Denomination: Cresud Sociedad
Anónima, Comercial, Inmobiliaria, Financiera y
Agropecuaria
|
||
|
||
Fiscal year N°: 88,
beginning on July 1, 2020
|
||
|
||
Legal address: Carlos Della
Paolera 261, 9th floor – Autonomous City of Buenos Aires,
Argentina
|
||
|
||
Company activity: Real estate,
agricultural, commercial and financial
activities
|
||
|
||
Date of registration of the by-laws in the Public Registry of
Commerce: February 19,
1937
|
||
|
||
Date of registration of last amendment of the by-laws in the Public
Registry of Commerce: General
Ordinary and Extraordinary Shareholders’ Meeting held on
October 29, 2018 and registered in the Superintendence on January
08,2019 with the number 541, Book 93 Volume – of Joint Stock
Companies.
|
||
|
||
Expiration of Company charter: June 6, 2082
|
||
|
||
Registration number with the Supervisory Board of Companies:
26, folio 2, book 45, Stock
Companies
|
||
|
||
Stock: 501,642,804 common
shares
|
||
|
||
Common stock subscribed, issued and paid up nominal value (millions
of Ps.): 502
|
||
|
||
Parent Companies: Inversiones
Financieras del Sur S.A. and Agroinvestment
S.A.
|
||
|
||
Legal addresses: Road 8, km
17,500, Zonamérica Building 1, store 106, Montevideo, Uruguay
(IFISA) - Cambara 1620, 2nd floor, office 202, Carrasco, 11000
Montevideo, Uruguay (Agroinvesment S.A.)
|
||
|
||
Parent companies' activity:
Investment
|
||
|
||
Direct ownership interest:
177,145,564 shares
|
||
|
||
Voting stock (direct and indirect equity interest):
35.47% (*)
|
||
|
|
CAPITAL STATUS
|
|
Type of stock
|
Authorized to be offered publicly (Shares)
|
Subscribed, Issued and Paid-in (millions of Ps.)
|
Ordinary
certified shares of Ps. 1 face value and 1 vote each
|
501,642,804(**)
|
502
|
|
|
||
(*) For computation purposes, treasury shares have been
subtracted.
|
||
(**) Company not included in the Optional Statutory System of
Public Offer of Compulsory Acquisition.
|
Glossary of terms
|
1
|
Unaudited Condensed Interim Consolidated Statements of Financial
Position
|
2
|
Unaudited Condensed Interim Consolidated Statements of Income and
Other Comprehensive Income
|
3
|
Unaudited Condensed Interim Consolidated Statements of Changes in
Shareholders' Equity
|
4
|
Unaudited Condensed Interim Consolidated Statements of Cash
Flows
|
6
|
Notes to the Unaudited Condensed Interim Consolidated Financial
Statements:
|
|
Note
1 - The Group's business and general information
|
7
|
Note
2 - Summary of significant accounting policies
|
8
|
Note
3 - Seasonal effects on operations
|
9
|
Note
4 - Acquisitions and disposals
|
9
|
Note
5 - Financial risk management and fair value estimates
|
12
|
Note
6 - Segment information
|
12
|
Note
7 - Investments in associates and joint ventures
|
17
|
Note
8 - Investment properties
|
18
|
Note
9 - Property, plant and equipment
|
18
|
Note
10 - Trading properties
|
19
|
Note
11 - Intangible assets
|
19
|
Note
12 - Right-of-use assets
|
19
|
Note
13 - Biological assets
|
20
|
Note
14 - Inventories
|
20
|
Note
15 - Financial instruments by category
|
21
|
Note
16 - Trade and other receivables
|
23
|
Note
17 - Cash flow and cash equivalents information
|
24
|
Note
18 - Trade and other payables
|
25
|
Note
19 - Provisions
|
26
|
Note
20 - Borrowings
|
26
|
Note
21 - Taxation
|
29
|
Note
22 - Revenues
|
30
|
Note
23 - Costs
|
30
|
Note
24 - Expenses by nature
|
31
|
Note
25 - Other operating results, net
|
31
|
Note
26 - Financial results, net
|
31
|
Note
27 - Related parties transactions
|
32
|
Note
28 - CNV General Resolution N° 622
|
33
|
Note
29 - Cost of sales and services provided
|
33
|
Note
30 - Foreign currency assets and liabilities
|
34
|
Note
31 - Groups of assets and liabilities held for sale
|
34
|
Note
32 - Result from discontinued operations
|
35
|
Note
33 - Other subsequent events of the period
|
35
|
Note
34 - Subsequent Events
|
38
|
Terms
|
|
Definitions
|
BACS
|
|
Banco de Crédito y Securitización S.A.
|
BCRA
|
|
Central Bank of the Argentine Republic
|
BHSA
|
|
Banco Hipotecario S.A.
|
Brasilagro
|
|
Brasilagro-Companhia Brasileira de Propriedades
Agrícolas
|
CAMSA
|
|
Consultores Assets Management S.A.
|
Clal
|
|
Clal Holdings Insurance Enterprises Ltd.
|
CNV
|
|
National Securities Commission
|
Condor
|
|
Condor Hospitality Trust Inc.
|
Cresud, “the Company”, “us”
|
|
Cresud S.A.C.I.F. y A.
|
DFL
|
|
Dolphin Fund Ltd.
|
DIC
|
|
Discount Investment Corporation Ltd.
|
Dolphin
|
|
Dolphin Fund Ltd. and Dolphin Netherlands B.V.
|
Financial Statements
|
|
Unaudited Condensed Interim Consolidated Financial
Statements
|
Annual Financial Statements
|
|
Consolidated Financial Statements as of June 30, 2019
|
CPF
|
|
Collective Promotion Funds
|
Gav-Yam
|
|
Gav-Yam, Bayside Land Corporation Ltd
|
IBC
|
|
Israel Broadband Company
|
IDBD
|
|
IDB Development Corporation Ltd.
|
IFISA
|
|
Inversiones Financieras del Sur S.A.
|
IASB
|
|
International Accounting Standards Board
|
IRSA
|
|
IRSA Inversiones y Representaciones S.A.
|
IRSA CP
|
|
IRSA Propiedades Comerciales S.A.
|
ISPRO
|
|
ISPRO the Israel properties rental Corp. Ltd.
|
Israir
|
|
Israir Airlines & Tourism Ltd.
|
LRSA
|
|
La Rural S.A.
|
Metropolitan
|
|
Metropolitan 885 Third Avenue Leasehold LLC
|
MPIT
|
|
Minimum Presummed Income Tax
|
New Lipstick
|
|
New Lipstick LLC
|
IAS
|
|
International Accounting Standards
|
IFRS
|
|
International Financial Reporting Standards
|
NIS
|
|
New Israeli Shekel
|
PBC
|
|
Property & Building Corporation Ltd.
|
PBEL
|
|
PBEL Real Estate Ltd.
|
Quality
|
|
Quality Invest S.A.
|
Shufersal
|
|
Shufersal Ltd.
|
Tarshop
|
|
Tarshop S.A.
|
TASE
|
|
Bolsa de Comercio de Tel Aviv
|
cuhiuchqe
|
Note
|
12.31.20
|
06.30.20
|
ASSETS
|
|
|
|
Non-current assets
|
|
|
|
Investment
properties
|
8
|
168,223
|
275,853
|
Property,
plant and equipment
|
9
|
30,954
|
71,857
|
Trading
properties
|
10
|
1,476
|
5,820
|
Intangible
assets
|
11
|
1,796
|
33,788
|
Right-of-use
assets
|
12
|
3,784
|
26,281
|
Biological
assets
|
13
|
2,299
|
2,108
|
Investment
in associates and joint ventures
|
7
|
14,363
|
90,040
|
Deferred
income tax assets
|
21
|
1,399
|
1,111
|
Income
tax and MPIT credits
|
|
64
|
76
|
Restricted
assets
|
15
|
83
|
2,320
|
Trade
and other receivables
|
16
|
8,273
|
32,750
|
Investment
in financial assets
|
15
|
774
|
4,212
|
Derivative
financial instruments
|
15
|
32
|
196
|
Total non-current assets
|
|
233,520
|
546,412
|
Current assets
|
|
|
|
Trading
properties
|
10
|
52
|
2,776
|
Biological
assets
|
13
|
5,841
|
3,323
|
Inventories
|
14
|
3,330
|
10,870
|
Restricted
assets
|
15
|
-
|
7,441
|
Income
tax and MPIT credits
|
|
146
|
368
|
Group
of assets held for sale
|
31
|
2,067
|
52,513
|
Trade
and other receivables
|
16
|
18,798
|
52,394
|
Investment
in financial assets
|
15
|
2,362
|
21,803
|
Financial
assets held for sale
|
15
|
-
|
4,047
|
Derivative
financial instruments
|
15
|
682
|
385
|
Cash
and cash equivalents
|
15
|
6,684
|
120,959
|
Total current assets
|
|
39,962
|
276,879
|
TOTAL ASSETS
|
|
273,482
|
823,291
|
SHAREHOLDERS’ EQUITY
|
|
|
|
Shareholders'
equity (according to corresponding statement)
|
|
30,015
|
30,153
|
Non-controlling
interest
|
|
61,584
|
116,246
|
TOTAL SHAREHOLDERS' EQUITY
|
|
91,599
|
146,399
|
LIABILITIES
|
|
|
|
Non-current liabilities
|
|
|
|
Borrowings
|
20
|
57,695
|
384,018
|
Deferred
income tax liabilities
|
21
|
49,621
|
59,288
|
Trade
and other payables
|
18
|
2,709
|
3,579
|
Provisions
|
19
|
148
|
3,705
|
Employee
benefits
|
|
-
|
535
|
Derivative
financial instruments
|
15
|
26
|
89
|
Lease
liabilities
|
|
3,739
|
18,210
|
Payroll
and social security liabilities
|
|
51
|
296
|
Total non-current liabilities
|
|
113,989
|
469,720
|
Current liabilities
|
|
|
|
Trade
and other payables
|
18
|
15,593
|
42,934
|
Borrowings
|
20
|
43,981
|
117,918
|
Provisions
|
19
|
139
|
2,928
|
Group
of liabilities held for sale
|
31
|
1,557
|
28,343
|
Payroll
and social security liabilities
|
|
848
|
5,615
|
Income
tax and MPIT liabilities
|
|
101
|
988
|
Lease
liabilities
|
|
1,556
|
6,784
|
Derivative
financial instruments
|
15
|
4,119
|
1,662
|
Total Current liabilities
|
|
67,894
|
207,172
|
TOTAL LIABILITIES
|
|
181,883
|
676,892
|
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES
|
|
273,482
|
823,291
|
PRICE WATERHOUSE . S.R.L.
(Socio)
|
|
)
|
|
)
|
C.P.C.E.C.A.B.A. T° 1 F° 17
Dr. Mariano C. Tomatis
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 241 F° 118
|
|
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
|
|
Alejandro
G. Elsztain
Vicepresident
II acting
as
President
|
|
|
Six months
|
Three months
|
||
|
Note
|
12.31.20
|
12.31.19
|
12.31.20
|
12.31.19
|
Revenues
|
22
|
20,168
|
27,760
|
9,397
|
13,196
|
Costs
|
23
|
(15,509)
|
(18,421)
|
(6,621)
|
(8,301)
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
|
1,679
|
1,700
|
923
|
1,131
|
Changes
in the net realizable value of agricultural products after
harvest
|
|
259
|
574
|
(329)
|
(17)
|
Gross profit
|
|
6,597
|
11,613
|
3,370
|
6,009
|
Net
gain from fair value adjustment of investment
properties
|
|
9,023
|
5,156
|
(17,335)
|
(8,338)
|
Gain
from disposal of farmlands
|
|
91
|
407
|
1
|
84
|
General
and administrative expenses
|
24
|
(2,295)
|
(2,491)
|
(1,205)
|
(1,342)
|
Selling
expenses
|
24
|
(2,314)
|
(2,499)
|
(964)
|
(1,284)
|
Other
operating results, net
|
25
|
(1,881)
|
567
|
(2,187)
|
140
|
Management
fees
|
|
-
|
-
|
523
|
-
|
Profit / (Loss) from operations
|
|
9,221
|
12,753
|
(17,797)
|
(4,731)
|
Share
of profit of associates and joint ventures
|
7
|
(487)
|
(1,284)
|
(636)
|
(2,252)
|
Profit / (Loss) before financial results and income
tax
|
|
8,734
|
11,469
|
(18,433)
|
(6,983)
|
Finance
income
|
26
|
268
|
179
|
28
|
69
|
Finance
cost
|
26
|
(6,060)
|
(6,375)
|
(2,846)
|
(3,138)
|
Other
financial results
|
26
|
3,272
|
(9,702)
|
3,283
|
7,027
|
Inflation
adjustment
|
26
|
1,731
|
222
|
1,534
|
684
|
Financial
results, net
|
26
|
(789)
|
(15,676)
|
1,999
|
4,642
|
Profit / (loss) before income tax
|
|
7,945
|
(4,207)
|
(16,434)
|
(2,341)
|
Income
tax
|
21
|
(4,089)
|
(3,707)
|
4,792
|
(680)
|
Profit / (loss) for the period from continuing
operations
|
|
3,856
|
(7,914)
|
(11,642)
|
(3,021)
|
(Loss)
/ Profit for the period from discontinued operations
|
32
|
(7,120)
|
10,192
|
-
|
(5,268)
|
(Loss) / Profit for the period
|
|
(3,264)
|
2,278
|
(11,642)
|
(8,289)
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
comprehensive income / (loss):
|
|
|
|
|
|
Items that may be reclassified subsequently to profit or
loss:
|
|
|
|
|
|
Currency
translation adjustment and other comprehensive income from
subsidiaries
|
|
(1,135)
|
1,406
|
3,242
|
(3,589)
|
Revaluation
of fixed assets transferred to investment properties
|
|
232
|
-
|
(161)
|
-
|
Items that may not be reclassified subsequently to profit or
loss:
|
|
|
|
|
|
Actuarial
loss from defined benefit plans
|
|
-
|
-
|
-
|
12
|
Other comprehensive (loss) / income for the period from continuing
operations
|
|
(903)
|
1,406
|
3,081
|
(3,577)
|
Other
comprehensive income for the period from discontinued
operations
|
|
(5,337)
|
10,838
|
-
|
(4,811)
|
Total other comprehensive (loss) / income for the
period
|
|
(6,240)
|
12,244
|
3,081
|
(8,388)
|
Total comprehensive (loss) / income for the period
|
|
(9,504)
|
14,522
|
(8,561)
|
(16,677)
|
Total
comprehensive income from continuing operations
|
|
2,953
|
(13,860)
|
(8,561)
|
(14,033)
|
Total
comprehensive (loss) / income from discontinued
operations
|
|
(12,457)
|
28,382
|
-
|
(2,644)
|
Total comprehensive (loss) / income from the period
|
|
(9,504)
|
14,522
|
(8,561)
|
(16,677)
|
(Loss) / Profit for the period attributable to:
|
|
|
|
|
|
Equity
holders of the parent
|
|
(3,002)
|
(6,461)
|
(6,222)
|
(2,906)
|
Non-controlling
interest
|
|
(262)
|
8,739
|
(5,420)
|
(5,383)
|
Profit / (Loss) from continuing operations attributable
to:
|
|
|
|
|
|
Equity
holders of the parent
|
|
510
|
(7,623)
|
(6,222)
|
(1,104)
|
Non-controlling
interest
|
|
3,346
|
(291)
|
(5,420)
|
(1,917)
|
Total comprehensive income attributable to:
|
|
|
|
|
|
Equity
holders of the parent
|
|
(4,288)
|
(7,432)
|
(5,058)
|
(4,801)
|
Non-controlling
interest
|
|
(5,216)
|
21,954
|
(3,503)
|
(11,876)
|
(Loss) / Profit for the period per share attributable to equity
holders of the parent:
|
|
|
|
|
|
Basic
|
|
(6.01)
|
(13.19)
|
(12.46)
|
(5.93)
|
Diluted
|
|
(6.01)
|
(13.19)
|
(12.46)
|
(5.93)
|
Profit / (Loss) per share from continuing operations attributable
to equity holders of the parent:
|
|
|
|
|
|
Basic
|
|
1.02
|
(15.57)
|
(12.46)
|
(2.25)
|
Diluted
|
|
0.99
|
(15.57)
|
(12.46)
|
(2.25)
|
C.P.C.E.C.A.B.A. T° 1 F° 17
Dr. Mariano C. Tomatis
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 241 F° 118
|
|
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
|
|
Alejandro
G. Elsztain
Vicepresident
II acting
as
President
|
vhufsvhnofsvh
|
Share
capital
|
Treasury
shares
|
Inflation
adjustment of share capital and treasury shares (i)
|
Share
premium
|
Additional
paid-in capital from treasury shares
|
Legal
reserve
|
Special
reserve (ii)
|
Other
reserves (iii)
|
Retained
earnings
|
Subtotal
|
Non-controlling
interest
|
Total
Shareholders' equity
|
Adjusted balance as of June 30, 2019
|
499
|
3
|
11,827
|
12,694
|
108
|
447
|
924
|
1,206
|
2,445
|
30,153
|
116,246
|
146,399
|
Loss
for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(3,002)
|
(3,002)
|
(262)
|
(3,264)
|
Other
comprehensive loss for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,286)
|
-
|
(1,286)
|
(4,954)
|
(6,240)
|
Total comprehensive loss for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,286)
|
(3,002)
|
(4,288)
|
(5,216)
|
(9,504)
|
Assignment
of results - Shareholders’ meeting
|
-
|
-
|
-
|
-
|
-
|
114
|
-
|
-
|
(114)
|
-
|
-
|
-
|
Changes
in non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
307
|
-
|
307
|
(231)
|
76
|
Other
changes in equity
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,767
|
76
|
3,843
|
2,855
|
6,698
|
Capitalisation
of irrevocable contributions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13
|
13
|
Dividend
distribution
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(2,276)
|
(2,276)
|
Decrease
due to loss of control
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(49,886)
|
(49,886)
|
Integration
of irrevocable contributions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
79
|
79
|
Balance as of December 31, 2020
|
499
|
3
|
11,827
|
12,694
|
108
|
561
|
924
|
3,994
|
(595)
|
30,015
|
61,584
|
91,599
|
|
Cost of treasury shares
|
Changes in non-controlling interest
|
Revaluation surplus
|
Reserve for currency translation adjustment
|
Reserve shared-based compensation
|
Other comprehensive results from subsidiaries
|
Other reserves from subsidiaries
|
Reserve for the acquisition of securities issued by the
Company
|
Total other reserves
|
Balance as of June 30, 2019
|
(180)
|
(3,948)
|
1,544
|
3,577
|
592
|
(563)
|
80
|
104
|
1,206
|
Other
comprehensive (loss) / profit for the period
|
-
|
-
|
-
|
(1,518)
|
-
|
232
|
-
|
-
|
(1,286)
|
Total comprehensive (loss) / profit for the period
|
-
|
-
|
-
|
(1,518)
|
-
|
232
|
-
|
-
|
(1,286)
|
Changes
in non-controlling interest
|
-
|
307
|
-
|
-
|
-
|
-
|
-
|
-
|
307
|
Other
changes in equity
|
-
|
(32)
|
-
|
3,136
|
-
|
735
|
(72)
|
-
|
3,767
|
Balance as of December 31, 2020
|
(180)
|
(3,673)
|
1,544
|
5,195
|
592
|
404
|
8
|
104
|
3,994
|
C.P.C.E.C.A.B.A. T° 1 F° 17
Dr. Mariano C. Tomatis
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 241 F° 118
|
|
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
|
|
Alejandro
G. Elsztain
Vicepresident
II acting
as
President
|
|
Share
capital
|
Treasury
shares
|
Inflation
adjustment of share capital and treasury shares (i)
|
Share
premium
|
Additional
paid-in capital from treasury shares
|
Legal
reserve
|
Special
reserve (ii)
|
Other
reserves (iii)
|
Retained
earnings
|
Subtotal
|
Non-controlling
interest
|
Total
Shareholders' equity
|
Balance as of June 30, 2019
|
486
|
16
|
11,828
|
12,694
|
110
|
445
|
6,208
|
43,667
|
(46,643)
|
28,811
|
123,639
|
152,450
|
Adjustments
previous periods (IFRS 9 and 15) (Note 2.2)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(867)
|
(867)
|
(1,555)
|
(2,422)
|
Adjusted balance as of June 30, 2019
|
486
|
16
|
11,828
|
12,694
|
110
|
445
|
6,208
|
43,667
|
(47,510)
|
27,944
|
122,084
|
150,028
|
(Loss)
/ profit for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(6,461)
|
(6,461)
|
8,739
|
2,278
|
Other
comprehensive (loss) / income for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(971)
|
-
|
(971)
|
13,215
|
12,244
|
Total comprehensive (loss) / profit for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(971)
|
(6,461)
|
(7,432)
|
21,954
|
14,522
|
Assignment
of results according to A.G.O.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(176)
|
(176)
|
Reserve
for share-based payments
|
13
|
(13)
|
-
|
-
|
-
|
-
|
-
|
1,812
|
(1,812)
|
-
|
(265)
|
(265)
|
Issuance
of shares
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
102
|
102
|
Reserve
for share-based payments
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(3)
|
-
|
(3)
|
-
|
(3)
|
Changes
in non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(171)
|
-
|
(171)
|
3,327
|
3,156
|
Dividends
distribution
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,888)
|
(1,888)
|
Decrease
due to loss of control
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(51,868)
|
(51,868)
|
Other
changes in equity
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16
|
16
|
213
|
229
|
Capitalisation
of irrevocable contributions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
31
|
31
|
Loss
absorption
|
-
|
-
|
-
|
-
|
-
|
-
|
(5,285)
|
(41,942)
|
47,227
|
-
|
-
|
-
|
Balance as of September 30, 2019
|
499
|
3
|
11,828
|
12,694
|
110
|
445
|
923
|
2,392
|
(8,540)
|
20,354
|
93,514
|
113,868
|
|
Cost of treasury shares
|
Changes in non-controlling interest
|
Revaluation surplus
|
Reserve for currency translation adjustment
|
Reserve shared-based compensation
|
Special reserve
|
Other comprehensive results from subsidiaries
|
Other reserves from subsidiaries
|
Reserve for the acquisition of securities issued by the
Company
|
Total other reserves
|
Adjusted balance as of June 30, 2019
|
(1,994)
|
(3,326)
|
1,149
|
5,452
|
576
|
41,942
|
(261)
|
11
|
118
|
43,667
|
Other
comprehensive loss for the period
|
-
|
-
|
(16)
|
(850)
|
-
|
-
|
(105)
|
-
|
-
|
(971)
|
Total comprehensive loss for the period
|
-
|
-
|
(16)
|
(850)
|
-
|
-
|
(105)
|
-
|
-
|
(971)
|
Reserve for share-based payments
|
1,812
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,812
|
Other
changes in equity
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(3)
|
-
|
(3)
|
Changes
in non-controlling interest
|
-
|
(171)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(171)
|
Reserve
for share-based payments
|
-
|
-
|
-
|
-
|
-
|
(41,942)
|
-
|
-
|
-
|
(41,942)
|
Balance as of September 30, 2019
|
(182)
|
(3,497)
|
1,133
|
4,602
|
576
|
-
|
(366)
|
8
|
118
|
2,392
|
C.P.C.E.C.A.B.A. T° 1 F° 17
Dr. Mariano C. Tomatis
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 241 F° 118
|
|
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
|
|
Alejandro
G. Elsztain
Vicepresident
II acting
as
President
|
gygy
|
Note
|
12.31.20
|
12.31.19
|
Operating activities:
|
|
|
|
Net
cash generated from operating activities before income tax
paid
|
17
|
813
|
9,168
|
Income
tax paid
|
|
(34)
|
(294)
|
Net cash generated from continuing operating
activities
|
|
779
|
8,874
|
Net cash generated from discontinued operating
activities
|
|
2,473
|
17,626
|
Net cash generated from operating activities
|
|
3,252
|
26,500
|
Investing activities:
|
|
|
|
Acquisition
of participation in associates and joint ventures
|
|
-
|
(84)
|
Capital
contributions to associates and joint ventures
|
|
(27)
|
(342)
|
Acquisition
and improvement of investment properties
|
|
(2,032)
|
(1,696)
|
Proceeds
from sales of investment properties
|
|
14,245
|
59
|
Acquisitions
and improvements of property, plant and equipment
|
|
(711)
|
(688)
|
Financial
advances
|
|
(21)
|
(27)
|
Acquisition
of intangible assets
|
|
(21)
|
(42)
|
Proceeds
from sales of property, plant and equipment
|
|
9
|
5
|
Dividends
collected from associates and joint ventures
|
|
590
|
598
|
Proceeds
from loans granted
|
|
-
|
37
|
Acquisitions
of investments in financial assets
|
|
(18,441)
|
(14,872)
|
Proceeds
from disposal of investments in financial assets
|
|
21,407
|
19,738
|
Interest
charged on financial assets
|
|
313
|
314
|
Dividends
received from financial assets
|
|
-
|
10
|
Acquisition
of subsidiaries, net of funds acquired
|
|
-
|
(97)
|
Loans
granted to related parties
|
|
-
|
(275)
|
Loans
granted
|
|
(173)
|
(1,172)
|
Increase
in securities
|
|
-
|
(250)
|
Net cash generated from continuing investing
activities
|
|
15,138
|
1,216
|
Net
cash generated from discontinued investing activities
|
|
35,434
|
17,278
|
Net cash generated from investing activities
|
|
50,572
|
18,494
|
Financing activities:
|
|
|
|
Borrowings
and issuance of non-convertible notes
|
|
8,209
|
13,127
|
Payment
of borrowings and non-convertible notes
|
|
(34,970)
|
(14,283)
|
Obtaining
of short term loans, net
|
|
1,542
|
(144)
|
Interest
paid
|
|
(5,483)
|
(4,728)
|
Repurchase
of non-convertible notes
|
|
(89)
|
(3,361)
|
Capital
contributions from non-controlling interest in
subsidiaries
|
|
84
|
-
|
Acquisition
of non-controlling interest in subsidiaries
|
|
(144)
|
(343)
|
Proceeds
from sales of non-controlling interest in subsidiaries
|
|
3,138
|
-
|
Loans
received from associates and joint ventures, net
|
|
-
|
109
|
Dividends
paid
|
|
(735)
|
(1,597)
|
Dividends
paid to non-controlling interest in subsidiaries
|
|
(2,064)
|
(276)
|
Proceeds
from derivative financial instruments, net
|
|
(653)
|
53
|
Net cash used in continuing financing activities
|
|
(31,165)
|
(11,443)
|
Net
cash used in discontinued financing activities
|
|
(14,492)
|
(54,022)
|
Net cash used in financing activities
|
|
(45,657)
|
(65,465)
|
Net
decrease in cash and cash equivalents from continuing
activities
|
|
(15,248)
|
(1,353)
|
Net
increase / (decrease) in cash and cash equivalents from
discontinued activities
|
|
23,415
|
(19,118)
|
Net Increase / (Decrease) in cash and cash equivalents
|
|
8,167
|
(20,471)
|
Cash
and cash equivalents at beginning of the period
|
15
|
120,959
|
107,030
|
Cash
and cash equivalents reclassified to held for sale
|
|
-
|
(711)
|
Foreign
exchange gain on cash and changes in fair value of cash
equivalents
|
|
(6,479)
|
6,273
|
Deconsolidation
|
|
(115,963)
|
-
|
Cash and cash equivalents at the end of the period
|
|
6,684
|
92,121
|
C.P.C.E.C.A.B.A. T° 1 F° 17
Dr. Mariano C. Tomatis
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 241 F° 118
|
|
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
|
|
Alejandro
G. Elsztain
Vicepresident
II acting
as
President
|
|
As of December 31, 2020 (accumulated three months)
|
As of December 31, 2020 (accumulated three months)
|
As of December 31, 2020 (accumulated six months)
|
Price
variation
|
8%
|
12%
|
20%
|
|
12.31.20
|
||||||||
|
|
Urban
Properties and Investment business (II)
|
|
|
|
|
|
||
|
|
Operations
Center in Argentina
|
Operations
Center in Israel
|
Subtotal
|
Total
segment information
|
Joint
ventures (i)
|
Adjustments
(ii)
|
Elimination
of inter-segment transactions and non-reportable assets /
liabilities (iii)
|
Total
Statement of Income / Financial Position
|
Revenues
|
15,795
|
3,854
|
-
|
3,854
|
19,649
|
(17)
|
1,127
|
(591)
|
20,168
|
Costs
|
(13,353)
|
(1,422)
|
-
|
(1,422)
|
(14,775)
|
31
|
(1,237)
|
472
|
(15,509)
|
Initial recognition
and changes in the fair value of biological assets and agricultural
products at the point of harvest
|
1,647
|
-
|
-
|
-
|
1,647
|
-
|
-
|
32
|
1,679
|
Changes in the net
realizable value of agricultural products after
harvest
|
259
|
-
|
-
|
-
|
259
|
-
|
-
|
-
|
259
|
Gross profit
|
4,348
|
2,432
|
-
|
2,432
|
6,780
|
14
|
(110)
|
(87)
|
6,597
|
Gain from disposal
of farmlands
|
91
|
-
|
-
|
-
|
91
|
-
|
-
|
-
|
91
|
Net gain from fair
value adjustment of investment properties
|
50
|
9,481
|
-
|
9,481
|
9,531
|
(508)
|
-
|
-
|
9,023
|
General and
administrative expenses
|
(786)
|
(1,542)
|
-
|
(1,542)
|
(2,328)
|
3
|
-
|
30
|
(2,295)
|
Selling
expenses
|
(1,587)
|
(793)
|
-
|
(793)
|
(2,380)
|
7
|
-
|
59
|
(2,314)
|
Other operating results, net
|
(1,780)
|
(104)
|
-
|
(104)
|
(1,884)
|
1
|
1
|
1
|
(1,881)
|
Profit from operations
|
336
|
9,474
|
-
|
9,474
|
9,810
|
(483)
|
(109)
|
3
|
9,221
|
Share profit of
associates and joint ventures
|
(32)
|
(808)
|
-
|
(808)
|
(840)
|
354
|
-
|
(1)
|
(487)
|
Segment profit
|
304
|
8,666
|
-
|
8,666
|
8,970
|
(129)
|
(109)
|
2
|
8,734
|
|
|
|
|
|
|
|
|
|
|
Reportable
assets
|
46,440
|
184,424
|
-
|
184,424
|
230,864
|
(933)
|
-
|
43,551
|
273,482
|
Reportable
liabilities
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(181,883)
|
(181,883)
|
Net
reportable assets
|
46,440
|
184,424
|
-
|
184,424
|
230,864
|
(933)
|
-
|
(138,332)
|
91,599
|
|
12.31.19
|
||||||||
|
|
Urban Properties and Investment business (II)
|
|
|
|
|
|
||
|
|
Operations Center in Argentina
|
Operations Center in Israel
|
Subtotal
|
Total segment information
|
Joint
ventures (i)
|
Adjustments
(ii)
|
Elimination
of inter-segment transactions and non-reportable assets /
liabilities (iii)
|
Total
Statement of Income / Financial Position
|
Revenues
|
17,455
|
8,891
|
-
|
8,891
|
26,346
|
(54)
|
2,097
|
(629)
|
27,760
|
Costs
|
(14,759)
|
(1,878)
|
-
|
(1,878)
|
(16,637)
|
31
|
(2,189)
|
374
|
(18,421)
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
1,503
|
-
|
-
|
-
|
1,503
|
-
|
-
|
197
|
1,700
|
Changes
in the net realizable value of agricultural products after
harvest
|
574
|
-
|
-
|
-
|
574
|
-
|
-
|
-
|
574
|
Gross profit
|
4,773
|
7,013
|
-
|
7,013
|
11,786
|
(23)
|
(92)
|
(58)
|
11,613
|
Net gain from fair
value adjustment of investment properties
|
16
|
5,484
|
-
|
5,484
|
5,500
|
(344)
|
-
|
-
|
5,156
|
Gain
from disposal of farmlands
|
407
|
-
|
-
|
-
|
407
|
-
|
-
|
-
|
407
|
General
and administrative expenses
|
(914)
|
(1,617)
|
-
|
(1,617)
|
(2,531)
|
7
|
-
|
33
|
(2,491)
|
Selling
expenses
|
(1,757)
|
(729)
|
-
|
(729)
|
(2,486)
|
5
|
(34)
|
16
|
(2,499)
|
Other
operating results, net
|
560
|
(39)
|
-
|
(39)
|
521
|
19
|
27
|
-
|
567
|
Profit from operations
|
3,085
|
10,112
|
-
|
10,112
|
13,197
|
(336)
|
(99)
|
(9)
|
12,753
|
Share profit / (loss) of associates and
joint ventures
|
211
|
(1,755)
|
-
|
(1,755)
|
(1,544)
|
247
|
-
|
13
|
(1,284)
|
Segment profit
|
3,296
|
8,357
|
-
|
8,357
|
11,653
|
(89)
|
(99)
|
4
|
11,469
|
|
|
|
|
|
|
|
|
|
|
Reportable
assets
|
43,721
|
139,200
|
509,531
|
648,731
|
692,452
|
(788)
|
-
|
12,133
|
703,797
|
Reportable
liabilities
|
-
|
-
|
(449,324)
|
(449,324)
|
(449,324)
|
-
|
-
|
(15,603)
|
(464,927)
|
Net reportable assets
|
43,721
|
139,200
|
60,207
|
199,407
|
243,128
|
(788)
|
-
|
(3,470)
|
238,870
|
|
12.31.20
|
||||
|
Agricultural
production
|
Land
transformation and sales
|
Corporate
|
Others
|
Total
Agricultural business
|
Revenues
|
9,866
|
-
|
-
|
5,929
|
15,795
|
Costs
|
(8,391)
|
(15)
|
-
|
(4,947)
|
(13,353)
|
Initial recognition
and changes in the fair value of biological assets and agricultural
products at the point of harvest
|
1,647
|
-
|
-
|
-
|
1,647
|
Changes in the net
realizable value of agricultural products after
harvest
|
259
|
-
|
-
|
-
|
259
|
Gross
profit / (loss)
|
3,381
|
(15)
|
-
|
982
|
4,348
|
Gain
from disposal of farmlands
|
-
|
91
|
-
|
-
|
91
|
Net gain from fair
value adjustment of investment properties
|
-
|
50
|
-
|
-
|
50
|
General and
administrative expenses
|
(467)
|
(2)
|
(132)
|
(185)
|
(786)
|
Selling
expenses
|
(987)
|
-
|
-
|
(600)
|
(1,587)
|
Other operating
results, net
|
(3,179)
|
1,346
|
-
|
53
|
(1,780)
|
(Loss)
/ profit from operations
|
(1,252)
|
1,470
|
(132)
|
250
|
336
|
Share of loss of
associates and joint ventures
|
(8)
|
-
|
-
|
(24)
|
(32)
|
Segment
(loss) / profit
|
(1,260)
|
1,470
|
(132)
|
226
|
304
|
|
|
|
|
|
|
Investment
properties
|
5,849
|
-
|
-
|
-
|
5,849
|
Property, plant and
equipment
|
26,033
|
214
|
-
|
65
|
26,312
|
Investments in
associates
|
457
|
-
|
-
|
301
|
758
|
Other reportable
assets
|
9,111
|
-
|
-
|
4,410
|
13,521
|
Reportable
assets
|
41,450
|
214
|
-
|
4,776
|
46,440
|
|
12.31.19
|
||||
|
Agricultural
production
|
Land
transformation and sales
|
Corporate
|
Others
|
Total
Agricultural business
|
Revenues
|
11,364
|
-
|
-
|
6,091
|
17,455
|
Costs
|
(9,669)
|
(16)
|
-
|
(5,074)
|
(14,759)
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
1,477
|
-
|
-
|
26
|
1,503
|
Changes
in the net realizable value of agricultural products after
harvest
|
574
|
-
|
-
|
-
|
574
|
Gross
profit / (loss)
|
3,746
|
(16)
|
-
|
1,043
|
4,773
|
Net gain from fair
value adjustment of investment properties
|
-
|
16
|
-
|
-
|
16
|
Gain
from disposal of farmlands
|
-
|
407
|
-
|
-
|
407
|
General
and administrative expenses
|
(591)
|
(1)
|
(138)
|
(184)
|
(914)
|
Selling
expenses
|
(1,242)
|
-
|
-
|
(515)
|
(1,757)
|
Other
operating results, net
|
149
|
289
|
-
|
122
|
560
|
Profit
/ (loss) from operations
|
2,062
|
695
|
(138)
|
466
|
3,085
|
Share of profit of
associates and joint ventures
|
38
|
-
|
-
|
173
|
211
|
Segment
profit / (loss)
|
2,100
|
695
|
(138)
|
639
|
3,296
|
|
|
|
|
|
|
Investment
properties
|
3,236
|
-
|
-
|
-
|
3,236
|
Property,
plant and equipment
|
26,026
|
214
|
-
|
889
|
27,129
|
Investments
in associates
|
477
|
-
|
-
|
449
|
926
|
Other
reportable assets
|
9,482
|
-
|
-
|
2,948
|
12,430
|
Reportable assets
|
39,221
|
214
|
-
|
4,286
|
43,721
|
|
12.31.20
|
|||||||
|
Shopping Malls
|
Offices
|
Sales and developments
|
Hotels
|
International
|
Corporate
|
Others
|
Total
|
Revenues
|
1,943
|
1,118
|
358
|
119
|
297
|
-
|
19
|
3,854
|
Costs
|
(292)
|
(93)
|
(368)
|
(335)
|
(251)
|
-
|
(83)
|
(1,422)
|
Gross profit / (loss)
|
1,651
|
1,025
|
(10)
|
(216)
|
46
|
-
|
(64)
|
2,432
|
Net (loss) / profit
from fair value adjustment of investment properties
(i)
|
(4,762)
|
7,503
|
6,167
|
-
|
3
|
-
|
570
|
9,481
|
General
and administrative expenses
|
(674)
|
(182)
|
(146)
|
(157)
|
(31)
|
(325)
|
(27)
|
(1,542)
|
Selling
expenses
|
(116)
|
(78)
|
(529)
|
(47)
|
(20)
|
-
|
(3)
|
(793)
|
Other
operating results, net
|
(65)
|
(8)
|
(37)
|
10
|
(1)
|
-
|
(3)
|
(104)
|
(Loss) / Profit from operations
|
(3,966)
|
8,260
|
5,445
|
(410)
|
(3)
|
(325)
|
473
|
9,474
|
Share of profit /
(loss) of associates and joint ventures
|
-
|
-
|
(15)
|
-
|
(543)
|
-
|
(250)
|
(808)
|
Segment (loss) / profit
|
(3,966)
|
8,260
|
5,430
|
(410)
|
(546)
|
(325)
|
223
|
8,666
|
|
|
|
|
|
|
|
|
|
Investment
and trading properties
|
54,295
|
67,273
|
44,353
|
(2)
|
111
|
-
|
2,026
|
168,056
|
Property,
plant and equipment
|
243
|
2,129
|
-
|
2,265
|
-
|
7
|
-
|
4,644
|
Investment
in associates and joint ventures
|
-
|
-
|
623
|
-
|
1,858
|
-
|
7,840
|
10,321
|
Other
reportable assets
|
127
|
147
|
995
|
27
|
-
|
-
|
107
|
1,403
|
Reportable assets
|
54,665
|
69,549
|
45,971
|
2,290
|
1,969
|
7
|
9,973
|
184,424
|
|
12.31.19
|
||||||
|
Real
Estate
|
Supermarkets
|
Telecommunications
|
Insurance
|
Corporate
|
Others
|
Total
|
Reportable
assets
|
182,170
|
30,553
|
156,780
|
9,989
|
39,527
|
90,512
|
509,531
|
Reportable
liabilities
|
(167,716)
|
-
|
(122,483)
|
-
|
(131,502)
|
(27,623)
|
(449,324)
|
Net
reportable assets
|
14,454
|
30,553
|
34,297
|
9,989
|
(91,975)
|
62,889
|
60,207
|
|
12.31.20
|
06.30.20
|
Beginning of the period / year
|
90,020
|
43,400
|
Adjustments
of previous years (IFRS 9 and IAS 28)
|
-
|
(2,372)
|
Issuance
of capital and contributions
|
27
|
3,418
|
Capital
reduction
|
-
|
(127)
|
(Decrease)
/ Increase of interest in associates and joint ventures
(iv)
|
(34,381)
|
3,325
|
Share
of profit / (loss)
|
87
|
10,561
|
Other
comprehensive income
|
(44)
|
(1,491)
|
Currency
translation adjustment
|
(2,653)
|
11
|
Dividends
(i)
|
(37)
|
(2,212)
|
Deconsolidation
(iii)
|
(38,654)
|
34,967
|
Reclassification
to held-for-sale
|
-
|
(2,481)
|
Incorporation
by business combination
|
-
|
3,017
|
Others
|
(10)
|
4
|
End of the period / year (ii)
|
14,355
|
90,020
|
|
% ownership interest
|
Value of Group's interest in equity
|
Group's interest in comprehensive income / (loss)
|
|||
Name of the entity
|
12.31.20
|
06.30.20
|
12.31.20
|
06.30.20
|
12.31.20
|
12.31.19
|
Associates
|
|
|
|
|
|
|
New
Lipstick
|
49.96%
|
49.96%
|
189
|
560
|
(378)
|
(501)
|
BHSA
|
29.91%
|
29.91%
|
5,042
|
4,881
|
161
|
(1,352)
|
Condor
|
18.89%
|
18.89%
|
1,601
|
1,775
|
(166)
|
(18)
|
PBEL
|
N/A
|
45.40%
|
-
|
-
|
-
|
-
|
Shufersal
|
N/A
|
26.02%
|
-
|
33,691
|
19
|
-
|
Mehadrin
|
N/A
|
45.41%
|
-
|
-
|
-
|
-
|
Gav-Yam
|
N/A
|
N/A
|
-
|
32,691
|
31
|
-
|
TGLT
S.A. (1)
|
30.20%
|
N/A
|
2,047
|
2,468
|
(421)
|
-
|
Quality
|
50.00%
|
50.00%
|
2,919
|
2,518
|
383
|
252
|
La
Rural S.A.
|
50.00%
|
50.00%
|
277
|
243
|
32
|
128
|
Cresca
S.A.
|
50.00%
|
50.00%
|
25
|
25
|
(3)
|
(1)
|
Other
associates and joint ventures
|
-
|
-
|
2,255
|
11,168
|
(2,224)
|
695
|
Total associates and joint ventures
|
|
|
14,355
|
90,020
|
(2,566)
|
(797)
|
|
Leased out farmland
|
Rental properties
|
Underdeveloped parcels of land
|
Properties under development
|
Others
|
Total as of 12.31.20
|
Total as of 06.30.20
|
Fair value at the beginning of the period / year
|
4,949
|
229,122
|
37,813
|
3,879
|
90
|
275,853
|
401,513
|
Adjustments
of previous years (IFRS 15)
|
-
|
-
|
-
|
-
|
-
|
-
|
511
|
Additions
|
-
|
488
|
53
|
-
|
-
|
541
|
6,543
|
Capitalized
leasing costs
|
-
|
10
|
1
|
-
|
-
|
11
|
24
|
Amortization
of capitalized leasing costs (i)
|
-
|
(6)
|
-
|
-
|
-
|
(6)
|
(18)
|
Transfers
|
495
|
(216)
|
-
|
-
|
-
|
279
|
(27,164)
|
Incorporation
by business combination
|
-
|
-
|
-
|
-
|
-
|
-
|
292
|
Deconsolidation
|
-
|
(91,416)
|
(951)
|
(1,427)
|
-
|
(93,794)
|
(188,810)
|
Disposals
|
-
|
(14,154)
|
-
|
-
|
-
|
(14,154)
|
(18,159)
|
Currency
translation adjustment
|
356
|
(9,607)
|
(99)
|
(158)
|
-
|
(9,508)
|
63,267
|
Net
gain / (loss) from fair value adjustment
|
49
|
1,390
|
6,006
|
1,522
|
34
|
9,001
|
37,854
|
Fair value at the end of the period / year
|
5,849
|
115,611
|
42,823
|
3,816
|
124
|
168,223
|
275,853
|
|
12.31.20
|
12.31.19
|
Rental
and services income
|
4,316
|
8,655
|
Direct
operating expenses
|
(1,828)
|
(3,003)
|
Development
expenses
|
(43)
|
(63)
|
Net
realized gain from fair value adjustment of investment
properties
|
7,915
|
436
|
Net
unrealized loss from fair value adjustment of investment
properties
|
1,108
|
4,720
|
|
Owner
occupied farmland
|
Bearer
plant
|
Buildings
and facilities
|
Machinery
and equipment
|
Communication
networks
|
Others
|
Total as of 12.31.20
|
Total as of 06.30.20
|
Costs
|
31,241
|
2,457
|
17,040
|
3,110
|
114,412
|
18,801
|
187,061
|
170,826
|
Accumulated
depreciation
|
(2,800)
|
(1,105)
|
(9,322)
|
(2,164)
|
(89,107)
|
(10,706)
|
(115,204)
|
(105,980)
|
Net
book amount at the beginning of the period / year
|
28,441
|
1,352
|
7,718
|
946
|
25,305
|
8,095
|
71,857
|
64,846
|
|
|
|
|
|
|
|
|
|
Additions
|
466
|
41
|
138
|
23
|
464
|
708
|
1,840
|
8,214
|
Disposals
|
(17)
|
-
|
(70)
|
(1)
|
(44)
|
(77)
|
(209)
|
(4,192)
|
Deconsolidation
|
(4,869)
|
-
|
(3,419)
|
(634)
|
(22,599)
|
(6,771)
|
(38,292)
|
(1,272)
|
Assets incorporated
by business combinations
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,355
|
Currency
translation adjustment
|
393
|
80
|
(261)
|
(48)
|
(1,824)
|
(525)
|
(2,185)
|
5,143
|
Transfers
|
101
|
-
|
738
|
-
|
-
|
(1)
|
838
|
(3,013)
|
Depreciation
charges (i)
|
(170)
|
(241)
|
(240)
|
(49)
|
(1,302)
|
(893)
|
(2,895)
|
(9,224)
|
Balances
at the end of the period / year
|
24,345
|
1,232
|
4,604
|
237
|
-
|
536
|
30,954
|
71,857
|
|
|
|
|
|
|
|
|
|
Costs
|
26,327
|
2,194
|
7,897
|
2,263
|
-
|
1,245
|
39,926
|
196,990
|
Accumulated
depreciation
|
(1,982)
|
(962)
|
(3,293)
|
(2,026)
|
-
|
(709)
|
(8,972)
|
(125,133)
|
Net
book amount at the end of the period / year
|
24,345
|
1,232
|
4,604
|
237
|
-
|
536
|
30,954
|
71,857
|
|
Completed
properties
|
Properties
under development
|
Undeveloped
sites
|
Total
as of 12.31.20
|
Total
as of 06.30.20
|
Beginning
of the period / year
|
2,427
|
992
|
5,177
|
8,596
|
10,041
|
Additions
|
-
|
-
|
309
|
309
|
2,669
|
Capitalized finance
costs
|
-
|
256
|
-
|
256
|
111
|
Currency
translation adjustment
|
(157)
|
(17)
|
(298)
|
(472)
|
1,053
|
Transfers
|
155
|
(155)
|
-
|
-
|
258
|
Impairment
|
-
|
-
|
-
|
-
|
(186)
|
Deconsolidation
|
(1,698)
|
(113)
|
(4,325)
|
(6,136)
|
-
|
Disposals
|
(630)
|
(224)
|
(171)
|
(1,025)
|
(5,350)
|
End
of the period / year
|
97
|
739
|
692
|
1,528
|
8,596
|
|
|
|
|
|
|
Non-current
|
|
|
|
1,476
|
5,820
|
Current
|
|
|
|
52
|
2,776
|
Total
|
|
|
|
1,528
|
8,596
|
|
|
Goodwill
|
|
Trademarks
|
|
Licenses
|
|
Customer relations
|
|
Information systems and software
|
|
Contracts and others
|
|
Total as of 12.31.20
|
|
Total as of 06.30.20
|
|
|||||||||||||||
Costs
|
|
6,976
|
|
9,944
|
|
12,006
|
|
18,641
|
|
12,606
|
|
15,085
|
|
75,258
|
|
67,024
|
|
|||||||||||||||
Accumulated
amortization
|
|
-
|
|
(802)
|
|
(9,106)
|
|
(15,675)
|
|
(7,506)
|
|
(8,381)
|
|
(41,470)
|
|
(35,842)
|
|
|||||||||||||||
Net book amount at the beginning of the period / year
|
6,976
|
|
9,142
|
|
2,900
|
|
2,966
|
|
5,100
|
|
6,704
|
|
33,788
|
|
31,182
|
|||||||||||||||||
Additions
|
|
-
|
|
-
|
|
-
|
|
22
|
|
331
|
|
706
|
|
1,059
|
|
5,438
|
|
|||||||||||||||
Disposals
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(88)
|
|
-
|
|
(88)
|
|
(186)
|
|
|||||||||||||||
Deconsolidation
|
|
(6,521)
|
|
(8,469)
|
|
(2,627)
|
|
(2,506)
|
|
(3,914)
|
|
(5,124)
|
|
(29,161)
|
|
-
|
|
|||||||||||||||
Transfers
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(2)
|
|
-
|
|
(2)
|
|
(65)
|
|
|||||||||||||||
Assets
incorporated by business combination
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
81
|
|
|||||||||||||||
Currency
translation adjustment
|
|
(114)
|
|
(651)
|
|
(207)
|
|
(217)
|
|
(350)
|
|
(433)
|
|
(1,972)
|
|
6,898
|
|
|||||||||||||||
Impairment
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(3,932)
|
|
|||||||||||||||
Amortization
charges (i)
|
|
-
|
|
(22)
|
|
(66)
|
|
(265)
|
|
(847)
|
|
(628)
|
|
(1,828)
|
|
(5,628)
|
|
|||||||||||||||
Balances at the end of the period / year
|
|
341
|
|
-
|
|
-
|
|
-
|
|
230
|
|
1,225
|
|
1,796
|
|
33,788
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Costs
|
|
341
|
|
-
|
|
-
|
|
-
|
|
781
|
|
1,699
|
|
2,821
|
|
75,258
|
|
|||||||||||||||
Accumulated
amortization
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(551)
|
|
(474)
|
|
(1,025)
|
|
(41,470)
|
|
|||||||||||||||
Net book amount at the end of the period / year
|
|
341
|
|
-
|
|
-
|
|
-
|
|
230
|
|
1,225
|
|
1,796
|
|
33,788
|
|
|
12.31.20
|
06.30.20
|
Farmland
|
2,989
|
2,429
|
Offices, shopping
malls and other buildings
|
9
|
4,933
|
Communication
networks
|
-
|
13,188
|
Machinery and
equipment
|
79
|
41
|
Others
|
707
|
5,690
|
Right-of-use
assets
|
3,784
|
26,281
|
|
|
|
Non-current
|
3,784
|
26,281
|
Total
|
3,784
|
26,281
|
|
12.31.20
|
12.31.19
|
Farmland
|
239
|
246
|
Offices, shopping
malls and other buildings
|
1,180
|
1,974
|
Communication
networks
|
270
|
643
|
Others
|
42
|
178
|
Depreciation
charge of right-of-use assets
|
1,731
|
3,041
|
|
|
Agricultural business
|
|||||||||||||||
|
|
Sown land-crops
|
|
Sugarcane fields
|
|
Breeding cattle and cattle for sale
|
|
Other cattle
|
|
Others
|
|
Total as of 12.31.20
|
|
Total as of 06.30.20
|
|
||
|
|
Level 1
|
|
Level 3
|
|
Level 3
|
|
Level 2
|
|
Level 2
|
|
Level 1
|
|
|
|
||
Net book amount at the beginning of the period / year
|
323
|
|
1,252
|
|
1,232
|
|
2,552
|
|
34
|
|
38
|
|
5,431
|
|
6,712
|
|
|
Purchases
|
|
-
|
|
-
|
|
-
|
|
259
|
|
-
|
|
-
|
|
259
|
|
343
|
|
Changes by transformation
|
|
(193)
|
|
193
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Initial recognition and changes in the fair value of biological
assets (i)
|
|
-
|
|
814
|
|
786
|
|
63
|
|
6
|
|
-
|
|
1,669
|
|
3,373
|
|
Decrease due to harvest
|
|
-
|
|
(4,989)
|
|
(2,631)
|
|
-
|
|
-
|
|
-
|
|
(7,620)
|
|
(15,542)
|
|
Sales
|
|
-
|
|
-
|
|
-
|
|
(880)
|
|
(1)
|
|
-
|
|
(881)
|
|
(1,928)
|
|
Consumes
|
|
-
|
|
-
|
|
-
|
|
(2)
|
|
-
|
|
(3)
|
|
(5)
|
|
(443)
|
|
Costs for the period /
year
|
|
3,738
|
|
2,848
|
|
1,801
|
|
702
|
|
-
|
|
2
|
|
9,091
|
|
13,700
|
|
Addition
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
74
|
|
Foreign exchange gain
|
|
113
|
|
8
|
|
75
|
|
-
|
|
-
|
|
-
|
|
196
|
|
(858)
|
|
Balances at the end of the period / year
|
|
3,981
|
|
126
|
|
1,263
|
|
2,694
|
|
39
|
|
37
|
|
8,140
|
|
5,431
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Non-current (Production)
|
|
-
|
|
-
|
|
-
|
|
2,230
|
|
32
|
|
37
|
|
2,299
|
|
2,108
|
|
Current (Consumable)
|
|
3,981
|
|
126
|
|
1,263
|
|
464
|
|
7
|
|
-
|
|
5,841
|
|
3,323
|
|
Net book amount at the end of the period / year
|
|
3,981
|
|
126
|
|
1,263
|
|
2,694
|
|
39
|
|
37
|
|
8,140
|
|
5,431
|
|
|
12.31.20
|
06.30.20
|
Crops
|
920
|
3,232
|
Materials and
supplies
|
2,008
|
1,690
|
Seeds and
fodders
|
333
|
330
|
Sugarcane
|
-
|
5
|
Agricultural
inventories
|
3,261
|
5,257
|
Telephones and
other communication equipment
|
-
|
2,023
|
Fruit
|
-
|
3,242
|
Others
|
69
|
348
|
Total
inventories
|
3,330
|
10,870
|
Description
|
Pricing model / method
|
Parameters
|
Fair value hierarchy
|
Range
|
Promissory
note
|
Theoretical
price
|
Acquisition
agreement.
|
Level
2
|
-
|
Investments
in financial assets - Other private companies’
securities
|
Cash
flow / NAV - Theoretical price
|
Projected revenue
discounted at the discount rate /
The value is
calculated in accordance with shares in the equity funds on the
basis of their Financial Statements, based on fair value or
investments assessments.
|
Level
3
|
1 - 3.5
|
Derivative
financial instruments – Forwards
|
Theoretical
price
|
Underlying
asset price and volatility
|
Level 2 and
3
|
-
|
|
Derivative financial instruments –
Forwards
|
Investments in financial assets - Private
companies
|
Investments in financial assets - Others
|
Investments in financial assets - Public
companies
|
Derivative financial instruments
|
Total as of 12.31.20
|
Total as of 06.30.20
|
Balances at beginning of the period / year
|
(24)
|
3,486
|
278
|
-
|
170
|
3,910
|
4,965
|
Additions
and acquisitions
|
-
|
-
|
-
|
-
|
-
|
-
|
42
|
Transfer
to level 1
|
-
|
-
|
-
|
275
|
-
|
275
|
421
|
Currency
translation adjustment
|
-
|
-
|
-
|
-
|
-
|
-
|
982
|
Disposals
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,902)
|
Write
off
|
24
|
(3,486)
|
(243)
|
-
|
(170)
|
(3,875)
|
-
|
Gain
/ (loss) for the period / year (i)
|
-
|
-
|
1
|
(38)
|
-
|
(37)
|
(598)
|
Balances at the end of the period / year
|
-
|
-
|
36
|
237
|
-
|
273
|
3,910
|
|
12.31.20
|
06.30.20
|
Trade, leases and
services receivable
|
16,575
|
55,037
|
Less: allowance for
doubtful accounts
|
(787)
|
(4,614)
|
Total
trade receivables
|
15,788
|
50,423
|
Prepayments
|
4,566
|
14,189
|
Borrowings,
deposits and others
|
3,169
|
9,159
|
Guarantee
deposits
|
3
|
4
|
Tax
receivables
|
2,083
|
1,855
|
Others
|
1,462
|
9,514
|
Total
other receivables
|
11,283
|
34,721
|
Total
trade and other receivables
|
27,071
|
85,144
|
|
|
|
Non-current
|
8,273
|
32,750
|
Current
|
18,798
|
52,394
|
Total
|
27,071
|
85,144
|
|
|
|
|
12.31.20
|
06.30.20
|
Beginning
of the period / year
|
4,614
|
3,243
|
Incorporation by
business combination
|
-
|
(216)
|
Additions
(i)
|
408
|
1,296
|
Recovery
(i)
|
(62)
|
(135)
|
Currency
translation adjustment
|
(233)
|
1,321
|
Receivables written
off during the period / year as uncollectable
|
(22)
|
(863)
|
Deconsolidation
|
(3,705)
|
(24)
|
Inflation
adjustment
|
(155)
|
(30)
|
Transfers to assets
held for sale
|
(58)
|
22
|
End
of the period / year
|
787
|
4,614
|
|
|
|
|
Note
|
12.31.20
|
12.31.19
|
(Loss) / Profit for the period
|
|
(3,264)
|
2,278
|
Profit / (Loss) from discontinued operations
|
|
7,120
|
(10,192)
|
Adjustments for:
|
|
|
|
Income
tax
|
21
|
4,089
|
3,707
|
Amortization
and depreciation
|
24
|
310
|
400
|
Net
gain from fair value adjustment of investment
properties
|
|
(9,023)
|
(5,156)
|
Changes
in the fair value of investments in financial assets
|
|
(629)
|
(438)
|
Gain
from disposal of properties, plant and equipment
|
|
(3)
|
-
|
Financial
results, net
|
|
(4,576)
|
17,314
|
Provisions
and allowances
|
|
1,302
|
403
|
Share
of loss of associates and joint ventures
|
7
|
487
|
1,284
|
(Gain)
/ Loss from repurchase of Non-convertible Notes
|
|
(3)
|
1
|
Changes
in net realizable value of agricultural products after
harvest
|
|
(259)
|
(575)
|
Unrealized
initial recognition and changes in fair value of biological assets
and agricultural products at the point of harvest
|
|
(2,082)
|
(1,913)
|
Unrealized
gain from derivative financial instruments
|
|
1,988
|
(289)
|
Other
operating results
|
|
(4)
|
31
|
Gain
from disposal of farmlands
|
|
(91)
|
(407)
|
|
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
Decrease
in inventories
|
|
2,438
|
2,298
|
Decrease
/ (Increase) in trading properties
|
|
749
|
(457)
|
Decrease
in biological assets
|
|
655
|
1,413
|
(Increase)
/ Decrease in trade and other receivables
|
|
(1,317)
|
2,173
|
Increase
/ (Decrease) in trade and other payables
|
|
1,775
|
(1,926)
|
Decrease
in salaries and social security liabilities
|
|
(295)
|
(568)
|
Decrease
in provisions
|
|
(63)
|
(204)
|
Increase
/ (Decrease) in lease liabilities
|
|
748
|
(78)
|
Net
variation in derivative financial instruments
|
|
1,751
|
69
|
Decrease
in right of use
|
|
(990)
|
-
|
Net cash generated by continuing operating activities before income
tax paid
|
|
813
|
9,168
|
Net cash generated by discontinued operating activities before
income tax paid
|
|
2,672
|
17,803
|
Net cash generated by operating activities before income tax
paid
|
|
3,485
|
26,971
|
|
12.31.20
|
12.31.19
|
Dividends
not collected
|
-
|
(38)
|
Decrease
in participation in subsidiaries, associates and joint ventures due
to transient conversion differences
|
(2)
|
(848)
|
Increase
in property, plant and equipment through an increase in trade and
other payables
|
-
|
609
|
Increase
in investment properties through an increase in trade and other
payables
|
-
|
658
|
Increase
of properties for sale through an increase in
borrowings
|
256
|
87
|
Distribution
of dividends at non-controlling interest pending
payment
|
-
|
1,378
|
Increase
in investments in associates and joint ventures through a decrease
in investments in financial assets
|
-
|
984
|
Increase
of investment properties through the acquisition of investments in
associates
|
-
|
1,623
|
Increase
in investment properties through a decrease in financial
assets
|
-
|
334
|
Increase
in intangible assets through an increase in trade and other
payables
|
-
|
696
|
Increase
in investments in financial assets through a decrease in
investments in associates and joint ventures
|
-
|
26
|
Decrease
in borrowings through a decrease in financial assets
|
-
|
2,942
|
Increase
of rights of use through a decrease of property, plant and
equipment
|
-
|
26
|
Distribution
of dividends in shares
|
580
|
707
|
Increase
in investments in associates and joint ventures from an increase in
trade and other payables
|
-
|
83
|
Increase
in rights of use through an increase in lease
liabilities
|
24
|
-
|
Increase
in property, plant and equipment through an increase in trade and
other payables
|
33
|
-
|
|
09.30.20
|
Investment
properties
|
93,794
|
Property,
plant and equipment
|
38,292
|
Trading
properties
|
6,136
|
Intangible
assets
|
29,161
|
Right-of-use
assets
|
20,629
|
Investments
in associates and joint ventures
|
38,654
|
Deferred
income tax assets
|
453
|
Income
tax credit
|
340
|
Restricted
assets
|
6,703
|
Trade
and other receivables
|
56,408
|
Investments
in financial assets
|
25,249
|
Derivative
financial instruments
|
294
|
Inventories
|
3,760
|
Group
of assets held for sale
|
43,909
|
Borrowings
|
(339,376)
|
Lease
liabilities
|
(18,908)
|
Deferred
income tax liabilities
|
(12,975)
|
Trade
and other payables
|
(25,363)
|
Income
tax liabilities
|
(475)
|
Provisions
|
(5,661)
|
Employee
benefits
|
(498)
|
Derivative
financial instruments
|
(498)
|
Salaries
and social security liabilities
|
(3,532)
|
Group
of liabilities held for sale
|
(22,985)
|
Net value of incorporated assets that do not affect
cash
|
(66,489)
|
Cash
and cash equivalents
|
(115,963)
|
Non-controlling
interest
|
(49,886)
|
Net value of disposal assets
|
(232,338)
|
|
12.31.20
|
06.30.20
|
Trade
payables
|
6,562
|
27,146
|
Advances from
sales, leases and services
|
3,075
|
2,363
|
Construction
obligations
|
-
|
488
|
Accrued
invoices
|
1,614
|
1,463
|
Deferred
income
|
-
|
170
|
Admission
fees
|
965
|
1,219
|
Deposits in
guarantee
|
158
|
121
|
Total
trade payables
|
12,374
|
32,970
|
Dividends payable
to non-controlling interests
|
38
|
425
|
Taxes
payable
|
1,419
|
893
|
Management
fees
|
-
|
228
|
Others
|
4,471
|
11,997
|
Total
other payables
|
5,928
|
13,543
|
Total
trade and other payables
|
18,302
|
46,513
|
|
|
|
Non-current
|
2,709
|
3,579
|
Current
|
15,593
|
42,934
|
Total
|
18,302
|
46,513
|
|
Legal
claims (i)
|
Investments
in associates and joint ventures (ii)
|
Sited
dismantling and remediation
|
Other
provisions
|
Total
as of 12.31.20
|
Total
as of 06.30.20
|
Beginning
of period / year
|
3,029
|
20
|
537
|
3,047
|
6,633
|
16,725
|
Additions
|
69
|
-
|
22
|
(88)
|
3
|
603
|
Contributions
|
-
|
-
|
-
|
-
|
-
|
68
|
Transfers
|
(11)
|
-
|
-
|
-
|
(11)
|
-
|
Inflation
adjustment
|
(50)
|
-
|
-
|
-
|
(50)
|
(95)
|
Recovery
|
(32)
|
(10)
|
-
|
-
|
(42)
|
(22)
|
Share of loss in
associates and joint ventures
|
-
|
(2)
|
-
|
-
|
(2)
|
(8,942)
|
Incorporation
by business
combination
|
(2,468)
|
-
|
(521)
|
(2,672)
|
(5,661)
|
-
|
Currency
translation adjustment
|
(195)
|
-
|
(38)
|
(265)
|
(498)
|
570
|
Used during the
period / year
|
(63)
|
-
|
-
|
(22)
|
(85)
|
(2,274)
|
End
of period / year
|
279
|
8
|
-
|
-
|
287
|
6,633
|
|
|
|
|
|
|
|
Non-current
|
|
|
|
|
148
|
3,705
|
Current
|
|
|
|
|
139
|
2,928
|
Total
|
|
|
|
|
287
|
6,633
|
|
Book
value
|
Fair
value
|
||
|
12.31.20
|
06.30.20
|
12.31.20
|
06.30.20
|
NCN
|
75,379
|
411,116
|
71,641
|
331,807
|
Bank
loans
|
16,757
|
83,755
|
16,561
|
70,656
|
Bank
overdrafts
|
8,029
|
5,133
|
8,029
|
3,875
|
Other
borrowings
|
1,511
|
1,932
|
1,511
|
1,932
|
Total
borrowings
|
101,676
|
501,936
|
97,742
|
408,270
|
|
|
|
|
|
Non-current
|
57,695
|
384,018
|
|
|
Current
|
43,981
|
117,918
|
|
|
Total
|
101,676
|
501,936
|
|
|
|
12.31.20
|
12.31.19
|
Current
income tax
|
(379)
|
(643)
|
Deferred
income tax
|
(3,710)
|
(2,883)
|
Minimum
Presumed Income Tax
|
-
|
(181)
|
Income tax from continuing operations
|
(4,089)
|
(3,707)
|
|
12.31.20
|
12.31.19
|
Tax
calculated at the tax rates applicable to profits in the respective
countries
|
(2,400)
|
1,435
|
Permanent
differences:
|
|
|
Share
of (loss) / profit of joint ventures and associates
|
166
|
(528)
|
Tax
rate differential
|
2,235
|
1,095
|
Provision
for unrecoverability of tax loss carry-forwards / Unrecognized tax
loss carry-forwards
|
(2,495)
|
(3,790)
|
Changes
in fair value of financial instruments
|
-
|
(1)
|
Non-taxable
profit, non-deductible expenses and others
|
(39)
|
(294)
|
Tax
inflation adjustment
|
(4,654)
|
(5,006)
|
Fiscal
transparency
|
(58)
|
117
|
Inflation
adjustment permanent difference
|
3,156
|
3,265
|
Income tax from continuing operations
|
(4,089)
|
(3,707)
|
|
12.31.20
|
06.30.20
|
Beginning of period / year
|
(58,177)
|
(67,619)
|
Deconsolidation
|
12,522
|
17,111
|
Currency
translation adjustment
|
1,260
|
2,287
|
Revaluation
surplus
|
(308)
|
244
|
Reserve
for changes of non-controlling interest
|
(31)
|
92
|
Business
combination and other assets held for sale
|
-
|
(1,427)
|
Charged
to the Statement of Income
|
(3,488)
|
(8,865)
|
End of the period / year
|
(48,222)
|
(58,177)
|
|
|
|
Deferred
income tax assets
|
1,399
|
1,111
|
Deferred
income tax liabilities
|
(49,621)
|
(59,288)
|
Deferred income tax liabilities, net
|
(48,222)
|
(58,177)
|
|
12.31.20
|
12.31.19
|
Beef
|
3,886
|
4,270
|
Crops
|
5,813
|
7,201
|
Sugarcane
|
2,818
|
2,968
|
Cattle
|
641
|
672
|
Supplies
|
857
|
821
|
Consignment
|
348
|
264
|
Advertising
and brokerage fees
|
506
|
429
|
Agricultural
rental and other services
|
136
|
105
|
Other
|
219
|
131
|
Income from sales and services from agricultural
business
|
15,224
|
16,861
|
Trading
properties and developments
|
645
|
623
|
Rental
and services
|
4,180
|
8,550
|
Hotel
operations, tourism services and others
|
119
|
1,726
|
Income from sales and services from urban properties and investment
business
|
4,944
|
10,899
|
Total revenues
|
20,168
|
27,760
|
|
12.31.20
|
12.31.19
|
Other
operative costs
|
15
|
16
|
Cost of property operations
|
15
|
16
|
Beef
|
3,029
|
3,420
|
Crops
|
5,161
|
5,920
|
Sugarcane
|
2,201
|
2,776
|
Cattle
|
881
|
891
|
Supplies
|
682
|
687
|
Consignment
|
405
|
123
|
Advertising
and brokerage fees
|
360
|
253
|
Agricultural
rental and other services
|
147
|
303
|
Cost of sales and services from agricultural business
|
12,866
|
14,373
|
Trading
properties and developments
|
616
|
371
|
Rental
and services
|
1,680
|
2,700
|
Hotel
operations, tourism services and others
|
332
|
961
|
Cost of sales and services from sales and services from urban
properties and investment business
|
2,628
|
4,032
|
Total costs
|
15,509
|
18,421
|
|
12.31.20
|
12.31.19
|
(Loss)
/ Gain from commodity derivative financial instruments
|
(3,067)
|
145
|
Loss
from disposal of subsidiaries and associates
|
-
|
(8)
|
Donations
|
(63)
|
(72)
|
Lawsuits
and other contingencies
|
(49)
|
(91)
|
Interest
earned on operating assets
|
1,426
|
428
|
Others
|
(128)
|
165
|
Total other operating results, net
|
(1,881)
|
567
|
|
12.31.20
|
12.31.19
|
Financial income
|
|
|
Interest
income
|
248
|
175
|
Dividends
income
|
20
|
4
|
Total financial income
|
268
|
179
|
Financial costs
|
|
|
Interest
expenses
|
(5,718)
|
(6,010)
|
Result
for debt swap
|
(2)
|
(6)
|
Other
financial costs
|
(596)
|
(447)
|
Total financial costs
|
(6,316)
|
(6,463)
|
Capitalized
finance costs
|
256
|
88
|
Total finance costs
|
(6,060)
|
(6,375)
|
Other financial results:
|
|
|
Foreign
exchange, net
|
(167)
|
(10,018)
|
Fair
value gains of financial assets and liabilities at fair value
through profit or loss
|
4,284
|
217
|
(Loss)
/ Gain from repurchase of Non-Convertible Notes
|
(260)
|
84
|
(Loss)
/ Gain from derivative financial instruments (except
commodities)
|
(545)
|
15
|
Others
|
(40)
|
-
|
Total other financial results
|
3,272
|
(9,702)
|
Inflation
adjustment
|
1,731
|
222
|
Total financial results, net
|
(789)
|
(15,676)
|
Item
|
12.31.20
|
06.30.20
|
Trade
and other receivables
|
2,126
|
1,258
|
Investments
in financial assets
|
237
|
322
|
Trade
and other payables
|
(907)
|
(391)
|
Borrowings
|
(266)
|
(250)
|
Total
|
1,190
|
939
|
Related
party
|
12.31.20
|
06.30.20
|
Description
of transaction
|
Condor
|
237
|
322
|
Public companies'
securities
|
|
237
|
-
|
Loans
granted
|
|
26
|
-
|
Dividends
receivable
|
New Lipstick
LLC
|
-
|
19
|
Reimbursement of
expenses receivable
|
|
-
|
(92)
|
Loans
payable
|
Other associates
and joint ventures
|
11
|
101
|
Leases and/or
rights of use receivable
|
|
204
|
243
|
Dividends
receivables
|
|
-
|
10
|
Management fees
receivable
|
|
(23)
|
-
|
Other
liabilities
|
|
(204)
|
(32)
|
Loans
payable
|
|
9
|
146
|
Reimbursement of
expenses receivable
|
|
(79)
|
(1)
|
Reimbursement of
expenses payable
|
Total
associates and joint ventures
|
418
|
716
|
|
CAMSA and its
subsidiaries
|
-
|
1
|
Reimbursement of
expenses receivable
|
|
-
|
(228)
|
Management fees
payable
|
Yad Levim
LTD
|
1,381
|
-
|
Loans
granted
|
IRSA Real Estate
Strategies LP
|
141
|
139
|
Reimbursement of
expenses
|
PBS Real Estate
Holdings S.R.L
|
-
|
566
|
Reimbursement of
expenses
|
BHN
Vida
|
(62)
|
(62)
|
Non-convertible
notes
|
Otras partes
relacionadas (i)
|
31
|
-
|
Leases and/or
rights of use payable
|
|
(241)
|
-
|
Leases and/or
rights of use receivable
|
|
-
|
(64)
|
Loans
payable
|
|
73
|
-
|
Loans
granted
|
|
-
|
21
|
Reimbursement of
expenses receivable
|
|
(88)
|
-
|
Legal services
payable
|
Total
other related parties
|
1,235
|
373
|
|
IFISA
|
2
|
7
|
Financial
operations receivable
|
Total
Parent Company
|
2
|
7
|
|
Directors and
Senior Management
|
(476)
|
(162)
|
Fees for services
received
|
|
11
|
5
|
Advances
receivable
|
Total
Directors and Senior Management
|
(465)
|
(157)
|
|
Total
|
1,190
|
939
|
|
Related party
|
12.31.20
|
12.31.19
|
Description of transaction
|
BACS
|
32
|
35
|
Leases
and/or rights of use
|
|
(77)
|
-
|
Financial
operations
|
Other
associates and joint ventures
|
(3)
|
18
|
Leases
and/or rights of use
|
|
(17)
|
18
|
Corporate
services
|
|
-
|
(1)
|
Financial
operations
|
Total associates and joint ventures
|
(65)
|
70
|
|
Other
related parties (i)
|
(6)
|
3
|
Leases
and/or rights of use
|
|
12
|
(23)
|
Fees
and remunerations
|
|
(17)
|
-
|
Corporate
services
|
|
470
|
3
|
Legal
services
|
|
(28)
|
(159)
|
Financial
operations
|
|
22
|
-
|
Income
from agricultural sales and services
|
|
-
|
(18)
|
Donations
|
Total other related parties
|
453
|
(194)
|
|
IFISA
|
4
|
3
|
Financial
operations
|
Total Parent Company
|
4
|
3
|
|
Directors
|
(504)
|
-
|
Compensation
of Directors and senior management
|
|
(22)
|
(309)
|
Fees
and remunerations
|
Senior
Management
|
(12)
|
16
|
Compensation
of Directors and senior management
|
Total Directors and Senior Management
|
(538)
|
(293)
|
|
Total
|
(146)
|
(414)
|
|
Related party
|
12.31.20
|
12.31.19
|
Description of transaction
|
Agrofy
Global
|
-
|
264
|
Irrevocable
contributions
|
Quality
|
19
|
35
|
Irrevocable
contributions
|
Manibil
|
-
|
105
|
Irrevocable
contributions
|
Others
|
-
|
105
|
Irrevocable
contributions
|
Total contributions
|
19
|
509
|
|
Agro-Uranga
S.A.
|
26
|
31
|
Dividends
received
|
Uranga
trading
|
11
|
-
|
Dividends
received
|
Condor
|
-
|
35
|
Dividends
received
|
Emco
|
-
|
20
|
Dividends
received
|
Nuevo
Puerto Santa Fe S.A.
|
-
|
34
|
Dividends
received
|
Total dividends received
|
37
|
120
|
|
Puerto
Retiro
|
8
|
-
|
Capitalized
loan
|
TGLT
S.A.
|
-
|
4,230
|
Buy
and change of shares
|
Total other transactions
|
8
|
4,230
|
|
Exhibit A - Property, plant and equipment
|
|
Note 8 - Investment properties
|
|
|
Note 9 - Property, plant and equipment
|
Exhibit B - Intangible assets
|
|
Note 11 - Intangible assets
|
Exhibit C - Equity investments
|
|
Note 7 - Investments in associates and joint ventures
|
Exhibit D - Other investments
|
|
Note 15 - Financial instruments by category
|
Exhibit E - Provisions
|
|
Note 19 - Provisions
|
Exhibit F - Cost of sales and services provided
|
|
Note 29 - Cost of sales and services provided
|
Exhibit G - Foreign currency assets and liabilities
|
|
Note 30 - Foreign currency assets and liabilities
|
Description
|
Cost of sales and services from agricultural business
(i)
|
Cost of sales and services from sales and services from urban
properties and investment business (ii)
|
Total as of 12.31.20
|
Total as of 12.31.19
|
Inventories at the beginning of the period / year
|
7,844
|
14,209
|
22,053
|
20,591
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
1,350
|
-
|
1,350
|
899
|
Changes
in the net realizable value of agricultural products after
harvest
|
258
|
-
|
258
|
575
|
Additions
|
4
|
-
|
4
|
-
|
Capitalized
finance costs
|
-
|
-
|
-
|
87
|
Currency
translation adjustment
|
(325)
|
(4,271)
|
(4,596)
|
5,230
|
Transfers
|
90
|
-
|
90
|
-
|
Harvest
|
3,633
|
-
|
3,633
|
5,015
|
Acquisitions
and classifications
|
5,476
|
23,487
|
28,963
|
38,268
|
Consume
|
(1,588)
|
-
|
(1,588)
|
(1,680)
|
Disposals
due to sales
|
-
|
(938)
|
(938)
|
(3,348)
|
Deconsolidation
|
-
|
(3,760)
|
(3,760)
|
11,969
|
Expenses
incurred
|
2,118
|
-
|
2,118
|
1,905
|
Inventories at the end of the period / year
|
(5,994)
|
(1,597)
|
(7,591)
|
(17,253)
|
Cost as of 12.31.20
|
12,866
|
27,130
|
39,996
|
-
|
Cost as of 12.31.19
|
14,373
|
47,885
|
-
|
62,258
|
|
12.31.20
|
06.30.20
|
Property,
plant and equipment
|
797
|
44,006
|
Intangible
assets
|
12
|
1,642
|
Investments
in associates
|
-
|
268
|
Deferred
income tax assets
|
-
|
976
|
Income
tax credit
|
-
|
4
|
Inventories
|
336
|
425
|
Trade
and other receivables
|
915
|
3,141
|
Cash
and cash equivalents
|
7
|
2,051
|
Total group of assets held for sale
|
2,067
|
52,513
|
Trade
and other payables
|
524
|
12,455
|
Payroll
and social security liabilities
|
110
|
597
|
Employee
benefits
|
-
|
463
|
Deferred
and current income tax liabilities
|
-
|
2,374
|
Provisions
|
9
|
14
|
Borrowings
|
914
|
12,440
|
Total group of liabilities held for sale
|
1,557
|
28,343
|
Total net financial assets held for sale
|
510
|
24,170
|
|
12.31.20
|
12.31.19
|
Revenues
|
30,197
|
63,420
|
Costs
|
(24,502)
|
(43,853)
|
Gross profit
|
5,695
|
19,567
|
Net
gain from fair value adjustment of investment
properties
|
(22)
|
(223)
|
General
and administrative expenses
|
(3,476)
|
(5,443)
|
Selling
expenses
|
(3,311)
|
(7,658)
|
Impairment
of associate
|
-
|
(2,207)
|
Other
operating results, net
|
(2,078)
|
19,660
|
(Loss) / Profit from operations
|
(3,192)
|
23,696
|
Share
of profit / (loss) of joint ventures and associates
|
574
|
(608)
|
(Loss) / Profit from operations before financing and
taxation
|
(2,618)
|
23,088
|
Financial
income
|
419
|
680
|
Finance
costs
|
(5,506)
|
(12,016)
|
Other
financial results
|
364
|
(1,015)
|
Financial results, net
|
(4,723)
|
(12,351)
|
(Loss) / Profit before income tax
|
(7,341)
|
10,737
|
Income
tax
|
221
|
(545)
|
(Loss) / Profit for the period from discontinued
operations
|
(7,120)
|
10,192
|
|
|
|
(Loss) / Profit for the period from discontinued operations
attributable to:
|
|
|
Equity
holders of the parent
|
(3,512)
|
655
|
Non-controlling
interest
|
(3,608)
|
9,537
|
|
|
|
(Loss) / Profit per share from discontinued operations attributable
to equity holders of the parent:
|
|
|
Basic
|
(7.032)
|
2.373
|
Diluted
|
(7.032)
|
2.272
|
PRICE WATERHOUSE & CO. S.R.L.
(Partner)
|
|
C.P.C.E.C.A.B.A. V° 1 F° 17
|
|
Walter ZablockyPublic Accountant (UNLP)C.P.C.E.C.A.B.A. V. 340 F.
156
|
|
|
Note
|
12.31.20
|
06.30.20
|
ASSETS
|
|
|
|
Non-current assets
|
|
|
|
Investment
properties
|
7
|
129
|
129
|
Property,
plant and equipment
|
8
|
7,183
|
7,205
|
Intangible
assets
|
9
|
240
|
249
|
Right
of use assets
|
10
|
1,615
|
904
|
Biological
assets
|
11
|
1,931
|
1,717
|
Investments
in subsidiaries, associates and joint ventures
|
6
|
60,795
|
57,587
|
Income
tax and minimum presumed income tax credit
|
|
38
|
46
|
Trade
and other receivables
|
14
|
860
|
979
|
Total Non-current assets
|
|
72,791
|
68,816
|
Current assets
|
|
|
|
Biological
assets
|
11
|
1,941
|
1,318
|
Inventories
|
12
|
1,585
|
2,451
|
Trade
and other receivables
|
14
|
4,053
|
2,973
|
Investment
in financial assets
|
13
|
1,288
|
60
|
Derivative
financial instruments
|
13
|
4
|
-
|
Cash
and cash equivalents
|
13
|
247
|
6,812
|
Total Current assets
|
|
9,118
|
13,614
|
TOTAL ASSETS
|
|
81,909
|
82,430
|
SHAREHOLDERS’ EQUITY
|
|
|
|
Shareholders´
equity (according to corresponding statements)
|
|
28,771
|
27,837
|
TOTAL SHAREHOLDERS' EQUITY
|
|
28,771
|
27,837
|
LIABILITIES
|
|
|
|
Non-current liabilities
|
|
|
|
Borrowings
|
18
|
16,316
|
24,520
|
Deferred
tax liabilities
|
19
|
4,759
|
4,485
|
Provisions
|
17
|
8
|
11
|
Lease
Liabilities
|
|
447
|
235
|
Total Non-current liabilities
|
|
21,530
|
29,251
|
Current liabilities
|
|
|
|
Trade
and other payables
|
16
|
2,977
|
2,387
|
Payroll
and social security liabilities
|
|
212
|
232
|
Borrowings
|
18
|
26,019
|
22,155
|
Derivative
financial instruments
|
13
|
1,412
|
37
|
Provisions
|
17
|
5
|
4
|
Lease
Liabilities
|
|
983
|
527
|
Total Current liabilities
|
|
31,608
|
25,342
|
TOTAL LIABILITIES
|
|
53,138
|
54,593
|
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES
|
|
81,909
|
82,430
|
|
|
|
|
)
|
|
|
|
|
Alejandro
G. Elsztain
Vice
President II
acting
as President
|
|
|
Six Months
|
|
Three Months
|
|
|
Note
|
12.31.20
|
12.31.19
|
12.31.20
|
12.31.19
|
Revenues
|
20
|
3,869
|
6,039
|
1,229
|
2,634
|
Costs
|
21
|
(3,182)
|
(4,750)
|
(1,077)
|
(2,023)
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
|
111
|
(225)
|
231
|
34
|
Changes
in the net realizable value of agricultural products after
harvest
|
|
291
|
633
|
(37)
|
15
|
Gross profit
|
|
1,089
|
1,697
|
346
|
660
|
Net
gain from fair value adjustment of investment
properties
|
|
-
|
16
|
(1)
|
(11)
|
General
and administrative expenses
|
22
|
(318)
|
(324)
|
(154)
|
(185)
|
Selling
expenses
|
22
|
(616)
|
(1,017)
|
(239)
|
(490)
|
Other
operating results, net
|
23
|
(1,300)
|
103
|
(846)
|
(5)
|
Management
fees
|
|
-
|
-
|
523
|
-
|
(Loss) / Profit from operations
|
|
(1,145)
|
475
|
(371)
|
(31)
|
Share
of loss of subsidiaries, associates and joint ventures
|
6
|
1,256
|
84
|
(5,420)
|
(4,226)
|
Profit / (Loss) before financing and taxation
|
|
111
|
559
|
(5,791)
|
(4,257)
|
Finance
income
|
24
|
203
|
10
|
19
|
5
|
Finance
costs
|
24
|
(2,258)
|
(1,921)
|
(1,178)
|
(862)
|
Other
financial results
|
24
|
76
|
(4,658)
|
583
|
2,683
|
Inflation
Adjustment
|
24
|
630
|
(50)
|
399
|
(53)
|
Financial
results, net
|
24
|
(1,349)
|
(6,619)
|
(177)
|
1,773
|
Loss before income tax
|
|
(1,238)
|
(6,060)
|
(5,968)
|
(2,484)
|
Income
tax
|
19
|
(274)
|
(439)
|
(252)
|
(457)
|
Loss for the period
|
|
(1,512)
|
(6,499)
|
(6,220)
|
(2,941)
|
|
|
|
|
|
|
Other
comprehensive (loss) / income:
|
|
|
|
|
|
Items that may be reclassified subsequently to profit or
loss:
|
|
|
|
|
|
Currency
translation adjustment from subsidiaries and
associates
|
|
(1,518)
|
(850)
|
911
|
(1,826)
|
Participation
in other comprehensive results of subsidiaries and
associates
|
|
232
|
(121)
|
(397)
|
(68)
|
Other comprehensive income for the period
|
|
(1,286)
|
(971)
|
514
|
(1,894)
|
(Loss) / Income and Other Comprehensive (Loss) / Income for the
period
|
|
(2,798)
|
(7,470)
|
(5,706)
|
(4,835)
|
|
|
|
|
|
|
Loss per share attributable to equity holders of the parent during
the period:
|
|
|
|
|
|
Basic
|
|
(3.027)
|
(13.271)
|
(12.454)
|
(6.006)
|
Diluted
|
|
(3.027) (i)
|
(13.271) (i)
|
(12.454) (i)
|
(6.006)(i)
|
|
|
|
|
)
|
|
|
|
|
Alejandro
G. Elsztain
Vice
President II
acting
as President
|
|
Share capital
|
Treasury shares
|
Inflation adjustment of share capital and treasury shares
(i)
|
Share premium
|
Additional paid-in capital from treasury shares
|
Legal reserve
|
Special reserve RG 609/12 (ii)
|
Other reserves (iii)
|
Retained earnings
|
Total Shareholders' equity
|
Balance as of June 30, 2020
|
499
|
3
|
11,827
|
12,694
|
108
|
447
|
1,782
|
1,062
|
(585)
|
27,837
|
Loss
for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,512)
|
(1,512)
|
Other
comprehensive income for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,286)
|
-
|
(1,286)
|
Total comprehensive loss for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,286)
|
(1,512)
|
(2,798)
|
As provided by Ordinary and Extraordinary Shareholders´
Meeting held on October 26, 2020:
|
|
|
|
|
|
|
|
|
|
|
-
Constitution of Legal Reserve
|
-
|
-
|
-
|
-
|
-
|
114
|
-
|
-
|
(114)
|
-
|
Others
changes in subsidiaries’ equity
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,767
|
76
|
3,843
|
Changes
in non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(111)
|
-
|
(111)
|
Balance as of December 31, 2020
|
499
|
3
|
11,827
|
12,694
|
108
|
561
|
1,782
|
3,432
|
(2,135)
|
28,771
|
|
Cost of treasury shares
|
Changes in non-controlling interest
|
Reserve for currency translation adjustment
|
Other comprehensive income / (loss)
|
Reserve for share-based payments
|
Special reserves
|
Other subsidiary reserves
|
Reserve for the acquisition of securities issued by the
Company
|
Total Other reserves
|
Balance as of June 30, 2020
|
(180)
|
(4,131)
|
3,604
|
978
|
592
|
-
|
80
|
119
|
1,062
|
Other
comprehensive loss for the period
|
-
|
-
|
(1,518)
|
232
|
-
|
-
|
-
|
-
|
(1,286)
|
Total comprehensive income for the period
|
-
|
-
|
(1,518)
|
232
|
-
|
-
|
-
|
-
|
(1,286)
|
Acquisition
of treasury stock
|
-
|
(32)
|
3,136
|
735
|
-
|
-
|
(72)
|
-
|
3,767
|
Changes
in non-controlling interest
|
-
|
(111)
|
-
|
-
|
-
|
-
|
-
|
-
|
(111)
|
Balance as of December 31, 2020
|
(180)
|
(4,274)
|
5,222
|
1,945
|
592
|
-
|
8
|
119
|
3,432
|
|
|
|
|
)
|
|
|
|
|
Alejandro
G. Elsztain
Vice
President II
acting
as President
|
|
Share capital
|
Treasury shares
|
Inflation adjustment of share capital and treasury shares
(i)
|
Share premium
|
Additional paid-in capital from treasury shares
|
Legal reserve
|
Special reserve RG 609/12 (ii)
|
Other reserves (iii)
|
Retained earnings
|
Total Shareholders' equity
|
Balance as of June 30, 2019
|
486
|
16
|
11,828
|
12,694
|
110
|
445
|
7,067
|
43,001
|
(47,229)
|
28,418
|
Adjustments
previous periods (NIIF 16)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(867)
|
(867)
|
Adjusted balance as of June 30, 2019
|
486
|
16
|
11,828
|
12,694
|
110
|
445
|
7,067
|
43,001
|
(48,096)
|
27,551
|
Loss
for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(6,499)
|
(6,499)
|
Other
comprehensive loss for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(971)
|
-
|
(971)
|
Total comprehensive (loss) income for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(971)
|
(6,499)
|
(7,470)
|
As provided by Ordinary Shareholders’ Meeting held and
Extraordinary Shareholders’ Meeting held on October 30,
2019:
|
|
|
|
|
|
|
|
|
|
|
-
Absorption of losses
|
-
|
-
|
-
|
-
|
-
|
-
|
(5,285)
|
(41,942)
|
47,227
|
-
|
-
Treasury shares distribution
|
13
|
(13)
|
-
|
-
|
-
|
-
|
-
|
1,812
|
(1,812)
|
-
|
Reserve
for share-based payments
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(3)
|
-
|
(3)
|
Changes
in non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(506)
|
-
|
(506)
|
Changes
in interest in subsidiaries
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16
|
16
|
Balance as of December 31, 2019
|
499
|
3
|
11,828
|
12,694
|
110
|
445
|
1,782
|
1,391
|
(9,164)
|
19,588
|
|
Cost of treasury shares
|
Changes in non-controlling interest
|
Reserve for currency translation adjustment
|
Other comprehensive income / (loss)
|
Reserve for share-based payments
|
Special reserves
|
Other subsidiary reserves
|
Reserve for the acquisition of securities issued by the
Company
|
Total Other reserves
|
Balance as of June 30, 2019
|
(1,994)
|
(4,020)
|
5,480
|
888
|
576
|
41,942
|
11
|
118
|
43,001
|
Other
comprehensive loss for the period
|
-
|
-
|
(850)
|
(121)
|
-
|
-
|
-
|
-
|
(971)
|
Total comprehensive loss for the period
|
-
|
-
|
(850)
|
(121)
|
-
|
-
|
-
|
-
|
(971)
|
As provided by Ordinary Shareholders’ Meeting held and
Extraordinary Shareholders’ Meeting held on October 30,
2019:
|
|
|
|
|
|
|
|
|
|
-
Absorption of losses
|
-
|
-
|
-
|
-
|
-
|
(41,942)
|
-
|
-
|
(41,942)
|
-
Treasury shares distribution
|
1,812
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,812
|
Reserve
for share-based payments
|
-
|
-
|
-
|
-
|
-
|
-
|
(3)
|
-
|
(3)
|
Changes
in non-controlling interest
|
-
|
(506)
|
-
|
-
|
-
|
-
|
-
|
-
|
(506)
|
Balance as of December 31, 2019
|
(182)
|
(4,526)
|
4,630
|
767
|
576
|
-
|
8
|
118
|
1,391
|
|
|
|
|
)
|
|
|
|
|
Alejandro
G. Elsztain
Vice
President II
acting
as President
|
cnwjkvnwjv
|
Note
|
12.31.20
|
12.31.19
|
Operating activities:
|
|
|
|
Cash
(used in) / generated from operations
|
15
|
(1,628)
|
1,935
|
Net cash (used in) / generated from operating
activities
|
|
(1,628)
|
1,935
|
Investing activities:
|
|
|
|
Capital
contribution to subsidiaries, associates and joint
ventures
|
6
|
(85)
|
(227)
|
Acquisition
of property, plant and equipment
|
8
|
(63)
|
(181)
|
Proceeds
from sale of property, plant and equipment
|
|
6
|
5
|
Acquisition
of Intangible assets
|
9
|
(1)
|
(5)
|
Acquisition
of investment in financial instruments
|
|
(6,596)
|
(414)
|
Proceeds
from disposals of investment in financial assets
|
|
6,056
|
455
|
Advance
payments
|
|
(21)
|
(27)
|
Dividends
received
|
|
520
|
280
|
Loans
granted to subsidiaries, associates and joint ventures
|
|
(90)
|
(560)
|
Net cash used in investing activities
|
|
(274)
|
(674)
|
Financing activities:
|
|
|
|
Repurchase
of non-convertible notes
|
|
-
|
(688)
|
Borrowings
and issue ON
|
|
2,997
|
2,564
|
Payment
of borrowings and ON
|
|
(5,520)
|
(490)
|
Payment
of short-term loans, net
|
|
(928)
|
(1,774)
|
(Payments)
/ Proceeds from derivative financial instruments
|
|
(309)
|
64
|
Interest
paid
|
|
(1,451)
|
(814)
|
Net cash used in financing activities
|
|
(5,211)
|
(1,138)
|
Net (decrease) / increase in cash and cash equivalents
|
|
(7,113)
|
123
|
Cash
and cash equivalents at beginning of the period
|
|
6,812
|
174
|
Result
from exposure to inflation on cash and cash
equivalents
|
|
10
|
4
|
Currency
translation adjustment on cash and cash equivalents
|
|
538
|
118
|
Cash and cash equivalents at the end of the period
|
|
247
|
419
|
|
|
|
|
)
|
|
|
|
|
Alejandro
G. Elsztain
Vice
President II
acting
as President
|
|
12.31.20
|
06.30.20
|
Beginning of the period / year
|
57,587
|
49,101
|
Dividends
in shares received from subsidiaries
|
-
|
362
|
Capital
contribution
|
85
|
7,546
|
Sale
of interest in subsidiaries
|
-
|
(7,225)
|
Increase
of interest in subsidiaries, associates and joint
ventures
|
300
|
10
|
Share
of profit of subsidiaries and associates
|
1,256
|
11,440
|
Foreign
exchange gains
|
(1,518)
|
(1,876)
|
Others
changes in subsidiaries’ and associates´
equity
|
3,843
|
(53)
|
Adjustments
previous periods (IFRS 16 y IAS 28)
|
-
|
(976)
|
Other
comprehensive loss
|
232
|
68
|
Share
of changes in subsidiaries’ and associates´
equity
|
(111)
|
4
|
Reserve
for share-based payments
|
-
|
(4)
|
Dividends
distributed
|
(879)
|
(810)
|
End of the period / year
|
60,795
|
57,587
|
|
12.31.20
|
06.30.20
|
Beginning of the period / year
|
129
|
128
|
Changes
in fair value
|
-
|
1
|
End of the period / year
|
129
|
129
|
|
Owner occupied farmland (ii)
|
Others
|
Total as of 12.31.20
|
Total as of 06.30.20
|
|
|
|
|
|
Costs
|
8,109
|
442
|
8,551
|
8,365
|
Accumulated
depreciation
|
(1,062)
|
(284)
|
(1,346)
|
(1,187)
|
Net book amount at the beginning of the period / year
|
7,047
|
158
|
7,205
|
7,178
|
Additions
|
53
|
10
|
63
|
209
|
Disposals
|
(5)
|
-
|
(5)
|
(12)
|
Reclassifications
|
-
|
-
|
-
|
(11)
|
Depreciation
charge (i)
|
(57)
|
(23)
|
(80)
|
(159)
|
Balances at the end of the period / year
|
7,038
|
145
|
7,183
|
7,205
|
|
|
|
|
|
Costs
|
8,157
|
452
|
8,609
|
8,551
|
Accumulated
depreciation
|
(1,119)
|
(307)
|
(1,426)
|
(1,346)
|
Net book amount at the end of the period / year
|
7,038
|
145
|
7,183
|
7,205
|
|
Computer software
|
Concession rights
|
Total as of 12.31.20
|
Total as of 06.30.20
|
Costs
|
28
|
395
|
423
|
413
|
Accumulated
amortization
|
(17)
|
(157)
|
(174)
|
(163)
|
Net book amount at the beginning of the period / year
|
11
|
238
|
249
|
250
|
Additions
|
1
|
-
|
1
|
8
|
Reclassifications
|
-
|
-
|
-
|
2
|
Amortization
charges (i)
|
(3)
|
(7)
|
(10)
|
(11)
|
Balances at the end of the period / year
|
9
|
231
|
240
|
249
|
Costs
|
29
|
395
|
424
|
423
|
Accumulated
amortization
|
(20)
|
(164)
|
(184)
|
(174)
|
Net book amount at the end of the period / year
|
9
|
231
|
240
|
249
|
|
12.31.20
|
06.30.20
|
Non Current
|
|
|
Owner
occupied farmland
|
1,612
|
900
|
Machines
and equipment
|
3
|
4
|
Total Right-of-use assets
|
1,615
|
904
|
|
12.31.20
|
12.31.19
|
Owner
occupied farmland
|
239
|
45
|
Machines
and equipment
|
-
|
1
|
Total amortization of Right-of-use assets
|
239
|
46
|
|
12.31.20
|
06.30.20
|
Current
|
|
|
Crops
|
477
|
1,294
|
Materials
and supplies
|
6
|
5
|
Seeds
and fodders
|
1,102
|
1,152
|
Total inventories
|
1,585
|
2,451
|
|
Financial assets at amortized cost
|
Financial assets at fair value through profit or
loss
|
Subtotal financial assets
|
Non-financial assets
|
Total
|
|
December
31, 2020
|
|
Level 1
|
Level 2
|
|
|
|
|
|
|
|
|
|
|
Assets
as per statement of financial position
|
|
|
|
|
|
|
Trade and other
receivables (excluding the allowance for doubtful accounts and
other receivables) (Note 14)
|
3,110
|
-
|
-
|
3,110
|
1,811
|
4,921
|
Investment in
financial assets
|
|
|
|
|
|
|
- Mutual
funds
|
-
|
26
|
-
|
26
|
-
|
26
|
-
Bonds
|
-
|
1,262
|
-
|
1,262
|
-
|
1,262
|
Derivative
financial instruments
|
|
|
|
|
|
|
-
Foreign-currency futures contracts
|
-
|
4
|
-
|
4
|
-
|
4
|
Cash and cash
equivalents
|
|
|
|
|
|
|
- Cash on
hand and at bank
|
17
|
-
|
-
|
17
|
-
|
17
|
- Short-term
investments
|
-
|
230
|
-
|
230
|
-
|
230
|
Total
assets
|
3,127
|
1,522
|
-
|
4,649
|
1,811
|
6,460
|
|
Financial liabilities at amortized cost
|
Financial liabilities at fair value
|
Subtotal financial liabilities
|
Non-financial liabilities
|
Total
|
|
December 31, 2020
|
|
Level 1
|
Level 2
|
|
|
|
Liabilities
as per statement of financial position
|
|
|
|
|
|
|
Trade
and others payables (Note 16)
|
2,464
|
-
|
-
|
2,464
|
513
|
2,977
|
Borrowings
(Note 18)
|
42,335
|
-
|
-
|
42,335
|
-
|
42,335
|
Derivative
financial instruments:
|
|
|
|
|
|
|
-
Foreign-currency contracts
|
-
|
-
|
91
|
91
|
-
|
91
|
- Crops
futures contracts
|
-
|
1,321
|
-
|
1,321
|
-
|
1,321
|
Total Liabilities
|
44,799
|
1,321
|
91
|
46,211
|
513
|
46,724
|
|
Financial liabilities at amortized cost
|
Financial liabilities at fair value
|
Subtotal financial liabilities
|
Non-financial liabilities
|
Total
|
|
June 30, 2020
|
|
Level 1
|
Level 2
|
|
|
|
Liabilities
as per statement of financial position
|
|
|
|
|
|
|
Trade
and other payables (Note 16)
|
2,150
|
-
|
-
|
2,150
|
237
|
2,387
|
Borrowings
(excluding finance lease liabilities) (Note 18)
|
46,675
|
-
|
-
|
46,675
|
-
|
46,675
|
Derivative
financial instruments:
|
|
|
|
|
|
|
-
Foreign-currency contracts
|
-
|
2
|
8
|
10
|
-
|
10
|
- Crops
futures contracts
|
-
|
27
|
-
|
27
|
-
|
27
|
Total Liabilities
|
48,825
|
29
|
8
|
48,862
|
237
|
49,099
|
|
12.31.20
|
06.30.20
|
Receivables
from sale of properties (i)
|
1,004
|
1,034
|
Receivables
from sale of agricultural products and services
|
517
|
1,131
|
Debtors
under legal proceedings
|
8
|
10
|
Less:
allowance for doubtful accounts
|
(8)
|
(9)
|
Total trade receivables
|
1,521
|
2,166
|
Prepayments
|
29
|
246
|
Tax
credits
|
531
|
348
|
Loans
|
7
|
14
|
Advance
payments
|
1,205
|
61
|
Expenses
to recover
|
20
|
13
|
Others
|
46
|
28
|
Total other receivables
|
1,838
|
710
|
Related
parties (Note 25)
|
1,554
|
1,076
|
Total trade and other receivables
|
4,913
|
3,952
|
Non-current
|
860
|
979
|
Current
|
4,053
|
2,973
|
Total trade and other receivables
|
4,913
|
3,952
|
|
12.31.20
|
06.30.20
|
Beginning of the period / year
|
9
|
13
|
Recovered
|
2
|
1
|
Inflation
Adjustment
|
(3)
|
(5)
|
End of the period / year
|
8
|
9
|
|
12.31.20
|
12.31.19
|
Loss for the period
|
(1,512)
|
(6,499)
|
Adjustments for:
|
|
|
Income
tax
|
274
|
439
|
Depreciation
and amortization
|
20
|
23
|
Unrealized
gain from derivative financial instruments of
commodities
|
734
|
(189)
|
Changes
in fair value of financial assets at fair value through profit or
loss
|
(763)
|
(8)
|
Financial
results, net
|
(731)
|
6,334
|
Unrealized
initial recognition and changes in the fair value of biological
assets
|
(522)
|
(297)
|
Changes
in net realizable value of agricultural products after
harvest
|
(291)
|
(633)
|
Provisions
|
1,179
|
102
|
(Loss)
/ Gain from repurchase of Non-convertible Notes
|
(3)
|
1
|
Loss
from disposal of associates, subsidiaries and joint
ventures
|
(1,256)
|
(84)
|
Changes
in fair value of investment properties
|
-
|
(16)
|
Changes in operating assets and liabilities:
|
|
|
(Increase)
/ Decrease in biological assets
|
(5)
|
995
|
Decrease
in inventories
|
1,157
|
1,474
|
(Increase)
/ Decrease in trade and other receivables
|
(777)
|
26
|
Increase
in right of use assets
|
(951)
|
-
|
Increase
/ (Decrease) in lease Liabilities
|
668
|
(200)
|
Increase
in derivative financial instruments
|
1,764
|
39
|
Decrease
in provisions
|
(2)
|
(4)
|
(Decrease)
/ Increase in trade and other payables
|
(593)
|
606
|
Decrease
in payroll and social security liabilities
|
(18)
|
(174)
|
Net cash (used in) / generated from operating activities before
income tax paid
|
(1,628)
|
1,935
|
|
12.31.20
|
12.31.19
|
Non-cash activities
|
|
|
Dividends
not collected
|
-
|
(38)
|
Decrease
of interest in subsidiaries, associates and joint venture by
exchange differences on translating foreign operations
|
(1,520)
|
(848)
|
Increase
of interest in subsidiaries, associates and joint ventures by a
decrease in trade and other receivables
|
2
|
3
|
Decrease
of interest in subsidiaries, associates and joint ventures through
reserve for share-based compensation
|
-
|
(4)
|
Decrease
of interest in subsidiaries, associates and joint ventures by a
decrease in trade and other payables
|
(359)
|
-
|
|
12.31.20
|
06.30.20
|
Trade
payables
|
623
|
659
|
Provisions
|
1,038
|
880
|
Sales,
rent and services payments received in advance
|
463
|
163
|
Total trade payables
|
2,124
|
1,702
|
Taxes
payable
|
32
|
31
|
Others
|
-
|
-
|
Total other payables
|
32
|
31
|
Related
parties (Note 25)
|
821
|
654
|
Total trade and other payables
|
2,977
|
2,387
|
Current
|
2,977
|
2,387
|
Total trade and other payables
|
2,977
|
2,387
|
|
Labor and tax claims and other claims
|
Total as of 12.31.20
|
Total as of 06.30.20
|
Beginning
of period / year
|
15
|
15
|
20
|
Additions
|
-
|
-
|
1
|
Inflation
Adjustment
|
(2)
|
(2)
|
(6)
|
End
of period / year
|
13
|
13
|
15
|
|
|
|
|
Non-current
|
|
8
|
11
|
Current
|
|
5
|
4
|
Total
|
|
13
|
15
|
|
Book value
|
Fair Value
|
||
|
12.31.20
|
06.30.20
|
12.31.20
|
06.30.20
|
Non-convertible
notes
|
28,765
|
30,239
|
27,495
|
27,505
|
Bank
loans and others
|
6,456
|
10,701
|
6,457
|
10,703
|
Related
parties (Note 25)
|
3,216
|
3,510
|
3,122
|
3,256
|
Bank
overdrafts
|
3,898
|
2,225
|
3,898
|
2,225
|
Total borrowings
|
42,335
|
46,675
|
40,972
|
43,689
|
Non-current
|
16,316
|
24,520
|
|
|
Current
|
26,019
|
22,155
|
|
|
Total borrowings
|
42,335
|
46,675
|
|
|
|
12.31.20
|
12.31.19
|
Deferred
income tax
|
(274)
|
(439)
|
Income tax
|
(274)
|
(439)
|
|
12.31.20
|
06.30.20
|
Beginning of the period / year
|
(4,485)
|
(3,842)
|
Charged
to the Statement of Comprehensive Income
|
(274)
|
(643)
|
End of the period / year
|
(4,759)
|
(4,485)
|
|
12.31.20
|
12.31.19
|
Tax
calculated at the tax applicable tax rate in effect
(i)
|
371
|
1,818
|
Permanent
differences:
|
|
-
|
Share
of profit of subsidiaries, associates and joint
ventures
|
377
|
26
|
Income
tax rate change (*)
|
55
|
(305)
|
Provision
for unrecoverability of tax loss carry-forwards
|
(1,297)
|
(2,191)
|
Tax
Transparency
|
(58)
|
(3)
|
Non-taxable
results, non-deductible expenses and others
|
(32)
|
(6)
|
Inflation
adjustment for tax purposes
|
(1,661)
|
(1,605)
|
Inflation
Adjustment
|
1,971
|
1,827
|
Income tax
|
(274)
|
(439)
|
|
12.31.20
|
12.31.19
|
Crops
|
3,010
|
5,220
|
Cattle
|
847
|
761
|
Supplies
|
2
|
-
|
Leases
and agricultural services
|
10
|
58
|
Total revenues
|
3,869
|
6,039
|
|
12.31.20
|
12.31.19
|
Crops
|
2,483
|
4,056
|
Cattle
|
664
|
609
|
Leases
and agricultural services
|
20
|
69
|
Other
costs
|
15
|
16
|
Total costs
|
3,182
|
4,750
|
|
Costs (i)
|
Cost of Production
|
General and administrative expenses
|
Selling expenses
|
Total as of 12.31.20
|
Total as of 12.31.19
|
Supplies
and labors
|
9
|
2,195
|
-
|
1
|
2,205
|
2,240
|
Leases
and expenses
|
-
|
5
|
12
|
1
|
18
|
20
|
Amortization
and depreciation
|
8
|
309
|
12
|
-
|
329
|
135
|
Doubtful
accounts (charge and recovery)
|
-
|
-
|
-
|
2
|
2
|
-
|
Cost
of sale of agricultural products and biological assets
|
3,148
|
-
|
-
|
-
|
3,148
|
4,666
|
Advertising,
publicity and other selling expenses
|
-
|
-
|
-
|
51
|
51
|
3
|
Maintenance
and repairs
|
1
|
48
|
26
|
-
|
75
|
71
|
Payroll
and social security liabilities
|
12
|
189
|
190
|
18
|
409
|
384
|
Fees
and payments for services
|
2
|
14
|
32
|
14
|
62
|
71
|
Freights
|
-
|
53
|
-
|
382
|
435
|
769
|
Bank
commissions and expenses
|
-
|
-
|
20
|
-
|
20
|
26
|
Travel
expenses and stationery
|
1
|
24
|
4
|
-
|
29
|
37
|
Conditioning
and clearance
|
-
|
-
|
-
|
90
|
90
|
154
|
Director’s
fees
|
-
|
-
|
22
|
-
|
22
|
42
|
Taxes,
rates and contributions
|
1
|
20
|
-
|
57
|
78
|
117
|
Total expenses by nature as of 12.31.20
|
3,182
|
2,857
|
318
|
616
|
6,973
|
|
Total expenses by nature as of 12.31.19
|
4,750
|
2,644
|
324
|
1,017
|
|
8,735
|
|
12.31.20
|
12.31.19
|
Administration
fees
|
2
|
-
|
Gain
from commodity derivative financial instruments
|
(1,412)
|
35
|
Operating
interest expense
|
41
|
54
|
Others
|
69
|
14
|
Total other operating results, net
|
(1,300)
|
103
|
|
12.31.20
|
12.31.19
|
Financial
income:
|
|
|
Interest
income
|
203
|
10
|
Total financial income
|
203
|
10
|
|
|
|
Financial
costs:
|
|
|
Interest
expenses
|
(2,108)
|
(1,785)
|
Other
financial costs
|
(150)
|
(136)
|
Total financial costs
|
(2,258)
|
(1,921)
|
|
|
|
Other
financial results:
|
|
|
Exchange
rate difference, net
|
(191)
|
(4,903)
|
Fair
value gains of financial assets at fair value through profit or
loss
|
664
|
83
|
Loss
from derivative financial instruments (except
commodities)
|
(400)
|
163
|
Gain
from repurchase of NCN
|
3
|
(1)
|
Total other financial results
|
76
|
(4,658)
|
Inflation
Adjustment
|
630
|
(50)
|
Total financial results, net
|
(1,349)
|
(6,619)
|
Items
|
12.31.20
|
06.30.20
|
Trade
and other payables
|
(821)
|
(654)
|
Investment
in financial assets
|
655
|
-
|
Borrowings
|
(3,216)
|
(3,510)
|
Trade
and other receivables
|
1,554
|
1,076
|
Total
|
(1,828)
|
(3,088)
|
Related party
|
12.31.20
|
06.30.20
|
Description of transaction
|
Item
|
IRSA
Inversiones y Representaciones Sociedad Anónima
|
118
|
80
|
Corporate
services receivable
|
Trade
and other receivables
|
|
(6)
|
(7)
|
Reimbursement
of expenses payable
|
Trade
and other payables
|
|
1
|
1
|
Leases
|
Trade
and other receivables
|
|
1
|
1
|
Share
based payments
|
Trade
and other receivables
|
|
655
|
-
|
Bounds
|
Investment
in financial assets
|
Brasilagro
Companhia Brasileira de Propriedades Agrícolas
|
(5)
|
(4)
|
Leases
|
Trade
and other payables
|
|
-
|
10
|
Dividends
receivables
|
Trade
and other receivables
|
|
14
|
13
|
Reimbursement
of expenses receivable
|
Trade
and other receivables
|
Sociedad
Anónima Carnes Pampeanas S.A. (formerly EAASA)
|
238
|
114
|
Sale
of goods and/or services
|
Trade
and other receivables
|
|
(2)
|
-
|
Reimbursement
of expenses receivable
|
Trade
and other payables
|
Helmir
S.A.
|
(530)
|
(803)
|
Borrowings
|
Borrowings
|
|
-
|
291
|
Loans
granted
|
Trade
and other receivables
|
Ombú
Agropecuaria S.A.
|
2
|
4
|
Reimbursement
of expenses receivable
|
Trade
and other receivables
|
|
(8)
|
(7)
|
Leases
|
Trade
and other payables
|
|
-
|
(1)
|
Reimbursement
of expenses payable
|
Trade
and other payables
|
Agropecuaria
Acres del Sud S.A.
|
4
|
4
|
Administration
fees
|
Trade
and other receivables
|
Yatay
Agropecuaria S.A.
|
3
|
4
|
Administration
fees
|
Trade
and other receivables
|
|
(496)
|
(490)
|
Borrowings
|
Borrowings
|
Yuchán
Agropecuaria S.A.
|
3
|
2
|
Administration
fees
|
Trade
and other receivables
|
Futuros
y Opciones.Com S.A.
|
782
|
321
|
Brokerage
operations receivable
|
Trade
and other receivables
|
|
(657)
|
(245)
|
Services
received
|
Trade
and other payables
|
|
(105)
|
-
|
Borrowings
|
Borrowings
|
|
(24)
|
(43)
|
Reimbursement
of expenses payable
|
Trade
and other payables
|
IRSA
Propiedades Comerciales S.A.
|
372
|
218
|
Reimbursement
of expenses receivable
|
Trade
and other receivables
|
|
3
|
4
|
Share
based payments
|
Trade
and other receivables
|
|
(1,978)
|
(2,111)
|
Non-convertible
notes
|
Borrowings
|
|
-
|
(2)
|
Reimbursement
of expenses payable
|
Trade
and other payables
|
Total Subsidiaries
|
(1,615)
|
(2,646)
|
|
|
|
|
|
|
|
Panamerican
Mall S.A.
|
(44)
|
(44)
|
Non-convertible
notes
|
Borrowings
|
Amauta
Agro S.A. (formerly FyO Trading S.A.)
|
(72)
|
(107)
|
Purchase
of goods and/or services
|
Trade
and other payables
|
FyO
Acopio S.A.
|
(24)
|
-
|
Purchase
of goods and/or services
|
Trade
and other payables
|
Total Subsidiaries of the subsidiaries
|
(140)
|
(151)
|
|
|
|
|
|
|
|
CAMSA
and its subsidiaries
|
-
|
1
|
Reimbursement
of expenses receivable
|
Trade
and other receivables
|
|
-
|
(228)
|
Reimbursement
of expenses receivable
|
Trade
and other payables
|
BNH
VIDA
|
(63)
|
(62)
|
Non-convertible
notes
|
Borrowings
|
Other Related parties
|
(63)
|
(289)
|
|
|
|
|
|
|
|
Inversiones
Financieras del Sur S.A. (1)
|
2
|
8
|
Loans
granted
|
Trade
and other receivables
|
Total Parent Company
|
2
|
8
|
|
|
|
|
|
|
|
Directors
and Senior Management
|
11
|
-
|
Reimbursement
of expenses receivable
|
Trade
and other receivables
|
|
(23)
|
(10)
|
Director's
fees
|
Trade
and other payables
|
Total Directors and Senior Management
|
(12)
|
(10)
|
|
|
Total
|
(1,828)
|
(3,088)
|
|
|
Related party
|
12.31.20
|
12.31.19
|
Description of transaction
|
IRSA
Inversiones y Representaciones Sociedad Anónima
|
(4)
|
(4)
|
Leases
and/or rights of use
|
|
(86)
|
-
|
Changes
in fair value of financial instruments
|
|
72
|
80
|
Corporate
services
|
Futuros
y Opciones.Com S.A.
|
(8)
|
(15)
|
Purchase
of goods and/or services
|
|
1
|
1
|
Management
fees
|
Sociedad
Anónima Carnes Pampeanas S.A. (formerly EAASA)
|
472
|
425
|
Sale
of goods and/or services
|
Helmir
S.A.
|
79
|
-
|
Financial
operations
|
|
(1)
|
(118)
|
Financial
operations
|
Total subsidiaries
|
525
|
369
|
|
|
|
|
|
Torodur
S.A.
|
(3)
|
-
|
Financial
operations
|
Panamerican
Mall S.A.
|
(2)
|
(7)
|
Financial
operations
|
Yatay
Agropecuaria S.A.
|
(8)
|
(11)
|
Financial
operations
|
Amauta
Agro S.A. (formerly FyO Trading S.A.)
|
(16)
|
(97)
|
Purchase
of goods and/or services
|
|
5
|
-
|
Sale
of goods and/or services
|
IRSA
Propiedades Comerciales S.A.
|
(5)
|
(7)
|
Leases
and/or rights of use
|
|
223
|
257
|
Corporate
services
|
|
(83)
|
(328)
|
Financial
operations
|
FyO
Acopio S.A.
|
(2)
|
-
|
Management
fees
|
|
(71)
|
(60)
|
Purchase
of goods and/or services
|
Total Subsidiaries of the subsidiaries
|
38
|
(253)
|
|
|
|
|
|
Estudio
Zang, Bergel & Viñes
|
(2)
|
(3)
|
Legal
services
|
Hamonet
S.A.
|
(1)
|
(1)
|
Leases
and/or rights of use
|
BNH
Vida S.A.
|
(6)
|
-
|
Financial
operations
|
BACS
Administradora de Activos S.A.
|
(77)
|
-
|
Financial
operations
|
San
Bernardo de Córdoba S.A.
|
-
|
(1)
|
Leases
and/or rights of use
|
Isaac
Elsztain e Hijos S.C.A.
|
(2)
|
(1)
|
Leases
and/or rights of use
|
Other Related parties
|
(88)
|
(6)
|
|
|
|
|
|
Directores
|
(22)
|
(42)
|
Compensation
of Directors
|
Senior
Management
|
(12)
|
(16)
|
Compensation
of Senior Management
|
Total Directors and Senior Management
|
(34)
|
(58)
|
|
|
|
|
|
Inversiones
Financieras del Sur S.A.
|
4
|
3
|
Financial
operations
|
Total parent company
|
4
|
3
|
|
Total
|
445
|
55
|
|
Related party
|
12.31.20
|
12.31.19
|
Description of transaction
|
Agropecuarias
Santa Cruz de la Sierra S.A.
|
1
|
4
|
Additional
paid-in capital
|
Helmir
S.A.
|
-
|
223
|
Additional
paid-in capital
|
Futuros
y Opciones.Com S.A.
|
84
|
-
|
Additional
paid-in capital
|
Total subsidiary contributions
|
85
|
227
|
|
IRSA
Inversiones y Representaciones Sociedad Anónima
|
359
|
438
|
Dividends
received
|
IRSA
Propiedades Comerciales S.A.
|
350
|
12
|
Dividends
received
|
Brasilagro
Companhia Brasileira de Propriedades Agrícolas
(“Brasilagro”)
|
5
|
71
|
Dividends
received
|
Agro-Uranga
S.A.
|
26
|
31
|
Dividends
received
|
Uranga
Trading S.A.
|
11
|
-
|
Dividends
received
|
FyO
Acopio S.A.
|
4
|
-
|
Dividends
received
|
Futuros
y Opciones.Com S.A.
|
124
|
170
|
Dividends
received
|
Total dividends received
|
879
|
722
|
|
Exhibit A - Property, plant and equipment
|
|
Note 7 – Investment properties
|
|
|
Note 8 – Property, plant and equipment
|
Exhibit B - Intangible assets
|
|
Note 9 – Intangible assets
|
Exhibit C - Equity investments
|
|
Note 6 - Investments in subsidiaries, associates and joint
ventures
|
Exhibit D - Other investments
|
|
Note 13 – Financial instruments by category
|
Exhibit E - Provisions
|
|
Note 14 – Trade and other receivables
|
|
|
Note 17 – Provisions
|
Exhibit F - Cost of sales and services
|
|
Note 27 – Cost of sales and services provided
|
Exhibit G - Foreign currency assets and liabilities
|
|
Note 28 – Foreign currency assets and
liabilities
|
Exhibit H - Exhibit of expenses
|
|
Note 22 – Expenses by nature
|
Description
|
Biological assets (1)
|
Agricultural stock
|
Services and other operating costs
|
Total as of 12.31.20
|
Total as of 12.31.19
|
Beginning of the period / year
|
2,057
|
2,451
|
-
|
4,508
|
5,303
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
82
|
-
|
-
|
82
|
(102)
|
Changes
in the net realizable value of agricultural products after
harvest
|
-
|
291
|
-
|
291
|
633
|
Increase
due to harvest
|
-
|
1,586
|
-
|
1,586
|
2,404
|
Acquisitions
and classifications
|
125
|
1,160
|
-
|
1,285
|
1,712
|
Consume
|
(5)
|
(1,420)
|
-
|
(1,425)
|
(1,529)
|
Expenses
incurred
|
586
|
-
|
20
|
606
|
606
|
Inventories
|
(2,181)
|
(1,585)
|
-
|
(3,766)
|
(4,293)
|
Cost as of 12.31.20
|
664
|
2,483
|
20
|
3,167
|
-
|
Cost as of 12.31.19
|
609
|
4,056
|
69
|
-
|
4,734
|
Documentation storage provider
|
|
Location
|
Bank S.A.
|
|
Ruta Panamericana Km 37,5, Garín, Province of Buenos
Aires
|
|
|
Av. Fleming 2190, Munro, Province of Buenos Aires
|
|
|
Carlos Pellegrini 1401, Avellaneda, Province of Buenos
Aires
|
Iron Mountain Argentina S.A.
|
|
Av. Amancio Alcorta 2482, Autonomous City of Buenos
Aires
|
|
|
Pedro de Mendoza 2143, Autonomous City of Buenos Aires
|
|
|
Saraza 6135, Autonomous City of Buenos Aires
|
|
|
Azara 1245, Autonomous City of Buenos Aires
|
|
|
Polígono industrial Spegazzini, Autopista Ezeiza Km 45,
Cañuelas, Province of Buenos Aires
|
|
|
Cañada de Gomez 3825, Autonomous City of Buenos
Aires
|
|
|
Past due (Point 3 a.)
|
Without maturity (Point 3.b.)
|
Without maturity (Point 3.b.)
|
To be due (Point 3.c.)
|
|
|
|
|
|
|
|
Items
|
|
12.31.20
|
Current
|
Non-current
|
Up to 3 months
|
From 3 to 6 month
|
From 6 to 9 months
|
From 9 to 12 months
|
From 1 to 2 years
|
From 2 to 3 years
|
From 3 to 4 years
|
Total
|
Accounts receivables
|
Trade
and other receivables
|
-
|
-
|
-
|
3,691
|
348
|
14
|
-
|
620
|
240
|
-
|
4,913
|
|
Income
tax and minimum presumed income tax and deferred income
tax
|
-
|
-
|
38
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
38
|
|
Total
|
-
|
-
|
38
|
3,691
|
348
|
14
|
-
|
620
|
240
|
-
|
4,951
|
Liabilities
|
Trade
and other payables
|
-
|
97
|
-
|
2,880
|
-
|
-
|
-
|
-
|
-
|
-
|
2,977
|
|
Borrowings
|
-
|
-
|
-
|
6,428
|
6,325
|
5,893
|
7,373
|
6,815
|
9,501
|
-
|
42,335
|
|
Lease
liabilities
|
-
|
983
|
447
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,430
|
|
Payroll
and social security liabilities
|
-
|
-
|
-
|
80
|
55
|
-
|
77
|
-
|
-
|
-
|
212
|
|
Provisions
|
-
|
5
|
8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13
|
|
Deferred
income tax liabilities
|
-
|
-
|
4,759
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,759
|
|
Total
|
-
|
1,085
|
5,214
|
9,388
|
6,38
|
5,893
|
7,45
|
6,815
|
9,501
|
-
|
51,726
|
Items
|
|
Current
|
Non-current
|
Totals
|
||||||
|
|
Local Currency
|
Foreign Currency
|
Total
|
Local Currency
|
Foreign Currency
|
Total
|
Local Currency
|
Foreign Currency
|
Total
|
Accounts receivables
|
Trade
and other receivables
|
3,023
|
1,030
|
4,053
|
254
|
606
|
860
|
3,277
|
1,636
|
4,913
|
|
Income
tax and minimum presumed income tax and deferred income
tax
|
-
|
-
|
-
|
38
|
-
|
38
|
38
|
-
|
38
|
|
Total
|
3,023
|
1,030
|
4,053
|
292
|
606
|
898
|
3,315
|
1,636
|
4,951
|
Liabilities
|
Trade
and other payables
|
1,894
|
1,083
|
2,977
|
-
|
-
|
-
|
1,894
|
1,083
|
2,977
|
|
Borrowings
|
9,094
|
16,925
|
26,019
|
-
|
16,316
|
16,316
|
8,998
|
33,337
|
42,335
|
|
Lease
liabilities
|
982
|
1
|
983
|
447
|
-
|
447
|
1,429
|
1
|
1,43
|
|
Payroll
and social security liabilities
|
212
|
-
|
212
|
-
|
-
|
-
|
212
|
-
|
212
|
|
Provisions
|
5
|
-
|
5
|
8
|
-
|
8
|
13
|
-
|
13
|
|
Deferred
income tax liabilities
|
-
|
-
|
-
|
4,759
|
-
|
4,759
|
4,759
|
-
|
4,759
|
|
Total
|
12,187
|
18,009
|
30,196
|
5,214
|
16,316
|
21,53
|
17,305
|
34,421
|
51,726
|
Insured
property
|
Risk
covered
|
Amount
insured
Ps.
|
Book
value
Ps.
|
Buildings,
machinery, silos, installation and furniture and
equipment
|
Theft, fire and
technical insurance
|
3,216
|
7,129
|
Vehicles
|
Third parties,
theft, fire and civil liability
|
221
|
54
|
|
PRICE WATERHOUSE & CO.
S.R.L.
|
|
|
|
|
C.P.C.E.C.A.B.A.
V° 1 F° 17
|
|
|
By:
|
/s/ Walter
Zablocky
|
|
|
|
Public Accountant
(UNLP)
|
|
|
|
C.P.C.E.C.A.B.A.
V. 340 F. 156
|
|
(In ARS million)
|
6M 21
|
6M 20
|
YoY Var
|
Revenues
|
20,168
|
27,760
|
(27.3)%
|
Costs
|
(15,509)
|
(18,421)
|
(15.8)%
|
Initial
recognition and changes in the fair value of biological assets and
agricultural produce at the point of harvest
|
1,679
|
1,700
|
(1.2)%
|
Changes
in the net realizable value of agricultural produce after
harvest
|
259
|
574
|
(54.9)%
|
Gross profit
|
6,597
|
11,613
|
(43.2)%
|
Net
gain from fair value adjustment on investment
properties
|
9,023
|
5,156
|
75.0%
|
Gain
from disposal of farmlands
|
91
|
407
|
(77.6)%
|
General
and administrative expenses
|
(2,295)
|
(2,491)
|
(7.9)%
|
Selling
expenses
|
(2,314)
|
(2,499)
|
(7.4)%
|
Other
operating results, net
|
(1,881)
|
567
|
(431.7)%
|
Result from operations
|
9,221
|
12,753
|
(27.7)%
|
Depreciation
and Amortization
|
1,289
|
1,140
|
13.1%
|
EBITDA (unaudited)
|
10,510
|
13,893
|
(24.4)%
|
Adjusted EBITDA (unaudited)
|
8,894
|
8,069
|
10.2%
|
Loss
from joint ventures and associates
|
(487)
|
(1,284)
|
(62.1)%
|
Result from operations before financing and taxation
|
8,734
|
11,469
|
(23.8)%
|
Financial
results, net
|
(789)
|
(15,676)
|
(95.0)%
|
Result before income tax
|
7,945
|
(4,207)
|
-
|
Income
tax expense
|
(4,089)
|
(3,707)
|
10.3%
|
Result for the period from continued operations
|
3,856
|
(7,914)
|
-
|
Result
from discontinued operations after income tax
|
(7,120)
|
10,192
|
(169.9)%
|
Result for the period
|
(3,264)
|
2,278
|
(243.3)%
|
|
|
|
|
Attributable to
|
|
|
|
Equity
holder of the parent
|
(3,002)
|
(6,461)
|
(53.5)%
|
Non-controlling
interest
|
(262)
|
8,739
|
(103.0)%
|
6M 2021
|
Agribusiness
|
Urban Properties and Investments
|
Total
|
6M 21 vs. 6M 20
|
Revenues
|
15,795
|
3,854
|
19,649
|
(25.4)%
|
Costs
|
(13,353)
|
(1,422)
|
(14,775)
|
(11.2)%
|
Initial
recognition and changes in the fair value of biological assets and
agricultural produce at the point of harvest
|
1,647
|
-
|
1,647
|
9.6%
|
Changes
in the net realizable value of agricultural produce after
harvest
|
259
|
-
|
259
|
(54.9)%
|
Gross profit
|
4,348
|
2,432
|
6,780
|
(42.5)%
|
Net
gain from fair value adjustment on investment
properties
|
50
|
9,481
|
9,531
|
73.3%
|
Gain
from disposal of farmlands
|
91
|
-
|
91
|
(77.6)%
|
General
and administrative expenses
|
(786)
|
(1,542)
|
(2,328)
|
(8.0)%
|
Selling
expenses
|
(1,587)
|
(793)
|
(2,380)
|
(4.3)%
|
Other
operating results, net
|
(1,780)
|
(104)
|
(1,884)
|
(461.6)%
|
Result from operations
|
336
|
9,474
|
9,810
|
(25.7)%
|
Share
of profit of associates
|
(32)
|
(808)
|
(840)
|
(45.6)%
|
Segment result
|
304
|
8,666
|
8,970
|
(23.0)%
|
|
Productive Lands
|
|
|
|
|
Agricultural
|
Cattle
|
Reserved
|
Total
|
Argentina
|
60,305
|
144,773
|
331,511
|
536,589
|
Brazil
|
60,280
|
7,148
|
88,316
|
155,744
|
Bolivia
|
8,858
|
-
|
1,017
|
9,875
|
Paraguay
|
12,382
|
2,487
|
44,715
|
59,584
|
Total
|
141,825
|
154,408
|
465,559
|
761,792
|
|
Agricultural
|
Cattle
|
Other
|
Total
|
Argentina
|
57,595
|
12,635
|
450
|
70,680
|
Brazil
|
48,516
|
-
|
2,231
|
50,747
|
Bolivia
|
640
|
-
|
-
|
640
|
Total
|
106,751
|
12,635
|
2,681
|
122,067
|
in ARS million
|
6M 21
|
6M 20
|
YoY Var
|
Revenues
|
-
|
-
|
-
|
Costs
|
(15)
|
(16)
|
(6.25)%
|
Gross loss
|
(15)
|
(16)
|
(6.25)%
|
Net
gain from fair value adjustment on investment
properties
|
50
|
16
|
212.50%
|
Gain
from disposal of farmlands
|
91
|
407
|
(77.64)%
|
General
and administrative expenses
|
(2)
|
(1)
|
100.00%
|
Other
operating results, net
|
1,346
|
289
|
365.74%
|
Profit from operations
|
1,470
|
695
|
111.51%
|
Segment profit
|
1,470
|
695
|
111.51%
|
EBITDA
|
1,472
|
698
|
110.89%
|
Adjusted EBITDA
|
1,422
|
680
|
109.12%
|
in ARS million
|
6M 21
|
6M 20
|
YoY Var
|
Revenues
|
9,866
|
11,364
|
(13.2)%
|
Costs
|
(8,391)
|
(9,669)
|
(13.2)%
|
Initial
recognition and changes in the fair value of biological assets and
agricultural produce at the point of harvest
|
1,647
|
1,477
|
11.5%
|
Changes
in the net realizable value of agricultural produce after
harvest
|
259
|
574
|
(54.9)%
|
Gross profit
|
3,381
|
3,746
|
-9.7)%
|
General
and administrative expenses
|
(467)
|
(591)
|
(21.0)%
|
Selling
expenses
|
(987)
|
(1,242)
|
(20.5)%
|
Other
operating results, net
|
(3,179)
|
149
|
(2,233.6)%
|
(Loss) / Profit from operations
|
(1,252)
|
2,062
|
(160.7)%
|
Profit
from associates
|
(8)
|
38
|
(121.1)%
|
Segment (Loss) / Profit
|
(1,260)
|
2,100
|
(160.0)%
|
EBITDA
|
(245)
|
2,837
|
(108.6)%
|
Adjusted EBITDA
|
(245)
|
2,837
|
(108.6)%
|
in ARS million
|
6M 21
|
6M 20
|
YoY Var
|
Revenues
|
5,820
|
7,202
|
(19.2)%
|
Costs
|
(5,162)
|
(5,920)
|
(12.8)%
|
Initial
recognition and changes in the fair value of biological assets and
agricultural produce at the point of harvest
|
782
|
120
|
551.7%
|
Changes
in the net realizable value of agricultural produce after
harvest
|
259
|
574
|
(54.9)%
|
Gross profit
|
1,699
|
1,976
|
(14.0)%
|
General
and administrative expenses
|
(293)
|
(346)
|
(15.3)%
|
Selling
expenses
|
(827)
|
(1,067)
|
(22.5)%
|
Other
operating results, net
|
(3,125)
|
147
|
-
|
(Loss) / Profit from operations
|
(2,546)
|
710
|
-
|
Share
of loss of associates
|
(8)
|
38
|
-
|
Activity (Loss) / Profit
|
(2,554)
|
748
|
-
|
in ARS million
|
6M 21
|
6M 20
|
YoY Var
|
Revenues
|
2,818
|
2,968
|
(5.1)%
|
Costs
|
(2,201)
|
(2,776)
|
(20.7)%
|
Initial
recognition and changes in the fair value of biological assets and
agricultural produce at the point of harvest
|
786
|
1,458
|
(46.1)%
|
Gross profit
|
1,403
|
1,650
|
(15.0)%
|
General
and administrative expenses
|
(88)
|
(147)
|
(40.1)%
|
Selling
expenses
|
(81)
|
(83)
|
(2.4)%
|
Other
operating results, net
|
(54)
|
(1)
|
5,300.0%
|
Profit from operations
|
1,180
|
1,419
|
(16.8)%
|
Activity profit
|
1,180
|
1,419
|
(16.8)%
|
Production Volume1)
|
6M21
|
6M20
|
6M19
|
6M18
|
6M17
|
Corn
|
185,889
|
286,685
|
108,173
|
257,650
|
227,042
|
Soybean
|
10,079
|
14,077
|
13,178
|
11,088
|
4,649
|
Wheat
|
35,029
|
35,590
|
31,074
|
31,193
|
29,360
|
Sorghum
|
795
|
3,229
|
1,049
|
606
|
732
|
Sunflower
|
-
|
(1)
|
951
|
2,181
|
55
|
Cotton
|
6,818
|
3,237
|
-
|
-
|
-
|
Beans
|
-
|
-
|
-
|
-
|
-
|
Others
|
3,298
|
3,840
|
1,947
|
1,171
|
2,150
|
Total Crops (tons)
|
241,908
|
346,657
|
156,372
|
303,889
|
263,988
|
Sugarcane (tons)
|
1,679,465
|
1,634,521
|
1,431,109
|
911,759
|
554,260
|
Volume of
|
6M21
|
6M20
|
6M19
|
6M18
|
6M17
|
||||||||||
Sales (1)
|
D.M
|
F.M
|
Total
|
D.M
|
F.M
|
Total
|
D.M
|
F.M
|
Total
|
D.M
|
F.M
|
Total
|
D.M
|
F.M
|
Total
|
Corn
|
218.9
|
70.0
|
288.9
|
238.4
|
54.3
|
292.7
|
113.0
|
-
|
113.0
|
206.0
|
6.0
|
212.0
|
196.1
|
-
|
196.1
|
Soybean
|
84.8
|
23.3
|
108.1
|
117.0
|
42.3
|
159.3
|
53.0
|
42.6
|
95.6
|
69.8
|
5.8
|
75.6
|
53.1
|
-
|
53.1
|
Wheat
|
15.9
|
1.3
|
17.2
|
19.7
|
-
|
19.7
|
13.4
|
-
|
13.4
|
23.4
|
-
|
23.4
|
1.2
|
1.0
|
2.2
|
Sorghum
|
-
|
-
|
-
|
-
|
-
|
-
|
0.2
|
-
|
0.2
|
-
|
-
|
-
|
0.7
|
-
|
0.7
|
Sunflower
|
-
|
-
|
-
|
5.8
|
-
|
5.8
|
2.1
|
-
|
2.1
|
0.5
|
-
|
0.5
|
0.6
|
-
|
0.6
|
Cotton
|
2.6
|
-
|
2.6
|
1.8
|
1.4
|
3.2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Beans
|
0.3
|
1.0
|
1.3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Others
|
2.9
|
-
|
2.9
|
2.1
|
-
|
2.1
|
0.2
|
-
|
0.2
|
0.8
|
-
|
0.8
|
2.1
|
-
|
2.1
|
Total Crops (thousands of tons)
|
325.4
|
95.6
|
421.0
|
384.8
|
98.0
|
482.8
|
181.9
|
42.6
|
224.5
|
300.5
|
11.8
|
312.3
|
253.8
|
1.0
|
254.8
|
Sugarcane (thousands of tons)
|
1,560.3
|
-
|
1,560.3
|
1,414.6
|
-
|
1,414.6
|
1,234.8
|
-
|
1,234.8
|
554.1
|
-
|
554.1
|
827.3
|
-
|
827.3
|
Area in
Operation (hectares) (1)
|
As of 12/31/20
|
As of 12/31/19
|
YoY Var
|
Own
farms
|
111,033
|
103,548
|
7.2%
|
Leased
farms
|
132,056
|
136,997
|
(3.6)%
|
Farms
under concession
|
22,324
|
25,609
|
(12.8)%
|
Own
farms leased to third parties
|
25,323
|
13,837
|
83.0%
|
Total Area Assigned to Production
|
290,736
|
279,991
|
3.8%
|
Production Volume (1)
|
6M21
|
6M20
|
6M19
|
6M18
|
6M17
|
Cattle
herd (tons)
|
4,543
|
5,354
|
5,467
|
4,731
|
4,448
|
Milking
cows (tons)
|
-
|
-
|
-
|
186
|
258
|
Cattle (tons)
|
4,543
|
5,354
|
5,467
|
4,917
|
4,706
|
Volume of
|
6M21
|
6M20
|
6M19
|
6M18
|
6M17
|
||||||||||
Sales (1)
|
D.M
|
F.M
|
Total
|
D.M
|
F.M
|
Total
|
D.M
|
F.M
|
Total
|
D.M
|
F.M
|
Total
|
D.M
|
F.M
|
Total
|
Cattle
herd
|
8.5
|
-
|
8.5
|
9.3
|
-
|
9.3
|
4.9
|
-
|
4.9
|
5.5
|
-
|
5.5
|
4.3
|
-
|
4.3
|
Milking cows (2)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.3
|
-
|
1.3
|
0.7
|
-
|
0.7
|
Cattle (thousands of tons)
|
8.5
|
-
|
8.5
|
9.3
|
-
|
9.3
|
4.9
|
-
|
4.9
|
6.8
|
-
|
6.8
|
5.0
|
-
|
5.0
|
In ARS Million
|
6M 21
|
6M 20
|
YoY Var
|
Revenues
|
1,113
|
1,043
|
6.7%
|
Costs
|
(881)
|
(890)
|
(1.0)%
|
Initial
recognition and changes in the fair value of biological assets and
agricultural produce
|
79
|
(101)
|
-
|
Gross Profit
|
311
|
52
|
498.1%
|
General
and administrative expenses
|
(63)
|
(60)
|
5.0%
|
Selling
expenses
|
(65)
|
(76)
|
(14.5)%
|
Other
operating results, net
|
13
|
3
|
333.3%
|
Profit / (Loss) from operations
|
196
|
(81)
|
-
|
Activity Profit / (Loss)
|
196
|
(81)
|
-
|
Area in operation – Cattle (hectares) (1)
|
As of 12/31/20
|
As of 12/31/19
|
YoY Var
|
Own
farms
|
64,986
|
72,061
|
(9.8)%
|
Leased
farms
|
12,635
|
12,635
|
-
|
Farms
under concession
|
3,097
|
2,993
|
3.5%
|
Own
farms leased to third parties
|
1,775
|
1,775
|
-
|
Total Area Assigned to Cattle Production
|
82,493
|
89,464
|
(7.8)%
|
Stock of Cattle Heard
|
As of 12/31/20
|
As of 12/31/19
|
YoY Var
|
Breeding
stock
|
71,721
|
85,423
|
(16.0)%
|
Winter
grazing stock
|
5,816
|
16,860
|
(65.5)%
|
Sheep
stock
|
12,811
|
11,071
|
15.7%
|
Total Stock (heads)
|
90,348
|
113,354
|
(20.3)%
|
In ARS Million
|
6M 21
|
6M 20
|
YoY Var
|
Revenues
|
115
|
151
|
(23.8)%
|
Costs
|
(147)
|
(83)
|
77.1%
|
Gross (loss) / profit
|
(32)
|
68
|
-
|
General
and Administrative expenses
|
(23)
|
(38)
|
(39.5)%
|
Selling
expenses
|
(14)
|
(16)
|
(12.5)%
|
Other
operating results, net
|
(13)
|
-
|
-
|
(Loss) / Profit from operations
|
(82)
|
14
|
-
|
Activity (Loss) / Profit
|
(82)
|
14
|
-
|
In ARS Million
|
6M 21
|
6M 20
|
YoY Var
|
Revenues
|
5,929
|
6,091
|
(2.7)%
|
Costs
|
(4,947)
|
(5,074)
|
(2.5)%
|
Initial
recognition and changes in the fair value of biological assets and
agricultural produce at the point of harvest
|
-
|
26
|
(100.0)%
|
Gross profit
|
982
|
1,043
|
(5.8)%
|
General
and administrative expenses
|
(185)
|
(184)
|
0.5%
|
Selling
expenses
|
(600)
|
(515)
|
16.5%
|
Other
operating results, net
|
53
|
122
|
(56.6)%
|
Profit from operations
|
250
|
466
|
(46.4)%
|
Profit
from associates
|
(24)
|
173
|
(113.9)%
|
Segment Profit
|
226
|
639
|
(64.6)%
|
EBITDA
|
297
|
507
|
(41.4)%
|
Adjusted EBITDA
|
297
|
507
|
(41.4)%
|
In ARS Million
|
6M 21
|
6M 20
|
YoY Var
|
General
and administrative expenses
|
(132)
|
(138)
|
(4.3)%
|
Loss from operations
|
(132)
|
(138)
|
4.3)%
|
Segment loss
|
(132)
|
(138)
|
4.3)%
|
EBITDA
|
(130)
|
(137)
|
(5.1)%
|
Adjusted EBITDA
|
(130)
|
(137)
|
(5.1)%
|
In ARS million
|
6M 21
|
6M 20
|
YoY Var
|
Revenues
|
4,944
|
10,899
|
(54.6)%
|
Profit
from operations
|
8,875
|
9,658
|
(8.1)%
|
EBITDA
|
9,707
|
10,421
|
(6.9)%
|
Adjusted EBITDA
|
8,141
|
4,615
|
76.4%
|
Segment Result
|
8,666
|
8,357
|
3.7%
|
Description
|
Currency
|
Amount (USD MM)(2)
|
Interest Rate
|
Maturity
|
Bank
overdrafts
|
ARS
|
49.9
|
Variable
|
<
360 days
|
Series
XXVI NCN
|
ARS
|
11.8
|
Variable
|
Jan-21
|
Series
XVIII NCN
|
USD
|
27.5
|
9.00%
|
Apr-21
|
Series
XXV NCN
|
USD
|
59.6
|
9.00%
|
Jul-21
|
Series
XXVII NCN
|
USD
|
5.7
|
7.45%
|
Jul-21
|
Series
XXIX NCN
|
USD
|
83.0
|
3.50%
|
Dec-21
|
Series
XXXII NCN
|
USD
|
34.3
|
9.00%
|
Nov-22
|
Series XXIII NCN (1)
|
USD
|
113.0
|
6.50%
|
Feb-23
|
Series
XXX NCN
|
USD
|
25.0
|
2.00%
|
Ago-23
|
Series
XXXI NCN
|
USD
|
1.1
|
9.00%
|
Nov-23
|
Other
debt
|
|
64.4
|
-
|
-
|
CRESUD’s Total Debt (3)
|
USD
|
475.3
|
|
|
Cash and cash equivalents (3)
|
USD
|
39.2
|
|
|
CRESUD’s Net Debt
|
USD
|
436.1
|
|
|
Brasilagro’s Total Net Debt
|
USD
|
75.1
|
|
|
Description
|
Currency
|
Amount (USD MM) (1)
|
Interest Rate
|
Maturity
|
Bank
overdrafts
|
ARS
|
27.6
|
Floating
|
<
360 days
|
Series
III NCN
|
ARS
|
2.9
|
Variable
|
Feb-21
|
Series
IV NCN
|
USD
|
51.4
|
7.0%
|
May-21
|
Series
VI NCN
|
ARS
|
4.0
|
Floating
|
Jul-21
|
Series
VII NCN
|
USD
|
33.7
|
4.0%
|
Jan-22
|
Series
V NCN
|
USD
|
9.2
|
9.0%
|
May-22
|
Series
IX NCN
|
USD
|
80.7
|
10.0%
|
Mar-23
|
Series
I NCN
|
USD
|
3.1
|
10.0%
|
Mar-23
|
Series
VIII NCN
|
USD
|
31.7
|
10.0%
|
Nov-23
|
Loan with IRSA CP(3)
|
ARS
|
62.6
|
-
|
Mar-22
|
Other
debt
|
USD
|
16.6
|
-
|
Feb-22
|
IRSA’s Total Debt
|
USD
|
323.5
|
|
|
Cash
& Cash Equivalents + Investments
|
USD
|
0.7
|
|
|
IRSA’s Net Debt
|
USD
|
322.8
|
|
|
Bank
loans and overdrafts
|
ARS
|
24.6
|
-
|
<
360 days
|
PAMSA
loan
|
USD
|
25.2
|
Fixed
|
Feb-23
|
IRSA
CP NCN Class II
|
USD
|
360.0
|
8.75%
|
Mar-23
|
IRSA CP’s Total Debt
|
USD
|
409.8
|
|
|
Cash & Cash Equivalents + Investments
(2)
|
USD
|
84.9
|
|
|
Intercompany
Credit
|
ARS
|
62.6
|
|
|
IRSA CP’s Net Debt
|
USD
|
262.3
|
|
|
In ARS million
|
Dec-20
|
Dec-19
|
Current
assets
|
39,962
|
276,879
|
Non-current
assets
|
233,520
|
546,412
|
Total assets
|
273,482
|
823,291
|
Current
liabilities
|
67,894
|
207,172
|
Non-current
liabilities
|
113,989
|
469,720
|
Total liabilities
|
181,883
|
676,892
|
Total
capital and reserves attributable to the shareholders of the
controlling company
|
30,015
|
30,153
|
Minority
interests
|
61,584
|
116,246
|
Shareholders’ equity
|
91,599
|
146,399
|
Total liabilities plus minority interests plus shareholders’
equity
|
273,482
|
823,291
|
In ARS million
|
Dec-20
|
Dec-19
|
Gross
profit
|
6,597
|
11,613
|
Profit from operations
|
9,221
|
12,753
|
Share
of profit of associates and joint ventures
|
(487)
|
(1,284)
|
Profit
from operations before financing and taxation
|
8,734
|
11,469
|
Financial
results, net
|
(789)
|
(15,676)
|
Loss
before income tax
|
7,945
|
(4,207)
|
Income
tax expense
|
(4,089)
|
(3,707)
|
Result
of the period of continuous operations
|
3,856
|
(7,914)
|
Result
of discontinued operations after taxes
|
(7,120)
|
10,192
|
Result for the period
|
(3,264
|
2,278
|
Controlling
company’s shareholders
|
(3,002)
|
(6,461)
|
Non-controlling
interest
|
(262)
|
8,739
|
In ARS million
|
Dec-20
|
Dec-19
|
Net
cash generated by operating activities
|
3,252
|
26,500
|
Net
cash generated by investment activities
|
50,572
|
18,494
|
Net
cash used in financing activities
|
(45,657)
|
(65,465)
|
Total net cash (used in) / generated during the fiscal
period
|
8,167
|
(20,471)
|
In ARS million
|
Dec-20
|
Dec-19
|
Liquidity
(1)
|
0.589
|
1.336
|
Solvency
(2)
|
0.504
|
0.216
|
Restricted capital
(3)
|
0.854
|
0.664
|