172
|
|
|
377,172
|
|
|
Accumulated deferred income taxes
|
|
58,069
|
|
|
76,289
|
|
|
Other
|
|
326,153
|
|
|
245,339
|
|
|
TOTAL
|
|
7,709,935
|
|
|
7,015,771
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$58,843,499
|
|
|
$58,239,212
|
|
|
|
|
|
|
|
|
See Notes to Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENTERGY CORPORATION AND SUBSIDIARIES
|
|
CONSOLIDATED BALANCE SHEETS
|
|
LIABILITIES AND EQUITY
|
|
September 30, 2021 and December 31, 2020
|
|
(Unaudited)
|
|
|
|
2021
|
|
2020
|
|
|
|
(In Thousands)
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
Currently maturing long-term debt
|
|
$770,329
|
|
|
$1,164,015
|
|
|
Notes payable and commercial paper
|
|
1,006,321
|
|
|
1,627,489
|
|
|
Accounts payable
|
|
3,452,217
|
|
|
2,739,437
|
|
|
Customer deposits
|
|
390,423
|
|
|
401,512
|
|
|
Taxes accrued
|
|
460,622
|
|
|
441,011
|
|
|
Interest accrued
|
|
231,104
|
|
|
201,791
|
|
|
Deferred fuel costs
|
|
2,150
|
|
|
153,113
|
|
|
|
|
|
|
|
|
Pension and other postretirement liabilities
|
|
67,361
|
|
|
61,815
|
|
|
Current portion of unprotected excess accumulated deferred income taxes
|
|
69,768
|
|
|
63,683
|
|
|
Other
|
|
194,605
|
|
|
206,640
|
|
|
TOTAL
|
|
6,644,900
|
|
|
7,060,506
|
|
|
|
|
|
|
|
|
NON-CURRENT LIABILITIES
|
|
|
|
|
|
Accumulated deferred income taxes and taxes accrued
|
|
4,555,119
|
|
|
4,361,772
|
|
|
Accumulated deferred investment tax credits
|
|
213,768
|
|
|
212,494
|
|
|
|
|
|
|
|
|
Regulatory liability for income taxes-net
|
|
1,396,385
|
|
|
1,521,757
|
|
|
Other regulatory liabilities
|
|
2,560,439
|
|
|
2,323,851
|
|
|
Decommissioning and asset retirement cost liabilities
|
|
4,696,558
|
|
|
6,469,452
|
|
|
Accumulated provisions
|
|
170,258
|
|
|
242,835
|
|
|
Pension and other postretirement liabilities
|
|
2,425,439
|
|
|
2,853,013
|
|
|
Long-term debt (includes securitization bonds of $89,665 as of September 30, 2021 and $174,635 as of December 31, 2020)
|
|
23,846,675
|
|
|
21,205,761
|
|
|
Other
|
|
827,024
|
|
|
807,219
|
|
|
TOTAL
|
|
40,691,665
|
|
|
39,998,154
|
|
|
|
|
|
|
|
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiaries' preferred stock without sinking fund
|
|
219,410
|
|
|
219,410
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
Preferred stock, no par value, authorized 1,000,000 shares in 2021 and 0 shares in 2020; issued shares in 2021 and 2020 - none
|
|
—
|
|
|
—
|
|
|
Common stock, $.01 par value, authorized 499,000,000 shares in 2021 and 500,000,000 shares in 2020; issued 270,300,648 shares in 2021 and 270,035,180 shares in 2020
|
|
2,703
|
|
|
2,700
|
|
|
Paid-in capital
|
|
6,577,852
|
|
|
6,549,923
|
|
|
Retained earnings
|
|
10,184,645
|
|
|
9,897,182
|
|
|
Accumulated other comprehensive loss
|
|
(472,039)
|
|
|
(449,207)
|
|
|
Less - treasury stock, at cost (69,325,211 shares in 2021 and 69,790,346 shares in 2020)
|
|
5,040,637
|
|
|
5,074,456
|
|
|
Total common shareholders' equity
|
|
11,252,524
|
|
|
10,926,142
|
|
|
Subsidiaries' preferred stock without sinking fund
|
|
35,000
|
|
|
35,000
|
|
|
TOTAL
|
|
11,287,524
|
|
|
10,961,142
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
$58,843,499
|
|
|
$58,239,212
|
|
|
|
|
|
|
|
|
See Notes to Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENTERGY CORPORATION AND SUBSIDIARIES
|
|
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
|
|
For the Nine Months Ended September 30, 2021
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Common Shareholders’ Equity
|
|
|
|
|
Subsidiaries’ Preferred Stock
|
|
Common
Stock
|
|
Treasury
Stock
|
|
Paid-in
Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Total
|
|
|
(In Thousands)
|
|
Balance at December 31, 2020
|
$35,000
|
|
|
$2,700
|
|
|
($5,074,456)
|
|
|
$6,549,923
|
|
|
$9,897,182
|
|
|
($449,207)
|
|
|
$10,961,142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net income (a)
|
4,580
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
334,565
|
|
|
—
|
|
|
339,145
|
|
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(51,300)
|
|
|
(51,300)
|
|
|
Common stock issuances related to stock plans
|
—
|
|
|
—
|
|
|
28,235
|
|
|
(29,871)
|
|
|
—
|
|
|
—
|
|
|
(1,636)
|
|
|
Common stock dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(190,595)
|
|
|
—
|
|
|
(190,595)
|
|
|
Preferred dividend requirements of subsidiaries (a)
|
(4,580)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,580)
|
|
|
Balance at March 31, 2021
|
$35,000
|
|
|
$2,700
|
|
|
($5,046,221)
|
|
|
$6,520,052
|
|
|
$10,041,152
|
|
|
($500,507)
|
|
|
$11,052,176
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net income (loss) (a)
|
4,580
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,974)
|
|
|
—
|
|
|
(1,394)
|
|
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,768
|
|
|
21,768
|
|
|
Common stock issuances and sales under the at the market equity distribution program
|
—
|
|
|
3
|
|
|
—
|
|
|
28,213
|
|
|
—
|
|
|
—
|
|
|
28,216
|
|
|
Common stock issuance costs
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,399)
|
|
|
—
|
|
|
—
|
|
|
(1,399)
|
|
|
Common stock issuances related to stock plans
|
—
|
|
|
—
|
|
|
3,979
|
|
|
14,810
|
|
|
—
|
|
|
—
|
|
|
18,789
|
|
|
Common stock dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(190,629)
|
|
|
—
|
|
|
(190,629)
|
|
|
Preferred dividend requirements of subsidiaries (a)
|
(4,580)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,580)
|
|
|
Balance at June 30, 2021
|
$35,000
|
|
|
$2,703
|
|
|
($5,042,242)
|
|
|
$6,561,676
|
|
|
$9,844,549
|
|
|
($478,739)
|
|
|
$10,922,947
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net income (a)
|
4,580
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
531,003
|
|
|
—
|
|
|
535,583
|
|
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,700
|
|
|
6,700
|
|
|
Common stock issuances related to stock plans
|
—
|
|
|
—
|
|
|
1,605
|
|
|
16,176
|
|
|
—
|
|
|
—
|
|
|
17,781
|
|
|
Common stock dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(190,907)
|
|
|
—
|
|
|
(190,907)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred dividend requirements of subsidiaries (a)
|
(4,580)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,580)
|
|
|
Balance at September 30, 2021
|
$35,000
|
|
|
$2,703
|
|
|
($5,040,637)
|
|
|
$6,577,852
|
|
|
$10,184,645
|
|
|
($472,039)
|
|
|
$11,287,524
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Consolidated net income (loss) and preferred dividend requirements of subsidiaries for first quarter 2021, second quarter 2021, and third quarter 2021 each includes $4.1 million of preferred dividends on subsidiaries’ preferred stock without sinking fund that is not presented as equity.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENTERGY CORPORATION AND SUBSIDIARIES
|
|
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
|
|
For the Nine Months Ended September 30, 2020
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Shareholders’ Equity
|
|
|
|
|
Subsidiaries' Preferred Stock
|
|
Common
Stock
|
|
Treasury
Stock
|
|
Paid-in
Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Total
|
|
|
(In Thousands)
|
|
Balance at December 31, 2019
|
$35,000
|
|
|
$2,700
|
|
|
($5,154,150)
|
|
|
$6,564,436
|
|
|
$9,257,609
|
|
|
($446,920)
|
|
|
$10,258,675
|
|
|
Implementation of accounting standards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(419)
|
|
|
—
|
|
|
(419)
|
|
|
Balance at January 1, 2020
|
35,000
|
|
|
2,700
|
|
|
(5,154,150)
|
|
|
6,564,436
|
|
|
9,257,190
|
|
|
(446,920)
|
|
|
10,258,256
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net income (a)
|
4,580
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
118,714
|
|
|
—
|
|
|
123,294
|
|
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47,933
|
|
|
47,933
|
|
|
Common stock issuances related to stock plans
|
—
|
|
|
—
|
|
|
73,580
|
|
|
(53,753)
|
|
|
—
|
|
|
—
|
|
|
19,827
|
|
|
Common stock dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(185,763)
|
|
|
—
|
|
|
(185,763)
|
|
|
Preferred dividend requirements of subsidiaries (a)
|
(4,580)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,580)
|
|
|
Balance at March 31, 2020
|
$35,000
|
|
|
$2,700
|
|
|
($5,080,570)
|
|
|
$6,510,683
|
|
|
$9,190,141
|
|
|
($398,987)
|
|
|
$10,258,967
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net income (a)
|
4,580
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
360,533
|
|
|
—
|
|
|
365,113
|
|
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,383
|
|
|
10,383
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issuances related to stock plans
|
—
|
|
|
—
|
|
|
3,609
|
|
|
13,647
|
|
|
—
|
|
|
—
|
|
|
17,256
|
|
|
Common stock dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(186,151)
|
|
|
—
|
|
|
(186,151)
|
|
|
Preferred dividend requirements of subsidiaries (a)
|
(4,580)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,580)
|
|
|
Balance at June 30, 2020
|
$35,000
|
|
|
$2,700
|
|
|
($5,076,961)
|
|
|
$6,524,330
|
|
|
$9,364,523
|
|
|
($388,604)
|
|
|
$10,460,988
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net income (a)
|
4,580
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
521,119
|
|
|
—
|
|
|
525,699
|
|
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,816)
|
|
|
(1,816)
|
|
|
Common stock issuances related to stock plans
|
—
|
|
|
—
|
|
|
1,544
|
|
|
11,211
|
|
|
—
|
|
|
—
|
|
|
12,755
|
|
|
Common stock dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(186,207)
|
|
|
—
|
|
|
(186,207)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred dividend requirements of subsidiaries (a)
|
(4,580)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,580)
|
|
|
Balance at September 30, 2020
|
$35,000
|
|
|
$2,700
|
|
|
($5,075,417)
|
|
|
$6,535,541
|
|
|
$9,699,435
|
|
|
($390,420)
|
|
|
$10,806,839
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Consolidated net income and preferred dividend requirements of subsidiaries for first quarter 2020, second quarter 2020, and third quarter 2020 each includes $4.1 million of preferred dividends on subsidiaries’ preferred stock without sinking fund that is not presented as equity.
|
ENTERGY CORPORATION AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
NOTE 1. COMMITMENTS AND CONTINGENCIES (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)
Entergy and the Registrant Subsidiaries are involved in a number of legal, regulatory, and tax proceedings before various courts, regulatory commissions, and governmental agencies in the ordinary course of business. While management is unable to predict with certainty the outcome of such proceedings, management does not believe that the ultimate resolution of these matters will have a material adverse effect on Entergy’s results of operations, cash flows, or financial condition, except as otherwise discussed in the Form 10-K or in this report. Entergy discusses regulatory proceedings in Note 2 to the financial statements in the Form 10-K and herein and discusses tax proceedings in Note 3 to the financial statements in the Form 10-K and Note 10 to the financial statements herein.
Vidalia Purchased Power Agreement
See Note 8 to the financial statements in the Form 10-K for information on Entergy Louisiana’s Vidalia purchased power agreement.
ANO Damage, Outage, and NRC Reviews
See Note 8 to the financial statements in the Form 10-K for a discussion of the ANO stator incident, subsequent NRC reviews, and the deferral of replacement power costs. In October 2021 the APSC approved Entergy Arkansas’s request to extend the deadline for initiating a regulatory proceeding for the purpose of recovering funds related to the stator incident for twelve additional months, or until December 1, 2022.
Spent Nuclear Fuel Litigation
See Note 8 to the financial statements in the Form 10-K for information on Entergy’s spent nuclear fuel litigation.
In January 2021 the U.S. Court of Federal Claims issued a final judgment in the amount of $23.1 million in favor of Entergy Nuclear Palisades and against the DOE in the second round Palisades damages case. Entergy received payment from the U.S. Treasury in February 2021. The effects of recording the judgment were reductions to plant, other operation and maintenance expense, and taxes other than income taxes. The Palisades damages awarded included $15.7 million related to costs previously recorded as plant, $7.1 million related to costs previously recorded as other operation and maintenance expenses, and $0.3 million related to costs previously recorded as taxes other than income taxes. Of the $15.7 million previously recorded as plant, Entergy recorded $9.1 million as a reduction to previously-recorded depreciation expense.
In August 2021 the U.S. Court of Federal Claims issued a final judgment in the amount of $37.6 million in favor of Holtec Pilgrim, LLC against the DOE in the third round Pilgrim damages case. Holtec Pilgrim, LLC received the payment from the U.S. Treasury in September 2021. The judgment proceeds were subsequently transferred to Entergy pursuant to the terms of the Pilgrim sale. The receipt of the proceeds was recorded as a deferred credit because Entergy has an indemnity obligation to Holtec related to pre-sale DOE litigation involving Pilgrim that remains outstanding.
In August 2021 the U.S. Court of Federal Claims issued a final judgment in the amount of $21 million in favor of Entergy Louisiana against the DOE in the third round River Bend damages case. Entergy Louisiana
Entergy Corporation and Subsidiaries
Notes to Financial Statements
received the payment from the U.S. Treasury in September 2021. The effects of recording the judgment were reductions to plant, nuclear fuel expense, and other operation and maintenance expense. The River Bend damages awarded included $9 million in costs previously capitalized, $8 million related to costs previously recorded as nuclear fuel expense, and $4 million related to costs previously recorded as other operation and maintenance expense.
In October 2021 the U.S. Court of Federal Claims issued a final judgment in the amount of $83 million in favor of Entergy Nuclear Indian Point 2, LLC and Entergy Nuclear Indian Point 3, LLC against the DOE in the Indian Point Unit 2 third round and Unit 3 second round combined damages case. The judgment has been submitted to the U.S. Treasury for payment.
Nuclear Insurance
See Note 8 to the financial statements in the Form 10-K for information on nuclear liability and property insurance associated with Entergy’s nuclear power plants.
Non-Nuclear Property Insurance
See Note 8 to the financial statements in the Form 10-K for information on Entergy’s non-nuclear property insurance program.
Employment and Labor-related Proceedings
See Note 8 to the financial statements in the Form 10-K for information on Entergy’s employment and labor-related proceedings.
Asbestos Litigation (Entergy Arkansas, Entergy Louisiana, Entergy New Orleans, and Entergy Texas)
See Note 8 to the financial statements in the Form 10-K for information regarding asbestos litigation.
Grand Gulf-Related Agreements
See Note 8 to the financial statements in the Form 10-K for information regarding Grand Gulf-related agreements.
NOTE 2. RATE AND REGULATORY MATTERS (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)
Regulatory Assets and Regulatory Liabilities
See Note 2 to the financial statements in the Form 10-K for information regarding regulatory assets and regulatory liabilities in the Utility business presented on the balance sheets of Entergy and the Registrant Subsidiaries. The following are updates to that discussion.
Hurricane Ida
In August 2021, Hurricane Ida caused extensive damage to the Entergy distribution and transmission systems across Louisiana resulting in widespread power outages. Total restoration costs for the repair and/or replacement of the electrical system damaged by Hurricane Ida are currently estimated to be in the range of $2.1 billion to $2.5 billion. Most of the storm costs were incurred by Entergy Louisiana and Entergy New Orleans. Also, Utility revenues in 2021 were adversely affected by extended power outages resulting from the hurricane.
Entergy Corporation and Subsidiaries
Notes to Financial Statements
Entergy has recorded accounts payable for the estimated costs incurred that were necessary to return customers to service. Entergy recorded corresponding regulatory assets of approximately $850 million, including $800 million at Entergy Louisiana and $45 million at Entergy New Orleans, and construction work in progress of approximately $1.3 billion, including $1.2 billion at Entergy Louisiana and $75 million at Entergy New Orleans. Entergy recorded the regulatory assets in accordance with its accounting policies and based on the historic treatment of such costs in its service area because management believes that recovery through some form of regulatory mechanism is probable. There are well-established mechanisms and precedent for addressing these catastrophic events and providing for recovery of prudently incurred storm costs in accordance with applicable regulatory and legal principles. Because Entergy has not gone through the regulatory process regarding these storm costs, there is an element of risk, and Entergy is unable to predict with certainty the degree of success it may have in its recovery initiatives, the amount of restoration costs that it may ultimately recover, or the timing of such recovery.
Entergy is considering all available avenues to recover storm-related costs from Hurricane Ida, including federal government assistance and securitization financing. In September 2021, Entergy Louisiana filed an application at the LPSC seeking approval of certain ratemaking adjustments to facilitate issuance of approximately $1 billion of shorter-term bonds to provide interim financing for restoration costs associated with Hurricane Ida, which bonds were issued in October 2021. Also in September 2021, as discussed below in “Storm Cost Filings with Retail Regulators - Entergy Louisiana - Hurricane Laura, Hurricane Delta, Hurricane Zeta, Winter Storm Uri, and Hurricane Ida,” Entergy Louisiana sought approval for the creation and funding of a $1 billion restricted escrow account for Hurricane Ida restoration costs, subject to a subsequent prudence review. In September 2021, Entergy New Orleans withdrew $39 million from its funded storm reserves. Storm cost recovery or financing will be subject to review by applicable regulatory authorities.
Fuel and purchased power cost recovery
Entergy Arkansas
Energy Cost Recovery Rider
As discussed in the Form 10-K, in January 2014, Entergy Arkansas filed a motion with the APSC relating to its energy cost rate redetermination filing that was made in March 2014. In that motion, Entergy Arkansas requested that the APSC authorize Entergy Arkansas to exclude from the redetermination of its 2014 energy cost rate $65.9 million of incremental fuel and replacement energy costs incurred in 2013 as a result of the ANO stator incident. Entergy Arkansas requested that the APSC authorize Entergy Arkansas to retain that amount in its deferred fuel balance, with recovery to be reviewed in a later period after more information was available regarding various claims associated with the ANO stator incident. In February 2014 the APSC approved Entergy Arkansas’s request to retain that amount in its deferred fuel balance. In July 2017, Entergy Arkansas filed for a change in rates pursuant to its formula rate plan rider. In that proceeding, the APSC approved a settlement agreement agreed upon by the parties, including a provision that requires Entergy Arkansas to initiate a regulatory proceeding for the purpose of recovering funds currently withheld from rates and related to the stator incident, including the $65.9 million of deferred fuel and purchased energy costs previously noted, subject to certain timelines and conditions set forth in the settlement agreement. In October 2021 the APSC approved Entergy Arkansas’s request to extend the deadline for initiating a regulatory proceeding for the purpose of recovering funds related to the stator incident for twelve additional months, or until December 1, 2022. See the “ANO Damage, Outage, and NRC Reviews” section in Note 8 to the financial statements in the Form 10-K for further discussion of the ANO stator incident.
In March 2021, Entergy Arkansas filed its annual redetermination of its energy cost rate pursuant to the energy cost recovery rider, which reflected a decrease from $0.01052 per kWh to $0.00959 per kWh. The redetermined rate calculation also included an adjustment to account for a portion of the increased fuel costs resulting from the February 2021 winter storms. The redetermined rate became effective with the first billing cycle in April 2021 through the normal operation of the tariff.
Entergy Corporation and Subsidiaries
Notes to Financial Statements
Entergy Louisiana
In March 2020 the LPSC staff provided notice of an audit of Entergy Louisiana’s fuel adjustment clause filings. The audit includes a review of the reasonableness of charges flowed through Entergy Louisiana’s fuel adjustment clause for the period from 2016 through 2019. In September 2021 the LPSC submitted its audit report and found that all costs recovered through the fuel adjustment clause were reasonable and eligible for recovery through the fuel adjustment clause. The report did contain prospective recommendations on internal informational reporting.
In February 2021, Entergy Louisiana incurred extraordinary fuel costs associated with the February 2021 winter storms. To mitigate the effect of these costs on customer bills, in March 2021 Entergy Louisiana requested and the LPSC approved the deferral and recovery of $166 million in incremental fuel costs over five months beginning in April 2021. The incremental fuel costs remain subject to review for reasonableness and eligibility for recovery through the fuel adjustment clause mechanism. The final amount of incremental fuel costs is subject to change through the resettlement process. At its April 2021 meeting, the LPSC authorized its staff to review the prudence of the February 2021 fuel costs incurred by all LPSC-jurisdictional utilities. At its June 2021 meeting, the LPSC approved the hiring of consultants to assist its staff in this review. Discovery is ongoing.
In March 2021 the LPSC staff provided notice of an audit of Entergy Louisiana’s purchased gas adjustment clause filings covering the period January 2018 through December 2020. The audit includes a review of the reasonableness of charges flowed through Entergy Louisiana’s purchased gas adjustment clause for that period. Discovery is ongoing, and no audit report has been filed.
Entergy Texas
In February 2021, Entergy Texas filed an application to implement a fuel refund for a cumulative over-recovery of approximately $75 million that is primarily attributable to settlements received by Entergy Texas from MISO related to Hurricane Laura. Entergy Texas planned to issue the refund over the period of March through August 2021. On February 22, 2021, Entergy Texas filed a motion to abate its fuel refund proceeding to assess how the February 2021 winter storm impacted Entergy Texas’s fuel over-recovery position. In March 2021, Entergy Texas withdrew its application to implement the fuel refund. Entergy Texas is continuing to evaluate its fuel balance and will file a subsequent refund or surcharge application consistent with the requirements of the PUCT’s rules.
Retail Rate Proceedings
See Note 2 to the financial statements in the Form 10-K for information regarding retail rate proceedings involving the Utility operating companies. The following are updates to that discussion.
Filings with the APSC (Entergy Arkansas)
Retail Rates
2020 Formula Rate Plan Filing
As discussed in the Form 10-K, in December 2020, Entergy Arkansas filed a petition for rehearing of the APSC’s decision in the 2020 formula rate plan proceeding regarding the 2019 netting adjustment, and in January 2021 the APSC granted further consideration of Entergy Arkansas’s petition. Based on the progress of the proceeding to date, in December 2020, Entergy Arkansas recorded a regulatory liability of $43.5 million to reflect the netting adjustment for 2019, as included in the APSC’s December 2020 order, which would be returned to customers in 2021. Entergy Arkansas also requested an extension of the formula rate plan rider for a second five-
Entergy Corporation and Subsidiaries
Notes to Financial Statements
year term. In March 2021 the Arkansas Governor signed HB1662 into law (Act 404). Act 404 clarified aspects of the original formula rate plan legislation enacted in 2015, including with respect to the extension of a formula rate plan, the methodology for the netting adjustment, and debt and equity levels; it also reaffirmed the customer protections of the original formula rate plan legislation, including the cap on annual formula rate plan rate changes. Pursuant to Act 404, Entergy Arkansas’s formula rate plan rider is extended for a second five-year term. Entergy Arkansas filed a compliance tariff in its formula rate plan docket in April 2021 to effectuate the netting provisions of Act 404, which reflected a net change in required formula rate plan rider revenue of $39.8 million, effective with the first billing cycle of May 2021. In April 2021 the APSC issued an order approving the compliance tariff and recognizing the formula rate plan extension. Also in April 2021, Entergy Arkansas filed for approval of modifications to the formula rate plan tariff incorporating the provisions in Act 404, and the APSC approved the tariff modifications in April 2021. Given the APSC general staff’s support for the expedited approval of these filings by the APSC, Entergy Arkansas supported an amendment to Act 404 to achieve a reduced return on equity from 9.75% to 9.65% to apply for years applicable to the extension term; that amendment was signed by the Arkansas Governor in April 2021 and is now Act 894. Based on the APSC’s order issued in April 2021, in the first quarter 2021, Entergy Arkansas reversed the remaining regulatory liability for the netting adjustment for 2019. In June 2021, Entergy Arkansas filed another compliance tariff in its formula rate plan proceeding to effectuate the additional provisions of Act 894, and the APSC approved the second compliance tariff filing in July 2021.
2021 Formula Rate Plan Filing
In July 2021, Entergy Arkansas filed with the APSC its 2021 formula rate plan filing to set its formula rate for the 2022 calendar year. The filing contained an evaluation of Entergy Arkansas’s earnings for the projected year 2022 and a netting adjustment for the historical year 2020. The filing showed that Entergy Arkansas’s earned rate of return on common equity for the 2022 projected year is 7.65% resulting in a revenue deficiency of $89.2 million. The earned rate of return on common equity for the 2020 historical year was 7.92% resulting in a $19.4 million netting adjustment. The total proposed revenue change for the 2022 projected year and 2020 historical year netting adjustment is $108.7 million. By operation of the formula rate plan, Entergy Arkansas’s recovery of the revenue requirement is subject to a four percent annual revenue constraint. Because Entergy Arkansas’s revenue requirement in this filing exceeded the constraint, the resulting increase is limited to $72.4 million. In October 2021, Entergy Arkansas filed with the APSC a settlement agreement reached with other parties resolving all issues in the proceeding. As a result of the settlement agreement, the total proposed revenue change is $82.2 million, including a $62.8 million increase for the projected 2022 year and a $19.4 million netting adjustment. Because Entergy Arkansas’s revenue requirement exceeded the constraint, the resulting increase is limited to $72.1 million. Also in October 2021 the APSC issued an order canceling the evidentiary hearing, accepting all filed testimony and exhibits into the record, and excusing all witnesses. The APSC will rule on the settlement agreement at a later date.
COVID-19 Orders
See the Form 10-K for discussion of APSC orders issued in light of the COVID-19 pandemic. In March 2021 the APSC issued an order confirming the lifting of the moratorium on service disconnects effective in May 2021. In August 2021 the APSC general staff filed a report recommending that utilities with a formula rate plan discontinue capturing any additional direct costs and savings as a regulatory asset and seek cost recovery through the formula rate plan. The APSC general staff further recommended that uncollectible amounts should be determined as of the end of its write-off period, approximately December 2021, and recovered in the next formula rate plan filing over one year. In November 2021 the APSC found the APSC general staff’s recommendation to be premature and asked utilities to report on the continued need for a regulatory asset. As of September 30, 2021, Entergy Arkansas had a regulatory asset of $24.5 million for costs associated with the COVID-19 pandemic.
Entergy Corporation and Subsidiaries
Notes to Financial Statements
Filings with the LPSC (Entergy Louisiana)
Retail Rates - Electric
2017 Formula Rate Plan Filing
As discussed in the Form 10-K, in June 2018, Entergy Louisiana filed its formula rate plan evaluation report for its 2017 calendar year operations, and filed a supplemental formula rate plan evaluation report in August 2018. In accordance with the terms of the formula rate plan, in September 2018 the LPSC staff and intervenors submitted their responses to Entergy Louisiana’s original formula rate plan evaluation report and supplemental compliance updates. In August 2021 the LPSC staff issued a letter updating its objections/reservations for the 2017 test year formula rate plan evaluation report. In its letter, the LPSC staff reiterated its original objections/reservations pertaining to Entergy Louisiana’s proposed rate adjustments associated with the return of excess accumulated deferred income taxes pursuant to the Tax Cuts and Jobs Act and the treatment of accumulated deferred income taxes related to reductions of rate base, specifically how the accumulated deferred income taxes associated with uncertain tax positions have been accounted for, and test year expenses billed from Entergy Services to Entergy Louisiana. The LPSC staff further reserved its rights for future proceedings and to dispute future proposed adjustments to the 2017 test year formula rate plan evaluation report. The LPSC staff withdrew all other objections/reservations.
As also discussed in the Form 10-K, in May 2019, Entergy Louisiana filed an update to its 2017 formula rate plan evaluation report to include the estimated first-year revenue requirement of $109.5 million associated with the J. Wayne Leonard Power Station (formerly St. Charles Power Station). In February 2021 the LPSC staff filed testimony that substantially all the costs to construct J. Wayne Leonard Power Station were prudently incurred and eligible for recovery from customers. The LPSC staff further recommended that the LPSC consider monitoring the remaining $3.1 million that was estimated to be incurred for completion of the project in the event the final costs exceed the estimated amounts. In July 2021 the LPSC approved a settlement between the LPSC staff and Entergy Louisiana finding that substantially all the costs to construct J. Wayne Leonard Power Station were prudently incurred and eligible for recovery from customers.
2018 Formula Rate Plan Filing
As discussed in the Form 10-K, in May 2019, Entergy Louisiana filed its formula rate plan evaluation report for its 2018 calendar year operations. In August 2021 the LPSC staff issued a letter updating its objections/reservations for the 2018 test year formula rate plan evaluation report. In its letter, the LPSC staff reiterated its original objection/reservation pertaining to test year expenses billed from Entergy Services to Entergy Louisiana and outstanding issues from the 2017 test year formula rate plan evaluation report. The LPSC staff withdrew all other objections/reservations.
2019 Formula Rate Plan Filing
As discussed in the Form 10-K, in May 2020, Entergy Louisiana filed with the LPSC its formula rate plan evaluation report for its 2019 calendar year operations. In August 2021 the LPSC staff issued a letter updating its objections/reservations for the 2019 test year formula rate plan filing. In its letter, the LPSC staff disputes Entergy Louisiana’s exclusion of approximately $251 thousand of interest income allocated from Entergy Operations and Entergy Services to Entergy Louisiana to the extent that there are other adjustments that would move Entergy Louisiana out of the formula rate plan deadband. The LPSC staff reserved the right to further contest the issue in future proceedings. The LPSC staff further reserved outstanding issues from the 2017 and 2018 formula rate plan evaluation reports and withdrew all other remaining objections/reservations.
Entergy Corporation and Subsidiaries
Notes to Financial Statements
Request for Extension and Modification of Formula Rate Plan
As discussed in the Form 10-K, in May 2020, Entergy Louisiana filed with the LPSC its application for authority to extend its formula rate plan. The parties reached a settlement in April 2021 regarding Entergy Louisiana’s proposed FRP extension. In May 2021 the LPSC approved the uncontested settlement. Key terms of the settlement include: a three year term (test years 2020, 2021, and 2022) covering a rate-effective period of September 2021 through August 2024; a 9.50% return on equity, with a smaller, 50 basis point deadband above and below (9.0%-10.0%); elimination of sharing if earnings are outside the deadband; a $63 million rate increase for test year 2020 (exclusive of riders); continuation of existing riders (transmission, additional capacity, etc.); addition of a distribution recovery mechanism permitting $225 million per year of distribution investment above a baseline level to be recovered dollar for dollar; modification of the tax mechanism to allow timely rate changes in the event the federal corporate income tax rate is changed from 21%; a cumulative rate increase limit of $70 million (exclusive of riders) for test years 2021 and 2022; and deferral of up to $7 million per year in 2021 and 2022 of expenditures on vegetation management for outside of right of way hazard trees.
2020 Formula Rate Plan Filing
In June 2021, Entergy Louisiana filed its formula rate plan evaluation report for its 2020 calendar year operations. The 2020 test year evaluation report produced an earned return on common equity of 8.45%, with a base formula rate plan revenue increase of $63 million. Certain reductions in formula rate plan revenue driven by lower sales volumes, reductions in capacity cost and net MISO cost, and higher credits resulting from the Tax Cuts and Jobs Act offset the base formula rate plan revenue increase, leading to a net increase in formula rate plan revenue of $50.7 million. The report also included multiple new adjustments to account for, among other things, the calculation of distribution recovery mechanism revenues. The effects of the changes to total formula rate plan revenue are different for each legacy company, primarily due to differences in the legacy companies’ capacity cost changes, including the effect of true-ups. Legacy Entergy Louisiana formula rate plan revenues will increase by $27 million and legacy Entergy Gulf States Louisiana formula rate plan revenues will increase by $23.7 million. Subject to refund and LPSC review, the resulting changes became effective for bills rendered during the first billing cycle of September 2021. Discovery commenced in the proceeding. In August 2021, Entergy Louisiana submitted an update to its evaluation report to account for various changes. Relative to the June 2021 filing, the total formula rate plan revenue increased by $14.2 million to an updated total of $64.9 million. Legacy Entergy Louisiana formula rate plan revenues will increase by $32.8 million and legacy Entergy Gulf States Louisiana formula rate plan revenues will increase by $32.1 million. The results of the 2020 test year evaluation report bandwidth calculation were unchanged as there was no change in the earned return on common equity of 8.45%. In September 2021 the LPSC staff filed a letter with a general statement of objections/reservations because it had not completed its review, and indicated it would update the letter once its review was complete. Should the parties be unable to resolve any objections, those issues will be set for hearing, with recovery of the associated costs subject to refund.
COVID-19 Orders
As discussed in the Form 10-K, in April 2020 the LPSC issued an order authorizing utilities to record as a regulatory asset expenses incurred from the suspension of disconnections and collection of late fees imposed by LPSC orders associated with the COVID-19 pandemic. In addition, utilities may seek future recovery, subject to LPSC review and approval, of losses and expenses incurred due to compliance with the LPSC’s COVID-19 orders. The suspension of late fees and disconnects for non-payment was approved through the first billing cycle after July 16, 2020. In January 2021, Entergy Louisiana resumed disconnections for customers in all customer classes with past-due balances that have not made payment arrangements. Utilities seeking to recover the regulatory asset must formally petition the LPSC to do so, identifying the direct and indirect costs for which recovery is sought. Any such request is subject to LPSC review and approval. As of September 30, 2021, Entergy Louisiana had a regulatory asset of $59.2 million for costs associated with the COVID-19 pandemic.
Entergy Corporation and Subsidiaries
Notes to Financial Statements
Filings with the MPSC (Entergy Mississippi)
2021 Formula Rate Plan Filing
In March 2021, Entergy Mississippi submitted its formula rate plan 2021 test year filing and 2020 look-back filing showing Entergy Mississippi’s earned return for the historical 2020 calendar year to be below the formula rate plan bandwidth and projected earned return for the 2021 calendar year to be below the formula rate plan bandwidth. The 2021 test year filing shows a $95.4 million rate increase is necessary to reset Entergy Mississippi’s earned return on common equity to the specified point of adjustment of 6.69% return on rate base, within the formula rate plan bandwidth. The change in formula rate plan revenues, however, is capped at 4% of retail revenues, which equates to a revenue change of $44.3 million. The 2021 evaluation report also includes $3.9 million in demand side management costs for which the MPSC approved realignment of recovery from the energy efficiency rider to the formula rate plan. These costs are not subject to the 4% cap and result in a total change in formula rate plan revenues of $48.2 million. The 2020 look-back filing compares actual 2020 results to the approved benchmark return on rate base and reflects the need for a $16.8 million interim increase in formula rate plan revenues. In addition, the 2020 look-back filing includes an interim capacity adjustment true-up for the Choctaw Generating Station, which increases the look-back interim rate adjustment by $1.7 million. These interim rate adjustments total $18.5 million. In accordance with the provisions of the formula rate plan, Entergy Mississippi implemented a $22.1 million interim rate increase, reflecting a cap equal to 2% of 2020 retail revenues, effective with the April 2021 billing cycle, subject to refund, pending a final MPSC order. The $3.9 million of demand side management costs and the Choctaw Generating Station true-up of $1.7 million, which are not subject to the 2% cap of 2020 retail revenues, were included in the April 2021 rate adjustments.
In June 2021, Entergy Mississippi and the Mississippi Public Utilities Staff entered into a joint stipulation that confirmed the 2021 test year filing that resulted in a total rate increase of $48.2 million. Pursuant to the joint stipulation, Entergy Mississippi’s 2020 look-back filing reflected an earned return on rate base of 6.12% in calendar year 2020, which is below the look-back bandwidth, resulting in a $17.5 million increase in formula rate plan revenues on an interim basis through May 2021. This includes $1.7 million related to the Choctaw Generating Station and $3.7 million of COVID-19 non-bad debt expenses. See “COVID-19 Orders” below for additional discussion of provisions of the joint stipulation related to COVID-19 expenses. In June 2021 the MPSC approved the joint stipulation with rates effective for the first billing cycle of July 2021. In June 2021, Entergy Mississippi recorded regulatory credits of $19.9 million to reflect the effects of the joint stipulation.
COVID-19 Orders
As discussed in the Form 10-K, in April 2020 the MPSC issued an order authorizing utilities to defer incremental costs and expenses associated with COVID-19 pandemic compliance and to seek future recovery through rates of the prudently incurred incremental costs and expenses. In December 2020, Entergy Mississippi resumed disconnections for commercial, industrial, and governmental customers with past-due balances that have not made payment arrangements. In January 2021, Entergy Mississippi resumed disconnecting service for residential customers with past-due balances that have not made payment arrangements. Pursuant to the June 2021 MPSC order approving Entergy Mississippi’s 2021 formula rate plan filing, Entergy Mississippi stopped deferring COVID-19 non-bad debt expenses effective December 31, 2020 and will include those expenses in the look-back filing for the 2021 formula rate plan test year. In the order, the MPSC also adopted Entergy Mississippi’s quantification and methodology for calculating COVID-19 incremental bad debt expenses and authorized Entergy Mississippi to continue deferring these bad debt expenses through December 2021. As of September 30, 2021, Entergy Mississippi had a regulatory asset of $18.2 million for costs associated with the COVID-19 pandemic.
Entergy Corporation and Subsidiaries
Notes to Financial Statements
Filings with the City Council (Entergy New Orleans)
2021 Formula Rate Plan Filing
In July 2021, Entergy New Orleans submitted to the City Council its formula rate plan 2020 test year filing. The 2020 test year evaluation report produced an earned return on equity of 6.26% compared to the authorized return on equity of 9.35%. Entergy New Orleans sought approval of a $64 million rate increase based on the formula set by the City Council in the 2018 rate case. The formula resulted in an increase in authorized electric revenues of $40 million and an increase in authorized gas revenues of $18.8 million. Entergy New Orleans also sought to commence collecting $5.2 million in electric revenues and $0.3 million in gas revenues that were previously approved by the City Council for collection through the formula rate plan. The filing was subject to review by the City Council and other parties over a 75-day review period, followed by a 25-day period to resolve any disputes among the parties. Resulting rates will be effective with the first billing cycle of November 2021 pursuant to the formula rate plan tariff. In October 2021 the City Council’s advisors filed a 75-day report recommending a reduction of $10 million for electric revenues and a reduction of $4.5 million for gas revenues, along with one-time credits funded by certain electric regulatory liabilities currently held by Entergy New Orleans for customers. Other parties filed reports arguing that no rate should be implemented until the completion of a management audit of Entergy New Orleans. On October 26, 2021, Entergy New Orleans provided notice to the City Council that it intends to implement rates effective with the first billing cycle of November 2021, with such rates reflecting an amount agreed-upon by Entergy New Orleans including adjustments filed in the City Council’s 75-day report, per the approved process for formula rate plan implementation. The total formula rate plan increase implemented will be $49.5 million, with an increase of $34.9 million in electric revenues and $14.6 million in gas revenues. Also, credits of $17.4 million funded by certain regulatory liabilities currently held by Entergy New Orleans for customers will be issued over a five-month period from November 2021 through March 2022. Resulting rates went into effect with the first billing cycle of November 2021 pursuant to the formula rate plan tariff.
COVID-19 Orders
As discussed in the Form 10-K, in June 2020 the City Council established the City Council Cares Program and directed Entergy New Orleans to use the approximately $7 million refund received from the Entergy Arkansas opportunity sales FERC proceeding and approximately $15 million of non-securitized storm reserves to fund this program, which was intended to provide temporary bill relief to customers who became unemployed during the COVID-19 pandemic. The program was effective from July 1, 2020 through December 31, 2020 and offered qualifying residential customers bill credits of $100 per month for up to four months, for a maximum of $400 in residential customer bill credits. Credits of $4.3 million were applied to customer bills under the City Council Cares Program.
Additionally, as discussed in the Form 10-K, in February 2021 the City Council adopted a resolution suspending residential customer disconnections for non-payment of utility bills and suspending the assessment and accumulation of late fees on residential customers with past-due balances through May 15, 2021, which was not extended by the City Council. As of September 30, 2021, Entergy New Orleans had a regulatory asset of $12.7 million for costs associated with the COVID-19 pandemic.
Filings with the PUCT and Texas Cities (Entergy Texas)
Distribution Cost Recovery Factor (DCRF) Rider
As discussed in the Form 10-K, in October 2020, Entergy Texas filed with the PUCT a request to amend its DCRF rider. The proposed rider is designed to collect from Entergy Texas’s retail customers approximately $26.3 million annually, or $6.8 million in incremental annual revenues beyond Entergy Texas’s then-effective DCRF rider based on its capital invested in distribution between January 1, 2020 and August 31, 2020. In February
Entergy Corporation and Subsidiaries
Notes to Financial Statements
2021 the ALJ with the State Office of Administrative Hearings approved Entergy Texas’s agreed motion for interim rates, which went into effect in March 2021. In March 2021 the parties filed an unopposed settlement recommending that Entergy Texas be allowed to collect its full requested DCRF revenue requirement and resolving all issues in the proceeding. In May 2021 the PUCT issued an order approving the settlement.
In August 2021, Entergy Texas filed with the PUCT a request to amend its DCRF rider. The proposed rider is designed to collect from Entergy Texas’s retail customers approximately $40.2 million annually, or $13.9 million in incremental annual revenues beyond Entergy Texas’s currently effective DCRF rider based on its capital invested in distribution between September 1, 2020 and June 30, 2021. A procedural schedule was established with a hearing scheduled in December 2021.
Transmission Cost Recovery Factor (TCRF) Rider
As discussed in the Form 10-K, in October 2020, Entergy Texas filed with the PUCT a request to amend its TCRF rider. The proposed rider is designed to collect from Entergy Texas’s retail customers approximately $51 million annually, or $31.6 million in incremental annual revenues beyond Entergy Texas’s then-effective TCRF rider based on its capital invested in transmission between July 1, 2019 and August 31, 2020. In March 2021 the parties filed an unopposed settlement recommending that Entergy Texas be allowed to collect its full requested TCRF revenue requirement with interim rates effective March 2021 and resolving all issues in the proceeding. In March 2021 the ALJ granted the motion for interim rates, admitted evidence, and remanded this case to the PUCT for consideration of a final order at a future open meeting. In June 2021 the PUCT issued an order approving the settlement.
In October 2021, Entergy Texas filed with the PUCT a request to amend its TCRF rider. The proposed rider is designed to collect from Entergy Texas’s retail customers approximately $66.1 million annually, or $15.1 million in incremental annual revenues beyond Energy Texas’s currently effective TCRF rider based on its capital invested in transmission between September 1, 2020 and July 31, 2021 and changes in approved transmission charges.
Generation Cost Recovery Rider
As discussed in the Form 10-K, in October 2020, Entergy Texas filed an application to establish a generation cost recovery rider with an initial annual revenue requirement of approximately $91 million to begin recovering a return of and on its capital investment in the Montgomery County Power Station through August 31, 2020. In December 2020, Entergy Texas filed an unopposed settlement supporting a generation cost recovery rider with an annual revenue requirement of approximately $86 million, with the ability to seek recovery of a majority of the remaining requested costs in a subsequent rate case. On January 14, 2021, the PUCT approved the generation cost recovery rider settlement rates on an interim basis and abated the proceeding. In March 2021, Entergy Texas filed to update its generation cost recovery rider to include investment in Montgomery County Power Station after August 31, 2020. In April 2021 the ALJ issued an order unabating the proceeding and in May 2021 the ALJ issued an order finding Entergy Texas’s application and notice of the application to be sufficient. In May 2021, Entergy Texas filed an amendment to the application to reflect the PUCT’s approval of the sale of a 7.56% partial interest in the Montgomery County Power Station to East Texas Electric Cooperative, Inc., which closed in June 2021. In June 2021 the PUCT referred the proceeding to the State Office of Administrative Hearings. In July 2021 the ALJ with the State Office of Administrative Hearings adopted a procedural schedule setting a hearing on the merits for September 2021. In July 2021 the parties filed a motion to abate the procedural schedule noting they had reached an agreement in principle and to allow the parties time to finalize a settlement agreement, which motion was granted by the ALJ. In October 2021, Entergy Texas filed on behalf of the parties an unopposed settlement agreement that would adjust its generation cost recovery rider to recover its investment in the Montgomery County Power Station through January 1, 2021, with Entergy Texas able to seek recovery of the remainder of its investment in its next base rate case. Also in October 2021 the ALJ granted a motion to admit evidence and remand the proceeding to the PUCT.
Entergy Corporation and Subsidiaries
Notes to Financial Statements
In December 2020, Entergy Texas also filed an application to amend its generation cost recovery rider to reflect its acquisition of the Hardin County Peaking Facility, which closed in June 2021. Because Hardin was to be acquired in the future, the initial generation cost recovery rider rates proposed in the application represent no change from the generation cost recovery rider rates to be established in Entergy Texas’s previous generation cost recovery rider proceeding. In July 2021 the PUCT issued an order approving the application. In August 2021, Entergy Texas filed an update application to recover its actual investment in the acquisition of the Hardin County Peaking Facility. In September 2021 the PUCT referred the proceeding to the State Office of Administrative Hearings for further processing. See Note 14 to the financial statements herein for further discussion of the Hardin County Peaking Facility purchase.
COVID-19 Orders
As discussed in the Form 10-K, in March 2020 the PUCT authorized electric utilities to record as a regulatory asset expenses resulting from the effects of the COVID-19 pandemic. In future proceedings the PUCT will consider whether each utility's request for recovery of these regulatory assets is reasonable and necessary, the appropriate period of recovery, and any amount of carrying costs thereon. In March 2020 the PUCT ordered a moratorium on disconnections for nonpayment for all customer classes, but, in April 2020, revised the disconnect moratorium to apply only to residential customers. The PUCT allowed the moratorium to expire on June 13, 2020, but on July 17, 2020, the PUCT re-established the disconnect moratorium for residential customers until August 31, 2020. In January 2021, Entergy Texas resumed disconnections for customers with past-due balances that have not made payment arrangements. As of September 30, 2021, Entergy Texas had a regulatory asset of $12.8 million for costs associated with the COVID-19 pandemic.
Entergy Arkansas Opportunity Sales Proceeding
As discussed in the Form 10-K, the FERC’s opportunity sales orders have been appealed to the D.C. Circuit. In February 2020 all of the appeals were consolidated and in April 2020 the D.C. Circuit established a briefing schedule. In July 2021 the D.C. Circuit issued a decision denying all of the petitions for review filed in response to the FERC’s opportunity sales orders.
As discussed in the Form 10-K, in May 2019, Entergy Arkansas filed an application and supporting testimony with the APSC requesting approval of a special rider tariff to recover from its retail customers the costs of the opportunity sales payments made to the other Utility operating companies, and in July 2020 the APSC issued a decision finding that Entergy Arkansas’s application is not in the public interest. In September 2020, Entergy Arkansas filed a complaint in the U.S. District Court for the Eastern District of Arkansas challenging the APSC’s order denying Entergy Arkansas’s request to recover the costs of these payments. The court held a hearing in February 2021 regarding issues addressed in the pre-trial conference report, and in June 2021 the court stayed all discovery until it rules on pending motions, after which the court will issue an amended schedule if necessary.
Complaints Against System Energy
Return on Equity and Capital Structure Complaints
As discussed in the Form 10-K, in May 2020 the FERC issued an order on rehearing of Opinion No. 569 (Opinion No. 569-A). In June 2020 the procedural schedule in the System Energy proceeding was further revised in order to allow parties to address the Opinion No. 569-A methodology. The parties and FERC trial staff filed final rounds of testimony in August 2020. The hearing before a FERC ALJ occurred in late-September through early-October 2020, post-hearing briefing took place in November and December 2020.
In March 2021 the FERC ALJ issued an initial decision. With regard to System Energy’s authorized return on equity, the ALJ determined that the existing return on equity of 10.94% is no longer just and reasonable, and that
Entergy Corporation and Subsidiaries
Notes to Financial Statements
the replacement authorized return on equity, based on application of the Opinion No. 569-A methodology, should be 9.32%. The ALJ further determined that System Energy should pay refunds for a fifteen-month refund period (January 2017-April 2018) based on the difference between the current return on equity and the replacement authorized return on equity. The ALJ determined that the April 2018 complaint concerning the authorized return on equity should be dismissed, and that no refunds for a second fifteen-month refund period should be due. With regard to System Energy’s capital structure, the ALJ determined that System Energy’s actual equity ratio is excessive and that the just and reasonable equity ratio is 48.15% equity, based on the average equity ratio of the proxy group used to evaluate the return on equity for the second complaint. The ALJ further determined that System Energy should pay refunds for a fifteen-month refund period (September 2018-December 2019) based on the difference between the actual equity ratio and the 48.15% equity ratio. If the ALJ’s initial decision is upheld, the estimated refund for this proceeding is approximately $60 million, which includes interest through September 30, 2021, and the estimated resulting annual rate reduction would be approximately $45 million. The estimated refund will continue to accrue interest until a final FERC decision is issued. Based on the course of the proceeding to date, System Energy has a provision recorded of $37 million, including interest, as of September 30, 2021.
The ALJ initial decision is an interim step in the FERC litigation process, and an ALJ’s determinations made in an initial decision are not controlling on the FERC. In April 2021, System Energy filed its brief on exceptions, in which it challenged the initial decision’s findings on both the return on equity and capital structure issues. Also in April 2021 the LPSC, APSC, MPSC, City Council, and the FERC trial staff filed briefs on exceptions. Reply briefs opposing exceptions were filed in May 2021 by System Energy, the FERC trial staff, the LPSC, APSC, MPSC, and the City Council. Refunds, if any, that might be required will only become due after the FERC issues its order reviewing the initial decision.
Grand Gulf Sale-leaseback Renewal Complaint and Uncertain Tax Position Rate Base Issue
As discussed in the Form 10-K, in May 2018 the LPSC filed a complaint against System Energy and Entergy Services related to System Energy’s renewal of a sale-leaseback transaction originally entered into in December 1988 for an 11.5% undivided interest in Grand Gulf Unit 1. A hearing was held before a FERC ALJ in November 2019. In April 2020 the ALJ issued the initial decision. Among other things, the ALJ determined that refunds were due on three main issues. First, with regard to the lease renewal payments, the ALJ determined that System Energy is recovering an unjust acquisition premium through the lease renewal payments, and that System Energy’s recovery from customers through rates should be limited to the cost of service based on the remaining net book value of the leased assets, which is approximately $70 million. The ALJ found that the remedy for this issue should be the refund of lease payments (approximately $17.2 million per year since July 2015) with interest determined at the FERC quarterly interest rate, which would be offset by the addition of the net book value of the leased assets in the cost of service. The ALJ did not calculate a value for the refund expected as a result of this remedy. In addition, System Energy would no longer recover the lease payments in rates prospectively. Second, with regard to the liabilities associated with uncertain tax positions, the ALJ determined that the liabilities are accumulated deferred income taxes and that System Energy’s rate base should have been reduced for those liabilities. If the ALJ’s initial decision is upheld, the estimated refund for this issue through September 30, 2021, is approximately $422 million, plus interest, which is approximately $123 million through September 30, 2021. The ALJ also found that System Energy should include liabilities associated with uncertain tax positions as a rate base reduction going forward. Third, with regard to the depreciation expense adjustments, the ALJ found that System Energy should correct for the error in re-billings retroactively and prospectively, but that System Energy should not be permitted to recover interest on any retroactive return on enhanced rate base resulting from such corrections. If the initial decision is affirmed on this issue, System Energy estimates refunds of approximately $19 million, which includes interest through September 30, 2021.
The ALJ initial decision is an interim step in the FERC litigation process, and an ALJ’s determinations made in an initial decision are not controlling on the FERC. The ALJ in the initial decision acknowledges that these are issues of first impression before the FERC. The case is pending before the FERC, which will review the case and issue an order on the proceeding, and the FERC may accept, reject, or modify the ALJ’s initial decision in
Entergy Corporation and Subsidiaries
Notes to Financial Statements
whole or in part. Refunds, if any, that might be required will only become due after the FERC issues its order reviewing the initial decision.
Also as discussed in the Form 10-K, in November 2020 the IRS issued a Revenue Agent’s Report (RAR) for the 2014/2015 tax year and in December 2020 Entergy executed it. The RAR contained an adjustment to System Energy’s uncertain nuclear decommissioning tax position. As a result of the RAR, in December 2020, System Energy filed amendments to its new Federal Power Act section 205 filings to establish an ongoing rate base credit for the accumulated deferred income taxes resulting from the decommissioning uncertain tax position and to credit excess accumulated deferred income taxes arising from the successful portion of the decommissioning uncertain tax position. The amendments both propose the inclusion of the RAR as support for the filings. In December 2020 the LPSC, APSC, and City Council filed a protest in response to the amendments, reiterating their prior objections to the filings. In February 2021 the FERC issued an order accepting System Energy’s Federal Power Act section 205 filings subject to refund, setting them for hearing, and holding the hearing in abeyance.
In December 2020, System Energy filed a new Federal Power Act section 205 filing to provide a one-time, historical credit to customers of $25.2 million for the accumulated deferred income taxes that would have been created by the decommissioning uncertain tax position if the IRS’s decision had been known in 2016. In January 2021 the LPSC, APSC, MPSC, and City Council filed a protest to the filing. In February 2021 the FERC issued an order accepting System Energy’s Federal Power Act section 205 filing subject to refund, setting it for hearing, and holding the hearing in abeyance. The one-time credit was made during the first quarter 2021.
LPSC Authorization of Additional Complaints
As discussed in the Form 10-K, in May 2020 the LPSC authorized its staff to file additional complaints at the FERC related to the rates charged by System Energy for Grand Gulf energy and capacity supplied to Entergy Louisiana under the Unit Power Sales Agreement. The LPSC directive notes that the initial decision issued by the presiding ALJ in the Grand Gulf sale-leaseback complaint proceeding did not address, for procedural reasons, certain rate issues raised by the LPSC and declined to order further investigation of rates charged by System Energy. The LPSC directive authorizes its staff to file complaints at the FERC “necessary to address these rate issues, to request a full investigation into the rates charged by System Energy for Grand Gulf power, and to seek rate refund, rate reduction, and such other remedies as may be necessary and appropriate to protect Louisiana ratepayers.” The LPSC directive further stated that the LPSC has seen “information suggesting that the Grand Gulf plant has been significantly underperforming compared to other nuclear plants in the United States, has had several extended and unexplained outages, and has been plagued with serious safety concerns.” The LPSC expressed concern that the costs paid by Entergy Louisiana's retail customers may have been detrimentally impacted, and authorized “the filing of a FERC complaint to address these performance issues and to seek appropriate refund, rate reduction, and other remedies as may be appropriate.”
Unit Power Sales Agreement Complaint
The first of the additional complaints was filed by the LPSC, the APSC, the MPSC and the City Council in September 2020. The first complaint raises two sets of rate allegations: violations of the filed rate and a corresponding request for refunds for prior periods; and elements of the Unit Power Sales Agreement are unjust and unreasonable and a corresponding request for refunds for the 15-month refund period and changes to the Unit Power Sales Agreement prospectively. In May 2021 the FERC issued an order addressing the complaint, establishing a refund effective date of September 21, 2020, establishing hearing procedures, and holding those procedures in abeyance pending the FERC’s review of the initial decision in the Grand Gulf sale-leaseback renewal complaint discussed above. System Energy agreed that the hearing should be held in abeyance but sought rehearing of the FERC’s decision as related to matters set for hearing that were beyond the scope of the FERC’s jurisdiction or authority. The complainants sought rehearing of the FERC’s decision to hold the hearing in abeyance and filed a motion to proceed, which motion System Energy subsequently opposed. In June 2021, System Energy’s request for rehearing was denied by operation of law, and System Energy filed an appeal of the FERC’s orders in the Court of
Entergy Corporation and Subsidiaries
Notes to Financial Statements
Appeals for the Fifth Circuit. The appeal was initially stayed for a period of 90 days, but the stay has expired.
In August 2021 the FERC issued an order addressing System Energy’s and the complainants’ rehearing requests. The FERC dismissed part of the complaint seeking an equity reopener, maintained the abeyance for issues related to the proceeding addressing the sale-leaseback renewal and uncertain tax positions, lifted the abeyance for issues unrelated to that proceeding, and clarified the scope of the hearing. A procedural schedule was established, with the hearing scheduled for June 2022 and the ALJ’s initial decision scheduled for November 2022. Discovery is ongoing.
Grand Gulf Prudence Complaint
The second of the additional complaints was filed at the FERC in March 2021 by the LPSC, the APSC, and the City Council against System Energy, Entergy Services, Entergy Operations, and Entergy Corporation. The second complaint contains two primary allegations. First, it alleges that, based on the plant’s capacity factor and alleged safety performance, System Energy and the other respondents imprudently operated Grand Gulf during the period 2016-2020, and it seeks refunds of at least $360 million in alleged replacement energy costs, in addition to other costs, including those that can only be identified upon further investigation. Second, it alleges that the performance and/or management of the 2012 extended power uprate of Grand Gulf was imprudent, and it seeks refunds of all costs of the 2012 uprate that are determined to result from imprudent planning or management of the project. In addition to the requested refunds, the complaint asks that the FERC modify the Unit Power Sales Agreement to provide for full cost recovery only if certain performance indicators are met and to require pre-authorization of capital improvement projects in excess of $125 million before related costs may be passed through to customers in rates. In April 2021, System Energy and the other respondents filed their motion to dismiss and answer to the complaint. System Energy requested that the FERC dismiss the claims within the complaint. With respect to the claim concerning operations, System Energy argues that the complaint does not meet its legal burden because, among other reasons, it fails to allege any specific imprudent conduct. With respect to the claim concerning the uprate, System Energy argues that the complaint fails because, among other reasons, the complainants’ own conduct prevents them from raising a serious doubt as to the prudence of the uprate. System Energy also requests that the FERC dismiss other elements of the complaint, including the proposed modifications to the Unit Power Sales Agreement, because they are not warranted. Additional responsive pleadings were filed by the complainants and System Energy during the period from March through July 2021.
Storm Cost Filings with Retail Regulators
Entergy Louisiana
Hurricane Laura, Hurricane Delta, Hurricane Zeta, Winter Storm Uri, and Hurricane Ida
In August 2020 and October 2020, Hurricane Laura, Hurricane Delta, and Hurricane Zeta caused significant damage to portions of Entergy Louisiana’s service area. The storms resulted in widespread outages, significant damage to distribution and transmission infrastructure, and the loss of sales during the outages. Additionally, as a result of Hurricane Laura’s extensive damage to the grid infrastructure serving the impacted area, large portions of the underlying transmission system required nearly a complete rebuild.
In October 2020, Entergy Louisiana filed an application at the LPSC seeking approval of certain ratemaking adjustments to facilitate issuance of shorter-term bonds to provide interim financing for restoration costs associated with Hurricane Laura, Hurricane Delta, and Hurricane Zeta. Subsequently, Entergy Louisiana and the LPSC staff filed a joint motion seeking approval to exclude from the derivation of Entergy Louisiana’s capital structure and cost rate of debt for ratemaking purposes, including the allowance for funds used during construction, shorter-term debt up to $1.1 billion issued by Entergy Louisiana to fund costs associated with Hurricane Laura, Hurricane Delta, and Hurricane Zeta costs on an interim basis. In November 2020 the LPSC issued an order approving the joint
Entergy Corporation and Subsidiaries
Notes to Financial Statements
motion, and Entergy Louisiana issued $1.1 billion of 0.62% Series mortgage bonds due November 2023. Also in November 2020, Entergy Louisiana withdrew $257 million from its funded storm reserves.
In February 2021, two winter storms (collectively, Winter Storm Uri) brought freezing rain and ice to Louisiana. Ice accumulation sagged or downed trees, limbs, and power lines, causing damage to Entergy Louisiana’s transmission and distribution systems. The additional weight of ice caused trees and limbs to fall into power lines and other electric equipment. When the ice melted, it affected vegetation and electrical equipment, causing incremental outages. As discussed above in “Fuel and purchased power recovery,” Entergy Louisiana recovered the incremental fuel costs associated with Winter Storm Uri over a five-month period from April 2021 through August 2021.
In April 2021, Entergy Louisiana filed an application with the LPSC relating to Hurricane Laura, Hurricane Delta, Hurricane Zeta, and Winter Storm Uri restoration costs, and in July 2021, Entergy Louisiana made a supplemental filing updating the total restoration costs. Total restoration costs, as included in the July 2021 supplemental filing, for the repair and/or replacement of Entergy Louisiana’s electric facilities damaged by the storms are currently estimated to be approximately $2.06 billion, including approximately $1.68 billion in capital costs and approximately $380 million in non-capital costs. Including carrying costs through January 2022, Entergy Louisiana is seeking an LPSC determination that $2.11 billion was prudently incurred and, therefore, is eligible for recovery from customers. Additionally, Entergy Louisiana is requesting that the LPSC determine that re-establishment of a storm escrow account to the previously authorized amount of $290 million is appropriate. In July 2021, Entergy Louisiana supplemented the application with a request regarding the financing and recovery of the recoverable storm restoration costs. Specifically, Entergy Louisiana requested approval to securitize its restoration costs pursuant to Louisiana Act 55 financing, as supplemented by Act 293 of the Louisiana Legislature’s Regular Session of 2021. In September 2021, Entergy Louisiana supplemented the application with a request to establish and securitize a $1 billion restricted storm escrow account for Hurricane Ida related restoration costs, subject to a subsequent prudence review. In total, Entergy Louisiana requested authorization for the issuance of system restoration bonds in one or more series in an aggregate principal amount of $3.18 billion, which includes the costs of re-establishing and funding a storm damage escrow account, carrying costs and unamortized debt costs on interim financing, and issuance costs. In October 2021 an updated procedural schedule was established with a hearing in March 2022.
Entergy New Orleans
Hurricane Zeta
In October 2020, Hurricane Zeta caused significant damage to Entergy New Orleans’s service area. The storm resulted in widespread power outages, significant damage to distribution and transmission infrastructure, and the loss of sales during the power outages. In March 2021, Entergy New Orleans withdrew $44 million from its funded storm reserves. In May 2021, Entergy New Orleans filed an application with the City Council requesting approval and certification that its system restoration costs associated with Hurricane Zeta of approximately $36 million, including approximately $28 million in capital costs and approximately $8 million in non-capital costs, were reasonable and necessary to enable Entergy New Orleans to restore electric service to its customers and Entergy New Orleans’s electric utility infrastructure. Additionally, Entergy New Orleans plans to make a separate filing at an appropriate time to the City Council requesting replenishment of its storm reserves.
Entergy Texas
Hurricane Laura, Hurricane Delta, and Winter Storm Uri
In August 2020 and October 2020, Hurricane Laura and Hurricane Delta caused extensive damage to Entergy Texas’s service area. In February 2021, Winter Storm Uri also caused damage to Entergy Texas’s service area. The storms resulted in widespread power outages, significant damage primarily to distribution and
Entergy Corporation and Subsidiaries
Notes to Financial Statements
transmission infrastructure, and the loss of sales during the power outages. In April 2021, Entergy Texas filed an application with the PUCT requesting a determination that its system restoration costs associated with Hurricane Laura, Hurricane Delta, and Winter Storm Uri of approximately $250 million, including approximately $200 million in capital costs and approximately $50 million in non-capital costs were reasonable and necessary to enable Entergy Texas to restore electric service to its customers and Entergy Texas’s electric utility infrastructure. The filing included only a portion of the Winter Storm Uri costs. The filing also included the projected balance of $13 million of a regulatory asset containing previously approved system restoration costs related to Hurricane Harvey. In September 2021 the parties filed an unopposed settlement agreement pursuant to which, if approved, Entergy Texas would remove from the amount it proposed to securitize approximately $4.3 million that would instead be charged to its storm reserve, $5 million related to no particular issue, of which Entergy Texas would be permitted to seek recovery in a future proceeding, and $300 thousand related to attestation costs.
In July 2021, Entergy Texas filed with the PUCT an application for a financing order to approve the securitization of the system restoration costs that are the subject of the April 2021 application. A procedural schedule was established with a deadline to file a settlement agreement or status update by November 11, 2021 and a supplemental procedural schedule if no settlement is filed within seven days of a PUCT final order in Entergy Texas’s system restoration cost proceeding.
NOTE 3. EQUITY (Entergy Corporation and Entergy Louisiana)
Common Stock
Earnings per Share
The following table presents Entergy’s basic and diluted earnings per share calculations included on the consolidated income statements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30,
|
|
|
2021
|
|
2020
|
|
|
(In Millions, Except Per Share Data)
|
|
|
Income
|
|
Shares
|
|
$/share
|
|
Income
|
|
Shares
|
|
$/share
|
|
Basic earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Entergy Corporation
|
$531.0
|
|
|
201.0
|
|
|
$2.64
|
|
|
$521.1
|
|
|
200.2
|
|
|
$2.60
|
|
|
Average dilutive effect of:
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options
|
|
|
0.4
|
|
|
—
|
|
|
|
|
0.4
|
|
|
—
|
|
|
Other equity plans
|
|
|
0.6
|
|
|
(0.01)
|
|
|
|
|
0.5
|
|
|
(0.01)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
$531.0
|
|
|
202.0
|
|
|
$2.63
|
|
|
$521.1
|
|
|
201.1
|
|
|
$2.59
|
|
The number of stock options not included in the calculation of diluted common shares outstanding due to their antidilutive effect was approximately 1.0 million for the three months ended September 30, 2021 and approximately 0.5 million for the three months ended September 30, 2020.
The following table presents Entergy’s basic and diluted earnings per share calculations included on the consolidated income statements:
Entergy Corporation and Subsidiaries
Notes to Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30,
|
|
|
2021
|
|
2020
|
|
|
(In Millions, Except Per Share Data)
|
|
|
Income
|
|
Shares
|
|
$/share
|
|
Income
|
|
Shares
|
|
$/share
|
|
Basic earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Entergy Corporation
|
$859.6
|
|
|
200.8
|
|
|
$4.28
|
|
|
$1,000.4
|
|
|
200.1
|
|
|
$5.00
|
|
|
Average dilutive effect of:
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options
|
|
|
0.4
|
|
|
(0.01)
|
|
|
|
|
0.4
|
|
|
(0.01)
|
|
|
Other equity plans
|
|
|
0.4
|
|
|
(0.01)
|
|
|
|
|
0.5
|
|
|
(0.01)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
$859.6
|
|
|
201.6
|
|
|
$4.26
|
|
|
$1,000.4
|
|
|
201.0
|
|
|
$4.98
|
|
The number of stock options not included in the calculation of diluted common shares outstanding due to their antidilutive effect was approximately 1.0 million for the nine months ended September 30, 2021 and approximately 0.5 million for the nine months ended September 30, 2020.
Entergy’s stock options and other equity compensation plans are discussed in Note 5 to the financial statements herein and in Note 12 to the financial statements in the Form 10-K.
Dividends declared per common share were $0.95 for the three months ended September 30, 2021 and $0.93 for the three months ended September 30, 2020. Dividends declared per common share were $2.85 for the nine months ended September 30, 2021 and $2.79 for the nine months ended September 30, 2020.
Equity Distribution Program
In January 2021, Entergy entered into an equity distribution sales agreement with several counterparties establishing an at the market equity distribution program, pursuant to which Entergy may offer and sell from time to time shares of its common stock. The sales agreement provides that, in addition to the issuance and sale of shares of Entergy common stock, Entergy may enter into forward sale agreements for the sale of its common stock. The aggregate number of shares of common stock sold under this sales agreement and under any forward sale agreement may not exceed an aggregate gross sales price of $1 billion.
For the three months ended September 30, 2021, there were no shares of common stock issued under the at the market equity distribution program. During the nine months ended September 30, 2021, Entergy Corporation issued 265,468 shares of common stock under the at the market equity distribution program. The net sales proceeds from these shares totaled $26.8 million, which includes the gross sales price of $28.2 million received by Entergy Corporation less $1.1 million of general issuance costs and $0.3 million of aggregate compensation to the agents with respect to such sales.
In June 2021, Entergy entered into a forward sale agreement for 416,853 shares of common stock. No amounts have or will be recorded on Entergy’s balance sheet with respect to the equity offering until settlements of the equity forward sale agreement occur. The forward sale agreement requires Entergy to, at its election prior to September 30, 2022, either (i) physically settle the transactions by issuing the total of 416,853 shares of its common stock to the forward counterparty in exchange for net proceeds at the then-applicable forward sale price specified by the agreement (initially approximately $106.87 per share) or (ii) net settle the transaction in whole or in part through the delivery or receipt of cash or shares. The forward sale price is subject to adjustment on a daily basis based on a floating interest rate factor and will decrease by other fixed amounts specified in the agreement. In connection with the forward sale agreement, the forward seller, or its affiliates, borrowed from third parties and sold 416,853 shares of Entergy Corporation’s common stock. The gross sales price of these shares totaled $45 million. In connection with the sales of these shares, Entergy paid to the agents fees of $0.5 million, which have not been deducted from the gross sales price. Entergy did not receive any proceeds from such sales of borrowed shares.
Entergy Corporation and Subsidiaries
Notes to Financial Statements
In August and October 2021, Entergy entered into forward sale agreements for 1,692,555 and 250,743 shares of common stock, respectively. No amounts have or will be recorded on Entergy’s balance sheet with respect to the equity offering until settlements of the equity forward sale agreements occur. In each case, the forward sale agreement requires Entergy to, at its election prior to September 30, 2022, either (i) physically settle the transactions by issuing the total of 1,692,555 and 250,743 shares, respectively, of its common stock to the forward counterparty in exchange for net proceeds at the then-applicable forward sale price specified by the respective forward sale agreement (initially approximately $111.16 and $100.35 per share, respectively) or (ii) net settle the transaction in whole or in part through the delivery or receipt of cash or shares. The forward sale price is subject to adjustment on a daily basis based on a floating interest rate factor and will decrease by other fixed amounts specified in the respective forward sale agreement. In connection with the forward sale agreements, the forward seller, or its affiliates, borrowed from third parties and sold 1,692,555 and 250,743 shares, respectively, of Entergy Corporation’s common stock. The gross sales price of these shares totaled $190.1 million and $25.4 million, respectively. In connection with the sales of these shares, Entergy paid to the agents fees of $1.9 million and $0.3 million, respectively, which have not been deducted from the gross sales prices. Entergy did not receive any proceeds from such sales of borrowed shares.
Until settlement of the forward sale agreement, earnings per share dilution resulting from the agreement, if any, will be determined under the treasury stock method. Share dilution occurs when the average market price of Entergy’s common stock is higher than the average forward sales price. For the three and nine months ended September 30, 2021, shares under the forward sale agreement were not included in the calculation of diluted common shares outstanding because their effect would have been antidilutive.
Treasury Stock
During the nine months ended September 30, 2021, Entergy Corporation issued 465,135 shares of its previously repurchased common stock to satisfy stock option exercises, vesting of shares of restricted stock, and other stock-based awards. Entergy Corporation did not repurchase any of its common stock during the nine months ended September 30, 2021.
Retained Earnings
On October 29, 2021, Entergy Corporation’s Board of Directors declared a common stock dividend of $1.01 per share, payable on December 1, 2021, to holders of record as of November 15, 2021.
Entergy Corporation and Subsidiaries
Notes to Financial Statements
Comprehensive Income
Accumulated other comprehensive income (loss) is included in the equity section of the balance sheets of Entergy and Entergy Louisiana. The following table presents changes in accumulated other comprehensive income (loss) for Entergy for the three months ended September 30, 2021 by component:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow
hedges
net
unrealized
gain (loss)
|
|
Pension
and
other
postretirement
liabilities
|
|
Net
unrealized
investment
gain (loss)
|
|
Total
Accumulated
Other
Comprehensive
Income (Loss)
|
|
|
(In Thousands)
|
|
Beginning balance, July 1, 2021
|
($1,083)
|
|
|
($489,511)
|
|
|
$11,855
|
|
|
($478,739)
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) before reclassifications
|
(14)
|
|
|
—
|
|
|
(2,173)
|
|
|
(2,187)
|
|
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
38
|
|
|
8,838
|
|
|
11
|
|
|
8,887
|
|
|
Net other comprehensive income (loss) for the period
|
24
|
|
|
8,838
|
|
|
(2,162)
|
|
|
6,700
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance, September 30, 2021
|
($1,059)
|
|
|
($480,673)
|
|
|
$9,693
|
|
|
($472,039)
|
|
The following table presents changes in accumulated other comprehensive income (loss) for Entergy for the three months ended September 30, 2020 by component:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow
hedges
net
unrealized
gain (loss)
|
|
Pension
and
other
postretirement
liabilities
|
|
Net
unrealized
investment
gain (loss)
|
|
|
|
Total
Accumulated
Other
Comprehensive
Income (Loss)
|
|
|
(In Thousands)
|
|
Beginning balance, July 1, 2020
|
$37,090
|
|
|
($485,949)
|
|
|
$60,255
|
|
|
|
|
($388,604)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) before reclassifications
|
(4,964)
|
|
|
—
|
|
|
181
|
|
|
|
|
(4,783)
|
|
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
(11,594)
|
|
|
17,437
|
|
|
(2,876)
|
|
|
|
|
2,967
|
|
|
Net other comprehensive income (loss) for the period
|
(16,558)
|
|
|
17,437
|
|
|
(2,695)
|
|
|
|
|
(1,816)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance, September 30, 2020
|
$20,532
|
|
|
($468,512)
|
|
|
$57,560
|
|
|
|
|
($390,420)
|
|
Entergy Corporation and Subsidiaries
Notes to Financial Statements
The following table presents changes in accumulated other comprehensive income (loss) for Entergy for the nine months ended September 30, 2021 by component:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow
hedges
net
unrealized
gain (loss)
|
|
Pension
and
other
postretirement
liabilities
|
|
Net
unrealized
investment
gain (loss)
|
|
Total
Accumulated
Other
Comprehensive
Income (Loss)
|
|
|
(In Thousands)
|
|
Beginning balance, January 1, 2021
|
$28,719
|
|
|
($534,576)
|
|
|
$56,650
|
|
|
($449,207)
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) before reclassifications
|
1,454
|
|
|
—
|
|
|
(46,826)
|
|
|
(45,372)
|
|
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
(31,232)
|
|
|
53,903
|
|
|
(131)
|
|
|
22,540
|
|
|
Net other comprehensive income (loss) for the period
|
(29,778)
|
|
|
53,903
|
|
|
(46,957)
|
|
|
(22,832)
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance, September 30, 2021
|
($1,059)
|
|
|
($480,673)
|
|
|
$9,693
|
|
|
($472,039)
|
|
The following table presents changes in accumulated other comprehensive income (loss) for Entergy for the nine months ended September 30, 2020 by component:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow
hedges
net
unrealized
gain (loss)
|
|
Pension
and
other
postretirement
liabilities
|
|
Net
unrealized
investment
gain (loss)
|
|
|
|
Total
Accumulated
Other
Comprehensive
Income (Loss)
|
|
|
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance, January 1, 2020
|
$84,206
|
|
|
($557,072)
|
|
|
$25,946
|
|
|
|
|
($446,920)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) before reclassifications
|
42,256
|
|
|
34,349
|
|
|
40,439
|
|
|
|
|
117,044
|
|
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
(105,930)
|
|
|
54,211
|
|
|
(8,825)
|
|
|
|
|
(60,544)
|
|
|
Net other comprehensive income (loss) for the period
|
(63,674)
|
|
|
88,560
|
|
|
31,614
|
|
|
|
|
56,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance, September 30, 2020
|
$20,532
|
|
|
($468,512)
|
|
|
$57,560
|
|
|
|
|
($390,420)
|
|
Entergy Corporation and Subsidiaries
Notes to Financial Statements
The following table presents changes in accumulated other comprehensive income (loss) for Entergy Louisiana for the three months ended September 30, 2021 and 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension and Other
Postretirement Liabilities
|
|
|
|
2021
|
|
2020
|
|
|
|
(In Thousands)
|
|
Beginning balance, July 1,
|
|
$4,508
|
|
|
$13,084
|
|
|
|
|
|
|
|
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
|
(131)
|
|
|
(800)
|
|
|
Net other comprehensive income (loss) for the period
|
|
(131)
|
|
|
(800)
|
|
|
|
|
|
|
|
|
Ending balance, September 30,
|
|
$4,377
|
|
|
$12,284
|
|
The following table presents changes in accumulated other comprehensive income (loss) for Entergy Louisiana for the nine months ended September 30, 2021 and 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension and Other
Postretirement Liabilities
|
|
|
|
2021
|
|
2020
|
|
|
|
(In Thousands)
|
|
Beginning balance, January 1,
|
|
$4,327
|
|
|
$4,562
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) before reclassifications
|
|
—
|
|
|
10,050
|
|
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
|
50
|
|
|
(2,328)
|
|
|
Net other comprehensive income (loss) for the period
|
|
50
|
|
|
7,722
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance, September 30,
|
|
$4,377
|
|
|
$12,284
|
|
Entergy Corporation and Subsidiaries
Notes to Financial Statements
Total reclassifications out of accumulated other comprehensive income (loss) (AOCI) into income for Entergy for the three months ended September 30, 2021 and 2020 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts reclassified
from AOCI
|
|
Income Statement Location
|
|
|
2021
|
|
2020
|
|
|
|
|
(In Thousands)
|
|
|
|
Cash flow hedges net unrealized gain (loss)
|
|
|
|
|
|
|
Power contracts
|
$—
|
|
|
$14,724
|
|
|
Competitive business operating revenues
|
|
Interest rate swaps
|
(48)
|
|
|
(48)
|
|
|
Miscellaneous - net
|
|
Total realized gain (loss) on cash flow hedges
|
(48)
|
|
|
14,676
|
|
|
|
|
Income taxes
|
10
|
|
|
(3,082)
|
|
|
Income taxes
|
|
Total realized gain (loss) on cash flow hedges (net of tax)
|
($38)
|
|
|
$11,594
|
|
|
|
|
|
|
|
|
|
|
|
Pension and other postretirement liabilities
|
|
|
|
|
|
|
Amortization of prior-service credit
|
$5,248
|
|
|
$5,682
|
|
|
(a)
|
|
Amortization of loss
|
(13,490)
|
|
|
(27,620)
|
|
|
(a)
|
|
|
|
|
|
|
|
|
Settlement loss
|
(3,192)
|
|
|
(196)
|
|
|
(a)
|
|
Total amortization
|
(11,434)
|
|
|
(22,134)
|
|
|
|
|
Income taxes
|
2,596
|
|
|
4,697
|
|
|
Income taxes
|
|
Total amortization (net of tax)
|
($8,838)
|
|
|
($17,437)
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized investment gain (loss)
|
|
|
|
|
|
|
Realized gain (loss)
|
($17)
|
|
|
$4,550
|
|
|
Interest and investment income
|
|
Income taxes
|
6
|
|
|
(1,674)
|
|
|
Income taxes
|
|
Total realized investment gain (loss) (net of tax)
|
($11)
|
|
|
$2,876
|
|
|
|
|
|
|
|
|
|
|
|
Total reclassifications for the period (net of tax)
|
($8,887)
|
|
|
($2,967)
|
|
|
|
(a)These accumulated other comprehensive income (loss) components were included in the computation of net periodic pension and other postretirement cost. See Note 6 to the financial statements herein for additional details.
Entergy Corporation and Subsidiaries
Notes to Financial Statements
Total reclassifications out of accumulated other comprehensive income (loss) (AOCI) into income for Entergy for the nine months ended September 30, 2021 and 2020 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts reclassified
from AOCI
|
|
Income Statement Location
|
|
|
2021
|
|
2020
|
|
|
|
|
(In Thousands)
|
|
|
|
Cash flow hedges net unrealized gain (loss)
|
|
|
|
|
|
|
Power contracts
|
$39,679
|
|
|
$134,233
|
|
|
Competitive business operating revenues
|
|
Interest rate swaps
|
(145)
|
|
|
(145)
|
|
|
Miscellaneous - net
|
|
Total realized gain (loss) on cash flow hedges
|
39,534
|
|
|
134,088
|
|
|
|
|
Income taxes
|
(8,302)
|
|
|
(28,158)
|
|
|
Income taxes
|
|
Total realized gain (loss) on cash flow hedges (net of tax)
|
$31,232
|
|
|
$105,930
|
|
|
|
|
|
|
|
|
|
|
|
Pension and other postretirement liabilities
|
|
|
|
|
|
|
Amortization of prior-service credit
|
$15,744
|
|
|
$15,083
|
|
|
(a)
|
|
Amortization of loss
|
(75,553)
|
|
|
(82,561)
|
|
|
(a)
|
|
|
|
|
|
|
|
|
Settlement loss
|
(9,235)
|
|
|
(196)
|
|
|
(a)
|
|
Total amortization
|
(69,044)
|
|
|
(67,674)
|
|
|
|
|
Income taxes
|
15,141
|
|
|
13,463
|
|
|
Income taxes
|
|
Total amortization (net of tax)
|
($53,903)
|
|
|
($54,211)
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized investment gain (loss)
|
|
|
|
|
|
|
Realized gain (loss)
|
$207
|
|
|
$13,963
|
|
|
Interest and investment income
|
|
Income taxes
|
(76)
|
|
|
(5,138)
|
|
|
Income taxes
|
|
Total realized investment gain (loss) (net of tax)
|
$131
|
|
|
$8,825
|
|
|
|
|
|
|
|
|
|
|
|
Total reclassifications for the period (net of tax)
|
($22,540)
|
|
|
$60,544
|
|
|
|
(a)These accumulated other comprehensive income (loss) components were included in the computation of net periodic pension and other postretirement cost. See Note 6 to the financial statements herein for additional details.
Entergy Corporation and Subsidiaries
Notes to Financial Statements
Total reclassifications out of accumulated other comprehensive income (loss) (AOCI) into income for Entergy Louisiana for the three months ended September 30, 2021 and 2020 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts reclassified
from AOCI
|
|
Income Statement Location
|
|
|
|
2021
|
|
2020
|
|
|
|
|
|
(In Thousands)
|
|
|
|
Pension and other postretirement liabilities
|
|
|
|
|
|
|
|
Amortization of prior-service credit
|
|
$1,230
|
|
|
$1,695
|
|
|
(a)
|
|
Amortization of loss
|
|
(519)
|
|
|
(417)
|
|
|
(a)
|
|
Settlement loss
|
|
(534)
|
|
|
(196)
|
|
|
(a)
|
|
Total amortization
|
|
177
|
|
|
1,082
|
|
|
|
|
Income taxes
|
|
(46)
|
|
|
(282)
|
|
|
Income taxes
|
|
Total amortization (net of tax)
|
|
131
|
|
|
800
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reclassifications for the period (net of tax)
|
|
$131
|
|
|
$800
|
|
|
|
(a)These accumulated other comprehensive income (loss) components were included in the computation of net periodic pension and other postretirement cost. See Note 6 to the financial statements herein for additional details.
Total reclassifications out of accumulated other comprehensive income (loss) (AOCI) into income for Entergy Louisiana for the nine months ended September 30, 2021 and 2020 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts reclassified
from AOCI
|
|
Income Statement Location
|
|
|
|
2021
|
|
2020
|
|
|
|
|
|
(In Thousands)
|
|
|
|
Pension and other postretirement liabilities
|
|
|
|
|
|
|
|
Amortization of prior-service credit
|
|
$3,690
|
|
|
$4,479
|
|
|
(a)
|
|
Amortization of loss
|
|
(1,824)
|
|
|
(1,137)
|
|
|
(a)
|
|
Settlement loss
|
|
(1,934)
|
|
|
(196)
|
|
|
(a)
|
|
Total amortization
|
|
(68)
|
|
|
3,146
|
|
|
|
|
Income taxes
|
|
18
|
|
|
(818)
|
|
|
Income taxes
|
|
Total amortization (net of tax)
|
|
(50)
|
|
|
2,328
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reclassifications for the period (net of tax)
|
|
($50)
|
|
|
$2,328
|
|
|
|
(a)These accumulated other comprehensive income (loss) components were included in the computation of net periodic pension and other postretirement cost. See Note 6 to the financial statements herein for additional details.
Preferred Stock
In May 2021, Entergy’s certificate of incorporation was amended and restated to provide authority to issue up to 1,000,000 shares of preferred stock, no par value per share, and to decrease from 500,000,000 to 499,000,000 the number of shares of common stock, par value of $0.01 per share, authorized for issuance. As of September 30, 2021, no preferred stock has been issued.
Entergy Corporation and Subsidiaries
Notes to Financial Statements
NOTE 4. REVOLVING CREDIT FACILITIES, LINES OF CREDIT, SHORT-TERM BORROWINGS, AND LONG-TERM DEBT (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)
Entergy Corporation has in place a credit facility that has a borrowing capacity of $3.5 billion and expires in June 2026. The facility includes fronting commitments for the issuance of letters of credit against $20 million of the total borrowing capacity of the credit facility. The commitment fee is currently 0.225% of the undrawn commitment amount. Commitment fees and interest rates on loans under the credit facility can fluctuate depending on the senior unsecured debt ratings of Entergy Corporation. The weighted average interest rate for the nine months ended September 30, 2021 was 1.60% on the drawn portion of the facility. Following is a summary of the borrowings outstanding and capacity available under the facility as of September 30, 2021.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capacity
|
|
Borrowings
|
|
Letters
of Credit
|
|
Capacity
Available
|
|
(In Millions)
|
|
$3,500
|
|
$325
|
|
$6
|
|
$3,169
|
Entergy Corporation’s credit facility requires Entergy to maintain a consolidated debt ratio, as defined, of 65% or less of its total capitalization. Entergy is in compliance with this covenant. If Entergy fails to meet this ratio, or if Entergy Corporation or one of the Registrant Subsidiaries (except Entergy New Orleans) defaults on other indebtedness or is in bankruptcy or insolvency proceedings, an acceleration of the facility maturity date may occur.
Entergy Corporation has a commercial paper program with a Board-approved program limit of up to $2 billion. As of September 30, 2021, Entergy Corporation had approximately $1,006 million of commercial paper outstanding. The weighted-average interest rate for the nine months ended September 30, 2021 was 0.30%.
Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and Entergy Texas each had credit facilities available as of September 30, 2021 as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company
|
|
Expiration
Date
|
|
Amount of
Facility
|
|
Interest Rate (a)
|
|
Amount Drawn
as of
September 30, 2021
|
|
Letters of Credit
Outstanding as of
September 30, 2021
|
|
Entergy Arkansas
|
|
April 2022
|
|
$25 million (b)
|
|
2.75%
|
|
$—
|
|
$—
|
|
Entergy Arkansas
|
|
June 2026
|
|
$150 million (c)
|
|
1.21%
|
|
$—
|
|
$—
|
|
Entergy Louisiana
|
|
June 2026
|
|
$350 million (c)
|
|
1.33%
|
|
$—
|
|
$—
|
|
Entergy Mississippi
|
|
April 2022
|
|
$37.5 million (d)
|
|
1.58%
|
|
$—
|
|
$—
|
|
Entergy Mississippi
|
|
April 2022
|
|
$35 million (d)
|
|
1.58%
|
|
$—
|
|
$—
|
|
Entergy Mississippi
|
|
April 2022
|
|
$10 million (d)
|
|
1.58%
|
|
$—
|
|
$—
|
|
Entergy New Orleans
|
|
June 2024
|
|
$25 million (c)
|
|
1.71%
|
|
$25 million
|
|
$—
|
|
Entergy Texas
|
|
June 2026
|
|
$150 million (c)
|
|
1.58%
|
|
$—
|
|
$1.3 million
|
(a)If no borrowings were outstanding, the interest rate is the estimated interest rate as of September 30, 2021 that would have been applied to outstanding borrowings under the facility.
(b)Borrowings under the Entergy Arkansas credit facility may be secured by a security interest in its accounts receivable at Entergy Arkansas’s option.
(c)The credit facility includes fronting commitments for the issuance of letters of credit against a portion of the borrowing capacity of the facility as follows: $5 million for Entergy Arkansas; $15 million for Entergy Louisiana; $10 million for Entergy New Orleans; and $30 million for Entergy Texas.
Entergy Corporation and Subsidiaries
Notes to Financial Statements
(d)Borrowings under the Entergy Mississippi credit facilities may be secured by a security interest in its accounts receivable at Entergy Mississippi’s option.
The commitment fees on the credit facilities range from 0.075% to 0.375% of the undrawn commitment amount. Each of the credit facilities requires the Registrant Subsidiary borrower to maintain a debt ratio, as defined, of 65% or less of its total capitalization. Each Registrant Subsidiary is in compliance with this covenant.
In addition, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and Entergy Texas each entered into one or more uncommitted standby letter of credit facilities primarily as a means to post collateral to support its obligations to MISO. Following is a summary of the uncommitted standby letter of credit facilities as of September 30, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company
|
|
Amount of
Uncommitted Facility
|
|
Letter of Credit Fee
|
|
MISO Letters of Credit
Issued as of
September 30, 2021 (a) (b)
|
|
Entergy Arkansas
|
|
$25 million
|
|
0.78%
|
|
$2 million
|
|
Entergy Louisiana
|
|
$125 million
|
|
0.78%
|
|
$6.8 million
|
|
Entergy Mississippi
|
|
$65 million
|
|
0.78%
|
|
$2.3 million
|
|
Entergy New Orleans
|
|
$15 million
|
|
1.00%
|
|
$1 million
|
|
Entergy Texas
|
|
$50 million
|
|
0.70%
|
|
$12 million
|
(a)As of September 30, 2021, letters of credit posted with MISO covered financial transmission rights exposure of $1 million for Entergy Arkansas, $1.5 million for Entergy Louisiana, $0.7 million for Entergy Mississippi, $0.3 million for Entergy New Orleans, and $0.8 million for Entergy Texas. See Note 8 to the financial statements herein for discussion of financial transmission rights.
(b)As of September 30, 2021, in addition to the $2.3 million MISO letter of credit, Entergy Mississippi has $1 million of non-MISO letters of credit outstanding under this facility.
The short-term borrowings of the Registrant Subsidiaries are limited to amounts authorized by the FERC. The current FERC-authorized limits for Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy are effective through July 14, 2022. In addition to borrowings from commercial banks, these companies may also borrow from the Entergy System money pool and from other internal short-term borrowing arrangements. The money pool and the other internal borrowing arrangements are inter-company borrowing arrangements designed to reduce the Utility subsidiaries’ dependence on external short-term borrowings. Borrowings from internal and external short-term borrowings combined may not exceed the FERC-authorized limits. The following were the FERC-authorized limits for short-term borrowings and the outstanding short-term borrowings as of September 30, 2021 (aggregating both internal and external short-term borrowings) for the Registrant Subsidiaries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Authorized
|
|
Borrowings
|
|
|
(In Millions)
|
|
Entergy Arkansas
|
$250
|
|
$—
|
|
Entergy Louisiana
|
$450
|
|
$—
|
|
Entergy Mississippi
|
$175
|
|
$35
|
|
Entergy New Orleans
|
$150
|
|
$—
|
|
Entergy Texas
|
$200
|
|
$20
|
|
System Energy
|
$200
|
|
$—
|
Entergy Corporation and Subsidiaries
Notes to Financial Statements
Vermont Yankee Credit Facility (Entergy Corporation)
In January 2019, Entergy Nuclear Vermont Yankee was transferred to NorthStar and its credit facility was assumed by Entergy Assets Management Operations, LLC (formerly Vermont Yankee Asset Retirement, LLC), Entergy Nuclear Vermont Yankee’s parent company that remains an Entergy subsidiary after the transfer. The credit facility has a borrowing capacity of $139 million and expires in December 2022. The commitment fee is currently 0.20% of the undrawn commitment amount. As of September 30, 2021, $139 million in cash borrowings were outstanding under the credit facility. The weighted average interest rate for the nine months ended September 30, 2021 was 1.69% on the drawn portion of the facility. See Note 14 to the financial statements in the Form 10-K for discussion of the transfer of Entergy Nuclear Vermont Yankee to NorthStar.
Variable Interest Entities (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, and System Energy)
See Note 17 to the financial statements in the Form 10-K for a discussion of the consolidation of the nuclear fuel company variable interest entities (VIEs). To finance the acquisition and ownership of nuclear fuel, the nuclear fuel company VIEs have credit facilities and three of the four VIEs have commercial paper programs in place. Following is a summary as of September 30, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company
|
|
Expiration
Date
|
|
Amount
of
Facility
|
|
Weighted
Average Interest
Rate on
Borrowings (a)
|
|
Amount
Outstanding as of
September 30, 2021
|
|
|
|
|
|
(Dollars in Millions)
|
|
Entergy Arkansas VIE
|
|
June 2024
|
|
$80
|
|
1.20%
|
|
$5.3
|
|
Entergy Louisiana River Bend VIE
|
|
June 2024
|
|
$105
|
|
1.17%
|
|
$53.2
|
|
Entergy Louisiana Waterford VIE
|
|
June 2024
|
|
$105
|
|
1.18%
|
|
$49.3
|
|
System Energy VIE
|
|
June 2024
|
|
$120
|
|
1.18%
|
|
$40.7
|
(a)Includes letter of credit fees and bank fronting fees on commercial paper issuances, if any, by the nuclear fuel company variable interest entities for Entergy Arkansas, Entergy Louisiana, and System Energy. The nuclear fuel company variable interest entity for Entergy Louisiana River Bend does not issue commercial paper, but borrows directly on its bank credit facility.
The commitment fees on the credit facilities are 0.100% of the undrawn commitment amount for the Entergy Arkansas, Entergy Louisiana, and System Energy VIEs. Each credit facility requires the respective lessee of nuclear fuel (Entergy Arkansas, Entergy Louisiana, or Entergy Corporation as guarantor for System Energy) to maintain a consolidated debt ratio, as defined, of 70% or less of its total capitalization.
The nuclear fuel company variable interest entities had notes payable that were included in debt on the respective balance sheets as of September 30, 2021 as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company
|
|
Description
|
|
Amount
|
|
Entergy Arkansas VIE
|
|
3.17% Series M due December 2023
|
|
$40 million
|
|
Entergy Arkansas VIE
|
|
1.84% Series N due July 2026
|
|
$90 million
|
|
Entergy Louisiana River Bend VIE
|
|
2.51% Series V due June 2027
|
|
$70 million
|
|
Entergy Louisiana Waterford VIE
|
|
3.22% Series I due December 2023
|
|
$20 million
|
|
System Energy VIE
|
|
2.05% Series K due September 2027
|
|
$90 million
|
In accordance with regulatory treatment, interest on the nuclear fuel company variable interest entities’ credit facilities, commercial paper, and long-term notes payable is reported in fuel expense.
Entergy Corporation and Subsidiaries
Notes to Financial Statements
Entergy Arkansas, Entergy Louisiana, and System Energy each have obtained financing authorizations from the FERC that extend through July 14, 2022 for issuances by its nuclear fuel company variable interest entities.
Debt Issuances and Retirements
(Entergy Corporation)
In March 2021, Entergy Corporation issued $650 million of 1.90% Series senior notes due June 2028 and $650 million of 2.40% Series senior notes due June 2031. Entergy Corporation used the proceeds to repay a portion of its outstanding commercial paper and for general corporate purposes.
(Entergy Arkansas)
In March 2021, Entergy Arkansas issued $400 million of 3.35% Series mortgage bonds due June 2052. Entergy Arkansas expects to use, or has used, the proceeds, together with other funds, to finance in part the purchase of the Searcy Solar Facility, to repay a portion of the debt outstanding under its $150 million long-term revolving credit facility, to repay a portion of the debt outstanding under its $25 million short-term revolving credit facility, and for general corporate purposes.
(Entergy Louisiana)
In March 2021, Entergy Louisiana issued $500 million of 2.35% Series mortgage bonds due June 2032 and $500 million of 3.10% Series mortgage bonds due June 2041. Entergy Louisiana used the proceeds, together with other funds, to repay at maturity, its $200 million of 4.80% Series mortgage bonds due May 2021, to finance, on an interim basis, storm restoration costs related to Hurricane Laura, Hurricane Delta, Hurricane Zeta, and the winter storms of February 2021, and for general corporate purposes.
In April 2021, Entergy Louisiana arranged for the issuance by the Louisiana Local Government Environmental Facilities and Community Development Authority of (i) $16.2 million of 2.00% pollution control revenue bonds Series 2021A due June 2030, and (ii) $182.48 million of 2.50% pollution control revenue bonds Series 2021B due April 2036, each of which series is evidenced by a separate series of collateral trust mortgage bonds of Entergy Louisiana. A portion of the proceeds were applied in April 2021 to the refunding of $83.68 million of outstanding pollution control revenue bonds previously issued on behalf of Entergy Louisiana. The remainder of the proceeds were applied in June 2021 to the refunding of $115 million of outstanding pollution control revenue bonds previously issued on behalf of Entergy Louisiana.
In October 2021, Entergy Louisiana issued $1 billion of 0.95% Series mortgage bonds due October 2024. Entergy Louisiana expects to use the proceeds, together with other funds, to finance, on an interim basis, storm restoration costs related to Hurricane Ida.
(Entergy Mississippi)
In March 2021, Entergy Mississippi issued $200 million of 3.50% Series mortgage bonds due June 2051. Entergy Mississippi used the proceeds, together with other funds, to repay a portion of the debt outstanding under its three short-term revolving credit facilities with an aggregate commitment of $82.5 million and for general corporate purposes.
(Entergy Texas)
In May 2021, Entergy Texas redeemed $125 million of 2.55% Series mortgage bonds due June 2021.
In August 2021, Entergy Texas issued $130 million of 1.50% Series mortgage bonds due September 2026.
Entergy Corporation and Subsidiaries
Notes to Financial Statements
Entergy Texas used the proceeds to repay at maturity its $75 million of 4.10% Series mortgage bonds due September 2021, and for general corporate purposes.
(System Energy)
In June 2021, System Energy arranged for the issuance by the Mississippi Business Finance Corporation of $83.695 million of 2.375% revenue bonds (System Energy Resources, Inc. Project) Series 2021 due June 2044, which are evidenced by a series of System Energy first mortgage bonds. System Energy used the proceeds, together with other funds, to refund $83.695 million of outstanding revenue bonds.
Fair Value
The book value and the fair value of long-term debt for Entergy Corporation and the Registrant Subsidiaries as of September 30, 2021 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book Value
of Long-Term Debt
|
|
Fair Value
of Long-Term Debt (a)
|
|
|
(In Thousands)
|
|
Entergy
|
$24,617,004
|
|
|
$26,151,363
|
|
|
Entergy Arkansas
|
$3,959,194
|
|
|
$4,211,956
|
|
|
Entergy Louisiana
|
$9,813,493
|
|
|
$10,622,419
|
|
|
Entergy Mississippi
|
$1,981,945
|
|
|
$2,154,281
|
|
|
Entergy New Orleans
|
$662,079
|
|
|
$611,728
|
|
|
Entergy Texas
|
$2,353,742
|
|
|
$2,510,669
|
|
|
System Energy
|
$745,772
|
|
|
$762,981
|
|
(a)Fair values were classified as Level 2 in the fair value hierarchy discussed in Note 8 to the financial statements herein.
The book value and the fair value of long-term debt for Entergy Corporation and the Registrant Subsidiaries as of December 31, 2020 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book Value
of Long-Term Debt
|
|
Fair Value
of Long-Term Debt (a)
|
|
|
(In Thousands)
|
|
Entergy
|
$22,369,776
|
|
|
$24,813,818
|
|
|
Entergy Arkansas
|
$3,967,507
|
|
|
$4,355,632
|
|
|
Entergy Louisiana
|
$9,027,451
|
|
|
$10,258,294
|
|
|
Entergy Mississippi
|
$1,780,577
|
|
|
$2,021,432
|
|
|
Entergy New Orleans
|
$642,233
|
|
|
$620,634
|
|
|
Entergy Texas
|
$2,493,708
|
|
|
$2,765,193
|
|
|
System Energy
|
$805,274
|
|
|
$840,540
|
|
(a)Fair values were classified as Level 2 in the fair value hierarchy discussed in Note 8 to the financial statements herein.
Entergy Corporation and Subsidiaries
Notes to Financial Statements
NOTE 5. STOCK-BASED COMPENSATION (Entergy Corporation)
Entergy grants stock and stock-based awards, which are described more fully in Note 12 to the financial statements in the Form 10-K. Awards under Entergy’s plans generally vest over three years.
Stock Options
Entergy granted options on 508,704 shares of its common stock under the 2019 Omnibus Incentive Plan during the first quarter 2021 with a fair value of $12.27 per option. As of September 30, 2021, there were options on 2,824,144 shares of common stock outstanding with a weighted-average exercise price of $90.79. The intrinsic value, which has no effect on net income, of the outstanding stock options is calculated by the positive difference between the weighted average exercise price of the stock options granted and Entergy Corporation’s common stock price as of September 30, 2021. The aggregate intrinsic value of the stock options outstanding as of September 30, 2021 was $40.3 million.
The following table includes financial information for outstanding stock options for the three months ended September 30, 2021 and 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
|
(In Millions)
|
|
Compensation expense included in Entergy’s net income
|
$1.2
|
|
|
$1.0
|
|
|
Tax benefit recognized in Entergy’s net income
|
$0.3
|
|
|
$0.3
|
|
|
Compensation cost capitalized as part of fixed assets and materials and supplies
|
$0.4
|
|
|
$0.4
|
|
The following table includes financial information for outstanding stock options for the nine months ended September 30, 2021 and 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
|
(In Millions)
|
|
Compensation expense included in Entergy’s net income
|
$3.2
|
|
|
$3.0
|
|
|
Tax benefit recognized in Entergy’s net income
|
$0.8
|
|
|
$0.8
|
|
|
Compensation cost capitalized as part of fixed assets and materials and supplies
|
$1.2
|
|
|
$1.2
|
|
Other Equity Awards
In January 2021 the Board approved and Entergy granted 392,382 restricted stock awards and 203,983 long-term incentive awards under the 2019 Omnibus Incentive Plan. The restricted stock awards were made effective on January 28, 2021 and were valued at $95.87 per share, which was the closing price of Entergy’s common stock on that date. Shares of restricted stock have the same dividend and voting rights as other common stock, are considered issued and outstanding shares of Entergy upon vesting, and are expensed ratably over the three-year vesting period. One-third of the restricted stock awards and accrued dividends will vest upon each anniversary of the grant date.
In addition, long-term incentive awards were also granted in the form of performance units that represent the value of, and are settled with, one share of Entergy Corporation common stock at the end of the three-year performance period, plus dividends accrued during the performance period on the number of performance units earned. To emphasize the importance of strong cash generation for the long-term health of its business, Entergy Corporation is replacing the cumulative adjusted earnings per share metric with a credit measure – adjusted funds from operations/debt ratio for the 2021-2023 performance period. Performance will be measured based eighty
Entergy Corporation and Subsidiaries
Notes to Financial Statements
percent on relative total shareholder return and twenty percent on the credit measure. The performance units were granted on January 28, 2021 and eighty percent were valued at $110.74 per share based on various factors, primarily market conditions; and twenty percent were valued at $95.87 per share, the closing price of Entergy’s common stock on that date. Performance units have the same dividend rights as shares of Entergy common stock and are considered issued and outstanding shares of Entergy upon vesting. Performance units are expensed ratably over the three-year vesting period and compensation cost for the portion of the award based on cumulative adjusted earnings per share will be adjusted based on the number of units that ultimately vest. See Note 12 to the financial statements in the Form 10-K for a description of the Long-Term Performance Unit Program.
The following table includes financial information for other outstanding equity awards for the three months ended September 30, 2021 and 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
|
(In Millions)
|
|
Compensation expense included in Entergy’s net income
|
$10.6
|
|
|
$8.9
|
|
|
Tax benefit recognized in Entergy’s net income
|
$2.7
|
|
|
$2.2
|
|
|
Compensation cost capitalized as part of fixed assets and materials and supplies
|
$4.1
|
|
|
$3.6
|
|
The following table includes financial information for other outstanding equity awards for the nine months ended September 30, 2021 and 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
|
(In Millions)
|
|
Compensation expense included in Entergy’s net income
|
$31.1
|
|
|
$27.9
|
|
|
Tax benefit recognized in Entergy’s net income
|
$7.9
|
|
|
$7.1
|
|
|
Compensation cost capitalized as part of fixed assets and materials and supplies
|
$12.1
|
|
|
$10.8
|
|
NOTE 6. RETIREMENT AND OTHER POSTRETIREMENT BENEFITS (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)
Components of Qualified Net Pension Cost
Entergy’s qualified pension cost, including amounts capitalized, for the third quarters of 2021 and 2020, included the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
|
(In Thousands)
|
|
Service cost - benefits earned during the period
|
$38,531
|
|
|
$40,366
|
|
|
Interest cost on projected benefit obligation
|
49,222
|
|
|
59,930
|
|
|
Expected return on assets
|
(106,684)
|
|
|
(103,534)
|
|
|
|
|
|
|
|
Amortization of net loss
|
69,386
|
|
|
87,516
|
|
|
Settlement charges
|
44,718
|
|
|
32,429
|
|
|
Net pension costs
|
$95,173
|
|
|
$116,707
|
|
Entergy Corporation and Subsidiaries
Notes to Financial Statements
Entergy’s qualified pension cost, including amounts capitalized, for the nine months ended September 30, 2021 and 2020, included the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
|
(In Thousands)
|
|
Service cost - benefits earned during the period
|
$126,722
|
|
|
$121,124
|
|
|
Interest cost on projected benefit obligation
|
142,702
|
|
|
181,528
|
|
|
Expected return on assets
|
(318,437)
|
|
|
(310,664)
|
|
|
|
|
|
|
|
Amortization of net loss
|
266,576
|
|
|
262,034
|
|
|
Settlement charges
|
156,266
|
|
|
32,429
|
|
|
|
|
|
|
|
Net pension costs
|
$373,829
|
|
|
$286,451
|
|
The Registrant Subsidiaries’ qualified pension cost, including amounts capitalized, for their employees for the third quarters of 2021 and 2020, included the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
Entergy
Arkansas
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
|
|
|
(In Thousands)
|
|
Service cost - benefits earned during the period
|
|
$6,966
|
|
|
$9,230
|
|
|
$2,197
|
|
|
$735
|
|
|
$1,680
|
|
|
$2,141
|
|
|
Interest cost on projected benefit obligation
|
|
9,396
|
|
|
10,270
|
|
|
2,735
|
|
|
1,156
|
|
|
2,213
|
|
|
2,379
|
|
|
Expected return on assets
|
|
(19,585)
|
|
|
(22,466)
|
|
|
(5,629)
|
|
|
(2,678)
|
|
|
(5,341)
|
|
|
(4,853)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of net loss
|
|
16,100
|
|
|
15,201
|
|
|
4,580
|
|
|
1,656
|
|
|
2,815
|
|
|
4,135
|
|
|
Settlement charges
|
|
7,238
|
|
|
13,209
|
|
|
3,685
|
|
|
1,107
|
|
|
1,634
|
|
|
4,086
|
|
|
Net pension cost
|
|
$20,115
|
|
|
$25,444
|
|
|
$7,568
|
|
|
$1,976
|
|
|
$3,001
|
|
|
$7,888
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
Entergy
Arkansas
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
|
|
|
(In Thousands)
|
|
Service cost - benefits earned during the period
|
|
$6,580
|
|
|
$8,788
|
|
|
$2,015
|
|
|
$663
|
|
|
$1,529
|
|
|
$1,970
|
|
|
Interest cost on projected benefit obligation
|
|
11,054
|
|
|
12,614
|
|
|
3,234
|
|
|
1,457
|
|
|
2,686
|
|
|
2,753
|
|
|
Expected return on assets
|
|
(19,531)
|
|
|
(22,415)
|
|
|
(5,783)
|
|
|
(2,627)
|
|
|
(5,483)
|
|
|
(4,687)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of net loss
|
|
17,092
|
|
|
16,663
|
|
|
4,747
|
|
|
2,005
|
|
|
3,295
|
|
|
4,277
|
|
|
Settlement charges
|
|
19,708
|
|
|
6,527
|
|
|
2,299
|
|
|
—
|
|
|
3,895
|
|
|
—
|
|
|
Net pension cost
|
|
$34,903
|
|
|
$22,177
|
|
|
$6,512
|
|
|
$1,498
|
|
|
$5,922
|
|
|
$4,313
|
|
Entergy Corporation and Subsidiaries
Notes to Financial Statements
The Registrant Subsidiaries’ qualified pension cost, including amounts capitalized, for their employees for the nine months ended September 30, 2021 and 2020, included the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
Entergy
Arkansas
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
|
|
|
(In Thousands)
|
|
Service cost - benefits earned during the period
|
|
$21,640
|
|
|
$29,033
|
|
|
$6,865
|
|
|
$2,304
|
|
|
$5,237
|
|
|
$6,707
|
|
|
Interest cost on projected benefit obligation
|
|
26,488
|
|
|
29,695
|
|
|
7,769
|
|
|
3,264
|
|
|
6,215
|
|
|
6,757
|
|
|
Expected return on assets
|
|
(58,896)
|
|
|
(67,521)
|
|
|
(16,815)
|
|
|
(7,941)
|
|
|
(15,851)
|
|
|
(14,436)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of net loss
|
|
53,652
|
|
|
52,294
|
|
|
15,556
|
|
|
5,996
|
|
|
9,941
|
|
|
14,393
|
|
|
Settlement charges
|
|
31,624
|
|
|
48,201
|
|
|
11,447
|
|
|
4,691
|
|
|
8,261
|
|
|
8,725
|
|
|
Net pension cost
|
|
$74,508
|
|
|
$91,702
|
|
|
$24,822
|
|
|
$8,314
|
|
|
$13,803
|
|
|
$22,146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
Entergy
Arkansas
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
|
|
|
(In Thousands)
|
|
Service cost - benefits earned during the period
|
|
$19,712
|
|
|
$26,376
|
|
|
$6,061
|
|
|
$1,989
|
|
|
$4,621
|
|
|
$5,900
|
|
|
Interest cost on projected benefit obligation
|
|
33,920
|
|
|
38,296
|
|
|
9,914
|
|
|
4,369
|
|
|
8,250
|
|
|
8,381
|
|
|
Expected return on assets
|
|
(58,775)
|
|
|
(67,219)
|
|
|
(17,297)
|
|
|
(7,881)
|
|
|
(16,455)
|
|
|
(14,013)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of net loss
|
|
50,886
|
|
|
49,917
|
|
|
14,243
|
|
|
6,015
|
|
|
9,825
|
|
|
12,835
|
|
|
Settlement charges
|
|
19,708
|
|
|
6,527
|
|
|
2,299
|
|
|
—
|
|
|
3,895
|
|
|
—
|
|
|
Net pension cost
|
|
$65,451
|
|
|
$53,897
|
|
|
$15,220
|
|
|
$4,492
|
|
|
$10,136
|
|
|
$13,103
|
|
Non-Qualified Net Pension Cost
Entergy recognized $6.9 million and $4.5 million in pension cost for its non-qualified pension plans in the third quarters of 2021 and 2020, respectively. Reflected in the pension cost for non-qualified pension plans in the third quarter of 2021 were settlement charges of $2.5 million related to the payment of lump sum benefits out of the plan. Entergy recognized $16 million and $13.6 million in pension cost for its non-qualified pension plans for the nine months ended September 30, 2021 and 2020. Reflected in the pension cost for non-qualified pension plans for the nine months ended September 30, 2021 were settlement charges of $2.5 million related to the payment of lump sum benefits out of the plan.
The Registrant Subsidiaries recognized the following pension cost for their employees for their non-qualified pension plans for the third quarters of 2021 and 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Entergy
Arkansas
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
|
(In Thousands)
|
|
2021
|
$86
|
|
|
$192
|
|
|
$91
|
|
|
$7
|
|
|
$115
|
|
|
2020
|
$83
|
|
|
$37
|
|
|
$90
|
|
|
$7
|
|
|
$118
|
|
Entergy Corporation and Subsidiaries
Notes to Financial Statements
Reflected in Entergy Louisiana’s non-qualified pension costs in the third quarter of 2021 were settlement charges of $155 thousand related to the payment of lump sum benefits out of the plan. Reflected in Entergy Texas’s non-qualified pension costs in the third quarter of 2021 were settlement charges of $3 thousand related to the payment of lump sum benefits out of the plan.
The Registrant Subsidiaries recognized the following pension cost for their employees for their non-qualified pension plans for the nine months ended September 30, 2021 and 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Entergy
Arkansas
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
|
(In Thousands)
|
|
2021
|
$266
|
|
|
$280
|
|
|
$283
|
|
|
$23
|
|
|
$345
|
|
|
2020
|
$249
|
|
|
$111
|
|
|
$270
|
|
|
$21
|
|
|
$354
|
|
Reflected in Entergy Louisiana’s non-qualified pension costs for the nine months ended September 30, 2021 were settlement charges of $155 thousand related to the payment of lump sum benefits out of the plan. Reflected in Entergy Texas’s non-qualified pension costs for the nine months ended September 30, 2021 were settlement charges of $3 thousand related to the payment of lump sum benefits out of the plan.
Components of Net Other Postretirement Benefit Cost (Income)
Entergy’s other postretirement benefit income, including amounts capitalized, for the third quarters of 2021 and 2020, included the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
|
(In Thousands)
|
|
Service cost - benefits earned during the period
|
$6,645
|
|
|
$6,231
|
|
|
Interest cost on accumulated postretirement benefit obligation (APBO)
|
5,320
|
|
|
6,888
|
|
|
Expected return on assets
|
(10,805)
|
|
|
(10,182)
|
|
|
|
|
|
|
|
Amortization of prior service credit
|
(8,267)
|
|
|
(8,985)
|
|
|
Amortization of net loss
|
713
|
|
|
1,005
|
|
|
Net other postretirement benefit income
|
($6,394)
|
|
|
($5,043)
|
|
Entergy’s other postretirement benefit cost income, including amounts capitalized, for the nine months ended September 30, 2021 and 2020, included the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
|
(In Thousands)
|
|
Service cost - benefits earned during the period
|
$19,935
|
|
|
$18,263
|
|
|
Interest cost on accumulated postretirement benefit obligation (APBO)
|
15,960
|
|
|
21,708
|
|
|
Expected return on assets
|
(32,415)
|
|
|
(30,692)
|
|
|
|
|
|
|
|
Amortization of prior service credit
|
(24,801)
|
|
|
(23,892)
|
|
|
Amortization of net loss
|
2,139
|
|
|
2,478
|
|
|
Net other postretirement benefit income
|
($19,182)
|
|
|
($12,135)
|
|
Entergy Corporation and Subsidiaries
Notes to Financial Statements
The Registrant Subsidiaries’ other postretirement benefit cost (income), including amounts capitalized, for their employees for the third quarters of 2021 and 2020, included the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
Entergy
Arkansas
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
|
|
|
(In Thousands)
|
|
Service cost - benefits earned during the period
|
|
$1,034
|
|
|
$1,544
|
|
|
$362
|
|
|
$109
|
|
|
$346
|
|
|
$335
|
|
|
Interest cost on APBO
|
|
932
|
|
|
1,130
|
|
|
278
|
|
|
130
|
|
|
317
|
|
|
220
|
|
|
Expected return on assets
|
|
(4,505)
|
|
|
—
|
|
|
(1,384)
|
|
|
(1,438)
|
|
|
(2,548)
|
|
|
(789)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of prior service credit
|
|
(280)
|
|
|
(1,230)
|
|
|
(444)
|
|
|
(229)
|
|
|
(936)
|
|
|
(109)
|
|
|
Amortization of net (gain) loss
|
|
49
|
|
|
(91)
|
|
|
19
|
|
|
(178)
|
|
|
100
|
|
|
15
|
|
|
Net other postretirement benefit cost (income)
|
|
($2,770)
|
|
|
$1,353
|
|
|
($1,169)
|
|
|
($1,606)
|
|
|
($2,721)
|
|
|
($328)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
Entergy
Arkansas
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
|
|
|
(In Thousands)
|
|
Service cost - benefits earned during the period
|
|
$933
|
|
|
$1,524
|
|
|
$372
|
|
|
$114
|
|
|
$306
|
|
|
$321
|
|
|
Interest cost on APBO
|
|
1,164
|
|
|
1,497
|
|
|
372
|
|
|
186
|
|
|
477
|
|
|
276
|
|
|
Expected return on assets
|
|
(4,260)
|
|
|
—
|
|
|
(1,287)
|
|
|
(1,344)
|
|
|
(2,403)
|
|
|
(735)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of prior service credit
|
|
(396)
|
|
|
(1,695)
|
|
|
(444)
|
|
|
(228)
|
|
|
(939)
|
|
|
(282)
|
|
|
Amortization of net (gain) loss
|
|
162
|
|
|
(81)
|
|
|
48
|
|
|
9
|
|
|
231
|
|
|
33
|
|
|
Net other postretirement benefit cost (income)
|
|
($2,397)
|
|
|
$1,245
|
|
|
($939)
|
|
|
($1,263)
|
|
|
($2,328)
|
|
|
($387)
|
|
The Registrant Subsidiaries’ other postretirement benefit cost (income), including amounts capitalized, for their employees for the nine months ended September 30, 2021 and 2020, included the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
Entergy
Arkansas
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
|
|
|
(In Thousands)
|
|
Service cost - benefits earned during the period
|
|
$3,102
|
|
|
$4,632
|
|
|
$1,086
|
|
|
$327
|
|
|
$1,038
|
|
|
$1,005
|
|
|
Interest cost on APBO
|
|
2,796
|
|
|
3,390
|
|
|
834
|
|
|
390
|
|
|
951
|
|
|
660
|
|
|
Expected return on assets
|
|
(13,515)
|
|
|
—
|
|
|
(4,152)
|
|
|
(4,314)
|
|
|
(7,644)
|
|
|
(2,367)
|
|
|
Amortization of prior service credit
|
|
(840)
|
|
|
(3,690)
|
|
|
(1,332)
|
|
|
(687)
|
|
|
(2,808)
|
|
|
(327)
|
|
|
Amortization of net (gain) loss
|
|
147
|
|
|
(273)
|
|
|
57
|
|
|
(534)
|
|
|
300
|
|
|
45
|
|
|
Net other postretirement benefit cost (income)
|
|
($8,310)
|
|
|
$4,059
|
|
|
($3,507)
|
|
|
($4,818)
|
|
|
($8,163)
|
|
|
($984)
|
|
Entergy Corporation and Subsidiaries
Notes to Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
Entergy
Arkansas
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
|
|
|
(In Thousands)
|
|
Service cost - benefits earned during the period
|
|
$1,761
|
|
|
$2,947
|
|
|
$723
|
|
|
$219
|
|
|
$609
|
|
|
$615
|
|
|
Interest cost on APBO
|
|
2,381
|
|
|
3,220
|
|
|
794
|
|
|
413
|
|
|
1,059
|
|
|
583
|
|
|
Expected return on assets
|
|
(8,586)
|
|
|
—
|
|
|
(2,594)
|
|
|
(2,699)
|
|
|
(4,838)
|
|
|
(1,483)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of prior service credit
|
|
(1,057)
|
|
|
(2,784)
|
|
|
(765)
|
|
|
(304)
|
|
|
(1,489)
|
|
|
(501)
|
|
|
Amortization of net (gain) loss
|
|
217
|
|
|
(280)
|
|
|
77
|
|
|
(29)
|
|
|
443
|
|
|
53
|
|
|
Net other postretirement benefit cost (income)
|
|
($5,284)
|
|
|
$3,103
|
|
|
($1,765)
|
|
|
($2,400)
|
|
|
($4,216)
|
|
|
($733)
|
|
Reclassification out of Accumulated Other Comprehensive Income (Loss)
Entergy and Entergy Louisiana reclassified the following costs out of accumulated other comprehensive income (loss) (before taxes and including amounts capitalized) for the third quarters of 2021 and 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
Qualified
Pension
Costs
|
|
Other
Postretirement
Costs
|
|
Non-Qualified
Pension Costs
|
|
Total
|
|
|
|
(In Thousands)
|
|
|
|
Entergy
|
|
|
|
|
|
|
|
|
|
Amortization of prior service (cost) credit
|
|
$—
|
|
|
$5,288
|
|
|
($40)
|
|
|
$5,248
|
|
|
Amortization of net loss
|
|
(12,439)
|
|
|
(496)
|
|
|
(555)
|
|
|
(13,490)
|
|
|
|
|
|
|
|
|
|
|
|
|
Settlement loss
|
|
(2,731)
|
|
|
—
|
|
|
(461)
|
|
|
(3,192)
|
|
|
|
|
($15,170)
|
|
|
$4,792
|
|
|
($1,056)
|
|
|
($11,434)
|
|
|
Entergy Louisiana
|
|
|
|
|
|
|
|
|
|
Amortization of prior service credit
|
|
$—
|
|
|
$1,230
|
|
|
$—
|
|
|
$1,230
|
|
|
Amortization of net gain (loss)
|
|
(609)
|
|
|
91
|
|
|
(1)
|
|
|
(519)
|
|
|
Settlement loss
|
|
(528)
|
|
|
—
|
|
|
(6)
|
|
|
($534)
|
|
|
|
|
($1,137)
|
|
|
$1,321
|
|
|
($7)
|
|
|
$177
|
|
Entergy Corporation and Subsidiaries
Notes to Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
Qualified
Pension
Costs
|
|
Other
Postretirement
Costs
|
|
Non-Qualified
Pension Costs
|
|
Total
|
|
|
|
(In Thousands)
|
|
|
|
Entergy
|
|
|
|
|
|
|
|
|
|
Amortization of prior service (cost) credit
|
|
$—
|
|
|
$5,739
|
|
|
($57)
|
|
|
$5,682
|
|
|
Amortization of net loss
|
|
(26,462)
|
|
|
(327)
|
|
|
(831)
|
|
|
(27,620)
|
|
|
|
|
|
|
|
|
|
|
|
|
Settlement loss
|
|
(196)
|
|
|
—
|
|
|
—
|
|
|
(196)
|
|
|
|
|
($26,658)
|
|
|
$5,412
|
|
|
($888)
|
|
|
($22,134)
|
|
|
Entergy Louisiana
|
|
|
|
|
|
|
|
|
|
Amortization of prior service credit
|
|
$—
|
|
|
$1,695
|
|
|
$—
|
|
|
$1,695
|
|
|
Amortization of net gain (loss)
|
|
(497)
|
|
|
81
|
|
|
(1)
|
|
|
(417)
|
|
|
Settlement loss
|
|
(196)
|
|
|
—
|
|
|
—
|
|
|
(196)
|
|
|
|
|
($693)
|
|
|
$1,776
|
|
|
($1)
|
|
|
$1,082
|
|
Entergy and Entergy Louisiana reclassified the following costs out of accumulated other comprehensive income (loss) (before taxes and including amounts capitalized) for the nine months ended September 30, 2021 and 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
Qualified
Pension
Costs
|
|
Other
Postretirement
Costs
|
|
Non-Qualified
Pension Costs
|
|
Total
|
|
|
|
(In Thousands)
|
|
|
|
Entergy
|
|
|
|
|
|
|
|
|
|
Amortization of prior service (cost) credit
|
|
$—
|
|
|
$15,864
|
|
|
($120)
|
|
|
$15,744
|
|
|
Amortization of net loss
|
|
(72,322)
|
|
|
(1,486)
|
|
|
(1,745)
|
|
|
(75,553)
|
|
|
|
|
|
|
|
|
|
|
|
|
Settlement loss
|
|
(8,774)
|
|
|
—
|
|
|
(461)
|
|
|
(9,235)
|
|
|
|
|
($81,096)
|
|
|
$14,378
|
|
|
($2,326)
|
|
|
($69,044)
|
|
|
Entergy Louisiana
|
|
|
|
|
|
|
|
|
|
Amortization of prior service credit
|
|
$—
|
|
|
$3,690
|
|
|
$—
|
|
|
$3,690
|
|
|
Amortization of net gain (loss)
|
|
(2,093)
|
|
|
273
|
|
|
(4)
|
|
|
(1,824)
|
|
|
Settlement loss
|
|
(1,928)
|
|
|
—
|
|
|
(6)
|
|
|
(1,934)
|
|
|
|
|
($4,021)
|
|
|
$3,963
|
|
|
($10)
|
|
|
($68)
|
|
Entergy Corporation and Subsidiaries
Notes to Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
Qualified
Pension
Costs
|
|
Other
Postretirement
Costs
|
|
Non-Qualified
Pension Costs
|
|
Total
|
|
|
|
(In Thousands)
|
|
|
|
Entergy
|
|
|
|
|
|
|
|
|
|
Amortization of prior service (cost) credit
|
|
$—
|
|
|
$15,255
|
|
|
($172)
|
|
|
$15,083
|
|
|
Amortization of net loss
|
|
(79,387)
|
|
|
(680)
|
|
|
(2,494)
|
|
|
(82,561)
|
|
|
|
|
|
|
|
|
|
|
|
|
Settlement loss
|
|
(196)
|
|
|
—
|
|
|
—
|
|
|
(196)
|
|
|
|
|
($79,583)
|
|
|
$14,575
|
|
|
($2,666)
|
|
|
($67,674)
|
|
|
Entergy Louisiana
|
|
|
|
|
|
|
|
|
|
Amortization of prior service credit
|
|
$—
|
|
|
$4,479
|
|
|
$—
|
|
|
$4,479
|
|
|
Amortization of net gain (loss)
|
|
(1,495)
|
|
|
361
|
|
|
(3)
|
|
|
(1,137)
|
|
|
Settlement loss
|
|
(196)
|
|
|
—
|
|
|
—
|
|
|
(196)
|
|
|
|
|
($1,691)
|
|
|
$4,840
|
|
|
($3)
|
|
|
$3,146
|
|
Accounting for Pension and Other Postretirement Benefits
In accordance with ASU No. 2017-07, “Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost,” the other components of net benefit cost are required to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations and are presented by Entergy in miscellaneous - net in other income.
Other Postretirement Benefits
In March 2020, Entergy announced changes to its other postretirement benefits. Effective January 1, 2021, certain retired, former non-bargaining employees age 65 and older who are eligible for Entergy-sponsored retiree welfare benefits, and their eligible spouses who are age 65 and older (collectively, Medicare-eligible participants), are eligible to participate in a new Entergy-sponsored retiree health plan, and are no longer eligible for retiree coverage under the Entergy Corporation Companies’ Benefits Plus Medical, Dental and Vision Plans. Under the new Entergy retiree health plan, Medicare-eligible participants are eligible to participate in a health reimbursement arrangement which they may use towards the purchase of various types of qualified insurance offered through a Medicare exchange provider and for other qualified medical expenses. In accordance with accounting standards, the effects of this change were reflected in the March 31, 2020 other postretirement obligation.
Qualified Pension Settlement Cost
Year-to-date lump sum benefit payments from the Entergy Corporation Retirement Plan for Bargaining Employees and the Entergy Corporation Retirement Plan for Non-Bargaining Employees exceeded the sum of the Plans’ 2021 service and interest cost, resulting in settlement costs. In accordance with accounting standards, settlement accounting requires immediate recognition of the portion of previously unrecognized losses associated with the settled portion of the plans’ pension liability. Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy participate in one or both of the Entergy Corporation Retirement Plan for Bargaining Employees and the Entergy Corporation Retirement Plan for Non-Bargaining employees and incurred settlement costs. Similar to other pension costs, the settlement costs were included with employee labor costs and charged to expense and capital in the same manner that labor costs were charged. Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, and Entergy New Orleans received regulatory approval to defer the expense portion of the settlement costs, with future amortization of the deferred settlement expense over the period in which the expense otherwise would be recorded had the immediate recognition not occurred.
Entergy Corporation and Subsidiaries
Notes to Financial Statements
Entergy Texas Reserve
In September 2020, Entergy Texas elected to establish a reserve, in accordance with PUCT regulations, for the difference between the amount recorded for pension and other postretirement benefits expense under generally accepted accounting principles during 2019, the first year that rates from Entergy Texas’s last general rate proceeding were in effect, and the annual amount of actuarially determined pension and other postretirement benefits chargeable to Entergy Texas’s expense. The reserve amount will be evaluated in the next scheduled PUCT rate case and a reasonable amortization period will be determined by the PUCT at that time. At September 30, 2021, the balance in this reserve was approximately $11.8 million.
Employer Contributions
Based on current assumptions, Entergy expects to contribute $356 million to its qualified pension plans in 2021. As of September 30, 2021, Entergy had contributed $347.7 million to its pension plans. Based on current assumptions, the Registrant Subsidiaries expect to contribute the following to qualified pension plans for their employees in 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Entergy
Arkansas
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
|
|
(In Thousands)
|
|
Expected 2021 pension contributions
|
$66,649
|
|
|
$59,882
|
|
|
$13,715
|
|
|
$5,395
|
|
|
$6,955
|
|
|
$18,663
|
|
|
Pension contributions made through September 2021
|
$64,666
|
|
|
$59,422
|
|
|
$13,715
|
|
|
$5,395
|
|
|
$6,631
|
|
|
$18,006
|
|
|
Remaining estimated pension contributions to be made in 2021
|
$1,983
|
|
|
$460
|
|
|
$—
|
|
|
$—
|
|
|
$324
|
|
|
$657
|
|
In October 2021, Entergy contributed the remaining $8.3 million to its qualified pension plans to satisfy the expected 2021 pension contributions.
NOTE 7. BUSINESS SEGMENT INFORMATION (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)
Entergy’s reportable segments as of September 30, 2021 were Utility and Entergy Wholesale Commodities. Utility includes the generation, transmission, distribution, and sale of electric power in portions of Arkansas, Louisiana, Mississippi, and Texas, and natural gas utility service in portions of Louisiana. Entergy Wholesale Commodities includes the ownership, operation, and decommissioning of nuclear power plants located in the northern United States and the sale of the electric power produced by its operating plants to wholesale customers. Entergy Wholesale Commodities also includes the ownership of interests in non-nuclear power plants that sell the electric power produced by those plants to wholesale customers. See Note 13 to the financial statements in the Form 10-K for discussion of the shutdown and sale of each of the Entergy Wholesale Commodities nuclear power plants, including the planned shutdown of Palisades, the only remaining plant in Entergy Wholesale Commodities’ merchant nuclear fleet as of September 30, 2021. “All Other” includes the parent company, Entergy Corporation, and other business activity.
Entergy Corporation and Subsidiaries
Notes to Financial Statements
Entergy’s segment financial information for the third quarters of 2021 and 2020 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Utility
|
|
Entergy
Wholesale
Commodities
|
|
All Other
|
|
Eliminations
|
|
Entergy
|
|
|
|
(In Thousands)
|
|
2021
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenues
|
|
$3,191,240
|
|
|
$162,275
|
|
|
$24
|
|
|
($7)
|
|
|
$3,353,532
|
|
|
Income taxes
|
|
$159,472
|
|
|
$8,836
|
|
|
($10,026)
|
|
|
$—
|
|
|
$158,282
|
|
|
Consolidated net income (loss)
|
|
$574,399
|
|
|
$26,064
|
|
|
($32,982)
|
|
|
($31,898)
|
|
|
$535,583
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenues
|
|
$2,689,186
|
|
|
$214,371
|
|
|
$25
|
|
|
($14)
|
|
|
$2,903,568
|
|
|
Income taxes
|
|
$143,622
|
|
|
$12,321
|
|
|
($6,499)
|
|
|
$—
|
|
|
$149,444
|
|
|
Consolidated net income (loss)
|
|
$555,583
|
|
|
$30,773
|
|
|
($28,758)
|
|
|
($31,899)
|
|
|
$525,699
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Entergy’s segment financial information for the nine months ended September 30, 2021 and 2020 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Utility
|
|
Entergy
Wholesale
Commodities
|
|
All Other
|
|
Eliminations
|
|
Consolidated
|
|
|
|
(In Thousands)
|
|
2021
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenues
|
|
$8,461,241
|
|
|
$559,150
|
|
|
$77
|
|
|
($28)
|
|
|
$9,020,440
|
|
|
Income taxes
|
|
$290,566
|
|
|
($47,299)
|
|
|
($37,459)
|
|
|
$—
|
|
|
$205,808
|
|
|
Consolidated net income (loss)
|
|
$1,264,933
|
|
|
($210,460)
|
|
|
($85,445)
|
|
|
($95,695)
|
|
|
$873,333
|
|
|
Total assets as of September 30, 2021
|
|
$58,948,010
|
|
|
$1,238,200
|
|
|
$698,699
|
|
|
($2,041,410)
|
|
|
$58,843,499
|
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenues
|
|
$6,996,876
|
|
|
$746,629
|
|
|
$54
|
|
|
($25)
|
|
|
$7,743,534
|
|
|
Income taxes
|
|
$164,383
|
|
|
$6,249
|
|
|
($3,266)
|
|
|
$—
|
|
|
$167,366
|
|
|
Consolidated net income (loss)
|
|
$1,228,333
|
|
|
$5,523
|
|
|
($124,056)
|
|
|
($95,695)
|
|
|
$1,014,105
|
|
|
Total assets as of December 31, 2020
|
|
$55,940,153
|
|
|
$3,800,378
|
|
|
$552,632
|
|
|
($2,053,951)
|
|
|
$58,239,212
|
|
The Entergy Wholesale Commodities business is sometimes referred to as the “competitive businesses.” Eliminations were primarily intersegment activity. Almost all of Entergy’s goodwill was related to the Utility segment.
As discussed in Note 13 to the financial statements in the Form 10-K, Entergy management has undertaken a strategy to manage and reduce the risk of the Entergy Wholesale Commodities business, which includes taking actions to shut down and sell all of its plants in the merchant nuclear fleet. These decisions and transactions resulted in asset impairments; employee retention and severance expenses and other benefits-related costs; and contracted economic development contributions.
Entergy Corporation and Subsidiaries
Notes to Financial Statements
Total restructuring charges for the third quarters of 2021 and 2020 were comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
|
Employee retention and severance
expenses and other benefits-related costs
|
|
Contracted economic development costs
|
|
Total
|
|
Employee retention and severance
expenses and other benefits-related costs
|
|
Contracted economic development costs
|
|
Total
|
|
|
(In Millions)
|
|
Balance as of July 1,
|
$33
|
|
|
$—
|
|
|
$33
|
|
|
$153
|
|
|
$14
|
|
|
$167
|
|
|
Restructuring costs accrued
|
2
|
|
|
—
|
|
|
2
|
|
|
19
|
|
|
—
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid out
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
Balance as of September 30,
|
$35
|
|
|
$—
|
|
|
$35
|
|
|
$171
|
|
|
$14
|
|
|
$185
|
|
In addition, Entergy Wholesale Commodities incurred $4 million in the third quarter 2020 of impairment and other related charges associated with these strategic decisions and transactions. No charges were incurred in the third quarter 2021.
Total restructuring charges for the nine months ended September 30, 2021 and 2020 were comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
|
Employee retention and severance
expenses and other benefits-related costs
|
|
Contracted economic development costs
|
|
Total
|
|
Employee retention and severance
expenses and other benefits-related costs
|
|
Contracted economic development costs
|
|
Total
|
|
|
(In Millions)
|
|
Balance as of January 1,
|
$145
|
|
|
$14
|
|
|
$159
|
|
|
$129
|
|
|
$14
|
|
|
$143
|
|
|
Restructuring costs accrued
|
9
|
|
|
1
|
|
|
10
|
|
|
57
|
|
|
—
|
|
|
57
|
|
|
Cash paid out
|
119
|
|
|
15
|
|
|
134
|
|
|
15
|
|
|
—
|
|
|
15
|
|
|
Balance as of September 30,
|
$35
|
|
|
$—
|
|
|
$35
|
|
|
$171
|
|
|
$14
|
|
|
$185
|
|
In addition, Entergy Wholesale Commodities incurred $345 million in the nine months ended September 30, 2021 and $16 million in the nine months ended September 30, 2020 of impairment and other related charges associated with these strategic decisions and transactions.
Going forward, Entergy Wholesale Commodities expects to incur employee retention and severance expenses associated with management’s strategy to exit the merchant power business of approximately $10 million in 2021, of which $9 million has been incurred as of September 30, 2021, and a total of approximately $5 million in 2022.
Entergy Corporation and Subsidiaries
Notes to Financial Statements
Registrant Subsidiaries
Each of the Registrant Subsidiaries has one reportable segment, which is an integrated utility business, except for System Energy, which is an electricity generation business. Each of the Registrant Subsidiaries’ operations is managed on an integrated basis by that company because of the substantial effect of cost-based rates and regulatory oversight on the business process, cost structures, and operating results.
NOTE 8. RISK MANAGEMENT AND FAIR VALUES (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)
Market Risk
In the normal course of business, Entergy is exposed to a number of market risks. Market risk is the potential loss that Entergy may incur as a result of changes in the market or fair value of a particular commodity or instrument. All financial and commodity-related instruments, including derivatives, are subject to market risk including commodity price risk, equity price, and interest rate risk. Entergy uses derivatives primarily to mitigate commodity price risk, particularly power price and fuel price risk.
The Utility has limited exposure to the effects of market risk because it operates primarily under cost-based rate regulation. To the extent approved by their retail regulators, the Utility operating companies use derivative instruments to hedge the exposure to price volatility inherent in their purchased power, fuel, and gas purchased for resale costs, that are recovered from customers.
As a wholesale generator, Entergy Wholesale Commodities’ core business is selling energy, measured in MWh, to its customers. Entergy Wholesale Commodities entered into forward contracts with its customers and also sold energy and capacity in the day ahead or spot markets. In addition to its forward physical power and gas contracts, Entergy Wholesale Commodities used a combination of financial contracts, including swaps, collars, and options, to mitigate commodity price risk. When the market price fell, the combination of financial contracts was expected to settle in gains that offset lower revenue from generation, which resulted in a more predictable cash flow.
Consistent with management’s strategy to shut down and sell all plants in the Entergy Wholesale Commodities merchant fleet, the Entergy Wholesale Commodities portfolio of derivative instruments expired in April 2021, which was the settlement date for the last financial derivative contracts in the Entergy Wholesale Commodities portfolio.
Entergy’s exposure to market risk is determined by a number of factors, including the size, term, composition, and diversification of positions held, as well as market volatility and liquidity. For instruments such as options, the time period during which the option may be exercised and the relationship between the current market price of the underlying instrument and the option’s contractual strike or exercise price also affects the level of market risk. A significant factor influencing the overall level of market risk to which Entergy is exposed is its use of hedging techniques to mitigate such risk. Hedging instruments and volumes are chosen based on ability to mitigate risk associated with future energy and capacity prices; however, other considerations are factored into hedge product and volume decisions including corporate liquidity, corporate credit ratings, counterparty credit risk, hedging costs, firm settlement risk, and product availability in the marketplace. Entergy manages market risk by actively monitoring compliance with stated risk management policies as well as monitoring the effectiveness of its hedging policies and strategies. Entergy’s risk management policies limit the amount of total net exposure and rolling net exposure during the stated periods. These policies, including related risk limits, are regularly assessed to ensure their appropriateness given Entergy’s objectives.
Entergy Corporation and Subsidiaries
Notes to Financial Statements
Derivatives
Some derivative instruments are classified as cash flow hedges due to their financial settlement provisions while others are classified as normal purchase/normal sale transactions due to their physical settlement provisions. Normal purchase/normal sale risk management tools include power purchase and sales agreements, fuel purchase agreements, capacity contracts, and tolling agreements. Financially-settled cash flow hedges can include natural gas and electricity swaps and options and interest rate swaps. Entergy may enter into financially-settled swap and option contracts to manage market risk that may or may not be designated as hedging instruments.
Entergy entered into derivatives to manage natural risks inherent in its physical or financial assets or liabilities. Electricity over-the-counter instruments and futures contracts that financially settled against day-ahead power pool prices were used to manage price exposure for Entergy Wholesale Commodities generation. Planned generation currently under contract from Entergy Wholesale Commodities nuclear power plants is 99% for the remainder of 2021, all of which is sold under normal purchase/normal sale contracts. Total planned generation for the remainder of 2021 is 1.7 TWh.
Entergy used standardized master netting agreements to help mitigate the credit risk of derivative instruments. These master agreements facilitated the netting of cash flows associated with a single counterparty and may have included collateral requirements. Cash, letters of credit, and parental/affiliate guarantees were obtained as security from counterparties in order to mitigate credit risk. The collateral agreements required a counterparty to post cash or letters of credit in the event an exposure exceeded an established threshold. The threshold represented an unsecured credit limit, which may have been supported by a parental/affiliate guarantee, as determined in accordance with Entergy’s credit policy. In addition, collateral agreements allowed for termination and liquidation of all positions in the event of a failure or inability to post collateral.
Certain of the agreements to sell the power produced by Entergy Wholesale Commodities power plants contain provisions that require an Entergy subsidiary to provide credit support to secure its obligations depending on the mark-to-market values of the contracts. The primary form of credit support to satisfy these requirements is an Entergy Corporation guarantee. If the Entergy Corporation credit rating falls below investment grade, Entergy would have to post collateral equal to the estimated outstanding liability under the contract at the applicable date. As of September 30, 2021, there were no outstanding derivative contracts held by Entergy Wholesale Commodities. As of December 31, 2020, there were no derivative contracts with counterparties in a liability position. In addition to the corporate guarantee, $5 million in cash collateral was required to be posted by the Entergy subsidiary to its counterparties and $39 million in letters of credit were required to be posted by counterparties to the Entergy subsidiary.
Entergy manages fuel price volatility for its Louisiana jurisdictions (Entergy Louisiana and Entergy New Orleans) and Entergy Mississippi through the purchase of natural gas swaps and options that financially settle against either the average Henry Hub Gas Daily prices or the NYMEX Henry Hub. These swaps and options are marked-to-market through fuel expense with offsetting regulatory assets or liabilities. All benefits or costs of the program are recorded in fuel costs. The notional volumes of these swaps are based on a portion of projected annual exposure to gas price volatility for electric generation at Entergy Louisiana and Entergy Mississippi and projected winter purchases for gas distribution at Entergy New Orleans. The maximum length of time over which Entergy had executed natural gas swaps and options as of September 30, 2021 was 2.5 years for Entergy Louisiana and the maximum length of time over which Entergy had executed natural gas swaps as of September 30, 2021 was 6 months, each, for Entergy Mississippi and Entergy New Orleans. The total volume of natural gas swaps and options outstanding as of September 30, 2021 was 30,980,500 MMBtu for Entergy, including 18,260,000 MMBtu for Entergy Louisiana, 11,438,000 MMBtu for Entergy Mississippi, and 1,282,500 MMBtu for Entergy New Orleans. Credit support for these natural gas swaps and options is covered by master agreements that do not require Entergy to provide collateral based on mark-to-market value, but do carry adequate assurance language that may lead to requests for collateral.
Entergy Corporation and Subsidiaries
Notes to Financial Statements
During the second quarter 2021, Entergy participated in the annual financial transmission rights auction process for the MISO planning year of June 1, 2021 through May 31, 2022. Financial transmission rights are derivative instruments that represent economic hedges of future congestion charges that will be incurred in serving Entergy’s customer load. They are not designated as hedging instruments. Entergy initially records financial transmission rights at their estimated fair value and subsequently adjusts the carrying value to their estimated fair value at the end of each accounting period prior to settlement. Unrealized gains or losses on financial transmission rights held by Entergy Wholesale Commodities are included in operating revenues. The Utility operating companies recognize regulatory liabilities or assets for unrealized gains or losses on financial transmission rights. The total volume of financial transmission rights outstanding as of September 30, 2021 was 91,873 GWh for Entergy, including 19,386 GWh for Entergy Arkansas, 41,531 GWh for Entergy Louisiana, 10,505 GWh for Entergy Mississippi, 4,242 GWh for Entergy New Orleans, and 15,849 GWh for Entergy Texas. Credit support for financial transmission rights held by the Utility operating companies is covered by cash and/or letters of credit issued by each Utility operating company as required by MISO. Credit support for financial transmission rights held by Entergy Wholesale Commodities is covered by cash. As of September 30, 2021, $6 million in cash collateral was required to be posted by Entergy Wholesale Commodities to MISO. No cash or letters of credit were required to be posted for financial transmission rights exposure for Entergy Wholesale Commodities as of December 31, 2020. Letters of credit posted with MISO covered the financial transmission rights exposure for Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and Entergy Texas as of September 30, 2021 and for Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and Entergy Texas as of December 31, 2020.
The fair values of Entergy’s derivative instruments in the consolidated balance sheet as of September 30, 2021 are shown in the table below. Certain investments, including those not designated as hedging instruments, are subject to master netting agreements and are presented in the balance sheet on a net basis in accordance with accounting guidance for derivatives and hedging.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Instrument
|
|
Balance Sheet Location
|
|
Gross Fair Value (a)
|
|
Offsetting Position (b)
|
|
Net Fair Value (c) (d)
|
|
Business
|
|
|
|
|
|
(In Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas swaps and options
|
|
Prepayments and other (current portion)
|
|
$39
|
|
$—
|
|
$39
|
|
Utility
|
|
Natural gas swaps and options
|
|
Other deferred debits and other assets (non-current portion)
|
|
$8
|
|
$—
|
|
$8
|
|
Utility
|
|
Financial transmission rights
|
|
Prepayments and other
|
|
$8
|
|
$—
|
|
$8
|
|
Utility and Entergy Wholesale Commodities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Entergy Corporation and Subsidiaries
Notes to Financial Statements
The fair values of Entergy’s derivative instruments in the consolidated balance sheet as of December 31, 2020 are shown in the table below. Certain investments, including those not designated as hedging instruments, are subject to master netting agreements and are presented in the balance sheet on a net basis in accordance with accounting guidance for derivatives and hedging.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Instrument
|
|
Balance Sheet Location
|
|
Gross Fair Value (a)
|
|
Offsetting Position (b)
|
|
Net Fair Value (c) (d)
|
|
Business
|
|
|
|
|
|
(In Millions)
|
|
|
|
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
Electricity swaps and options
|
|
Prepayments and other (current portion)
|
|
$39
|
|
($1)
|
|
$38
|
|
Entergy Wholesale Commodities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Electricity swaps and options
|
|
Other current liabilities (current portion)
|
|
$1
|
|
($1)
|
|
$—
|
|
Entergy Wholesale Commodities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas swaps and options
|
|
Prepayments and other (current portion)
|
|
$1
|
|
$—
|
|
$1
|
|
Utility
|
|
Natural gas swaps and options
|
|
Other deferred debits and other assets (non-current portion)
|
|
$1
|
|
$—
|
|
$1
|
|
Utility
|
|
Financial transmission rights
|
|
Prepayments and other
|
|
$9
|
|
$—
|
|
$9
|
|
Utility and Entergy Wholesale Commodities
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas swaps and options
|
|
Other current liabilities (current portion)
|
|
$6
|
|
$—
|
|
$6
|
|
Utility
|
|
Natural gas swaps and options
|
|
Other non-current liabilities (non-current portion)
|
|
$1
|
|
$—
|
|
$1
|
|
Utility
|
(a)Represents the gross amounts of recognized assets/liabilities
(b)Represents the netting of fair value balances with the same counterparty
(c)Represents the net amounts of assets/liabilities presented on the Entergy Corporation and Subsidiaries’ Consolidated Balance Sheet
(d)Excludes cash collateral in the amount of $6 million posted as of September 30, 2021 and $5 million posted as of December 31, 2020. Also excludes letters of credit in the amount of $4 million posted as of September 30, 2021 and $1 million posted and $39 million held as of December 31, 2020.
Entergy Corporation and Subsidiaries
Notes to Financial Statements
The effects of Entergy’s derivative instruments designated as cash flow hedges on the consolidated income statements for the three months ended September 30, 2021 and 2020 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Instrument
|
|
Amount of gain (loss)
recognized in other
comprehensive
income
|
|
Income Statement location
|
|
Amount of gain
(loss)
reclassified from
accumulated
other
comprehensive
income into
income (a)
|
|
|
|
(In Millions)
|
|
|
|
(In Millions)
|
|
2021
|
|
|
|
|
|
|
|
Electricity swaps and options
|
|
$—
|
|
Competitive businesses operating revenues
|
|
$—
|
|
|
|
|
|
|
|
|
|
2020
|
|
|
|
|
|
|
|
Electricity swaps and options
|
|
($6)
|
|
Competitive businesses operating revenues
|
|
$15
|
(a)Before taxes of $3 million for the three months ended September 30, 2020
The effects of Entergy’s derivative instruments designated as cash flow hedges on the consolidated income statements for the nine months ended September 30, 2021 and 2020 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Instrument
|
|
Amount of gain (loss)
recognized in other
comprehensive income
|
|
Income Statement location
|
|
Amount of gain
(loss)
reclassified from
accumulated
other
comprehensive
income into
income (a)
|
|
|
|
(In Millions)
|
|
|
|
(In Millions)
|
|
2021
|
|
|
|
|
|
|
|
Electricity swaps and options
|
|
$2
|
|
Competitive businesses operating revenues
|
|
$40
|
|
|
|
|
|
|
|
|
|
2020
|
|
|
|
|
|
|
|
Electricity swaps and options
|
|
$54
|
|
Competitive businesses operating revenues
|
|
$134
|
(a)Before taxes of $8 million and $28 million for the nine months ended September 30, 2021 and 2020, respectively
Based on market prices as of September 30, 2021, there were no unrealized gains (losses) recorded in accumulated other comprehensive income on cash flow hedges relating to power sales.
Entergy may effectively liquidate a cash flow hedge instrument by entering into a contract offsetting the original hedge, and then de-designating the original hedge in this situation. Gains or losses accumulated in other comprehensive income prior to de-designation continue to be deferred in other comprehensive income until they are included in income as the original hedged transaction occurs. From the point of de-designation, the gains or losses on the original hedge and the offsetting contract are recorded as assets or liabilities on the balance sheet and offset as they flow through to earnings.
Entergy Corporation and Subsidiaries
Notes to Financial Statements
The effects of Entergy’s derivative instruments not designated as hedging instruments on the consolidated income statements for the three months ended September 30, 2021 and 2020 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Instrument
|
|
Income Statement
location
|
|
Amount of gain (loss)
recorded in the income statement
|
|
|
|
|
|
(In Millions)
|
|
2021
|
|
|
|
|
|
Natural gas swaps
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
(a)
|
$37
|
|
Financial transmission rights
|
|
Purchased power expense
|
(b)
|
$18
|
|
Electricity swaps and options (c)
|
|
Competitive business operating revenues
|
|
$—
|
|
|
|
|
|
|
|
2020
|
|
|
|
|
|
Natural gas swaps
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
(a)
|
($1)
|
|
Financial transmission rights
|
|
Purchased power expense
|
(b)
|
$33
|
|
Electricity swaps and options (c)
|
|
Competitive business operating revenues
|
|
$2
|
The effects of Entergy’s derivative instruments not designated as hedging instruments on the consolidated income statements for the nine months ended September 30, 2021 and 2020 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Instrument
|
|
Income Statement
location
|
|
Amount of gain (loss)
recorded in the income statement
|
|
|
|
|
|
(In Millions)
|
|
2021
|
|
|
|
|
|
Natural gas swaps and options
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
(a)
|
$62
|
|
Financial transmission rights
|
|
Purchased power expense
|
(b)
|
$162
|
|
Electricity swaps and options (c)
|
|
Competitive business operating revenues
|
|
($2)
|
|
|
|
|
|
|
|
2020
|
|
|
|
|
|
Natural gas swaps
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
(a)
|
($3)
|
|
Financial transmission rights
|
|
Purchased power expense
|
(b)
|
$61
|
|
Electricity swaps and options (c)
|
|
Competitive business operating revenues
|
|
$—
|
Entergy Corporation and Subsidiaries
Notes to Financial Statements
(a)Due to regulatory treatment, the natural gas swaps and options are marked-to-market through fuel, fuel-related expenses, and gas purchased for resale and then such amounts are simultaneously reversed and recorded as an offsetting regulatory asset or liability. The gains or losses recorded as fuel expenses when the swaps and options are settled are recovered or refunded through fuel cost recovery mechanisms.
(b)Due to regulatory treatment, the changes in the estimated fair value of financial transmission rights for the Utility operating companies are recorded through purchased power expense and then such amounts are simultaneously reversed and recorded as an offsetting regulatory asset or liability. The gains or losses recorded as purchased power expense when the financial transmission rights for the Utility operating companies are settled are recovered or refunded through fuel cost recovery mechanisms.
(c)There were no gains (losses) recognized in accumulated other comprehensive income from electricity swaps and options.
The fair values of the Registrant Subsidiaries’ derivative instruments not designated as hedging instruments on their balance sheets as of September 30, 2021 are shown in the table below. Certain investments, including those not designated as hedging instruments, are subject to master netting agreements and are presented in the balance sheet on a net basis in accordance with accounting guidance for derivatives and hedging.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Instrument
|
|
Balance Sheet Location
|
|
Gross Fair Value (a)
|
|
Offsetting Position (b)
|
|
Net Fair Value (c) (d)
|
|
Registrant
|
|
|
|
|
|
(In Millions)
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas swaps and options
|
|
Prepayments and other
|
|
$19.6
|
|
$—
|
|
$19.6
|
|
Entergy Louisiana
|
|
Natural gas swaps and options
|
|
Other deferred debits and other assets (non-current portion)
|
|
$2.3
|
|
$—
|
|
$2.3
|
|
Entergy Louisiana
|
|
Natural gas swaps
|
|
Prepayments and other
|
|
$23.2
|
|
$—
|
|
$23.2
|
|
Entergy Mississippi
|
|
Natural gas swaps
|
|
Prepayments and other
|
|
$2.3
|
|
$—
|
|
$2.3
|
|
Entergy New Orleans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial transmission rights
|
|
Prepayments and other
|
|
$2.4
|
|
$—
|
|
$2.4
|
|
Entergy Arkansas
|
|
Financial transmission rights
|
|
Prepayments and other
|
|
$2.7
|
|
($0.1)
|
|
$2.6
|
|
Entergy Louisiana
|
|
Financial transmission rights
|
|
Prepayments and other
|
|
$0.6
|
|
$—
|
|
$0.6
|
|
Entergy Mississippi
|
|
Financial transmission rights
|
|
Prepayments and other
|
|
$0.3
|
|
$—
|
|
$0.3
|
|
Entergy New Orleans
|
|
Financial transmission rights
|
|
Prepayments and other
|
|
$1.7
|
|
$—
|
|
$1.7
|
|
Entergy Texas
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Entergy Corporation and Subsidiaries
Notes to Financial Statements
The fair values of the Registrant Subsidiaries’ derivative instruments not designated as hedging instruments on their balance sheets as of December 31, 2020 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Instrument
|
|
Balance Sheet Location
|
|
Gross Fair Value (a)
|
|
Offsetting Position (b)
|
|
Net Fair Value (c) (d)
|
|
Registrant
|
|
|
|
|
|
(In Millions)
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas swaps and options
|
|
Prepayments and other
|
|
$0.8
|
|
$—
|
|
$0.8
|
|
Entergy Louisiana
|
|
Natural gas swaps and options
|
|
Other deferred debits and other assets
|
|
$0.5
|
|
$—
|
|
$0.5
|
|
Entergy Louisiana
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial transmission rights
|
|
Prepayments and other
|
|
$2.9
|
|
($0.2)
|
|
$2.7
|
|
Entergy Arkansas
|
|
Financial transmission rights
|
|
Prepayments and other
|
|
$4.3
|
|
($0.1)
|
|
$4.2
|
|
Entergy Louisiana
|
|
Financial transmission rights
|
|
Prepayments and other
|
|
$0.6
|
|
$—
|
|
$0.6
|
|
Entergy Mississippi
|
|
Financial transmission rights
|
|
Prepayments and other
|
|
$0.2
|
|
($0.1)
|
|
$0.1
|
|
Entergy New Orleans
|
|
Financial transmission rights
|
|
Prepayments and other
|
|
$1.6
|
|
$—
|
|
$1.6
|
|
Entergy Texas
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas swaps and options
|
|
Other current liabilities
|
|
$0.3
|
|
$—
|
|
$0.3
|
|
Entergy Louisiana
|
|
Natural gas swaps and options
|
|
Other non-current liabilities
|
|
$1.3
|
|
$—
|
|
$1.3
|
|
Entergy Louisiana
|
|
Natural gas swaps
|
|
Other current liabilities
|
|
$5.0
|
|
$—
|
|
$5.0
|
|
Entergy Mississippi
|
|
Natural gas swaps
|
|
Other current liabilities
|
|
$0.3
|
|
$—
|
|
$0.3
|
|
Entergy New Orleans
|
(a)Represents the gross amounts of recognized assets/liabilities
(b)Represents the netting of fair value balances with the same counterparty
(c)Represents the net amounts of assets/liabilities presented on the Registrant Subsidiaries’ balance sheets
(d)As of September 30, 2021, letters of credit posted with MISO covered financial transmission rights exposure of $1 million for Entergy Arkansas, $1.5 million for Entergy Louisiana, $0.7 million for Entergy Mississippi, $0.3 million for Entergy New Orleans, and $0.8 million for Entergy Texas. As of December 31, 2020, letters of credit posted with MISO covered financial transmission rights exposure of $0.3 million for Entergy Louisiana, $0.2 million for Entergy Mississippi, $0.2 million for Entergy New Orleans, and $0.5 million for Entergy Texas.
Entergy Corporation and Subsidiaries
Notes to Financial Statements
The effects of the Registrant Subsidiaries’ derivative instruments not designated as hedging instruments on their income statements for the three months ended September 30, 2021 and 2020 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Instrument
|
|
Income Statement Location
|
|
Amount of gain
(loss) recorded
in the income statement
|
|
Registrant
|
|
|
|
|
|
(In Millions)
|
|
|
|
2021
|
|
|
|
|
|
|
|
Natural gas swaps and options
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
$9.4
|
(a)
|
Entergy Louisiana
|
|
Natural gas swaps
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
$25.6
|
(a)
|
Entergy Mississippi
|
|
Natural gas swaps
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
$2.2
|
(a)
|
Entergy New Orleans
|
|
|
|
|
|
|
|
|
|
Financial transmission rights
|
|
Purchased power expense
|
|
$4.5
|
(b)
|
Entergy Arkansas
|
|
Financial transmission rights
|
|
Purchased power expense
|
|
$8.7
|
(b)
|
Entergy Louisiana
|
|
Financial transmission rights
|
|
Purchased power expense
|
|
$1.5
|
(b)
|
Entergy Mississippi
|
|
Financial transmission rights
|
|
Purchased power expense
|
|
$0.6
|
(b)
|
Entergy New Orleans
|
|
Financial transmission rights
|
|
Purchased power expense
|
|
$2.6
|
(b)
|
Entergy Texas
|
|
|
|
|
|
|
|
|
|
2020
|
|
|
|
|
|
|
|
Natural gas swaps and options
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
$1.4
|
(a)
|
Entergy Louisiana
|
|
Natural gas swaps
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
($1.5)
|
(a)
|
Entergy Mississippi
|
|
Natural gas swaps
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
($0.5)
|
(a)
|
Entergy New Orleans
|
|
|
|
|
|
|
|
|
|
Financial transmission rights
|
|
Purchased power expense
|
|
$5.2
|
(b)
|
Entergy Arkansas
|
|
Financial transmission rights
|
|
Purchased power expense
|
|
$3.1
|
(b)
|
Entergy Louisiana
|
|
Financial transmission rights
|
|
Purchased power expense
|
|
$1.3
|
(b)
|
Entergy Mississippi
|
|
Financial transmission rights
|
|
Purchased power expense
|
|
$0.1
|
(b)
|
Entergy New Orleans
|
|
Financial transmission rights
|
|
Purchased power expense
|
|
$22.8
|
(b)
|
Entergy Texas
|
Entergy Corporation and Subsidiaries
Notes to Financial Statements
The effects of the Registrant Subsidiaries’ derivative instruments not designated as hedging instruments on their income statements for the nine months ended September 30, 2021 and 2020 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Instrument
|
|
Income Statement Location
|
|
Amount of gain
(loss) recorded
in the income statement
|
|
Registrant
|
|
|
|
|
|
(In Millions)
|
|
|
|
2021
|
|
|
|
|
|
|
|
Natural gas swaps and options
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
$16.1
|
(a)
|
Entergy Louisiana
|
|
Natural gas swaps
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
$44
|
(a)
|
Entergy Mississippi
|
|
Natural gas swaps
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
$2.2
|
(a)
|
Entergy New Orleans
|
|
|
|
|
|
|
|
|
|
Financial transmission rights
|
|
Purchased power expense
|
|
$34
|
(b)
|
Entergy Arkansas
|
|
Financial transmission rights
|
|
Purchased power expense
|
|
$26.8
|
(b)
|
Entergy Louisiana
|
|
Financial transmission rights
|
|
Purchased power expense
|
|
$9.4
|
(b)
|
Entergy Mississippi
|
|
Financial transmission rights
|
|
Purchased power expense
|
|
$2.6
|
(b)
|
Entergy New Orleans
|
|
Financial transmission rights
|
|
Purchased power expense
|
|
$85.3
|
(b)
|
Entergy Texas
|
|
|
|
|
|
|
|
|
|
2020
|
|
|
|
|
|
|
|
Natural gas swaps and options
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
$1.4
|
(a)
|
Entergy Louisiana
|
|
Natural gas swaps
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
($4)
|
(a)
|
Entergy Mississippi
|
|
Natural gas swaps
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
($0.5)
|
(a)
|
Entergy New Orleans
|
|
|
|
|
|
|
|
|
|
Financial transmission rights
|
|
Purchased power expense
|
|
$14.7
|
(b)
|
Entergy Arkansas
|
|
Financial transmission rights
|
|
Purchased power expense
|
|
$13.9
|
(b)
|
Entergy Louisiana
|
|
Financial transmission rights
|
|
Purchased power expense
|
|
$0.7
|
(b)
|
Entergy Mississippi
|
|
Financial transmission rights
|
|
Purchased power expense
|
|
$0.8
|
(b)
|
Entergy New Orleans
|
|
Financial transmission rights
|
|
Purchased power expense
|
|
$30.5
|
(b)
|
Entergy Texas
|
(a)Due to regulatory treatment, the natural gas swaps and options are marked-to-market through fuel, fuel-related expenses, and gas purchased for resale and then such amounts are simultaneously reversed and recorded as an offsetting regulatory asset or liability. The gains or losses recorded as fuel expenses when the swaps and options are settled are recovered or refunded through fuel cost recovery mechanisms.
(b)Due to regulatory treatment, the changes in the estimated fair value of financial transmission rights for the Utility operating companies are recorded through purchased power expense and then such amounts are simultaneously reversed and recorded as an offsetting regulatory asset or liability. The gains or losses recorded as purchased power expense when the financial transmission rights for the Utility operating companies are settled are recovered or refunded through fuel cost recovery mechanisms.
Fair Values
The estimated fair values of Entergy’s financial instruments and derivatives are determined using historical prices, bid prices, market quotes, and financial modeling. Considerable judgment is required in developing the
Entergy Corporation and Subsidiaries
Notes to Financial Statements
estimates of fair value. Therefore, estimates are not necessarily indicative of the amounts that Entergy could realize in a current market exchange. Gains or losses realized on financial instruments other than those instruments held by the Entergy Wholesale Commodities business are reflected in future rates and therefore do not affect net income. Entergy considers the carrying amounts of most financial instruments classified as current assets and liabilities to be a reasonable estimate of their fair value because of the short maturity of these instruments.
Accounting standards define fair value as an exit price, or the price that would be received to sell an asset or the amount that would be paid to transfer a liability in an orderly transaction between knowledgeable market participants at the date of measurement. Entergy and the Registrant Subsidiaries use assumptions or market input data that market participants would use in pricing assets or liabilities at fair value. The inputs can be readily observable, corroborated by market data, or generally unobservable. Entergy and the Registrant Subsidiaries endeavor to use the best available information to determine fair value.
Accounting standards establish a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy establishes the highest priority for unadjusted market quotes in an active market for the identical asset or liability and the lowest priority for unobservable inputs.
The three levels of the fair value hierarchy are:
•Level 1 - Level 1 inputs are unadjusted quoted prices in active markets for identical assets or liabilities that the entity has the ability to access at the measurement date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. Level 1 primarily consists of individually owned common stocks, cash equivalents (temporary cash investments, securitization recovery trust account, and escrow accounts), debt instruments, and gas swaps traded on exchanges with active markets. Cash equivalents includes all unrestricted highly liquid debt instruments with an original or remaining maturity of three months or less at the date of purchase.
•Level 2 - Level 2 inputs are inputs other than quoted prices included in Level 1 that are, either directly or indirectly, observable for the asset or liability at the measurement date. Assets are valued based on prices derived by independent third parties that use inputs such as benchmark yields, reported trades, broker/dealer quotes, and issuer spreads. Prices are reviewed and can be challenged with the independent parties and/or overridden by Entergy if it is believed such would be more reflective of fair value. Level 2 inputs include the following:
–quoted prices for similar assets or liabilities in active markets;
–quoted prices for identical assets or liabilities in inactive markets;
–inputs other than quoted prices that are observable for the asset or liability; or
–inputs that are derived principally from or corroborated by observable market data by correlation or other means.
Level 2 consists primarily of individually-owned debt instruments and gas swaps and options valued using observable inputs.
•Level 3 - Level 3 inputs are pricing inputs that are generally less observable or unobservable from objective sources. These inputs are used with internally developed methodologies to produce management’s best estimate of fair value for the asset or liability. Level 3 consists primarily of financial transmission rights and derivative power contracts used as cash flow hedges of power sales at merchant power plants.
The values for power contract assets or liabilities are based on both observable inputs including public market prices and interest rates, and unobservable inputs such as implied volatilities, unit contingent discounts, expected basis differences, and credit adjusted counterparty interest rates. They are classified as Level 3 assets and
Entergy Corporation and Subsidiaries
Notes to Financial Statements
liabilities. The valuations of these assets and liabilities are performed by the Office of Corporate Risk Oversight and the Entergy Wholesale Commodities Accounting group. The primary related functions of the Office of Corporate Risk Oversight include: gathering, validating and reporting market data, providing market risk analyses and valuations in support of Entergy Wholesale Commodities’ commercial transactions, developing and administering protocols for the management of market risks, and implementing and maintaining controls around changes to market data in the energy trading and risk management system. The Office of Corporate Risk Oversight is also responsible for managing the energy trading and risk management system, forecasting revenues, forward positions and analysis. The Entergy Wholesale Commodities Accounting group performs functions related to market and counterparty settlements, revenue reporting and analysis, and financial accounting. The Office of Corporate Risk Oversight reports to the Vice President and Treasurer while the Entergy Wholesale Commodities Accounting group reports to the Chief Accounting Officer.
The amounts reflected as the fair value of electricity swaps are based on the estimated amount that the contracts are in-the-money at the balance sheet date (treated as an asset) or out-of-the-money at the balance sheet date (treated as a liability) and would equal the estimated amount receivable to or payable by Entergy if the contracts were settled at that date. These derivative contracts include cash flow hedges that swap fixed for floating cash flows for sales of the output from the Entergy Wholesale Commodities business. The fair values are based on the mark-to-market comparison between the fixed contract prices and the floating prices determined each period from quoted forward power market prices. The differences between the fixed price in the swap contract and these market-related prices multiplied by the volume specified in the contract and discounted at the counterparties’ credit adjusted risk free rate are recorded as derivative contract assets or liabilities. For contracts that have unit contingent terms, a further discount is applied based on the historical relationship between contract and market prices for similar contract terms.
The amounts reflected as the fair values of electricity options are valued based on a Black Scholes model, and are calculated at the end of each month for accounting purposes. Inputs to the valuation include end of day forward market prices for the period when the transactions will settle, implied volatilities based on market volatilities provided by a third-party data aggregator, and U.S. Treasury rates for a risk-free return rate. As described further below, prices and implied volatilities are reviewed and can be adjusted if it is determined that there is a better representation of fair value.
On a daily basis, the Office of Corporate Risk Oversight calculates the mark-to-market for electricity swaps and options. The Office of Corporate Risk Oversight also validates forward market prices by comparing them to other sources of forward market prices or to settlement prices of actual market transactions. Significant differences are analyzed and potentially adjusted based on these other sources of forward market prices or settlement prices of actual market transactions. Implied volatilities used to value options are also validated using actual counterparty quotes for Entergy Wholesale Commodities transactions when available and compared with other sources of market implied volatilities. Moreover, on a quarterly basis, the Office of Corporate Risk Oversight confirms the mark-to-market calculations and prepares price scenarios and credit downgrade scenario analysis. The scenario analysis is communicated to senior management within Entergy and within Entergy Wholesale Commodities. Finally, for all proposed derivative transactions, an analysis is completed to assess the risk of adding the proposed derivative to Entergy Wholesale Commodities’ portfolio. In particular, the credit and liquidity effects are calculated for this analysis. This analysis is communicated to senior management within Entergy and Entergy Wholesale Commodities.
The values of financial transmission rights are based on unobservable inputs, including estimates of congestion costs in MISO between applicable generation and load pricing nodes based on the 50th percentile of historical prices. They are classified as Level 3 assets and liabilities. The valuations of these assets and liabilities are performed by the Office of Corporate Risk Oversight. The values are calculated internally and verified against the data published by MISO. Entergy’s Entergy Wholesale Commodities Accounting group reviews these valuations for reasonableness, with the assistance of others within the organization with knowledge of the various
Entergy Corporation and Subsidiaries
Notes to Financial Statements
inputs and assumptions used in the valuation. The Office of Corporate Risk Oversight reports to the Vice President and Treasurer. The Entergy Wholesale Commodities Accounting group reports to the Chief Accounting Officer.
The following tables set forth, by level within the fair value hierarchy, Entergy’s assets and liabilities that were accounted for at fair value on a recurring basis as of September 30, 2021 and December 31, 2020. The assessment of the significance of a particular input to a fair value measurement requires judgment and may affect its placement within the fair value hierarchy levels.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|
|
(In Millions)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
Temporary cash investments
|
|
$956
|
|
|
$—
|
|
|
$—
|
|
|
$956
|
|
|
|
|
|
|
|
|
|
|
|
|
Decommissioning trust funds (a):
|
|
|
|
|
|
|
|
|
|
Equity securities
|
|
100
|
|
|
—
|
|
|
—
|
|
|
100
|
|
|
Debt securities (b)
|
|
733
|
|
|
1,322
|
|
|
—
|
|
|
2,055
|
|
|
Common trusts (c)
|
|
|
|
|
|
|
|
3,081
|
|
|
|
|
|
|
|
|
|
|
|
|
Securitization recovery trust account
|
|
28
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
Escrow accounts
|
|
49
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|
Gas hedge contracts
|
|
39
|
|
|
8
|
|
|
—
|
|
|
47
|
|
|
Financial transmission rights
|
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
|
|
|
$1,905
|
|
|
$1,330
|
|
|
$8
|
|
|
$6,324
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|
|
(In Millions)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
Temporary cash investments
|
|
$1,630
|
|
|
$—
|
|
|
$—
|
|
|
$1,630
|
|
|
Decommissioning trust funds (a):
|
|
|
|
|
|
|
|
|
|
Equity securities
|
|
1,533
|
|
|
—
|
|
|
—
|
|
|
1,533
|
|
|
Debt securities (b)
|
|
919
|
|
|
1,698
|
|
|
—
|
|
|
2,617
|
|
|
Common trusts (c)
|
|
|
|
|
|
|
|
3,103
|
|
|
Power contracts
|
|
—
|
|
|
—
|
|
|
38
|
|
|
38
|
|
|
Securitization recovery trust account
|
|
42
|
|
|
—
|
|
|
—
|
|
|
42
|
|
|
Escrow accounts
|
|
148
|
|
|
—
|
|
|
—
|
|
|
148
|
|
|
Gas hedge contracts
|
|
1
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|
Financial transmission rights
|
|
—
|
|
|
—
|
|
|
9
|
|
|
9
|
|
|
|
|
$4,273
|
|
|
$1,699
|
|
|
$47
|
|
|
$9,122
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas hedge contracts
|
|
$6
|
|
|
$1
|
|
|
$—
|
|
|
$7
|
|
|
|
|
|
|
|
|
|
|
|
(a)The decommissioning trust funds hold equity and fixed income securities. Equity securities are invested to approximate the returns of major market indices. Fixed income securities are held in various governmental and corporate securities. See Note 9 to the financial statements herein for additional information on the investment portfolios.
(b)The decommissioning trust funds fair values presented herein do not include the recognition pursuant to ASU 2016-13 of a credit loss valuation allowance of $0.3 million as of September 30, 2021 and $0.1 million as of December 31, 2020 on debt securities. See Note 9 to the financial statements herein for additional information on the allowance for expected credit losses.
(c)Common trust funds are not publicly quoted and are valued by the fund administrators using net asset value as a practical expedient. Accordingly, these funds are not assigned a level in the fair value table. The fund administrator of these investments allows daily trading at the net asset value and trades settle at a later date.
Entergy Corporation and Subsidiaries
Notes to Financial Statements
The following table sets forth a reconciliation of changes in the net assets (liabilities) for the fair value of derivatives classified as Level 3 in the fair value hierarchy for the three months ended September 30, 2021 and 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
|
Power Contracts
|
|
Financial transmission rights
|
|
Power Contracts
|
|
Financial transmission rights
|
|
|
(In Millions)
|
|
Balance as of July 1,
|
$—
|
|
|
$15
|
|
|
$49
|
|
|
$22
|
|
|
Total gains (losses) for the period (a)
|
|
|
|
|
|
|
|
|
Included in earnings
|
—
|
|
|
—
|
|
|
2
|
|
|
1
|
|
|
Included in other comprehensive income
|
—
|
|
|
—
|
|
|
(6)
|
|
|
—
|
|
|
Included as a regulatory liability/asset
|
—
|
|
|
11
|
|
|
—
|
|
|
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Settlements
|
—
|
|
|
(18)
|
|
|
(17)
|
|
|
(33)
|
|
|
Balance as of September 30,
|
$—
|
|
|
$8
|
|
|
$28
|
|
|
$17
|
|
(a)Change in unrealized gains or losses for the period included in earnings for derivatives held at the end of the reporting period was ($3.7) million for the three months ended September 30, 2020.
The following table sets forth a reconciliation of changes in the net assets (liabilities) for the fair value of derivatives classified as Level 3 in the fair value hierarchy for the nine months ended September 30, 2021 and 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
|
Power Contracts
|
|
Financial transmission rights
|
|
Power Contracts
|
|
Financial transmission rights
|
|
|
(In Millions)
|
|
Balance as of January 1,
|
$38
|
|
|
$9
|
|
|
$118
|
|
|
$10
|
|
|
Total gains (losses) for the period (a)
|
|
|
|
|
|
|
|
|
Included in earnings
|
(2)
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
Included in other comprehensive income
|
2
|
|
|
—
|
|
|
54
|
|
|
—
|
|
|
Included as a regulatory liability/asset
|
—
|
|
|
149
|
|
|
—
|
|
|
44
|
|
|
Issuances of financial transmission rights
|
—
|
|
|
12
|
|
|
—
|
|
|
23
|
|
|
|
|
|
|
|
|
|
|
|
Settlements
|
(38)
|
|
|
(162)
|
|
|
(144)
|
|
|
(61)
|
|
|
Balance as of September 30,
|
$—
|
|
|
$8
|
|
|
$28
|
|
|
$17
|
|
(a)Change in unrealized gains or losses for the period included in earnings for derivatives held at the end of the reporting period was ($0.2) million for the nine months ended September 30, 2020.
The fair values of the Level 3 financial transmission rights are based on unobservable inputs calculated internally and verified against historical pricing data published by MISO.
The following table sets forth an analysis of each of the types of unobservable inputs impacting the fair value of items classified as Level 3 within the fair value hierarchy, and the sensitivity to changes to those inputs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant
Unobservable
Input
|
|
Transaction Type
|
|
Position
|
|
Change to Input
|
|
Effect on
Fair Value
|
|
Unit contingent discount
|
|
Electricity swaps
|
|
Sell
|
|
Increase (Decrease)
|
|
Decrease (Increase)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Entergy Corporation and Subsidiaries
Notes to Financial Statements
The following table sets forth, by level within the fair value hierarchy, the Registrant Subsidiaries’ assets and liabilities that were accounted for at fair value on a recurring basis as of September 30, 2021 and December 31, 2020. The assessment of the significance of a particular input to a fair value measurement requires judgment and may affect its placement within the fair value hierarchy levels.
Entergy Arkansas
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|
|
(In Millions)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
Temporary cash investments
|
|
$96.5
|
|
|
$—
|
|
|
$—
|
|
|
$96.5
|
|
|
Decommissioning trust funds (a):
|
|
|
|
|
|
|
|
|
|
Equity securities
|
|
71.2
|
|
|
—
|
|
|
—
|
|
|
71.2
|
|
|
Debt securities
|
|
124.7
|
|
|
353.2
|
|
|
—
|
|
|
477.9
|
|
|
Common trusts (b)
|
|
|
|
|
|
|
|
827.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial transmission rights
|
|
—
|
|
|
—
|
|
|
2.4
|
|
|
2.4
|
|
|
|
|
$292.4
|
|
|
$353.2
|
|
|
$2.4
|
|
|
$1,475.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|
|
(In Millions)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
Temporary cash investments
|
|
$168.0
|
|
|
$—
|
|
|
$—
|
|
|
$168.0
|
|
|
Decommissioning trust funds (a):
|
|
|
|
|
|
|
|
|
|
Equity securities
|
|
1.3
|
|
|
—
|
|
|
—
|
|
|
1.3
|
|
|
Debt securities
|
|
98.2
|
|
|
349.7
|
|
|
—
|
|
|
447.9
|
|
|
Common trusts (b)
|
|
|
|
|
|
|
|
824.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial transmission rights
|
|
—
|
|
|
—
|
|
|
2.7
|
|
|
2.7
|
|
|
|
|
$267.5
|
|
|
$349.7
|
|
|
$2.7
|
|
|
$1,444.6
|
|
Entergy Louisiana
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|
|
(In Millions)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
Temporary cash investments
|
|
$266.3
|
|
|
$—
|
|
|
$—
|
|
|
$266.3
|
|
|
|
|
|
|
|
|
|
|
|
|
Decommissioning trust funds (a):
|
|
|
|
|
|
|
|
|
|
Equity securities
|
|
13.3
|
|
|
—
|
|
|
—
|
|
|
13.3
|
|
|
Debt securities
|
|
218.1
|
|
|
487.7
|
|
|
—
|
|
|
705.8
|
|
|
Common trusts (b)
|
|
|
|
|
|
|
|
1,268.2
|
|
|
|
|
|
|
|
|
|
|
|
|
Securitization recovery trust account
|
|
5.5
|
|
|
—
|
|
|
—
|
|
|
5.5
|
|
|
Gas hedge contracts
|
|
19.6
|
|
|
2.3
|
|
|
—
|
|
|
21.9
|
|
|
Financial transmission rights
|
|
—
|
|
|
—
|
|
|
2.6
|
|
|
2.6
|
|
|
|
|
$522.8
|
|
|
$490.0
|
|
|
$2.6
|
|
|
$2,283.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Entergy Corporation and Subsidiaries
Notes to Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|
|
(In Millions)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
Temporary cash investments
|
|
$726.7
|
|
|
$—
|
|
|
$—
|
|
|
$726.7
|
|
|
Decommissioning trust funds (a):
|
|
|
|
|
|
|
|
|
|
Equity securities
|
|
8.7
|
|
|
—
|
|
|
—
|
|
|
8.7
|
|
|
Debt securities
|
|
172.4
|
|
|
459.8
|
|
|
—
|
|
|
632.2
|
|
|
Common trusts (b)
|
|
|
|
|
|
|
|
1,153.1
|
|
|
|
|
|
|
|
|
|
|
|
|
Securitization recovery trust account
|
|
2.7
|
|
|
—
|
|
|
—
|
|
|
2.7
|
|
|
Gas hedge contracts
|
|
0.8
|
|
|
0.5
|
|
|
—
|
|
|
1.3
|
|
|
Financial transmission rights
|
|
—
|
|
|
—
|
|
|
4.2
|
|
|
4.2
|
|
|
|
|
$911.3
|
|
|
$460.3
|
|
|
$4.2
|
|
|
$2,528.9
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
Gas hedge contracts
|
|
$0.3
|
|
|
$1.3
|
|
|
$—
|
|
|
$1.6
|
|
Entergy Mississippi
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|
|
(In Millions)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Escrow accounts
|
|
$48.9
|
|
|
$—
|
|
|
$—
|
|
|
$48.9
|
|
|
Gas hedge contracts
|
|
23.2
|
|
|
—
|
|
|
—
|
|
|
23.2
|
|
|
Financial transmission rights
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
0.6
|
|
|
|
|
$72.1
|
|
|
$—
|
|
|
$0.6
|
|
|
$72.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|
|
(In Millions)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Escrow accounts
|
|
$64.6
|
|
|
$—
|
|
|
$—
|
|
|
$64.6
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial transmission rights
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
0.6
|
|
|
|
|
$64.6
|
|
|
$—
|
|
|
$0.6
|
|
|
$65.2
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
Gas hedge contracts
|
|
$5.0
|
|
|
$—
|
|
|
$—
|
|
|
$5.0
|
|
Entergy New Orleans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|
|
(In Millions)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
Temporary cash investments
|
|
$26.4
|
|
|
$—
|
|
|
$—
|
|
|
$26.4
|
|
|
Securitization recovery trust account
|
|
5.7
|
|
|
—
|
|
|
—
|
|
|
5.7
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas hedge contracts
|
|
2.3
|
|
|
—
|
|
|
—
|
|
|
2.3
|
|
|
Financial transmission rights
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
0.3
|
|
|
|
|
$34.4
|
|
|
$—
|
|
|
$0.3
|
|
|
$34.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Entergy Corporation and Subsidiaries
Notes to Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|
|
(In Millions)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securitization recovery trust account
|
|
$3.4
|
|
|
$—
|
|
|
$—
|
|
|
$3.4
|
|
|
Escrow accounts
|
|
83.0
|
|
|
—
|
|
|
—
|
|
|
83.0
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial transmission rights
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|
|
|
$86.4
|
|
|
$—
|
|
|
$0.1
|
|
|
$86.5
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
Gas hedge contracts
|
|
$0.3
|
|
|
$—
|
|
|
$—
|
|
|
$0.3
|
|
Entergy Texas
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|
|
(In Millions)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securitization recovery trust account
|
|
$17.2
|
|
|
$—
|
|
|
$—
|
|
|
$17.2
|
|
|
Financial transmission rights
|
|
—
|
|
|
—
|
|
|
1.7
|
|
|
1.7
|
|
|
|
|
$17.2
|
|
|
$—
|
|
|
$1.7
|
|
|
$18.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|
|
(In Millions)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
Temporary cash investments
|
|
$248.6
|
|
|
$—
|
|
|
$—
|
|
|
$248.6
|
|
|
Securitization recovery trust account
|
|
36.2
|
|
|
—
|
|
|
—
|
|
|
36.2
|
|
|
Financial transmission rights
|
|
—
|
|
|
—
|
|
|
1.6
|
|
|
1.6
|
|
|
|
|
$284.8
|
|
|
$—
|
|
|
$1.6
|
|
|
$286.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
System Energy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|
|
(In Millions)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
Temporary cash investments
|
|
$163.0
|
|
|
$—
|
|
|
$—
|
|
|
$163.0
|
|
|
Decommissioning trust funds (a):
|
|
|
|
|
|
|
|
|
|
Equity securities
|
|
5.1
|
|
|
—
|
|
|
—
|
|
|
5.1
|
|
|
Debt Securities
|
|
219.3
|
|
|
248.7
|
|
|
—
|
|
|
468.0
|
|
|
Common trusts (b)
|
|
|
|
|
|
|
|
837.4
|
|
|
|
|
$387.4
|
|
|
$248.7
|
|
|
$—
|
|
|
$1,473.5
|
|
Entergy Corporation and Subsidiaries
Notes to Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|
|
(In Millions)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
Temporary cash investments
|
|
$216.4
|
|
|
$—
|
|
|
$—
|
|
|
$216.4
|
|
|
Decommissioning trust funds (a):
|
|
|
|
|
|
|
|
|
|
Equity securities
|
|
3.8
|
|
|
—
|
|
|
—
|
|
|
3.8
|
|
|
Debt securities
|
|
177.3
|
|
|
250.4
|
|
|
—
|
|
|
427.7
|
|
|
Common trusts (b)
|
|
|
|
|
|
|
|
784.4
|
|
|
|
|
$397.5
|
|
|
$250.4
|
|
|
$—
|
|
|
$1,432.3
|
|
(a)The decommissioning trust funds hold equity and fixed income securities. Equity securities are invested to approximate the returns of major market indices. Fixed income securities are held in various governmental and corporate securities. See Note 9 to the financial statements herein for additional information on the investment portfolios.
(b)Common trust funds are not publicly quoted and are valued by the fund administrators using net asset value as a practical expedient. Accordingly, these funds are not assigned a level in the fair value table. The fund administrator of these investments allows daily trading at the net asset value and trades settle at a later date.
The following table sets forth a reconciliation of changes in the net assets (liabilities) for the fair value of derivatives classified as Level 3 in the fair value hierarchy for the three months ended September 30, 2021.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Entergy
Arkansas
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New
Orleans
|
|
Entergy
Texas
|
|
|
(In Millions)
|
|
Balance as of July 1,
|
$3.8
|
|
|
$4.8
|
|
|
$2.1
|
|
|
$0.6
|
|
|
$3.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) included as a regulatory liability/asset
|
3.1
|
|
|
6.5
|
|
|
—
|
|
|
0.3
|
|
|
0.5
|
|
|
Settlements
|
(4.5)
|
|
|
(8.7)
|
|
|
(1.5)
|
|
|
(0.6)
|
|
|
(2.6)
|
|
|
Balance as of September 30,
|
$2.4
|
|
|
$2.6
|
|
|
$0.6
|
|
|
$0.3
|
|
|
$1.7
|
|
The following table sets forth a reconciliation of changes in the net assets (liabilities) for the fair value of derivatives classified as Level 3 in the fair value hierarchy for the three months ended September 30, 2020.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Entergy
Arkansas
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New
Orleans
|
|
Entergy
Texas
|
|
|
(In Millions)
|
|
Balance as of July 1,
|
$6.1
|
|
|
$12.5
|
|
|
$1.1
|
|
|
($0.2)
|
|
|
$2.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) included as a regulatory liability/asset
|
5.4
|
|
|
(2.4)
|
|
|
1.0
|
|
|
0.4
|
|
|
22.5
|
|
|
Settlements
|
(5.2)
|
|
|
(3.1)
|
|
|
(1.3)
|
|
|
(0.1)
|
|
|
(22.8)
|
|
|
Balance as of September 30,
|
$6.3
|
|
|
$7.0
|
|
|
$0.8
|
|
|
$0.1
|
|
|
$2.3
|
|
Entergy Corporation and Subsidiaries
Notes to Financial Statements
The following table sets forth a reconciliation of changes in the net assets (liabilities) for the fair value of derivatives classified as Level 3 in the fair value hierarchy for the nine months ended September 30, 2021.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Entergy
Arkansas
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New
Orleans
|
|
Entergy
Texas
|
|
|
(In Millions)
|
|
Balance as of January 1,
|
$2.7
|
|
|
$4.2
|
|
|
$0.6
|
|
|
$0.1
|
|
|
$1.6
|
|
|
Issuances of financial transmission rights
|
2.8
|
|
|
4.1
|
|
|
1.7
|
|
|
0.4
|
|
|
2.7
|
|
|
Gains (losses) included as a regulatory liability/asset
|
30.9
|
|
|
21.1
|
|
|
7.7
|
|
|
2.4
|
|
|
82.7
|
|
|
Settlements
|
(34.0)
|
|
|
(26.8)
|
|
|
(9.4)
|
|
|
(2.6)
|
|
|
(85.3)
|
|
|
Balance as of September 30,
|
$2.4
|
|
|
$2.6
|
|
|
$0.6
|
|
|
$0.3
|
|
|
$1.7
|
|
The following table sets forth a reconciliation of changes in the net assets (liabilities) for the fair value of derivatives classified as Level 3 in the fair value hierarchy for the nine months ended September 30, 2020.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Entergy
Arkansas
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New
Orleans
|
|
Entergy
Texas
|
|
|
(In Millions)
|
|
Balance as of January 1,
|
$3.3
|
|
|
$4.5
|
|
|
$0.8
|
|
|
$0.3
|
|
|
$0.9
|
|
|
Issuances of financial transmission rights
|
6.5
|
|
|
13.2
|
|
|
1.4
|
|
|
(0.1)
|
|
|
2.4
|
|
|
Gains (losses) included as a regulatory liability/asset
|
11.2
|
|
|
3.2
|
|
|
(0.7)
|
|
|
0.7
|
|
|
29.5
|
|
|
Settlements
|
(14.7)
|
|
|
(13.9)
|
|
|
(0.7)
|
|
|
(0.8)
|
|
|
(30.5)
|
|
|
Balance as of September 30,
|
$6.3
|
|
|
$7.0
|
|
|
$0.8
|
|
|
$0.1
|
|
|
$2.3
|
|
NOTE 9. DECOMMISSIONING TRUST FUNDS (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, and System Energy)
The NRC requires Entergy subsidiaries to maintain nuclear decommissioning trusts to fund the costs of decommissioning ANO 1, ANO 2, River Bend, Waterford 3, Grand Gulf, and Palisades. Entergy’s nuclear decommissioning trust funds invest in equity securities, fixed-rate debt securities, and cash and cash equivalents.
As discussed in Note 14 to the financial statements herein, in May 2021, Entergy completed the transfer of Indian Point 1, Indian Point 2, and Indian Point 3 to Holtec. As part of the transaction, Entergy transferred the Indian Point 1, Indian Point 2, and Indian Point 3 decommissioning trust funds to Holtec. The disposition-date fair value of the decommissioning trust funds was approximately $2,387 million.
Entergy records decommissioning trust funds on the balance sheet at their fair value. Because of the ability of the Registrant Subsidiaries to recover decommissioning costs in rates and in accordance with the regulatory treatment for decommissioning trust funds, the Registrant Subsidiaries have recorded an offsetting amount of unrealized gains/(losses) on investment securities in other regulatory liabilities/assets. For the 30% interest in River Bend formerly owned by Cajun, Entergy Louisiana records an offsetting amount in other deferred credits for the unrealized trust earnings not currently expected to be needed to decommission the plant. Decommissioning trust funds for the Entergy Wholesale Commodities nuclear plants do not meet the criteria for regulatory accounting treatment. Accordingly, unrealized gains/(losses) recorded on the equity securities in the trust funds are recognized in earnings. Unrealized gains recorded on the available-for-sale debt securities in the trust funds are recognized in
Entergy Corporation and Subsidiaries
Notes to Financial Statements
the accumulated other comprehensive income component of shareholders’ equity. Unrealized losses (where cost exceeds fair market value) on the available-for-sale debt securities in the trust funds are also recorded in the accumulated other comprehensive income component of shareholders’ equity unless the unrealized loss is other than temporary and therefore recorded in earnings. A portion of Entergy’s decommissioning trust funds were held in a wholly-owned registered investment company, and unrealized gains and losses on both the equity and debt securities held in the registered investment company were recognized in earnings. In December 2020, Entergy liquidated its interest in the registered investment company. Generally, Entergy records gains and losses on its debt and equity securities using the specific identification method to determine the cost basis of its securities.
The unrealized gains/(losses) recognized during the three and nine months ended September 30, 2021 on equity securities still held as of September 30, 2021 were ($22) million and $359 million, respectively. The equity securities are generally held in funds that are designed to approximate or somewhat exceed the return of the Standard & Poor’s 500 Index. A relatively small percentage of the equity securities are held in funds intended to replicate the return of the Wilshire 4500 Index or the Russell 3000 Index. The debt securities are generally held in individual government and credit issuances.
The available-for-sale securities held as of September 30, 2021 and December 31, 2020 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
Value
|
|
Total
Unrealized
Gains
|
|
Total
Unrealized
Losses
|
|
|
|
(In Millions)
|
|
2021
|
|
|
|
|
|
|
|
Debt Securities
|
|
$2,055
|
|
|
$74
|
|
|
$10
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
|
|
|
|
|
|
Debt Securities
|
|
$2,617
|
|
|
$197
|
|
|
$3
|
|
The unrealized gains/(losses) above are reported before deferred taxes of $4 million as of September 30, 2021 and $31 million as of December 31, 2020 for debt securities. The amortized cost of available-for-sale debt securities was $1,992 million as of September 30, 2021 and $2,423 million as of December 31, 2020. As of September 30, 2021, available-for-sale debt securities had an average coupon rate of approximately 2.73%, an average duration of approximately 6.76 years, and an average maturity of approximately 10.36 years.
The fair value and gross unrealized losses of available-for-sale debt securities, summarized by length of time that the securities had been in a continuous loss position, were as follows as of September 30, 2021 and December 31, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2021
|
|
December 31, 2020
|
|
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
|
|
(In Millions)
|
|
Less than 12 months
|
|
$650
|
|
|
$9
|
|
|
$187
|
|
|
$3
|
|
|
More than 12 months
|
|
35
|
|
|
1
|
|
|
2
|
|
|
—
|
|
|
Total
|
|
$685
|
|
|
$10
|
|
|
$189
|
|
|
$3
|
|
Entergy Corporation and Subsidiaries
Notes to Financial Statements
The fair value of available-for-sale debt securities, summarized by contractual maturities, as of September 30, 2021 and December 31, 2020 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
|
(In Millions)
|
|
Less than 1 year
|
$—
|
|
|
($4)
|
|
|
1 year - 5 years
|
431
|
|
|
672
|
|
|
5 years - 10 years
|
679
|
|
|
852
|
|
|
10 years - 15 years
|
346
|
|
|
377
|
|
|
15 years - 20 years
|
122
|
|
|
144
|
|
|
20 years+
|
477
|
|
|
576
|
|
|
Total
|
$2,055
|
|
|
$2,617
|
|
During the three months ended September 30, 2021 and 2020, proceeds from the dispositions of available-for-sale securities amounted to $354 million and $156 million, respectively. During the three months ended September 30, 2021 and 2020, gross gains of $8 million and $9 million, respectively, and gross losses of $2 million and $0.2 million, respectively, related to available-for-sale securities were reclassified out of other comprehensive income or other regulatory liabilities/assets into earnings.
During the nine months ended September 30, 2021 and 2020, proceeds from the dispositions of available-for-sale securities amounted to $1,151 million and $832 million, respectively. During the nine months ended September 30, 2021 and 2020, gross gains of $24 million and $38 million, respectively, and gross losses of $15 million and $4 million, respectively, related to available-for-sale securities were reclassified out of other comprehensive income or other regulatory liabilities/assets into earnings.
The fair value of the decommissioning trust funds related to the Entergy Wholesale Commodities nuclear plant as of September 30, 2021 was $562 million for Palisades. The fair values of the decommissioning trust funds related to the Entergy Wholesale Commodities nuclear plants as of December 31, 2020 were $631 million for Indian Point 1, $794 million for Indian Point 2, $991 million for Indian Point 3, and $554 million for Palisades. The fair values of the decommissioning trust funds for the Registrant Subsidiaries’ nuclear plants are detailed below.
Entergy Arkansas
Entergy Arkansas holds equity securities and available-for-sale debt securities in nuclear decommissioning trust accounts. The available-for-sale securities held as of September 30, 2021 and December 31, 2020 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
Value
|
|
Total
Unrealized
Gains
|
|
Total
Unrealized
Losses
|
|
|
|
(In Millions)
|
|
2021
|
|
|
|
|
|
|
|
Debt Securities
|
|
$477.9
|
|
|
$13.3
|
|
|
$3.4
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
|
|
|
|
|
|
Debt Securities
|
|
$447.9
|
|
|
$27.7
|
|
|
$0.3
|
|
The amortized cost of available-for-sale debt securities was $468 million as of September 30, 2021 and $420.4 million as of December 31, 2020. As of September 30, 2021, available-for-sale debt securities had an
Entergy Corporation and Subsidiaries
Notes to Financial Statements
average coupon rate of approximately 2.26%, an average duration of approximately 6.10 years, and an average maturity of approximately 7.16 years.
The unrealized gains/(losses) recognized during the three and nine months ended September 30, 2021 on equity securities still held as of September 30, 2021 were ($8) million and $93.9 million, respectively. The equity securities are generally held in funds that are designed to approximate the return of the Standard & Poor’s 500 Index. A relatively small percentage of the equity securities are held in funds intended to replicate the return of the Wilshire 4500 Index.
The fair value and gross unrealized losses of available-for-sale debt securities, summarized by length of time that the securities had been in a continuous loss position, were as follows as of September 30, 2021 and December 31, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2021
|
|
December 31, 2020
|
|
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
|
|
(In Millions)
|
|
Less than 12 months
|
|
$171.1
|
|
|
$2.6
|
|
|
$29.9
|
|
|
$0.3
|
|
|
More than 12 months
|
|
17.5
|
|
|
0.8
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
$188.6
|
|
|
$3.4
|
|
|
$29.9
|
|
|
$0.3
|
|
The fair value of available-for-sale debt securities, summarized by contractual maturities, as of September 30, 2021 and December 31, 2020 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
|
(In Millions)
|
|
Less than 1 year
|
$—
|
|
|
$—
|
|
|
1 year - 5 years
|
74.2
|
|
|
113.1
|
|
|
5 years - 10 years
|
207.3
|
|
|
189.8
|
|
|
10 years - 15 years
|
131.6
|
|
|
81.4
|
|
|
15 years - 20 years
|
31.3
|
|
|
28.5
|
|
|
20 years+
|
33.5
|
|
|
35.1
|
|
|
Total
|
$477.9
|
|
|
$447.9
|
|
During the three months ended September 30, 2021 and 2020, proceeds from the dispositions of available-for-sale securities amounted to $20.6 million and $14.6 million, respectively. During the three months ended September 30, 2021 and 2020, gross gains of $0.7 million and $1.7 million, respectively, and gross losses of $0.2 million and $3.6 thousand, respectively, related to available-for-sale securities were reclassified out of other regulatory liabilities/assets into earnings.
During the nine months ended September 30, 2021 and 2020, proceeds from the dispositions of available-for-sale securities amounted to $46.7 million and $80.9 million, respectively. During the nine months ended September 30, 2021 and 2020, gross gains of $2.3 million and $7.5 million, respectively, and gross losses of $0.3 million and $0.2 million, respectively, related to available-for-sale securities were reclassified out of other regulatory liabilities/assets into earnings.
Entergy Corporation and Subsidiaries
Notes to Financial Statements
Entergy Louisiana
Entergy Louisiana holds equity securities and available-for-sale debt securities in nuclear decommissioning trust accounts. The available-for-sale securities held as of September 30, 2021 and December 31, 2020 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
Value
|
|
Total
Unrealized
Gains
|
|
Total
Unrealized
Losses
|
|
|
|
(In Millions)
|
|
2021
|
|
|
|
|
|
|
|
Debt Securities
|
|
$705.8
|
|
|
$33.1
|
|
|
$3.3
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
|
|
|
|
|
|
Debt Securities
|
|
$632.2
|
|
|
$51.3
|
|
|
$0.5
|
|
The amortized cost of available-for-sale debt securities was $676 million as of September 30, 2021 and $581.4 million as of December 31, 2020. As of September 30, 2021, the available-for-sale debt securities had an average coupon rate of approximately 3.42%, an average duration of approximately 6.74 years, and an average maturity of approximately 12.29 years.
The unrealized gains/(losses) recognized during the three and nine months ended September 30, 2021 on equity securities still held as of September 30, 2021 were ($6.7) million and $150.6 million, respectively. The equity securities are generally held in funds that are designed to approximate the return of the Standard & Poor’s 500 Index. A relatively small percentage of the equity securities are held in funds intended to replicate the return of the Wilshire 4500 Index.
The fair value and gross unrealized losses of available-for-sale debt securities, summarized by length of time that the securities had been in a continuous loss position, were as follows as of September 30, 2021 and December 31, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2021
|
|
December 31, 2020
|
|
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
|
|
(In Millions)
|
|
Less than 12 months
|
|
$173.2
|
|
|
$2.6
|
|
|
$36.4
|
|
|
$0.5
|
|
|
More than 12 months
|
|
15.0
|
|
|
0.7
|
|
|
0.8
|
|
|
—
|
|
|
Total
|
|
$188.2
|
|
|
$3.3
|
|
|
$37.2
|
|
|
$0.5
|
|
Entergy Corporation and Subsidiaries
Notes to Financial Statements
The fair value of available-for-sale debt securities, summarized by contractual maturities, as of September 30, 2021 and December 31, 2020 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
|
(In Millions)
|
|
Less than 1 year
|
$—
|
|
|
$—
|
|
|
1 year - 5 years
|
117.0
|
|
|
117.0
|
|
|
5 years - 10 years
|
191.0
|
|
|
159.4
|
|
|
10 years - 15 years
|
109.5
|
|
|
101.2
|
|
|
15 years - 20 years
|
77.6
|
|
|
66.9
|
|
|
20 years+
|
210.7
|
|
|
187.7
|
|
|
Total
|
$705.8
|
|
|
$632.2
|
|
During the three months ended September 30, 2021 and 2020, proceeds from the dispositions of available-for-sale securities amounted to $20.5 million and $30.6 million, respectively. During the three months ended September 30, 2021 and 2020, gross gains of $0.9 million and $1.4 million, respectively, and gross losses of $23.5 thousand and $1.3 thousand, respectively, related to available-for-sale securities were reclassified out of other regulatory liabilities/assets into earnings.
During the nine months ended September 30, 2021 and 2020, proceeds from the dispositions of available-for-sale securities amounted to $191.4 million and $132.1 million, respectively. During the nine months ended September 30, 2021 and 2020, gross gains of $5.6 million and $6.3 million, respectively, and gross losses of $3.4 million and $0.7 million, respectively, related to available-for-sale securities were reclassified out of other regulatory liabilities/assets into earnings.
System Energy
System Energy holds equity securities and available-for-sale debt securities in nuclear decommissioning trust accounts. The available-for-sale securities held as of September 30, 2021 and December 31, 2020 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
Value
|
|
Total
Unrealized
Gains
|
|
Total
Unrealized
Losses
|
|
|
|
(In Millions)
|
|
2021
|
|
|
|
|
|
|
|
Debt Securities
|
|
$468.0
|
|
|
$12.5
|
|
|
$2.4
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
|
|
|
|
|
|
Debt Securities
|
|
$427.7
|
|
|
$30.0
|
|
|
$0.8
|
|
The amortized cost of available-for-sale debt securities was $458 million as of September 30, 2021 and $398.4 million as of December 31, 2020. As of September 30, 2021, available-for-sale debt securities had an average coupon rate of approximately 2.28%, an average duration of approximately 7.18 years, and an average maturity of approximately 10.18 years.
The unrealized gains/(losses) recognized during the three and nine months ended September 30, 2021 on equity securities still held as of September 30, 2021 were ($7.1) million and $96.1 million, respectively. The equity securities are generally held in funds that are designed to approximate the return of the Standard & Poor’s 500 Index. A relatively small percentage of the equity securities are held in funds intended to replicate the return of the Wilshire 4500 Index.
Entergy Corporation and Subsidiaries
Notes to Financial Statements
The fair value and gross unrealized losses of available-for-sale debt securities, summarized by length of time that the securities had been in a continuous loss position, were as follows as of September 30, 2021 and December 31, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2021
|
|
December 31, 2020
|
|
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
|
(In Millions)
|
|
Less than 12 months
|
|
$200.6
|
|
|
$2.4
|
|
|
$28.9
|
|
|
$0.8
|
|
|
More than 12 months
|
|
1.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
$202.0
|
|
|
$2.4
|
|
|
$28.9
|
|
|
$0.8
|
|
The fair value of available-for-sale debt securities, summarized by contractual maturities, as of September 30, 2021 and December 31, 2020 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
|
(In Millions)
|
|
Less than 1 year
|
$—
|
|
|
($1.1)
|
|
|
1 year - 5 years
|
149.2
|
|
|
134.7
|
|
|
5 years - 10 years
|
147.0
|
|
|
141.5
|
|
|
10 years - 15 years
|
40.2
|
|
|
31.5
|
|
|
15 years - 20 years
|
1.2
|
|
|
5.3
|
|
|
20 years+
|
130.4
|
|
|
115.8
|
|
|
Total
|
$468.0
|
|
|
$427.7
|
|
During the three months ended September 30, 2021 and 2020, proceeds from the dispositions of available-for-sale securities amounted to $292.8 million and $24.1 million, respectively. During the three months ended September 30, 2021 and 2020, gross gains of $5.9 million and $1.6 million, respectively, and gross losses of $2 million and $9.9 thousand, respectively, related to available-for-sale securities were reclassified out of other regulatory liabilities/assets into earnings.
During the nine months ended September 30, 2021 and 2020, proceeds from the dispositions of available-for-sale securities amounted to $468.5 million and $189.7 million, respectively. During the nine months ended September 30, 2021 and 2020, gross gains of $9 million and $8.6 million, respectively, and gross losses of $3.8 million and $0.4 million, respectively, related to available-for-sale securities were reclassified out of other regulatory liabilities/assets into earnings.
Allowance for expected credit losses
Entergy estimates the expected credit losses for its available-for-sale securities based on the current credit rating and remaining life of the securities. To the extent an individual security is determined to be uncollectible it is written off against this allowance. Entergy’s available-for-sale securities are held in trusts managed by third parties who operate in accordance with agreements that define investment guidelines and place restrictions on the purchases and sales of investments. Specifically, available-for-sale securities are subject to credit worthiness restrictions, with requirements for both the average credit rating of the portfolio and minimum credit ratings for individual debt securities. As of September 30, 2021 and December 31, 2020, Entergy’s allowance for expected credit losses related to available-for-sale securities were $0.3 million and $0.1 million, respectively. Entergy did not record any impairments of available-for-sale debt securities for the three and nine months ended September 30, 2021 and 2020.
Entergy Corporation and Subsidiaries
Notes to Financial Statements
NOTE 10. INCOME TAXES (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)
See “Income Tax Audits” and “Other Tax Matters” in Note 3 to the financial statements in the Form 10-K for a discussion of income tax audits, the Tax Cuts and Jobs Act, and other income tax matters involving Entergy. The following are updates to that discussion.
Tax Cuts and Jobs Act
During the second quarter 2018, the Registrant Subsidiaries began returning unprotected excess accumulated deferred income taxes, associated with the effects of the Tax Cuts and Jobs Act, to their customers through rate riders and other means approved by their respective regulatory authorities. Return of the unprotected excess accumulated deferred income taxes results in a reduction in the regulatory liability for income taxes and a corresponding reduction in income tax expense. This manner of regulatory accounting affects the effective tax rate for the period as compared to the statutory tax rate. The return of unprotected excess accumulated deferred income taxes reduced Entergy’s and the Registrant Subsidiaries’ regulatory liability for income taxes as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended September 30,
|
|
Nine Months
Ended September 30,
|
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
|
(In Millions)
|
|
Entergy
|
$17
|
|
|
$17
|
|
|
$72
|
|
|
$61
|
|
|
Entergy Arkansas
|
$—
|
|
|
($2)
|
|
|
$8
|
|
|
$9
|
|
|
Entergy Louisiana
|
$8
|
|
|
$8
|
|
|
$24
|
|
|
$24
|
|
|
|
|
|
|
|
|
|
|
|
Entergy New Orleans
|
$—
|
|
|
$1
|
|
|
$—
|
|
|
$6
|
|
|
Entergy Texas
|
$9
|
|
|
$10
|
|
|
$22
|
|
|
$22
|
|
|
System Energy
|
$—
|
|
|
$—
|
|
|
$18
|
|
|
$—
|
|
Valuation Allowance
During the second quarter 2021, Entergy reduced a valuation allowance by $9 million recorded on the deferred tax asset for a carryover of interest expense because new information indicates that there is sufficient taxable income of a nature that allows for carryover utilization.
NOTE 11. PROPERTY, PLANT, AND EQUIPMENT (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)
Construction Expenditures in Accounts Payable
Construction expenditures included in accounts payable at September 30, 2021 were $1,783 million for Entergy, $38.9 million for Entergy Arkansas, $1,552.9 million for Entergy Louisiana, $25.5 million for Entergy Mississippi, $77.6 million for Entergy New Orleans, $42.3 million for Entergy Texas, and $17.5 million for System Energy. Construction expenditures included in accounts payable at December 31, 2020 were $745 million for Entergy, $59.7 million for Entergy Arkansas, $460.5 million for Entergy Louisiana, $31.4 million for Entergy Mississippi, $9.2 million for Entergy New Orleans, $116.8 million for Entergy Texas, and $17.7 million for System Energy.
Entergy Corporation and Subsidiaries
Notes to Financial Statements
NOTE 12. VARIABLE INTEREST ENTITIES (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)
See Note 17 to the financial statements in the Form 10-K for a discussion of variable interest entities. See Note 4 to the financial statements herein for details of the nuclear fuel companies’ credit facilities, commercial paper borrowings, and long-term debt.
System Energy is considered to hold a variable interest in the lessor from which it leases an undivided interest representing approximately 11.5% of the Grand Gulf nuclear plant. System Energy is the lessee under this arrangement, which is described in more detail in Note 5 to the financial statements in the Form 10-K. System Energy made payments under this arrangement, including interest, of $8.6 million in the three months ended September 30, 2021 and in the three months ended September 30, 2020. System Energy made payments under this arrangement, including interest, of $17.2 million in the nine months ended September 30, 2021 and in the nine months ended September 30, 2020.
NOTE 13. REVENUE (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)
Operating Revenues
See Note 19 to the financial statements in the Form 10-K for a discussion of revenue recognition. Entergy’s total revenues for the three months ended September 30, 2021 and 2020 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Thousands)
|
|
|
|
|
Utility:
|
|
|
|
|
|
|
|
|
Residential
|
|
$1,291,645
|
|
|
$1,153,220
|
|
|
|
|
|
Commercial
|
|
756,903
|
|
|
647,119
|
|
|
|
|
|
Industrial
|
|
814,685
|
|
|
589,648
|
|
|
|
|
|
Governmental
|
|
66,167
|
|
|
56,710
|
|
|
|
|
|
Total billed retail
|
|
2,929,400
|
|
|
2,446,697
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales for resale (a)
|
|
135,220
|
|
|
145,187
|
|
|
|
|
|
Other electric revenues (b)
|
|
81,343
|
|
|
69,122
|
|
|
|
|
|
Revenues from contracts with customers
|
|
3,145,963
|
|
|
2,661,006
|
|
|
|
|
|
Other revenues (c)
|
|
14,006
|
|
|
5,799
|
|
|
|
|
|
Total electric revenues
|
|
3,159,969
|
|
|
2,666,805
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas
|
|
31,254
|
|
|
22,357
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Entergy Wholesale Commodities:
|
|
|
|
|
|
|
|
|
Competitive businesses sales from contracts with customers (a)
|
|
158,608
|
|
|
195,184
|
|
|
|
|
|
Other revenues (c)
|
|
3,701
|
|
|
19,222
|
|
|
|
|
|
Total competitive businesses revenues
|
|
162,309
|
|
|
214,406
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating revenues
|
|
$3,353,532
|
|
|
$2,903,568
|
|
|
|
|
Entergy Corporation and Subsidiaries
Notes to Financial Statements
Entergy’s total revenues for the nine months ended September 30, 2021 and 2020 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
|
|
|
|
|
(In Thousands)
|
|
|
|
|
Utility:
|
|
|
|
|
|
|
|
|
Residential
|
|
$3,114,084
|
|
|
$2,742,118
|
|
|
|
|
|
Commercial
|
|
1,958,284
|
|
|
1,712,179
|
|
|
|
|
|
Industrial
|
|
2,169,295
|
|
|
1,723,367
|
|
|
|
|
|
Governmental
|
|
184,576
|
|
|
156,251
|
|
|
|
|
|
Total billed retail
|
|
7,426,239
|
|
|
6,333,915
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales for resale (a)
|
|
459,425
|
|
|
251,674
|
|
|
|
|
|
Other electric revenues (b)
|
|
348,683
|
|
|
288,009
|
|
|
|
|
|
Revenues from contracts with customers
|
|
8,234,347
|
|
|
6,873,598
|
|
|
|
|
|
Other revenues (c)
|
|
105,417
|
|
|
34,401
|
|
|
|
|
|
Total electric revenues
|
|
8,339,764
|
|
|
6,907,999
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas
|
|
121,420
|
|
|
88,829
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Entergy Wholesale Commodities:
|
|
|
|
|
|
|
|
|
Competitive businesses sales from contracts with customers (a)
|
|
537,402
|
|
|
586,906
|
|
|
|
|
|
Other revenues (c)
|
|
21,854
|
|
|
159,800
|
|
|
|
|
|
Total competitive businesses revenues
|
|
559,256
|
|
|
746,706
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating revenues
|
|
$9,020,440
|
|
|
$7,743,534
|
|
|
|
|
The Registrant Subsidiaries’ total revenues for the three months ended September 30, 2021 and 2020 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
Entergy
Arkansas
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New
Orleans
|
|
Entergy
Texas
|
|
|
|
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$294,797
|
|
|
$477,025
|
|
|
$184,479
|
|
|
$85,974
|
|
|
$249,370
|
|
|
Commercial
|
|
149,952
|
|
|
300,255
|
|
|
131,472
|
|
|
57,563
|
|
|
117,661
|
|
|
Industrial
|
|
155,714
|
|
|
477,439
|
|
|
40,671
|
|
|
8,574
|
|
|
132,287
|
|
|
Governmental
|
|
5,747
|
|
|
21,448
|
|
|
13,110
|
|
|
20,016
|
|
|
5,846
|
|
|
Total billed retail
|
|
606,210
|
|
|
1,276,167
|
|
|
369,732
|
|
|
172,127
|
|
|
505,164
|
|
|
Sales for resale (a)
|
|
76,576
|
|
|
98,830
|
|
|
35,199
|
|
|
23,290
|
|
|
25,329
|
|
|
Other electric revenues (b)
|
|
33,120
|
|
|
27,790
|
|
|
13,689
|
|
|
(3,258)
|
|
|
11,355
|
|
|
Revenues from contracts with customers
|
|
715,906
|
|
|
1,402,787
|
|
|
418,620
|
|
|
192,159
|
|
|
541,848
|
|
|
Other revenues (c)
|
|
6,777
|
|
|
4,950
|
|
|
1,699
|
|
|
787
|
|
|
(216)
|
|
|
Total electric revenues
|
|
722,683
|
|
|
1,407,737
|
|
|
420,319
|
|
|
192,946
|
|
|
541,632
|
|
|
Natural gas
|
|
—
|
|
|
12,971
|
|
|
—
|
|
|
18,283
|
|
|
—
|
|
|
Total operating revenues
|
|
$722,683
|
|
|
$1,420,708
|
|
|
$420,319
|
|
|
$211,229
|
|
|
$541,632
|
|
Entergy Corporation and Subsidiaries
Notes to Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
Entergy
Arkansas
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New
Orleans
|
|
Entergy
Texas
|
|
|
|
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$274,496
|
|
|
$413,442
|
|
|
$161,031
|
|
|
$83,242
|
|
|
$221,009
|
|
|
Commercial
|
|
137,764
|
|
|
248,276
|
|
|
109,432
|
|
|
50,565
|
|
|
101,082
|
|
|
Industrial
|
|
138,037
|
|
|
316,876
|
|
|
34,062
|
|
|
7,219
|
|
|
93,454
|
|
|
Governmental
|
|
5,133
|
|
|
17,449
|
|
|
10,917
|
|
|
17,187
|
|
|
6,024
|
|
|
Total billed retail
|
|
555,430
|
|
|
996,043
|
|
|
315,442
|
|
|
158,213
|
|
|
421,569
|
|
|
Sales for resale (a)
|
|
64,494
|
|
|
81,843
|
|
|
29,535
|
|
|
9,057
|
|
|
67,643
|
|
|
Other electric revenues (b)
|
|
17,677
|
|
|
35,097
|
|
|
9,612
|
|
|
2,403
|
|
|
5,685
|
|
|
Revenues from contracts with customers
|
|
637,601
|
|
|
1,112,983
|
|
|
354,589
|
|
|
169,673
|
|
|
494,897
|
|
|
Other revenues (c)
|
|
6,788
|
|
|
(2,766)
|
|
|
1,907
|
|
|
(161)
|
|
|
25
|
|
|
Total electric revenues
|
|
644,389
|
|
|
1,110,217
|
|
|
356,496
|
|
|
169,512
|
|
|
494,922
|
|
|
Natural gas
|
|
—
|
|
|
9,805
|
|
|
—
|
|
|
12,552
|
|
|
—
|
|
|
Total operating revenues
|
|
$644,389
|
|
|
$1,120,022
|
|
|
$356,496
|
|
|
$182,064
|
|
|
$494,922
|
|
The Registrant Subsidiaries’ total revenues for the nine months ended September 30, 2021 and 2020 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
Entergy
Arkansas
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New
Orleans
|
|
Entergy
Texas
|
|
|
|
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$703,081
|
|
|
$1,153,428
|
|
|
$449,576
|
|
|
$212,586
|
|
|
$595,413
|
|
|
Commercial
|
|
367,556
|
|
|
787,255
|
|
|
331,052
|
|
|
156,454
|
|
|
315,967
|
|
|
Industrial
|
|
373,410
|
|
|
1,299,633
|
|
|
111,195
|
|
|
23,391
|
|
|
361,666
|
|
|
Governmental
|
|
14,538
|
|
|
61,611
|
|
|
34,526
|
|
|
54,708
|
|
|
19,193
|
|
|
Total billed retail
|
|
1,458,585
|
|
|
3,301,927
|
|
|
926,349
|
|
|
447,139
|
|
|
1,292,239
|
|
|
Sales for resale (a)
|
|
256,411
|
|
|
253,600
|
|
|
119,559
|
|
|
40,796
|
|
|
118,944
|
|
|
Other electric revenues (b)
|
|
125,912
|
|
|
127,444
|
|
|
54,029
|
|
|
2,894
|
|
|
42,461
|
|
|
Revenues from contracts with customers
|
|
1,840,908
|
|
|
3,682,971
|
|
|
1,099,937
|
|
|
490,829
|
|
|
1,453,644
|
|
|
Other revenues (c)
|
|
15,435
|
|
|
59,008
|
|
|
6,041
|
|
|
1,026
|
|
|
(1,358)
|
|
|
Total electric revenues
|
|
1,856,343
|
|
|
3,741,979
|
|
|
1,105,978
|
|
|
491,855
|
|
|
1,452,286
|
|
|
Natural gas
|
|
—
|
|
|
53,971
|
|
|
—
|
|
|
67,449
|
|
|
—
|
|
|
Total operating revenues
|
|
$1,856,343
|
|
|
$3,795,950
|
|
|
$1,105,978
|
|
|
$559,304
|
|
|
$1,452,286
|
|
Entergy Corporation and Subsidiaries
Notes to Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
Entergy
Arkansas
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New
Orleans
|
|
Entergy
Texas
|
|
|
|
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$665,355
|
|
|
$974,407
|
|
|
$400,495
|
|
|
$187,561
|
|
|
$514,300
|
|
|
Commercial
|
|
355,112
|
|
|
659,641
|
|
|
295,823
|
|
|
132,470
|
|
|
269,133
|
|
|
Industrial
|
|
345,378
|
|
|
974,419
|
|
|
106,327
|
|
|
17,632
|
|
|
279,611
|
|
|
Governmental
|
|
13,508
|
|
|
50,984
|
|
|
31,043
|
|
|
43,512
|
|
|
17,204
|
|
|
Total billed retail
|
|
1,379,353
|
|
|
2,659,451
|
|
|
833,688
|
|
|
381,175
|
|
|
1,080,248
|
|
|
Sales for resale (a)
|
|
142,590
|
|
|
243,071
|
|
|
62,383
|
|
|
27,245
|
|
|
89,459
|
|
|
Other electric revenues (b)
|
|
82,811
|
|
|
120,209
|
|
|
45,448
|
|
|
7,166
|
|
|
36,426
|
|
|
Revenues from contracts with customers
|
|
1,604,754
|
|
|
3,022,731
|
|
|
941,519
|
|
|
415,586
|
|
|
1,206,133
|
|
|
Other revenues (c)
|
|
13,314
|
|
|
1,628
|
|
|
6,853
|
|
|
12,256
|
|
|
319
|
|
|
Total electric revenues
|
|
1,618,068
|
|
|
3,024,359
|
|
|
948,372
|
|
|
427,842
|
|
|
1,206,452
|
|
|
Natural gas
|
|
—
|
|
|
37,962
|
|
|
—
|
|
|
50,867
|
|
|
—
|
|
|
Total operating revenues
|
|
$1,618,068
|
|
|
$3,062,321
|
|
|
$948,372
|
|
|
$478,709
|
|
|
$1,206,452
|
|
(a)Sales for resale and competitive businesses sales include day-ahead sales of energy in a market administered by an ISO. These sales represent financially binding commitments for the sale of physical energy the next day. These sales are adjusted to actual power generated and delivered in the real time market. Given the short duration of these transactions, Entergy does not consider them to be derivatives subject to fair value adjustments, and includes them as part of customer revenues.
(b)Other electric revenues consist primarily of transmission and ancillary services provided to participants of an ISO-administered market and unbilled revenue.
(c)Other revenues include the settlement of financial hedges, occasional sales of inventory, alternative revenue programs, provisions for revenue subject to refund, and late fees.
Allowance for doubtful accounts
The allowance for doubtful accounts reflects Entergy’s best estimate of expected losses on its accounts receivable balances. Due to the essential nature of utility services, Entergy has historically experienced a low rate of default on its accounts receivables. Due to the effect of the COVID-19 pandemic on customer receivables, however, Entergy recorded increases in its allowance for doubtful accounts in 2020. The following table sets forth a reconciliation of changes in the allowance for doubtful accounts for the nine months ended September 30, 2021 and 2020.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Entergy
|
|
Entergy
Arkansas
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New
Orleans
|
|
Entergy
Texas
|
|
|
(In Millions)
|
|
Balance as of December 31, 2020
|
$117.7
|
|
|
$18.3
|
|
|
$45.7
|
|
|
$19.5
|
|
|
$17.4
|
|
|
$16.8
|
|
|
Provisions
|
43.4
|
|
|
20.0
|
|
|
17.7
|
|
|
2.1
|
|
|
2.0
|
|
|
1.6
|
|
|
Write-offs
|
(72.5)
|
|
|
(21.4)
|
|
|
(28.3)
|
|
|
(11.8)
|
|
|
(1.3)
|
|
|
(9.7)
|
|
|
Recoveries
|
7.5
|
|
|
2.1
|
|
|
3.0
|
|
|
1.6
|
|
|
0.5
|
|
|
0.3
|
|
|
Balance as of September 30, 2021
|
$96.1
|
|
|
$19.0
|
|
|
$38.1
|
|
|
$11.4
|
|
|
$18.6
|
|
|
$9.0
|
|
Entergy Corporation and Subsidiaries
Notes to Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Entergy
|
|
Entergy
Arkansas
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New
Orleans
|
|
Entergy
Texas
|
|
|
(In Millions)
|
|
Balance as of December 31, 2019
|
$7.4
|
|
|
$1.2
|
|
|
$1.9
|
|
|
$0.6
|
|
|
$3.2
|
|
|
$0.5
|
|
|
Provisions
|
66.9
|
|
|
10.6
|
|
|
26.3
|
|
|
11.0
|
|
|
8.8
|
|
|
10.2
|
|
|
Write-offs
|
(8.6)
|
|
|
(1.8)
|
|
|
(3.5)
|
|
|
(1.2)
|
|
|
(1.0)
|
|
|
(1.1)
|
|
|
Recoveries
|
7.7
|
|
|
2.2
|
|
|
2.5
|
|
|
1.0
|
|
|
1.0
|
|
|
1.0
|
|
|
Balance as of September 30, 2020
|
$73.4
|
|
|
$12.2
|
|
|
$27.2
|
|
|
$11.4
|
|
|
$12.0
|
|
|
$10.6
|
|
The allowance for currently expected credit losses is calculated as the historical rate of customer write-offs multiplied by the current accounts receivable balance, taking into account the length of time the receivable balances have been outstanding. Although the rate of customer write-offs has historically experienced minimal variation, management monitors the current condition of individual customer accounts to manage collections and ensure bad debt expense is recorded in a timely manner.
NOTE 14. ACQUISITIONS AND DISPOSITIONS (Entergy Corporation and Entergy Texas)
Acquisitions
Hardin County Peaking Facility
In June 2021, Entergy Texas purchased the Hardin County Peaking Facility, an existing 147 MW simple-cycle gas-fired peaking power plant in Kountze, Texas, from East Texas Electric Cooperative, Inc. In addition, also in June 2021, Entergy Texas sold a 7.56% partial interest in the Montgomery County Power Station to East Texas Electric Cooperative, Inc. for approximately $67.9 million. The two interdependent transactions were approved by the PUCT in April 2021. The purchase price for the Hardin County Peaking Facility was approximately $36.7 million.
Dispositions
Indian Point Energy Center
In April 2019, Entergy entered into an agreement to sell, directly or indirectly, 100% of the equity interests in the subsidiaries that own Indian Point 1, Indian Point 2, and Indian Point 3, after Indian Point 3 had been shut down and defueled, to a Holtec International subsidiary. In November 2020 the NRC approved the sale of the plant to Holtec. Indian Point 3 was shut down in April 2021 and defueled in May 2021. In May 2021 the New York State Public Service Commission approved the sale of the plant to Holtec. The transaction closed in May 2021. The sale included the transfer of the licenses, spent fuel, decommissioning liabilities, and nuclear decommissioning trusts for the three units. The transaction resulted in a charge of $340 million ($268 million net-of-tax) in the second quarter of 2021. The disposition-date fair value of the nuclear decommissioning trust funds was approximately $2,387 million and the disposition-date fair value of the asset retirement obligations was $1,996 million. The transaction also included materials and supplies and prepaid assets.
________________
In the opinion of the management of Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy, the accompanying unaudited financial statements contain all adjustments (consisting primarily of normal recurring accruals and reclassification of previously reported amounts to conform to current classifications) necessary for a fair statement of the results for
Entergy Corporation and Subsidiaries
Notes to Financial Statements
the interim periods presented. Entergy’s business is subject to seasonal fluctuations, however, with peak periods occurring typically during the first and third quarters. The results for the interim periods presented should not be used as a basis for estimating results of operations for a full year.
Liquidity and Capital Resources
Cash Flow
Cash flows for the nine months ended September 30, 2021 and 2020 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
|
(In Thousands)
|
|
Cash and cash equivalents at beginning of period
|
$192,128
|
|
|
$3,519
|
|
|
|
|
|
|
|
Cash flow provided by (used in):
|
|
|
|
|
Operating activities
|
453,077
|
|
|
511,952
|
|
|
Investing activities
|
(546,953)
|
|
|
(634,739)
|
|
|
Financing activities
|
(915)
|
|
|
717,172
|
|
|
Net increase (decrease) in cash and cash equivalents
|
(94,791)
|
|
|
594,385
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
$97,337
|
|
|
$597,904
|
|
Operating Activities
Net cash flow provided by operating activities decreased $58.9 million for the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020 primarily due to:
•increased fuel costs, including those related to Winter Storm Uri, and the timing of recovery of fuel and purchased power costs. See “Winter Storm Uri” above for discussion of the incremental fuel and purchased power costs incurred. See Note 2 to the financial statements herein and in the Form 10-K for a discussion of fuel and purchased power cost recovery;
•the timing of collections of receivables from customers, in part due to the COVID-19 pandemic;
•$25 million in proceeds received from the DOE in 2020 resulting from litigation regarding spent nuclear fuel storage costs that were previously expensed. See Note 8 to the financial statements in the Form 10-K for discussion of the spent nuclear fuel litigation; and
•an increase of $21.6 million in pension contributions in 2021. See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates” in the Form 10-K and Note 6 to the financial statements herein for a discussion of qualified pension and other postretirement benefits funding.
The decrease was partially offset by the timing of payments to vendors.
Entergy Arkansas, LLC and Subsidiaries
Management's Financial Discussion and Analysis
Investing Activities
Net cash flow used in investing activities decreased $87.8 million for the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020 primarily due to:
•a decrease of $72.1 million in storm spending;
•money pool activity;
•a decrease of $27.6 million in transmission construction expenditures primarily due to a lower scope of work on projects performed in 2021 as compared to 2020;
•a decrease of $23 million in information technology expenditures primarily due to decreased spending on various technology projects, including advanced metering infrastructure; and
•a decrease of $17.5 million in non-nuclear generation construction expenditures primarily due to a lower scope of work performed in 2021 as compared to 2020.
The decrease was partially offset by:
•$55 million in proceeds received from the DOE in 2020 resulting from litigation regarding spent nuclear fuel storage costs that were previously capitalized. See Note 8 to the financial statements in the Form 10-K for discussion of the spent nuclear fuel litigation; and
•an increase of $27.9 million in distribution construction expenditures primarily due to a higher scope of work performed in 2021 as compared to 2020.
Increases in Entergy Arkansas’s receivable from the money pool are a use of cash flow, and Entergy Arkansas’s receivable from the money pool increased by $4.2 million for the nine months ended September 30, 2021 compared to increasing by $51.7 million for the nine months ended September 30, 2020. The money pool is an inter-company borrowing arrangement designed to reduce the Utility subsidiaries’ need for external short-term borrowings.
Financing Activities
Entergy Arkansas’s financing activities used $0.9 million of cash for the nine months ended September 30, 2021 compared to providing $717.2 million for the nine months ended September 30, 2020 primarily due to the following activity:
•the issuance of $400 million of 3.35% Series mortgage bonds in March 2021 as compared to the issuances of $100 million of 4.00% Series mortgage bonds in March 2020 and $675 million of 2.65% Series mortgage bonds in September 2020;
•the repayment, at maturity, of $350 million of 3.75% Series mortgage bonds due February 2021;
•the repayment, at maturity, of $45 million of 2.375% governmental bonds due January 2021;
•higher prepaid deposits of $29.8 million related to contributions-in-aid-of-construction generation interconnection agreements in 2021 as compared to 2020; and
•money pool activity.
Decreases in Entergy Arkansas’s payable to the money pool are a use of cash flow, and Entergy Arkansas’s payable to the money pool decreased by $21.6 million for the nine months ended September 30, 2020.
See Note 4 to the financial statements herein and Note 5 to the financial statements in the Form 10-K for more details on long-term debt.
Entergy Arkansas, LLC and Subsidiaries
Management's Financial Discussion and Analysis
Capital Structure
Entergy Arkansas’s debt to capital ratio is shown in the following table. The decrease in the debt to capital ratio is primarily due to an increase in equity resulting from net income.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2021
|
|
December 31,
2020
|
|
Debt to capital
|
52.8
|
%
|
|
54.8
|
%
|
|
Effect of subtracting cash
|
(0.6
|
%)
|
|
(1.2
|
%)
|
|
Net debt to net capital
|
52.2
|
%
|
|
53.6
|
%
|
Net debt consists of debt less cash and cash equivalents. Debt consists of short-term borrowings, finance lease obligations, and long-term debt, including the currently maturing portion. Capital consists of debt and equity. Net capital consists of capital less cash and cash equivalents. Entergy Arkansas uses the debt to capital ratio in analyzing its financial condition and believes they provide useful information to its investors and creditors in evaluating Entergy Arkansas’s financial condition. Entergy Arkansas also uses the net debt to net capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy Arkansas’s financial condition because net debt indicates Entergy Arkansas’s outstanding debt position that could not be readily satisfied by cash and cash equivalents on hand.
Uses and Sources of Capital
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources” in the Form 10-K for a discussion of Entergy Arkansas’s uses and sources of capital. Following are updates to the information provided in the Form 10-K.
Entergy Arkansas is developing its capital investment plan for 2022 through 2024 and currently anticipates making $2.6 billion in capital investments during that period. The preliminary estimate includes generation projects to modernize, decarbonize, and diversify Entergy Arkansas’s portfolio, such as the Walnut Bend Solar Facility and the West Memphis Solar Facility; investments in ANO 1 and 2; distribution and Utility support spending to deliver reliability, resilience, and customer experience; transmission spending to drive reliability and resilience and support customers’ sustainability goals for renewable expansion; and other investments. Estimated capital expenditures are subject to periodic review and modification and may vary based on the ongoing effects of regulatory constraints and requirements, environmental compliance, business opportunities, market volatility, economic trends, business restructuring, changes in project plans, and the ability to access capital.
Entergy Arkansas’s receivables from or (payables to) the money pool were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2021
|
|
December 31,
2020
|
|
September 30,
2020
|
|
December 31,
2019
|
|
(In Thousands)
|
|
$7,301
|
|
$3,110
|
|
$51,697
|
|
($21,634)
|
See Note 4 to the financial statements in the Form 10-K for a description of the money pool.
Entergy Arkansas, LLC and Subsidiaries
Management's Financial Discussion and Analysis
Entergy Arkansas has a credit facility in the amount of $150 million scheduled to expire in June 2026. Entergy Arkansas also has a $25 million credit facility scheduled to expire in April 2022. The $150 million credit facility includes fronting commitments for the issuance of letters of credit against $5 million of the borrowing capacity of the facility. As of September 30, 2021, no cash borrowings and no letters of credit were outstanding under the credit facilities. In addition, Entergy Arkansas is a party to an uncommitted letter of credit facility as a means to post collateral to support its obligations to MISO. As of September 30, 2021, a $2 million letter of credit was outstanding under Entergy Arkansas’s uncommitted letter of credit facility. See Note 4 to the financial statements herein for additional discussion of the credit facilities.
The Entergy Arkansas nuclear fuel company variable interest entity has a credit facility in the amount of $80 million scheduled to expire in June 2024. As of September 30, 2021, $5.3 million in loans were outstanding under the credit facility for the Entergy Arkansas nuclear fuel company variable interest entity. See Note 4 to the financial statements herein for additional discussion of the nuclear fuel company variable interest entity credit facility.
Searcy Solar Facility
As discussed in the Form 10-K, in April 2020 the APSC issued an order approving Entergy Arkansas’s acquisition of the Searcy Solar facility as being in the public interest. In May 2021, Entergy Arkansas filed with the APSC an application seeking to amend its certificate for the Searcy Solar facility to allow for the use of a tax equity partnership. The tax equity partnership structure is expected to reduce costs and yield incremental net benefits to customers beyond those expected under the build-own-transfer structure alone. The APSC approved Entergy Arkansas’s tax equity partnership request in September 2021. Subject to the terms of the tax equity partnership, Entergy Arkansas will purchase the facility upon mechanical completion and after the other purchase contingencies have been met. Closing is expected to occur by the end of 2021.
Walnut Bend Solar Facility
In October 2020, Entergy Arkansas filed a petition with the APSC seeking a finding that the purchase of the 100 MW Walnut Bend Solar Facility is in the public interest. Entergy Arkansas primarily requested cost recovery through the formula rate plan rider. In July 2021 the APSC granted Entergy Arkansas’s petition and approved the acquisition of the resource and cost recovery through the formula rate plan rider. In addition, the APSC directed Entergy Arkansas to file a report within 180 days detailing its efforts to obtain a tax equity partnership. Closing is expected to occur in 2022.
West Memphis Solar Facility
In January 2021, Entergy Arkansas filed a petition with the APSC seeking a finding that the purchase of the 180 MW West Memphis Solar Facility is in the public interest. In October 2021 the APSC granted Entergy Arkansas’s petition and approved the acquisition of the West Memphis Solar Facility and cost recovery through the formula rate plan rider. In addition, the APSC directed Entergy Arkansas to file a report within 180 days detailing its efforts to obtain a tax equity partnership. Closing is expected to occur in 2023.
State and Local Rate Regulation and Fuel-Cost Recovery
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – State and Local Rate Regulation and Fuel-Cost Recovery” in the Form 10-K for a discussion of state and local rate regulation and fuel-cost recovery. The following are updates to that discussion.
Entergy Arkansas, LLC and Subsidiaries
Management's Financial Discussion and Analysis
Retail Rates
2020 Formula Rate Plan Filing
As discussed in the Form 10-K, in December 2020, Entergy Arkansas filed a petition for rehearing of the APSC’s decision in the 2020 formula rate plan proceeding regarding the 2019 netting adjustment, and in January 2021 the APSC granted further consideration of Entergy Arkansas’s petition. Based on the progress of the proceeding to date, in December 2020, Entergy Arkansas recorded a regulatory liability of $43.5 million to reflect the netting adjustment for 2019, as included in the APSC’s December 2020 order, which would be returned to customers in 2021. Entergy Arkansas also requested an extension of the formula rate plan rider for a second five-year term. In March 2021 the Arkansas Governor signed HB1662 into law (Act 404). Act 404 clarified aspects of the original formula rate plan legislation enacted in 2015, including with respect to the extension of a formula rate plan, the methodology for the netting adjustment, and debt and equity levels; it also reaffirmed the customer protections of the original formula rate plan legislation, including the cap on annual formula rate plan rate changes. Pursuant to Act 404, Entergy Arkansas’s formula rate plan rider is extended for a second five-year term. Entergy Arkansas filed a compliance tariff in its formula rate plan docket in April 2021 to effectuate the netting provisions of Act 404, which reflected a net change in required formula rate plan rider revenue of $39.8 million, effective with the first billing cycle of May 2021. In April 2021 the APSC issued an order approving the compliance tariff and recognizing the formula rate plan extension. Also in April 2021, Entergy Arkansas filed for approval of modifications to the formula rate plan tariff incorporating the provisions in Act 404, and the APSC approved the tariff modifications in April 2021. Given the APSC general staff’s support for the expedited approval of these filings by the APSC, Entergy Arkansas supported an amendment to Act 404 to achieve a reduced return on equity from 9.75% to 9.65% to apply for years applicable to the extension term; that amendment was signed by the Arkansas Governor in April 2021 and is now Act 894. Based on the APSC’s order issued in April 2021, in the first quarter 2021, Entergy Arkansas reversed the remaining regulatory liability for the netting adjustment for 2019. In June 2021, Entergy Arkansas filed another compliance tariff in its formula rate plan proceeding to effectuate the additional provisions of Act 894, and the APSC approved the second compliance tariff filing in July 2021.
2021 Formula Rate Plan Filing
In July 2021, Entergy Arkansas filed with the APSC its 2021 formula rate plan filing to set its formula rate for the 2022 calendar year. The filing contained an evaluation of Entergy Arkansas’s earnings for the projected year 2022 and a netting adjustment for the historical year 2020. The filing showed that Entergy Arkansas’s earned rate of return on common equity for the 2022 projected year is 7.65% resulting in a revenue deficiency of $89.2 million. The earned rate of return on common equity for the 2020 historical year was 7.92% resulting in a $19.4 million netting adjustment. The total proposed revenue change for the 2022 projected year and 2020 historical year netting adjustment is $108.7 million. By operation of the formula rate plan, Entergy Arkansas’s recovery of the revenue requirement is subject to a four percent annual revenue constraint. Because Entergy Arkansas’s revenue requirement in this filing exceeded the constraint, the resulting increase is limited to $72.4 million. In October 2021, Entergy Arkansas filed with the APSC a settlement agreement reached with other parties resolving all issues in the proceeding. As a result of the settlement agreement, the total proposed revenue change is $82.2 million, including a $62.8 million increase for the projected 2022 year and a $19.4 million netting adjustment. Because Entergy Arkansas’s revenue requirement exceeded the constraint, the resulting increase is limited to $72.1 million. Also in October 2021 the APSC issued an order canceling the evidentiary hearing, accepting all filed testimony and exhibits into the record, and excusing all witnesses. The APSC will rule on the settlement agreement at a later date.
Energy Cost Recovery Rider
As discussed in the Form 10-K, in January 2014, Entergy Arkansas filed a motion with the APSC relating to its energy cost rate redetermination filing that was made in March 2014. In that motion, Entergy Arkansas requested that the APSC authorize Entergy Arkansas to exclude from the redetermination of its 2014 energy cost rate $65.9 million of incremental fuel and replacement energy costs incurred in 2013 as a result of the ANO stator
Entergy Arkansas, LLC and Subsidiaries
Management's Financial Discussion and Analysis
incident. Entergy Arkansas requested that the APSC authorize Entergy Arkansas to retain that amount in its deferred fuel balance, with recovery to be reviewed in a later period after more information was available regarding various claims associated with the ANO stator incident. In February 2014 the APSC approved Entergy Arkansas’s request to retain that amount in its deferred fuel balance. In July 2017, Entergy Arkansas filed for a change in rates pursuant to its formula rate plan rider. In that proceeding, the APSC approved a settlement agreement agreed upon by the parties, including a provision that requires Entergy Arkansas to initiate a regulatory proceeding for the purpose of recovering funds currently withheld from rates and related to the stator incident, including the $65.9 million of deferred fuel and purchased energy costs previously noted, subject to certain timelines and conditions set forth in the settlement agreement. In October 2021 the APSC approved Entergy Arkansas’s request to extend the deadline for initiating a regulatory proceeding for the purpose of recovering funds related to the stator incident for twelve additional months, or until December 1, 2022. See the “ANO Damage, Outage, and NRC Reviews” section in Note 8 to the financial statements in the Form 10-K for further discussion of the ANO stator incident.
In March 2021, Entergy Arkansas filed its annual redetermination of its energy cost rate pursuant to the energy cost recovery rider, which reflected a decrease from $0.01052 per kWh to $0.00959 per kWh. The redetermined rate calculation also included an adjustment to account for a portion of the increased fuel costs resulting from the February 2021 winter storms. The redetermined rate became effective with the first billing cycle in April 2021 through the normal operation of the tariff.
Opportunity Sales Proceeding
As discussed in the Form 10-K, the FERC’s opportunity sales orders have been appealed to the D.C. Circuit. In February 2020 all of the appeals were consolidated and in April 2020 the D.C. Circuit established a briefing schedule. In July 2021 the D.C. Circuit issued a decision denying all of the petitions for review filed in response to the FERC’s opportunity sales orders.
As discussed in the Form 10-K, in May 2019, Entergy Arkansas filed an application and supporting testimony with the APSC requesting approval of a special rider tariff to recover from its retail customers the costs of the opportunity sales payments made to the other Utility operating companies, and in July 2020 the APSC issued a decision finding that Entergy Arkansas’s application is not in the public interest. In September 2020, Entergy Arkansas filed a complaint in the U.S. District Court for the Eastern District of Arkansas challenging the APSC’s order denying Entergy Arkansas’s request to recover the costs of these payments. The court held a hearing in February 2021 regarding issues addressed in the pre-trial conference report, and in June 2021 the court stayed all discovery until it rules on pending motions, after which the court will issue an amended schedule if necessary.
Net Metering Legislation
See the Form 10-K for discussion of Arkansas net metering legislation and subsequent APSC net metering proceedings. In January 2021, Entergy Arkansas, pursuant to an APSC order, filed an updated net metering tariff, which was approved in February 2021. In May 2021, Entergy Arkansas filed a motion to dismiss its pending judicial appeal of the APSC’s September 2020 order on rehearing in the proceeding addressing its net metering rules. In June 2021 the Arkansas Court of Appeals granted the motion and dismissed Entergy Arkansas’s appeal, although other appeals of the September 2020 APSC order remain pending with that court.
Entergy Arkansas, LLC and Subsidiaries
Management's Financial Discussion and Analysis
Green Promise Renewable Tariff
In July 2021, Entergy Arkansas filed a proposed green tariff designed to help participating customers meet their renewable and sustainability goals and to enhance economic development efforts in Arkansas. The total proposed amount of solar capacity currently available under this tariff is up to 200 MW. In September and October 2021 the APSC general staff and two net-metering solar developer intervenors filed responses indicating opposition to the tariff as proposed. The tariff is supported by certain commercial and industrial customers that have indicated an interest in subscribing to the tariff. In October 2021, Entergy Arkansas, Walmart, and industrial customers filed a non-unanimous settlement agreement supporting that the tariff should be approved as filed; the Arkansas Attorney General stated it does not oppose the settlement. A hearing is scheduled in January 2022.
COVID-19 Orders
See the Form 10-K for discussion of APSC orders issued in light of the COVID-19 pandemic. In March 2021 the APSC issued an order confirming the lifting of the moratorium on service disconnects effective in May 2021. In August 2021 the APSC general staff filed a report recommending that utilities with a formula rate plan discontinue capturing any additional direct costs and savings as a regulatory asset and seek cost recovery through the formula rate plan. The APSC general staff further recommended that uncollectible amounts should be determined as of the end of its write-off period, approximately December 2021, and recovered in the next formula rate plan filing over one year. In November 2021 the APSC found the APSC general staff’s recommendation to be premature and asked utilities to report on the continued need for a regulatory asset. As of September 30, 2021, Entergy Arkansas had a regulatory asset of $24.5 million for costs associated with the COVID-19 pandemic.
Federal Regulation
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Federal Regulation” in the Form 10-K for a discussion of federal regulation.
Nuclear Matters
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Nuclear Matters” in the Form 10-K for a discussion of nuclear matters.
Environmental Risks
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Environmental Risks” in the Form 10-K for a discussion of environmental risks.
Critical Accounting Estimates
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates” in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy Arkansas’s accounting for nuclear decommissioning costs, utility regulatory accounting, impairment of long-lived assets, taxation and uncertain tax positions, qualified pension and other postretirement benefits, and other contingencies.
New Accounting Pronouncements
See “New Accounting Pronouncements” section of Note 1 to the financial statements in the Form 10-K for a discussion of new accounting pronouncements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENTERGY ARKANSAS, LLC AND SUBSIDIARIES
|
|
CONSOLIDATED INCOME STATEMENTS
|
|
For the Three and Nine Months Ended September 30, 2021 and 2020
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
|
|
(In Thousands)
|
|
(In Thousands)
|
|
OPERATING REVENUES
|
|
|
|
|
|
|
|
|
|
Electric
|
|
$722,683
|
|
|
$644,389
|
|
|
$1,856,343
|
|
|
$1,618,068
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
Operation and Maintenance:
|
|
|
|
|
|
|
|
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
94,580
|
|
|
77,239
|
|
|
295,317
|
|
|
217,342
|
|
|
Purchased power
|
|
74,579
|
|
|
57,599
|
|
|
206,248
|
|
|
145,811
|
|
|
Nuclear refueling outage expenses
|
|
13,207
|
|
|
13,010
|
|
|
39,389
|
|
|
42,809
|
|
|
Other operation and maintenance
|
|
175,236
|
|
|
169,898
|
|
|
503,242
|
|
|
486,525
|
|
|
Decommissioning
|
|
19,567
|
|
|
18,449
|
|
|
57,847
|
|
|
54,596
|
|
|
Taxes other than income taxes
|
|
36,892
|
|
|
34,379
|
|
|
96,741
|
|
|
92,611
|
|
|
Depreciation and amortization
|
|
90,887
|
|
|
84,515
|
|
|
269,442
|
|
|
252,574
|
|
|
Other regulatory charges (credits) - net
|
|
31,988
|
|
|
(28,348)
|
|
|
(27,649)
|
|
|
(67,632)
|
|
|
TOTAL
|
|
536,936
|
|
|
426,741
|
|
|
1,440,577
|
|
|
1,224,636
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME
|
|
185,747
|
|
|
217,648
|
|
|
415,766
|
|
|
393,432
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME
|
|
|
|
|
|
|
|
|
|
Allowance for equity funds used during construction
|
|
4,113
|
|
|
3,876
|
|
|
10,714
|
|
|
10,671
|
|
|
Interest and investment income
|
|
53,661
|
|
|
2,218
|
|
|
78,809
|
|
|
18,402
|
|
|
Miscellaneous - net
|
|
(4,805)
|
|
|
(4,465)
|
|
|
(15,968)
|
|
|
(17,034)
|
|
|
TOTAL
|
|
52,969
|
|
|
1,629
|
|
|
73,555
|
|
|
12,039
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
35,452
|
|
|
36,902
|
|
|
104,862
|
|
|
108,494
|
|
|
Allowance for borrowed funds used during construction
|
|
(1,793)
|
|
|
(1,702)
|
|
|
(4,655)
|
|
|
(4,686)
|
|
|
TOTAL
|
|
33,659
|
|
|
35,200
|
|
|
100,207
|
|
|
103,808
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES
|
|
205,057
|
|
|
184,077
|
|
|
389,114
|
|
|
301,663
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
50,166
|
|
|
48,234
|
|
|
84,593
|
|
|
61,055
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
$154,891
|
|
|
$135,843
|
|
|
$304,521
|
|
|
$240,608
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Financial Statements.
|
|
|
|
|
|
|
|
|
(Page left blank intentionally)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENTERGY ARKANSAS, LLC AND SUBSIDIARIES
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
For the Nine Months Ended September 30, 2021 and 2020
|
|
(Unaudited)
|
|
|
|
2021
|
|
2020
|
|
|
|
(In Thousands)
|
|
OPERATING ACTIVITIES
|
|
|
|
|
|
Net income
|
|
$304,521
|
|
|
$240,608
|
|
|
Adjustments to reconcile net income to net cash flow provided by operating activities:
|
|
|
|
|
|
Depreciation, amortization, and decommissioning, including nuclear fuel amortization
|
|
380,481
|
|
|
366,549
|
|
|
Deferred income taxes, investment tax credits, and non-current taxes accrued
|
|
105,147
|
|
|
79,948
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
Receivables
|
|
(107,075)
|
|
|
(73,890)
|
|
|
Fuel inventory
|
|
26,521
|
|
|
4,761
|
|
|
Accounts payable
|
|
15,485
|
|
|
(26,547)
|
|
|
Taxes accrued
|
|
(19,899)
|
|
|
(10,733)
|
|
|
Interest accrued
|
|
25,616
|
|
|
18,125
|
|
|
Deferred fuel costs
|
|
(113,004)
|
|
|
3,203
|
|
|
Other working capital accounts
|
|
(26,618)
|
|
|
(9,027)
|
|
|
Provisions for estimated losses
|
|
(1,266)
|
|
|
3,508
|
|
|
Other regulatory assets
|
|
74,022
|
|
|
(50,262)
|
|
|
Other regulatory liabilities
|
|
(46,061)
|
|
|
(484)
|
|
|
|
|
|
|
|
|
Pension and other postretirement liabilities
|
|
(81,913)
|
|
|
(31,245)
|
|
|
Other assets and liabilities
|
|
(82,880)
|
|
|
(2,562)
|
|
|
Net cash flow provided by operating activities
|
|
453,077
|
|
|
511,952
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
Construction expenditures
|
|
(495,203)
|
|
|
(593,249)
|
|
|
Allowance for equity funds used during construction
|
|
10,714
|
|
|
10,671
|
|
|
Payment for purchase of assets
|
|
—
|
|
|
(5,988)
|
|
|
Nuclear fuel purchases
|
|
(72,528)
|
|
|
(72,601)
|
|
|
Proceeds from sale of nuclear fuel
|
|
16,239
|
|
|
30,638
|
|
|
Proceeds from nuclear decommissioning trust fund sales
|
|
434,674
|
|
|
254,847
|
|
|
Investment in nuclear decommissioning trust funds
|
|
(436,658)
|
|
|
(266,397)
|
|
|
Changes in money pool receivable - net
|
|
(4,191)
|
|
|
(51,697)
|
|
|
Changes in securitization account
|
|
—
|
|
|
4,036
|
|
|
|
|
|
|
|
|
Litigation proceeds for reimbursement of spent nuclear fuel storage costs
|
|
—
|
|
|
55,001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flow used in investing activities
|
|
(546,953)
|
|
|
(634,739)
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
Proceeds from the issuance of long-term debt
|
|
708,126
|
|
|
1,058,977
|
|
|
|
|
|
|
|
|
Retirement of long-term debt
|
|
(717,214)
|
|
|
(298,071)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in money pool payable - net
|
|
—
|
|
|
(21,634)
|
|
|
|
|
|
|
|
|
Common equity distributions paid
|
|
(25,000)
|
|
|
(25,000)
|
|
|
|
|
|
|
|
|
Other
|
|
33,173
|
|
|
2,900
|
|
|
Net cash flow provided by (used in) financing activities
|
|
(915)
|
|
|
717,172
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
(94,791)
|
|
|
594,385
|
|
|
Cash and cash equivalents at beginning of period
|
|
192,128
|
|
|
3,519
|
|
|
Cash and cash equivalents at end of period
|
|
$97,337
|
|
|
$597,904
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
|
|
Cash paid during the period for:
|
|
|
|
|
|
Interest - net of amount capitalized
|
|
$77,434
|
|
|
$86,906
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENTERGY ARKANSAS, LLC AND SUBSIDIARIES
|
|
CONSOLIDATED BALANCE SHEETS
|
|
ASSETS
|
|
September 30, 2021 and December 31, 2020
|
|
(Unaudited)
|
|
|
|
2021
|
|
2020
|
|
|
|
(In Thousands)
|
|
CURRENT ASSETS
|
|
|
|
|
|
Cash and cash equivalents:
|
|
|
|
|
|
Cash
|
|
$867
|
|
|
$24,108
|
|
|
Temporary cash investments
|
|
96,470
|
|
|
168,020
|
|
|
Total cash and cash equivalents
|
|
97,337
|
|
|
192,128
|
|
|
|
|
|
|
|
|
Accounts receivable:
|
|
|
|
|
|
Customer
|
|
235,409
|
|
|
183,719
|
|
|
Allowance for doubtful accounts
|
|
(18,997)
|
|
|
(18,334)
|
|
|
Associated companies
|
|
52,447
|
|
|
34,216
|
|
|
Other
|
|
55,837
|
|
|
35,845
|
|
|
Accrued unbilled revenues
|
|
131,016
|
|
|
109,000
|
|
|
Total accounts receivable
|
|
455,712
|
|
|
344,446
|
|
|
|
|
|
|
|
|
Deferred fuel costs
|
|
59,541
|
|
|
—
|
|
|
Fuel inventory - at average cost
|
|
17,290
|
|
|
43,811
|
|
|
Materials and supplies - at average cost
|
|
246,719
|
|
|
237,640
|
|
|
Deferred nuclear refueling outage costs
|
|
45,525
|
|
|
32,692
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepayments and other
|
|
15,434
|
|
|
13,296
|
|
|
TOTAL
|
|
937,558
|
|
|
864,013
|
|
|
|
|
|
|
|
|
OTHER PROPERTY AND INVESTMENTS
|
|
|
|
|
|
Decommissioning trust funds
|
|
1,376,256
|
|
|
1,273,921
|
|
|
|
|
|
|
|
|
Other
|
|
338
|
|
|
341
|
|
|
TOTAL
|
|
1,376,594
|
|
|
1,274,262
|
|
|
|
|
|
|
|
|
UTILITY PLANT
|
|
|
|
|
|
Electric
|
|
13,135,507
|
|
|
12,905,322
|
|
|
|
|
|
|
|
|
Construction work in progress
|
|
401,058
|
|
|
234,213
|
|
|
Nuclear fuel
|
|
166,440
|
|
|
163,044
|
|
|
TOTAL UTILITY PLANT
|
|
13,703,005
|
|
|
13,302,579
|
|
|
Less - accumulated depreciation and amortization
|
|
5,449,425
|
|
|
5,255,355
|
|
|
UTILITY PLANT - NET
|
|
8,253,580
|
|
|
8,047,224
|
|
|
|
|
|
|
|
|
DEFERRED DEBITS AND OTHER ASSETS
|
|
|
|
|
|
Regulatory assets:
|
|
|
|
|
|
|
|
|
|
|
|
Other regulatory assets
|
|
1,758,362
|
|
|
1,832,384
|
|
|
Deferred fuel costs
|
|
68,618
|
|
|
68,220
|
|
|
Other
|
|
17,513
|
|
|
14,028
|
|
|
TOTAL
|
|
1,844,493
|
|
|
1,914,632
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$12,412,225
|
|
|
$12,100,131
|
|
|
|
|
|
|
|
|
See Notes to Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENTERGY ARKANSAS, LLC AND SUBSIDIARIES
|
|
CONSOLIDATED BALANCE SHEETS
|
|
LIABILITIES AND EQUITY
|
|
September 30, 2021 and December 31, 2020
|
|
(Unaudited)
|
|
|
|
2021
|
|
2020
|
|
|
|
(In Thousands)
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
Currently maturing long-term debt
|
|
$—
|
|
|
$485,000
|
|
|
|
|
|
|
|
|
Accounts payable:
|
|
|
|
|
|
Associated companies
|
|
67,547
|
|
|
59,448
|
|
|
Other
|
|
209,269
|
|
|
208,591
|
|
|
Customer deposits
|
|
91,575
|
|
|
98,506
|
|
|
Taxes accrued
|
|
61,938
|
|
|
81,837
|
|
|
|
|
|
|
|
|
Interest accrued
|
|
48,361
|
|
|
22,745
|
|
|
Deferred fuel costs
|
|
—
|
|
|
53,065
|
|
|
|
|
|
|
|
|
Other
|
|
45,930
|
|
|
40,628
|
|
|
TOTAL
|
|
524,620
|
|
|
1,049,820
|
|
|
|
|
|
|
|
|
NON-CURRENT LIABILITIES
|
|
|
|
|
|
Accumulated deferred income taxes and taxes accrued
|
|
1,406,576
|
|
|
1,286,123
|
|
|
Accumulated deferred investment tax credits
|
|
29,599
|
|
|
30,500
|
|
|
Regulatory liability for income taxes - net
|
|
441,555
|
|
|
467,031
|
|
|
Other regulatory liabilities
|
|
666,287
|
|
|
686,872
|
|
|
Decommissioning
|
|
1,372,007
|
|
|
1,314,160
|
|
|
Accumulated provisions
|
|
68,903
|
|
|
70,169
|
|
|
Pension and other postretirement liabilities
|
|
279,615
|
|
|
361,682
|
|
|
Long-term debt
|
|
3,959,194
|
|
|
3,482,507
|
|
|
Other
|
|
108,179
|
|
|
75,098
|
|
|
TOTAL
|
|
8,331,915
|
|
|
7,774,142
|
|
|
|
|
|
|
|
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
Member's equity
|
|
3,555,690
|
|
|
3,276,169
|
|
|
TOTAL
|
|
3,555,690
|
|
|
3,276,169
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY
|
|
$12,412,225
|
|
|
$12,100,131
|
|
|
|
|
|
|
|
|
See Notes to Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENTERGY ARKANSAS, LLC AND SUBSIDIARIES
|
|
CONSOLIDATED STATEMENTS OF CHANGES IN MEMBER'S EQUITY
|
|
For the Nine Months Ended September 30, 2021 and 2020
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Member's Equity
|
|
|
|
(In Thousands)
|
|
|
|
|
|
Balance at December 31, 2019
|
|
$3,125,937
|
|
|
|
|
|
|
Net income
|
|
44,595
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2020
|
|
$3,170,532
|
|
|
|
|
|
|
Net income
|
|
60,170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2020
|
|
$3,230,702
|
|
|
|
|
|
|
Net income
|
|
135,843
|
|
|
Common equity distributions
|
|
(25,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2020
|
|
$3,341,545
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2020
|
|
$3,276,169
|
|
|
|
|
|
|
Net income
|
|
93,037
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2021
|
|
$3,369,206
|
|
|
|
|
|
|
Net income
|
|
56,593
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2021
|
|
$3,425,799
|
|
|
|
|
|
|
Net income
|
|
154,891
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity distributions
|
|
(25,000)
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2021
|
|
$3,555,690
|
|
|
|
|
|
|
See Notes to Financial Statements.
|
|
|
ENTERGY LOUISIANA, LLC AND SUBSIDIARIES
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS
The COVID-19 Pandemic
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - The COVID-19 Pandemic” in the Form 10-K for a discussion of the COVID-19 pandemic.
Hurricane Ida
In August 2021, Hurricane Ida caused extensive damage to Entergy Louisiana’s distribution and transmission systems resulting in widespread power outages. Total restoration costs for the repair and/or replacement of the electrical system damaged by Hurricane Ida are currently estimated to be in the range of $2.0 billion to $2.3 billion. Also, Entergy Louisiana’s revenues in 2021 were adversely affected by extended power outages resulting from the hurricane.
Entergy Louisiana has recorded accounts payable for the estimated costs incurred that were necessary to return customers to service. Entergy Louisiana recorded corresponding regulatory assets of approximately $800 million and construction work in progress of approximately $1.2 billion. Entergy Louisiana recorded the regulatory assets in accordance with its accounting policies and based on the historic treatment of such costs in its service area because management believes that recovery through some form of regulatory mechanism is probable. There are well-established mechanisms and precedent for addressing these catastrophic events and providing for recovery of prudently incurred storm costs in accordance with applicable regulatory and legal principles. Because Entergy Louisiana has not gone through the regulatory process regarding these storm costs, there is an element of risk, and Entergy Louisiana is unable to predict with certainty the degree of success it may have in its recovery initiatives, the amount of restoration costs that it may ultimately recover, or the timing of such recovery.
Entergy Louisiana is considering all available avenues to recover storm-related costs from Hurricane Ida, including federal government assistance and securitization financing. In September 2021, Entergy Louisiana filed an application at the LPSC seeking approval of certain ratemaking adjustments to facilitate issuance of approximately $1 billion of shorter-term bonds to provide interim financing for restoration costs associated with Hurricane Ida, which bonds were issued in October 2021. Also in September 2021, as discussed below in “Storm Cost Filings - Hurricane Laura, Hurricane Delta, Hurricane Zeta, Winter Storm Uri, and Hurricane Ida,” Entergy Louisiana sought approval for the creation and funding of a $1 billion restricted escrow account for Hurricane Ida restoration costs, subject to a subsequent prudence review. Storm cost recovery or financing will be subject to review by applicable regulatory authorities, with a prudence review likely being initiated in the first quarter of 2022.
Hurricane Laura, Hurricane Delta, and Hurricane Zeta
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Hurricane Laura, Hurricane Delta, and Hurricane Zeta” in the Form 10-K for a discussion of Hurricane Laura, Hurricane Delta, and Hurricane Zeta, which caused significant damage to portions of Entergy Louisiana’s service area. See Note 2 to the financial statements herein for discussion of storm cost filings made in 2021 by Entergy Louisiana.
Winter Storm Uri
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - February 2021 Winter Storms” in the Form 10-K for a discussion of the winter storms and extreme cold temperatures experienced in the United States, including Entergy Louisiana’s service area, in February 2021 (Winter Storm Uri). Fuel and purchased power costs for Entergy Louisiana were approximately $285 million in February 2021 compared to approximately $95 million in February 2020. See Note 2 to the financial statements herein for discussion of the storm cost filings made in 2021 by Entergy Louisiana. See Note 2 to the financial statements herein and in the Form 10-K for discussion of fuel cost recovery at Entergy Louisiana.
Entergy Louisiana, LLC and Subsidiaries
Management's Financial Discussion and Analysis
Results of Operations
Net Income
Third Quarter 2021 Compared to Third Quarter 2020
Net income remained relatively unchanged, increasing by $1 million, primarily due to higher retail electric price, higher other income, and lower other operation and maintenance expenses, partially offset by lower volume/weather, higher depreciation and amortization expenses, and higher interest expense.
Nine Months Ended September 30, 2021 Compared to Nine Months Ended September 30, 2020
Net income decreased $48.3 million primarily due to the $58 million reduction in income tax expense resulting from an IRS settlement in the first quarter 2020 related to the uncertain tax position regarding the Hurricane Isaac Louisiana Act 55 financing, which also resulted in a $29 million ($21 million net-of-tax) regulatory charge to reflect Entergy Louisiana’s agreement to share the savings with customers. Also contributing to the decrease was higher other operation and maintenance expenses, higher depreciation and amortization expenses, a higher effective income tax rate, and higher interest expense. The decrease was partially offset by higher retail electric price. See Note 3 to the financial statements in the Form 10-K for further discussion of the tax settlement.
Operating Revenues
Third Quarter 2021 Compared to Third Quarter 2020
Following is an analysis of the change in operating revenues comparing the third quarter 2021 to the third quarter 2020:
|
|
|
|
|
|
|
|
|
Amount
|
|
|
(In Millions)
|
|
2020 operating revenues
|
$1,120.0
|
|
|
Fuel, rider, and other revenues that do not significantly affect net income
|
300.3
|
|
|
Retail electric price
|
37.8
|
|
|
Volume/weather
|
(37.4)
|
|
|
|
|
|
2021 operating revenues
|
$1,420.7
|
|
Entergy Louisiana’s results include revenues from rate mechanisms designed to recover fuel, purchased power, and other costs such that the revenues and expenses associated with these items generally offset and do not affect net income. “Fuel, rider, and other revenues that do not significantly affect net income” includes the revenue variance associated with these items.
The retail electric price variance is primarily due to:
•an increase in overall formula rate plan revenues, including an increase in the transmission recovery mechanism, effective September 2020;
•an interim increase in formula rate plan revenues effective December 2020 due to the inclusion of the first-year revenue requirement for the Washington Parish Energy Center; and
•an increase in formula rate plan revenues, including increases in the transmission and distribution recovery mechanisms, implemented with the first billing cycle of September 2021.
See Note 2 to the financial statements herein and in the Form 10-K for further discussion of the formula rate plan
Entergy Louisiana, LLC and Subsidiaries
Management's Financial Discussion and Analysis
proceedings.
The volume/weather variance is primarily due to the effect of a decrease in the unbilled sales period, partially offset by an increase in billed sales. The decrease in the unbilled sales period was primarily due to a decrease in usage as a result of Hurricane Ida in the third quarter 2021. The increase in billed sales is due to an increase in industrial usage primarily due to increased demand from expansion projects, primarily in the chemicals, metals, and transportation industries, increased demand from existing customers, primarily in the chemicals and industrial gases industries, and an increase in demand from co-generation customers. The increase in billed sales is partially offset by less favorable weather on residential and commercial sales and a decrease in residential and commercial usage primarily due to the effects of Hurricane Ida in the third quarter 2021. The decrease in residential and commercial usage is partially offset by the effects of Hurricane Laura in the third quarter 2020. See “Hurricane Ida” above and see the “Hurricane Laura, Hurricane Delta, and Hurricane Zeta” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis in the Form 10-K for discussion of the impacts from the storms.
Billed electric energy sales for Entergy Louisiana for the three months ended September 30, 2021 and 2020 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
% Change
|
|
|
(GWh)
|
|
|
|
Residential
|
4,259
|
|
|
4,557
|
|
|
(7)
|
|
|
Commercial
|
2,950
|
|
|
3,033
|
|
|
(3)
|
|
|
Industrial
|
7,687
|
|
|
7,129
|
|
|
8
|
|
|
Governmental
|
202
|
|
|
202
|
|
|
—
|
|
|
Total retail
|
15,098
|
|
|
14,921
|
|
|
1
|
|
|
Sales for resale:
|
|
|
|
|
|
|
Associated companies
|
1,397
|
|
|
1,477
|
|
|
(5)
|
|
|
Non-associated companies
|
803
|
|
|
630
|
|
|
27
|
|
|
Total
|
17,298
|
|
|
17,028
|
|
|
2
|
|
See Note 13 to the financial statements herein for additional discussion of Entergy Louisiana’s operating revenues.
Nine Months Ended September 30, 2021 Compared to Nine Months Ended September 30, 2020
Following is an analysis of the change in operating revenues comparing the nine months ended September 30, 2021 to the nine months ended September 30, 2020:
|
|
|
|
|
|
|
|
|
Amount
|
|
|
(In Millions)
|
|
2020 operating revenues
|
$3,062.3
|
|
|
Fuel, rider, and other revenues that do not significantly affect net income
|
624.6
|
|
|
Retail electric price
|
113.2
|
|
|
Volume/weather
|
(4.2)
|
|
|
|
|
|
2021 operating revenues
|
$3,795.9
|
|
Entergy Louisiana’s results include revenues from rate mechanisms designed to recover fuel, purchased power, and other costs such that the revenues and expenses associated with these items generally offset and do not
Entergy Louisiana, LLC and Subsidiaries
Management's Financial Discussion and Analysis
affect net income. “Fuel, rider, and other revenues that do not significantly affect net income” includes the revenue variance associated with these items.
The retail electric price variance is primarily due to:
•an interim increase in formula rate plan revenues effective April 2020 due to the inclusion of the first-year revenue requirement for the Lake Charles Power Station;
•an increase in overall formula rate plan revenues, including an increase in the transmission recovery mechanism, effective September 2020;
•an interim increase in formula rate plan revenues effective December 2020 due to the inclusion of the first-year revenue requirement for the Washington Parish Energy Center; and
•an increase in formula rate plan revenues, including increases in the transmission and distribution recovery mechanisms, implemented with the first billing cycle of September 2021.
See Note 2 to the financial statements herein and in the Form 10-K for further discussion of the formula rate plan proceedings.
The volume/weather variance is primarily due to a decrease in the unbilled sales period, partially offset by an increase in billed sales. The decrease in the unbilled sales period was primarily due to a decrease in usage in the third quarter 2021 as a result of Hurricane Ida. The increase in billed sales is due to the effect of more favorable weather on residential sales and an increase in industrial usage primarily due to increased demand from expansion projects, primarily in the chemicals and transportation industries, and an increase in demand from co-generation customers. The increase in industrial usage is partially offset by a decrease in demand from mid-to-small customers and existing customers in the chemicals and petroleum refining industries. The increase in billed sales is partially offset by a decrease in residential and commercial usage primarily due to the effects of Hurricane Ida in the third quarter 2021. The decrease in residential and commercial usage is partially offset by the effects of Hurricane Laura in the third quarter 2020. See “Hurricane Ida” above and see the “Hurricane Laura, Hurricane Delta, and Hurricane Zeta” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis in the Form 10-K for discussion of the impacts from the storms.
Billed electric energy sales for Entergy Louisiana for the nine months ended September 30, 2021 and 2020 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
% Change
|
|
|
(GWh)
|
|
|
|
Residential
|
10,728
|
|
|
10,771
|
|
|
—
|
|
|
Commercial
|
7,860
|
|
|
7,947
|
|
|
(1)
|
|
|
Industrial
|
22,431
|
|
|
22,006
|
|
|
2
|
|
|
Governmental
|
600
|
|
|
590
|
|
|
2
|
|
|
Total retail
|
41,619
|
|
|
41,314
|
|
|
1
|
|
|
Sales for resale:
|
|
|
|
|
|
|
Associated companies
|
3,523
|
|
|
4,225
|
|
|
(17)
|
|
|
Non-associated companies
|
1,741
|
|
|
1,631
|
|
|
7
|
|
|
Total
|
46,883
|
|
|
47,170
|
|
|
(1)
|
|
See Note 13 to the financial statements herein for additional discussion of Entergy Louisiana’s operating revenues.
Entergy Louisiana, LLC and Subsidiaries
Management's Financial Discussion and Analysis
Other Income Statement Variances
Third Quarter 2021 Compared to Third Quarter 2020
Other operation and maintenance expenses decreased primarily due to a gain of $14.8 million on the sale of a pipeline.
The decrease was partially offset by:
•an increase of $8.2 million in distribution operations expenses primarily due to higher reliability costs and higher vegetation maintenance costs; and
•an increase of $2.6 million in compensation and benefits costs in 2021 primarily due to lower healthcare claims activity in 2020 as a result of the COVID-19 pandemic, an increase in healthcare cost rates, and an increase in net periodic pension and other postretirement benefits costs as a result of a decrease in the discount rate used to value the benefit liabilities. See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates” in the Form 10-K, Note 6 to the financial statements herein, and Note 11 to the financial statements in the Form 10-K for further discussion of pension and other postretirement benefit costs.
Depreciation and amortization expenses increased primarily due to additions to plant in service.
Other income increased primarily due to changes in decommissioning trust fund activity.
Interest expense increased primarily due to:
•the issuance of $1.1 billion of 0.62% Series mortgage bonds, $300 million of 2.90% Series mortgage bonds, and $300 million of 1.60% Series mortgage bonds, each in November 2020; and
•the issuance of $500 million of 2.35% Series mortgage bonds and $500 million of 3.10% Series mortgage bonds, each in March 2021.
The increase was partially offset by the repayment of $200 million of 5.25% Series mortgage bonds and $100 million of 4.70% Series mortgage bonds, each in December 2020, and the repayment of $200 million of 4.8% Series mortgage bonds in May 2021.
Nine Months Ended September 30, 2021 Compared to Nine Months Ended September 30, 2020
Other operation and maintenance expenses increased primarily due to:
•an increase of $13.7 million in distribution operations expenses primarily due to higher reliability costs and higher vegetation maintenance costs;
•an increase of $11.3 million in compensation and benefits costs in 2021 primarily due to lower healthcare claims activity in 2020 as a result of the COVID-19 pandemic, an increase in healthcare cost rates, and an increase in net periodic pension and other postretirement benefits costs as a result of a decrease in the discount rate used to value the benefit liabilities. See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates” in the Form 10-K, Note 6 to the financial statements herein, and Note 11 to the financial statements in the Form 10-K for further discussion of pension and other postretirement benefit costs;
•an increase of $17.3 million in nuclear generation expenses primarily due to a higher scope of work performed in 2021 as compared to 2020 primarily due to the effects of the COVID-19 pandemic in 2020;
•an increase of $7.5 million in non-nuclear generation expenses due to higher expenses associated with plants placed in service, including the Lake Charles Power Station, which began commercial operation in March 2020, and the Washington Parish Energy Center, purchased in November 2020;
Entergy Louisiana, LLC and Subsidiaries
Management's Financial Discussion and Analysis
•an increase of $5.8 million in energy efficiency costs due to the timing of recovery from customers;
•lower nuclear insurance refunds of $4.2 million;
•an increase of $3.9 million as a result of the amount of transmission costs allocated by MISO. See Note 2 to the financial statements in the Form 10-K for further information on the recovery of these costs; and
•an increase of $3.5 million primarily due to contract costs in 2021 related to customer solutions and sustainability initiatives.
The increase was partially offset by a gain of $14.8 million, recorded in the third quarter 2021, on the sale of a pipeline.
Taxes other than income taxes increased primarily due to increases in ad valorem taxes. Ad valorem taxes increased primarily due to higher assessments.
Depreciation and amortization expenses increased primarily due to additions to plant in service, including the Lake Charles Power Station, which was placed in service in March 2020, and the Washington Parish Energy Center, which was placed in service in November 2020.
Other regulatory charges (credits) - net includes regulatory charges of $29 million recorded in first quarter 2020 due to a settlement with the IRS related to the uncertain tax position regarding Hurricane Isaac Louisiana Act 55 financing because the savings will be shared with customers. See Note 3 in the Form 10-K for further discussion of the settlement and savings obligation.
Other income increased primarily due to changes in decommissioning trust fund activity. The increase was partially offset by a decrease in the allowance for equity funds used during construction due to higher construction work in progress in 2020, including the Lake Charles Power Station project.
Interest expense increased primarily due to:
•the issuance of $350 million of 2.90% Series mortgage bonds in March 2020;
•the issuance of $1.1 billion of 0.62% Series mortgage bonds, $300 million of 2.90% Series mortgage bonds, and $300 million of 1.60% Series mortgage bonds, each in November 2020;
•the issuance of $500 million of 2.35% Series mortgage bonds and $500 million of 3.10% Series mortgage bonds, each in March 2021; and
•a decrease in the allowance for borrowed funds used during construction due to higher construction work in progress in 2020, including the Lake Charles Power Station project.
The increase was partially offset by the repayment of $200 million of 5.25% Series mortgage bonds and $100 million of 4.70% Series mortgage bonds, each in December 2020, and $200 million of 4.8% Series mortgage bonds in May 2021.
Income Taxes
The effective income tax rate was 20.1% for the third quarter 2021 and 18.4% for the nine months ended September 30, 2021. The differences in the effective income tax rates for the third quarter 2021 and the nine months ended September 30, 2021 versus the federal statutory rate of 21% were primarily due to book and tax differences related to the non-taxable income distributions earned on preferred membership interests, the amortization of excess accumulated deferred income taxes, and certain book and tax differences related to utility plant items, partially offset by state income taxes. See Note 10 to the financial statements herein and Notes 2 and 3 to the financial statements in the Form 10-K for a discussion of the effects and regulatory activity regarding the Tax Cuts and Jobs Act.
Entergy Louisiana, LLC and Subsidiaries
Management's Financial Discussion and Analysis
The effective income tax rate was 18.1% for the third quarter 2020. The difference in the effective income tax rate for the third quarter 2020 versus the federal statutory rate of 21% was primarily due to the amortization of excess accumulated deferred income taxes, book and tax differences related to the non-taxable income distributions earned on preferred membership interests, and certain book and tax differences related to utility plant items, partially offset by state income taxes. See Note 10 to the financial statements herein and Notes 2 and 3 to the financial statements in the Form 10-K for a discussion of the effects and regulatory activity regarding the Tax Cuts and Jobs Act.
The effective income tax rate was 5.7% for the nine months ended September 30, 2020. The difference in the effective income tax rate for the nine months ended September 30, 2020 versus the federal statutory rate of 21% was primarily due to the settlement with the IRS on the treatment of funds received in conjunction with the Act 55 financing of Hurricane Isaac storm costs, permanent differences related to income tax deductions for stock-based compensation, the amortization of excess accumulated deferred income taxes, book and tax differences related to the non-taxable income distributions earned on preferred membership interests, and certain book and tax differences related to utility plant items, partially offset by state income taxes. See Note 10 to the financial statements herein for discussion of the IRS settlement. See Note 10 to the financial statements herein and Notes 2 and 3 to the financial statements in the Form 10-K for a discussion of the effects and regulatory activity regarding the Tax Cuts and Jobs Act. See Note 10 to the financial statements herein for discussion of the income tax deductions for stock-based compensation.
Liquidity and Capital Resources
Cash Flow
Cash flows for the nine months ended September 30, 2021 and 2020 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
|
(In Thousands)
|
|
Cash and cash equivalents at beginning of period
|
$728,020
|
|
|
$2,006
|
|
|
|
|
|
|
|
Cash flow provided by (used in):
|
|
|
|
|
Operating activities
|
1,047,987
|
|
|
1,113,574
|
|
|
Investing activities
|
(2,224,730)
|
|
|
(1,096,819)
|
|
|
Financing activities
|
715,416
|
|
|
233,402
|
|
|
Net increase (decrease) in cash and cash equivalents
|
(461,327)
|
|
|
250,157
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
$266,693
|
|
|
$252,163
|
|
Operating Activities
Net cash flow provided by operating activities decreased $65.6 million for the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020 primarily due to:
•an increase of approximately $130.7 million in storm spending in 2021, primarily due to Hurricane Laura, Hurricane Delta, Hurricane Zeta, and Hurricane Ida restoration efforts. See “Hurricane Ida” above and see the “Hurricane Laura, Hurricane Delta, and Hurricane Zeta” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis in the Form 10-K for discussion of storm restoration efforts;
•an increase of $29 million in spending on nuclear refueling outages;
•income tax refunds of $20.7 million in 2020. Entergy Louisiana had income tax refunds in 2020 as a result of a refund of an overpayment on a prior year state income tax return; and
Entergy Louisiana, LLC and Subsidiaries
Management's Financial Discussion and Analysis
•an increase of $28.4 million in pension contributions in 2021. See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates” in the Form 10-K and Note 6 to the financial statements herein for a discussion of qualified pension and other postretirement benefits funding.
The decrease was partially offset by the timing of collection of receivables from customers and timing of recovery of fuel and purchased power costs.
Investing Activities
Net cash flow used in investing activities increased $1,127.9 million for the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020 primarily due to:
•an increase of $993.4 million in storm spending in 2021, primarily due to Hurricane Laura, Hurricane Delta, Hurricane Zeta, and Hurricane Ida restoration efforts. See “Hurricane Ida” above and see the “Hurricane Laura, Hurricane Delta, and Hurricane Zeta” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis in the Form 10-K for discussion of storm restoration efforts;
•an increase of $100.5 million in distribution construction expenditures primarily due to investment in the reliability and infrastructure of Entergy Louisiana’s distribution system;
•$39.1 million in net receipts from storm reserve escrow accounts in 2020;
•an increase of $29.9 million in nuclear decommissioning trust fund activity as a result of a lump sum contribution for amounts collected over a 17-month period. See Note 2 in the Form 10-K for a discussion of nuclear decommissioning expense recovery;
•an increase of $21.6 million in transmission construction expenditures primarily due to a higher scope of work on projects performed in 2021 as compared to 2020;
•an increase of $20.8 million as a result of fluctuations in nuclear fuel activity, primarily due to variations from year to year in the timing and pricing of fuel reload requirements, materials and services deliveries, and the timing of cash payments during the nuclear fuel cycle; and
•an increase of $20.1 million in nuclear construction expenditures primarily due to increased spending on various projects in 2021.
The increase was partially offset by:
•a decrease of $56.1 million in non-nuclear generation construction expenditures due to higher spending in 2020 on the Lake Charles Power Station;
•money pool activity;
•the sale of a pipeline for $15 million in 2021; and
•the purchase of a portion of a transmission operating center from Entergy Services for $14.5 million in 2020.
Increases in Entergy Louisiana’s receivable from the money pool are a use of cash flow, and Entergy Louisiana’s receivable from the money pool increased by $6.6 million for the nine months ended September 30, 2021 compared to increasing by $21.6 million for the nine months ended September 30, 2020. The money pool is an inter-company borrowing arrangement designed to reduce the Utility subsidiaries’ need for external short-term borrowings.
Financing Activities
Net cash flow provided by financing activities increased $482 million for the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020 primarily due to:
Entergy Louisiana, LLC and Subsidiaries
Management's Financial Discussion and Analysis
•the issuance of $500 million of 2.35% Series mortgage bonds and $500 million of 3.10% Series mortgage bonds, each in March 2021, as compared to the issuances of $350 million of 2.90% Series mortgage bonds and $300 million of 4.20% Series mortgage bonds, each in March 2020;
•the repayment of $250 million of 3.95% Series mortgage bonds in August 2020;
•money pool activity; and
•net long-term borrowings of $44.3 million in 2021 compared to net repayments of long-term borrowings of $37.9 million in 2020 on the nuclear fuel company variable interest entities’ credit facilities.
The increase was partially offset by:
•the repayment of $200 million of 4.80% Series mortgage bonds in May 2021;
•the repayment of Entergy Louisiana Waterford VIE’s $40 million of 3.92% Series H secured notes in February 2021; and
•an increase of $38.5 million in common equity distributions in 2021 primarily to maintain Entergy Louisiana’s targeted capital structure. In addition, common equity distributions were lower in 2020 due to spending on the Lake Charles Power Station and the purchase of the Washington Parish Energy Center.
Decreases in Entergy Louisiana’s payable to the money pool are a use of cash flow, and Entergy Louisiana’s payable to the money pool decreased by $82.8 million for the nine months ended September 30, 2020.
See Note 4 to the financial statements herein and Note 5 to the financial statements in the Form 10-K for more details on long-term debt.
Capital Structure
Entergy Louisiana’s debt to capital ratio is shown in the following table. The increase in the debt to capital ratio for Entergy Louisiana is primarily due to the issuance of $1 billion of mortgage bonds in March 2021.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2021
|
|
December 31,
2020
|
|
Debt to capital
|
55.3
|
%
|
|
54.8
|
%
|
|
Effect of excluding securitization bonds
|
0.0
|
%
|
|
0.0
|
%
|
|
Debt to capital, excluding securitization bonds (a)
|
55.3
|
%
|
|
54.8
|
%
|
|
Effect of subtracting cash
|
(0.6
|
%)
|
|
(2.1
|
%)
|
|
Net debt to net capital, excluding securitization bonds (a)
|
54.7
|
%
|
|
52.7
|
%
|
(a)Calculation excludes the securitization bonds, which are non-recourse to Entergy Louisiana.
Net debt consists of debt less cash and cash equivalents. Debt consists of short-term borrowings, finance lease obligations, and long-term debt, including the currently maturing portion. Capital consists of debt and common equity. Net capital consists of capital less cash and cash equivalents. Entergy Louisiana uses the debt to capital ratios excluding securitization bonds in analyzing its financial condition and believes they provide useful information to its investors and creditors in evaluating Entergy Louisiana’s financial condition because the securitization bonds are non-recourse to Entergy Louisiana, as more fully described in Note 5 to the financial statements in the Form 10-K. Entergy Louisiana also uses the net debt to net capital ratio excluding securitization bonds in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy Louisiana’s financial condition because net debt indicates Entergy Louisiana’s outstanding debt position that could not be readily satisfied by cash and cash equivalents on hand.
Entergy Louisiana, LLC and Subsidiaries
Management's Financial Discussion and Analysis
Uses and Sources of Capital
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources” in the Form 10-K for a discussion of Entergy Louisiana’s uses and sources of capital. Following are updates to the information provided in the Form 10-K.
Entergy Louisiana is developing its capital investment plan for 2022 through 2024 and currently anticipates making $4.1 billion in capital investments during that period, excluding capital spending as a result of Hurricane Ida. The preliminary estimate includes generation projects to modernize, decarbonize, and diversify Entergy Louisiana’s portfolio; investments in River Bend and Waterford 3; distribution and Utility support spending to deliver reliability, resilience, and customer experience; transmission spending to drive reliability and resilience and support customers’ sustainability goals for renewable expansion; and other investments. Estimated capital expenditures are subject to periodic review and modification and may vary based on the ongoing effects of regulatory constraints and requirements, environmental compliance, business opportunities, market volatility, economic trends, business restructuring, changes in project plans, and the ability to access capital.
Entergy Louisiana’s receivables from or (payables to) the money pool were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2021
|
|
December 31,
2020
|
|
September 30,
2020
|
|
December 31,
2019
|
|
(In Thousands)
|
|
$20,061
|
|
$13,426
|
|
$21,649
|
|
($82,826)
|
See Note 4 to the financial statements in the Form 10-K for a description of the money pool.
Entergy Louisiana has a credit facility in the amount of $350 million scheduled to expire in June 2026. The credit facility includes fronting commitments for the issuance of letters of credit against $15 million of the borrowing capacity of the facility. As of September 30, 2021, there were no cash borrowings and no letters of credit outstanding under the credit facility. In addition, Entergy Louisiana is a party to an uncommitted letter of credit facility as a means to post collateral to support its obligations to MISO. As of September 30, 2021, $6.8 million in letters of credit were outstanding under Entergy Louisiana’s uncommitted letter of credit facility. See Note 4 to the financial statements herein for additional discussion of the credit facilities.
The Entergy Louisiana nuclear fuel company variable interest entities have two separate credit facilities, each in the amount of $105 million and scheduled to expire in June 2024. As of September 30, 2021, $53.2 million in loans were outstanding under the credit facility for the Entergy Louisiana River Bend nuclear fuel company variable interest entity. As of September 30, 2021, $49.3 million in loans were outstanding under the credit facility for the Entergy Louisiana Waterford nuclear fuel company variable interest entity. See Note 4 to the financial statements herein for additional discussion of the nuclear fuel company variable interest entity credit facilities.
State and Local Rate Regulation and Fuel-Cost Recovery
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – State and Local Rate Regulation and Fuel Cost Recovery” in the Form 10-K for a discussion of state and local rate regulation and fuel cost recovery. The following are updates to that discussion.
Entergy Louisiana, LLC and Subsidiaries
Management's Financial Discussion and Analysis
Retail Rates - Electric
2017 Formula Rate Plan Filing
As discussed in the Form 10-K, in June 2018, Entergy Louisiana filed its formula rate plan evaluation report for its 2017 calendar year operations, and filed a supplemental formula rate plan evaluation report in August 2018. In accordance with the terms of the formula rate plan, in September 2018 the LPSC staff and intervenors submitted their responses to Entergy Louisiana’s original formula rate plan evaluation report and supplemental compliance updates. In August 2021 the LPSC staff issued a letter updating its objections/reservations for the 2017 test year formula rate plan evaluation report. In its letter, the LPSC staff reiterated its original objections/reservations pertaining to Entergy Louisiana’s proposed rate adjustments associated with the return of excess accumulated deferred income taxes pursuant to the Tax Cuts and Jobs Act and the treatment of accumulated deferred income taxes related to reductions of rate base, specifically how the accumulated deferred income taxes associated with uncertain tax positions have been accounted for, and test year expenses billed from Entergy Services to Entergy Louisiana. The LPSC staff further reserved its rights for future proceedings and to dispute future proposed adjustments to the 2017 test year formula rate plan evaluation report. The LPSC staff withdrew all other objections/reservations.
As also discussed in the Form 10-K, in May 2019, Entergy Louisiana filed an update to its 2017 formula rate plan evaluation report to include the estimated first-year revenue requirement of $109.5 million associated with the J. Wayne Leonard Power Station (formerly St. Charles Power Station). In February 2021 the LPSC staff filed testimony that substantially all the costs to construct J. Wayne Leonard Power Station were prudently incurred and eligible for recovery from customers. The LPSC staff further recommended that the LPSC consider monitoring the remaining $3.1 million that was estimated to be incurred for completion of the project in the event the final costs exceed the estimated amounts. In July 2021 the LPSC approved a settlement between the LPSC staff and Entergy Louisiana finding that substantially all the costs to construct J. Wayne Leonard Power Station were prudently incurred and eligible for recovery from customers.
2018 Formula Rate Plan Filing
As discussed in the Form 10-K, in May 2019, Entergy Louisiana filed its formula rate plan evaluation report for its 2018 calendar year operations. In August 2021 the LPSC staff issued a letter updating its objections/reservations for the 2018 test year formula rate plan evaluation report. In its letter, the LPSC staff reiterated its original objection/reservation pertaining to test year expenses billed from Entergy Services to Entergy Louisiana and outstanding issues from the 2017 test year formula rate plan evaluation report. The LPSC staff withdrew all other objections/reservations.
2019 Formula Rate Plan Filing
As discussed in the Form 10-K, in May 2020, Entergy Louisiana filed with the LPSC its formula rate plan evaluation report for its 2019 calendar year operations. In August 2021 the LPSC staff issued a letter updating its objections/reservations for the 2019 test year formula rate plan filing. In its letter, the LPSC staff disputes Entergy Louisiana’s exclusion of approximately $251 thousand of interest income allocated from Entergy Operations and Entergy Services to Entergy Louisiana to the extent that there are other adjustments that would move Entergy Louisiana out of the formula rate plan deadband. The LPSC staff reserved the right to further contest the issue in future proceedings. The LPSC staff further reserved outstanding issues from the 2017 and 2018 formula rate plan evaluation reports and withdrew all other remaining objections/reservations.
Entergy Louisiana, LLC and Subsidiaries
Management's Financial Discussion and Analysis
Request for Extension and Modification of Formula Rate Plan
As discussed in the Form 10-K, in May 2020, Entergy Louisiana filed with the LPSC its application for authority to extend its formula rate plan. The parties reached a settlement in April 2021 regarding Entergy Louisiana’s proposed FRP extension. In May 2021 the LPSC approved the uncontested settlement. Key terms of the settlement include: a three year term (test years 2020, 2021, and 2022) covering a rate-effective period of September 2021 through August 2024; a 9.50% return on equity, with a smaller, 50 basis point deadband above and below (9.0%-10.0%); elimination of sharing if earnings are outside the deadband; a $63 million rate increase for test year 2020 (exclusive of riders); continuation of existing riders (transmission, additional capacity, etc.); addition of a distribution recovery mechanism permitting $225 million per year of distribution investment above a baseline level to be recovered dollar for dollar; modification of the tax mechanism to allow timely rate changes in the event the federal corporate income tax rate is changed from 21%; a cumulative rate increase limit of $70 million (exclusive of riders) for test years 2021 and 2022; and deferral of up to $7 million per year in 2021 and 2022 of expenditures on vegetation management for outside of right of way hazard trees.
2020 Formula Rate Plan Filing
In June 2021, Entergy Louisiana filed its formula rate plan evaluation report for its 2020 calendar year operations. The 2020 test year evaluation report produced an earned return on common equity of 8.45%, with a base formula rate plan revenue increase of $63 million. Certain reductions in formula rate plan revenue driven by lower sales volumes, reductions in capacity cost and net MISO cost, and higher credits resulting from the Tax Cuts and Jobs Act offset the base formula rate plan revenue increase, leading to a net increase in formula rate plan revenue of $50.7 million. The report also included multiple new adjustments to account for, among other things, the calculation of distribution recovery mechanism revenues. The effects of the changes to total formula rate plan revenue are different for each legacy company, primarily due to differences in the legacy companies’ capacity cost changes, including the effect of true-ups. Legacy Entergy Louisiana formula rate plan revenues will increase by $27 million and legacy Entergy Gulf States Louisiana formula rate plan revenues will increase by $23.7 million. Subject to refund and LPSC review, the resulting changes became effective for bills rendered during the first billing cycle of September 2021. Discovery commenced in the proceeding. In August 2021, Entergy Louisiana submitted an update to its evaluation report to account for various changes. Relative to the June 2021 filing, the total formula rate plan revenue increased by $14.2 million to an updated total of $64.9 million. Legacy Entergy Louisiana formula rate plan revenues will increase by $32.8 million and legacy Entergy Gulf States Louisiana formula rate plan revenues will increase by $32.1 million. The results of the 2020 test year evaluation report bandwidth calculation were unchanged as there was no change in the earned return on common equity of 8.45%. In September 2021 the LPSC staff filed a letter with a general statement of objections/reservations because it had not completed its review, and indicated it would update the letter once its review was complete. Should the parties be unable to resolve any objections, those issues will be set for hearing, with recovery of the associated costs subject to refund.
Storm Cost Filings
Hurricane Laura, Hurricane Delta, Hurricane Zeta, Winter Storm Uri, and Hurricane Ida
In August 2020 and October 2020, Hurricane Laura, Hurricane Delta, and Hurricane Zeta caused significant damage to portions of Entergy Louisiana’s service area. The storms resulted in widespread outages, significant damage to distribution and transmission infrastructure, and the loss of sales during the outages. Additionally, as a result of Hurricane Laura’s extensive damage to the grid infrastructure serving the impacted area, large portions of the underlying transmission system required nearly a complete rebuild.
In October 2020, Entergy Louisiana filed an application at the LPSC seeking approval of certain ratemaking adjustments to facilitate issuance of shorter-term bonds to provide interim financing for restoration costs associated with Hurricane Laura, Hurricane Delta, and Hurricane Zeta. Subsequently, Entergy Louisiana and the LPSC staff filed a joint motion seeking approval to exclude from the derivation of Entergy Louisiana’s capital structure and
Entergy Louisiana, LLC and Subsidiaries
Management's Financial Discussion and Analysis
cost rate of debt for ratemaking purposes, including the allowance for funds used during construction, shorter-term debt up to $1.1 billion issued by Entergy Louisiana to fund costs associated with Hurricane Laura, Hurricane Delta, and Hurricane Zeta costs on an interim basis. In November 2020 the LPSC issued an order approving the joint motion, and Entergy Louisiana issued $1.1 billion of 0.62% Series mortgage bonds due November 2023. Also in November 2020, Entergy Louisiana withdrew $257 million from its funded storm reserves.
In February 2021, two winter storms (collectively, Winter Storm Uri) brought freezing rain and ice to Louisiana. Ice accumulation sagged or downed trees, limbs, and power lines, causing damage to Entergy Louisiana’s transmission and distribution systems. The additional weight of ice caused trees and limbs to fall into power lines and other electric equipment. When the ice melted, it affected vegetation and electrical equipment, causing incremental outages. As discussed below in “Fuel and purchased power recovery,” Entergy Louisiana recovered the incremental fuel costs associated with Winter Storm Uri over a five-month period from April 2021 through August 2021.
In April 2021, Entergy Louisiana filed an application with the LPSC relating to Hurricane Laura, Hurricane Delta, Hurricane Zeta, and Winter Storm Uri restoration costs, and in July 2021, Entergy Louisiana made a supplemental filing updating the total restoration costs. Total restoration costs, as included in the July 2021 supplemental filing, for the repair and/or replacement of Entergy Louisiana’s electric facilities damaged by the storms are currently estimated to be approximately $2.06 billion, including approximately $1.68 billion in capital costs and approximately $380 million in non-capital costs. Including carrying costs through January 2022, Entergy Louisiana is seeking an LPSC determination that $2.11 billion was prudently incurred and, therefore, is eligible for recovery from customers. Additionally, Entergy Louisiana is requesting that the LPSC determine that re-establishment of a storm escrow account to the previously authorized amount of $290 million is appropriate. In July 2021, Entergy Louisiana supplemented the application with a request regarding the financing and recovery of the recoverable storm restoration costs. Specifically, Entergy Louisiana requested approval to securitize its restoration costs pursuant to Louisiana Act 55 financing, as supplemented by Act 293 of the Louisiana Legislature’s Regular Session of 2021. In September 2021, Entergy Louisiana supplemented the application with a request to establish and securitize a $1 billion restricted storm escrow account for Hurricane Ida related restoration costs, subject to a subsequent prudence review. In total, Entergy Louisiana requested authorization for the issuance of system restoration bonds in one or more series in an aggregate principal amount of $3.18 billion, which includes the costs of re-establishing and funding a storm damage escrow account, carrying costs and unamortized debt costs on interim financing, and issuance costs. In October 2021 an updated procedural schedule was established with a hearing in March 2022.
Fuel and purchased power recovery
In March 2020 the LPSC staff provided notice of an audit of Entergy Louisiana’s fuel adjustment clause filings. The audit includes a review of the reasonableness of charges flowed through Entergy Louisiana’s fuel adjustment clause for the period from 2016 through 2019. In September 2021 the LPSC submitted its audit report and found that all costs recovered through the fuel adjustment clause were reasonable and eligible for recovery through the fuel adjustment clause. The report did contain prospective recommendations on internal informational reporting.
In February 2021, Entergy Louisiana incurred extraordinary fuel costs associated with the February 2021 winter storms. To mitigate the effect of these costs on customer bills, in March 2021 Entergy Louisiana requested and the LPSC approved the deferral and recovery of $166 million in incremental fuel costs over five months beginning in April 2021. The incremental fuel costs remain subject to review for reasonableness and eligibility for recovery through the fuel adjustment clause mechanism. The final amount of incremental fuel costs is subject to change through the MISO resettlement process. At its April 2021 meeting, the LPSC authorized its staff to review the prudence of February 2021 fuel costs incurred by all LPSC-jurisdictional utilities. At its June 2021 meeting, the LPSC approved the hiring of consultants to assist its staff in this review. Discovery is ongoing.
Entergy Louisiana, LLC and Subsidiaries
Management's Financial Discussion and Analysis
In March 2021 the LPSC staff provided notice of an audit of Entergy Louisiana’s purchased gas adjustment clause filings covering the period January 2018 through December 2020. The audit includes a review of the reasonableness of charges flowed through Entergy Louisiana’s purchased gas adjustment clause for that period. Discovery is ongoing, and no audit report has been filed.
COVID-19 Orders
As discussed in the Form 10-K, in April 2020 the LPSC issued an order authorizing utilities to record as a regulatory asset expenses incurred from the suspension of disconnections and collection of late fees imposed by LPSC orders associated with the COVID-19 pandemic. In addition, utilities may seek future recovery, subject to LPSC review and approval, of losses and expenses incurred due to compliance with the LPSC’s COVID-19 orders. The suspension of late fees and disconnects for non-payment was approved through the first billing cycle after July 16, 2020. In January 2021, Entergy Louisiana resumed disconnections for customers in all customer classes with past-due balances that have not made payment arrangements. Utilities seeking to recover the regulatory asset must formally petition the LPSC to do so, identifying the direct and indirect costs for which recovery is sought. Any such request is subject to LPSC review and approval. As of September 30, 2021, Entergy Louisiana had a regulatory asset of $59.2 million for costs associated with the COVID-19 pandemic.
Industrial and Commercial Customers
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Industrial and Commercial Customers” in the Form 10-K for a discussion of industrial and commercial customers.
Federal Regulation
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Federal Regulation” in the Form 10-K for a discussion of federal regulation.
Nuclear Matters
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Nuclear Matters” in the Form 10-K for a discussion of nuclear matters.
Environmental Risks
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Environmental Risks” in the Form 10-K for a discussion of environmental risks.
Critical Accounting Estimates
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates” in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy Louisiana’s accounting for nuclear decommissioning costs, utility regulatory accounting, impairment of long-lived assets, taxation and uncertain tax positions, qualified pension and other postretirement benefits, and other contingencies.
New Accounting Pronouncements
See “New Accounting Pronouncements” section of Note 1 to the financial statements in the Form 10-K for a discussion of new accounting pronouncements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENTERGY LOUISIANA, LLC AND SUBSIDIARIES
|
|
CONSOLIDATED INCOME STATEMENTS
|
|
For the Three and Nine Months Ended September 30, 2021 and 2020
|
|
(Unaudited)
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
|
|
(In Thousands)
|
|
(In Thousands)
|
|
OPERATING REVENUES
|
|
|
|
|
|
|
|
|
|
Electric
|
|
$1,407,737
|
|
|
$1,110,217
|
|
|
$3,741,979
|
|
|
$3,024,359
|
|
|
Natural gas
|
|
12,971
|
|
|
9,805
|
|
|
53,971
|
|
|
37,962
|
|
|
TOTAL
|
|
1,420,708
|
|
|
1,120,022
|
|
|
3,795,950
|
|
|
3,062,321
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
Operation and Maintenance:
|
|
|
|
|
|
|
|
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
421,464
|
|
|
162,981
|
|
|
922,060
|
|
|
469,083
|
|
|
Purchased power
|
|
176,473
|
|
|
160,069
|
|
|
573,030
|
|
|
474,598
|
|
|
Nuclear refueling outage expenses
|
|
11,932
|
|
|
13,796
|
|
|
37,407
|
|
|
41,080
|
|
|
Other operation and maintenance
|
|
239,132
|
|
|
244,136
|
|
|
752,214
|
|
|
693,010
|
|
|
Decommissioning
|
|
17,250
|
|
|
16,407
|
|
|
51,108
|
|
|
48,611
|
|
|
Taxes other than income taxes
|
|
63,428
|
|
|
61,797
|
|
|
167,880
|
|
|
160,592
|
|
|
Depreciation and amortization
|
|
165,469
|
|
|
154,162
|
|
|
489,343
|
|
|
453,552
|
|
|
Other regulatory charges (credits) - net
|
|
(1,920)
|
|
|
(17,822)
|
|
|
7,560
|
|
|
(25,892)
|
|
|
TOTAL
|
|
1,093,228
|
|
|
795,526
|
|
|
3,000,602
|
|
|
2,314,634
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME
|
|
327,480
|
|
|
324,496
|
|
|
795,348
|
|
|
747,687
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME
|
|
|
|
|
|
|
|
|
|
Allowance for equity funds used during construction
|
|
7,247
|
|
|
6,255
|
|
|
20,183
|
|
|
27,197
|
|
|
Interest and investment income
|
|
39,225
|
|
|
61,487
|
|
|
171,197
|
|
|
135,625
|
|
|
Miscellaneous - net
|
|
(8,924)
|
|
|
(40,025)
|
|
|
(79,595)
|
|
|
(57,235)
|
|
|
TOTAL
|
|
37,548
|
|
|
27,717
|
|
|
111,785
|
|
|
105,587
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
87,295
|
|
|
82,716
|
|
|
260,731
|
|
|
248,529
|
|
|
Allowance for borrowed funds used during construction
|
|
(3,278)
|
|
|
(3,256)
|
|
|
(9,105)
|
|
|
(13,590)
|
|
|
TOTAL
|
|
84,017
|
|
|
79,460
|
|
|
251,626
|
|
|
234,939
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES
|
|
281,011
|
|
|
272,753
|
|
|
655,507
|
|
|
618,335
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
56,536
|
|
|
49,287
|
|
|
120,479
|
|
|
35,014
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
$224,475
|
|
|
$223,466
|
|
|
$535,028
|
|
|
$583,321
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENTERGY LOUISIANA, LLC AND SUBSIDIARIES
|
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|
For the Three and Nine Months Ended September 30, 2021 and 2020
|
|
(Unaudited)
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
|
(In Thousands)
|
|
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
$224,475
|
|
|
$223,466
|
|
|
$535,028
|
|
|
$583,321
|
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
Pension and other postretirement liabilities (net of tax expense (benefit) of ($46), ($282), $18, and $2,724)
|
(131)
|
|
|
(800)
|
|
|
50
|
|
|
7,722
|
|
|
Other comprehensive income (loss)
|
(131)
|
|
|
(800)
|
|
|
50
|
|
|
7,722
|
|
|
Comprehensive Income
|
$224,344
|
|
|
$222,666
|
|
|
$535,078
|
|
|
$591,043
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENTERGY LOUISIANA, LLC AND SUBSIDIARIES
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
For the Nine Months Ended September 30, 2021 and 2020
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
|
|
(In Thousands)
|
|
OPERATING ACTIVITIES
|
|
|
|
|
|
Net income
|
|
$535,028
|
|
|
$583,321
|
|
|
Adjustments to reconcile net income to net cash flow provided by operating activities:
|
|
|
|
|
|
Depreciation, amortization, and decommissioning, including nuclear fuel amortization
|
|
607,299
|
|
|
591,045
|
|
|
Deferred income taxes, investment tax credits, and non-current taxes accrued
|
|
159,723
|
|
|
56,767
|
|
|
Changes in working capital:
|
|
|
|
|
|
Receivables
|
|
(91,771)
|
|
|
(100,718)
|
|
|
Fuel inventory
|
|
5,763
|
|
|
(3,845)
|
|
|
Accounts payable
|
|
450,064
|
|
|
169,577
|
|
|
Prepaid taxes and taxes accrued
|
|
94,751
|
|
|
148,379
|
|
|
Interest accrued
|
|
4,464
|
|
|
(4,220)
|
|
|
Deferred fuel costs
|
|
(49,786)
|
|
|
(61,732)
|
|
|
Other working capital accounts
|
|
(41,769)
|
|
|
(33,691)
|
|
|
Changes in provisions for estimated losses
|
|
(764)
|
|
|
(42,624)
|
|
|
Changes in other regulatory assets
|
|
(938,646)
|
|
|
(129,843)
|
|
|
Changes in other regulatory liabilities
|
|
92,138
|
|
|
(19,761)
|
|
|
Changes in pension and other postretirement liabilities
|
|
(68,132)
|
|
|
(49,168)
|
|
|
Other
|
|
289,625
|
|
|
10,087
|
|
|
Net cash flow provided by operating activities
|
|
1,047,987
|
|
|
1,113,574
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
Construction expenditures
|
|
(2,147,096)
|
|
|
(1,064,765)
|
|
|
Allowance for equity funds used during construction
|
|
20,183
|
|
|
27,197
|
|
|
Payment for purchase of assets
|
|
—
|
|
|
(14,511)
|
|
|
Proceeds from sale of assets
|
|
15,000
|
|
|
—
|
|
|
Nuclear fuel purchases
|
|
(75,349)
|
|
|
(76,392)
|
|
|
Proceeds from the sale of nuclear fuel
|
|
13,201
|
|
|
35,041
|
|
|
Receipts from storm reserve escrow account
|
|
—
|
|
|
40,601
|
|
|
|
|
|
|
|
|
Payments to storm reserve escrow account
|
|
—
|
|
|
(1,467)
|
|
|
|
|
|
|
|
|
Changes to securitization account
|
|
(2,815)
|
|
|
(5,925)
|
|
|
Proceeds from nuclear decommissioning trust fund sales
|
|
505,840
|
|
|
281,131
|
|
|
Investment in nuclear decommissioning trust funds
|
|
(555,749)
|
|
|
(301,170)
|
|
|
Changes in money pool receivable - net
|
|
(6,635)
|
|
|
(21,649)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Litigation proceeds for reimbursement of spent nuclear fuel storage costs
|
|
8,690
|
|
|
5,090
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flow used in investing activities
|
|
(2,224,730)
|
|
|
(1,096,819)
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
Proceeds from the issuance of long-term debt
|
|
2,404,102
|
|
|
1,800,392
|
|
|
Retirement of long-term debt
|
|
(1,628,383)
|
|
|
(1,453,564)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in money pool payable - net
|
|
—
|
|
|
(82,826)
|
|
|
Distributions paid:
|
|
|
|
|
|
Common equity distributions paid
|
|
(60,000)
|
|
|
(21,500)
|
|
|
|
|
|
|
|
|
Other
|
|
(303)
|
|
|
(9,100)
|
|
|
Net cash flow provided by financing activities
|
|
715,416
|
|
|
233,402
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
(461,327)
|
|
|
250,157
|
|
|
Cash and cash equivalents at beginning of period
|
|
728,020
|
|
|
2,006
|
|
|
Cash and cash equivalents at end of period
|
|
$266,693
|
|
|
$252,163
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
|
|
Cash paid (received) during the period for:
|
|
|
|
|
|
Interest - net of amount capitalized
|
|
$247,878
|
|
|
$246,456
|
|
|
Income taxes
|
|
$—
|
|
|
($20,684)
|
|
|
|
|
|
|
|
|
See Notes to Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENTERGY LOUISIANA, LLC AND SUBSIDIARIES
|
|
CONSOLIDATED BALANCE SHEETS
|
|
ASSETS
|
|
September 30, 2021 and December 31, 2020
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
|
|
(In Thousands)
|
|
CURRENT ASSETS
|
|
|
|
|
|
Cash and cash equivalents:
|
|
|
|
|
|
Cash
|
|
$401
|
|
|
$1,303
|
|
|
Temporary cash investments
|
|
266,292
|
|
|
726,717
|
|
|
Total cash and cash equivalents
|
|
266,693
|
|
|
728,020
|
|
|
|
|
|
|
|
|
Accounts receivable:
|
|
|
|
|
|
Customer
|
|
380,218
|
|
|
317,905
|
|
|
Allowance for doubtful accounts
|
|
(38,103)
|
|
|
(45,693)
|
|
|
Associated companies
|
|
95,988
|
|
|
81,624
|
|
|
Other
|
|
42,341
|
|
|
41,760
|
|
|
Accrued unbilled revenues
|
|
192,398
|
|
|
178,840
|
|
|
Total accounts receivable
|
|
672,842
|
|
|
574,436
|
|
|
|
|
|
|
|
|
Deferred fuel costs
|
|
52,036
|
|
|
2,250
|
|
|
Fuel inventory
|
|
44,917
|
|
|
50,680
|
|
|
Materials and supplies - at average cost
|
|
463,854
|
|
|
437,933
|
|
|
Deferred nuclear refueling outage costs
|
|
50,004
|
|
|
48,407
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepayments and other
|
|
51,239
|
|
|
36,813
|
|
|
TOTAL
|
|
1,601,585
|
|
|
1,878,539
|
|
|
|
|
|
|
|
|
OTHER PROPERTY AND INVESTMENTS
|
|
|
|
|
|
Investment in affiliate preferred membership interests
|
|
1,390,587
|
|
|
1,390,587
|
|
|
Decommissioning trust funds
|
|
1,987,336
|
|
|
1,794,042
|
|
|
|
|
|
|
|
|
Non-utility property - at cost (less accumulated depreciation)
|
|
332,838
|
|
|
323,110
|
|
|
|
|
|
|
|
|
Other
|
|
13,622
|
|
|
13,399
|
|
|
TOTAL
|
|
3,724,383
|
|
|
3,521,138
|
|
|
|
|
|
|
|
|
UTILITY PLANT
|
|
|
|
|
|
Electric
|
|
26,433,677
|
|
|
25,619,789
|
|
|
|
|
|
|
|
|
Natural gas
|
|
277,164
|
|
|
262,744
|
|
|
|
|
|
|
|
|
Construction work in progress
|
|
1,908,777
|
|
|
667,281
|
|
|
Nuclear fuel
|
|
208,699
|
|
|
210,128
|
|
|
TOTAL UTILITY PLANT
|
|
28,828,317
|
|
|
26,759,942
|
|
|
Less - accumulated depreciation and amortization
|
|
9,735,089
|
|
|
9,372,224
|
|
|
UTILITY PLANT - NET
|
|
19,093,228
|
|
|
17,387,718
|
|
|
|
|
|
|
|
|
DEFERRED DEBITS AND OTHER ASSETS
|
|
|
|
|
|
Regulatory assets:
|
|
|
|
|
|
|
|
|
|
|
|
Other regulatory assets (includes securitization property of $— as of September 30, 2021 and $5,088 as of December 31, 2020)
|
|
2,664,712
|
|
|
1,726,066
|
|
|
Deferred fuel costs
|
|
168,122
|
|
|
168,122
|
|
|
Other
|
|
39,938
|
|
|
23,924
|
|
|
TOTAL
|
|
2,872,772
|
|
|
1,918,112
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$27,291,968
|
|
|
$24,705,507
|
|
|
|
|
|
|
|
|
See Notes to Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENTERGY LOUISIANA, LLC AND SUBSIDIARIES
|
|
CONSOLIDATED BALANCE SHEETS
|
|
LIABILITIES AND EQUITY
|
|
September 30, 2021 and December 31, 2020
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
|
|
(In Thousands)
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
Currently maturing long-term debt
|
|
$—
|
|
|
$240,000
|
|
|
|
|
|
|
|
|
Accounts payable:
|
|
|
|
|
|
Associated companies
|
|
124,691
|
|
|
103,148
|
|
|
Other
|
|
2,411,444
|
|
|
1,450,008
|
|
|
Customer deposits
|
|
150,826
|
|
|
152,612
|
|
|
Taxes accrued
|
|
137,368
|
|
|
42,617
|
|
|
|
|
|
|
|
|
Interest accrued
|
|
96,713
|
|
|
92,249
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of unprotected excess accumulated deferred income taxes
|
|
33,400
|
|
|
31,138
|
|
|
Other
|
|
61,681
|
|
|
62,968
|
|
|
TOTAL
|
|
3,016,123
|
|
|
2,174,740
|
|
|
|
|
|
|
|
|
NON-CURRENT LIABILITIES
|
|
|
|
|
|
Accumulated deferred income taxes and taxes accrued
|
|
2,307,263
|
|
|
2,138,522
|
|
|
Accumulated deferred investment tax credits
|
|
103,770
|
|
|
107,317
|
|
|
Regulatory liability for income taxes - net
|
|
410,807
|
|
|
447,628
|
|
|
|
|
|
|
|
|
Other regulatory liabilities
|
|
1,044,990
|
|
|
918,293
|
|
|
Decommissioning
|
|
1,632,846
|
|
|
1,573,307
|
|
|
Accumulated provisions
|
|
24,175
|
|
|
24,939
|
|
|
Pension and other postretirement liabilities
|
|
624,645
|
|
|
692,728
|
|
|
Long-term debt (includes securitization bonds of $—as of September 30, 2021 and $10,278 as of December 31, 2020)
|
|
9,813,493
|
|
|
8,787,451
|
|
|
|
|
|
|
|
|
Other
|
|
381,129
|
|
|
382,894
|
|
|
TOTAL
|
|
16,343,118
|
|
|
15,073,079
|
|
|
|
|
|
|
|
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
Member's equity
|
|
7,928,350
|
|
|
7,453,361
|
|
|
Accumulated other comprehensive income
|
|
4,377
|
|
|
4,327
|
|
|
TOTAL
|
|
7,932,727
|
|
|
7,457,688
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY
|
|
$27,291,968
|
|
|
$24,705,507
|
|
|
|
|
|
|
|
|
See Notes to Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENTERGY LOUISIANA, LLC AND SUBSIDIARIES
|
|
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
|
|
For the Nine Months Ended September 30, 2021 and 2020
|
|
(Unaudited)
|
|
|
|
|
|
|
|
Common Equity
|
|
|
|
|
Member’s
Equity
|
|
Accumulated
Other
Comprehensive
Income
|
|
Total
|
|
|
(In Thousands)
|
|
|
|
|
|
|
|
|
Balance at December 31, 2019
|
$6,392,556
|
|
|
$4,562
|
|
|
$6,397,118
|
|
|
|
|
|
|
|
|
|
Net income
|
189,396
|
|
|
—
|
|
|
189,396
|
|
|
Other comprehensive income
|
—
|
|
|
9,467
|
|
|
9,467
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions declared on common equity
|
(11,500)
|
|
|
—
|
|
|
(11,500)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
(10)
|
|
|
—
|
|
|
(10)
|
|
|
Balance at March 31, 2020
|
$6,570,442
|
|
|
$14,029
|
|
|
$6,584,471
|
|
|
|
|
|
|
|
|
|
Net income
|
170,459
|
|
|
—
|
|
|
170,459
|
|
|
Other comprehensive loss
|
—
|
|
|
(945)
|
|
|
(945)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions declared on common equity
|
(5,000)
|
|
|
—
|
|
|
(5,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
(13)
|
|
|
—
|
|
|
(13)
|
|
|
Balance at June 30, 2020
|
$6,735,888
|
|
|
$13,084
|
|
|
$6,748,972
|
|
|
|
|
|
|
|
|
|
Net income
|
223,466
|
|
|
—
|
|
|
223,466
|
|
|
Other comprehensive loss
|
—
|
|
|
(800)
|
|
|
(800)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions declared on common equity
|
(5,000)
|
|
|
—
|
|
|
(5,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
(8)
|
|
|
—
|
|
|
(8)
|
|
|
Balance at September 30, 2020
|
$6,954,346
|
|
|
$12,284
|
|
|
$6,966,630
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2020
|
$7,453,361
|
|
|
$4,327
|
|
|
$7,457,688
|
|
|
|
|
|
|
|
|
|
Net income
|
166,626
|
|
|
—
|
|
|
166,626
|
|
|
Other comprehensive loss
|
—
|
|
|
(407)
|
|
|
(407)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
(16)
|
|
|
—
|
|
|
(16)
|
|
|
Balance at March 31, 2021
|
$7,619,971
|
|
|
$3,920
|
|
|
$7,623,891
|
|
|
|
|
|
|
|
|
|
Net income
|
143,927
|
|
|
—
|
|
|
143,927
|
|
|
Other comprehensive income
|
—
|
|
|
588
|
|
|
588
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
(12)
|
|
|
—
|
|
|
(12)
|
|
|
Balance at June 30, 2021
|
$7,763,886
|
|
|
$4,508
|
|
|
$7,768,394
|
|
|
|
|
|
|
|
|
|
Net income
|
224,475
|
|
|
—
|
|
|
224,475
|
|
|
Other comprehensive loss
|
—
|
|
|
(131)
|
|
|
(131)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions declared on common equity
|
(60,000)
|
|
|
—
|
|
|
(60,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
(11)
|
|
|
—
|
|
|
(11)
|
|
|
Balance at September 30, 2021
|
$7,928,350
|
|
|
$4,377
|
|
|
$7,932,727
|
|
|
|
|
|
|
|
|
|
See Notes to Financial Statements.
|
|
|
|
|
|
ENTERGY MISSISSIPPI, LLC
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS
The COVID-19 Pandemic
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - The COVID-19 Pandemic” in the Form 10-K for a discussion of the COVID-19 pandemic.
Winter Storm Uri
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - February 2021 Winter Storms” in the Form 10-K for a discussion of the winter storms and extreme cold temperatures experienced in the United States, including Entergy Mississippi’s service area, in February 2021 (Winter Storm Uri). Fuel and purchased power costs for Entergy Mississippi were approximately $65 million in February 2021 compared to approximately $35 million in February 2020. See Note 2 to the financial statements in the Form 10-K for discussion of storm cost recovery and fuel cost recovery at Entergy Mississippi.
In February 2021 the MPSC announced that it would launch a comprehensive review of the condition and resiliency of the state’s public utility infrastructure in response to the impacts of the February 2021 winter storms. Although the MPSC did not open a formal docket, the MPSC submitted data requests to Entergy Mississippi regarding the actions taken to ensure reliable operations of the electric network during the winter storm events and in anticipation of other future extreme weather events. In April 2021, Entergy Mississippi submitted responses to the MPSC data requests.
In April 2021 the MPSC opened a proceeding to investigate Entergy Mississippi’s membership in MISO. In the order, the MPSC noted the impact of the February 2021 winter storms, stating that it observed “excessive prices of natural gas and electricity” during the winter event. Entergy Mississippi submitted comments in the proceeding in June 2021. In October 2021 the MPSC established a procedural schedule requesting additional comments and responses.
Results of Operations
Net Income
Third Quarter 2021 Compared to Third Quarter 2020
Net income increased $4 million primarily due to higher retail electric price and lower other operation and maintenance expenses, partially offset by higher depreciation and amortization expenses and lower volume/weather.
Nine Months Ended September 30, 2021 Compared to Nine Months Ended September 30, 2020
Net income increased $20 million primarily due to higher retail electric price and higher volume/weather, partially offset by higher depreciation and amortization expenses, higher other operation and maintenance expenses, higher taxes other than income taxes, higher interest expenses, and a higher effective tax rate.
Entergy Mississippi, LLC
Management's Financial Discussion and Analysis
Operating Revenues
Third Quarter 2021 Compared to Third Quarter 2020
Following is an analysis of the change in operating revenues comparing the third quarter 2021 to the third quarter 2020:
|
|
|
|
|
|
|
|
|
Amount
|
|
|
(In Millions)
|
|
2020 operating revenues
|
$356.5
|
|
|
Fuel, rider, and other revenues that do not significantly affect net income
|
43.1
|
|
|
Retail electric price
|
24.2
|
|
|
Volume/weather
|
(3.5)
|
|
|
2021 operating revenues
|
$420.3
|
|
Entergy Mississippi’s results include revenues from rate mechanisms designed to recover fuel, purchased power, and other costs such that the revenues and expenses associated with these items generally offset and do not affect net income. “Fuel, rider, and other revenues that do not significantly affect net income” includes the revenue variance associated with these items.
The retail electric price variance is primarily due to increases in formula rate plan rates effective with the first billing cycles of April 2021 and July 2021. See Note 2 to the financial statements herein for further discussion of the formula rate plan filing.
The volume/weather variance is primarily due to a decrease in usage during the unbilled sales period.
Billed electric energy sales for Entergy Mississippi for the three months ended September 30, 2021 and 2020 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
% Change
|
|
|
(GWh)
|
|
|
|
Residential
|
1,799
|
|
|
1,855
|
|
|
(3)
|
|
|
Commercial
|
1,337
|
|
|
1,298
|
|
|
3
|
|
|
Industrial
|
615
|
|
|
629
|
|
|
(2)
|
|
|
Governmental
|
117
|
|
|
115
|
|
|
2
|
|
|
Total retail
|
3,868
|
|
|
3,897
|
|
|
(1)
|
|
|
Sales for resale:
|
|
|
|
|
|
|
Non-associated companies
|
1,134
|
|
|
1,762
|
|
|
(36)
|
|
|
Total
|
5,002
|
|
|
5,659
|
|
|
(12)
|
|
See Note 13 to the financial statements herein for additional discussion of Entergy Mississippi’s operating revenues.
Entergy Mississippi, LLC
Management's Financial Discussion and Analysis
Nine Months Ended September 30, 2021 Compared to Nine Months Ended September 30, 2020
Following is an analysis of the change in operating revenues comparing the nine months ended September 30, 2021 to the nine months ended September 30, 2020:
|
|
|
|
|
|
|
|
|
Amount
|
|
|
(In Millions)
|
|
2020 operating revenues
|
$948.4
|
|
|
Fuel, rider, and other revenues that do not significantly affect net income
|
100.1
|
|
|
Retail electric price
|
49.0
|
|
|
Volume/weather
|
8.5
|
|
|
2021 operating revenues
|
$1,106
|
|
Entergy Mississippi’s results include revenues from rate mechanisms designed to recover fuel, purchased power, and other costs such that the revenues and expenses associated with these items generally offset and do not affect net income. “Fuel, rider, and other revenues that do not significantly affect net income” includes the revenue variance associated with these items.
The retail electric price variance is primarily due to increases in formula rate plan rates effective with the first billing cycles of April 2020, April 2021, and July 2021. See Note 2 to the financial statements herein and in the Form 10-K for further discussion of the formula rate plan filings.
The volume/weather variance is primarily due an increase of 257 GWh, or 3%, in billed electricity usage, including the effect of more favorable weather on residential sales and an increase in commercial usage partially offset by a decrease in industrial usage and a decrease in usage during the unbilled sales period. The increase in commercial usage was primarily due to an increase in customers and reduced impacts from the COVID-19 pandemic on businesses as compared to prior year. The decrease in industrial usage is primarily due to a decrease in demand from mid-to-small customers.
Billed electric energy sales for Entergy Mississippi for the nine months ended September 30, 2021 and 2020 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
% Change
|
|
|
(GWh)
|
|
|
|
Residential
|
4,389
|
|
|
4,222
|
|
|
4
|
|
|
Commercial
|
3,387
|
|
|
3,270
|
|
|
4
|
|
|
Industrial
|
1,710
|
|
|
1,747
|
|
|
(2)
|
|
|
Governmental
|
309
|
|
|
299
|
|
|
3
|
|
|
Total retail
|
9,795
|
|
|
9,538
|
|
|
3
|
|
|
Sales for resale:
|
|
|
|
|
|
|
Non-associated companies
|
4,230
|
|
|
3,628
|
|
|
17
|
|
|
Total
|
14,025
|
|
|
13,166
|
|
|
7
|
|
See Note 13 to the financial statements herein for additional discussion of Entergy Mississippi’s operating revenues.
Entergy Mississippi, LLC
Management's Financial Discussion and Analysis
Other Income Statement Variances
Third Quarter 2021 Compared to Third Quarter 2020
Other operation and maintenance expenses decreased primarily due to a decrease of $3.7 million in energy efficiency expenses due to the timing of recovery from customers and a decrease of $1.5 million in vegetation maintenance costs. The decrease was partially offset by an increase of $1.4 million as a result of the amount of transmission costs allocated by MISO.
Depreciation and amortization expenses increased primarily due to additions to plant in service.
Nine Months Ended September 30, 2021 Compared to Nine Months Ended September 30, 2020
Other operation and maintenance expenses increased primarily due to:
•an increase of $8.2 million in distribution operations expenses primarily due to higher vegetation maintenance costs, higher contractor costs, and higher reliability costs;
•an increase of $3.9 million as a result of the amount of transmission costs allocated by MISO;
•an increase of $2.5 million in compensation and benefits costs in 2021 primarily due to lower healthcare claims activity in 2020 as a result of the COVID-19 pandemic, an increase in healthcare cost rates, and an increase in net periodic pension and other postretirement benefits costs as a result of a decrease in the discount rate used to value the benefit liabilities. See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates” in the Form 10-K, Note 6 to the financial statements herein, and Note 11 to the financial statements in the Form 10-K for further discussion of pension and other postretirement benefit costs;
•an increase of $1.3 million primarily due to contract costs in 2021 related to customer solutions and sustainability initiatives;
•an increase of $1.2 million primarily due to the amortization of deferred litigation costs related to the Mississippi Attorney General complaint against Entergy Mississippi, which was dismissed by the Hinds County Chancery Court in February 2020; and
•several individually insignificant items.
The increase was partially offset by a decrease of $6.7 million in energy efficiency expenses due to the timing of recovery from customers, a decrease of $2.3 million in loss provisions, and a decrease of $1.8 million in meter reading expenses as a result of the deployment of advanced metering systems.
Taxes other than income taxes increased primarily due to increases in ad valorem taxes due to higher assessments.
Depreciation and amortization expenses increased primarily due to additions to plant in service.
Other regulatory charges (credits) - net includes regulatory credits of $19.9 million, recorded in the second quarter 2021, to reflect the effects of the joint stipulation reached in the 2021 formula rate plan filing proceeding. See Note 2 to the financial statements herein for discussion of the 2021 formula rate plan filing.
Interest expense increased primarily due to the issuance of $170 million of 3.50% Series mortgage bonds in May 2020 and an additional $200 million in a reopening of the same series in March 2021.
Income Taxes
The effective income tax rate was 22.9% for the third quarter 2021 and 22.4% for the nine months ended September 30, 2021. The differences in the effective income tax rates for the third quarter 2021 and the nine
Entergy Mississippi, LLC
Management's Financial Discussion and Analysis
months ended September 30, 2021 versus the federal statutory rate of 21% were primarily due to state income taxes, partially offset by certain book and tax differences related to utility plant items and book and tax differences related to the allowance for equity funds used during construction.
The effective income tax rate was 23.2% for the third quarter 2020. The difference in the effective income tax rate for the third quarter 2020 versus the federal statutory rate of 21% was primarily due to state income taxes, partially offset by certain book and tax differences related to utility plant items.
The effective income tax rate was 20.5% for the nine months ended September 30, 2020. The difference in the effective income tax rate for the nine months ended September 30, 2020 versus the federal statutory rate of 21% was primarily due to certain book and tax differences related to utility plant items and permanent differences related to income tax deductions for stock-based compensation, partially offset by state income taxes. See Note 3 to the financial statements in the Form 10-K for discussion of the income tax deductions for stock-based compensation.
Liquidity and Capital Resources
Cash Flow
Cash flows for the nine months ended September 30, 2021 and 2020 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
|
(In Thousands)
|
|
Cash and cash equivalents at beginning of period
|
$18
|
|
|
$51,601
|
|
|
|
|
|
|
|
Cash flow provided by (used in):
|
|
|
|
|
Operating activities
|
249,768
|
|
|
200,273
|
|
|
Investing activities
|
(468,198)
|
|
|
(374,978)
|
|
|
Financing activities
|
218,440
|
|
|
166,142
|
|
|
Net increase (decrease) in cash and cash equivalents
|
10
|
|
|
(8,563)
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
$28
|
|
|
$43,038
|
|
Operating Activities
Net cash flow provided by operating activities increased $49.5 million for the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020 primarily due to the timing of collections of receivables from customers. The increase was partially offset by increased fuel costs, including those related to Winter Storm Uri, the timing of payments to vendors, and an increase of approximately $13.3 million in storm spending in 2021, primarily due to Winter Storm Uri. See “Winter Storm Uri” above for discussion of the incremental fuel and purchased power costs incurred. See Note 2 to the financial statements in the Form 10-K for a discussion of fuel and purchased power cost recovery.
Investing Activities
Net cash flow used in investing activities increased $93.2 million for the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020 primarily due to:
•an increase of $94.5 million in distribution construction expenditures primarily due to increased spending on the reliability and infrastructure of Entergy Mississippi’s distribution system and storm spending in 2021; and
•money pool activity.
Entergy Mississippi, LLC
Management's Financial Discussion and Analysis
The increase was partially offset by $24.6 million in plant upgrades for Choctaw Generating Station in March 2020.
Decreases in Entergy Mississippi’s receivable from the money pool are a source of cash flow, and Entergy Mississippi’s receivable from the money pool decreased by $41 million for the nine months ended September 30, 2020. The money pool is an inter-company borrowing arrangement designed to reduce the Utility’s subsidiaries’ need for external short-term borrowings.
Financing Activities
Net cash flow provided by financing activities increased $52.3 million for the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020 primarily due to the issuance of $200 million of 3.50% Series mortgage bonds in March 2021 and money pool activity, partially offset by the issuance of $170 million of 3.50% Series mortgage bonds in May 2020. See Note 4 to the financial statements herein and Note 5 to the financial statements in the Form 10-K for more details on long-term debt.
Increases in Entergy Mississippi’s payable to the money pool are a source of cash flow and Entergy Mississippi’s payable to the money pool increased $18.1 million for the nine months ended September 30, 2021.
Capital Structure
Entergy Mississippi’s debt to capital ratio is shown in the following table. The increase in the debt to capital ratio for Entergy Mississippi is primarily due to the issuance of $200 million of mortgage bonds in March 2021.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2021
|
|
December 31,
2020
|
|
Debt to capital
|
52.3
|
%
|
|
51.7
|
%
|
|
Effect of subtracting cash
|
—
|
%
|
|
—
|
%
|
|
Net debt to net capital
|
52.3
|
%
|
|
51.7
|
%
|
Net debt consists of debt less cash and cash equivalents. Debt consists of short-term borrowings, finance lease obligations, and long-term debt, including the currently maturing portion. Capital consists of debt and equity. Net capital consists of capital less cash and cash equivalents. Entergy Mississippi uses the debt to capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy Mississippi’s financial condition. Entergy Mississippi uses the net debt to net capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy Mississippi’s financial condition because net debt indicates Entergy Mississippi’s outstanding debt position that could not be readily satisfied by cash and cash equivalents on hand.
Uses and Sources of Capital
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources” in the Form 10-K for a discussion of Entergy Mississippi’s uses and sources of capital. Following are updates to the information provided in the Form 10-K.
Entergy Mississippi is developing its capital investment plan for 2022 through 2024 and currently anticipates making $1.5 billion in capital investments during that period. The preliminary estimate includes generation projects to modernize, decarbonize, and diversify Entergy Mississippi’s portfolio, such as the Sunflower Solar Facility; distribution and Utility support spending to deliver reliability, resilience, and customer experience; transmission spending to drive reliability and resilience and support customers’ sustainability goals for renewable expansion; and other investments. Estimated capital expenditures are subject to periodic review and modification and may vary based on the ongoing effects of regulatory constraints and requirements, environmental compliance,
Entergy Mississippi, LLC
Management's Financial Discussion and Analysis
business opportunities, market volatility, economic trends, business restructuring, changes in project plans, and the ability to access capital.
Entergy Mississippi’s receivables from or (payables to) the money pool were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2021
|
|
December 31,
2020
|
|
September 30,
2020
|
|
December 31,
2019
|
|
(In Thousands)
|
|
($34,603)
|
|
($16,516)
|
|
$3,721
|
|
$44,693
|
See Note 4 to the financial statements in the Form 10-K for a description of the money pool.
Entergy Mississippi has three separate credit facilities in the aggregate amount of $82.5 million scheduled to expire in April 2022. No borrowings were outstanding under the credit facilities as of September 30, 2021. In addition, Entergy Mississippi is a party to an uncommitted letter of credit facility primarily as a means to post collateral to support its obligations to MISO. As of September 30, 2021, $2.3 million of MISO letters of credit and $1 million of non-MISO letters of credit were outstanding under this facility. See Note 4 to the financial statements herein for additional discussion of the credit facilities.
Entergy Mississippi has $33.2 million in its storm reserve escrow account at September 30, 2021.
Sunflower Solar Facility
As discussed in the Form 10-K, in November 2018, Entergy Mississippi announced that it signed an agreement for the purchase of an approximately 100 MW solar photovoltaic facility that will be sited on approximately 1,000 acres in Sunflower County, Mississippi. The estimated base purchase price is approximately $138.4 million. The estimated total investment, including the base purchase price and other related costs, for Entergy Mississippi to acquire the Sunflower Solar Facility is approximately $153.2 million. The project is being built by Sunflower County Solar Project, LLC, an indirect subsidiary of Recurrent Energy, LLC. In December 2019 the MPSC approved Entergy Mississippi’s proposed revisions to its formula rate plan to provide for an interim capacity rate adjustment mechanism to recover the non-fuel related costs of additional owned capacity owned by Entergy Mississippi, including the annual ownership costs of the Sunflower Solar Facility. Recovery through the interim capacity rate adjustment requires MPSC approval for each new resource. In April 2020 the MPSC issued an order approving certification of the Sunflower Solar Facility and its recovery through the interim capacity rate adjustment mechanism, subject to certain conditions including: (i) that Entergy Mississippi pursue a partnership structure through which the partnership would acquire and own the facility under the build-own-transfer agreement and (ii) that if Entergy Mississippi does not consummate the partnership structure under the terms of the order, there will be a cap of $136 million on the level of recoverable costs. Closing is targeted to occur by the end of second quarter 2022.
State and Local Rate Regulation and Fuel-Cost Recovery
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - State and Local Rate Regulation and Fuel-Cost Recovery” in the Form 10-K for a discussion of the formula rate plan and fuel and purchased power cost recovery. The following are updates to that discussion.
2021 Formula Rate Plan Filing
In March 2021, Entergy Mississippi submitted its formula rate plan 2021 test year filing and 2020 look-back filing showing Entergy Mississippi’s earned return for the historical 2020 calendar year to be below the formula rate plan bandwidth and projected earned return for the 2021 calendar year to be below the formula rate plan bandwidth. The 2021 test year filing shows a $95.4 million rate increase is necessary to reset Entergy Mississippi’s earned return on common equity to the specified point of adjustment of 6.69% return on rate base,
Entergy Mississippi, LLC
Management's Financial Discussion and Analysis
within the formula rate plan bandwidth. The change in formula rate plan revenues, however, is capped at 4% of retail revenues, which equates to a revenue change of $44.3 million. The 2021 evaluation report also includes $3.9 million in demand side management costs for which the MPSC approved realignment of recovery from the energy efficiency rider to the formula rate plan. These costs are not subject to the 4% cap and result in a total change in formula rate plan revenues of $48.2 million. The 2020 look-back filing compares actual 2020 results to the approved benchmark return on rate base and reflects the need for a $16.8 million interim increase in formula rate plan revenues. In addition, the 2020 look-back filing includes an interim capacity adjustment true-up for the Choctaw Generating Station, which increases the look-back interim rate adjustment by $1.7 million. These interim rate adjustments total $18.5 million. In accordance with the provisions of the formula rate plan, Entergy Mississippi implemented a $22.1 million interim rate increase, reflecting a cap equal to 2% of 2020 retail revenues, effective with the April 2021 billing cycle, subject to refund, pending a final MPSC order. The $3.9 million of demand side management costs and the Choctaw Generating Station true-up of $1.7 million, which are not subject to the 2% cap of 2020 retail revenues, were included in the April 2021 rate adjustments.
In June 2021, Entergy Mississippi and the Mississippi Public Utilities Staff entered into a joint stipulation that confirmed the 2021 test year filing that resulted in a total rate increase of $48.2 million. Pursuant to the joint stipulation, Entergy Mississippi’s 2020 look-back filing reflected an earned return on rate base of 6.12% in calendar year 2020, which is below the look-back bandwidth, resulting in a $17.5 million increase in formula rate plan revenues on an interim basis through May 2021. This includes $1.7 million related to the Choctaw Generating Station and $3.7 million of COVID-19 non-bad debt expenses. See “COVID-19 Orders” below for additional discussion of provisions of the joint stipulation related to COVID-19 expenses. In June 2021 the MPSC approved the joint stipulation with rates effective for the first billing cycle of July 2021. In June 2021, Entergy Mississippi recorded regulatory credits of $19.9 million to reflect the effects of the joint stipulation.
COVID-19 Orders
As discussed in the Form 10-K, in April 2020 the MPSC issued an order authorizing utilities to defer incremental costs and expenses associated with COVID-19 pandemic compliance and to seek future recovery through rates of the prudently incurred incremental costs and expenses. In December 2020, Entergy Mississippi resumed disconnections for commercial, industrial, and governmental customers with past-due balances that have not made payment arrangements. In January 2021, Entergy Mississippi resumed disconnecting service for residential customers with past-due balances that have not made payment arrangements. Pursuant to the June 2021 MPSC order approving Entergy Mississippi’s 2021 formula rate plan filing, Entergy Mississippi stopped deferring COVID-19 non-bad debt expenses effective December 31, 2020 and will include those expenses in the look-back filing for the 2021 formula rate plan test year. In the order, the MPSC also adopted Entergy Mississippi’s quantification and methodology for calculating COVID-19 incremental bad debt expenses and authorized Entergy Mississippi to continue deferring these bad debt expenses through December 2021. As of September 30, 2021, Entergy Mississippi had a regulatory asset of $18.2 million for costs associated with the COVID-19 pandemic.
Federal Regulation
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Federal Regulation” in the Form 10-K for a discussion of federal regulation.
Nuclear Matters
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Nuclear Matters” in the Form 10-K for a discussion of nuclear matters.
Entergy Mississippi, LLC
Management's Financial Discussion and Analysis
Environmental Risks
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Environmental Risks” in the Form 10-K for a discussion of environmental risks.
Critical Accounting Estimates
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates” in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy Mississippi’s accounting for utility regulatory accounting, impairment of long-lived assets, taxation and uncertain tax positions, qualified pension and other postretirement benefits, and other contingencies.
New Accounting Pronouncements
See “New Accounting Pronouncements” section of Note 1 to the financial statements in the Form 10-K for a discussion of new accounting pronouncements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENTERGY MISSISSIPPI, LLC
|
|
INCOME STATEMENTS
|
|
For the Three and Nine Months Ended September 30, 2021 and 2020
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
|
|
(In Thousands)
|
|
(In Thousands)
|
|
OPERATING REVENUES
|
|
|
|
|
|
|
|
|
|
Electric
|
|
$420,319
|
|
|
$356,496
|
|
|
$1,105,978
|
|
|
$948,372
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
Operation and Maintenance:
|
|
|
|
|
|
|
|
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
54,505
|
|
|
41,771
|
|
|
180,315
|
|
|
143,798
|
|
|
Purchased power
|
|
85,247
|
|
|
68,296
|
|
|
217,730
|
|
|
177,618
|
|
|
Other operation and maintenance
|
|
72,523
|
|
|
74,891
|
|
|
214,253
|
|
|
203,571
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxes other than income taxes
|
|
25,911
|
|
|
24,638
|
|
|
78,886
|
|
|
74,525
|
|
|
Depreciation and amortization
|
|
57,130
|
|
|
52,486
|
|
|
168,324
|
|
|
155,937
|
|
|
Other regulatory charges (credits) - net
|
|
25,810
|
|
|
571
|
|
|
12,309
|
|
|
(9,806)
|
|
|
TOTAL
|
|
321,126
|
|
|
262,653
|
|
|
871,817
|
|
|
745,643
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME
|
|
99,193
|
|
|
93,843
|
|
|
234,161
|
|
|
202,729
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (DEDUCTIONS)
|
|
|
|
|
|
|
|
|
|
Allowance for equity funds used during construction
|
|
2,006
|
|
|
1,793
|
|
|
5,703
|
|
|
4,820
|
|
|
Interest and investment income
|
|
1
|
|
|
13
|
|
|
50
|
|
|
268
|
|
|
Miscellaneous - net
|
|
(1,844)
|
|
|
(2,497)
|
|
|
(6,362)
|
|
|
(7,382)
|
|
|
TOTAL
|
|
163
|
|
|
(691)
|
|
|
(609)
|
|
|
(2,294)
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
19,024
|
|
|
17,650
|
|
|
55,559
|
|
|
51,425
|
|
|
Allowance for borrowed funds used during construction
|
|
(849)
|
|
|
(773)
|
|
|
(2,378)
|
|
|
(1,958)
|
|
|
TOTAL
|
|
18,175
|
|
|
16,877
|
|
|
53,181
|
|
|
49,467
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES
|
|
81,181
|
|
|
76,275
|
|
|
180,371
|
|
|
150,968
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
18,586
|
|
|
17,686
|
|
|
40,388
|
|
|
30,960
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
$62,595
|
|
|
$58,589
|
|
|
$139,983
|
|
|
$120,008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENTERGY MISSISSIPPI, LLC
|
|
STATEMENTS OF CASH FLOWS
|
|
For the Nine Months Ended September 30, 2021 and 2020
|
|
(Unaudited)
|
|
|
|
2021
|
|
2020
|
|
|
|
(In Thousands)
|
|
OPERATING ACTIVITIES
|
|
|
|
|
|
Net income
|
|
$139,983
|
|
|
$120,008
|
|
|
Adjustments to reconcile net income to net cash flow provided by operating activities:
|
|
|
|
|
|
Depreciation and amortization
|
|
168,324
|
|
|
155,937
|
|
|
Deferred income taxes, investment tax credits, and non-current taxes accrued
|
|
53,629
|
|
|
34,848
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
Receivables
|
|
(36,754)
|
|
|
(21,376)
|
|
|
Fuel inventory
|
|
5,564
|
|
|
(359)
|
|
|
Accounts payable
|
|
48,413
|
|
|
5,863
|
|
|
Taxes accrued
|
|
(30,881)
|
|
|
(10,366)
|
|
|
Interest accrued
|
|
4,632
|
|
|
9,075
|
|
|
Deferred fuel costs
|
|
(95,310)
|
|
|
(45,998)
|
|
|
Other working capital accounts
|
|
(40,911)
|
|
|
(7,372)
|
|
|
Provisions for estimated losses
|
|
(8,087)
|
|
|
(28)
|
|
|
Other regulatory assets
|
|
(15,366)
|
|
|
(31,987)
|
|
|
Other regulatory liabilities
|
|
49,036
|
|
|
(10,592)
|
|
|
Pension and other postretirement liabilities
|
|
(17,454)
|
|
|
(11,451)
|
|
|
Other assets and liabilities
|
|
24,950
|
|
|
14,071
|
|
|
Net cash flow provided by operating activities
|
|
249,768
|
|
|
200,273
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
Construction expenditures
|
|
(473,956)
|
|
|
(393,887)
|
|
|
Allowance for equity funds used during construction
|
|
5,703
|
|
|
4,820
|
|
|
|
|
|
|
|
|
Change in money pool receivable - net
|
|
—
|
|
|
40,972
|
|
|
Payment for the purchase of plant or assets
|
|
—
|
|
|
(28,612)
|
|
|
|
|
|
|
|
|
Other
|
|
55
|
|
|
1,729
|
|
|
Net cash flow used in investing activities
|
|
(468,198)
|
|
|
(374,978)
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
Proceeds from the issuance of long-term debt
|
|
200,539
|
|
|
165,399
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in money pool payable - net
|
|
18,087
|
|
|
—
|
|
|
|
|
|
|
|
|
Common equity distributions paid
|
|
—
|
|
|
(7,500)
|
|
|
|
|
|
|
|
|
Other
|
|
(186)
|
|
|
8,243
|
|
|
Net cash flow provided by financing activities
|
|
218,440
|
|
|
166,142
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
10
|
|
|
(8,563)
|
|
|
Cash and cash equivalents at beginning of period
|
|
18
|
|
|
51,601
|
|
|
Cash and cash equivalents at end of period
|
|
$28
|
|
|
$43,038
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
|
|
Cash paid (received) during the period for:
|
|
|
|
|
|
Interest - net of amount capitalized
|
|
$49,080
|
|
|
$40,551
|
|
|
Income taxes
|
|
($8,045)
|
|
|
$—
|
|
|
|
|
|
|
|
|
See Notes to Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENTERGY MISSISSIPPI, LLC
|
|
BALANCE SHEETS
|
|
ASSETS
|
|
September 30, 2021 and December 31, 2020
|
|
(Unaudited)
|
|
|
|
2021
|
|
2020
|
|
|
|
(In Thousands)
|
|
CURRENT ASSETS
|
|
|
|
|
|
Cash and cash equivalents:
|
|
|
|
|
|
Cash
|
|
$26
|
|
|
$11
|
|
|
Temporary cash investments
|
|
2
|
|
|
7
|
|
|
Total cash and cash equivalents
|
|
28
|
|
|
18
|
|
|
Accounts receivable:
|
|
|
|
|
|
Customer
|
|
115,831
|
|
|
105,732
|
|
|
Allowance for doubtful accounts
|
|
(11,350)
|
|
|
(19,527)
|
|
|
Associated companies
|
|
12,111
|
|
|
2,740
|
|
|
Other
|
|
13,689
|
|
|
11,821
|
|
|
Accrued unbilled revenues
|
|
66,753
|
|
|
59,514
|
|
|
Total accounts receivable
|
|
197,034
|
|
|
160,280
|
|
|
Deferred fuel costs
|
|
80,619
|
|
|
—
|
|
|
|
|
|
|
|
|
Fuel inventory - at average cost
|
|
11,553
|
|
|
17,117
|
|
|
Materials and supplies - at average cost
|
|
72,082
|
|
|
59,542
|
|
|
|
|
|
|
|
|
Prepayments and other
|
|
28,940
|
|
|
4,876
|
|
|
TOTAL
|
|
390,256
|
|
|
241,833
|
|
|
|
|
|
|
|
|
OTHER PROPERTY AND INVESTMENTS
|
|
|
|
|
|
Non-utility property - at cost (less accumulated depreciation)
|
|
4,531
|
|
|
4,543
|
|
|
Escrow accounts
|
|
48,884
|
|
|
64,635
|
|
|
TOTAL
|
|
53,415
|
|
|
69,178
|
|
|
|
|
|
|
|
|
UTILITY PLANT
|
|
|
|
|
|
Electric
|
|
6,377,803
|
|
|
6,084,730
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction work in progress
|
|
202,495
|
|
|
134,854
|
|
|
TOTAL UTILITY PLANT
|
|
6,580,298
|
|
|
6,219,584
|
|
|
Less - accumulated depreciation and amortization
|
|
2,102,072
|
|
|
2,005,087
|
|
|
UTILITY PLANT - NET
|
|
4,478,226
|
|
|
4,214,497
|
|
|
|
|
|
|
|
|
DEFERRED DEBITS AND OTHER ASSETS
|
|
|
|
|
|
Regulatory assets:
|
|
|
|
|
|
|
|
|
|
|
|
Other regulatory assets
|
|
482,707
|
|
|
467,341
|
|
|
Other
|
|
17,927
|
|
|
14,413
|
|
|
TOTAL
|
|
500,634
|
|
|
481,754
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$5,422,531
|
|
|
$5,007,262
|
|
|
|
|
|
|
|
|
See Notes to Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENTERGY MISSISSIPPI, LLC
|
|
BALANCE SHEETS
|
|
LIABILITIES AND EQUITY
|
|
September 30, 2021 and December 31, 2020
|
|
(Unaudited)
|
|
|
|
2021
|
|
2020
|
|
|
|
(In Thousands)
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable:
|
|
|
|
|
|
Associated companies
|
|
$80,597
|
|
|
$61,727
|
|
|
Other
|
|
148,077
|
|
|
117,629
|
|
|
Customer deposits
|
|
85,997
|
|
|
86,200
|
|
|
Taxes accrued
|
|
77,203
|
|
|
108,084
|
|
|
|
|
|
|
|
|
Interest accrued
|
|
25,521
|
|
|
20,889
|
|
|
Deferred fuel costs
|
|
—
|
|
|
14,691
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
22,591
|
|
|
34,270
|
|
|
TOTAL
|
|
439,986
|
|
|
443,490
|
|
|
|
|
|
|
|
|
NON-CURRENT LIABILITIES
|
|
|
|
|
|
Accumulated deferred income taxes and taxes accrued
|
|
704,405
|
|
|
646,674
|
|
|
Accumulated deferred investment tax credits
|
|
10,969
|
|
|
9,062
|
|
|
|
|
|
|
|
|
Regulatory liability for income taxes - net
|
|
216,620
|
|
|
224,000
|
|
|
|
|
|
|
|
|
Other regulatory liabilities
|
|
72,244
|
|
|
15,828
|
|
|
Asset retirement cost liabilities
|
|
10,174
|
|
|
9,762
|
|
|
Accumulated provisions
|
|
38,417
|
|
|
46,504
|
|
|
Pension and other postretirement liabilities
|
|
93,275
|
|
|
110,901
|
|
|
Long-term debt
|
|
1,981,945
|
|
|
1,780,577
|
|
|
Other
|
|
41,779
|
|
|
47,730
|
|
|
TOTAL
|
|
3,169,828
|
|
|
2,891,038
|
|
|
|
|
|
|
|
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
Member's equity
|
|
1,812,717
|
|
|
1,672,734
|
|
|
TOTAL
|
|
1,812,717
|
|
|
1,672,734
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY
|
|
$5,422,531
|
|
|
$5,007,262
|
|
|
|
|
|
|
|
|
See Notes to Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENTERGY MISSISSIPPI, LLC
|
|
STATEMENTS OF CHANGES IN MEMBER'S EQUITY
|
|
For the Nine Months Ended September 30, 2021 and 2020
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Member's Equity
|
|
|
|
(In Thousands)
|
|
|
|
|
|
Balance at December 31, 2019
|
|
$1,542,151
|
|
|
|
|
|
|
Net income
|
|
22,526
|
|
|
Common equity distributions
|
|
(2,500)
|
|
|
Balance at March 31, 2020
|
|
$1,562,177
|
|
|
|
|
|
|
Net income
|
|
38,893
|
|
|
|
|
|
|
Balance at June 30, 2020
|
|
$1,601,070
|
|
|
|
|
|
|
Net income
|
|
58,589
|
|
|
Common equity distributions
|
|
(5,000)
|
|
|
Balance at September 30, 2020
|
|
$1,654,659
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2020
|
|
$1,672,734
|
|
|
|
|
|
|
Net income
|
|
25,972
|
|
|
|
|
|
|
Balance at March 31, 2021
|
|
$1,698,706
|
|
|
|
|
|
|
Net income
|
|
51,416
|
|
|
|
|
|
|
Balance at June 30, 2021
|
|
$1,750,122
|
|
|
|
|
|
|
Net income
|
|
62,595
|
|
|
|
|
|
|
Balance at September 30, 2021
|
|
$1,812,717
|
|
|
|
|
|
|
See Notes to Financial Statements.
|
|
|
ENTERGY NEW ORLEANS, LLC AND SUBSIDIARIES
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS
The COVID-19 Pandemic
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - The COVID-19 Pandemic” in the Form 10-K for a discussion of the COVID-19 pandemic.
Hurricane Ida
In August 2021, Hurricane Ida caused significant damage to Entergy New Orleans’s service area, including Entergy’s electrical grid. The storm resulted in widespread power outages, including the loss of 100% of Entergy New Orleans’s load, and significant damage to distribution and transmission infrastructure, including the loss of connectivity to the eastern interconnection. Total restoration costs for the repair and/or replacement of the electrical system damaged by Hurricane Ida are currently estimated to be in the range of $120 million to $150 million. Also, Entergy New Orleans’s revenues in 2021 were adversely affected by extended power outages resulting from the hurricane.
Entergy New Orleans has recorded accounts payable for the estimated costs incurred that were necessary to return customers to service. Entergy New Orleans recorded corresponding regulatory assets of approximately $45 million and construction work in progress of approximately $75 million. Entergy New Orleans recorded the regulatory assets in accordance with its accounting policies and based on the historic treatment of such costs in its service area because management believes that recovery through some form of regulatory mechanism is probable. There are well-established mechanisms and precedent for addressing these catastrophic events and providing for recovery of prudently incurred storm costs in accordance with applicable regulatory and legal principles.
Entergy New Orleans is considering all available avenues to recover storm-related costs from Hurricane Ida, including federal government assistance and securitization financing. In September 2021, Entergy New Orleans withdrew $39 million from its funded storm reserves. Entergy New Orleans believes its liquidity is sufficient to meet its current obligations. As of September 30, 2021, Entergy New Orleans has $26.4 million of cash and cash equivalents and the ability to borrow up to $150 million from the Entergy System money pool.
In September 2021 the City Council issued a number of resolutions associated with Hurricane Ida including: (1) a resolution initiating an investigation of Entergy New Orleans’s preparation for and response to Hurricane Ida and a statement that the City Council opposes recovery of Hurricane Ida costs unless it is demonstrated that any such restoration costs are unrelated to deficient maintenance practices; and (2) resolutions requesting that the LPSC and the FERC study the prudence of Entergy Louisiana’s transmission planning. Entergy New Orleans will oppose any attempt by the City Council to alter the legal standard in Louisiana that allows Entergy New Orleans to recover its prudently incurred hurricane restoration costs. Because storm cost recovery or financing will be subject to review by applicable regulatory authorities and Entergy New Orleans has not gone through the regulatory process regarding Hurricane Ida storm costs, there is an element of risk, and Entergy is unable to predict with certainty the degree of success it may have in its recovery initiatives, the amount of restoration costs and incremental losses it may ultimately recover, or the timing of such recovery.
Hurricane Zeta
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Hurricane Zeta” in the Form 10-K for a discussion of Hurricane Zeta, which caused significant damage to Entergy New Orleans’s service area. In March 2021, Entergy New Orleans withdrew $44 million from its funded storm reserves. See Note 2 to the financial statements herein for discussion of the storm cost certification filing made in 2021 by Entergy New Orleans.
Entergy New Orleans, LLC and Subsidiaries
Management's Financial Discussion and Analysis
Winter Storm Uri
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - February 2021 Winter Storms” in the Form 10-K for a discussion of the winter storms and extreme cold temperatures experienced in the United States, including Entergy New Orleans’s service area, in February 2021 (Winter Storm Uri). Fuel and purchased power costs for Entergy New Orleans were approximately $35 million in February 2021 compared to approximately $25 million in February 2020. See Note 2 to the financial statements in the Form 10-K for discussion of fuel cost recovery at Entergy New Orleans. See “Load Shed Investigation” below for discussion of the investigation initiated by the City Council in February 2021.
Results of Operations
Net Income
Third Quarter 2021 Compared to Third Quarter 2020
Net income decreased $3.5 million primarily due to lower volume/weather and higher depreciation and amortization expenses, partially offset by higher retail electric price.
Nine Months Ended September 30, 2021 Compared to Nine Months Ended September 30, 2020
Net income decreased $13.2 million primarily due to higher other operation and maintenance expenses, higher depreciation and amortization expenses, lower volume/weather, lower other income, and a higher effective income tax rate. The decrease was partially offset by higher retail electric price.
Operating Revenues
Third Quarter 2021 Compared to Third Quarter 2020
Following is an analysis of the change in operating revenues comparing third quarter 2021 to third quarter 2020:
|
|
|
|
|
|
|
|
|
Amount
|
|
|
(In Millions)
|
|
2020 operating revenues
|
$182.1
|
|
|
Fuel, rider, and other revenues that do not significantly affect net income
|
29.0
|
|
|
Retail electric price
|
11.6
|
|
|
Volume/weather
|
(11.5)
|
|
|
2021 operating revenues
|
$211.2
|
|
Entergy New Orleans’s results include revenues from rate mechanisms designed to recover fuel, purchased power, and other costs such that the revenues and expenses associated with these items generally offset and do not affect net income. “Fuel, rider, and other revenues that do not significantly affect net income” includes the revenue variance associated with these items.
The retail electric price variance is primarily due to an interim increase in formula rate plan revenues resulting from the recovery of New Orleans Power Station costs, effective November 2020. See Note 2 to the financial statements in the Form 10-K for further discussion of the rate case resolution.
The volume/weather variance is primarily due to a decrease of 85 GWh, or 5%, in billed electricity usage,
Entergy New Orleans, LLC and Subsidiaries
Management's Financial Discussion and Analysis
primarily due to decreased residential usage resulting from the effect of Hurricane Ida in the third quarter 2021 and the effect of less favorable weather on residential and commercial sales. See “Hurricane Ida” above for further discussion of the effects of Hurricane Ida.
Billed electric energy sales for Entergy New Orleans for the three months ended September 30, 2021 and 2020 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
% Change
|
|
|
(GWh)
|
|
|
Residential
|
699
|
|
|
773
|
|
|
(10)
|
|
|
Commercial
|
554
|
|
|
564
|
|
|
(2)
|
|
|
Industrial
|
118
|
|
|
120
|
|
|
(2)
|
|
|
Governmental
|
212
|
|
|
211
|
|
|
—
|
|
|
Total retail
|
1,583
|
|
|
1,668
|
|
|
(5)
|
|
|
Sales for resale:
|
|
|
|
|
|
|
Non-associated companies
|
653
|
|
|
588
|
|
|
11
|
|
|
Total
|
2,236
|
|
|
2,256
|
|
|
(1)
|
|
See Note 13 to the financial statements herein for additional discussion of Entergy New Orleans’s operating revenues.
Nine Months Ended September 30, 2021 Compared to Nine Months Ended September 30, 2020
Following is an analysis of the change in operating revenues comparing the nine months ended September 30, 2021 to the nine months ended September 30, 2020:
|
|
|
|
|
|
|
|
|
Amount
|
|
|
(In Millions)
|
|
2020 operating revenues
|
$478.7
|
|
|
Fuel, rider, and other revenues that do not significantly affect net income
|
54.5
|
|
|
Retail electric price
|
31.2
|
|
|
Volume/weather
|
(5.1)
|
|
|
2021 operating revenues
|
$559.3
|
|
Entergy New Orleans’s results include revenues from rate mechanisms designed to recover fuel, purchased power, and other costs such that the revenues and expenses associated with these items generally offset and do not affect net income. “Fuel, rider, and other revenues that do not significantly affect net income” includes the revenue variance associated with these items.
The retail electric price variance is primarily due to an interim increase in formula rate plan revenues resulting from the recovery of New Orleans Power Station costs, effective November 2020. See Note 2 to the financial statements in the Form 10-K for further discussion of the rate case resolution.
The volume/weather variance is primarily due to a decrease of 31 GWh, or 1%, in billed electricity usage primarily due to decreased usage in the residential and industrial sectors, including the effect of Hurricane Ida in the third quarter 2021, partially offset by the effect of more favorable weather on residential sales. See “Hurricane Ida” above for further discussion of the effects of Hurricane Ida.
Entergy New Orleans, LLC and Subsidiaries
Management's Financial Discussion and Analysis
Billed electric energy sales for Entergy New Orleans for the nine months ended September 30, 2021 and 2020 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
% Change
|
|
|
(GWh)
|
|
|
Residential
|
1,786
|
|
|
1,794
|
|
|
—
|
|
|
Commercial
|
1,487
|
|
|
1,500
|
|
|
(1)
|
|
|
Industrial
|
317
|
|
|
328
|
|
|
(3)
|
|
|
Governmental
|
573
|
|
|
572
|
|
|
—
|
|
|
Total retail
|
4,163
|
|
|
4,194
|
|
|
(1)
|
|
|
Sales for resale:
|
|
|
|
|
|
|
Non-associated companies
|
1,271
|
|
|
1,662
|
|
|
(24)
|
|
|
Total
|
5,434
|
|
|
5,856
|
|
|
(7)
|
|
See Note 13 to the financial statements herein for additional discussion of Entergy New Orleans’s operating revenues.
Other Income Statement Variances
Third Quarter 2021 Compared to Third Quarter 2020
Depreciation and amortization expenses increased primarily due to additions to plant in service.
Nine Months Ended September 30, 2021 Compared to Nine Months Ended September 30, 2020
Other operation and maintenance expenses increased primarily due to:
•an increase of $6.2 million in non-nuclear generation expenses primarily due to the timing of the scope of work performed during plant outages in 2021 as compared to the same period in 2020 and the New Orleans Power Station, which was placed in service in May 2020;
•an increase of $5.6 million in energy efficiency expenses due to the timing of recovery from customers;
•an increase of $2.5 million in distribution operations expenses primarily due to higher vegetation maintenance costs and higher distribution reliability costs; and
•several individually insignificant items.
Depreciation and amortization expenses increased primarily due to additions to plant in service, including the New Orleans Power Station, which was placed in service in May 2020.
Other regulatory charges (credits) - net includes regulatory credits recorded in first quarter 2020 to reflect compliance with terms of the 2018 combined rate case resolution approved by the City Council in February 2020. See Note 2 to the financial statements in the Form 10-K for discussion of the rate case resolution.
Other income decreased primarily due to a decrease in the allowance for equity funds used during construction due to higher construction work in progress in 2020, including the New Orleans Power Station project.
Income Taxes
The effective income tax rate was 26% for third quarter 2021 and 27.1% for the nine months ended September 30, 2021. The difference in the effective income tax rates for third quarter 2021 and the nine months
Entergy New Orleans, LLC and Subsidiaries
Management's Financial Discussion and Analysis
ended September 30, 2021 versus the federal statutory rate of 21% were primarily due to state income taxes and the provision for uncertain tax positions, partially offset by certain book and tax differences related to utility plant items.
The effective income tax rate was 23.9% for the third quarter 2020. The difference in the effective income tax rate for the third quarter 2020 versus the federal statutory rate of 21% was primarily due to state income taxes and the provision for uncertain tax positions, partially offset by certain book and tax differences related to utility plant items and the amortization of excess accumulated deferred income taxes. See Note 10 to the financial statements herein and Notes 2 and 3 to the financial statements in the Form 10-K for a discussion of the effects and regulatory activity regarding the Tax Cuts and Jobs Act.
The effective income tax rate was 4.4% for the nine months ended September 30, 2020. The difference in the effective income tax rate for the nine months ended September 30, 2020 versus the federal statutory rate of 21% was primarily due to the amortization of excess accumulated deferred income taxes, certain book and tax differences related to utility plant items, book and tax differences related to the allowance for equity funds used during construction, and permanent differences related to income tax deductions for stock-based compensation, partially offset by state income taxes and the provision for uncertain tax positions. See Note 10 to the financial statements herein and Notes 2 and 3 to the financial statements in the Form 10-K for a discussion of the effects and regulatory activity regarding the Tax Cuts and Jobs Act. See Note 10 to the financial statements herein for discussion of the income tax deductions for stock-based compensation.
Liquidity and Capital Resources
Cash Flow
Cash flows for the nine months ended September 30, 2021 and 2020 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
|
(In Thousands)
|
|
Cash and cash equivalents at beginning of period
|
$26
|
|
|
$6,017
|
|
|
|
|
|
|
|
Cash flow provided by (used in):
|
|
|
|
|
Operating activities
|
77,450
|
|
|
46,097
|
|
|
Investing activities
|
(59,423)
|
|
|
(169,565)
|
|
|
Financing activities
|
8,335
|
|
|
117,483
|
|
|
Net increase (decrease) in cash and cash equivalents
|
26,362
|
|
|
(5,985)
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
$26,388
|
|
|
$32
|
|
Operating Activities
Net cash flow provided by operating activities increased $31.4 million for the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020 primarily due to the timing of payments to vendors and the timing of recovery of fuel and purchased power costs. The increase was partially offset by the timing of receivables from customers and an increase of $7.3 million in storm spending in 2021, primarily due to Hurricane Zeta and Hurricane Ida restoration efforts. See “Hurricane Zeta” and “Hurricane Ida” above for discussion of hurricane restoration efforts.
Investing Activities
Net cash flows used in investing activities decreased $110.1 million for the nine months ended
Entergy New Orleans, LLC and Subsidiaries
Management's Financial Discussion and Analysis
September 30, 2021 compared to the nine months ended September 30, 2020 primarily due to:
•$83 million in receipts from storm reserve escrow accounts in 2021;
•a decrease of $48.3 million in non-nuclear generation construction expenditures primarily due to lower spending in 2021 on the New Orleans Power Station and the New Orleans Solar Station projects; and
•a decrease of $18.1 million in distribution construction expenditures primarily due to lower spending in 2021 on advanced metering infrastructure.
The decrease in distribution construction expenditures was partially offset by an increase of $29.2 million in storm spending in 2021. See “Hurricane Zeta” and “Hurricane Ida” above for discussion of hurricane restoration efforts.
Financing Activities
Net cash flow provided by financing activities decreased $109.1 million for the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020 primarily due to the issuance of $78 million of 3.00% Series mortgage bonds and the issuance of $62 million of 3.75% Series mortgage bonds, each in March 2020, and money pool activity. The decrease was partially offset by long-term credit borrowings of $25 million in 2021 compared to repayments of long-term credit borrowings of $20 million in 2020.
Decreases in Entergy New Orleans’s payable to the money pool are a use of cash flow, and Entergy New Orleans’s payable to the money pool decreased $10.2 million for the nine months ended September 30, 2021 compared to increasing by $5.1 million for the nine months ended September 30, 2020. The money pool is an inter-company borrowing arrangement designed to reduce the Utility subsidiaries’ need for external short-term borrowings.
See Note 4 to the financial statements herein and Note 5 to the financial statements in the Form 10-K for more details on long-term debt.
Capital Structure
Entergy New Orleans’s debt to capital ratio is shown in the following table.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2021
|
|
December 31,
2020
|
|
Debt to capital
|
51.4
|
%
|
|
51.5
|
%
|
|
Effect of excluding securitization bonds
|
(1.4
|
%)
|
|
(1.6
|
%)
|
|
Debt to capital, excluding securitization bonds (a)
|
50.0
|
%
|
|
49.9
|
%
|
|
Effect of subtracting cash
|
(1.0
|
%)
|
|
—
|
%
|
|
Net debt to net capital, excluding securitization bonds (a)
|
49.0
|
%
|
|
49.9
|
%
|
(a)Calculation excludes the securitization bonds, which are non-recourse to Entergy New Orleans.
Net debt consists of debt less cash and cash equivalents. Debt consists of short-term borrowings, finance lease obligations, long-term debt, including the currently maturing portion, and the long-term payable due to an associated company. Capital consists of debt and equity. Net capital consists of capital less cash and cash equivalents. Entergy New Orleans uses the debt to capital ratios excluding securitization bonds in analyzing its financial condition and believes they provide useful information to its investors and creditors in evaluating Entergy New Orleans’s financial condition because the securitization bonds are non-recourse to Entergy New Orleans, as more fully described in Note 5 to the financial statements in the Form 10-K. Entergy New Orleans also uses the net debt to net capital ratio excluding securitization bonds in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy New Orleans’s financial condition because
Entergy New Orleans, LLC and Subsidiaries
Management's Financial Discussion and Analysis
net debt indicates Entergy New Orleans’s outstanding debt position that could not be readily satisfied by cash and cash equivalents on hand.
Uses and Sources of Capital
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources” in the Form 10-K for a discussion of Entergy New Orleans’s uses and sources of capital. Following are updates to the information provided in the Form 10-K.
Entergy New Orleans is developing its capital investment plan for 2022 through 2024 and currently anticipates making $510 million in capital investments during that period, excluding capital spending as a result of Hurricane Ida. The preliminary estimate includes generation projects to modernize, decarbonize, and diversify Entergy New Orleans’s portfolio; distribution and Utility support spending to deliver reliability, resilience, and customer experience; transmission spending to drive reliability and resilience and support customers’ sustainability goals for renewable expansion; and other investments. Estimated capital expenditures are subject to periodic review and modification and may vary based on the ongoing effects of regulatory constraints and requirements, environmental compliance, business opportunities, market volatility, economic trends, business restructuring, changes in project plans, and the ability to access capital.
Entergy New Orleans’s receivables from or (payables to) the money pool were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2021
|
|
December 31,
2020
|
|
September 30,
2020
|
|
December 31,
2019
|
|
(In Thousands)
|
|
$1,995
|
|
($10,190)
|
|
($5,089)
|
|
$5,191
|
See Note 4 to the financial statements in the Form 10-K for a description of the money pool.
Entergy New Orleans has a credit facility in the amount of $25 million scheduled to expire in June 2024. The credit facility includes fronting commitments for the issuance of letters of credit against $10 million of the borrowing capacity of the facility. As of September 30, 2021, $25 million in cash borrowings and no letters of credit were outstanding under the facility. In addition, Entergy New Orleans is a party to an uncommitted letter of credit facility as a means to post collateral to support its obligations to MISO. As of September 30, 2021, a $1 million letter of credit was outstanding under Entergy New Orleans’s uncommitted letter of credit facility. See Note 4 to the financial statements herein for additional discussion of the credit facilities.
Renewables
As discussed in the Form 10-K, in July 2019, the City Council approved the stipulated settlement related to Entergy New Orleans’s application for three utility-scale solar projects totaling 90 MW. Commercial operation of the 20 MW New Orleans Solar Station commenced in December 2020. Due to a delay resulting from Hurricane Ida, Entergy New Orleans now expects to begin receiving power under the 50 MW Iris Solar and the 20 MW St. James Solar power purchase agreements in 2022.
State and Local Rate Regulation
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – State and Local Rate Regulation” in the Form 10-K for a discussion of state and local rate regulation. The following are updates to that discussion.
Entergy New Orleans, LLC and Subsidiaries
Management's Financial Discussion and Analysis
Retail Rates
2021 Formula Rate Plan Filing
In July 2021, Entergy New Orleans submitted to the City Council its formula rate plan 2020 test year filing. The 2020 test year evaluation report produced an earned return on equity of 6.26% compared to the authorized return on equity of 9.35%. Entergy New Orleans sought approval of a $64 million rate increase based on the formula set by the City Council in the 2018 rate case. The formula resulted in an increase in authorized electric revenues of $40 million and an increase in authorized gas revenues of $18.8 million. Entergy New Orleans also sought to commence collecting $5.2 million in electric revenues and $0.3 million in gas revenues that were previously approved by the City Council for collection through the formula rate plan. The filing was subject to review by the City Council and other parties over a 75-day review period, followed by a 25-day period to resolve any disputes among the parties. Resulting rates will be effective with the first billing cycle of November 2021 pursuant to the formula rate plan tariff. In October 2021 the City Council’s advisors filed a 75-day report recommending a reduction of $10 million for electric revenues and a reduction of $4.5 million for gas revenues, along with one-time credits funded by certain electric regulatory liabilities currently held by Entergy New Orleans for customers. Other parties filed reports arguing that no rate should be implemented until the completion of a management audit of Entergy New Orleans. On October 26, 2021, Entergy New Orleans provided notice to the City Council that it intends to implement rates effective with the first billing cycle of November 2021, with such rates reflecting an amount agreed-upon by Entergy New Orleans including adjustments filed in the City Council’s 75-day report, per the approved process for formula rate plan implementation. The total formula rate plan increase implemented will be $49.5 million, with an increase of $34.9 million in electric revenues and $14.6 million in gas revenues. Also, credits of $17.4 million funded by certain regulatory liabilities currently held by Entergy New Orleans for customers will be issued over a five-month period from November 2021 through March 2022. Resulting rates went into effect with the first billing cycle of November 2021 pursuant to the formula rate plan tariff.
COVID-19 Orders
As discussed in the Form 10-K, in June 2020 the City Council established the City Council Cares Program and directed Entergy New Orleans to use the approximately $7 million refund received from the Entergy Arkansas opportunity sales FERC proceeding and approximately $15 million of non-securitized storm reserves to fund this program, which was intended to provide temporary bill relief to customers who became unemployed during the COVID-19 pandemic. The program was effective from July 1, 2020 through December 31, 2020 and offered qualifying residential customers bill credits of $100 per month for up to four months, for a maximum of $400 in residential customer bill credits. Credits of $4.3 million were applied to customer bills under the City Council Cares Program.
Additionally, as discussed in the Form 10-K, in February 2021 the City Council adopted a resolution suspending residential customer disconnections for non-payment of utility bills and suspending the assessment and accumulation of late fees on residential customers with past-due balances through May 15, 2021, which was not extended by the City Council. As of September 30, 2021, Entergy New Orleans had a regulatory asset of $12.7 million for costs associated with the COVID-19 pandemic.
Storm Cost Filings
Hurricane Zeta
In October 2020, Hurricane Zeta caused significant damage to Entergy New Orleans’s service area. The storm resulted in widespread power outages, significant damage to distribution and transmission infrastructure, and the loss of sales during the power outages. In March 2021, Entergy New Orleans withdrew $44 million from its funded storm reserves. In May 2021, Entergy New Orleans filed an application with the City Council requesting approval and certification that its system restoration costs associated with Hurricane Zeta of approximately $36 million, including approximately $28 million in capital costs and approximately $8 million in non-capital costs,
Entergy New Orleans, LLC and Subsidiaries
Management's Financial Discussion and Analysis
were reasonable and necessary to enable Entergy New Orleans to restore electric service to its customers and Entergy New Orleans’s electric utility infrastructure. Additionally, Entergy New Orleans plans to make a separate filing at an appropriate time to the City Council requesting replenishment of its storm reserves.
Renewable Portfolio Standard Rulemaking
As discussed in the Form 10-K, in March 2019 the City Council initiated a rulemaking proceeding to consider whether to establish a renewable portfolio standard. The rulemaking considered, among other issues, whether to adopt a renewable portfolio standard, whether such standard should be voluntary or mandatory, what kinds of technologies should qualify for inclusion in the rules, what level, if any, of renewable generation should be required, and whether penalties are an appropriate component of the proposed rules. In August 2020 the City Council advisors issued a final draft of the rules for review and comment from the parties before final rules are proposed for consideration by the City Council. Entergy New Orleans filed comments in September and October 2020. In February 2021 the City Council amended the proposed draft rules to exclude beneficial electrification and carbon capture from the technologies eligible for credit under the Renewable and Clean Portfolio Standard and opened a 30-day comment period regarding the proposed amendments. Under the rule, however, these technologies can be approved by the City Council as a “qualified measure” on a case-by-case basis. The City Council approved the draft rule, as amended, in May 2021.
Load Shed Investigation
On February 16, 2021, due to high customer demand and limited generation, MISO issued an order requiring load-serving entities throughout its southern region to shed load to protect the integrity of the bulk electric system. Entergy New Orleans was required to shed load of at least 26 MW, but due to certain complications with its automated load shed program and certain load measurement issues, it inadvertently shed approximately 105 MW of load in its service area. The maximum time any customer was without power due to the load shed event was one hour and forty minutes. In late February 2021 the City Council ordered its advisors to conduct an investigation into the load shed event and to issue a report, which was completed and filed in April 2021. The report recommended that the City Council open an additional docket to determine whether any of Entergy New Orleans’s actions were imprudent. In May 2021 the City Council opened a docket directing its advisors to conduct a prudence investigation and determine whether financial and/or other penalties should be imposed by the City Council. In June 2021, Entergy New Orleans filed a response to the show cause docket that outlined how its response to Winter Storm Uri was reasonable under the circumstances. In November 2021 the City Council’s Advisors issued a report that criticized Entergy’s response to the winter storm, including the inadvertent shedding of 105MW of load and communications with customers. The Advisors’ Report, however, did not find that Entergy New Orleans was imprudent and did not recommend a fine under the circumstances. A City Council decision is expected in the first quarter 2022 based on the procedural schedule in the show cause docket. Entergy New Orleans would oppose any attempt to levy a fine under the circumstances presented.
Management Audit
In September 2021 the City Council issued a resolution initiating a management audit of Entergy New Orleans that has been proposed by certain solar advocates. The advocates have proposed a broad scope audit including, but not limited to, ensuring the corporate culture embraces climate solutions, employee salaries, expenses, and capital spending, but the City Council has not yet determined the full scope of the proposed audit. In September 2021 the City Council passed a resolution directing its staff to issue a request for qualifications for firms interested in conducting the audit.
Entergy New Orleans, LLC and Subsidiaries
Management's Financial Discussion and Analysis
Utility Alternative Investigation
In September 2021 the City Council issued a resolution directing its staff to initiate a request for qualifications for a third-party firm to study alternatives to Entergy New Orleans as the electric service provider for New Orleans. Entergy responded to the City Council and issued a press release stating that it stands ready to work with the City Council to quickly implement any action taken by the City Council in response to the study. In the press release, Entergy proposed four preliminary options for consideration by the City Council: merger of Entergy New Orleans with Entergy Louisiana, sale of Entergy New Orleans, spinoff of Entergy New Orleans to establish a standalone company, or municipalization of the assets of Entergy New Orleans by the City of New Orleans.
Federal Regulation
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Federal Regulation” in the Form 10-K for a discussion of federal regulation.
Nuclear Matters
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Nuclear Matters” in the Form 10-K for further discussion of nuclear matters.
Environmental Risks
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Environmental Risks” in the Form 10-K for a discussion of environmental risks.
Critical Accounting Estimates
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates” in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy New Orleans’s accounting for utility regulatory accounting, impairment of long-lived assets, taxation and uncertain tax positions, qualified pension and other postretirement benefits, and other contingencies.
New Accounting Pronouncements
See “New Accounting Pronouncements” section of Note 1 to the financial statements in the Form 10-K for a discussion of new accounting pronouncements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENTERGY NEW ORLEANS, LLC AND SUBSIDIARIES
|
|
CONSOLIDATED INCOME STATEMENTS
|
|
For the Three and Nine Months Ended September 30, 2021 and 2020
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
|
|
(In Thousands)
|
|
(In Thousands)
|
|
OPERATING REVENUES
|
|
|
|
|
|
|
|
|
|
Electric
|
|
$192,946
|
|
|
$169,512
|
|
|
$491,855
|
|
|
$427,842
|
|
|
Natural gas
|
|
18,283
|
|
|
12,552
|
|
|
67,449
|
|
|
50,867
|
|
|
TOTAL
|
|
211,229
|
|
|
182,064
|
|
|
559,304
|
|
|
478,709
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
Operation and Maintenance:
|
|
|
|
|
|
|
|
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
34,940
|
|
|
15,051
|
|
|
88,462
|
|
|
59,382
|
|
|
Purchased power
|
|
75,360
|
|
|
66,868
|
|
|
201,207
|
|
|
181,320
|
|
|
Other operation and maintenance
|
|
34,483
|
|
|
34,872
|
|
|
113,638
|
|
|
94,702
|
|
|
Taxes other than income taxes
|
|
15,530
|
|
|
15,455
|
|
|
40,380
|
|
|
44,303
|
|
|
Depreciation and amortization
|
|
18,444
|
|
|
16,134
|
|
|
54,758
|
|
|
46,835
|
|
|
Other regulatory charges (credits) - net
|
|
4,126
|
|
|
1,362
|
|
|
9,831
|
|
|
152
|
|
|
TOTAL
|
|
182,883
|
|
|
149,742
|
|
|
508,276
|
|
|
426,694
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME
|
|
28,346
|
|
|
32,322
|
|
|
51,028
|
|
|
52,015
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME
|
|
|
|
|
|
|
|
|
|
Allowance for equity funds used during construction
|
|
433
|
|
|
910
|
|
|
1,067
|
|
|
5,443
|
|
|
Interest and investment income
|
|
18
|
|
|
13
|
|
|
32
|
|
|
109
|
|
|
Miscellaneous - net
|
|
(205)
|
|
|
(600)
|
|
|
(711)
|
|
|
(1,170)
|
|
|
TOTAL
|
|
246
|
|
|
323
|
|
|
388
|
|
|
4,382
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
7,158
|
|
|
7,529
|
|
|
21,149
|
|
|
21,804
|
|
|
Allowance for borrowed funds used during construction
|
|
(192)
|
|
|
(438)
|
|
|
(475)
|
|
|
(2,618)
|
|
|
TOTAL
|
|
6,966
|
|
|
7,091
|
|
|
20,674
|
|
|
19,186
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES
|
|
21,626
|
|
|
25,554
|
|
|
30,742
|
|
|
37,211
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
5,631
|
|
|
6,104
|
|
|
8,345
|
|
|
1,646
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
$15,995
|
|
|
$19,450
|
|
|
$22,397
|
|
|
$35,565
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Financial Statements.
|
|
|
|
|
|
|
|
|
(Page left blank intentionally)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENTERGY NEW ORLEANS, LLC AND SUBSIDIARIES
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
For the Nine Months Ended September 30, 2021 and 2020
|
|
(Unaudited)
|
|
|
|
2021
|
|
2020
|
|
|
|
(In Thousands)
|
|
OPERATING ACTIVITIES
|
|
|
|
|
|
Net income
|
|
$22,397
|
|
|
$35,565
|
|
|
Adjustments to reconcile net income to net cash flow provided by operating activities:
|
|
|
|
|
|
Depreciation and amortization
|
|
54,758
|
|
|
46,835
|
|
|
Deferred income taxes, investment tax credits, and non-current taxes accrued
|
|
11,261
|
|
|
10,382
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
Receivables
|
|
(24,959)
|
|
|
(10,892)
|
|
|
Fuel inventory
|
|
79
|
|
|
190
|
|
|
Accounts payable
|
|
22,863
|
|
|
1,841
|
|
|
Taxes accrued
|
|
(1,699)
|
|
|
(2,283)
|
|
|
Interest accrued
|
|
(2,796)
|
|
|
(335)
|
|
|
Deferred fuel costs
|
|
4,280
|
|
|
(5,629)
|
|
|
Other working capital accounts
|
|
(7,025)
|
|
|
(14,122)
|
|
|
Provisions for estimated losses
|
|
(62,293)
|
|
|
1,356
|
|
|
Other regulatory assets
|
|
18,412
|
|
|
2,196
|
|
|
Other regulatory liabilities
|
|
11,757
|
|
|
(13,389)
|
|
|
Pension and other postretirement liabilities
|
|
(11,220)
|
|
|
(10,373)
|
|
|
Other assets and liabilities
|
|
41,635
|
|
|
4,755
|
|
|
Net cash flow provided by operating activities
|
|
77,450
|
|
|
46,097
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
Construction expenditures
|
|
(139,153)
|
|
|
(174,011)
|
|
|
Allowance for equity funds used during construction
|
|
1,067
|
|
|
5,443
|
|
|
Payment for purchase of assets
|
|
—
|
|
|
(1,584)
|
|
|
|
|
|
|
|
|
Changes in money pool receivable - net
|
|
(1,995)
|
|
|
5,191
|
|
|
Receipts from storm reserve escrow account
|
|
83,045
|
|
|
—
|
|
|
Payments to storm reserve escrow account
|
|
(7)
|
|
|
(428)
|
|
|
Changes in securitization account
|
|
(2,380)
|
|
|
(4,176)
|
|
|
|
|
|
|
|
|
Net cash flow used in investing activities
|
|
(59,423)
|
|
|
(169,565)
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
Proceeds from the issuance of long-term debt
|
|
—
|
|
|
138,930
|
|
|
Retirement of long-term debt
|
|
19,251
|
|
|
(25,616)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in money pool payable - net
|
|
(10,190)
|
|
|
5,089
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
(726)
|
|
|
(920)
|
|
|
Net cash flow provided by financing activities
|
|
8,335
|
|
|
117,483
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
26,362
|
|
|
(5,985)
|
|
|
Cash and cash equivalents at beginning of period
|
|
26
|
|
|
6,017
|
|
|
Cash and cash equivalents at end of period
|
|
$26,388
|
|
|
$32
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
|
|
Cash paid during the period for:
|
|
|
|
|
|
Interest - net of amount capitalized
|
|
$23,015
|
|
|
$21,203
|
|
|
Income taxes
|
|
$324
|
|
|
$3,332
|
|
|
|
|
|
|
|
|
See Notes to Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENTERGY NEW ORLEANS, LLC AND SUBSIDIARIES
|
|
CONSOLIDATED BALANCE SHEETS
|
|
ASSETS
|
|
September 30, 2021 and December 31, 2020
|
|
(Unaudited)
|
|
|
|
2021
|
|
2020
|
|
|
|
(In Thousands)
|
|
CURRENT ASSETS
|
|
|
|
|
|
Cash and cash equivalents:
|
|
|
|
|
|
Cash
|
|
$26
|
|
|
$26
|
|
|
Temporary cash investments
|
|
26,362
|
|
|
—
|
|
|
Total cash and cash equivalents
|
|
26,388
|
|
|
26
|
|
|
Securitization recovery trust account
|
|
5,744
|
|
|
3,364
|
|
|
Accounts receivable:
|
|
|
|
|
|
Customer
|
|
96,185
|
|
|
70,694
|
|
|
Allowance for doubtful accounts
|
|
(18,625)
|
|
|
(17,430)
|
|
|
Associated companies
|
|
4,288
|
|
|
2,381
|
|
|
Other
|
|
10,457
|
|
|
4,248
|
|
|
Accrued unbilled revenues
|
|
25,611
|
|
|
31,069
|
|
|
Total accounts receivable
|
|
117,916
|
|
|
90,962
|
|
|
Deferred fuel costs
|
|
—
|
|
|
2,130
|
|
|
Fuel inventory - at average cost
|
|
1,899
|
|
|
1,978
|
|
|
Materials and supplies - at average cost
|
|
16,392
|
|
|
16,550
|
|
|
Prepayments and other
|
|
11,438
|
|
|
3,715
|
|
|
TOTAL
|
|
179,777
|
|
|
118,725
|
|
|
|
|
|
|
|
|
OTHER PROPERTY AND INVESTMENTS
|
|
|
|
|
|
Non-utility property at cost (less accumulated depreciation)
|
|
1,016
|
|
|
1,016
|
|
|
Storm reserve escrow account
|
|
—
|
|
|
83,038
|
|
|
|
|
|
|
|
|
TOTAL
|
|
1,016
|
|
|
84,054
|
|
|
|
|
|
|
|
|
UTILITY PLANT
|
|
|
|
|
|
Electric
|
|
1,834,801
|
|
|
1,821,638
|
|
|
Natural gas
|
|
365,544
|
|
|
348,024
|
|
|
Construction work in progress
|
|
108,818
|
|
|
12,460
|
|
|
TOTAL UTILITY PLANT
|
|
2,309,163
|
|
|
2,182,122
|
|
|
Less - accumulated depreciation and amortization
|
|
764,178
|
|
|
740,796
|
|
|
UTILITY PLANT - NET
|
|
1,544,985
|
|
|
1,441,326
|
|
|
|
|
|
|
|
|
DEFERRED DEBITS AND OTHER ASSETS
|
|
|
|
|
|
Regulatory assets:
|
|
|
|
|
|
|
|
|
|
|
|
Deferred fuel costs
|
|
4,080
|
|
|
4,080
|
|
|
Other regulatory assets (includes securitization property of $27,995 as of September 30, 2021 and $35,559 as of December 31, 2020)
|
|
248,378
|
|
|
266,790
|
|
|
Other
|
|
37,254
|
|
|
23,931
|
|
|
TOTAL
|
|
289,712
|
|
|
294,801
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$2,015,490
|
|
|
$1,938,906
|
|
|
|
|
|
|
|
|
See Notes to Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENTERGY NEW ORLEANS, LLC AND SUBSIDIARIES
|
|
CONSOLIDATED BALANCE SHEETS
|
|
LIABILITIES AND EQUITY
|
|
September 30, 2021 and December 31, 2020
|
|
(Unaudited)
|
|
|
|
2021
|
|
2020
|
|
|
|
(In Thousands)
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
Currently maturing long-term debt
|
|
$70,000
|
|
|
$—
|
|
|
Payable due to associated company
|
|
1,618
|
|
|
1,618
|
|
|
Accounts payable:
|
|
|
|
|
|
Associated companies
|
|
51,071
|
|
|
54,234
|
|
|
Other
|
|
137,011
|
|
|
60,766
|
|
|
Customer deposits
|
|
27,933
|
|
|
27,912
|
|
|
Taxes accrued
|
|
3,001
|
|
|
4,700
|
|
|
Interest accrued
|
|
5,299
|
|
|
8,095
|
|
|
Deferred fuel costs
|
|
2,150
|
|
|
—
|
|
|
Current portion of unprotected excess accumulated deferred income taxes
|
|
3,177
|
|
|
3,296
|
|
|
Other
|
|
6,094
|
|
|
5,462
|
|
|
TOTAL
|
|
307,354
|
|
|
166,083
|
|
|
|
|
|
|
|
|
NON-CURRENT LIABILITIES
|
|
|
|
|
|
Accumulated deferred income taxes and taxes accrued
|
|
351,119
|
|
|
338,714
|
|
|
Accumulated deferred investment tax credits
|
|
16,053
|
|
|
16,095
|
|
|
Regulatory liability for income taxes - net
|
|
53,688
|
|
|
55,675
|
|
|
Asset retirement cost liabilities
|
|
3,964
|
|
|
3,768
|
|
|
Accumulated provisions
|
|
27,605
|
|
|
89,898
|
|
|
|
|
|
|
|
|
Long-term debt (includes securitization bonds of $35,724 as of September 30, 2021 and $41,291 as of December 31, 2020)
|
|
579,550
|
|
|
629,704
|
|
|
Long-term payable due to associated company
|
|
10,911
|
|
|
10,911
|
|
|
Other
|
|
35,932
|
|
|
21,141
|
|
|
TOTAL
|
|
1,078,822
|
|
|
1,165,906
|
|
|
|
|
|
|
|
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
Member's equity
|
|
629,314
|
|
|
606,917
|
|
|
TOTAL
|
|
629,314
|
|
|
606,917
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY
|
|
$2,015,490
|
|
|
$1,938,906
|
|
|
|
|
|
|
|
|
See Notes to Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
ENTERGY NEW ORLEANS, LLC AND SUBSIDIARIES
|
|
CONSOLIDATED STATEMENTS OF CHANGES IN MEMBER'S EQUITY
|
|
For the Nine Months Ended September 30, 2021 and 2020
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
Member's Equity
|
|
|
(In Thousands)
|
|
|
|
|
Balance at December 31, 2019
|
$497,579
|
|
|
|
|
|
Net income
|
11,186
|
|
|
|
|
|
Balance at March 31, 2020
|
$508,765
|
|
|
|
|
|
Net income
|
4,929
|
|
|
|
|
|
Balance at June 30, 2020
|
$513,694
|
|
|
|
|
|
Net income
|
19,450
|
|
|
|
|
|
Balance at September 30, 2020
|
$533,144
|
|
|
|
|
|
|
|
|
Balance at December 31, 2020
|
$606,917
|
|
|
|
|
|
Net income
|
1,771
|
|
|
|
|
|
Balance at March 31, 2021
|
$608,688
|
|
|
|
|
|
Net income
|
4,631
|
|
|
|
|
|
Balance at June 30, 2021
|
$613,319
|
|
|
|
|
|
Net income
|
15,995
|
|
|
|
|
|
Balance at September 30, 2021
|
$629,314
|
|
|
|
|
|
See Notes to Financial Statements.
|
|
ENTERGY TEXAS, INC. AND SUBSIDIARIES
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS
The COVID-19 Pandemic
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - The COVID-19 Pandemic” in the Form 10-K for a discussion of the COVID-19 pandemic.
Hurricane Laura and Hurricane Delta
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Hurricane Laura and Hurricane Delta” in the Form 10-K for a discussion of Hurricane Laura and Hurricane Delta, which caused significant damage to portions of Entergy Texas’s service territory. See Note 2 to the financial statements herein for discussion of storm cost filings made in 2021 by Entergy Texas.
Winter Storm Uri
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - February 2021 Winter Storms” in the Form 10-K for a discussion of the winter storms and extreme cold temperatures experienced in the United States, including Entergy Texas’s service area, in February 2021 (Winter Storm Uri). Fuel and purchased power costs for Entergy Texas were approximately $185 million in February 2021 compared to approximately $50 million in February 2020. See Note 2 to the financial statements herein for discussion of storm cost filings made in 2021 by Entergy Texas. See Note 2 to the financial statements herein and in the Form 10-K for discussion of fuel cost recovery at Entergy Texas.
Results of Operations
Net Income
Third Quarter 2021 Compared to Third Quarter 2020
Net income increased $2.7 million primarily due to higher retail electric price and higher volume/weather. The increase was partially offset by higher taxes other than income taxes, lower other income, higher depreciation and amortization expenses, and higher other operation and maintenance expenses.
Nine Months Ended September 30, 2021 Compared to Nine Months Ended September 30, 2020
Net income increased $18 million primarily due to higher retail electric price and higher volume/weather. The increase was partially offset by lower other income, higher depreciation and amortization expenses, higher other operation and maintenance expenses, higher taxes other than income taxes, and a higher effective income tax rate.
Entergy Texas, Inc. and Subsidiaries
Management's Financial Discussion and Analysis
Operating Revenues
Third Quarter 2021 Compared to Third Quarter 2020
Following is an analysis of the change in operating revenues comparing the third quarter 2021 to the third quarter 2020:
|
|
|
|
|
|
|
|
|
Amount
|
|
|
(In Millions)
|
|
2020 operating revenues
|
$494.9
|
|
|
Fuel, rider, and other revenues that do not significantly affect net income
|
0.3
|
|
|
Retail electric price
|
41.6
|
|
|
Volume/weather
|
4.8
|
|
|
2021 operating revenues
|
$541.6
|
|
Entergy Texas’s results include revenues from rate mechanisms designed to recover fuel, purchased power, and other costs such that the revenues and expenses associated with these items generally offset and do not affect net income. “Fuel, rider, and other revenues that do not significantly affect net income” includes the revenue variance associated with these items.
The retail electric price variance is primarily due to the implementation of the generation cost recovery rider, which includes the first-year revenue requirement for the Montgomery County Power Station, effective January 2021, an increase in the transmission cost recovery factor rider effective March 2021, and increases in the distribution cost recovery factor rider effective October 2020 and March 2021. See Note 2 to the financial statements herein and in the Form 10-K for further discussion of the generation cost recovery rider and transmission and distribution cost recovery factor rider filings.
The volume/weather variance is primarily due to an increase in usage during the unbilled sales period and an increase of 287 GWh, or 5%, in billed electricity usage, including an increase in industrial usage partially offset by the effect of less favorable weather on residential sales. The increase in industrial usage is primarily due to an increase in demand from expansion projects, primarily in the transportation and chemicals industries, and an increase in demand from mid-to-small and cogeneration customers.
Entergy Texas, Inc. and Subsidiaries
Management's Financial Discussion and Analysis
Billed electric energy sales for Entergy Texas for the three months ended September 30, 2021 and 2020 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
% Change
|
|
|
(GWh)
|
|
|
|
Residential
|
2,019
|
|
|
2,070
|
|
|
(2)
|
|
|
Commercial
|
1,290
|
|
|
1,276
|
|
|
1
|
|
|
Industrial
|
2,388
|
|
|
2,060
|
|
|
16
|
|
|
Governmental
|
65
|
|
|
69
|
|
|
(6)
|
|
|
Total retail
|
5,762
|
|
|
5,475
|
|
|
5
|
|
|
Sales for resale:
|
|
|
|
|
|
|
Associated companies
|
324
|
|
|
331
|
|
|
(2)
|
|
|
Non-associated companies
|
191
|
|
|
407
|
|
|
(53)
|
|
|
Total
|
6,277
|
|
|
6,213
|
|
|
1
|
|
See Note 13 to the financial statements herein for additional discussion of Entergy Texas’s operating revenues.
Nine Months Ended September 30, 2021 Compared to Nine Months Ended September 30, 2020
Following is an analysis of the change in operating revenues comparing the nine months ended September 30, 2021 to the nine months ended September 30, 2020:
|
|
|
|
|
|
|
|
|
Amount
|
|
|
(In Millions)
|
|
2020 operating revenues
|
$1,206.5
|
|
|
Fuel, rider, and other revenues that do not significantly affect net income
|
137.6
|
|
|
Retail electric price
|
92.0
|
|
|
Volume/weather
|
16.2
|
|
|
2021 operating revenues
|
$1,452.3
|
|
Entergy Texas’s results include revenues from rate mechanisms designed to recover fuel, purchased power, and other costs such that the revenues and expenses associated with these items generally offset and do not affect net income. “Fuel, rider, and other revenues that do not significantly affect net income” includes the revenue variance associated with these items.
The retail electric price variance is primarily due to the implementation of the generation cost recovery rider, which includes the first-year revenue requirement for the Montgomery County Power Station, effective January 2021, an increase in the transmission cost recovery factor rider effective March 2021, and an increase in the distribution cost recovery factor rider effective March 2021. See Note 2 to the financial statements herein and in the Form 10-K for further discussion of the generation cost recovery rider and transmission and distribution cost recovery factor rider filings.
The volume/weather variance is primarily due to an increase of 713 GWh, or 5%, in billed electricity usage, including an increase in industrial and commercial usage and the effect of more favorable weather on residential sales. The increase in industrial usage is primarily due to an increase in demand from expansion projects, primarily in the transportation and chemicals industries, and an increase in demand from cogeneration customers. The increase in commercial usage is primarily due to the effects of Hurricane Laura in the third quarter of 2020. The
Entergy Texas, Inc. and Subsidiaries
Management's Financial Discussion and Analysis
increase is partially offset by a decrease in usage from residential customers primarily due to the impact that the COVID-19 pandemic had on prior year usage. See “Hurricane Laura and Hurricane Delta” above for discussion of the impacts from Hurricane Laura. See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - The COVID-19 Pandemic” in the Form 10-K for a discussion of the COVID-19 pandemic.
Billed electric energy sales for Entergy Texas for the nine months ended September 30, 2021 and 2020 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
% Change
|
|
|
(GWh)
|
|
|
|
Residential
|
4,876
|
|
|
4,782
|
|
|
2
|
|
|
Commercial
|
3,375
|
|
|
3,309
|
|
|
2
|
|
|
Industrial
|
6,530
|
|
|
5,970
|
|
|
9
|
|
|
Governmental
|
188
|
|
|
195
|
|
|
(4)
|
|
|
Total retail
|
14,969
|
|
|
14,256
|
|
|
5
|
|
|
Sales for resale:
|
|
|
|
|
|
|
Associated companies
|
983
|
|
|
895
|
|
|
10
|
|
|
Non-associated companies
|
824
|
|
|
717
|
|
|
15
|
|
|
Total
|
16,776
|
|
|
15,868
|
|
|
6
|
|
See Note 13 to the financial statements herein for additional discussion of Entergy Texas’s operating revenues.
Other Income Statement Variances
Third Quarter 2021 Compared to Third Quarter 2020
Other operation and maintenance expenses increased primarily due to:
•an increase of $5.6 million in non-nuclear generation expenses primarily due to higher long-term service agreement expenses and other expenses associated with the Montgomery County Power Station, which began commercial operation in January 2021, and a higher scope of work performed in 2021 as compared to the same period in 2020;
•an increase of $1.6 million in transmission expenses primarily due to a higher scope of contract work, including vegetation maintenance; and
•an increase of $1.1 million in distribution operations expenses primarily due to higher contactor costs, partially offset by lower vegetation maintenance costs.
The increase was partially offset by a decrease of $1.8 million in meter reading expenses as a result of the deployment of advanced metering systems.
Taxes other than income taxes increased primarily due to an increase in ad valorem taxes, a sales tax audit assessment in the third quarter of 2021, and an increase in local franchise taxes. Ad valorem taxes increased as a result of higher assessments, primarily due to the addition of the Montgomery County Power Station.
Depreciation and amortization expenses increased primarily due to additions to plant in service, including the Montgomery County Power Station, which was placed in service in January 2021.
Entergy Texas, Inc. and Subsidiaries
Management's Financial Discussion and Analysis
Other income decreased primarily due to a decrease in the allowance for equity funds used during construction due to higher construction work in progress in 2020, including the Montgomery County Power Station project, as compared to the same period in 2021.
Nine Months Ended September 30, 2021 Compared to Nine Months Ended September 30, 2020
Other operation and maintenance expenses increased primarily due to:
•an increase of $11.8 million in non-nuclear generation expenses primarily due to higher long-term service agreement expenses and other expenses associated with the Montgomery County Power Station, which began commercial operation in January 2021, and a higher scope of work performed in 2021 as compared to the same period in 2020;
•an increase of $3.1 million in distribution operations expenses primarily due to higher contractor costs and higher vegetation maintenance costs;
•an increase of $2.9 million in customer service costs primarily due to an increase in contract work in 2021 as compared to the same period in 2020;
•an increase of $2.1 million as a result of the amount of transmission costs allocated by MISO; and
•an increase of $2.1 million in compensation and benefits costs in 2021 primarily due to lower healthcare claims activity in 2020 as a result of the COVID-19 pandemic, an increase in healthcare cost rates, and an increase in net periodic pension and other postretirement benefits costs as a result of a decrease in the discount rate used to value the benefit liabilities. See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates” in the Form 10-K, Note 6 to the financial statements herein, and Note 11 to the financial statements in the Form 10-K for further discussion of pension and other postretirement benefit costs.
The increase was partially offset by a decrease of $4.3 million in meter reading expenses as a result of the deployment of advanced metering systems.
Taxes other than income taxes increased primarily due to an increase in ad valorem taxes, a sales tax audit assessment in the third quarter of 2021, and an increase in local franchise taxes. Ad valorem taxes increased as a result of higher assessments, primarily due to the addition of the Montgomery County Power Station.
Depreciation and amortization expenses increased primarily due to additions to plant in service, including the Montgomery County Power Station, which was placed in service in January 2021.
Other income decreased primarily due to a decrease in the allowance for equity funds used during construction due to higher construction work in progress in 2020, including the Montgomery County Power Station project, as compared to the same period in 2021.
Interest expense increased primarily due to a decrease in the allowance for borrowed funds used during construction due to higher construction work in progress in 2020, including the Montgomery County Power Station project, as compared to the same period in 2021.
Income Taxes
The effective income tax rate was 13.7% for the third quarter 2021 and 11.3% for the nine months ended September 30, 2021. The differences in the effective income tax rates for the third quarter 2021 and the nine months ended September 30, 2021 versus the federal statutory rate of 21% were primarily due to the amortization of excess accumulated deferred income taxes and certain book and tax differences related to utility plant items. See Note 10 to the financial statements herein and Notes 2 and 3 to the financial statements in the Form 10-K for a discussion of the effects and regulatory activity regarding the Tax Cuts and Jobs Act.
Entergy Texas, Inc. and Subsidiaries
Management's Financial Discussion and Analysis
The effective income tax rate was 10.9% for the third quarter 2020. The difference in the effective income tax rate for the third quarter 2020 versus the federal statutory rate of 21% was primarily due to the amortization of excess accumulated deferred income taxes and book and tax differences related to the allowance for equity funds used during construction. See Note 10 to the financial statements herein and Notes 2 and 3 to the financial statements in the Form 10-K for a discussion of the effects and regulatory activity regarding the Tax Cuts and Jobs Act.
The effective income tax rate was 5.3% for the nine months ended September 30, 2020. The difference in the effective income tax rate for the nine months ended September 30, 2020 versus the federal statutory rate of 21% was primarily due to the amortization of excess accumulated deferred income taxes, book and tax differences related to the allowance for equity funds used during construction, permanent differences related to income tax deductions for stock-based compensation, and certain book and tax differences related to utility plant items. See Note 10 to the financial statements herein and Notes 2 and 3 to the financial statements in the Form 10-K for a discussion of the effects and regulatory activity regarding the Tax Cuts and Jobs Act. See Note 3 to the financial statements in the Form 10-K for discussion of the income tax deductions for stock-based compensation.
Liquidity and Capital Resources
Cash Flow
Cash flows for the nine months ended September 30, 2021 and 2020 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
|
(In Thousands)
|
|
Cash and cash equivalents at beginning of period
|
$248,596
|
|
|
$12,929
|
|
|
|
|
|
|
|
Cash flow provided by (used in):
|
|
|
|
|
Operating activities
|
254,980
|
|
|
294,253
|
|
|
Investing activities
|
(479,166)
|
|
|
(657,427)
|
|
|
Financing activities
|
(24,385)
|
|
|
350,279
|
|
|
Net decrease in cash and cash equivalents
|
(248,571)
|
|
|
(12,895)
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
$25
|
|
|
$34
|
|
Operating Activities
Net cash flow provided by operating activities decreased $39.3 million for the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020 primarily due to:
•increased fuel costs, including those related to Winter Storm Uri. See “Winter Storm Uri” above for discussion of the incremental fuel and purchased power costs incurred. See Note 2 to the financial statements herein and in the Form 10-K for a discussion of fuel and purchased power cost recovery;
•the timing of payments to vendors; and
•an increase of approximately $18.9 million in storm spending in 2021, primarily due to Hurricane Laura and Hurricane Delta restoration efforts. See “Hurricane Laura and Hurricane Delta” above for discussion of hurricane restoration efforts.
The decrease was partially offset by the timing of collections of receivables from customers.
Entergy Texas, Inc. and Subsidiaries
Management's Financial Discussion and Analysis
Investing Activities
Net cash flow used in investing activities decreased $178.3 million for the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020 primarily due to:
•a decrease of $136.4 million in non-nuclear generation construction expenditures primarily due to higher spending in 2020 on the Montgomery County Power Station project;
•a decrease of $80.4 million in transmission construction expenditures primarily due to a lower scope of work on projects performed in 2021 as compared to 2020; and
•the sale of a 7.56% partial interest in the Montgomery County Power Station in June 2021 for approximately $67.9 million. See Note 14 to the financial statements herein for further discussion of the transaction.
The decrease was partially offset by:
•an increase of $56.7 million in distribution construction expenditures primarily due to storm spending in 2021, partially offset by lower spending in 2021 on advanced metering infrastructure. See “Hurricane Laura and Hurricane Delta” above for discussion of hurricane restoration efforts; and
•the purchase of the Hardin County Peaking Facility in June 2021 for approximately $36.7 million. See Note 14 to the financial statements herein for further discussion of the Hardin County Peaking Facility purchase.
Financing Activities
Entergy Texas’s financing activities used $24.4 million of cash for the nine months ended September 30, 2021 compared to providing $350.3 million for the nine months ended September 30, 2020 primarily due to the following activity:
•the repayment, prior to maturity, of $125 million of 2.55% Series mortgage bonds in May 2021 and the repayment, at maturity, of $75 million of 4.10% Series mortgage bonds in September 2021;
•a capital contribution of $85 million received from Entergy Corporation in April 2021 in order to maintain Entergy Texas’s capital structure and in anticipation of various upcoming capital expenditures as compared to a capital contribution of $175 million received from Entergy Corporation in March 2020 in anticipation of upcoming expenditures, including Montgomery County Power Station;
•the issuance of $130 million of 1.50% Series mortgage bonds in August 2021 as compared to the issuance of $175 million of 3.55% Series mortgage bonds in March 2020; and
•money pool activity.
Increases in Entergy Texas’s payable to the money pool are a source of cash flow, and Entergy Texas’s payable to the money pool increased by $20.1 million for the nine months ended September 30, 2021 compared to increasing by $54.2 million for the nine months ended September 30, 2020. The money pool is an inter-company borrowing arrangement designed to reduce the Utility subsidiaries’ need for external short-term borrowings.
See Note 4 to the financial statements herein and Note 5 to the financial statements in the Form 10-K for more details on long-term debt.
Entergy Texas, Inc. and Subsidiaries
Management's Financial Discussion and Analysis
Capital Structure
Entergy Texas’s debt to capital ratio is shown in the following table. The decrease in the debt to capital ratio is primarily due to the net repayment of long-term debt in 2021 and the $85 million capital contribution received from Entergy Corporation in April 2021.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2021
|
|
December 31,
2020
|
|
Debt to capital
|
49.3
|
%
|
|
53.7
|
%
|
|
Effect of excluding the securitization bonds
|
(0.6
|
%)
|
|
(1.3
|
%)
|
|
Debt to capital, excluding securitization bonds (a)
|
48.7
|
%
|
|
52.4
|
%
|
|
Effect of subtracting cash
|
—
|
%
|
|
(2.7
|
%)
|
|
Net debt to net capital, excluding securitization bonds (a)
|
48.7
|
%
|
|
49.7
|
%
|
(a)Calculation excludes the securitization bonds, which are non-recourse to Entergy Texas.
Net debt consists of debt less cash and cash equivalents. Debt consists of finance lease obligations and long-term debt, including the currently maturing portion. Capital consists of debt and equity. Net capital consists of capital less cash and cash equivalents. Entergy Texas uses the debt to capital ratios excluding securitization bonds in analyzing its financial condition and believes they provide useful information to its investors and creditors in evaluating Entergy Texas’s financial condition because the securitization bonds are non-recourse to Entergy Texas, as more fully described in Note 5 to the financial statements in the Form 10-K. Entergy Texas also uses the net debt to net capital ratio excluding securitization bonds in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy Texas’s financial condition because net debt indicates Entergy Texas’s outstanding debt position that could not be readily satisfied by cash and cash equivalents on hand.
Uses and Sources of Capital
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources” in the Form 10-K for a discussion of Entergy Texas’s uses and sources of capital. Following are updates to information provided in the Form 10-K.
Entergy Texas is developing its capital investment plan for 2022 through 2024 and currently anticipates making $2.5 billion in capital investments during that period. The preliminary estimate includes generation projects to modernize, decarbonize, and diversify Entergy Texas’s portfolio, such as the Orange County Advanced Power Station; distribution and Utility support spending to deliver reliability, resilience, and customer experience; transmission spending to drive reliability and resilience and support customers’ sustainability goals for renewable expansion; and other investments. Estimated capital expenditures are subject to periodic review and modification and may vary based on the ongoing effects of regulatory constraints and requirements, environmental compliance, business opportunities, market volatility, economic trends, business restructuring, changes in project plans, and the ability to access capital.
Entergy Texas’s receivables from or (payables to) the money pool were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2021
|
|
December 31,
2020
|
|
September 30,
2020
|
|
December 31,
2019
|
|
(In Thousands)
|
|
($20,075)
|
|
$4,601
|
|
($54,229)
|
|
$11,181
|
See Note 4 to the financial statements in the Form 10-K for a description of the money pool.
Entergy Texas, Inc. and Subsidiaries
Management's Financial Discussion and Analysis
Entergy Texas has a credit facility in the amount of $150 million scheduled to expire in June 2026. The credit facility includes fronting commitments for the issuance of letters of credit against $30 million of the borrowing capacity of the facility. As of September 30, 2021, there were no cash borrowings and $1.3 million of letters of credit outstanding under the credit facility. In addition, Entergy Texas is a party to an uncommitted letter of credit facility as a means to post collateral to support its obligations to MISO. As of September 30, 2021, $12 million in letters of credit were outstanding under Entergy Texas’s uncommitted letter of credit facility. See Note 4 to the financial statements herein for additional discussion of the credit facilities.
Liberty County Solar Facility
In September 2020, Entergy Texas filed an application seeking PUCT approval to amend Entergy Texas’s certificate of convenience and necessity to acquire the 100 MW Liberty County Solar Facility and a determination that Entergy Texas’s acquisition of the facility through a tax equity partnership is in the public interest. In its preliminary order, the PUCT determined that, in considering Entergy Texas’s application, it would not specifically address whether Entergy Texas’s use of a tax equity partnership is in the public interest. In March 2021 intervenors and PUCT staff filed testimony, and Entergy Texas filed rebuttal testimony in April 2021. A hearing on the merits was held in April 2021. In July 2021 the presiding ALJs issued a proposal for decision recommending that the PUCT deny the certification requested in the application. In October 2021 the PUCT issued an order adopting the ALJs’ proposal for decision and denying Entergy Texas’s application. Entergy Texas is reviewing the order and evaluating its options.
Orange County Advanced Power Station
In September 2021, Entergy Texas filed an application seeking PUCT approval to amend Entergy Texas’s certificate of convenience and necessity to construct, own, and operate the Orange County Advanced Power Station, a new 1,215 MW combined-cycle combustion turbine facility to be located in Bridge City, Texas at an expected total cost of $1.19 billion inclusive of the estimated costs of the generation facilities, transmission upgrades, contingency, an allowance for funds used during construction, and necessary regulatory expenses, among others. The project includes combustion turbine technology with dual fuel capability, able to co-fire up to 30% hydrogen by volume upon commercial operation and upgradable to support 100% hydrogen operations in the future. Subject to receipt of required regulatory approvals and other conditions, the facility is expected to be in-service by May 2026.
State and Local Rate Regulation and Fuel-Cost Recovery
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - State and Local Rate Regulation and Fuel-Cost Recovery” in the Form 10-K for a discussion of state and local rate regulation and fuel-cost recovery. The following are updates to that discussion.
Distribution Cost Recovery Factor (DCRF) Rider
As discussed in the Form 10-K, in October 2020, Entergy Texas filed with the PUCT a request to amend its DCRF rider. The proposed rider is designed to collect from Entergy Texas’s retail customers approximately $26.3 million annually, or $6.8 million in incremental annual revenues beyond Entergy Texas’s then-effective DCRF rider based on its capital invested in distribution between January 1, 2020 and August 31, 2020. In February 2021 the ALJ with the State Office of Administrative Hearings approved Entergy Texas’s agreed motion for interim rates, which went into effect in March 2021. In March 2021 the parties filed an unopposed settlement recommending that Entergy Texas be allowed to collect its full requested DCRF revenue requirement and resolving all issues in the proceeding. In May 2021 the PUCT issued an order approving the settlement.
In August 2021, Entergy Texas filed with the PUCT a request to amend its DCRF rider. The proposed rider is designed to collect from Entergy Texas’s retail customers approximately $40.2 million annually, or $13.9 million in incremental annual revenues beyond Entergy Texas’s currently effective DCRF rider based on its capital invested in distribution between September 1, 2020 and June 30, 2021. A procedural schedule was established with a
Entergy Texas, Inc. and Subsidiaries
Management's Financial Discussion and Analysis
hearing scheduled in December 2021.
Transmission Cost Recovery Factor (TCRF) Rider
As discussed in the Form 10-K, in October 2020, Entergy Texas filed with the PUCT a request to amend its TCRF rider. The proposed rider is designed to collect from Entergy Texas’s retail customers approximately $51 million annually, or $31.6 million in incremental annual revenues beyond Entergy Texas’s then-effective TCRF rider based on its capital invested in transmission between July 1, 2019 and August 31, 2020. In March 2021 the parties filed an unopposed settlement recommending that Entergy Texas be allowed to collect its full requested TCRF revenue requirement with interim rates effective March 2021 and resolving all issues in the proceeding. In March 2021 the ALJ granted the motion for interim rates, admitted evidence, and remanded this case to the PUCT for consideration of a final order at a future open meeting. In June 2021 the PUCT issued an order approving the settlement.
In October 2021, Entergy Texas filed with the PUCT a request to amend its TCRF rider. The proposed rider is designed to collect from Entergy Texas’s retail customers approximately $66.1 million annually, or $15.1 million in incremental annual revenues beyond Energy Texas’s currently effective TCRF rider based on its capital invested in transmission between September 1, 2020 and July 31, 2021 and changes in approved transmission charges.
Generation Cost Recovery Rider
As discussed in the Form 10-K, in October 2020, Entergy Texas filed an application to establish a generation cost recovery rider with an initial annual revenue requirement of approximately $91 million to begin recovering a return of and on its capital investment in the Montgomery County Power Station through August 31, 2020. In December 2020, Entergy Texas filed an unopposed settlement supporting a generation cost recovery rider with an annual revenue requirement of approximately $86 million, with the ability to seek recovery of a majority of the remaining requested costs in a subsequent rate case. On January 14, 2021, the PUCT approved the generation cost recovery rider settlement rates on an interim basis and abated the proceeding. In March 2021, Entergy Texas filed to update its generation cost recovery rider to include investment in Montgomery County Power Station after August 31, 2020. In April 2021 the ALJ issued an order unabating the proceeding and in May 2021 the ALJ issued an order finding Entergy Texas’s application and notice of the application to be sufficient. In May 2021, Entergy Texas filed an amendment to the application to reflect the PUCT’s approval of the sale of a 7.56% partial interest in the Montgomery County Power Station to East Texas Electric Cooperative, Inc., which closed in June 2021. In June 2021 the PUCT referred the proceeding to the State Office of Administrative Hearings. In July 2021 the ALJ with the State Office of Administrative Hearings adopted a procedural schedule setting a hearing on the merits for September 2021. In July 2021 the parties filed a motion to abate the procedural schedule noting they had reached an agreement in principle and to allow the parties time to finalize a settlement agreement, which motion was granted by the ALJ. In October 2021, Entergy Texas filed on behalf of the parties an unopposed settlement agreement that would adjust its generation cost recovery rider to recover its investment in the Montgomery County Power Station through January 1, 2021, with Entergy Texas able to seek recovery of the remainder of its investment in its next base rate case. Also in October 2021 the ALJ granted a motion to admit evidence and remand the proceeding to the PUCT.
In December 2020, Entergy Texas also filed an application to amend its generation cost recovery rider to reflect its acquisition of the Hardin County Peaking Facility, which closed in June 2021. Because Hardin was to be acquired in the future, the initial generation cost recovery rider rates proposed in the application represent no change from the generation cost recovery rider rates to be established in Entergy Texas’s previous generation cost recovery rider proceeding. In July 2021 the PUCT issued an order approving the application. In August 2021, Entergy Texas filed an update application to recover its actual investment in the acquisition of the Hardin County Peaking Facility. In September 2021 the PUCT referred the proceeding to the State Office of Administrative Hearings for
Entergy Texas, Inc. and Subsidiaries
Management's Financial Discussion and Analysis
further processing. See Note 14 to the financial statements herein for further discussion of the Hardin County Peaking Facility purchase.
COVID-19 Orders
As discussed in the Form 10-K, in March 2020 the PUCT authorized electric utilities to record as a regulatory asset expenses resulting from the effects of the COVID-19 pandemic. In future proceedings the PUCT will consider whether each utility's request for recovery of these regulatory assets is reasonable and necessary, the appropriate period of recovery, and any amount of carrying costs thereon. In March 2020 the PUCT ordered a moratorium on disconnections for nonpayment for all customer classes, but, in April 2020, revised the disconnect moratorium to apply only to residential customers. The PUCT allowed the moratorium to expire on June 13, 2020, but on July 17, 2020, the PUCT re-established the disconnect moratorium for residential customers until August 31, 2020. In January 2021, Entergy Texas resumed disconnections for customers with past-due balances that have not made payment arrangements. As of September 30, 2021, Entergy Texas had a regulatory asset of $12.8 million for costs associated with the COVID-19 pandemic.
Fuel and purchased power recovery
In February 2021, Entergy Texas filed an application to implement a fuel refund for a cumulative over-recovery of approximately $75 million that is primarily attributable to settlements received by Entergy Texas from MISO related to Hurricane Laura. Entergy Texas planned to issue the refund over the period of March through August 2021. On February 22, 2021, Entergy Texas filed a motion to abate its fuel refund proceeding to assess how the February 2021 winter storm impacted Entergy Texas’s fuel over-recovery position. In March 2021, Entergy Texas withdrew its application to implement the fuel refund. Entergy Texas is continuing to evaluate its fuel balance and will file a subsequent refund or surcharge application consistent with the requirements of the PUCT’s rules.
Storm Cost Filings
Hurricane Laura, Hurricane Delta, and Winter Storm Uri
In August 2020 and October 2020, Hurricane Laura and Hurricane Delta caused extensive damage to Entergy Texas’s service area. In February 2021, Winter Storm Uri also caused damage to Entergy Texas’s service area. The storms resulted in widespread power outages, significant damage primarily to distribution and transmission infrastructure, and the loss of sales during the power outages. In April 2021, Entergy Texas filed an application with the PUCT requesting a determination that its system restoration costs associated with Hurricane Laura, Hurricane Delta, and Winter Storm Uri of approximately $250 million, including approximately $200 million in capital costs and approximately $50 million in non-capital costs were reasonable and necessary to enable Entergy Texas to restore electric service to its customers and Entergy Texas’s electric utility infrastructure. The filing included only a portion of the Winter Storm Uri costs. The filing also included the projected balance of $13 million of a regulatory asset containing previously approved system restoration costs related to Hurricane Harvey. In September 2021 the parties filed an unopposed settlement agreement pursuant to which, if approved, Entergy Texas would remove from the amount it proposed to securitize approximately $4.3 million that would instead be charged to its storm reserve, $5 million related to no particular issue, of which Entergy Texas would be permitted to seek recovery in a future proceeding, and $300 thousand related to attestation costs.
In July 2021, Entergy Texas filed with the PUCT an application for a financing order to approve the securitization of the system restoration costs that are the subject of the April 2021 application. A procedural schedule was established with a deadline to file a settlement agreement or status update by November 11, 2021 and a supplemental procedural schedule if no settlement is filed within seven days of a PUCT final order in Entergy Texas’s system restoration cost proceeding.
Entergy Texas, Inc. and Subsidiaries
Management's Financial Discussion and Analysis
Federal Regulation
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Federal Regulation” in the Form 10-K for a discussion of federal regulation.
Nuclear Matters
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Nuclear Matters” in the Form 10-K for discussion of nuclear matters.
Industrial and Commercial Customers
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Industrial and Commercial Customers” in the Form 10-K for a discussion of industrial and commercial customers.
Environmental Risks
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Environmental Risks” in the Form 10-K for a discussion of environmental risks.
Critical Accounting Estimates
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates” in the Form 10-K for a discussion of utility regulatory accounting, impairment of long-lived assets, taxation and uncertain tax positions, qualified pension and other postretirement benefits, and other contingencies.
New Accounting Pronouncements
See “New Accounting Pronouncements” section of Note 1 to the financial statements in the Form 10-K for a discussion of new accounting pronouncements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENTERGY TEXAS, INC. AND SUBSIDIARIES
|
|
CONSOLIDATED INCOME STATEMENTS
|
|
For the Three and Nine Months Ended September 30, 2021 and 2020
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
|
|
(In Thousands)
|
|
(In Thousands)
|
|
OPERATING REVENUES
|
|
|
|
|
|
|
|
|
|
Electric
|
|
$541,632
|
|
|
$494,922
|
|
|
$1,452,286
|
|
|
$1,206,452
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
Operation and Maintenance:
|
|
|
|
|
|
|
|
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
92,843
|
|
|
96,902
|
|
|
269,270
|
|
|
186,038
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased power
|
|
155,723
|
|
|
139,204
|
|
|
425,784
|
|
|
383,346
|
|
|
Other operation and maintenance
|
|
68,973
|
|
|
60,423
|
|
|
202,743
|
|
|
179,883
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxes other than income taxes
|
|
30,479
|
|
|
15,642
|
|
|
73,025
|
|
|
55,438
|
|
|
Depreciation and amortization
|
|
54,711
|
|
|
45,195
|
|
|
159,234
|
|
|
131,596
|
|
|
Other regulatory charges (credits) - net
|
|
10,029
|
|
|
29,250
|
|
|
51,122
|
|
|
69,342
|
|
|
TOTAL
|
|
412,758
|
|
|
386,616
|
|
|
1,181,178
|
|
|
1,005,643
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME
|
|
128,874
|
|
|
108,306
|
|
|
271,108
|
|
|
200,809
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME
|
|
|
|
|
|
|
|
|
|
Allowance for equity funds used during construction
|
|
1,836
|
|
|
10,875
|
|
|
6,951
|
|
|
33,117
|
|
|
Interest and investment income
|
|
204
|
|
|
203
|
|
|
632
|
|
|
975
|
|
|
Miscellaneous - net
|
|
(507)
|
|
|
2,061
|
|
|
(1,457)
|
|
|
924
|
|
|
TOTAL
|
|
1,533
|
|
|
13,139
|
|
|
6,126
|
|
|
35,016
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
21,220
|
|
|
22,648
|
|
|
66,157
|
|
|
68,643
|
|
|
Allowance for borrowed funds used during construction
|
|
(738)
|
|
|
(4,673)
|
|
|
(2,797)
|
|
|
(14,231)
|
|
|
TOTAL
|
|
20,482
|
|
|
17,975
|
|
|
63,360
|
|
|
54,412
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES
|
|
109,925
|
|
|
103,470
|
|
|
213,874
|
|
|
181,413
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
15,084
|
|
|
11,306
|
|
|
24,185
|
|
|
9,674
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
94,841
|
|
|
92,164
|
|
|
189,689
|
|
|
171,739
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred dividend requirements
|
|
470
|
|
|
470
|
|
|
1,411
|
|
|
1,411
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS APPLICABLE TO COMMON STOCK
|
|
$94,371
|
|
|
$91,694
|
|
|
$188,278
|
|
|
$170,328
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Financial Statements.
|
|
|
|
|
|
|
|
|
(Page left blank intentionally)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENTERGY TEXAS, INC. AND SUBSIDIARIES
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
For the Nine Months Ended September 30, 2021 and 2020
|
|
(Unaudited)
|
|
|
|
2021
|
|
2020
|
|
|
|
(In Thousands)
|
|
OPERATING ACTIVITIES
|
|
|
|
|
|
Net income
|
|
$189,689
|
|
|
$171,739
|
|
|
Adjustments to reconcile net income to net cash flow provided by operating activities:
|
|
|
|
|
|
Depreciation and amortization
|
|
159,234
|
|
|
131,596
|
|
|
Deferred income taxes, investment tax credits, and non-current taxes accrued
|
|
31,518
|
|
|
37,072
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
Receivables
|
|
(50,538)
|
|
|
(55,059)
|
|
|
Fuel inventory
|
|
7,232
|
|
|
(1,726)
|
|
|
Accounts payable
|
|
20,506
|
|
|
15,542
|
|
|
Taxes accrued
|
|
6,003
|
|
|
(12,623)
|
|
|
Interest accrued
|
|
(12,808)
|
|
|
(7,855)
|
|
|
Deferred fuel costs
|
|
(103,013)
|
|
|
61,995
|
|
|
Other working capital accounts
|
|
(19,522)
|
|
|
(8,382)
|
|
|
Provisions for estimated losses
|
|
67
|
|
|
(69)
|
|
|
Other regulatory assets
|
|
72,760
|
|
|
42,904
|
|
|
Other regulatory liabilities
|
|
(21,469)
|
|
|
(39,791)
|
|
|
Pension and other postretirement liabilities
|
|
(16,489)
|
|
|
(18,179)
|
|
|
Other assets and liabilities
|
|
(8,190)
|
|
|
(22,911)
|
|
|
Net cash flow provided by operating activities
|
|
254,980
|
|
|
294,253
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
Construction expenditures
|
|
(541,161)
|
|
|
(703,650)
|
|
|
Allowance for equity funds used during construction
|
|
6,951
|
|
|
33,117
|
|
|
Proceeds from sale of assets
|
|
67,920
|
|
|
—
|
|
|
|
|
|
|
|
|
Payment for purchase of assets
|
|
(36,534)
|
|
|
(4,931)
|
|
|
Changes in money pool receivable - net
|
|
4,601
|
|
|
11,181
|
|
|
Changes in securitization account
|
|
19,057
|
|
|
6,856
|
|
|
|
|
|
|
|
|
Net cash flow used in investing activities
|
|
(479,166)
|
|
|
(657,427)
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
Proceeds from the issuance of long-term debt
|
|
127,931
|
|
|
344,110
|
|
|
Retirement of long-term debt
|
|
(269,435)
|
|
|
(216,266)
|
|
|
Capital contribution from parent
|
|
85,000
|
|
|
175,000
|
|
|
|
|
|
|
|
|
Changes in money pool payable - net
|
|
20,075
|
|
|
54,229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends paid
|
|
(1,411)
|
|
|
(1,594)
|
|
|
Other
|
|
13,455
|
|
|
(5,200)
|
|
|
Net cash flow provided by (used in) financing activities
|
|
(24,385)
|
|
|
350,279
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
(248,571)
|
|
|
(12,895)
|
|
|
Cash and cash equivalents at beginning of period
|
|
248,596
|
|
|
12,929
|
|
|
Cash and cash equivalents at end of period
|
|
$25
|
|
|
$34
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
|
|
Cash paid during the period for:
|
|
|
|
|
|
Interest - net of amount capitalized
|
|
$77,110
|
|
|
$75,129
|
|
|
Income taxes
|
|
$11,710
|
|
|
$8,331
|
|
|
|
|
|
|
|
|
See Notes to Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENTERGY TEXAS, INC. AND SUBSIDIARIES
|
|
CONSOLIDATED BALANCE SHEETS
|
|
ASSETS
|
|
September 30, 2021 and December 31, 2020
|
|
(Unaudited)
|
|
|
|
2021
|
|
2020
|
|
|
|
(In Thousands)
|
|
CURRENT ASSETS
|
|
|
|
|
|
Cash and cash equivalents:
|
|
|
|
|
|
Cash
|
|
$25
|
|
|
$26
|
|
|
Temporary cash investments
|
|
—
|
|
|
248,570
|
|
|
Total cash and cash equivalents
|
|
25
|
|
|
248,596
|
|
|
Securitization recovery trust account
|
|
17,176
|
|
|
36,233
|
|
|
Accounts receivable:
|
|
|
|
|
|
Customer
|
|
115,016
|
|
|
103,221
|
|
|
Allowance for doubtful accounts
|
|
(9,013)
|
|
|
(16,810)
|
|
|
Associated companies
|
|
23,175
|
|
|
18,892
|
|
|
Other
|
|
20,383
|
|
|
11,780
|
|
|
Accrued unbilled revenues
|
|
69,870
|
|
|
56,411
|
|
|
Total accounts receivable
|
|
219,431
|
|
|
173,494
|
|
|
Deferred fuel costs
|
|
17,657
|
|
|
—
|
|
|
Fuel inventory - at average cost
|
|
46,299
|
|
|
53,531
|
|
|
Materials and supplies - at average cost
|
|
75,584
|
|
|
56,227
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepayments and other
|
|
23,736
|
|
|
20,165
|
|
|
TOTAL
|
|
399,908
|
|
|
588,246
|
|
|
|
|
|
|
|
|
OTHER PROPERTY AND INVESTMENTS
|
|
|
|
|
|
Investments in affiliates - at equity
|
|
312
|
|
|
349
|
|
|
Non-utility property - at cost (less accumulated depreciation)
|
|
376
|
|
|
376
|
|
|
Other
|
|
17,936
|
|
|
19,889
|
|
|
TOTAL
|
|
18,624
|
|
|
20,614
|
|
|
|
|
|
|
|
|
UTILITY PLANT
|
|
|
|
|
|
Electric
|
|
7,044,218
|
|
|
6,007,687
|
|
|
Construction work in progress
|
|
158,458
|
|
|
879,908
|
|
|
TOTAL UTILITY PLANT
|
|
7,202,676
|
|
|
6,887,595
|
|
|
Less - accumulated depreciation and amortization
|
|
2,017,029
|
|
|
1,864,494
|
|
|
UTILITY PLANT - NET
|
|
5,185,647
|
|
|
5,023,101
|
|
|
|
|
|
|
|
|
DEFERRED DEBITS AND OTHER ASSETS
|
|
|
|
|
|
Regulatory assets:
|
|
|
|
|
|
|
|
|
|
|
|
Other regulatory assets (includes securitization property of $35,886 as of September 30, 2021 and $78,590 as of December 31, 2020)
|
|
451,953
|
|
|
524,713
|
|
|
|
|
|
|
|
|
Other
|
|
85,261
|
|
|
70,397
|
|
|
TOTAL
|
|
537,214
|
|
|
595,110
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$6,141,393
|
|
|
$6,227,071
|
|
|
|
|
|
|
|
|
See Notes to Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENTERGY TEXAS, INC. AND SUBSIDIARIES
|
|
CONSOLIDATED BALANCE SHEETS
|
|
LIABILITIES AND EQUITY
|
|
September 30, 2021 and December 31, 2020
|
|
(Unaudited)
|
|
|
|
2021
|
|
2020
|
|
|
|
(In Thousands)
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
Currently maturing long-term debt
|
|
$—
|
|
|
$200,000
|
|
|
Accounts payable:
|
|
|
|
|
|
Associated companies
|
|
70,050
|
|
|
55,944
|
|
|
Other
|
|
173,719
|
|
|
350,947
|
|
|
Customer deposits
|
|
34,092
|
|
|
36,282
|
|
|
Taxes accrued
|
|
58,441
|
|
|
52,438
|
|
|
Interest accrued
|
|
8,048
|
|
|
20,856
|
|
|
Current portion of unprotected excess accumulated deferred income taxes
|
|
33,192
|
|
|
29,249
|
|
|
Deferred fuel costs
|
|
—
|
|
|
85,356
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
18,201
|
|
|
12,370
|
|
|
TOTAL
|
|
395,743
|
|
|
843,442
|
|
|
|
|
|
|
|
|
NON-CURRENT LIABILITIES
|
|
|
|
|
|
Accumulated deferred income taxes and taxes accrued
|
|
676,521
|
|
|
639,422
|
|
|
Accumulated deferred investment tax credits
|
|
9,479
|
|
|
9,942
|
|
|
Regulatory liability for income taxes - net
|
|
142,539
|
|
|
175,594
|
|
|
Other regulatory liabilities
|
|
39,940
|
|
|
32,297
|
|
|
Asset retirement cost liabilities
|
|
8,403
|
|
|
8,063
|
|
|
Accumulated provisions
|
|
8,449
|
|
|
8,382
|
|
|
|
|
|
|
|
|
Long-term debt (includes securitization bonds of $53,941 as of September 30, 2021 and $123,066 as of December 31, 2020)
|
|
2,353,742
|
|
|
2,293,708
|
|
|
Other
|
|
75,721
|
|
|
58,643
|
|
|
TOTAL
|
|
3,314,794
|
|
|
3,226,051
|
|
|
|
|
|
|
|
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
Common stock, no par value, authorized 200,000,000 shares; issued and outstanding 46,525,000 shares in 2021 and 2020
|
|
49,452
|
|
|
49,452
|
|
|
Paid-in capital
|
|
1,040,162
|
|
|
955,162
|
|
|
Retained earnings
|
|
1,306,242
|
|
|
1,117,964
|
|
|
Total common shareholder's equity
|
|
2,395,856
|
|
|
2,122,578
|
|
|
Preferred stock without sinking fund
|
|
35,000
|
|
|
35,000
|
|
|
TOTAL
|
|
2,430,856
|
|
|
2,157,578
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY
|
|
$6,141,393
|
|
|
$6,227,071
|
|
|
|
|
|
|
|
|
See Notes to Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENTERGY TEXAS, INC. AND SUBSIDIARIES
|
|
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
|
|
For the Nine Months Ended September 30, 2021 and 2020
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Common Equity
|
|
|
|
|
Preferred Stock
|
|
Common
Stock
|
|
Paid-in
Capital
|
|
Retained
Earnings
|
|
Total
|
|
|
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2019
|
$35,000
|
|
|
$49,452
|
|
|
$780,182
|
|
|
$934,773
|
|
|
$1,799,407
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
32,707
|
|
|
32,707
|
|
|
Capital contribution from parent
|
—
|
|
|
—
|
|
|
175,000
|
|
|
—
|
|
|
175,000
|
|
|
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(470)
|
|
|
(470)
|
|
|
Balance at March 31, 2020
|
$35,000
|
|
|
$49,452
|
|
|
$955,182
|
|
|
$967,010
|
|
|
$2,006,644
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
46,868
|
|
|
46,868
|
|
|
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(471)
|
|
|
(471)
|
|
|
Other
|
—
|
|
|
—
|
|
|
(10)
|
|
|
—
|
|
|
(10)
|
|
|
Balance at June 30, 2020
|
$35,000
|
|
|
$49,452
|
|
|
$955,172
|
|
|
$1,013,407
|
|
|
$2,053,031
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
92,164
|
|
|
92,164
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(470)
|
|
|
(470)
|
|
|
Other
|
—
|
|
|
—
|
|
|
(10)
|
|
|
—
|
|
|
(10)
|
|
|
Balance at September 30, 2020
|
$35,000
|
|
|
$49,452
|
|
|
$955,162
|
|
|
$1,105,101
|
|
|
$2,144,715
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2020
|
$35,000
|
|
|
$49,452
|
|
|
$955,162
|
|
|
$1,117,964
|
|
|
$2,157,578
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
50,058
|
|
|
50,058
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(470)
|
|
|
(470)
|
|
|
Balance at March 31, 2021
|
$35,000
|
|
|
$49,452
|
|
|
$955,162
|
|
|
$1,167,552
|
|
|
$2,207,166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
44,790
|
|
|
44,790
|
|
|
Capital contribution from parent
|
—
|
|
|
—
|
|
|
85,000
|
|
|
—
|
|
|
85,000
|
|
|
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(471)
|
|
|
(471)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2021
|
$35,000
|
|
|
$49,452
|
|
|
$1,040,162
|
|
|
$1,211,871
|
|
|
$2,336,485
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
94,841
|
|
|
94,841
|
|
|
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(470)
|
|
|
(470)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2021
|
$35,000
|
|
|
$49,452
|
|
|
$1,040,162
|
|
|
$1,306,242
|
|
|
$2,430,856
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Financial Statements.
|
|
|
|
|
|
|
|
|
|
SYSTEM ENERGY RESOURCES, INC.
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS
System Energy’s principal asset currently consists of an ownership interest and a leasehold interest in Grand Gulf. The capacity and energy from its 90% interest is sold under the Unit Power Sales Agreement to its only four customers, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, and Entergy New Orleans. System Energy’s operating revenues are derived from the allocation of the capacity, energy, and related costs associated with its 90% interest in Grand Gulf pursuant to the Unit Power Sales Agreement. Payments under the Unit Power Sales Agreement are System Energy’s only source of operating revenues.
Results of Operations
Net Income
Third Quarter 2021 Compared to Third Quarter 2020
Net income decreased $3.6 million primarily due to the decrease in operating revenues resulting from changes in rate base.
Nine Months Ended September 30, 2021 Compared to Nine Months Ended September 30, 2020
Net income decreased $6.9 million primarily due to the decrease in operating income resulting from changes in rate base.
Income Taxes
The effective income tax rate was 23.5% for the third quarter 2021. The difference in the effective income tax rate for the third quarter 2021 versus the federal statutory rate of 21% was primarily due to state income taxes.
The effective income tax rate was 7.7% for the nine months ended September 30, 2021. The difference in the effective income tax rate for the nine months ended September 30, 2021 versus the federal statutory rate of 21% was primarily due to the amortization of excess accumulated deferred income taxes, partially offset by state income taxes. See Note 10 to the financial statements herein and Notes 2 and 3 to the financial statements in the Form 10-K for a discussion of the effects and regulatory activity regarding the Tax Cuts and Jobs Act.
The effective income tax rate was 22.1% for the third quarter 2020. The difference in the effective income tax rate for the third quarter 2020 versus the federal statutory rate of 21% was primarily due to state income taxes, partially offset by certain book and tax differences related to utility plant items.
The effective income tax rate was 19.7% for the nine months ended September 30, 2020. The difference in the effective income tax rate for the nine months ended September 30, 2020 versus the federal statutory rate of 21% was primarily due to certain book and tax differences related to utility plant items, book and tax differences related to the allowance for equity funds used during construction, and permanent differences related to income tax deductions for stock-based compensation, partially offset by state income taxes. See Note 3 to the financial statements in the Form 10-K for discussion of the income tax deductions for stock-based compensation.
System Energy Resources, Inc.
Management's Financial Discussion and Analysis
Liquidity and Capital Resources
Cash Flow
Cash flows for the nine months ended September 30, 2021 and 2020 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
|
(In Thousands)
|
|
Cash and cash equivalents at beginning of period
|
$242,469
|
|
|
$68,534
|
|
|
|
|
|
|
|
Cash flow provided by (used in):
|
|
|
|
|
Operating activities
|
130,676
|
|
|
159,300
|
|
|
Investing activities
|
(75,603)
|
|
|
(179,267)
|
|
|
Financing activities
|
(134,400)
|
|
|
(36,636)
|
|
|
Net decrease in cash and cash equivalents
|
(79,327)
|
|
|
(56,603)
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
$163,142
|
|
|
$11,931
|
|
Operating Activities
Net cash flow provided by operating activities decreased $28.6 million for the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020 primarily due to income tax payments of $39.1 million in 2021 and timing of collections of receivables, partially offset by a decrease in spending of $37.2 million on nuclear refueling outages in 2021 as compared to the same period in 2020 and timing of payments to vendors. System Energy had income tax payments in 2021 as a result of the amended Mississippi tax returns filed based on federal adjustments related to the resolution of the 2014-2015 IRS audit, as well as a portion of the payments made in accordance with an intercompany income tax allocation agreement. See Note 3 to the financial statements in the Form 10-K for discussion of the 2014-2015 IRS audit.
Investing Activities
Net cash flow used in investing activities decreased $103.7 million for the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020 primarily due to:
•a decrease of $109.1 million in nuclear construction expenditures as a result of spending in 2020 on Grand Gulf outage projects and upgrades; and
•an increase of $59.7 million as a result of fluctuations in nuclear fuel activity because of variations from year to year in the timing and pricing of fuel reload requirements in the Utility business, material and services deliveries, and the timing of cash payments during the nuclear fuel cycle.
The decrease was partially offset by money pool activity.
Increases in System Energy’s receivable from the money pool are a use of cash flow and System Energy’s receivable from the money pool increased by $8.3 million for the nine months ended September 30, 2021 compared to decreasing by $58.3 million for the nine months ended September 30, 2020. The money pool is an inter-company borrowing arrangement designed to reduce the Utility subsidiaries’ need for external short-term borrowings.
System Energy Resources, Inc.
Management's Financial Discussion and Analysis
Financing Activities
Net cash flow used by financing activities increased $97.8 million for the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020 primarily due to the repayment in February 2021 of $100 million of 3.42% Series J notes by the System Energy nuclear fuel company variable interest entity.
See Note 4 to the financial statements herein and Note 5 to the financial statements in the Form 10-K for more details on long-term debt.
Capital Structure
System Energy’s debt to capital ratio is shown in the following table. The decrease in the debt to capital ratio is primarily due to the net repayment of long-term debt in 2021.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2021
|
|
December 31,
2020
|
|
Debt to capital
|
40.7
|
%
|
|
42.7
|
%
|
|
Effect of subtracting cash
|
(5.8
|
%)
|
|
(8.5
|
%)
|
|
Net debt to net capital
|
34.9
|
%
|
|
34.2
|
%
|
Net debt consists of debt less cash and cash equivalents. Debt consists of short-term borrowings and long-term debt, including the currently maturing portion. Capital consists of debt and common equity. Net capital consists of capital less cash and cash equivalents. System Energy uses the debt to capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating System Energy’s financial condition. System Energy uses the net debt to net capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating System Energy’s financial condition because net debt indicates System Energy’s outstanding debt position that could not be readily satisfied by cash and cash equivalents on hand.
Uses and Sources of Capital
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources” in the Form 10-K for a discussion of System Energy’s uses and sources of capital. Following are updates to the information provided in the Form 10-K.
System Energy is developing its capital investment plan for 2022 through 2024 and currently anticipates making $510 million in capital investments during that period. The preliminary estimate includes amounts associated with Grand Gulf investments and initiatives.
System Energy’s receivables from the money pool were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2021
|
|
December 31,
2020
|
|
September 30,
2020
|
|
December 31, 2019
|
|
(In Thousands)
|
|
$12,338
|
|
$4,004
|
|
$1,021
|
|
$59,298
|
See Note 4 to the financial statements in the Form 10-K for a description of the money pool.
System Energy Resources, Inc.
Management's Financial Discussion and Analysis
The System Energy nuclear fuel company variable interest entity has a credit facility in the amount of $120 million scheduled to expire in June 2024. As of September 30, 2021, $40.7 million in loans were outstanding under the System Energy nuclear fuel company variable interest entity credit facility. See Note 4 to the financial statements herein for additional discussion of the variable interest entity credit facility.
Federal Regulation
See the “Rate, Cost-recovery, and Other Regulation - Federal Regulation” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis in the Form 10-K and Note 2 to the financial statements herein and in the Form 10-K for a discussion of federal regulation.
Complaints Against System Energy
Return on Equity and Capital Structure Complaints
As discussed in the Form 10-K, in May 2020 the FERC issued an order on rehearing of Opinion No. 569 (Opinion No. 569-A). In June 2020 the procedural schedule in the System Energy proceeding was further revised in order to allow parties to address the Opinion No. 569-A methodology. The parties and FERC trial staff filed final rounds of testimony in August 2020. The hearing before a FERC ALJ occurred in late-September through early-October 2020, post-hearing briefing took place in November and December 2020.
In March 2021 the FERC ALJ issued an initial decision. With regard to System Energy’s authorized return on equity, the ALJ determined that the existing return on equity of 10.94% is no longer just and reasonable, and that the replacement authorized return on equity, based on application of the Opinion No. 569-A methodology, should be 9.32%. The ALJ further determined that System Energy should pay refunds for a fifteen-month refund period (January 2017-April 2018) based on the difference between the current return on equity and the replacement authorized return on equity. The ALJ determined that the April 2018 complaint concerning the authorized return on equity should be dismissed, and that no refunds for a second fifteen-month refund period should be due. With regard to System Energy’s capital structure, the ALJ determined that System Energy’s actual equity ratio is excessive and that the just and reasonable equity ratio is 48.15% equity, based on the average equity ratio of the proxy group used to evaluate the return on equity for the second complaint. The ALJ further determined that System Energy should pay refunds for a fifteen-month refund period (September 2018-December 2019) based on the difference between the actual equity ratio and the 48.15% equity ratio. If the ALJ’s initial decision is upheld, the estimated refund for this proceeding is approximately $60 million, which includes interest through September 30, 2021, and the estimated resulting annual rate reduction would be approximately $45 million. The estimated refund will continue to accrue interest until a final FERC decision is issued. Based on the course of the proceeding to date, System Energy has a provision recorded of $37 million, including interest, as of September 30, 2021.
The ALJ initial decision is an interim step in the FERC litigation process, and an ALJ’s determinations made in an initial decision are not controlling on the FERC. In April 2021, System Energy filed its brief on exceptions, in which it challenged the initial decision’s findings on both the return on equity and capital structure issues. Also in April 2021, the LPSC, APSC, MPSC, City Council, and the FERC trial staff filed briefs on exceptions. Reply briefs opposing exceptions were filed in May 2021 by System Energy, the FERC trial staff, the LPSC, APSC, MPSC, and the City Council. Refunds, if any, that might be required will only become due after the FERC issues its order reviewing the initial decision.
Grand Gulf Sale-leaseback Renewal Complaint and Uncertain Tax Position Rate Base Issue
As discussed in the Form 10-K, in May 2018 the LPSC filed a complaint against System Energy and Entergy Services related to System Energy’s renewal of a sale-leaseback transaction originally entered into in December 1988 for an 11.5% undivided interest in Grand Gulf Unit 1. A hearing was held before a FERC ALJ in November 2019. In April 2020 the ALJ issued the initial decision. Among other things, the ALJ determined that
System Energy Resources, Inc.
Management's Financial Discussion and Analysis
refunds were due on three main issues. First, with regard to the lease renewal payments, the ALJ determined that System Energy is recovering an unjust acquisition premium through the lease renewal payments, and that System Energy’s recovery from customers through rates should be limited to the cost of service based on the remaining net book value of the leased assets, which is approximately $70 million. The ALJ found that the remedy for this issue should be the refund of lease payments (approximately $17.2 million per year since July 2015) with interest determined at the FERC quarterly interest rate, which would be offset by the addition of the net book value of the leased assets in the cost of service. The ALJ did not calculate a value for the refund expected as a result of this remedy. In addition, System Energy would no longer recover the lease payments in rates prospectively. Second, with regard to the liabilities associated with uncertain tax positions, the ALJ determined that the liabilities are accumulated deferred income taxes and that System Energy’s rate base should have been reduced for those liabilities. If the ALJ’s initial decision is upheld, the estimated refund for this issue through September 30, 2021, is approximately $422 million, plus interest, which is approximately $123 million through September 30, 2021. The ALJ also found that System Energy should include liabilities associated with uncertain tax positions as a rate base reduction going forward. Third, with regard to the depreciation expense adjustments, the ALJ found that System Energy should correct for the error in re-billings retroactively and prospectively, but that System Energy should not be permitted to recover interest on any retroactive return on enhanced rate base resulting from such corrections. If the initial decision is affirmed on this issue, System Energy estimates refunds of approximately $19 million, which includes interest through September 30, 2021.
The ALJ initial decision is an interim step in the FERC litigation process, and an ALJ’s determinations made in an initial decision are not controlling on the FERC. The ALJ in the initial decision acknowledges that these are issues of first impression before the FERC. The case is pending before the FERC, which will review the case and issue an order on the proceeding, and the FERC may accept, reject, or modify the ALJ’s initial decision in whole or in part. Refunds, if any, that might be required will only become due after the FERC issues its order reviewing the initial decision.
Also as discussed in the Form 10-K, in November 2020 the IRS issued a Revenue Agent’s Report (RAR) for the 2014/2015 tax year and in December 2020 Entergy executed it. The RAR contained an adjustment to System Energy’s uncertain nuclear decommissioning tax position. As a result of the RAR, in December 2020, System Energy filed amendments to its new Federal Power Act section 205 filings to establish an ongoing rate base credit for the accumulated deferred income taxes resulting from the decommissioning uncertain tax position and to credit excess accumulated deferred income taxes arising from the successful portion of the decommissioning uncertain tax position. The amendments both propose the inclusion of the RAR as support for the filings. In December 2020 the LPSC, APSC, and City Council filed a protest in response to the amendments, reiterating their prior objections to the filings. In February 2021 the FERC issued an order accepting System Energy’s Federal Power Act section 205 filings subject to refund, setting them for hearing, and holding the hearing in abeyance.
In December 2020, System Energy filed a new Federal Power Act section 205 filing to provide a one-time, historical credit to customers of $25.2 million for the accumulated deferred income taxes that would have been created by the decommissioning uncertain tax position if the IRS’s decision had been known in 2016. In January 2021 the LPSC, APSC, MPSC, and City Council filed a protest to the filing. In February 2021 the FERC issued an order accepting System Energy’s Federal Power Act section 205 filing subject to refund, setting it for hearing, and holding the hearing in abeyance. The one-time credit was made during the first quarter 2021.
LPSC Authorization of Additional Complaints
As discussed in the Form 10-K, in May 2020 the LPSC authorized its staff to file additional complaints at the FERC related to the rates charged by System Energy for Grand Gulf energy and capacity supplied to Entergy Louisiana under the Unit Power Sales Agreement. The LPSC directive notes that the initial decision issued by the presiding ALJ in the Grand Gulf sale-leaseback complaint proceeding did not address, for procedural reasons, certain rate issues raised by the LPSC and declined to order further investigation of rates charged by System Energy. The LPSC directive authorizes its staff to file complaints at the FERC “necessary to address these rate
System Energy Resources, Inc.
Management's Financial Discussion and Analysis
issues, to request a full investigation into the rates charged by System Energy for Grand Gulf power, and to seek rate refund, rate reduction, and such other remedies as may be necessary and appropriate to protect Louisiana ratepayers.” The LPSC directive further stated that the LPSC has seen “information suggesting that the Grand Gulf plant has been significantly underperforming compared to other nuclear plants in the United States, has had several extended and unexplained outages, and has been plagued with serious safety concerns.” The LPSC expressed concern that the costs paid by Entergy Louisiana's retail customers may have been detrimentally impacted, and authorized “the filing of a FERC complaint to address these performance issues and to seek appropriate refund, rate reduction, and other remedies as may be appropriate.”
Unit Power Sales Agreement Complaint
The first of the additional complaints was filed by the LPSC, the APSC, the MPSC and the City Council in September 2020. The first complaint raises two sets of rate allegations: violations of the filed rate and a corresponding request for refunds for prior periods; and elements of the Unit Power Sales Agreement are unjust and unreasonable and a corresponding request for refunds for the 15-month refund period and changes to the Unit Power Sales Agreement prospectively. In May 2021 the FERC issued an order addressing the complaint, establishing a refund effective date of September 21, 2020, establishing hearing procedures, and holding those procedures in abeyance pending the FERC’s review of the initial decision in the Grand Gulf sale-leaseback renewal complaint discussed above. System Energy agreed that the hearing should be held in abeyance but sought rehearing of the FERC’s decision as related to matters set for hearing that were beyond the scope of the FERC’s jurisdiction or authority. The complainants sought rehearing of the FERC’s decision to hold the hearing in abeyance and filed a motion to proceed, which motion System Energy subsequently opposed. In June 2021, System Energy’s request for rehearing was denied by operation of law, and System Energy filed an appeal of the FERC’s orders in the Court of Appeals for the Fifth Circuit. The appeal was initially stayed for a period of 90 days, but the stay has expired.
In August 2021 the FERC issued an order addressing System Energy’s and the complainants’ rehearing requests. The FERC dismissed part of the complaint seeking an equity reopener, maintained the abeyance for issues related to the proceeding addressing the sale-leaseback renewal and uncertain tax positions, lifted the abeyance for issues unrelated to that proceeding, and clarified the scope of the hearing. A procedural schedule was established, with the hearing scheduled for June 2022 and the ALJ’s initial decision scheduled for November 2022. Discovery is ongoing.
Grand Gulf Prudence Complaint
The second of the additional complaints was filed at the FERC in March 2021 by the LPSC, the APSC, and the City Council against System Energy, Entergy Services, Entergy Operations, and Entergy Corporation. The second complaint contains two primary allegations. First, it alleges that, based on the plant’s capacity factor and alleged safety performance, System Energy and the other respondents imprudently operated Grand Gulf during the period 2016-2020, and it seeks refunds of at least $360 million in alleged replacement energy costs, in addition to other costs, including those that can only be identified upon further investigation. Second, it alleges that the performance and/or management of the 2012 extended power uprate of Grand Gulf was imprudent, and it seeks refunds of all costs of the 2012 uprate that are determined to result from imprudent planning or management of the project. In addition to the requested refunds, the complaint asks that the FERC modify the Unit Power Sales Agreement to provide for full cost recovery only if certain performance indicators are met and to require pre-authorization of capital improvement projects in excess of $125 million before related costs may be passed through to customers in rates. In April 2021, System Energy and the other respondents filed their motion to dismiss and answer to the complaint. System Energy requested that the FERC dismiss the claims within the complaint. With respect to the claim concerning operations, System Energy argues that the complaint does not meet its legal burden because, among other reasons, it fails to allege any specific imprudent conduct. With respect to the claim concerning the uprate, System Energy argues that the complaint fails because, among other reasons, the complainants’ own conduct prevents them from raising a serious doubt as to the prudence of the uprate. System Energy also requests that the FERC dismiss other elements of the complaint, including the proposed modifications
System Energy Resources, Inc.
Management's Financial Discussion and Analysis
to the Unit Power Sales Agreement, because they are not warranted. Additional responsive pleadings were filed by the complainants and System Energy during the period from March through July 2021.
Nuclear Matters
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Nuclear Matters” in the Form 10-K for a discussion of nuclear matters. Following is an update to that discussion
NRC Reactor Oversight Process
As discussed in the Form 10-K, the NRC’s Reactor Oversight Process is a program to collect information about plant performance, assess the information for its safety significance, and provide for appropriate licensee and NRC response. The NRC evaluates plant performance by analyzing two distinct inputs: inspection findings resulting from the NRC’s inspection program and performance indicators reported by the licensee. The evaluations result in the placement of each plant in one of the NRC’s Reactor Oversight Process Action Matrix columns: “licensee response column,” or Column 1, “regulatory response column,” or Column 2, “degraded cornerstone column,” or Column 3, and “multiple/repetitive degraded cornerstone column,” or Column 4. Plants in Column 1 are subject to normal NRC inspection activities. Plants in Column 2, Column 3, or Column 4 are subject to progressively increasing levels of inspection by the NRC with, in general, progressively increasing levels of associated costs.
In March 2021 the NRC placed Grand Gulf in Column 3 based on the incidence of five unplanned plant scrams during calendar year 2020, some of which were related to upgrades made to the plant’s turbine control system during the spring 2020 refueling outage. The NRC conducted a supplemental inspection of Grand Gulf in accordance with its inspection procedures for nuclear plants in Column 3 and, in October 2021, notified Entergy that all inspection objectives were met. A formal report on the inspection is expected in late 2021.
Environmental Risks
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Environmental Risks” in the Form 10-K for a discussion of environmental risks.
Critical Accounting Estimates
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates” in the Form 10-K for a discussion of the estimates and judgments necessary in System Energy’s accounting for nuclear decommissioning costs, utility regulatory accounting, impairment of long-lived assets, taxation and uncertain tax positions, qualified pension and other postretirement benefits, and other contingencies.
New Accounting Pronouncements
See “New Accounting Pronouncements” section of Note 1 to the financial statements in the Form 10-K for a discussion of new accounting pronouncements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SYSTEM ENERGY RESOURCES, INC.
|
|
INCOME STATEMENTS
|
|
For the Three and Nine Months Ended September 30, 2021 and 2020
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
|
|
(In Thousands)
|
|
(In Thousands)
|
|
OPERATING REVENUES
|
|
|
|
|
|
|
|
|
|
Electric
|
|
$154,319
|
|
|
$148,517
|
|
|
$433,378
|
|
|
$405,230
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
Operation and Maintenance:
|
|
|
|
|
|
|
|
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
15,279
|
|
|
13,620
|
|
|
46,211
|
|
|
32,771
|
|
|
Nuclear refueling outage expenses
|
|
6,867
|
|
|
6,942
|
|
|
20,377
|
|
|
20,880
|
|
|
Other operation and maintenance
|
|
54,709
|
|
|
48,902
|
|
|
154,716
|
|
|
132,175
|
|
|
Decommissioning
|
|
9,721
|
|
|
9,341
|
|
|
28,875
|
|
|
27,746
|
|
|
Taxes other than income taxes
|
|
7,268
|
|
|
7,203
|
|
|
21,061
|
|
|
22,281
|
|
|
Depreciation and amortization
|
|
25,991
|
|
|
28,006
|
|
|
79,953
|
|
|
82,406
|
|
|
Other regulatory charges (credits) - net
|
|
(1,707)
|
|
|
(14,393)
|
|
|
(7,707)
|
|
|
(28,470)
|
|
|
TOTAL
|
|
118,128
|
|
|
99,621
|
|
|
343,486
|
|
|
289,789
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME
|
|
36,191
|
|
|
48,896
|
|
|
89,892
|
|
|
115,441
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (DEDUCTIONS)
|
|
|
|
|
|
|
|
|
|
Allowance for equity funds used during construction
|
|
1,546
|
|
|
1,206
|
|
|
4,012
|
|
|
7,990
|
|
|
Interest and investment income
|
|
11,839
|
|
|
1,303
|
|
|
36,871
|
|
|
18,749
|
|
|
Miscellaneous - net
|
|
(4,372)
|
|
|
(3,354)
|
|
|
(14,282)
|
|
|
(7,971)
|
|
|
TOTAL
|
|
9,013
|
|
|
(845)
|
|
|
26,601
|
|
|
18,768
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
9,513
|
|
|
8,427
|
|
|
28,627
|
|
|
25,501
|
|
|
Allowance for borrowed funds used during construction
|
|
(261)
|
|
|
(240)
|
|
|
(678)
|
|
|
(1,585)
|
|
|
TOTAL
|
|
9,252
|
|
|
8,187
|
|
|
27,949
|
|
|
23,916
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES
|
|
35,952
|
|
|
39,864
|
|
|
88,544
|
|
|
110,293
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
8,453
|
|
|
8,800
|
|
|
6,851
|
|
|
21,725
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
$27,499
|
|
|
$31,064
|
|
|
$81,693
|
|
|
$88,568
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SYSTEM ENERGY RESOURCES, INC.
|
|
STATEMENTS OF CASH FLOWS
|
|
For the Nine Months Ended September 30, 2021 and 2020
|
|
(Unaudited)
|
|
|
|
2021
|
|
2020
|
|
|
|
(In Thousands)
|
|
OPERATING ACTIVITIES
|
|
|
|
|
|
Net income
|
|
$81,693
|
|
|
$88,568
|
|
|
Adjustments to reconcile net income to net cash flow provided by operating activities:
|
|
|
|
|
|
Depreciation, amortization, and decommissioning, including nuclear fuel amortization
|
|
151,345
|
|
|
137,201
|
|
|
Deferred income taxes, investment tax credits, and non-current taxes accrued
|
|
17,233
|
|
|
(272,383)
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
Receivables
|
|
(5,216)
|
|
|
15,637
|
|
|
Accounts payable
|
|
(4,292)
|
|
|
(19,775)
|
|
|
Taxes accrued
|
|
(35,063)
|
|
|
431,677
|
|
|
Interest accrued
|
|
(1,557)
|
|
|
(188)
|
|
|
Other working capital accounts
|
|
5,133
|
|
|
(40,566)
|
|
|
Other regulatory assets
|
|
71,486
|
|
|
(25,956)
|
|
|
Other regulatory liabilities
|
|
31,909
|
|
|
45,657
|
|
|
Pension and other postretirement liabilities
|
|
(20,721)
|
|
|
(11,033)
|
|
|
Other assets and liabilities
|
|
(161,274)
|
|
|
(189,539)
|
|
|
Net cash flow provided by operating activities
|
|
130,676
|
|
|
159,300
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
Construction expenditures
|
|
(64,196)
|
|
|
(169,475)
|
|
|
Allowance for equity funds used during construction
|
|
4,012
|
|
|
7,990
|
|
|
Nuclear fuel purchases
|
|
(27,958)
|
|
|
(85,483)
|
|
|
Proceeds from the sale of nuclear fuel
|
|
21,657
|
|
|
19,444
|
|
|
|
|
|
|
|
|
Proceeds from nuclear decommissioning trust fund sales
|
|
769,979
|
|
|
322,982
|
|
|
Investment in nuclear decommissioning trust funds
|
|
(770,763)
|
|
|
(333,002)
|
|
|
Changes in money pool receivable - net
|
|
(8,334)
|
|
|
58,277
|
|
|
|
|
|
|
|
|
Net cash flow used in investing activities
|
|
(75,603)
|
|
|
(179,267)
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
Proceeds from the issuance of long-term debt
|
|
565,610
|
|
|
859,727
|
|
|
Retirement of long-term debt
|
|
(626,010)
|
|
|
(815,710)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock dividends and distributions paid
|
|
(74,000)
|
|
|
(80,653)
|
|
|
|
|
|
|
|
|
Net cash flow used in financing activities
|
|
(134,400)
|
|
|
(36,636)
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
(79,327)
|
|
|
(56,603)
|
|
|
Cash and cash equivalents at beginning of period
|
|
242,469
|
|
|
68,534
|
|
|
Cash and cash equivalents at end of period
|
|
$163,142
|
|
|
$11,931
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
|
|
Cash paid (received) during the period for:
|
|
|
|
|
|
Interest - net of amount capitalized
|
|
$30,335
|
|
|
$17,178
|
|
|
Income taxes
|
|
$39,085
|
|
|
($4,000)
|
|
|
|
|
|
|
|
|
See Notes to Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SYSTEM ENERGY RESOURCES, INC.
|
|
BALANCE SHEETS
|
|
ASSETS
|
|
September 30, 2021 and December 31, 2020
|
|
(Unaudited)
|
|
|
|
2021
|
|
2020
|
|
|
|
(In Thousands)
|
|
CURRENT ASSETS
|
|
|
|
|
|
Cash and cash equivalents:
|
|
|
|
|
|
Cash
|
|
$106
|
|
|
$26,086
|
|
|
Temporary cash investments
|
|
163,036
|
|
|
216,383
|
|
|
Total cash and cash equivalents
|
|
163,142
|
|
|
242,469
|
|
|
Accounts receivable:
|
|
|
|
|
|
Associated companies
|
|
68,737
|
|
|
57,743
|
|
|
Other
|
|
5,106
|
|
|
2,550
|
|
|
Total accounts receivable
|
|
73,843
|
|
|
60,293
|
|
|
|
|
|
|
|
|
Materials and supplies - at average cost
|
|
139,702
|
|
|
123,006
|
|
|
Deferred nuclear refueling outage costs
|
|
15,289
|
|
|
34,459
|
|
|
|
|
|
|
|
|
Prepayments and other
|
|
4,200
|
|
|
6,864
|
|
|
TOTAL
|
|
396,176
|
|
|
467,091
|
|
|
|
|
|
|
|
|
OTHER PROPERTY AND INVESTMENTS
|
|
|
|
|
|
Decommissioning trust funds
|
|
1,310,462
|
|
|
1,215,868
|
|
|
TOTAL
|
|
1,310,462
|
|
|
1,215,868
|
|
|
|
|
|
|
|
|
UTILITY PLANT
|
|
|
|
|
|
Electric
|
|
5,324,544
|
|
|
5,309,458
|
|
|
|
|
|
|
|
|
Construction work in progress
|
|
97,655
|
|
|
59,831
|
|
|
Nuclear fuel
|
|
134,880
|
|
|
175,005
|
|
|
TOTAL UTILITY PLANT
|
|
5,557,079
|
|
|
5,544,294
|
|
|
Less - accumulated depreciation and amortization
|
|
3,374,953
|
|
|
3,355,367
|
|
|
UTILITY PLANT - NET
|
|
2,182,126
|
|
|
2,188,927
|
|
|
|
|
|
|
|
|
DEFERRED DEBITS AND OTHER ASSETS
|
|
|
|
|
|
Regulatory assets:
|
|
|
|
|
|
|
|
|
|
|
|
Other regulatory assets
|
|
467,477
|
|
|
538,963
|
|
|
|
|
|
|
|
|
Other
|
|
2,183
|
|
|
3,119
|
|
|
TOTAL
|
|
469,660
|
|
|
542,082
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$4,358,424
|
|
|
$4,413,968
|
|
|
|
|
|
|
|
|
See Notes to Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SYSTEM ENERGY RESOURCES, INC.
|
|
BALANCE SHEETS
|
|
LIABILITIES AND EQUITY
|
|
September 30, 2021 and December 31, 2020
|
|
(Unaudited)
|
|
|
|
2021
|
|
2020
|
|
|
|
(In Thousands)
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
Currently maturing long-term debt
|
|
$50,329
|
|
|
$100,015
|
|
|
|
|
|
|
|
|
Accounts payable:
|
|
|
|
|
|
Associated companies
|
|
17,011
|
|
|
15,309
|
|
|
Other
|
|
40,780
|
|
|
41,313
|
|
|
Taxes accrued
|
|
47,914
|
|
|
82,977
|
|
|
|
|
|
|
|
|
Interest accrued
|
|
11,165
|
|
|
12,722
|
|
|
|
|
|
|
|
|
Other
|
|
4,243
|
|
|
4,248
|
|
|
TOTAL
|
|
171,442
|
|
|
256,584
|
|
|
|
|
|
|
|
|
NON-CURRENT LIABILITIES
|
|
|
|
|
|
Accumulated deferred income taxes and taxes accrued
|
|
371,438
|
|
|
359,835
|
|
|
Accumulated deferred investment tax credits
|
|
43,323
|
|
|
38,902
|
|
|
Regulatory liability for income taxes - net
|
|
131,176
|
|
|
151,829
|
|
|
Other regulatory liabilities
|
|
717,958
|
|
|
665,396
|
|
|
Decommissioning
|
|
997,785
|
|
|
968,910
|
|
|
Pension and other postretirement liabilities
|
|
104,691
|
|
|
125,412
|
|
|
Long-term debt
|
|
695,443
|
|
|
705,259
|
|
|
Other
|
|
36,929
|
|
|
61,295
|
|
|
TOTAL
|
|
3,098,743
|
|
|
3,076,838
|
|
|
|
|
|
|
|
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
COMMON EQUITY
|
|
|
|
|
|
Common stock, no par value, authorized 1,000,000 shares; issued and outstanding 789,350 shares in 2021 and 2020
|
|
951,850
|
|
|
951,850
|
|
|
Retained earnings
|
|
136,389
|
|
|
128,696
|
|
|
TOTAL
|
|
1,088,239
|
|
|
1,080,546
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY
|
|
$4,358,424
|
|
|
$4,413,968
|
|
|
|
|
|
|
|
|
See Notes to Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SYSTEM ENERGY RESOURCES, INC.
|
|
STATEMENTS OF CHANGES IN COMMON EQUITY
|
|
For the Nine Months Ended September 30, 2021 and 2020
|
|
(Unaudited)
|
|
|
|
|
|
|
|
Common Equity
|
|
|
|
|
Common
Stock
|
|
Retained
Earnings
|
|
Total
|
|
|
(In Thousands)
|
|
|
|
|
|
|
|
|
Balance at December 31, 2019
|
$601,850
|
|
|
$110,218
|
|
|
$712,068
|
|
|
|
|
|
|
|
|
|
Net income
|
—
|
|
|
28,513
|
|
|
28,513
|
|
|
Common stock dividends and distributions
|
—
|
|
|
(13,653)
|
|
|
(13,653)
|
|
|
Balance at March 31, 2020
|
$601,850
|
|
|
$125,078
|
|
|
$726,928
|
|
|
|
|
|
|
|
|
|
Net income
|
—
|
|
|
28,991
|
|
|
28,991
|
|
|
Common stock dividends and distributions
|
—
|
|
|
(46,000)
|
|
|
(46,000)
|
|
|
Balance at June 30, 2020
|
$601,850
|
|
|
$108,069
|
|
|
$709,919
|
|
|
|
|
|
|
|
|
|
Net income
|
—
|
|
|
31,064
|
|
|
31,064
|
|
|
Common stock dividends and distributions
|
—
|
|
|
(21,000)
|
|
|
(21,000)
|
|
|
Balance at September 30, 2020
|
$601,850
|
|
|
$118,133
|
|
|
$719,983
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2020
|
$951,850
|
|
|
$128,696
|
|
|
$1,080,546
|
|
|
|
|
|
|
|
|
|
Net income
|
—
|
|
|
23,864
|
|
|
23,864
|
|
|
Common stock dividends and distributions
|
—
|
|
|
(21,000)
|
|
|
(21,000)
|
|
|
Balance at March 31, 2021
|
$951,850
|
|
|
$131,560
|
|
|
$1,083,410
|
|
|
|
|
|
|
|
|
|
Net income
|
—
|
|
|
30,330
|
|
|
30,330
|
|
|
Common stock dividends and distributions
|
—
|
|
|
(5,000)
|
|
|
(5,000)
|
|
|
Balance at June 30, 2021
|
$951,850
|
|
|
$156,890
|
|
|
$1,108,740
|
|
|
|
|
|
|
|
|
|
Net income
|
—
|
|
|
27,499
|
|
|
27,499
|
|
|
Common stock dividends and distributions
|
—
|
|
|
(48,000)
|
|
|
(48,000)
|
|
|
Balance at September 30, 2021
|
$951,850
|
|
|
$136,389
|
|
|
$1,088,239
|
|
|
|
|
|
|
|
|
|
See Notes to Financial Statements.
|
|
|
|
|
|
ENTERGY CORPORATION AND SUBSIDIARIES