Annual Report (10-k)


UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
þ
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2017
or
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________ to ________
Commission File No. 001-31456
GENESEE & WYOMING INC.
(Exact name of registrant as specified in its charter)
Delaware
  GWLOGOA11.JPG
06-0984624
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
 
 
20 West Avenue, Darien, Connecticut
06820
(Address of principal executive offices)
(Zip Code)
(203) 202-8900
(Registrant's telephone number, including area code)
Securities registered pursuant to section 12(b) of the Act:
Title of each class
  
Name of each exchange on which registered
Class A Common Stock, $0.01 par value
  
NYSE
Securities registered pursuant to section 12(g) of the Act:
None.
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.   þ   Yes     ¨   No
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. ¨   Yes     þ   No
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.   þ   Yes   ¨   No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   þ   Yes     ¨   No
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulations S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.   ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
 
þ
  
Accelerated filer
 
o
 
 
 
 
 
 
 
Non-accelerated filer
 
o   (Do not check if a smaller reporting company)
  
Smaller reporting company
 
o
 
 
 
 
 
 
 
 
 
 
 
Emerging growth company
 
o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12-b of the Exchange Act).   ¨   Yes     þ   No
Aggregate market value of Class A Common Stock held by non-affiliates based on the closing price as reported by the New York Stock Exchange on the last business day of the registrant's most recently completed second fiscal quarter: $4,118,846,839 . Shares of Class A Common Stock held by each executive officer and director have been excluded in that such persons may be deemed to be affiliates. The determination of affiliate status is not necessarily a conclusive determinant for other purposes.
Shares of common stock outstanding as of the close of business on February 22, 2018 :
Class
 
Number of Shares Outstanding
Class A Common Stock
 
61,948,709
Class B Common Stock
 
701,138
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrant's definitive proxy statement to be filed pursuant to Regulation 14A not later than 120 days after the end of the fiscal year ended December 31, 2017 in connection with the Annual Meeting to be held on May 23, 2018 are incorporated by reference in Part III hereof and made a part hereof.



Genesee & Wyoming Inc.
FORM 10-K
For The Fiscal Year Ended December 31, 2017
INDEX  
 
 
 
 
 
PAGE NO.
PART I
 
 
ITEM 1.
ITEM 1A.
ITEM 1B.
ITEM 2.
ITEM 3.
ITEM 4.
 
 
 
PART II
 
 
ITEM 5.
ITEM 6.
ITEM 7.
ITEM 7A.
ITEM 8.
ITEM 9.
ITEM 9A.
ITEM 9B.
 
 
 
PART III
 
 
ITEM 10.
ITEM 11.
ITEM 12.
ITEM 13.
ITEM 14.
 
 
 
PART IV
 
 
ITEM 15.
ITEM 16.
 
 
 



2


Unless the context otherwise requires, when used in this Annual Report on Form 10-K (Annual Report), the terms "Genesee & Wyoming," "G&W," the "Company," "we," "our" and "us" refer to Genesee & Wyoming Inc. and its subsidiaries. All references to currency amounts included in this Annual Report, including the financial statements, are in United States dollars unless specifically noted otherwise.
Cautionary Statement Regarding Forward-Looking Statements
The information contained in this Annual Report, including Management's Discussion and Analysis of Financial Condition and Results of Operations in Part II Item 7, contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (Exchange Act), regarding future events and future performance of G&W. Words such as "anticipates," "intends," "plans," "believes," "could," "should," "seeks," "expects," "may," "estimates," "trends," "outlook," "goal," "will," "budget," variations of these words and similar expressions are intended to identify these forward-looking statements. These statements are not guarantees of future performance and are subject to certain risks, uncertainties and assumptions that are difficult to forecast. Actual results or developments may differ materially from those expressed or forecast in these forward-looking statements.
The areas in which there is risk and uncertainty are further described in "Part I Item 1A. Risk Factors" in this Annual Report, which contain additional important factors that could cause actual results to differ from current expectations and from the forward-looking statements contained herein.
In light of the risks, uncertainties and assumptions associated with forward-looking statements, you should not place undue reliance on any forward-looking statements. Additional risks that we may currently deem immaterial or that are not presently known to us could also cause the forward-looking events discussed or incorporated by reference in this Annual Report not to occur.
The Private Securities Litigation Reform Act of 1995 provides a "safe harbor" for forward-looking statements to encourage companies to provide prospective information about their companies without fear of litigation. We are taking advantage of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995 in connection with the forward-looking statements included in this Annual Report.
Our forward-looking statements speak only as of the date of this Annual Report or as of the date they are made, and except as otherwise required by applicable securities laws, we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, changed circumstances or any other reason after the date of this Annual Report.
Information set forth in "Part I Item 1. Business" and in "Part II Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" should be read in conjunction with the risk factors set forth in "Part I Item 1A. Risk Factors" in this Annual Report.



3


PART I
ITEM 1.      Business.
OVERVIEW
We own or lease 122 freight railroads worldwide that are organized in nine operating regions with approximately 8,000 employees and 3,000 customers.
Our seven North American regions serve 41 U.S. states and four Canadian provinces and include 115 short line and regional freight railroads with more than 13,000 track-miles.
Our Australia Region serves New South Wales, the Northern Territory and South Australia and operates the 1,400 -mile Tarcoola-to-Darwin rail line. As of December 1, 2016, the Australia Region is 51.1% owned by G&W and 48.9% owned by a consortium of funds and clients managed by Macquarie Infrastructure and Real Assets (MIRA).
Our U.K./European Region includes the United Kingdom's (U.K.) largest rail maritime intermodal operator and second-largest freight rail provider, as well as regional rail services in Continental Europe.
Our subsidiaries and joint ventures also provide rail service at more than 40 major ports, rail-ferry service between the United States Southeast and Mexico, transload services, contract coal loading, and industrial railcar switching and repair.
During the third quarter of 2017, our Mountain West Region railroads were consolidated into our Central and Pacific regions, and the Pacific Region was renamed the Western Region. The consolidation reduced our number of operating regions from ten to nine.
Impact of Glencore Rail (NSW) Pty Limited (GRail) Acquisition on our Financial Presentation
Our Australian business underwent a transformational change on December 1, 2016, with the acquisition of Glencore Rail (NSW) Pty Limited (GRail) and the formation of the Australia Partnership, which we control through our 51.1% interest. The GRail acquisition significantly expanded our operations in New South Wales. In conjunction with the GRail acquisition, we issued a 48.9% equity stake in our Australian subsidiary, G&W Australia Holdings LP (GWAHLP), to MIRA. We retained a 51.1% controlling interest in GWAHLP and continue to consolidate 100% of our Australian Operations in our financial statements and report a noncontrolling interest for MIRA’s 48.9% equity ownership. As a result, (1) 100% of the assets and liabilities of our Australian Operations, after the elimination of intercompany balances, were included in our consolidated balance sheets as of December 31, 2017 and 2016, with MIRA's 48.9% noncontrolling interest reflected in the equity section, (2) our operating revenues and operating income for the year ended December 31, 2017 and 2016 included 100% of our Australian Operations, while net income attributable to G&W reflected our 51.1% ownership position in our Australian Operations since the formation of the partnership on December 1, 2016 and (3) 100% of the cash flows of our Australian Operations, after the elimination of intercompany items, were included in our consolidated statements of cash flows for the years ended December 31, 2017 and 2016. Accordingly, any payments between our Australian Operations and our other businesses are eliminated in consolidation, while our cash flows reflect 100% of any cash flows between our Australian Operations and MIRA. Our Australian Operations did not make any equity distributions to the partners during the years ended December 31, 2017 and 2016.
GROWTH STRATEGY
Since our initial public offering in 1996, our revenues have increased at a compound annual growth rate of 17.3% , from $77.8 million in 1996 to $2.2 billion in 2017 . Over the same period, our stock price has increased at a compound growth rate of 15.2%, from $3.75 on June 25, 1996, adjusted for stock splits, to $78.73 on December 31, 2017 . We have achieved these results primarily through the disciplined execution of our growth strategy, which has two main drivers: (1) our operating strategy; and (2) our acquisition and investment strategy.


4


Operating Strategy
Our railroads operate under strong regional management teams, supported by centralized administrative, commercial and operational support and oversight. As of December 31, 2017 , our operations were organized in nine geographic regions. In North America, we have seven regions: Central (which includes industrial switching operations), Coastal (which includes industrial switching and port operations), Midwest, Northeast, Southern, Western and Canada. Outside North America, we have two regions: Australia (which is 51.1% owned by us through the Australia Partnership) and U.K./Europe (which consists of operations in the U.K., Belgium, Germany, the Netherlands and Poland, as well as the provision of management and technical support through Freightliner Group Limited (Freightliner) to Saudi Arabia Railway Company).
In each of our regions, we seek to encourage the entrepreneurial drive, local knowledge, customer service and safety culture that we view as critical to achieving our financial goals. Our regional managers focus on increasing our return on invested capital, earnings and cash flow through the disciplined execution of our operating strategy. At the regional level, our operating strategy consists of the following five principal elements:
Continuous Safety Improvement. We believe that a safe work environment is essential for our employees, our customers and the communities in which we conduct business and that the attention to detail necessary to eliminate employee injuries translates into efficient, well-run operations. Each year, we establish stringent safety targets as part of our safety program. To monitor our safety performance, we apply the guidelines established by the Federal Railroad Administration (FRA) to all of our operations worldwide. In 2017 , our operations achieved a consolidated FRA reportable injury frequency rate of 0.83 per 200,000 man-hours worked. Through the implementation of our safety program, we have reduced our injury frequency rate by 57% since 2006, when it was 1.95 injuries per 200,000 man-hours worked. For comparative purposes, from January 2017 through November 2017 , the most recent month for which FRA data is publicly available, the United States short line average reportable injury frequency rate was 2.46 injuries per 200,000 man-hours worked, and the United States regional railroad average was 3.14 injuries per 200,000 man-hours worked. Based on these results, in 2017 , our operations were three times safer than the short line and regional railroad averages. Our safety program also focuses on the safety and security of our train operations, and we monitor our reportable derailments worldwide in accordance with the guidelines established by the FRA. Our operations achieved a consolidated reportable derailment frequency rate, defined as FRA reportable derailments per 200,000 man-hours worked, of 0.58 and 0.52 for the years ended December 31, 2017 and 2016 , respectively.
Outstanding Customer Service. We are committed to providing exceptional service to our customers, and each of our local railroads is focused on exceeding customer expectations. This customer commitment supports not only traffic growth, but also customer loyalty and new business development opportunities. To ensure the needs of our customers are addressed promptly, we employ technology-based service exception tools to monitor service information, communicate issues and track corrective actions. We engage a leading independent customer-satisfaction research firm to conduct a biennial, comprehensive customer satisfaction survey. The survey results are used to measure our performance and develop continuous improvement programs. Over the past ten years, we have outscored the trucking and railroad industries on each of our biennial customer satisfaction surveys.
Focused Regional Marketing. We generally build and operate each of our regions based on the local customer base within our operating geographies and seek to grow rail traffic through intensive marketing efforts to new and existing customers. As a result of the acquisition of RailAmerica, Inc. (RailAmerica) in 2012, Freightliner in 2015, GRail in 2016 and Pentalver Transport Limited (Pentalver) in 2017, we believe that our expanded footprint across North America, Australia, the United Kingdom and Europe provides us with greater visibility of new commercial and industrial development opportunities in these geographies that should help increase the success of our marketing efforts. Further, we believe that our relationship with MIRA, a recognized Australian infrastructure investor, will enable us to leverage our rail platform for future growth opportunities in Australia. We also pursue additional sources of revenue by providing ancillary rail services such as railcar switching, rolling-stock and shipping container repair, storage, cleaning, weighing and blocking and bulk transfer, which enables our customers and Class I carriers to move freight more easily and cost-effectively.


5


Low Cost Structure. We focus on running cost effective railroad operations and historically have been able to operate acquired rail lines more efficiently than they were operated prior to our acquisition. We typically achieve efficiencies by lowering administrative overhead by leveraging our regional structure, consolidating equipment and in-sourcing track maintenance, reducing transportation costs, selling surplus assets and reducing expenses associated with accidents and personal injuries through the implementation of our safety culture.
Efficient Use of Capital. We invest in track and rolling stock to ensure that we operate safe railroads that meet the needs of customers. At the same time, we seek to improve our return on invested capital by focusing on cost effective capital programs. For example, in our short haul and regional operations in North America, we typically rebuild older locomotives rather than purchase new ones and invest in track at levels appropriate for our traffic type and density. Further, in 2015, we formed a new entity, Railroad Engineering Services LLC, with experienced management and dedicated track engineering resources to enhance the productivity of our track and bridge capital programs. In addition, because of the importance of certain of our customers and railroads to their regional economies, we are able, in some instances, to obtain state, provincial and/or federal grants to upgrade track and other infrastructure. Typically, we seek government funds to support investments that otherwise would not be economically viable for us to fund on a stand-alone basis.
To assist our local management teams, we provide administrative, commercial and operational support from corporate staff groups where there are benefits to be gained from scale efficiencies and centralized expertise. Our commercial group assists local management by providing assistance with regional pricing, origin and destination offerings across the Company, managing real estate revenue (including from land leases and crossing and access rights), industrial development project expertise, 24/7 customer service and Class I railroad relationship management. Our operations department assists with implementing our safety culture, conducting training programs, leveraging our scale in purchasing rail and rail-related equipment, ensuring efficient equipment utilization and service design, and providing mechanical, locomotive and bridge engineering expertise. In addition, we maintain other traditional, centralized functions, such as accounting, finance, legal, corporate development, government and industry affairs, human resources and information technology.
Acquisition and Investment Strategy
Our acquisition and investment strategy includes the acquisition or long-term lease of existing railroads, as well as investment in rail equipment and/or track infrastructure to serve new and existing customers. Most recently, in May 2017, we consummated the previously announced acquisition of Pentalver. Pentalver operates off-dock container terminals, offers trucking haulage services and provides services related to container maintenance and repair. See “Part II Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations - Changes in Operations” for more information on the Pentalver acquisition. Since 2000, we have added 105 railroads through the execution of our acquisition and investment strategy. Historically, our acquisition, investment and long-term lease opportunities have been from the following five sources:
Acquisitions of additional short line and regional railroads in the United States and Canada, such as the Providence and Worcester Railroad Company (Providence and Worcester Railroad) acquisition in 2016 and our acquisitions of Pinsly Railroad Company's (Pinsly) Arkansas Division (Pinsly Arkansas) in 2015, RailAmerica in 2012, Arizona Eastern Railway Company in 2011, CAGY Industries, Inc. in 2008, the Ohio Central Railroad System in 2008 and Rail Management Corporation in 2005. Based on Association of American Railroads (AAR) data issued in 2017 , there were approximately 460 short line and regional railroads in the United States not owned by us;
Acquisitions of international railroads and transportation service providers, such as our acquisitions of Pentalver in 2017, London-based Freightliner in 2015, FreightLink Pty Ltd (FreightLink) in Australia in 2010 and Rotterdam Rail Feeding B.V. (RRF) in the Netherlands in 2008. We believe that there are additional acquisition and investment prospects in Australia, Europe and other international markets, including significant opportunities to invest in ancillary businesses that expand our service offerings;
Investments in track and/or rolling stock to support growth in new or existing areas of operations, such as the purchase of railcars in the United States in 2014 and 2015, our upgrade of the Chicago, Ft. Wayne & Eastern Railroad to enhance Class I traffic flow east of Chicago and our September 2017 joint venture with SEACOR Holdings, Inc. to own and operate the CG Railway, LLC (CGR). The CGR provides a rail ferry service that extends our reach from Mobile, Alabama to southeastern Mexico;


6


Acquisitions or long-term leases of branch lines of Class I railroads, such as our acquisition of the assets comprising the western end of the Dakota Minnesota & Eastern Railroad Corporation (DM&E) from Canadian Pacific Railways Limited (CP) in 2014; and
Acquisitions of operations from industrial or mining companies, such as our acquisitions of GRail from Glencore Coal Pty Limited in Australia on December 1, 2016 and the railroads owned by Georgia-Pacific Corporation in 2003.
When we make acquisitions, we seek to increase revenues and reduce costs wherever possible and to implement best practices to increase the value of our investment, which is frequently accomplished through the elimination of duplicative overhead costs, implementation of our safety culture, improvements to operating plans, more efficient equipment utilization and enhanced customer service and marketing initiatives. In some cases, however, the best way to maximize the value of an investment is to increase expenditures at a new acquisition, such as for track upgrades, which improves customer satisfaction and drives additional revenue growth.
In North America, we believe that our footprint of railroads provides opportunities to make contiguous short line railroad acquisitions due to a higher number of touchpoints with other railroads. On a global basis, we believe that our scale, international experience and financial resources enhance our ability to compete for rail and ancillary business opportunities worldwide. We have made a number of important railroad investments in North America and in various international markets, and we expect to continue to pursue our acquisition and investment strategy while adhering to our disciplined valuation approach.
INDUSTRY
North American Operations
United States
According to the AAR's 2017 Railroad Facts Book, there were 574 freight railroads in the United States operating over 138,400  miles of track. As described in the table below, the AAR classifies railroads operating in the United States into one of three categories based on an individual railroad's operating revenues (adjusted for inflation) and track miles operated.
The following table shows the breakdown of freight railroads in the United States by classification:  
Classification of Railroads
 
Number
 
Aggregate
Miles
Operated
 
Revenues and Miles Operated
Class I (a)
 
7

 
95,264

 
$447.62 million or more
Regional or Class II
 
21

 
10,355

 
At least $20 million and 350 or more miles operated or $35.81 million to $447.62 million
Local or Class III
 
546

 
32,858

 
Less than $35.81 million and less than 350 miles operated
Total
 
574

 
138,477

 
 
(a)
CSX Corp, BNSF Railway Co., Norfolk Southern Corp., Kansas City Southern Railway Co., Union Pacific Railroad Co., Canadian National Railway Co. and Canadian Pacific Railway Limited.
Source: AAR 2017 Railroad Facts Book
Class I railroads operate across many different states and concentrate largely, though not exclusively, on long haul, high density and intercity traffic lanes. The primary function of the regional and local railroads is to provide local service to rail customers and communities not located on the Class I railroad networks. Regional railroads typically operate 400 to 650 miles of track and provide service to selected areas of the country, mainly connecting neighboring states and/or economic centers. We refer to local railroads as short line railroads. Typically, local, or short line, railroads serve as branch lines connecting customers with Class I railroads. Short line railroads generally have more predictable and straightforward operations as they largely perform point-to-point, light density service over shorter distances, versus the complex networks associated with the Class I railroads or larger regional railroads.
A significant portion of regional and short line railroad traffic is driven by carloads that are interchanged with other carriers. For example, a Class I railroad may transport freight hundreds or thousands of miles from its origination point and then pass the railcar to a short line railroad, which provides the final step of service directly to the terminating customer.


7


The railroad industry in the United States has undergone significant change since the passage of the Staggers Rail Act of 1980 (Staggers Act), which effectively deregulated certain pricing and types of services provided by railroads. Following the passage of the Staggers Act, Class I railroads in the United States took steps to improve profitability and recapture market share lost to other modes of transportation, primarily trucks. In furtherance of that goal, Class I railroads focused their management and capital resources on their core long-haul systems, and some of them sold or leased branch lines to short line railroads, whose smaller scale and more cost-efficient operations allowed them to commit the resources necessary to meet the needs of customers located on those lines. Divestiture of branch lines spurred the growth in the short line railroad industry and enabled Class I railroads to minimize incremental capital expenditures, concentrate traffic density, improve operating efficiency and avoid traffic losses associated with rail line abandonment.
We operate two regional and 105 local (short line) railroads in the United States over approximately 15,800 miles of track, inclusive of approximately 3,200 miles of track that are owned or leased by others, which we operate through various trackage and operating rights agreements.
Canada
According to Rail Trends 2017, published by The Railway Association of Canada (RAC), there are approximately 27,000 miles of track operated by railroads in Canada. Similar to the United States railroad industry, freight railroads in Canada are also categorized as Class I railroads, regional railroads and short line railroads. In Canada, there are two Class I railroads that are largely transcontinental carriers in Canada, with significant United States operations as well, several regional operators and approximately 50 short line railroads.
We operate eight local (short line) railroads in Canada over approximately 1,490 miles of track, inclusive of approximately 100 miles of track that are owned or leased by others, which we operate through various trackage and operating rights agreements.
Australian Operations
Australia has approximately 25,000 miles ( 40,000 kilometers (km)) of both publicly and privately owned track that link major capital cities and key regional centers and also connect key mining regions to ports. The Australian rail network comprises three track gauges: broad, narrow and standard gauge. There are three major interstate rail segments in Australia: the east-west corridor (Sydney, New South Wales to Perth, Western Australia); the east coast corridor (Brisbane, Queensland to Melbourne, Victoria); and the north-south corridor (Darwin, Northern Territory to Adelaide, South Australia). In addition, there are a number of intrastate rail freight networks servicing major agricultural and mining regions in Queensland, New South Wales, Western Australia, South Australia and Victoria.
The Australian rail freight transport industry is largely open access, which means that network owners and managers must provide access to the rail network to all accredited rail service providers, subject to the rules and negotiation framework of each applicable access regime. The access rules generally include pricing principles and standards of use and are established by the applicable state or Commonwealth government. The Australian rail freight transport industry is structured around two components: train operations for freight haulage services (above rail) and rail track access operation and management (below rail). This contrasts with the North American freight rail industry where railroad operators almost always have exclusive use of the track that they own or lease. We are an accredited rail service provider in all mainland Australian states and in the Northern Territory.
Since Australian rail customers have access to multiple rail carriers under open access regimes, all rail carriers face possible competition on their above rail business from other rail carriers, as well as from competing modes of transportation, such as trucks. The open access nature of the Australian rail freight transport industry enables rail operators to develop new business and customer relationships in areas outside of their current operations, and there are limited barriers to entry that preclude any rail operator from approaching a customer to seek new business. However, shipments of bulk commodities in Australia are generally handled under long-term agreements with dedicated equipment that may include take-or-pay provisions and/or exclusivity arrangements, which make capturing new business from an existing rail operator difficult.


8


Through our Australian subsidiaries, we manage approximately 2,300 miles ( 3,700 km) of track in South Australia and the Northern Territory, which includes approximately 1,400 miles ( 2,200 km) of track between Darwin and Tarcoola that we manage pursuant to a concession agreement that expires in 2054, as well as approximately 900 miles ( 1,500 km) of track in South Australia that we manage pursuant to a lease that expires in 2047. Through the concession and lease agreements, we have long-term economic ownership of the tracks that we manage in South Australia and the Northern Territory, and we receive below rail access fees when other rail operators use the track we manage. In South Australia and the Northern Territory, our economic ownership of the tracks we manage, combined with our above rail operations, makes our Australian operations more similar to a typical North American railroad despite the open access environment. In addition, through our acquisitions of Freightliner and GRail, we also have above rail operations in New South Wales.
U.K./European Operations
United Kingdom
According to Network Rail, the authority responsible for Great Britain’s railway network, there are approximately 20,000 miles (32,000 km) of track owned and managed by it, and there are seven rail operators licensed for freight transport in Great Britain. Great Britain’s rail network is also open access, which means rail lines can be utilized by any licensed rail operator with an appropriate track access agreement in place. In the U.K.'s open access framework, the infrastructure managers must provide access to the rail infrastructure to all accredited rail service providers, subject to the rules and framework of each applicable access regime. As a result, U.K. rail freight customers have access to multiple rail carriers under the open access regime, and our operations face competition from both other rail freight carriers and other modes of transportation, such as road and water. In Great Britain, in 2016, 8% of all freight goods were moved by rail, while over the same period, 78% and 14% of goods were moved via road and water, respectively.
Through our recent acquisition of Pentalver, we operate off-dock container terminals (most under long-term lease) strategically placed at each of the four major seaports of Felixstowe, Southampton, London Gateway and, until March 2018, Tilbury, as well as an inland terminal located at Cannock, in the U.K. Midlands, near many of the nation’s largest distribution centers. In addition to providing storage for loaded and empty containers on over 100 acres of land, Pentalver also operates a trucking haulage service with more than 150 trucks, primarily providing daily service between the seaports of Felixstowe and Southampton and its inland terminal at Cannock. Pentalver also provides services related to container maintenance and repair (including refrigerated containers) and is one of the largest sellers of new and used containers in the U.K.
The maritime container logistics industry in the U.K. is highly competitive, whether by road, rail or short-sea, with a premium placed on timely, efficient and safe service. We expect that the Pentalver acquisition will enable G&W to (1) enhance its U.K. services by providing rail and road transportation solutions, as well as offering storage options at the ports and inland and (2) unlock efficiencies from shared services and enhanced asset utilization from Pentalver’s trucking fleet and Freightliner’s existing fleet of approximately 200 trucks that currently provide local collection and delivery haulage from Freightliner’s inland terminals.
Freightliner is the largest rail participant in the U.K. intermodal market (deep sea maritime containers), and when combined with Freightliner's bulk haulage operations, including coal, aggregates, cement and infrastructure services, Freightliner is the second largest rail freight company in the U.K.
Belgium
According to Infrabel, the Belgian railways infrastructure manager, there are approximately 2,238 miles ( 3,602 km) of track owned and managed by it on the Belgian rail network, and currently there are 12 rail operators licensed for freight transport in Belgium. As a result of the country's open access regime, this track may be accessed by any operator admitted and licensed to provide freight transport in the country.
In Belgium, our subsidiary, Belgium Rail Feeding, operates mainly in the Port of Antwerp and on the main corridors towards the Netherlands and German boarders.


9


Germany
The German rail network is composed of approximately 20,638 miles ( 33,214 km) of track. There are approximately 385 rail operators certified for freight transport in Germany. In Germany, as well as in other Continental European markets, the leading rail freight operators are often state controlled, such as DB Schenker in Germany. As a result of Germany's open access regime, the rail infrastructure may be accessed by any licensed rail operator.
A number of our subsidiaries operate in Germany. ERS Railways B.V. (ERS) operates intermodal routes from the Ports of Hamburg and Bremerhaven, among others. Freightliner PL Sp. zo. o. (Freightliner Poland) operates on the open access rail system within Poland with cross-border traffic into Germany. RRF provides short-line rail services on the main corridors in Germany, and Freightliner DE GmbH (Freightliner Germany) operates on the open access rail system within Germany with cross-border traffic into Poland.
Netherlands
According to ProRail, the entity responsible for the Dutch rail infrastructure, there are approximately 4,363 miles ( 7,021 km) of track owned and managed by it on the Dutch rail network. As a result of the open access regime in the Netherlands, this track may be accessed by any admitted and licensed rail operator. According to the trade association Rail Cargo Information Netherlands, there are 20 rail operators that provide rail freight services in the Netherlands.
In the Netherlands, our subsidiary, RRF, operates mainly in the Port of Rotterdam and on the main corridors towards the German and Belgian borders. Our subsidiary, ERS, operates intermodal routes from the Port of Rotterdam.
Poland
According to the Office of Rail Transport, the railway regulator in Poland, there are approximately 114 rail operators certified for freight transport in Poland operating over approximately 11,939 miles ( 19,214 km) of track. As a result of Poland’s open access regime, this rail infrastructure may be accessed by any admitted and licensed rail operator.
In Poland, our subsidiary, Freightliner Poland, operates on the open access network within Poland with some cross-border traffic into other neighboring countries.
OPERATIONS
Through our subsidiaries, we own or lease 122 freight railroads worldwide, including 105 short line railroads and two regional freight railroads in the United States, eight short line railroads in Canada, three railroads in Australia, one in the U.K., one in Poland and Germany and two in the Netherlands. Our subsidiaries provide freight rail service at more than 40 major ports in North America, Australia and Europe and perform contract coal loading and railcar switching for industrial customers.
Our railroads operate over approximately 16,200 miles of track that are owned, jointly owned or leased by us, which includes the Tarcoola-to-Darwin rail line in Australia that we manage under a concession agreement that expires in 2054. Also, through various track access arrangements, we operate over approximately 6,200 additional miles of track that is owned or leased by others.
While our railroads are predominantly focused on freight service, certain of our railroads interact with passenger rail operations. The majority of our railroads in the U.K. and Continental Europe provide freight service that is commingled with passenger operations on third party track. In North America and Australia, it is not uncommon for passenger or excursion operators to provide service over our track. In addition, the Providence and Worcester Railroad provides freight service over track that is owned by a passenger operator in the United States and our Portland & Western Railroad operates passenger trains for the Tri-County Metropolitan Transportation District of Oregon.




10



Freight Revenues
We generate freight revenues from the haulage of freight by rail. Freight revenues represented 70.4% , 68.5% and 70.0% of our total operating revenues for the years ended December 31, 2017 , 2016 and 2015 , respectively.
Our railroads transport a wide variety of commodities. For a comparison of freight revenues, carloads and average freight revenues per carload by commodity group for the years ended December 31, 2017, 2016 and 2015 , see the discussion under "Part II Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations."
We group the commodities we carry as follows:
Commodity Group
Commodity Description
Agricultural Products
Wheat, barley, corn and other grains, as well as soybean meal
Autos & Auto Parts
Finished automobiles and stamped auto parts
Chemicals & Plastics
Sulfuric acid, ethanol, fertilizers and other chemicals and plastics used in manufacturing
Coal & Coke
Shipments of coal to power plants and industrial customers
Food & Kindred Products
Fruits, vegetables and food oils
Intermodal
Various commodities shipped in trailers or containers on flat cars
Lumber & Forest Products
Finished lumber, wood pellets, export logs and wood chips
Metallic Ores
Manganese ore, iron ore, copper concentrate and ore and alumina
Metals
Finished steel products and copper, as well as scrap metal and pig iron
Minerals & Stone
Construction aggregates, clay and bentonite, gypsum, salt used in highway ice control, limestone and frac sand
Petroleum Products
Liquefied petroleum gases, natural gas liquids, crude oil, asphalt, diesel fuel and gasoline
Pulp & Paper
Container board, finished papers, scrap paper and wood pulp
Waste
Municipal solid waste and construction and demolition debris
Other
Freight not included in the commodity groups set forth above
Rail traffic shipped on our rail lines can be categorized either as interline or local traffic. Interline traffic passes over the lines of two or more rail carriers. It can originate or terminate with customers located along a rail line, or it can pass over the line from one connecting rail carrier to another without the traffic originating or terminating on the rail line (referred to as overhead traffic). Local traffic both originates and terminates on the same rail line and does not involve other carriers. Unlike overhead traffic, which has the potential to move from origin to destination without using our rail line, originating, terminating and local traffic in North America provides us with a more stable source of revenues because this traffic represents shipments to and/or from customers located along our rail lines and is less susceptible to competition from other rail routes or other modes of transportation. In 2017 , revenues generated from originating, terminating and local traffic in North America constituted approximately 93% of our North American freight revenues. In Australia, the U.K. and Continental Europe, railroads generally serve from origin to destination with few, if any, interline movements.
Freight-Related Revenues
We generate freight-related revenues primarily from port terminal railroad operations and industrial switching (where we operate trains on a contract basis in facilities we do not own), trucking haulage services and container storage, as well as demurrage, storage, car hire, track access rights, transloading, crewing services, traction service (or hook and pull service that requires us to provide locomotives and drivers to move a customer's train between specified origin and destination points) and other ancillary revenues related to the movement of freight. Freight-related revenues represented 24.1% , 26.8% and 25.1% of our total operating revenues for the years ended December 31, 2017 , 2016 and 2015 , respectively. 


11


All Other Revenues
We generate all other revenues primarily from revenues from third-party railcar and locomotive repairs, container sales, property rentals and other ancillary revenues not directly related to the movement of freight. All other revenues represented 5.5% , 4.7% and 4.9% of our total operating revenues for the years ended December 31, 2017 , 2016 and 2015 , respectively. 
Seasonality of Operations
Some of the commodities we carry have peak shipping seasons, either as a result of the nature of the commodity or its demand cycle. Seasonality is also reflected in our results of operations due to weather patterns. See Note 19 , Quarterly Financial Data (unaudited) , to our Consolidated Financial Statements set forth in "Part IV Item 15. Exhibits, Financial Statement Schedules" of this Annual Report. Typically, we experience relatively lower revenues in North America in the first and fourth quarters of each year as the winter season and colder weather in North America tend to reduce shipments of certain products, such as construction materials. Further, due to adverse winter conditions, we may also experience reduced shipments as a result of weather-related network disruptions and also tend to incur higher operating costs. In addition, we experience relatively lower revenues in Australia in the first quarter of each year as a result of the wet season (i.e., monsoonal rains in the Northern Territory). In the U.K./European operations, the intermodal business peaks in the late third and early fourth quarter of the year. We typically initiate capital projects in North America in the second and third quarters when weather conditions are more favorable.
Segment and Geographic Information
For financial information with respect to each of our segments and geographic areas, see Note  18 , Segment and Geographic Area Information , to our Consolidated Financial Statements set forth in "Part IV Item 15. Exhibits, Financial Statement Schedules" of this Annual Report. For information about the risks related to our foreign operations, see "Part I Item 1A. Risk Factors" and more specifically "Part I Item 1A. Risk Factors—Additional Risks Associated With Our Foreign Operations."
Customers
As of December 31, 2017 , our operations served approximately 3,000 customers. Revenues from our ten largest customers accounted for approximately 24% , 22% and 22% of our operating revenues for the years ended December 31, 2017 , 2016 and 2015 , respectively. Two of our ten largest customers in 2017 were located in Australia. One operates in the agricultural and coal sectors, and the other operates in the iron ore mining sector. Three of our ten largest customers in 2017 were located in the U.K. Two of these customers are maritime shipping companies and the other is the infrastructure manager of most of the rail network in England, Scotland and Wales. In North America, our largest customer represents less than 2% of our operating revenues.
In North America, we typically handle freight pursuant to transportation contracts between us, our connecting carriers and the customer. These contracts are in accordance with industry norms and vary in duration, with terms generally ranging from less than one year to ten years. These contracts establish a price or, in the case of longer term contracts, a methodology for determining a price, but do not typically obligate the customer to move any particular volume. Generally, our freight rates and volumes are not directly linked to the prices of the commodities being shipped.
In Australia, we generally handle freight pursuant to transportation contracts directly with our customers. These contracts have terms as long as 20 years and generally contain a combination of fixed and variable pricing, with the fixed portion based upon the invested capital associated with the freight movement and the variable portion based on the actual volumes shipped.


12


In the U.K. and Continental Europe, we typically handle freight pursuant to transportation contracts between us and the customer. These contracts are in accordance with industry norms and vary in duration from one to twelve years in the U.K. and one to two years in Poland. These contracts establish a price or a methodology to calculate the price. In some cases, the contracts provide for a minimum volume commitment by the customer and certain business is also conducted on a spot basis. Our contracts will typically provide for a price adjustment to reflect any changes to particular elements of our cost base, such as fuel and track access charges. In addition, Freightliner, as part of a British consortium, provides management and technical support for infrastructure and freight operations to Saudi Railway Company. The Saudi Railway Company is a government-owned company that is tasked with developing and operating railway services in Saudi Arabia.
Employees
There are various labor laws governing the countries in which we operate. As of December 31, 2017 , we had approximately 8,000 full-time employees. Of this total, approximately 4,200 employees were union members or have employment terms and conditions determined by a labor agreement or negotiated by a labor union or works council. Our operations have approximately 100 labor agreements with unions. We are currently engaged in negotiations with respect to approximately 27 of those agreements and are currently negotiating collective bargaining agreements with five newly represented bargaining units. We are also a party to employee association agreements covering an additional 17 employees who are not represented by a national labor organization. In Australia, Genesee & Wyoming Australia Pty Ltd (GWA) has a collective enterprise bargaining agreement covering the majority of its employees. In the U.K., we have collective bargaining agreements with four recognized unions covering the majority of our employees. In Continental Europe, we have one collective bargaining agreement in Belgium, and other key locations have local work councils. We believe that we maintain positive working relationships with our employees.
The following table sets forth an approximation of union and non-union employees as of December 31, 2017 :
 
 
Union/Represented (a)
 
Non-Union/
Non-Represented
North America
 
1,600

 
2,700

Australia
 
500

 
200

U.K./Europe
 
2,100

 
900

Total
 
4,200

 
3,800

(a)
Also includes employees that have employment terms and conditions determined by a labor agreement or negotiated by a labor union or works council.
SAFETY
Our safety program involves all employees and focuses on the prevention of train accidents and personal injuries. Operating personnel are trained and certified in train operations, the transportation of hazardous materials, safety and operating rules and governmental rules and regulations. In order to continuously improve our safety results, we utilize and measure various safety metrics, such as human factor incidents, that are instrumental in reducing our FRA reportable injuries. To monitor our safety performance, we apply the guidelines established by the FRA to all of our operations worldwide. Our operations achieved a consolidated reportable injury frequency rate, as defined by the FRA as reportable injuries per 200,000 man-hours worked, of 0.83 and 0.73 for the years ended December 31, 2017 and 2016 , respectively. The average injuries per 200,000 man-hours worked for all United States short line railroads was 2.46 in 2017 (through November) and 2.75 in 2016 . Based on these results, in 2017 , our operations were approximately three times safer than the short line and regional railroad averages.
Our safety program also focuses on the safety and security of our train operations, and we monitor our reportable derailments worldwide in accordance with the guidelines established by the FRA. Our operations achieved a consolidated reportable derailment frequency rate, defined as FRA reportable derailments per 200,000 man-hours worked, of 0.58 and 0.52 for the years ended December 31, 2017 and 2016 , respectively. Further, we continue to utilize technology to analyze our track so as to prevent track-caused derailments.
In addition, our information technology staff routinely assesses the security of our computer networks from cyber attacks. To date, we have not experienced any material disruptions of our networks or operations due to cyber attacks.


13


Our employees also strive to heighten awareness of rail safety in the communities where we operate through participation in governmental and industry sponsored safety programs, such as Operation Lifesaver, a non-profit organization that provides public education programs to prevent collisions, injuries and fatalities on and around railroad tracks and highway-rail grade crossings. During 2017 , employees of our railroads made approximately 391 Operation Lifesaver presentations focused on the dangers associated with highway-rail grade crossings and trespassing on railroad property. We also participate in safety committees of the AAR and the American Short Line and Regional Railroad Association.
INSURANCE
We maintain liability and property insurance coverage to mitigate the financial risk of providing rail and rail-related services. Our liability policies cover railroad employee injuries, personal injuries associated with grade crossing accidents and accidents involving passengers and other third-party claims associated with our operations. Damages associated with sudden releases of hazardous materials, including hazardous commodities transported by rail, and expenses related to evacuation as a result of a railroad accident are also covered under our liability policies. Our liability policies currently have self-insured retentions of up to $2.5 million per occurrence. Our property policies cover property and equipment that we own, as well as property in our care, custody and control. Our property policies currently have various self-insured retentions, which vary based on the type and location of the incident, that are currently up to $2.5 million per occurrence. The property policies also provide business interruption insurance arising from covered events. The self-insured retentions under our insurance policies may change with each annual insurance renewal depending on our loss history, the size and make-up of our Company and general insurance market conditions.
We also maintain ancillary insurance coverage for other risks associated with rail and rail-related services, including insurance for employment practices, directors’ and officers’ liability, workers’ compensation, pollution, auto claims, crime and road haulage liability, among others.
COMPETITION
Railroads compete directly with other modes of transportation, principally highway competition from trucks and, on some routes and for certain commodities, ships, barges and pipelines. Competition is based primarily upon the rate charged and the transit time required, as well as the quality and reliability of the service provided.
In North America, there normally is only one rail carrier directly serving a customer facility, while most freight is interchanged with other railroads prior to reaching its final destination. To the extent that highway competition is involved, the degree of that competition is affected by government policies with respect to fuel and other taxes, highway tolls and permissible truck sizes and weights.
In Australia, the U.K. and Continental Europe, our customers have access to other rail carriers under open access regimes, so we face competition from other rail carriers in addition to competition from competing modes of transportation. In addition, we also face competition from other companies that provide terminal and rail-related services.
To a lesser degree, there is also competition from similar products made in other areas where we are not located, a kind of competition commonly known as geographic competition. For example, a paper producer may choose to increase or decrease production at a specific plant served by one of our railroads depending on the relative competitiveness of that plant as compared to its paper plants in other locations. In some instances, we face product competition, where commodities we transport are exposed to competition from substitutes (e.g., coal we transport can compete with natural gas as a fuel source for electricity generation). We also face import competition, where commodities we transport face competition from less expensive imported products (e.g., steel). In addition, some of the products we transport are exported and face competition on a global basis (e.g., grain).


14


In acquiring rail properties and making rail equipment and/or track infrastructure investments, we generally compete with other railroad operators and with various financial institutions, including infrastructure and private equity firms, operating in conjunction with rail operators. Competition for rail properties and investment projects is based primarily upon price and the seller's assessment of the buyer's railroad operating expertise and financing capability. We believe our established reputation as a successful acquirer and long-term operator of rail properties, our managerial and financial resources, as well as our commitment to safety and the communities in which we operate, position us well in a competitive acquisition and investment environment.
REGULATION
North American Operations
United States
In addition to federal, state and local laws and regulations generally applicable to many businesses, our United States railroads are subject to regulation by:
United States Surface Transportation Board (STB);
FRA;
federal agencies, including the United States Department of Transportation (DOT), Occupational Safety and Health Administration (OSHA), Pipeline and Hazardous Material Safety Administration (PHMSA), Mine Safety and Health Administration (MSHA) and Transportation Security Administration (TSA), which operates under the Department of Homeland Security (DHS);
state departments of transportation; and
some state and local regulatory agencies.
The STB is the successor to certain regulatory functions previously administered by the Interstate Commerce Commission (ICC). Established by the ICC Termination Act of 1995, the STB has jurisdiction over, among other things, certain freight rates (where there is no effective competition), extension or abandonment of rail lines, the acquisition of rail lines and the consolidation, merger or acquisition of control of rail common carriers. In limited circumstances, the STB may condition its approval of an acquisition upon the acquirer of a railroad agreeing to provide severance benefits to certain subsequently terminated employees. The FRA, DOT, OSHA and PHMSA have jurisdiction over certain aspects of safety, which include the regulation of equipment standards, track maintenance, handling of hazardous shipments, locomotive and railcar inspection, repair requirements, operating practices and crew qualifications. The TSA has broad authority over railroad operating practices that have implications for homeland security. Additionally, various state and local agencies have jurisdiction over disposal of hazardous waste and may regulate movement of hazardous materials in ways not preempted by federal law.
Over the past five years, there have been various proceedings at the STB seeking to expand rail regulation. The STB continues to evaluate the impact of "access" regulation that would impact railroads' ability to limit the access of other rail service providers to their rail infrastructure and has held hearings to assess the impact of changes to the access regime in the United States. Additionally, the preliminary results of a 2012 DOT study on the impacts of a possible increase in federal truck size and weight limits were released in 2015, but data limitations hindered any changes to the federal truck size and weight limits. In 2018, we expect Congress to direct the DOT to develop a research plan to supplement the shortcomings of the earlier results. State departments of transportation have also launched initiatives seeking to increase truck size and weight limits at the state level. The outcome of these initiatives could impact regulation of railroad operations and prices for our rail services, which could undermine the economic viability of certain of our railroads, as well as threaten the service we are able to provide to our customers.


15


In 2010, the FRA issued rules governing the implementation of an interoperable positive train control system (PTC), which, following the passage by Congress of an extension in October 2015, generally is to be completed as early as December 31, 2018. PTC is a collision avoidance technology intended to override locomotive controls and stop a train before an accident. The FRA's rule contains certain exceptions to these PTC requirements for Class II and Class III railroads, including but not limited to, excepting from the PTC requirements trains traveling less than 20 miles on PTC-required track and providing Class II and Class III railroads until 2020 to employ PTC-equipped locomotives. Notwithstanding these exceptions, certain of our railroads are required to install PTC-related equipment by the end of 2018. Our procurement and implementation of required PTC equipment is underway, and we expect to comply with the statutory installation deadlines. However, non-compliance with these and other applicable laws or regulations could undermine public confidence in us and subject us to fines, penalties and other legal or regulatory sanctions.
Canada
Railroads that operate in more than one province are subject to extensive federal laws, regulations and rules and the jurisdiction of the federal government. St. Lawrence & Atlantic Railroad (Quebec), Ottawa Valley Railway, Southern Ontario Railway, Knob Lake & Timmins Railway and the Goderich-Exeter Railway are federally regulated railroads in Canada that fall under the jurisdiction of the Canadian Transportation Agency (CTA) and Transport Canada (TC) and are subject to the Railway Safety Act. The CTA regulates construction and operation of federally regulated railways, financial transactions of federally regulated railway companies, all aspects of rates, tariffs and services and the transferring and discontinuing of the operation of railway lines. TC administers the Railway Safety Act, which ensures that federally regulated railway companies abide by all regulations with respect to engineering standards governing the construction or alteration of railway works and the operation and maintenance standards of railway works and equipment.
Railways operating exclusively within one province are regulated by that province and must hold a Certificate of Fitness delivered by the appropriate provincial authority. Quebec Gatineau Railway and Cape Breton & Central Nova Scotia Railway are subject to the jurisdiction of the provincial governments of Quebec and Nova Scotia, respectively. In addition, Huron Central Railway is subject to the jurisdiction of the provincial government of Ontario. Generally, construction, operation and discontinuance of operation are regulated by the provincial authorities, as are railway services.
Acquisitions of additional railroad operations in Canada, whether federally or provincially regulated, may be subject to review under the Investment Canada Act (ICA), a federal statute that applies to the acquisition of a Canadian business or establishment of a new Canadian business by a non-Canadian. In the case of an acquisition that is subject to review, a non-Canadian investor must observe a statutory waiting period prior to completion and satisfy the minister responsible for the administration of the ICA that the investment will be of net benefit to Canada, considering certain evaluative factors set out in the legislation.
Any contemplated acquisitions may also be subject to Canada's Competition Act, which contains provisions relating to pre-merger notification as well as substantive merger provisions.
Australian Operations
In Australia, we are subject to multiple regulatory regimes governing workplace health and safety, as well as rail safety, in each of the states and the one territory in which we operate. Regulation of rail safety is predominately governed by national legislation and administered by the Office of the National Rail Safety Regulator.
Regulation of track access to nationally significant rail infrastructure is generally governed by federally legislated guidelines that are implemented by the states. The state access regimes are required to be certified as effective access regimes by the Australian National Competition Council. The regulatory oversight for the provision of rail infrastructure access is provided by the Essential Services Commission of South Australia. In addition, certain new acquisitions in Australia will also be subject to review by the Foreign Investment Review Board based on Australian national interest considerations and the Australian Competition and Consumer Commission on competition considerations.


16


U.K./European Operations
In the European Union (EU), several directives have been issued concerning the transportation of goods by rail. These directives generally cover the development of railways, the allocation of railway infrastructure capacity and the levying of charges for the use of railway infrastructure and the licensing of railway undertakings. The EU legislation also sets a framework for a harmonized approach towards railway safety. Every railway company must obtain a safety certification before it can run trains on the European network, and EU member states must set up national railway safety authorities and independent accident investigation bodies. These directives have been or will be implemented in legislation passed in each of the European countries in which we operate.
Currently, each of the countries in which our U.K./European Operations segment operates is a member of the EU, and each one has adopted a similar regulatory regime consistent with European legislation. EU law requires each member state to establish an overarching regulatory body for rail, independent in its organization, legal structure, funding and decision making that is also independent from any infrastructure manager. The regulatory body ensures fair and non-discriminatory access to the rail infrastructure network and will often be responsible for monitoring competition in the rail services market, the licensing of rail operators and rail safety. In June 2016, the U.K. held a referendum in which voters approved an exit from the EU, commonly referred to as Brexit. The long-term effects of Brexit will depend on any agreements the U.K. makes to retain access to European markets, either during a transitional period or more permanently, and any other bilateral trade agreements the U.K. can reach with other trade partners, as well as any changes to the regulation of rail.
The rail infrastructure is owned and managed by the infrastructure manager who is responsible for maintaining and renewing the infrastructure as well as enhancements to the rail network. Access to the network is granted by the infrastructure manager through track access arrangements with licensed rail operators, with oversight by the regulatory body in certain EU countries. Currently, all of the infrastructure managers in the European countries in which we operate are owned or controlled by the respective governments in each country. The governments of each member state have ministries or departments dedicated to transport who are responsible for the long-term strategy, planning and funding of the transport infrastructure, including rail. These departments are also responsible for implementing European directives into domestic legislation.
Country
 
Regulatory Body
 
Infrastructure Manager
 
Government Ministry
 
Competition Regulator(s)
Belgium
 
The Regulatory Service for Railway Transport and for Brussels Airport Operations

 
Infrabel
 
Federal Public Service for Mobility and Transport
 
Belgium Competition Authority
Germany
 
Bundesnetzagentur
 
DB Netz AG
 
Federal Ministry of Transport
Building and Urban Development (BMVBS)
 
The enforcement of German competition law primarily lies with the Federal Cartel Office (Bundeskartellamt) and in certain circumstances with the respective state competition authorities (Landeskartellbehörden)
The Netherlands
 
The Human Environment and Transport Inspectorate
 
ProRail
 
The Ministry of Infrastructure and Environment
 
The Netherlands Authority for Consumers and Markets
Poland
 
Office of Rail and Transport
 
PKP PLK S.A.
 
Ministry of Economic Development

 
Office of Rail Transport
The President of the Office of Competition and Consumer Protection
United Kingdom
 
Office of Road and Rail
 
Network Rail
 
Department for Transport
Transport Scotland
 
Office of Road and Rail


17


ENVIRONMENTAL MATTERS
Our operations are subject to various federal, state, provincial and local laws and regulations relating to the protection of the environment. These regulations have the effect of increasing the costs, risks and liabilities associated with rail operations, which frequently involve transporting hazardous materials. We are also indirectly affected by environmental laws that impact the operations of our customers. We believe our railroads operate in compliance with current environmental laws and regulations and agency agreements in all material respects. While we presently estimate that any expenses incurred in maintaining compliance with current environmental laws and regulations will not have a material effect on our earnings or capital expenditures, we cannot predict the effect, if any, that unidentified environmental matters or the adoption of additional or more stringent environmental laws and regulations would have on our results of operations, financial condition or liquidity.
North American Operations
In the United States, these environmental laws and regulations, which are administered and implemented principally by the United States Environmental Protection Agency (EPA) and comparable state agencies, govern the management of hazardous wastes, the discharge of pollutants into the air and into surface and underground waters and the manufacture and disposal of certain substances. The primary laws affecting our operations are: the Resource Conservation and Recovery Act, regulating the management and disposal of solid and hazardous wastes; the Comprehensive Environmental Response, Compensation, and Liability Act, regulating the cleanup of contaminated properties; the Clean Air Act, regulating air emissions; and the Clean Water Act, regulating water discharges.
As a result of our operations, we receive notices from time to time from the EPA and state environmental agencies alleging we may be liable under federal or state environmental laws for remediation costs at various sites throughout the United States. In November 2014, we received a notice from the EPA requesting information under the Clean Water Act related to the discharge of crude oil as a result of a derailment of one of our trains in November 2013 in the vicinity of Aliceville, Alabama. Although the cleanup associated with this derailment is substantially complete, fines associated with the contamination have yet to be assessed and are not estimable.
In Canada, environmental laws and regulations are administered at the federal level by Environment Canada and by the Ministry of Transport and comparable agencies at the provincial level.
Australia Operations
In Australia, environmental laws and regulations are administered primarily by the Department of Environment at the federal level and by environmental protection agencies at the state and territories level.
Our railroads in Australia operate in compliance with current environmental laws and regulations and agency agreements, of which we have two in Australia, one with the South Australian Environmental Protection Agency under EPA License 2933 and the other with the Northern Territory Environmental Protection Agency under EPL 222. Genesee & Wyoming Australia is not currently required to be licensed in New South Wales but may be required to be licensed in the future. Our South Australia and Northern Territory environmental protection licenses require us to provide annual returns demonstrating compliance with their operational and administrative conditions. They also have embedded in them conditions that require us to make certain notifications in the event of an occurrence that is likely to breach a condition of the licenses or the legislation. These conditions have been managed effectively to date with no notifications required. Genesee & Wyoming Australia is also obligated to report annually under the Commonwealth Government National Greenhouse and Energy Reporting Act.
The Commonwealth of Australia (Commonwealth) has acknowledged that certain portions of the leasehold and freehold land that we acquired from them and used by our Australian Operations contain contamination arising from activities associated with previous operators. Consequently, the Commonwealth has carried out certain remediation work to meet existing South Australia environmental standards. Non-compliance with applicable laws and regulations may result in the implementation of remedial actions, the imposition of fines, temporary or permanent shutdown of operations or other injunctive relief, criminal prosecution or the termination of our lease.


18


U.K./European Operations
In the U.K., European, national and local laws regulating the protection of the environment are administered by the Environment Agency, along with local authorities and other related bodies. Regulations relating to the transportation of hazardous goods are administered and enforced by the Health and Safety Executive, the Office of Rail and Road (ORR) and the Department for Transport (DfT).
In Belgium, European, national and local environmental policies are administered by the FPS Health, Food Chain Safety and Environment.
There is no principal environmental regulator in Germany. State authorities (usually district or county authorities), guided by their respective State Environmental Ministry, carry out day-to-day operational activities. Regulations relating to the transportation of hazardous goods are administered by the Federal Railway Office.
In the Netherlands, European, national and local laws regulating the protection of the environment are administered by the Ministry of Infrastructure and Environment and authorities at the provincial and municipal level, whereas laws regulating the transportation of hazardous goods are primarily administered by the Ministry of Infrastructure and Environment.
The principal body responsible for environmental policy and law in Poland is the Ministry of the Environmental Protection, while the principal enforcement authority is the regional inspector for environmental protection. Regulations relating to the transportation of hazardous goods are administered by the President of the Rail Transport Office.
AVAILABLE INFORMATION
We were incorporated in Delaware on September 1, 1977. We completed our initial public offering in June 1996, and since September 27, 2002, our Class A Common Stock has been listed on the New York Stock Exchange (NYSE) under the symbol GWR. Our principal executive offices and corporate headquarters are located at 20 West Avenue, Darien, Connecticut 06820, and our telephone number is (203) 202-8900.
Our Internet website address is www.gwrr.com. We make available free of charge, on or through our Internet website, our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and all amendments to those reports as soon as reasonably practicable after those materials are electronically filed with, or furnished to, the Securities and Exchange Commission (SEC). Also, filings made pursuant to Section 16 of the Exchange Act with the SEC by our executive officers, directors and other reporting persons with respect to our common shares are made available, free of charge, through our Internet website. Our Internet website also contains charters for each of the committees of our Board of Directors, our corporate governance guidelines and our Code of Ethics and Conduct.
The information regarding our Internet website and its content is for your convenience only. From time to time, we may use our website as a channel of distribution of material company information. Financial and other material information regarding the Company is routinely posted on and accessible at www.gwrr.com/investors. In addition, you may automatically receive email alerts and other information about us by enrolling your email address in the "E-mail Alerts" section of www.gwrr.com/investors.
The information contained on or connected to our Internet website is not deemed to be incorporated by reference in this Annual Report or filed with the SEC.


19


ITEM 1A.      Risk Factors.
Our operations and financial condition are subject to certain risks that could cause actual operating and financial results to differ materially from those expressed or forecast in our forward-looking statements, including the risks described below and the risks that may be identified in future documents that are filed with or furnished to the SEC.
GENERAL RISKS ASSOCIATED WITH OUR BUSINESS
Adverse global macroeconomic and business conditions could negatively impact our business, and changes in commodity prices could decrease demand for the transport of commodities.
Slower economic growth, an economic recession, significant changes in global economic conditions or commodity prices or import or export volumes or changes in government regulation could negatively impact our business. For instance, lower prices of commodities, such as iron ore, coal and manganese, could be a factor influencing decisions to delay, cancel or suspend certain mining projects in Australia and elsewhere, which could reduce the demand for our services. Further, if the rate of economic growth in Asia slows, the export coal carried by our railroads, particularly in Australia, could decline. Agricultural commodity prices are also inherently susceptible to fluctuation. For example, a decline in the price of corn that we transport may result in lower revenues for us if farmers decide to store such corn until the price increases. If we experience significant decline in demand for our services with respect to one or more commodities or products, we may experience lower revenues, increased operating costs, workforce adjustments and other related activities, which could have a material adverse effect on our results of operations, financial condition and liquidity.
In addition, we are required to assess for potential impairment of non-current assets whenever events or changes in circumstances, including economic circumstances, indicate that an asset's carrying amount may not be recoverable. Given the asset intensive nature of our business, weakness in the general economy increases the risk of significant asset impairment charges. A decline in current macroeconomic and financial conditions or commodity demand from changing patterns of economic activity could have a material adverse effect on our results of operations, financial condition and liquidity.
If we are unable to consummate additional acquisitions or investments or manage our growth effectively, then we may not be able to implement our growth strategy successfully.
Our growth strategy is based in part on the selective acquisition and development of, and investment in, rail operations, both in new regions and in regions in which we currently operate. The success of this strategy will depend on, among other things:
the availability of suitable opportunities;
our ability to dedicate adequate resources to value acquisition and investment opportunities accurately and negotiate acceptable terms for those acquisitions and investments;
the level of competition from other potential buyers;
our ability to identify and enter into mutually beneficial relationships with partners; and
the receipt of government approvals and financial constraints or other restrictions that may be specific to the particular company or asset to be acquired.
We have experienced significant growth in the past, partially due to the acquisition of additional railroads. Effective management of rapid growth presents challenges, including the availability of management resources to oversee the integration and operation of the new businesses effectively, the need to expand our management team and staff when necessary, the need to enhance internal operating systems and controls and the ability to consistently achieve targeted returns on capital. These challenges are more pronounced when we experience growth in numerous geographies and on a larger scale. As our business grows, we may not be able to maintain similar rates of growth in the future or manage our growth effectively.


20


Our inability to integrate acquired businesses successfully or to realize the anticipated cost savings and other benefits could have adverse consequences to our business.
We may not be able to integrate acquired businesses successfully. Integrating acquired businesses could also result in significant unexpected costs. Further, the process of integrating businesses may be disruptive to our existing business and may cause an interruption or reduction of our business as a result of the following factors, among others:
loss of key employees, contracts or customers;
assumptions related to customer revenues;
possible inconsistencies in or conflicts between standards, internal controls, procedures and policies among the combined companies and the need to implement company-wide financial, accounting, information technology and other systems;
changes in the regulatory approval process and inability to obtain necessary regulatory approvals;
failure to maintain or improve the safety or quality of services that have historically been provided;
inability to hire or recruit qualified employees;
failure to effectively integrate employees of rail lines acquired from other entities into our railroad and safety cultures following an acquisition;
unanticipated environmental or other liabilities;
failure to coordinate geographically dispersed organizations; and
the diversion of management's attention from our day-to-day business as a result of the need to manage any disruptions and difficulties and the need to add management resources to do so.
These disruptions and difficulties, if they occur, may cause us to fail to realize the cost savings, synergies, revenue enhancements and other benefits that we expect to result from integrating acquired companies and may cause material adverse short- and long-term effects on our results of operations, financial condition and liquidity.
Even if we are able to integrate the operations of acquired businesses into our operations, we may not realize the full benefits of the cost savings, synergies, revenue enhancements or other benefits that we may have expected at the time of acquisition. Expected savings and benefits are frequently based on due diligence results and on extensive analyses that involve assumptions as to future events, including general business and industry conditions, commodity trends, the longevity of specific customer plants and factories served and the associated revenues, the ability to negotiate acceptable contractual arrangements, including renewals of leases with other railroads or extensions of government subsidies, operating costs, competitive factors and the ongoing cost of maintaining track infrastructure, many of which are beyond our control and difficult to predict. There is no guarantee that the due diligence results will be accurate or that we will not discover unanticipated liabilities. Further, while we believe these analyses and their underlying assumptions are reasonable, they are estimates that are necessarily speculative in nature. In addition, even if we achieve the expected benefits, we may not be able to achieve them within the anticipated time frame. Also, the cost savings and other benefits from these acquisitions may be offset by unexpected costs incurred in integrating the companies, increases in other expenses or problems in the business unrelated to these acquisitions. For example, if key employees of acquired companies depart because of issues relating to the uncertainty and difficulty of integration or a desire not to become our employees, our ability to realize the anticipated benefits of such acquisitions could be reduced or delayed. Accordingly, you should not place undue reliance on our anticipated synergies.
Many of our recent acquisitions have involved the purchase of stock of existing companies. These acquisitions, as well as acquisitions of substantially all of the assets of a company, may expose us to liability for actions taken by an acquired business and its management before our acquisition. The due diligence we conduct in connection with an acquisition and any contractual guarantees or indemnities that we receive from the sellers of acquired companies may not be sufficient to protect us from, or compensate us for, actual liabilities. Generally, the representations made by the sellers, other than certain representations related to fundamental matters, such as ownership of capital stock, expire within several years of the closing. A material liability associated with an acquisition, especially where there is insufficient right to indemnification, could adversely affect our results of operations, financial condition and liquidity.


21


We may need additional capital to fund our acquisitions and investments. If we are unable to obtain this capital at a reasonable cost, then we may be required to forego potential opportunities, which would impair the execution of our growth strategy.
We intend to continue to review acquisition and investment opportunities and potential purchases of railroad assets and to attempt to acquire companies and assets that meet our investment criteria. As in the past, we expect that we will pay cash for some or all of the purchase price of acquisitions and purchases that we make. In addition, from time to time, we may make investments in equipment and assets to support our customers. Depending on the number of acquisitions and investments and funding requirements, we may need to raise substantial additional capital. Instability or disruptions in the capital markets, including credit markets, or the deterioration of our financial condition due to internal or external factors, could restrict or prohibit access to the capital markets and could also increase our cost of capital. To the extent we raise additional capital through the sale of equity, equity-linked or convertible debt securities, the issuance of such securities could result in dilution to our existing stockholders. If we raise additional funds through the issuance of debt securities, the terms of such debt could impose additional restrictions and costs on our operations. Additional capital, if required, may not be available on acceptable terms or at all. If we are unable to obtain additional capital at a reasonable cost, we may be required to forego potential acquisitions, which could impair the execution of our growth strategy.
Exposure to market risks, particularly changes in interest rates and foreign currency exchange rates, and hedging transactions entered into to mitigate these and other risks could adversely impact our results of operations, financial condition and liquidity.
We are exposed to various market risks, including interest rate and foreign currency exchange rate risks. It is impossible to fully mitigate all such exposure, and higher interest rates and unfavorable fluctuations in foreign currency exchange rates could have an adverse effect on our results of operations, financial condition and liquidity. From time to time, we may use various financial instruments to reduce our exposure to certain market risks. For instance, we have entered into interest rate swaps to mitigate the risk associated with floating interest rate payments under our Credit Agreement. While these financial instruments reduce our exposure to market risks, the use of such instruments may ultimately limit our ability to benefit from lower interest rates or favorable foreign currency exchange rate fluctuations due to amounts fixed at the time of entering into the hedge agreement and may have significant costs associated with early termination, which could have a material adverse effect on our results of operations, financial condition and liquidity.
The loss of important customers or contracts may adversely affect our results of operations, financial condition and liquidity.
Our operations served approximately 3,000 customers in 2017 . Revenues from our ten largest customers accounted for approximately 24% of our operating revenues in 2017 . In 2017, our largest customer served the agricultural and coal sectors in Australia, and accounted for approximately 6% or our operating revenues across all geographies. In North America and in our intermodal business in the U.K. and Australia, we typically handle freight pursuant to transportation contracts between us, our connecting carriers and the customer. Our contracts are generally in accordance with industry norms and vary in duration. These contracts establish price or, in the case of longer term contracts, a methodology for determining the price, but do not typically obligate the customer to move any particular volume. As a consequence, there is rarely a guarantee that past volumes or revenues will continue in the future. Further, under these contracts, freight rates and volumes are not directly linked to changes in the prices of the commodities being shipped, and there is no customary contractual protection in the event of a bankruptcy or insolvency of a customer. For instance, one of our largest customers, Arrium Limited (Arrium), announced it had entered into voluntary administration in 2016. Although Arrium was sold to the GFG Alliance in 2017, a portion of Arrium's shipments and the associated revenue to GWA pursuant to contracts with Arrium ceased in 2015 and has not recommenced. Substantial reduction in business with, or loss of, important customers or contracts could have a material adverse effect on our results of operations, financial condition and liquidity.


22


We are exposed to the credit risk of our customers and counterparties, and their failure to meet their financial obligations could adversely affect our business.
Our business is subject to credit risk. There is a risk that customers or counterparties, which include government entities related to grants and financial institutions related to derivative transactions, will fail to meet their obligations when due. Customers and counterparties that owe us money have defaulted and may continue to default on their obligations to us due to bankruptcy, insolvency, lack of liquidity, shutdowns, operational failures or other reasons. Over the last three years, several of our mining, metals and maritime shipping customers instituted insolvency proceedings. In the United States, for interline traffic, one railroad typically invoices a customer on behalf of all railroads participating in the route. The invoicing railroad then pays the other railroads their portion of the total amount invoiced on a monthly basis. Therefore, when we are the invoicing railroad, we are exposed to customer credit risk for the total amount invoiced and are required to pay the other railroads participating in the route even if we are not paid by the customer. Also, when we are not the invoicing railroad, we are exposed to credit risk at the customer and invoicing railroad levels.
In addition, we may make substantial investments in equipment and assets to support our customers, in particular for those in the mining and natural resources industry. We usually enter into long-term contracts with these customers that include fixed and variable payment terms. Under these contracts, the customers pay a fixed amount independent of actual volume shipped as well as a variable rate per ton shipped, with the fixed payment often representing the majority of the total contract payments. Under these arrangements, we are exposed to start-up risks for new operations as well as ongoing operational risks, including exposure to mine shutdowns, that may reduce the variable payments, as well as customer insolvency risk that could impact our ability to collect our fixed payments.
We have procedures for reviewing our receivables and evaluating credit exposures to specific customers and counterparties; however, default risk may arise from events or circumstances that are difficult to detect or foresee. Certain of our risk management methods depend upon the evaluation of information regarding markets, customers or other matters. This information may not, in all cases, be accurate, complete, up-to-date or properly evaluated. As a result, unexpected credit exposures could have a material adverse effect on our results of operations, financial condition and liquidity.
Because we depend on Class I railroads and other connecting carriers for a significant portion of our operations in North America, our results of operations, financial condition and liquidity may be adversely affected if our relationships with these carriers deteriorate.
The railroad industry in the United States and Canada is dominated by seven Class I carriers that have substantial market control and negotiating leverage. In 2017 , approximately 81% of our total carloads in the United States and Canada were interchanged with Class I carriers. In addition, Class I carriers also traditionally have been significant sources of business for us, as well as sources of potential acquisition candidates as they divest branch lines. A decision by any of these Class I carriers to cease or re-route certain freight movements or to alter existing business relationships could have a material adverse effect on our results of operations. The overall impact of any such decision would depend on which Class I carrier is involved, the routes and freight movements affected, as well as the nature of any changes.
In addition, our ability to provide rail service to customers in the United States and Canada depends in large part upon our ability to maintain cooperative relationships with connecting carriers with respect to lease arrangements, freight rates, revenue divisions, fuel surcharges, car supply, reciprocal switching, interchange and trackage rights. Deterioration in the operations of, or service provided by, those connecting carriers or in our relationship with those connecting carriers could have a material adverse effect on our results of operations, financial condition and liquidity.


23


We are dependent on lease agreements with Class I railroads and other third parties for our operations, strategy and growth.
In North America, our rail operations are dependent, in part, on lease agreements with Class I railroads and other third parties that allow us to operate over certain segments of track critical to our operations. We lease many of our railroads from Class I carriers and other third parties under lease arrangements with varied expirations, which railroads collectively accounted for approximately 11.3% of our 2017 total operating revenues. We also own several railroads that lease portions of the track or right-of-way upon which they operate from Class I railroads and other third parties. Our ability to provide comprehensive rail services to our customers on the leased lines depends in large part upon our ability to maintain and extend these lease agreements. Leases from Class I railroads and other third parties that are subject to expiration in each of the next ten years represent 3% or less of our annual revenues in the year of expiration based on our operating revenues for the year ended December 31, 2017 . For example, our revenues associated with leases from Class I railroads and other third parties subject to expiration in each of the next five years ( 2018 - 2022 ) would represent approximately 2.4% , 0.3% , 0.0% , 0.6% and 1.1% of our operating revenues in each of those years, respectively, based on our operating revenues for the year ended December 31, 2017 . Expiration or termination of these leases or the failure of our railroads to comply with the terms of these leases could result in the loss of operating rights with respect to those rail properties and could have a material adverse effect on our results of operations, financial condition and liquidity.
Our results of operations and rail infrastructure are susceptible to weather conditions and other natural occurrences.
We are susceptible to adverse weather conditions, including floods, fires, hurricanes (or cyclones), tornadoes, droughts, earthquakes and other natural occurrences. For example, bad weather and natural disasters, such as blizzards in the United States or Canada and hurricanes (or cyclones) in the United States or Australia, and resulting floods, could cause a shutdown, derailment, washout or other substantial disruption of our operations and those of the entire freight rail network, which could have a material adverse effect on our results of operations, financial condition and liquidity. Weather impacts or other conditions that do not directly affect our operations can still impact the operations of our customers or connecting carriers. For example:
Our minerals and stone freight revenues may be reduced by mild winters in the northeastern United States, which lessen demand for road salt.
Our coal and coke freight revenues may be reduced by mild winters in the United States or the U.K., which lessen demand for electricity, which in turn lessons the demand for coal.
Our revenues generated from the transportation of agricultural products in North America and Australia are susceptible to the impact of drought conditions and the South Australian grain harvest is also susceptible to the impact of droughts or heavy rains and flooding in South Australia.
Furthermore, our expenses could be adversely impacted by weather conditions, including, for example, higher track maintenance, overtime and diesel fuel costs in the winter at our railroads in the United States and Canada related to snow removal, mandated work breaks and locomotive idling. Weather conditions could also cause our customers or connecting carriers to reduce or suspend their operations. Adverse weather conditions that disrupt the entire freight rail network can also cause traffic diversions, prolonged delays and equipment shortages that impact our ability to serve our customers, all of which could have a material adverse effect on our results of operations, financial condition and liquidity.


24


The development of some of our business could be hindered if we fail to maintain satisfactory working relationships with partners in Australia.
Following our acquisition of GRail, our Australian Operations are conducted through the Australia Partnership, in which we own a controlling 51.1% ownership interest and, therefore, include 100% of our Australian Operations within our consolidated financial statements with a 48.9% noncontrolling interest recorded to reflect MIRA's ownership. However, as a consequence of the partnership agreement, we do not have absolute control over the operations of the Australia Partnership. The Australia Partnership is governed by a management committee, which is comprised of representatives appointed by both MIRA and G&W as general partners. Certain matters require approval by both MIRA and us, including: (1) hiring and dismissing select executives of the partnership; (2) commitments relating to significant contracts or other matters; (3) approval of the partnership’s strategic plan, which is a long-term plan outlining the expectations of MIRA and us for the business (including leverage, equity returns and capitalization); (4) mergers or consolidations; (5) incurrence of material indebtedness; (6) capital structure changes; (7) changes to the distribution policy; and (8) related-party transactions. Accordingly, our ability to maintain constructive and cooperative relations with MIRA will be critical to our ability to implement our plans and expand our business. Any failure to maintain satisfactory working relationships with MIRA or the need to dedicate significant management resources and time to align our interests with the interests of MIRA could result in a material adverse effect on our operating results, financial condition and liquidity. Furthermore, should we fail to maintain a controlling interest in the Australia Partnership, we will deconsolidate our Australian Operations and account for them under the equity method of accounting.
Our Credit Agreement and our Australian Credit Agreement contain numerous covenants that impose certain restrictions on the way we operate our business.
Our Credit Agreement contains numerous covenants that impose restrictions on our ability and the ability of our subsidiaries to, among other things:
incur additional indebtedness;
pay dividends on capital stock or redeem, repurchase or retire capital stock or indebtedness;
make investments, loans, advances and acquisitions;
engage in certain transactions with affiliates;
create liens;
sell assets, including capital stock of any of our subsidiaries;
consolidate or merge;
enter into sale-leaseback transactions;
change the business conducted by us and the guarantors;
change our fiscal year; and
enter into certain agreements containing negative pledges and upstream limitations.
Our Australian Credit Agreement contains comparable provisions that are applicable solely to our Australian business. In addition, our Credit Agreement and the Australian Credit Agreement also contain financial covenants that require the borrowers under each agreement to meet financial ratios and tests. Failure to comply with the obligations in our Credit Agreement, the Australian Credit Agreement and other debt agreements could result in an increase in our interest expense and could give rise to events of default under the Credit Agreement, the Australian Credit Agreement or other debt agreements, as applicable, which, if not cured or waived, could permit lenders to accelerate the related indebtedness and foreclose on the assets securing such debt, if any.
Our substantial indebtedness could adversely affect our financial condition and prevent us from fulfilling our obligations under such indebtedness.
We have a significant amount of indebtedness. As of December 31, 2017 , we had a total indebtedness of $2.3 billion , and we had unused commitments of $393.1 million under our Credit Agreement (after giving effect to $3.2 million of undrawn letters of credit that reduces such availability). In addition, we had unused commitments of     A$46.9 million under the Australian Credit Agreement.


25


Subject to the limits contained in our Credit Agreement, the Australian Credit Agreement and our other debt instruments, we may be able to incur additional debt from time to time to finance working capital, capital expenditures, investments or acquisitions, or for other purposes. If we do so, the risks related to our high level of debt could intensify. Specifically, our high level of debt could have important consequences, including the following:
making it more difficult to satisfy our obligations with respect to our outstanding debt;
limiting our ability to draw down on amounts available under our Credit Agreement or the Australian Credit Agreement or to obtain additional financing for working capital, capital expenditures, investments or acquisitions or other general corporate requirements;
requiring a substantial portion of our cash flows to be dedicated to debt service payments instead of other purposes, thereby reducing the amount of cash flows available for working capital, capital expenditures, investments or acquisitions and other general corporate purposes;
increasing our vulnerability to general adverse economic and industry conditions;
exposing us to the risk of increased interest rates as certain of our borrowings, including borrowings under our Credit Agreement and the Australian Credit Agreement, are at variable rates of interest;
limiting our flexibility in planning for and reacting to changes in the industry in which we compete;
placing us at a disadvantage compared to other, less leveraged competitors; and
increasing our cost of borrowing.
As a common carrier by rail, we are required to transport hazardous materials, regardless of cost or risk, which could result in material losses.
We transport certain hazardous materials and other materials, including toxic/poisonous inhalation hazard (TIH/PIH) materials, such as chlorine, crude oil and other dangerous substances that pose certain risks in the event of a release or combustion. Additionally, United States laws impose common carrier obligations on railroads that require us to transport certain hazardous materials regardless of risk or potential exposure to loss. A rail accident or other incident or accident on our railroads, at our facilities or at the facilities of our customers involving the release or combustion of hazardous materials could create catastrophic losses in terms of personal injury, property damage and environmental remediation costs and compromise critical parts of our railroads. In addition, insurance premiums charged for, or the self-insured retention associated with, some or all of the coverage currently maintained by us could increase dramatically or certain coverage may not be available to us in the future if there is a catastrophic event related to rail transportation of these materials. Also, federal regulators have previously prescribed regulations governing railroads' transportation of hazardous materials and have the ability to put in place additional regulations, which could significantly increase the costs associated with moving hazardous materials on our railroads. Further, certain local governments have sought to enact ordinances banning hazardous materials moving by rail within their borders. Such ordinances could require the re-routing of hazardous materials shipments, with the potential for significant additional costs. Increases in costs associated with the transportation of hazardous materials could have a material adverse effect on our results of operations, financial condition and liquidity.
We may be impacted by our inability to obtain government funding for capital projects or to benefit from revenue support grants.
Certain of our existing capital projects are, and certain of our future capital projects may be, partially or completely funded through government grant programs. During 2017 , we obtained partial or complete funding by United States and Canadian federal, state, provincial and municipal agencies for 62 new projects. The net spending associated with these grant-funded projects represented approximately 4% of our net capital expenditures during 2017 . Government funding for projects is limited, and there is no guarantee that budget pressure at the federal, state, provincial and local level or changing governmental priorities will not eliminate funding availability or require us to accept onerous contractual obligations. In certain jurisdictions, the acceptance of government funds may impose additional legal obligations on our operations. If we are unable to obtain adequate government funding, we may have to defer or forgo certain capital projects, incur additional debt or use additional cash.
Our entities in the U.K. benefit from the U.K. Government administered Mode Shift Revenue Support Scheme (MSRS), which supports the movement of freight away from road, particularly in the container market. While the U.K. Government confirmed its continued funding of MSRS in 2017, the amount of the funding available for the periods subsequent to 2017 may be less than in prior years. Reduced grants may have a material adverse effect on our results of operations, financial condition and liquidity.


26


The occurrence of losses or other liabilities that are either not covered by insurance or that exceed our insurance limits could materially adversely affect our results of operations, financial condition and liquidity.
We purchase insurance coverage for losses arising from personal injury and for property damage in the event of derailments, grade crossing accidents, collisions and other incidents or occurrences. Unexpected or catastrophic circumstances associated with derailments of valuable lading, grade crossing accidents, collisions or other incidents involving passenger trains or spillage of hazardous materials or other accidents involving our operations could cause our losses to exceed our insurance coverage limits or sub-limits or give rise to losses or penalties that are not covered by our insurance. In addition, on certain of the rail lines over which we operate, freight trains are operated over the same track as passenger trains. For instance, in Oregon, our Portland & Western Railroad operates passenger trains for the Tri-County Metropolitan Transportation District of Oregon, our New England Central Railroad is also used by Amtrak for passenger service in New England, our Connecticut Southern Railroad operates over Amtrak trackage in Connecticut and the Providence and Worcester Railroad operates over MetroNorth Commuter Railroad trackage in New York and Connecticut and also operates over Amtrak trackage in New York, Connecticut, Rhode Island and Massachusetts. In Australia, The Ghan passenger train is operated by a third party over the track of GWA (North) Pty Ltd between Tarcoola and Darwin, and GRail operations also have touchpoints with the passenger network in New South Wales. Further, we operate excursion trains on behalf of third parties on certain of the rail lines over which we operate. In the U.K., Continental Europe and Australia, freight trains are primarily operated over the same track as passenger trains and will also regularly pass through passenger stations. Derailments, collisions or other incidents involving us and passenger or excursion trains could give rise to losses that exceed our insurance coverage. Moreover, certain third-party freight and excursion train operators have contractual rights to operate over certain of our rail lines. These third-party operators generally are required to maintain specified levels of insurance coverage, but insurance coverage may not be sufficient to cover all of the losses arising from an incident involving such operators on our rail lines. Also, insurance is available from only a very limited number of insurers, and we may not be able to obtain insurance protection at current levels or at all or obtain it on terms acceptable to us. Deteriorating insurance market conditions caused by global property or rail liability losses, as well as subsequent adverse events directly and indirectly attributable to us, including such things as derailments, accidents, discharge of toxic or hazardous materials, or other like occurrences in the industry, may result in additional increases in our insurance premiums and/or our self-insured retentions, volatility in our claims' expenses and limitations to the coverage under our existing policies and could have a material adverse effect on our results of operations, financial condition and liquidity. In addition, we are subject to the risk that one or more of our insurers may become insolvent and would be unable to pay a claim that may be made in the future. Even with insurance, if any catastrophic interruption of service occurs, we may not be able to restore service without a significant interruption to our operations, which could have a material adverse effect on our results of operations, financial condition and liquidity.
We are subject to significant governmental regulation of our railroad operations. The failure to comply with governmental regulations or changes to the legislative and regulatory environment could have a material adverse effect on our results of operations, financial condition and liquidity.
We are subject to governmental regulation with respect to our railroad operations associated with new legislation, executive orders issued by the President of the United States and to a variety of health, safety, security, labor, environmental and other regulations by a significant number of federal, state and local regulatory authorities. New rules or regulations mandated by these agencies could increase our operating costs. For example, the FRA rules governing the implementation of an interoperable positive train control system (PTC), which were amended in October 2015, require compliance as early as December 31, 2018. The FRA's rule contains certain exceptions to these PTC requirements for Class II and Class III railroads, including but not limited to, excepting from the PTC requirements trains traveling less than 20 miles on PTC-required track, and providing Class II and Class III railroads until 2020 to employ PTC-equipped locomotives. Notwithstanding these exceptions, certain of our railroads are required to install PTC-related equipment by the end of 2018. We expect to comply with the statutory installation deadlines. However, non-compliance with these and other applicable laws or regulations could undermine public confidence in us and subject us to fines, penalties and other legal or regulatory sanctions.


27


In addition, there are various legislative and regulatory actions that have been considered in the United States in recent years to modify the regulatory oversight of the rail industry. Various proceedings have been initiated by the STB related to rail competition, interchange commitments and competitive access. A DOT study on the impacts of a possible increase in federal truck size and weight limits commenced in 2012. The preliminary results of the DOT study were released in 2015, but data limitations hindered any changes to the federal truck size and weight limits. In 2018, we expect Congress to direct the DOT to develop a research plan to supplement the shortcomings of the earlier results. State departments of transportation have also launched initiatives seeking to increase truck size and weight limits at the state level. Many of the actions under consideration and pending are directed at Class I railroads; however, various legislative and regulatory initiatives being considered by Congress, the STB or other regulators could expand regulation of our railroad operations and undermine the economic viability of certain of our railroads, as well as threaten the service we are able to provide to our customers. The cost of compliance with the proposed rules and regulations could also be significant. In the other geographies in which we operate, federal, state, provincial and local regulatory authorities could change the regulatory framework (including the access regimes) or take actions without providing us with any recourse for the adverse effects that the changes or actions could have on our business, including, without limitation, regulatory determinations or rules regarding dispute resolution and business relationships with our customers and other railroads. Expanded regulation of our railroad operations will increase the cost of providing rail services, which could reduce capital spending on our rail network, facilities and equipment and have a material adverse effect on our results of operations, financial condition and liquidity.

Currently, the Office of Rail and Road (ORR) in the U.K. is undertaking a periodic review which will determine Network Rail’s costs and funding for the period from April 2019 to March 2024. The periodic review could impact the network access charges which are paid by rail providers to Network Rail, as well as the performance and other compensation regimes that regulate the relationship between Network Rail and all rail operators. The review could result in increased charges being paid by our operations for access to the rail network, along with increased performance payments and reduced compensation payments. The ORR is expected to publish its draft decision in June 2018, with the final decision to be issued in December 2018. Our failure to comply with applicable laws and regulations, or changes to the regulatory regimes could have a material adverse effect on our results of operations, financial condition and liquidity.
Market and regulatory responses to climate change, changes in the dynamics of global energy markets, including the closure of coal-fired power plants we serve, climate change litigation and climate change itself could adversely affect our operating costs, decrease demand for the commodities we transport and adversely affect our results of operations, financial condition and liquidity.
Market and regulatory responses to climate change, as well as its physical impacts, could materially affect us. For example, federal, state and local laws, regulations, restrictions, caps, taxes or other controls on emissions of greenhouse gases, including diesel exhaust, could significantly increase our operating costs to comply with these laws and regulations to the extent they apply to our diesel locomotives, equipment, vehicles and machinery or our rail yards. Further, restrictions on emissions could affect our customers that use commodities that we carry to produce energy, that use significant amounts of energy in producing or delivering the commodities we carry, or that manufacture or produce goods that consume significant amounts of energy or burn fossil fuels, including, for example, coal mining operations, natural gas producers, coal-fired power plants, chemical producers, farmers and food producers, automakers and other manufacturers. Significant cost increases, government regulation, changes in market dynamics or changes in consumer preferences for goods or services relating to alternative sources of energy or emissions reductions could materially affect the markets for the commodities we carry. For instance, over the past few years, production of natural gas in the United States has increased dramatically, which has resulted in lower natural gas prices. As a result of sustained low natural gas prices, coal-fired power plants have been displaced by natural gas-fired power generation facilities. If natural gas prices were to remain low, additional coal-fired plants in the United States could be displaced. Further, we carry significant coal volumes in Australia that are destined for export to Asia. A decrease in the demand for coal in the United States or Asia could further reduce our coal volumes and revenues, which in turn could have a material adverse effect on our results of operations, financial condition and liquidity. Government incentives encouraging the use of alternative sources of energy could also affect certain of our customers and the markets for certain of the commodities we carry in an unpredictable manner that could alter our traffic patterns, including, for example, the impacts of ethanol incentives on farming and ethanol producers.


28


Finally, we could face changes to our operations and decreased revenues associated with climate change. We may also experience increased costs related to defending and resolving legal claims and other litigation related to climate change, including claims alleging that our operations have a negative impact on climate change. Any such market or regulatory responses or litigation, as well as physical impacts attributed to climate change and global warming, such as floods, rising sea levels, increasingly frequent and intense storms and any alteration of trade patterns, individually or in conjunction with one or more of the impacts discussed above or other unforeseen impacts of climate change, could have a material adverse effect on our results of operations, financial condition and liquidity.
We could incur significant costs for violations of, or liabilities under, environmental laws and regulations.
Our railroad operations and real estate ownership are subject to extensive federal, provincial, state, local and foreign environmental laws and regulations concerning, among other things, emissions to the air, discharges to waters, the generation handling, storage, transportation and disposal of waste and other materials and cleanup of hazardous materials (including lading) or petroleum releases. We generate and transport hazardous and non-hazardous waste in our operations. We may incur environmental liability from conditions or practices at properties previously owned, leased or operated by us, properties owned by third parties (for example, properties at which hazardous substances or wastes for which we are responsible have been treated, stored, spilled or disposed), as well as at properties currently owned, leased or operated by us, including from lading in the event of a derailment. For instance, we received a notice in November 2014 from the EPA requesting information under the Clean Water Act related to the discharge of crude oil as a result of a derailment of one of our trains in November 2013 in the vicinity of Aliceville, Alabama. While the cleanup associated with this derailment is substantially complete, fines associated with the contamination have yet to be assessed. Under some environmental statutes, liability may be found without regard to whether we were at fault and may also be "joint and several," whereby we are responsible for all the liability at issue even though we (or the entity that gives rise to our liability) may be only one of a number of entities whose conduct contributed to the liability.
Environmental liabilities may also arise from claims asserted by owners or occupants of affected properties, other third parties affected by environmental conditions (for example, contractors and current or former employees) seeking to recover in connection with alleged damages to their property or personal injury or death, and/or by governmental authorities seeking to remedy environmental conditions or to enforce environmental obligations.
While we maintain insurance for certain environmental damages and claims, environmental requirements and liabilities could obligate us to incur significant costs and expenses to investigate and remediate environmental contamination that may or may not be fully covered by our insurance. Violations of, and liabilities under, environmental laws and regulations could have a material adverse effect on our results of operations, financial condition and liquidity.
We face competition from numerous sources, including those relating to geography, substitute products, other types of transportation and other rail operators.
In North America, each of our railroads is typically the only rail carrier directly serving our customers. In certain circumstances, including under the open access regimes in Australia and Europe, our customers have direct access to other rail carriers. In addition, our railroads also compete directly with other modes of transportation, principally trucks and, on some routes, ship, barge and pipeline operators. Transportation providers such as trucks and barges utilize public rights-of-way that are built and maintained by governmental entities, while we must build and maintain our own network infrastructure. Competition for our services could increase if other rail operators build new rail lines to access certain of our customers or grant to other rail carriers access rights to our rail lines or if legislation is passed that provides materially greater latitude for trucks with respect to size or weight restrictions or automation.
We are also subject to geographic and product competition. A customer could shift production to a region where we do not have operations. Also, commodities that are not transported by rail could be substituted for another commodity that we transport by rail. For example, natural gas can compete with coal that we transport as a fuel source for electricity generation. In either case, we could lose a source of revenues. In addition, we are subject to import competition, where commodities that we transport face competition from less expensive imported products. Some of the products that we transport are exported and face competition on a global basis.


29


The extent of competition varies significantly among our railroads. Competition is based primarily upon the rate charged, the relative costs of substitutable products and the transit time required. In addition, competition is based on the quality and reliability of the service provided. Because a significant portion of our carloads in the United States and Canada involve interchange with another carrier, we have only limited control over the total price, transit time or quality of such service. It is difficult to quantify the potential impact of competition on our business, since not only each customer, but also each customer location and each product shipped from such location is subject to different types of competition. However, changes to the competitive landscape could have a material adverse effect on our results of operations, financial condition and liquidity.
For information on the risks related to competition associated with the open access regimes in Australia and Europe, see "Additional Risks Associated with our Foreign Operations."
We may be adversely affected by diesel fuel supply constraints resulting from disruptions in the fuel markets and increases in diesel fuel costs.
We consumed 71.6 million gallons of diesel fuel in 2017 and 68.0 million gallons of diesel fuel in 2016 . Fuel availability could be affected by any limitation in the fuel supply or by any imposition of mandatory allocation or rationing regulations. If a severe fuel supply shortage arose from production curtailments, disruption of oil imports or domestic oil production, disruption of domestic refinery production, damage to refinery or pipeline infrastructure, political unrest, war, terrorist attack or otherwise, diesel fuel may not be readily available and may be subject to rationing regulations.
In addition, diesel fuel costs constitute a significant portion of our total operating expenses. Currently, we receive fuel surcharges and other rate adjustments to offset fuel prices, although there may be a significant delay in our recovery of fuel costs based on the terms of the fuel surcharge program. If Class I railroads change their policies regarding fuel surcharges, the compensation we receive for increases in fuel costs may decrease, which could have a negative effect on our profitability. Costs for fuel used in operations were approximately 8% and 7% of our operating expenses for the years ended December 31, 2017 and 2016 , respectively.
If diesel fuel prices increase dramatically from production curtailments, a disruption of oil imports or domestic oil production or otherwise, these events could have a material adverse effect on our results of operations, financial condition and liquidity.
We may be subject to various claims and lawsuits that could result in significant expenditures.
The nature of our business exposes us to the potential for various claims and litigation related to labor and employment, personal injury, environmental contamination, freight loss, property damage, contract claims and other matters. For example, United States job-related personal injury claims by our railroad employees are subject to the Federal Employers' Liability Act (FELA) which is applicable only to railroads. FELA's fault-based tort system produces results that are unpredictable and inconsistent as compared with a no-fault worker's compensation system. The variability inherent in this system could result in the actual costs of claims being very different from the liability recorded. From time to time, we also have various contractual disputes with interchange partners and customers.
Any material changes to current litigation trends or a catastrophic rail accident or series of accidents involving material freight loss or property damage, personal injury or environmental liability against us or monetary damages associated with a breach of contract or other claims that is not covered by insurance could have a material adverse effect on our results of operations, financial condition and liquidity.


30


Some of our employees belong to labor unions, and strikes or work stoppages could adversely affect our results of operations, financial condition and liquidity.
As of December 31, 2017 , we were a party to approximately 100 collective bargaining agreements with various labor unions in the United States, Australia, Canada and U.K./Europe. We are currently engaged in negotiations with respect to approximately 27 of these agreements, and are currently negotiating collective bargaining agreements with five newly represented bargaining units. Approximately 4,200 of our approximately 8,000 full time employees are either union members or have employment terms and conditions determined by labor agreements or negotiated by a labor union or works council. In addition, we have 91 employees who have elected to have union representation and are in the process of negotiating their first collective bargaining agreement. We also have entered into employee association agreements with an additional 17 employees who are not represented by a national labor organization. GWA has six collective enterprise bargaining agreements covering the majority of its employees. In the U.K./Europe we have various collective bargaining agreements, as well as agreements with local work councils.
Our inability to negotiate acceptable contracts with these unions could result in, among other things, strikes, work stoppages or other slowdowns by the affected workers. If the unionized workers were to engage in a strike, work stoppage or other slowdown, or other employees were to become unionized, or the terms and conditions in future labor agreements were renegotiated, we could experience a significant disruption of our operations and/or higher ongoing labor costs. A substantial majority of the employees of the Class I railroads with which we interchange are unionized. If such Class I railroads were to have a work slowdown or strike, the national rail network and our operations would be adversely affected. In the U.K., our operations are reliant on the rail infrastructure provided by Network Rail. A majority of Networks Rail’s employees are unionized, and if Network Rail were to have a work stoppage or strike, the U.K. rail network and our operations would be adversely affected. Additional unionization of our workforce could result in higher employee compensation and restrictive working condition demands that could increase our operating costs or constrain our operating flexibility.
If we are unable to employ a sufficient number of qualified workers, our results of operations, financial condition and liquidity may be materially adversely affected.
We believe that our success and our growth depend upon our ability to attract and retain skilled workers who possess the ability to operate and maintain our equipment and facilities. The operation and maintenance of our equipment and facilities involve complex and specialized processes and often must be performed in harsh and remote conditions, resulting in a high employee turnover rate when compared to many other industries. The challenge of attracting and retaining the necessary workforce is increased by the expected retirement of an aging workforce, training requirements and significant competition for specialized trades. Within the next five years, we estimate that approximately 9% of our current workforce will become eligible for retirement based on an average retirement age of 61. Many of these workers hold key operating positions, such as conductors, engineers and mechanics. In addition, the demand for workers with the types of skills we require has increased, especially from Class I railroads, which can usually offer higher wages and more generous benefits. A significant increase in the wages paid by competing employers could result in a reduction of our skilled labor force or an increase in the wage rates that we must pay or both.
The execution of our growth strategy, in particular our acquisition and investment strategy, is substantially dependent on our senior management team.
We rely on our senior management team to execute our growth strategy. Our growth strategy is different than the strategy of many other railroads because of our acquisition and investment focus. We may not be able to attract and retain senior leadership necessary to manage and grow our business. Our performance significantly depends upon the continued contributions of our executive officers and key employees, both individually and as a group, and our ability to retain and motivate them. Our officers and key personnel have many years of experience with us and in our industry and it may be difficult to replace them. Further, the loss of any executive officers or key employees could require the remaining senior leadership to divert immediate and substantial attention to seeking a replacement. The loss of the services of any of our senior leadership, and the inability to find a suitable replacement, could adversely affect our operating, acquisition and investment strategies, as well as our results of operations, financial condition and liquidity.


31


If we fail to maintain an effective system of internal control over financial reporting as well as disclosure controls and procedures, we could become subject to regulatory scrutiny and current and potential shareholders may lose confidence in our financial reporting and disclosures.
Pursuant to Section 404 of the Sarbanes-Oxley Act of 2002, we are required to include in our Annual Report on Form 10-K our management’s report and an independent registered public accounting firm's report on the effectiveness of our internal control over financial reporting. As we execute our acquisition strategy, consistent with the guidance issued by the Securities and Exchange Commission, we may elect to omit an assessment of internal control over financial reporting of a recently acquired business in the year of acquisition from management's report. Recently acquired businesses are required to be included in our assessment of internal control over financial reporting no later than in the year subsequent to the acquisition. As a result, to the extent we delay the assessment of an acquisition, there may be a delay in identifying and reporting control issues.
The failure to implement and maintain proper and effective internal controls over financial reporting, as well as disclosure controls and procedures, could result in our identification of material weaknesses in our financial reporting controls that may cause errors in our financial statements that could have a material effect on our financial results, financial position or liquidity and in the accompanying footnote disclosures. Such errors could also require restatements of previously issued financial statements. We may be unable to identify and report any material weaknesses on a timely basis in the future. Should such events occur, we may become subject to regulatory scrutiny and investors may lose confidence in our reported financial information and disclosure, which could negatively impact our stock price.
Our operations are dependent on our ability to obtain railcars, locomotives and other critical railroad items from suppliers.
Due to the capital intensive nature and industry-specific requirements of the rail industry, there are high barriers to entry for potential new suppliers of core railroad items such as railcars, locomotives and track materials. If the number of available railcars is insufficient or if the cost of obtaining these railcars either through lease or purchase increases, we might not be able to obtain railcars on favorable terms, or at all, and shippers may seek alternate forms of transportation. In some cases, we use third-party locomotives to provide transportation services to our customers and such locomotives may not be available. Without these third-party locomotives, we would need to invest additional capital in locomotives. Even if purchased, there is no guarantee that locomotives would be available for delivery without significant delay. For example, in Australia, the availability of new wagons is limited, with long lead times for delivery. Additionally, we compete with other industries for available capacity and raw materials used in the production of certain track materials, such as rail and ties. Changes in the competitive landscapes of these limited-supplier markets could result in equipment shortages that could have a material adverse effect on our results of operations, financial condition and liquidity in a particular year or quarter and could limit our ability to support new projects and achieve our growth strategy.
We may be affected by acts of terrorism or anti-terrorism measures.
Our rail lines, port operations and other facilities and equipment, including railcars carrying hazardous materials that we are required to transport under federal law as a common carrier, could be direct targets or indirect casualties of terrorist attacks. Any terrorist attack or other similar event could cause significant business interruption and may adversely affect our results of operations, financial condition and liquidity. In addition, regulatory measures designed to control terrorism could impose substantial costs upon us and could result in impairment to our service, which could also have a material adverse effect on our results of operations, financial condition and liquidity.
We rely on the stability and availability of our technology systems to operate our business.
We rely on information technology in all aspects of our business. The performance and reliability of our technology systems, as well as those provided by critical vendors, is critical to our ability to operate, compete safely and effectively improve our efficiency. A cyber security attack, which is a deliberate theft of data or impairment of information technology systems, or other significant disruption or failure, could result in a service interruption, train accident, misappropriation of confidential or sensitive information, process failure, security breach or other operational difficulties, thereby impacting our efficiency and damaging our corporate reputation. Such an event could result in increased capital, insurance or operating costs, including security costs to protect our infrastructure. A disruption or compromise of our information technology systems, even for short periods of time, could have a material adverse effect on our business and results of operations.


32


ADDITIONAL RISKS ASSOCIATED WITH OUR FOREIGN OPERATIONS
We are subject to the risks of doing business in foreign countries.
Some of our subsidiaries provide service and transact business in foreign countries, namely in Australia, Canada, the U.K., Belgium, Germany, the Netherlands, Poland, Saudi Arabia, Mexico, the Marshall Islands and China. In addition, we may consider acquisitions or other investments in other foreign countries in the future. The risks of doing business in foreign countries include:
adverse changes or greater volatility in the economies of those countries;
foreign currency fluctuations;
adverse effects due to changes in the European Union (EU) or eurozone membership, including risks associated with the U.K.'s exit from the EU;
adverse effects due to the migration of people into the EU;
limitations in our ability to enforce contractual provisions, including those related to indemnities and jurisdiction, in varied legal systems;
adverse changes to the regulatory environment or access regimes of those countries;
adverse changes to the tax laws and regulations of those countries;
restrictions on the withdrawal of foreign investment, or a decrease in the value of repatriated cash flows;
a decrease in the value of foreign sourced income as a result of exchange rate changes;
the actual or perceived failure by us to fulfill commitments under concession agreements;
the ability to identify and retain qualified local managers; and
the challenge of managing a culturally and geographically diverse operation.
Any of the risks above could have a material adverse effect on our results of operations, financial condition and liquidity.
Because some of our subsidiaries and affiliates transact business in foreign currencies and because a significant portion of our net income comes from the operations of our foreign subsidiaries, exchange rate fluctuations may adversely affect us and may affect the comparability of our results between financial periods.
We have operations in Australia, Canada, the U.K. and Europe. The results of operations of our foreign entities are maintained in the local currency (including, the Australian dollar, the British pound, the Canadian dollar, the Euro and the Polish zloty) and then translated into United States dollars based on the exchange rate at the end of the period for balance sheet items and, for the statement of operations, at the average exchange rate for the statement period. In addition, Freightliner, as part of a British consortium, provides management and technical support for infrastructure and freight operations to Saudi Railway Company. The Saudi Railway Company is a government-owned company established in 2006 that is tasked with developing and operating railway services in Saudi Arabia. Payments under the contract are made in Saudi riyal and are converted into British pounds and included in our consolidated operating income in our U.K./European Operations. As a result, any appreciation or depreciation of these currencies against the United States dollar can impact our consolidated results of operations. The exchange rates between these currencies and the United States dollar have fluctuated significantly in recent years and may continue to do so in the future.
Moreover, foreign governments may restrict transfers of cash out of the country and control exchange rates. We may not be able to repatriate our earnings, and at exchange rates that are beneficial to us, which could have a material adverse effect on our business, results of operations, financial condition and liquidity.
We may not be able to manage our exchange rate risks effectively, and the volatility in currency exchange rates may have a material adverse effect on our results of operations, financial condition and liquidity. In addition, because our financial statements are stated in U.S. dollars, such fluctuations may affect our consolidated results of operations and financial condition and may affect the comparability of our results between financial periods.


33


Our concession and/or lease agreements in Australia could be canceled, and these agreements may not be extended beyond their terms.
Through our subsidiaries in Australia, we have entered into long-term concession and/or lease agreements with governmental authorities in the Northern Territory and South Australia. Our concession agreement for the Tarcoola-to-Darwin rail line expires in 2054, and our lease agreement for our other South Australia rail lines expires in 2047. If our concession or lease agreements expire, we will no longer act as the below rail access provider but will still be permitted to participate in the above rail market. These concession and lease agreements are subject to a number of conditions, including those relating to the maintenance of certain standards with respect to service, price and the environment. These concession and lease agreements also typically carry with them a commitment to maintain the condition of the railroad and to make a certain level of capital expenditures, which may require capital expenditures that are in excess of our projections. Our failure to meet these commitments under the long-term concession and lease agreements could result in the termination of those concession or lease agreements. The termination of any concession or lease agreement could result in the loss of our investment relating to that concession or lease agreement, and could have a material adverse effect on our results of operations, financial condition and liquidity.
Open access regimes in Australia and Europe could lead to additional competition for rail services, disruption to service and decreased revenues and profit margins.
The legislative and regulatory framework in Australia allows third-party rail operators to gain access to our Australian railway infrastructure and also governs our access to track owned by others. European countries in which our subsidiaries operate also have open access regimes that permit third-party rail operators to compete for the business of our subsidiaries that operate in such countries. There are limited barriers to entry to preclude a current or prospective rail operator from approaching our customers and seeking to capture their business. Further, the open access nature of the rail network could lead to disruptions to services as infrastructure maintenance and scheduling operations are outside our control. The loss of our customers to competitors or unexpected disruptions in service could result in decreased revenues and profit margins, which could have a material adverse effect on our results of operations, financial condition and liquidity.
Changes to the open access regimes in Australia and Europe could have a significant impact on our operations.
Access fees paid for our access onto the track of other companies and access fees we charge under state and federal regimes are subject to change. Where we pay access fees to others, if those fees were increased, our operating margins could be negatively affected. In Australia, if the federal government or respective state regulators were to alter the regulatory regime or determine that access fees charged to current or prospective third-party rail freight operators by our Australian railroads did not meet competitive standards, our income from those fees could decline. In the U.K., if the ORR, the independent safety and economic regulator for Britain's railways, were to change the access regime, even if we were able to pass any increased fees onto customers, we may be less competitive and our revenues could decline. In addition, when we operate over track networks owned by others, the owners of the networks are responsible for scheduling the use of the tracks as well as for determining the amount and timing of the expenditures necessary to maintain the tracks in satisfactory condition. Therefore, in areas where we operate over tracks owned by others, our operations are subject to train scheduling set by the owners as well as the risk that the network will not be adequately maintained. Changes to the open access regimes could have a material adverse effect on our business, results of operations, financial condition and liquidity.
Revocation of our safety accreditations could result in a loss of revenue and termination of our concession.
Our operating subsidiaries in Australia and U.K./Europe hold safety accreditations that are required in order for them to provide freight rail services. These safety accreditations are essential for us to conduct our business and are subject to removal. Following significant derailments, the government entities responsible for oversight of rail safety frequently perform investigations to supplement their annual and spot audit inquiries. Any loss of, failure to maintain or inability to renew, rail safety accreditations necessary to carry on rail operations in any jurisdiction, or any changes in government policy and legal or regulatory oversight, including changes to the rail safety regulatory regime, could have a material adverse effect on our business, results of operations, financial condition and liquidity.


34


We have significant pension funding obligations under our U.K. Pension Program
We provide a defined benefit pension program for our U.K. employees through a standalone shared cost arrangement within the Railways Pension Scheme (Pension Program). The Pension Program has more than 300,000 active and retired employees, and participation by more than 150 rail companies with assets under management of approximately £25 billion . There are six discrete sections within the Pension Program, and participating employers may set up more than one arrangement in the program. There is no cross-subsidy or funding obligation between the discrete sections of the Pension Program or between the discrete arrangements of any participating employers. The Pension Program is managed and administered by a professional pension administration company and is overseen by trustees with professional advice from independent actuaries and other advisers. Our section of the Pension Program is a shared cost arrangement with required contributions shared between us and our employees with our contribution being 60% and the remaining 40% contributed by active employees.
The Pension Program's assets are subject to market fluctuation, and its assets and liabilities are formally valued on an independent actuarial basis every three years. A key element of the valuation process is an assessment of the creditworthiness of the participating employer. Less creditworthy employers are encouraged to invest in lower risk assets, with on average lower returns, which impacts the assessment of the pension liabilities and any underlying deficit. In the event that our section of the Pension Program is underfunded on an actuarial basis at any valuation point, the shared cost nature of the program means that we are responsible for paying 60% of any deficit contributions, with active employees contributing the remaining 40%, in each case over a recovery period agreed with the trustees.
If our section of the Pension Program is terminated and wound up, any deficit would fall entirely on us and would not be shared with active employees. Equally, if all active employees were to leave our section, we would have full responsibility for funding any deficits. As of December 31, 2017 , there were approximately 1,500 active employees in our section of the Pension Program. Our pension expense and funding of our section of the Pension Program may increase in the future and, as a result, could have a material adverse effect on our results of operations, financial condition and liquidity.
Political and economic uncertainty arising from a majority of voters approving a referendum for the United
Kingdom to exit the European Union could adversely impact our operations and financial results.
In June 2016, the U.K. held a referendum in which voters approved an exit from the European Union (EU), commonly referred to as Brexit. As a result of the referendum, the U.K. Government is currently negotiating with the EU Commission on the precise terms of the U.K.'s withdrawal. A withdrawal could, among other outcomes, disrupt the free movement of goods, services and people between the U.K. and the EU, undermine bilateral cooperation in key policy areas and significantly disrupt trade between the U.K. and the EU. In addition, Brexit could lead to legal uncertainty and potentially divergent national laws and regulations as the U.K. determines which EU laws to replace or replicate. Given the lack of comparable precedent, it is unclear what financial, trade and legal implications the withdrawal of the U.K. from the EU would have and how such withdrawal would affect us. Our U.K./European Operations represented approximately 28% of our consolidated revenues in 2017 . The announcement of Brexit caused significant volatility in global stock markets and currency exchange rate fluctuations that resulted in the weakening of the British pound against the United States dollar. During periods of a weakening British pound, our reported international revenues are reduced because the British pound translates into fewer United States dollars. The long-term effects of Brexit will depend on any agreements the U.K. makes to retain access to European markets, either during a transitional period or more permanently, and any other bilateral trade agreements the U.K. can reach with other trade partners. Any of the potential effects of Brexit could have unpredictable consequences for credit markets and adversely affect our business, results of operations and financial condition and liquidity.


35


RISKS RELATED TO TAXATION
United States federal income tax reform could adversely affect us.
On December 22, 2017, the Tax Cuts and Jobs Act of 2017 (the TCJA) was enacted into law. The TCJA makes broad and complex changes to United States federal income taxation including, but not limited to: (1) reducing the corporate income tax rate from 35% to 21%; (2) changing from a worldwide taxation system to a territorial tax system and providing a 100% dividends received deduction for dividends received from foreign subsidiaries; (3) creating new limitations on deductions for interest expense and officer compensation; and (4) requiring certain income of foreign subsidiaries directly or indirectly derived from intangible assets to be subject to United States federal income tax. The TCJA also imposes a one-time transition (toll) tax on earnings of certain foreign subsidiaries that were previously deferred for United States federal income tax purposes.
To address the application of the TCJA on accounting for income taxes in the period that includes the enactment date, the Securities and Exchange Commission's staff issued Staff Accounting Bulletin No. 118 (SAB 118). SAB 118 provides for an up to one-year measurement period during which the tax effect of the TCJA can be recomputed based on additional guidance and analysis. In accordance with SAB 118, we determined a reasonable estimate of the effects of the TCJA and have recorded provisional amounts in our results of operations for the year ended December 31, 2017.
Given the significant complexity of the TCJA, anticipated guidance from the Internal Revenue Service about implementing the TCJA, the potential for additional guidance from the Securities and Exchange Commission or the Financial Accounting Standards Board related to the TCJA and our ongoing analysis thereof, which could result in changes in interpretations and assumptions we have made, these estimates may be adjusted, which could have a material effect on our financial position, results of operations and liquidity. In accordance with SAB 118, we expect to complete our assessment of the impact of the TCJA and record applicable adjustments in 2018.
The United States Short Line Tax Credit was renewed in February 2018 for the calendar year ended December 31, 2017. If this credit is not extended, our effective tax rate in future periods will be higher.
Since 2005, we have benefited from the effects of the United States Short Line Tax Credit, which is an income tax credit for Class II and Class III railroads to reduce their federal income tax based on qualified railroad track maintenance expenditures (the Short Line Tax Credit). Qualified expenditures include amounts incurred for maintaining track, including roadbed, bridges and related track structures, owned or leased by a Class II or Class III railroad. The credit is equal to 50% of the qualified expenditures, subject to an annual limitation of $3,500 multiplied by the number of miles of railroad track owned or leased by the Class II or Class III railroad as of the end of its tax year. The Short Line Tax Credit was initially enacted for a three-year period, 2005 through 2007, and was subsequently extended a series of times with the last extension enacted in February 2018. The February 2018 extension provided a retroactive credit, solely for fiscal year 2017. Legislation is currently pending that seeks to extend the Short Line Tax Credit for fiscal year 2018 and beyond. There is no guarantee that the Short Line Tax Credit will be extended again. If the Short Line Tax Credit is not extended for additional tax years, or is modified prospectively, or the benefit derived from the credit is not replaced otherwise, the loss or a reduction of the credit will increase our tax rate and reduce our earnings per share.

If the earnings of our foreign subsidiaries were to be distributed, our effective tax rate could be higher.
We file a consolidated United States federal income tax return that includes all of our United States subsidiaries. Each of our foreign subsidiaries files income tax returns in each of their respective countries. The amount of accumulated foreign earnings that have not been distributed was $237.9 million as of December 31, 2017 . These earnings have been subject to United States federal income tax via the estimated toll tax required by the TCJA. If the earnings were to be distributed in the future, those distributions may result in foreign exchange gains or losses and be subject to other taxes and credits, including U.S. state income taxes and withholding taxes payable to various foreign countries, which could result in a higher effective tax rate for us, thereby reducing our earnings. No provision is made for the impact of those future foreign exchange gains or losses or such other potential taxes and credits that could be applicable to the undistributed earnings of our foreign subsidiaries in the event of distribution. See "Part II Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Cash Repatriation" for additional information.


36


Non-U.S. holders who own or owned more than a certain ownership threshold may be subject to United States federal income tax on gains realized on the disposition of the shares of our Class A Common Stock.
It is possible that we are a United States real property holding corporation currently or will become one in the future for United States federal income tax purposes. If we are or become a United States real property holding corporation, so long as our Class A Common Stock continues to be regularly traded on an established securities market, only a non-U.S. holder (i.e., a holder that is not a United States citizen or resident, a corporation or partnership organized under the laws of the United States or any state thereof and certain trusts and estates) who holds or held (at any time during the shorter of the five-year period preceding the date of disposition or the holder's holding period) more than 5% of our Class A Common Stock will be subject to United States federal income tax on the disposition of our Class A Common Stock, by reason of our status as a United States real property holding corporation. Non-U.S. holders should consult their own tax advisors concerning the consequences of disposing of shares of our Class A Common Stock.
ITEM 1B.      Unresolved Staff Comments.
None.


37


ITEM 2.      Properties.
Genesee & Wyoming, through our subsidiaries, currently has interests in 122 freight railroads, including 105 short line railroads and two regional freight railroads in the United States, eight short line railroads in Canada, three railroads in Australia, one in the U.K., one in Poland and Germany and two in the Netherlands.
The rail properties that we own and operate in North America typically consist of the track and the underlying land. Real estate adjacent to the railroad rights-of-way is generally owned by others, and our holdings of such real estate are not material. Further, unless we own the rail properties outright, we do not normally control mineral rights or the ability to grant fiber optic and other easements in the properties. Several of our railroads are operated under leases or operating licenses in which we do not assume ownership of the track or the underlying land. Further, under open access regimes as more fully described under "Part I Item 1. Business," the track may be accessed by any operator admitted and licensed to provide freight transport in the country.
Our railroads operate over approximately 16,200 miles of track that is owned, jointly owned or leased by us, which includes the Tarcoola-to-Darwin rail line that we manage under a concession agreement that expires in 2054. Several of our railroads are operated pursuant to lease agreements that will expire in the next few years and may not be extended. Leases from Class I railroads and other third parties that could expire in each of the next ten years would represent 3% or less of our annual revenues in the year of expiration, based on our operating revenues for the year ended December 31, 2017 . For additional information on these lease expirations, see "Part I Item 1A. Risk Factors" of this Annual Report. We also operate, through various trackage and operating rights agreements, over approximately 6,200 additional miles of track that are owned or leased by others under contractual track access arrangements. The track miles listed below exclude approximately 2,120 miles of sidings and yards ( 1,870 miles in the United States, 170 miles in Canada and 80 miles in Australia). Track miles owned by others, but available to us, under open access regimes in Australia, Belgium, the Netherlands, Poland and the U.K. are also excluded. We have recorded mortgages on many of the owned properties located in the United States and described in the table below as additional security for our outstanding obligations under our Credit Agreement. For additional information regarding our Credit Agreement, see Note 8 , Long-Term Debt , to our Consolidated Financial Statements set forth in "Part IV Item 15. Exhibits, Financial Statement Schedules" of this Annual Report.
The following table sets forth certain information with respect to our railroads as of December 31, 2017 :
RAILROAD AND LOCATION
 
YEAR
ACQUIRED
 
TRACK
MILES
 
STRUCTURE
NORTH AMERICAN OPERATIONS
 
 
 
 
 
 
UNITED STATES:
 
 
 
 
 
 
Genesee and Wyoming Railroad Company
(GNWR) New York (a)
 
1899
 
27
 
Owned
The Dansville and Mount Morris Railroad Company
(DMM) New York (a)
 
1985
 
8
 
Owned
Rochester & Southern Railroad, Inc.
(RSR) New York (a)
 
1986
 
58
 
Owned
Louisiana & Delta Railroad, Inc.
(LDRR) Louisiana
 
1987
 
83
 
Owned/Leased
Buffalo & Pittsburgh Railroad, Inc. 
(BPRR) New York, Pennsylvania (b)(c)(d)
 
1988
 
368
 
Owned/Leased
Allegheny & Eastern Railroad, LLC
(ALY) Pennsylvania (b)
 
1992
 
128
 
Owned
Bradford Industrial Rail, Inc.
(BR) Pennsylvania (c)
 
1993
 
4
 
Owned
Willamette & Pacific Railroad, Inc.
(WPRR) Oregon
 
1993
 
178
 
Leased
Portland & Western Railroad, Inc.
(PNWR) Oregon
 
1995
 
288
 
Owned/Leased
Pittsburg & Shawmut Railroad, LLC
(PS) Pennsylvania (d)
 
1996
 
108
 
Owned
Illinois & Midland Railroad, Inc. 
(IMRR) Illinois
 
1996
 
98
 
Owned
Commonwealth Railway, Incorporated
(CWRY) Virginia
 
1996
 
24
 
Owned/Leased
Corpus Christi Terminal Railroad, Inc.
(CCPN) Texas
 
1997
 
42
 
Leased


38


RAILROAD AND LOCATION
 
YEAR
ACQUIRED
 
TRACK
MILES
 
STRUCTURE
Golden Isles Terminal Railroad, Inc.
(GITM) Georgia
 
1998
 
13
 
Owned/Leased
Savannah Port Terminal Railroad, Inc.
(SAPT) Georgia
 
1998
 
18
 
Leased
South Buffalo Railway Company
(SB) New York
 
2001
 
54
 
Owned/Leased
St. Lawrence & Atlantic Railroad Company
(SLR) Maine, New Hampshire, Vermont
 
2002
 
143
 
Owned
York Railway Company
(YRC) Pennsylvania
 
2002
 
42
 
Owned
Utah Railway Company
(UTAH) Utah
 
2002
 
41
 
Owned
Salt Lake City Southern Railroad Company, Inc.
(SLCS) Utah
 
2002
 
2
 
Owned
Chattahoochee Industrial Railroad
(CIRR) Georgia
 
2003
 
15
 
Owned
Arkansas Louisiana & Mississippi Railroad Company
(ALM) Arkansas, Louisiana
 
2003
 
62
 
Owned
Fordyce and Princeton R.R. Co.
(FP) Arkansas
 
2003
 
57
 
Owned
Tazewell & Peoria Railroad, Inc.
(TZPR) Illinois
 
2004
 
25
 
Leased
Golden Isles Terminal Wharf
(GITW) Georgia
 
2004
 
6
 
Owned
First Coast Railroad Inc.
(FCRD) Florida, Georgia
 
2005
 
32
 
Leased
AN Railway, L.L.C.
(AN) Florida
 
2005
 
96
 
Leased
Atlantic & Western Railway, Limited Partnership
(ATW) North Carolina
 
2005
 
16
 
Owned
The Bay Line Railroad, L.L.C.
(BAYL) Alabama, Florida
 
2005
 
108
 
Owned
East Tennessee Railway, L.P.
(ETRY) Tennessee
 
2005
 
4
 
Owned/Leased
Galveston Railroad, L.P.
(GVSR) Texas
 
2005
 
39
 
Leased
Georgia Central Railway, L.P.
(GC) Georgia
 
2005
 
171
 
Owned/Leased
KWT Railway, Inc.
(KWT) Kentucky, Tennessee
 
2005
 
69
 
Owned
Little Rock & Western Railway, L.P. 
(LRWN) Arkansas
 
2005
 
79
 
Owned
Meridian & Bigbee Railroad, L.L.C.
(MNBR) Alabama, Mississippi
 
2005
 
147
 
Owned/Leased
Riceboro Southern Railway, LLC
(RSOR) Georgia
 
2005
 
18
 
Leased
Tomahawk Railway, Limited Partnership
(TR) Wisconsin
 
2005
 
6
 
Owned
Valdosta Railway, L.P.
(VR) Georgia
 
2005
 
10
 
Owned
Western Kentucky Railway, L.L.C.
(WKRL) Kentucky 
 
2005
 
 
Owned
Wilmington Terminal Railroad, Limited Partnership
(WTRY) North Carolina
 
2005
 
17
 
Leased
Chattahoochee Bay Railroad, Inc.
(CHAT) Alabama, Georgia
 
2006
 
26
 
Owned
Maryland Midland Railway, Inc.
(MMID) Maryland
 
2007
 
70
 
Owned
Chattooga & Chickamauga Railway Co.
(CCKY) Georgia
 
2008
 
49
 
Leased
Luxapalila Valley Railroad, Inc.
(LXVR) Alabama, Mississippi
 
2008
 
34
 
Owned


39


RAILROAD AND LOCATION
 
YEAR
ACQUIRED
 
TRACK
MILES
 
STRUCTURE
Columbus and Greenville Railway Company
(CAGY) Mississippi
 
2008
 
151
 
Owned
The Aliquippa & Ohio River Railroad Co.
(AOR) Pennsylvania
 
2008
 
6
 
Owned
The Columbus & Ohio River Rail Road Company
(CUOH) Ohio
 
2008
 
247
 
Owned/Leased
The Mahoning Valley Railway Company
(MVRY) Ohio
 
2008
 
6
 
Owned
Ohio Central Railroad, Inc.
(OHCR) Ohio
 
2008
 
70
 
Owned/Leased
Ohio and Pennsylvania Railroad Company
(OHPA) Ohio
 
2008
 
3
 
Owned
Ohio Southern Railroad, Inc.
(OSRR) Ohio
 
2008
 
18
 
Owned
The Pittsburgh & Ohio Central Railroad Company
(POHC) Pennsylvania
 
2008
 
35
 
Owned
The Warren & Trumbull Railroad Company
(WTRM) Ohio
 
2008
 
4
 
Leased
Youngstown & Austintown Railroad Inc.
(YARR) Ohio
 
2008
 
5
 
Leased
The Youngstown Belt Railroad Company
(YB) Ohio
 
2008
 
14
 
Owned
Georgia Southwestern Railroad, Inc.
(GSWR) Alabama, Georgia
 
2008
 
231
 
Owned/Leased
Arizona Eastern Railway Company
(AZER) Arizona, New Mexico
 
2011
 
200
 
Owned
Hilton & Albany Railroad, Inc.
(HAL) Georgia
 
2011
 
56
 
Leased
Columbus & Chattahoochee Railroad, Inc.
(CCH) Alabama, Georgia
 
2012
 
26
 
Leased
Alabama & Gulf Coast Railway LLC
(AGR) Alabama, Mississippi, Florida
 
2012
 
283
 
Owned/Leased
Arizona & California Railroad Company
(ARZC) Arizona, California
 
2012
 
190
 
Owned
Bauxite & Northern Railway Company
(BXN) Arkansas
 
2012
 
5
 
Owned
California Northern Railroad Company
(CFNR) California
 
2012
 
210
 
Leased
Carolina Piedmont Railroad
(CPDR) South Carolina
 
2012
 
30
 
Owned
Cascade and Columbia River Railroad Company
(CSCD) Washington
 
2012
 
131
 
Owned
Central Oregon & Pacific Railroad, Inc.
(CORP) Oregon, California
 
2012
 
305
 
Owned/Leased
The Central Railroad Company of Indiana
(CIND) Indiana, Ohio
 
2012
 
82
 
Owned
Central Railroad Company of Indianapolis
(CERA) Indiana
 
2012
 
43
 
Owned/Leased
Chesapeake and Albermarle Railroad
(CA) North Carolina, Virginia
 
2012
 
68
 
Leased
Chicago, Fort Wayne & Eastern Railroad
(CFE) Indiana, Ohio
 
2012
 
281
 
Owned/Leased
Conecuh Valley Railway, L.L.C.
(COEH) Alabama
 
2012
 
13
 
Owned
Connecticut Southern Railroad, Inc.
(CSO) Connecticut
 
2012
 
23
 
Owned/Leased
Dallas, Garland & Northeastern Railroad, Inc.
(DGNO) Texas
 
2012
 
168
 
Owned/Leased
Eastern Alabama Railway, LLC
(EARY) Alabama
 
2012
 
26
 
Owned
Grand Rapids Eastern Railroad
(GR) Michigan
 
2012
 
24
 
Owned


40


RAILROAD AND LOCATION
 
YEAR
ACQUIRED
 
TRACK
MILES
 
STRUCTURE
Huron and Eastern Railway Company, Inc.
(HESR) Michigan
 
2012
 
330
 
Owned/Leased
Indiana & Ohio Railway Company
(IORY) Indiana, Ohio, Michigan
 
2012
 
450
 
Owned/Leased
Indiana Southern Railroad, LLC
(ISRR) Indiana
 
2012
 
165
 
Owned
Kiamichi Railroad Company L.L.C.
(KRR) Oklahoma, Arizona, Texas
 
2012
 
231
 
Owned
Kyle Railroad Company
(KYLE) Colorado, Kansas
 
2012
 
505
 
Owned/Leased
Marquette Rail LLC
(MQT) Michigan
 
2012
 
128
 
Leased
The Massena Terminal Railroad Company
(MSTR) New York
 
2012
 
3
 
Owned
Michigan Shore Railroad
(MS) Michigan
 
2012
 
50
 
Owned
Mid-Michigan Railroad, Inc.
(MMRR) Michigan
 
2012
 
30
 
Owned/Leased
Missouri & Northern Arkansas Railroad Company, Inc.
(MNA) Arizona, Missouri, Kansas
 
2012
 
483
 
Owned/Leased
New England Central Railroad, Inc.
(NECR) Vermont, New Hampshire, Massachusetts, Connecticut
 
2012
 
325
 
Owned
North Carolina & Virginia Railroad Company L.L.C.
(NCVA) North Carolina, Virginia
 
2012
 
53
 
Owned
Otter Tail Valley Railroad Company, Inc.
(OTVR) Minnesota
 
2012
 
54
 
Owned
Point Comfort & Northern Railway Company
(PCN) Texas
 
2012
 
14
 
Owned
Puget Sound & Pacific Railroad
(PSAP) Washington
 
2012
 
135
 
Owned/Leased
Rockdale, Sandow & Southern Railroad Company
(RSS) Texas
 
2012
 
4
 
Owned
San Diego & Imperial Valley Railroad Company, Inc.
(SDIY) California
 
2012
 
1
 
Leased
San Joaquin Valley Railroad Co.
(SJVR) California
 
2012
 
297
 
Owned/Leased
South Carolina Central Railroad Company, LLC
(SCRF) South Carolina
 
2012
 
47
 
Owned
Texas Northeastern Railroad
(TNER) Texas
 
2012
 
67
 
Leased
Three Notch Railway, L.L.C.
(TNHR) Alabama
 
2012
 
34
 
Owned
Toledo, Peoria & Western Railway Corp.
(TPW) Illinois, Indiana
 
2012
 
180
 
Owned/Leased
Ventura County Railroad Company
(VCRR) California
 
2012
 
9
 
Leased
Wellsboro & Corning Railroad, LLC
(WCOR) Pennsylvania, New York
 
2012
 
35
 
Leased
Wiregrass Central Railway, L.L.C.
(WGCR) Alabama
 
2012
 
20
 
Owned
Rapid City, Pierre & Eastern Railroad, Inc.
(RCPE) Minnesota, South Dakota, Nebraska, Wyoming
 
2014
 
651
 
Owned
Arkansas Midland Railroad, Inc.
(AKMD) Arkansas
 
2015
 
114
 
Owned/Leased
The Prescott & Northwestern Railroad Company
(PNW) Arkansas
 
2015
 
6
 
Owned
Warren & Saline River Railroad Company
(WSR) Arkansas
 
2015
 
1
 
Owned
Olympia & Belmore Railroad, Inc.
(OYLO) Washington
 
2016
 
5
 
Leased
Providence and Worcester Railroad Company
(PW) Rhode Island, Massachusetts, Connecticut and New York (e)
 
2016
 
229
 
Owned


41


RAILROAD AND LOCATION
 
YEAR
ACQUIRED
 
TRACK
MILES
 
STRUCTURE
Heart of Georgia Railroad
(HOG) Georgia and Alabama
 
2017
 
221
 
Leased
CANADA:
 
 
 
 
 
 
Huron Central Railway Inc. 
(HCRY) Ontario
 
1997
 
173
 
Owned/Leased
Quebec Gatineau Railway Inc.
(QGRY) Québec
 
1997
 
301
 
Owned/Leased
St. Lawrence & Atlantic Railroad (Québec) Inc.
(SLQ) Québec
 
2002
 
95
 
Owned
Cape Breton & Central Nova Scotia Railway Limited
(CBNS) Nova Scotia
 
2012
 
242
 
Owned
Goderich-Exeter Railway Company Limited
(GEXR) Ontario
 
2012
 
183
 
Owned/Leased
Ottawa Valley Railway
(OVR) Ontario, Québec
 
2012
 
157
 
Leased
Southern Ontario Railway
(SOR) Ontario
 
2012
 
46
 
Leased
Kérail Inc.
(KERY) Québec
 
2014
 
10
 
Owned
 
 
 
 
 
 
 
U.K./EUROPEAN OPERATIONS:
 
 
 
 
 
 
Rail Feeding (Rotterdam and Antwerp)
 
2008
 
 
Open Access
Freightliner U.K.
 
2015
 
 
Open Access
Freightliner Poland and Freightliner Germany
 
2015
 
 
Open Access
ERS Railways (ERS)
 
2015
 
 
Open Access
 
 
 
 

 
 
AUSTRALIAN OPERATIONS (51.1% owned by us as of December 1, 2016):
 
 
 
 
 
 
Genesee & Wyoming Australia Pty Ltd (GWA) (f)
 
1997; 2006
 
822
 
Leased/Open Access
GWA (North) Pty Ltd (GWA North)
 
2010
 
1,395
 
Leased/Open Access
Freightliner Australia Pty Ltd (FLA) (g)
 
2015; 2016
 
 
Open Access
(a)
The original GNWR consisted of 14 miles and acquired an additional 13 miles in 1982. The GNWR and DMM are now operated by RSR.
(b)
ALY merged with BPRR in January 2004.
(c)
BR merged with BPRR in January 2004.
(d)
PS merged with BPRR in January 2004.
(e)
PW operates over approximately 300 additional miles of track through contractual track access arrangements.
(f)
We initially invested in South Australia in 1997; contributed our holdings to our Australian Railroad Group Pty. Ltd. (ARG) joint venture in 2000; upon sale of our interest in ARG in 2006, we re-acquired our contributed holdings, which were renamed GWA.
(g)
We acquired Glencore Rail (NSW) Pty Limited (GRail) in 2016. FLA has been the rail operator of GRail since its inception in 2010.


42


EQUIPMENT
As of December 31, 2017 , our rolling stock consisted of 1,340 locomotives, of which 1,142 were owned and 198 were leased, and 30,263 railcars, of which 8,594 were owned and 21,669 were leased. A breakdown of the types of railcars owned and leased by us as of December 31, 2017 is set forth in the table below:  
 
 
Owned
 
Leased
 
Total
Railcars by Car Type:
 
 
 
 
 
 
Box
 
1,334

 
8,696

 
10,030

Covered hoppers
 
2,637

 
4,686

 
7,323

Flats
 
1,755

 
2,790

 
4,545

Gondolas
 
573

 
3,430

 
4,003

Open top hoppers
 
2,106

 
1,623

 
3,729

Tank cars
 
20

 
38

 
58

Vehicle flats
 
44

 
406

 
450

Maintenance of way
 
111

 

 
111

Crew cars
 
14

 

 
14

 
 
8,594

 
21,669

 
30,263

ITEM 3.      Legal Proceedings.
From time to time, we are a defendant in certain lawsuits resulting from our operations in the ordinary course as the nature of our business exposes us to the potential for various claims and litigation, including those related to property damage, personal injury, freight loss, labor and employment, environmental and other matters. We maintain insurance policies to mitigate the financial risk associated with such claims. However, any material changes to pending litigation or a catastrophic rail accident or series of accidents involving material freight loss or property damage, personal injuries or environmental liability or other claims or disputes that are not covered by insurance could have a material adverse effect on our results of operations, financial condition and liquidity. As described in Note 2 , Significant Accounting Policies , to our Consolidated Financial Statements set forth in "Part IV Item 15. Exhibits, Financial Statement Schedules" of this Annual Report, we maintain insurance policies to mitigate the financial risk associated with many of these claims.
In November 2014, we received a notice from the United States Environmental Protection Agency requesting information under the Clean Water Act related to the discharge of crude oil as a result of a derailment of an Alabama & Gulf Coast Railway LLC (AGR) freight train in November 2013 in the vicinity of Aliceville, Alabama. A fine associated with the contamination has not yet been assessed and is not estimable.
We are also involved in several arbitrations related to contractual disputes that are not covered by insurance. In March 2017, CSX Transportation, Inc. (CSXT) initiated arbitration against several of our subsidiaries associated with freight revenue factors (or divisions) under certain operating agreements associated with leased railroads. CSXT is seeking to reduce certain of our freight revenue factors for the time period after August 21, 2016. We believe we have meritorious defenses against the CSXT claims. In an unrelated matter, on May 3, 2017, the AGR initiated arbitration related to the collection of outstanding liquidated damages under a volume commitment (or take-or-pay) contract with a customer. We believe we will prevail in the collection of approximately $13 million of outstanding liquidated damages. Although we expect to attain successful outcomes in each of these matters, arbitration is inherently uncertain and it is possible that an unfavorable ruling could have an adverse effect on our results of operations, financial condition and liquidity.
Management believes there are adequate provisions in the financial statements for any probable liabilities that may result from disposition of the pending lawsuits and the aforementioned arbitrations. Based upon currently available information, we do not believe it is reasonably possible that any such lawsuit or arbitration would be material to our results of operations or have a material adverse effect on our financial position or liquidity.
ITEM 4.      Mine Safety Disclosures.
Not applicable.


43


PART II
ITEM 5.      Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
Market Information
Our Class A Common Stock publicly trades on the NYSE under the trading symbol "GWR." The tables below present quarterly information on the price range of our Class A Common Stock. This information indicates the high and low closing sales prices for each recent fiscal quarter in the last two years as reported by the NYSE. Our Class B Common Stock is not publicly traded.
Year Ended December 31, 2017
 
High
 
Low
4th Quarter
 
$
79.48

 
$
71.00

3rd Quarter
 
$
74.01

 
$
65.11

2nd Quarter
 
$
68.69

 
$
62.60

1st Quarter
 
$
78.30

 
$
65.17

Year Ended December 31, 2016
 
High
 
Low
4th Quarter
 
$
80.01

 
$
64.55

3rd Quarter
 
$
70.03

 
$
58.58

2nd Quarter
 
$
65.99

 
$
52.86

1st Quarter
 
$
64.17

 
$
44.55

Number of Holders
On February 22, 2018 , there were 137 Class A Common Stock record holders and 11 Class B Common Stock record holders.
Dividends
We did not pay cash dividends to our Class A or Class B common stockholders for the years ended December 31, 2017 and 2016 . We do not intend to pay cash dividends to our common stockholders for the foreseeable future and intend to retain earnings, if any, for future operation and expansion of our business. Any determination to pay dividends to our common stockholders in the future will be at the discretion of our Board of Directors and subject to applicable law and any restrictions contained in our Credit Agreement.
For more information on contractual restrictions on our ability to pay dividends, see "Part II Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Credit Agreement."
Securities Authorized for Issuance Under Equity Compensation Plans
See "Part III Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters" for information about securities authorized for issuance under our equity compensation plans.
Recent Sales of Unregistered Securities
On November 22, 2017, we issued 238,201 shares of our Class A Common Stock upon buyout of our deferred consideration agreements with certain former management shareholders of Freightliner. The issuance was exempt from registration pursuant to Regulation S under the Securities Act of 1933, as amended (the Act). These shares are restricted from trading by contract and are subject to the holding periods required by Rule 144 under the Act. We did not receive any cash proceeds from the issuance of these shares. See Note 3 , Changes in Operations , to our Consolidated Financial Statements set forth in "Part IV Item 15. Exhibits, Financial Statement Schedules" of this Annual Report for additional information regarding the buyout of the Freightliner deferred consideration.


44


Issuer Purchases of Equity Securities
2017
(a) Total Number of Shares
(or Units) Purchased (1)
 
(b) Average Price Paid per Share
(or Unit)
 
(c) Total Number
of Shares
(or Units) Purchased as Part of Publicly Announced
Plans or Programs
 
(d) Maximum Number
of Shares (or Units) (or Approximate Dollar Value)
that May Yet Be
Purchased Under the Plans or Programs (2)
October 1 to October 31

 
$

 

 
$
300,000,000

November 1 to November 30
16,595

 
74.40

 

 
300,000,000

December 1 to December 31
1,211

 
76.98

 

 
300,000,000

Total
17,806

 
$
74.57

 

 
$
300,000,000

(1)
The 17,806 shares acquired in the three months ended December 31, 2017 represent Class A Common Stock acquired by us from our employees who surrendered shares in lieu of cash to either fund their exercise of stock options or to pay taxes on stock-based awards made under our Third Amended and Restated 2004 Omnibus Incentive Plan.
(2)
On September 29, 2015, in conjunction with Amendment No. 1 to the Credit Agreement, the Board of Directors authorized the repurchase of up to $300.0 million of our Class A Common Stock and appointed a special committee of the Board of Directors to review and approve repurchases proposed by management.


45


ITEM 6.      Selected Financial Data.
The following selected financial data was derived from the consolidated statements of operations and consolidated balance sheets of Genesee & Wyoming as of and for the years ended December 31, 2017, 2016, 2015, 2014 and 2013 . All of the information should be read in conjunction with the Consolidated Financial Statements and related notes included in "Part IV Item 15. Exhibits, Financial Statement Schedules" and "Part II Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" of this Annual Report.
Because of variations in the structure, timing and size of acquisitions and dispositions, our results of operations in any reporting period may not be directly comparable to our results of operations in other reporting periods. For financial information with respect to our principles of consolidation and basis of presentation, see Note  2 , Significant Accounting Policies , to our Consolidated Financial Statements, and for a complete description of our most recent acquisitions and dispositions, see Note 3 , Changes in Operations , to our Consolidated Financial Statements, in each case, included within "Part IV Item 15. Exhibits, Financial Statement Schedules" of this Annual Report.
 
For the Year Ended December 31,
 
2017 (a)
 
2016 (b)
 
2015 (c)
 
2014 (d)
 
2013 (e)
 
(In thousands, except per share amounts)
STATEMENT OF OPERATIONS DATA:
 
 
 
 
 
 
 
 
 
Operating revenues
$
2,208,044

 
$
2,001,527

 
$
2,000,401

 
$
1,639,012

 
$
1,568,643

Operating expenses
1,809,582

 
1,711,915

 
1,616,140

 
1,217,441

 
1,188,455

Operating income
398,462

 
289,612

 
384,261

 
421,571

 
380,188

Interest income
2,082

 
1,107

 
481

 
1,445

 
3,971

Interest expense
(107,291
)
 
(75,641
)
 
(67,073
)
 
(56,162
)
 
(67,894
)
Loss on forward contracts

 

 
(18,686
)
 

 

Other income, net
2,266

 
413

 
1,948

 
1,259

 
1,327

Income before income taxes
295,519

 
215,491

 
300,931

 
368,113

 
317,592

Benefit from/(provision for) income taxes
261,259

 
(74,395
)
 
(75,894
)
 
(107,107
)
 
(46,296
)
Net income
556,778

 
141,096

 
225,037

 
261,006

 
271,296

Less: Series A-1 Preferred Stock dividend

 

 

 

 
2,139

Less: Net income/(loss) attributable to noncontrolling interest
7,727

 
(41
)
 

 
251

 

Net income attributable to Genesee & Wyoming Inc.
$
549,051

 
$
141,137

 
$
225,037

 
$
260,755

 
$
269,157

Basic earnings per common share attributable to Genesee & Wyoming Inc. common stockholders:
 
 
 
 
 
 
 
 
 
Basic earnings per common share
$
8.92

 
$
2.46

 
$
3.97

 
$
4.71

 
$
5.00

Weighted average shares—Basic
61,579

 
57,324

 
56,734

 
55,305

 
53,788

Diluted earnings per common share attributable to Genesee & Wyoming Inc. common stockholders:
 
 
 
 
 
 
 
 
 
Diluted earnings per common share
$
8.79

 
$
2.42

 
$
3.89

 
$
4.58

 
$
4.79

Weighted average shares—Diluted
62,464

 
58,256

 
57,848

 
56,972

 
56,679

BALANCE SHEET DATA AT YEAR-END:
 
 
 
 
 
 
 
 
 
Total assets
$
8,034,897

 
$
7,634,958

 
$
6,703,082

 
$
5,595,753

 
$
5,319,821

Long-term debt and capital leases (excluding portion due within one year)
$
2,303,442

 
$
2,306,915

 
$
2,205,785

 
$
1,548,051

 
$
1,540,346

Total equity
$
3,896,092

 
$
3,187,121

 
$
2,519,461

 
$
2,357,980

 
$
2,149,070

(a)
On May 3, 2017 , our subsidiary, GWI UK Acquisition Company Limited, purchased for cash all of the issued share capital of Pentalver for £97.8 million (or $126.2 million at the exchange rate on May 3, 2017 ) or £77.5 million (or $100.1 million ) net of cash received of £20.2 million (or $26.1 million ). On May 31, 2017 , we completed the acquisition of all the outstanding shares of Atlantic Western Transportation, Inc., the parent company of Heart of Georgia Railroad, Inc. (HOG), for $5.6 million in cash and contingent consideration valued at $5.7 million . In addition, we recorded a $371.9 million estimated tax benefit associated with the Tax Cuts and Jobs Act of 2017. We also bought out the Freightliner deferred consideration in November 2017 and recorded an $8.9 million gain on the buyout, which was included within other expenses in our consolidated statement of operations. In addition, during 2017 we incurred $11.9 million of corporate development and related costs and $10.2 million of restructuring costs, as well as $4.9 million of impairment and related charges primarily associated with the write down of track assets on idle branch lines in South Australia.


46


(b)
On November 1, 2016 , we completed the acquisition of Providence and Worcester Railroad for $126.2 million . On December 1, 2016 , one of our Australian subsidiaries completed the acquisition of GRail for A$1.14 billion (or approximately $844.9 million at an exchange rate of $0.74 for one Australian dollar) and concurrently issued a 48.9% equity stake in GWAHLP, which is the holding entity for all of the Company’s Australian businesses, including GRail, to MIRA. On December 13, 2016 , we completed a public offering of 4,000,000 shares of Class A Common Stock at $75.00 per share and received net proceeds of $ 285.8 million after deducting underwriting discounts and commissions and offering expenses. In addition, we incurred impairment and related charges of $57.3 million , including $21.5 million related to our ERS business in Continental Europe, $21.1 million related to the impairment of our rolling stock maintenance facility and associated write-off of accounts receivable resulting from an iron ore customer in Australia entering voluntary administration and $14.7 million charges related to leases of idle excess U.K. coal railcars, as well as $26.6 million of corporate development and related costs.
(c)
On January 5, 2015, we completed the acquisition of Pinsly Arkansas for $41.3 million in cash. On March 25, 2015, we acquired all of the outstanding share capital of RailInvest Holding Company Limited, the parent company of London-based Freightliner, for total consideration of £516.3 million (or $769.1 million at the exchange rate on March 25, 2015). In addition, we incurred $15.3 million of acquisition/integration costs primarily associated with Freightliner and recorded a loss of $18.7 million on the settlement of foreign currency forward purchase contracts during 2015, which were entered into in contemplation of the Freightliner acquisition.
(d)
On May 30, 2014, our new subsidiary, Rapid City, Pierre & Eastern Railroad, Inc. (RCP&E), purchased the assets of the western end of CP's DM&E rail line for a cash purchase price of $218.6 million , including the purchase of materials and supplies, railcars, equipment and vehicles.
(e)
On February 13, 2013, we exercised our option to convert all of the outstanding Series A-1 Preferred Stock issued to Carlyle Partners V, L.P. (collectively, Carlyle) in conjunction with the RailAmerica acquisition into 5,984,232 shares of our Class A Common Stock. On the conversion date, we also paid to affiliates of Carlyle cash in lieu of fractional shares and all accrued and unpaid dividends on the Series A-1 Preferred Stock totaling $2.1 million . In addition, we incurred $17.0 million of integration and acquisition-related costs associated with RailAmerica during 2013.




47


ITEM 7.      Management's Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion should be read in conjunction with the Consolidated Financial Statements and related notes set forth in "Part IV Item 15. Exhibits, Financial Statement Schedules" of this Annual Report. Our consolidated financial statements were prepared in accordance with accounting principles generally accepted in the United States (U.S. GAAP).
When comparing our results of operations from one reporting period to another, it is important to consider that we have historically experienced fluctuations in revenues and expenses due to acquisitions, changing economic conditions, commodity prices, competitive forces, changes in foreign currency exchange rates, rail network congestion, one-time freight moves, fuel price fluctuations, customer plant expansions and shutdowns, sales of property and equipment, derailments and weather-related conditions, such as hurricanes, cyclones, tornadoes, high winds, droughts, heavy snowfall, unseasonably hot or cold weather, freezing and flooding, among other factors. In periods when these events occur, our results of operations are not easily comparable from one period to another. Finally, certain of our railroads have commodity shipments that are sensitive to general economic conditions, global commodity prices and foreign exchange rates, such as steel products, iron ore, paper products, lumber and forest products and agricultural products, as well as product specific market conditions, such as the availability of lower priced alternative sources of power generation (coal) and energy commodity price differentials (crude oil and natural gas liquids). Other shipments are relatively less affected by economic conditions and are more closely affected by other factors, such as winter weather (salt) and seasonal rainfall (agricultural products). As a result of these and other factors, our results of operations in any reporting period may not be directly comparable to our results of operations in other reporting periods.
When we discuss foreign exchange impact, we are referring to the change in our results due to the change in foreign currency exchange rates. We calculate foreign exchange impact by comparing the prior period results translated from local currency to United States dollars using current period exchange rates to the prior period results in United States dollars as reported. Constant currency, which is a non-GAAP measure, reflects the prior period results translated at the current period exchange rates. When we discuss results from existing operations or same railroad operations, we are referring to the change in our results, period-over-period, associated with operations that we managed in both periods (i.e., excluding the impact of acquisitions).
Outlook for 2018
Financial Expectations
We expect consolidated revenues to grow approximately 8% in 2018. Operating income is also expected to grow, primarily due to same railroad growth, the impact of the Pentalver Transport Limited (Pentalver) acquisition as well as operating improvement worldwide. In North America, we expect revenues to increase approximately 4% in 2018, due to higher freight pricing as well as improved traffic across most commodity groups. We expect North American operating income to increase, primarily due to incremental margins on higher revenues. In Australia, we expect revenues to increase approximately 7% in 2018, largely due to increases in export coal shipments, partially offset by lower agricultural products due to a weaker 2017-18 harvest and lower metallic ores revenues due to the suspension of operations at a mine that is evaluating a major expansion project. The increase in Australian coal revenues is expected to be supported by the delivery of additional rail cars in mid-2018. We expect Australian operating income to increase in 2018, primarily due to the revenue growth, partially offset by increasing expenses as we enhance our commercial and operational platform for future growth. Finally, in our U.K./Europe segment we expect revenues to increase approximately 21% in 2018. The major components underlying the expected U.K./Europe revenue growth include contributions from the Pentalver acquisition, improved intermodal shipments due to better U.K. port fluidity and higher aggregates volumes, partially offset by a decline in U.K. coal volumes. Revenues are also expected to increase given the recent appreciation of the British pound relative to the U.S. dollar. U.K./Europe operating income is expected to significantly increase in 2018 due to the Pentalver acquisition and same railroad revenue increases, as well as cost reductions and increased operating efficiency. We expect our consolidated annual effective income tax rate to be approximately 27% for 2018, primarily driven by the Tax Cuts and Jobs Act of 2017 (the TCJA), which reduced the United States federal statutory tax rate from 35% to 21%.
Capital Plan
We expect to make capital investments totaling $255 million in 2018 . Of this total, $200 million is planned for ongoing railroad track and equipment capital and $15 million is planned for matching capital spending associated with government grant funded projects in the United States. We expect to spend an additional $40 million on new business investments, which include track projects, equipment purchases and investments in new facilities. Our capital plan excludes acquisitions and new business development projects that are identified during the year.


48


Corporate and Business Development
We continue to evaluate a number of potential projects located in all of the geographic markets in which we currently operate and elsewhere around the world.
Overview
We own or lease 122 freight railroads worldwide that are organized in nine operating regions with approximately 8,000 employees and 3,000 customers. The financial results of our nine operating regions are reported in the following three distinct segments:
Our North American Operations segment includes seven regions that serve 41 U.S. states and four Canadian provinces and includes 115 short line and regional freight railroads with more than 13,000 track-miles.
Our Australian Operations segment serves New South Wales, the Northern Territory and South Australia and operates the 1,400 -mile Tarcoola-to-Darwin rail line. As of December 1, 2016, the Australia Region is 51.1% owned by G&W and 48.9% owned by a consortium of funds and clients managed by Macquarie Infrastructure and Real Assets (MIRA).
Our U.K./European Operations segment is led by Freightliner Group Limited (Freightliner), the United Kingdom's (U.K.) largest rail maritime intermodal operator and second-largest freight rail provider, as well as regional rail services in Continental Europe.
Our subsidiaries and joint ventures also provide rail service at more than 40 major ports, rail-ferry service between the United States Southeast and Mexico, transload services, contract coal loading, and industrial railcar switching and repair. As more fully described in Note 18 , Segment and Geographic Area Information , to our Consolidated Financial Statements set forth in "Part IV Item 15. Exhibits, Financial Statement Schedules" of this Annual Report, the results of operations of the foreign entities are maintained in the respective local currency and then translated into United States dollars at the applicable exchange rates for inclusion in the consolidated financial statements. As a result, any appreciation or depreciation of these currencies against the United States dollar will impact our results of operations.
During the third quarter of 2017, our Mountain West Region railroads were consolidated into our Central and Pacific regions, and the Pacific Region was renamed the Western Region. The consolidation reduced our number of operating regions from ten to nine.
Impact of Glencore Rail (NSW) Pty Limited (GRail) Acquisition on our Financial Presentation
Our Australian business underwent a transformational change on December 1, 2016, with the acquisition of GRail and the formation of the Australia Partnership, which we control through our 51.1% interest. The GRail acquisition significantly expanded our operations in New South Wales. In conjunction with the GRail acquisition that closed on December 1, 2016, we issued a 48.9% equity stake in our Australian subsidiary, G&W Australia Holdings LP (GWAHLP) to MIRA. We retained a 51.1% controlling interest in GWAHLP and continue to consolidate 100% of our Australian Operations in our financial statements and report a noncontrolling interest for MIRA’s 48.9% equity ownership. As a result, (1) 100% of the assets and liabilities of our Australian Operations, after the elimination of intercompany balances, were included in our consolidated balance sheets as of December 31, 2017 and 2016, with MIRA's 48.9% noncontrolling interest reflected in the equity section, (2) our operating revenues and operating income for the year ended December 31, 2017 and 2016 included 100% of our Australian Operations, while net income attributable to G&W reflected our 51.1% ownership position in our Australian Operations since the formation of the partnership on December 1, 2016 and (3) 100% of the cash flows of our Australian Operations, after the elimination of intercompany items, were included in our consolidated statements of cash flows for the years ended December 31, 2017 and 2016. Accordingly, any payments between our Australian Operations and our other businesses are eliminated in consolidation, while our cash flows reflect 100% of any cash flows between our Australian Operations and MIRA. Our Australian Operations did not make any equity distributions to the partners during the years ended December 31, 2017 and 2016.


49


Consolidated Annual Results
Our operating revenues increased $206.5 million to $2,208.0 million for the year ended December 31, 2017 , compared with $2,001.5 million for the year ended December 31, 2016 . Operating income for the year ended December 31, 2017 was $398.5 million , compared with $289.6 million for the year ended December 31, 2016 . Our operating ratio, defined as operating expenses divided by operating revenues, was 82.0% for the year ended December 31, 2017 , compared with 85.5% for the year ended December 31, 2016 . The increase in our operating income in 2017 was primarily due to new operations, including GRail, Providence and Worcester Railroad Company (Providence and Worcester Railroad) and Pentalver. Our operating income for the year ended December 31, 2017 also included corporate development and related costs of $11.9 million , primarily related to the acquisitions, $10.2 million of restructuring costs, primarily associated with our U.K./European Operations, and Australia impairment and related charges of $4.9 million , which included $5.9 million related to the write down of track assets on idle branch lines in South Australia. These costs were partially offset by a $0.9 million recovery in relation to Arrium Limited's (Arrium) voluntary administration, a net reduction to other expenses of $8.9 million as a result of the buyout of the Freightliner acquisition deferred consideration agreements with certain former Freightliner management holders and a $1.1 million reduction to expense associated with a prior year accrual established for the restructuring of our U.K. coal business. When we discuss either operating ratios from existing operations or same railroad operating ratios, we are referring to the change in our operating ratio, period-over-period, associated with operations that we managed in both periods (i.e., excluding the impact of acquisitions).
Our net income attributable to G&W for the year ended December 31, 2017 was $549.1 million , compared with net income of $141.1 million for the year ended December 31, 2016 . Our diluted earnings per share (EPS) for the year ended December 31, 2017 were $8.79 with 62.5 million weighted average shares outstanding, compared with diluted EPS of $2.42 with 58.3 million weighted average shares outstanding for the year ended December 31, 2016 . Our benefit from income taxes for the year ended December 31, 2017 was $261.3 million , while our income tax provision for the year ended December 31, 2016 was $74.4 million . The benefit from income taxes for the year ended December 31, 2017 included an income tax benefit of approximately $394 million resulting from reducing the value of our net deferred tax liabilities from a 35% United States federal income tax rate to the newly enacted rate of 21% , partially offset by an estimated transitional (toll) tax of approximately $22 million , both associated with the TCJA signed into law in December 2017.
Our results for the year ended December 31, 2017 and 2016 included certain items affecting comparability between the periods that are set forth below (dollars in millions, except per share amounts):
 
 
Income/(Loss) Before Taxes Impact
 
Net Income/(Loss) Attributable to G&W Impact
 
Diluted Earnings/(Loss) Per Common Share Impact
Year Ended December 31, 2017
 
 
 
 
 
 
Corporate development and related costs
 
$
(11.9
)
 
$
(8.1
)
 
$
(0.13
)
Restructuring costs
 
$
(10.2
)
 
$
(9.0
)
 
$
(0.14
)
Australia impairment and related costs
 
$
(4.9
)
 
$
(1.8
)
 
$
(0.03
)
Buyout of Freightliner deferred consideration agreements
 
$
8.9

 
$
8.9

 
$
0.14

Gain on sale of investment
 
$
1.6

 
$
1.0

 
$
0.02

U.K. coal restructuring and related charges
 
$
1.1

 
$
0.9

 
$
0.01

Impact of the Tax Cuts and Jobs Act of 2017
 
$

 
$
371.9

 
$
5.96

Recognition of unrecognized tax benefits
 
$

 
$
3.3

 
$
0.05

 
 
 
 
 
 
 
Year Ended December 31, 2016
 
 
 
 
 
 
Corporate development and related costs
 
$
(26.6
)
 
$
(20.7
)
 
$
(0.36
)
Restructuring costs
 
$
(8.2
)
 
$
(6.4
)
 
$
(0.11
)
Australia impairment and related costs
 
$
(21.1
)
 
$
(16.8
)
 
$
(0.29
)
ERS impairment and related costs
 
$
(21.5
)
 
$
(21.5
)
 
$
(0.37
)
U.K. coal railcar leases
 
$
(10.5
)
 
$
(8.6
)
 
$
(0.15
)
Write-off of debt issuance costs
 
$
(1.3
)
 
$
(0.5
)
 
$
(0.01
)
Impact of reduction in U.K. effective tax rate
 
$

 
$
4.3

 
$
0.07

2016 Short Line Tax Credit
 
$

 
$
28.8

 
$
0.50



50


During the year ended December 31, 2017 , we generated $479.2 million in cash flows from operating activities. During the same period, we purchased $228.5 million of property and equipment, including $8.6 million for new business investments, partially offset by $20.2 million in cash received from government grants and other outside parties for capital spending, $5.2 million in cash proceeds from the sale of property and equipment and $1.6 million in insurance proceeds received for the replacement of assets. We also paid $107.6 million for acquisitions, net of cash acquired. Our unused borrowing capacity as of December 31, 2017 was $393.1 million .
Annual Results by Segment
North American Operations
Our North American Operations segment fell short of expectations for 2017 primarily due to lower than expected freight traffic as well as higher diesel fuel costs and increased casualty losses and insurance expense. As a result, North American Operations operating income for the year ended December 31, 2017 , decreased $15.7 million , or 4.9% , to $303.9 million .
Operating revenues from our North American Operations increased $37.5 million , or 3.0% , to $1,274.3 million for the year ended December 31, 2017 , compared with $1,236.8 million for the year ended December 31, 2016 . Excluding $29.9 million of revenues from new operations and a $2.0 million increase from the impact of foreign currency appreciation , our North American Operations same railroad revenues increased $5.7 million , or 0.5% . When we discuss either operating revenues from existing operations or same railroad operating revenues, we are referring to the change in our operating revenues, period-over-period, associated with operations that we managed in both periods (i.e., excluding the impact of acquisitions).
Total traffic from our North American Operations increased 28,929 carloads, or 1.8% , to 1,603,182 carloads for the year ended December 31, 2017 , compared with the year ended December 31, 2016 . The increase consisted of 38,003 carloads from new operations, partially offset by a decrease of 9,074 carloads, or 0.6% , from existing operations. The decrease in traffic from existing operations was principally due to decreases of 8,979 carloads of agricultural products, 5,572 carloads of petroleum products traffic, 3,772 carloads of metallic ores traffic, 2,669 carloads of chemicals and plastics traffic, 2,608 carloads of metals traffic, 2,498 carloads of pulp and paper traffic, and 2,402 carloads of food and kindred products traffic, partially offset by increases of 6,631 carloads of minerals and stone traffic, 5,959 carloads of waste traffic, 3,701 carloads of autos and auto parts traffic, and 3,277 carloads of coal and coke traffic. All remaining traffic decreased by a net 142 carloads.
Operating income from our North American Operations for the year ended December 31, 2017 was $303.9 million , compared with $319.6 million for the year ended December 31, 2016 . The operating ratio from our North American Operations for the year ended December 31, 2017 was 76.2% , compared with 74.2% for the year ended December 31, 2016 . Operating income for the year ended December 31, 2017 included $8.2 million of corporate development and related costs and $0.5 million of restructuring costs. Operating income for the year ended December 31, 2016 included $7.2 million of corporate development and related costs and $0.9 million of restructuring costs.
Australian Operations
Our Australian Operations segment exceeded expectations in 2017 primarily due to the recommencement of iron ore and manganese mines as well as good expense management. In addition, our Australia business underwent a transformational change on December 1, 2016, with the acquisition of GRail and the formation of the Australia Partnership, which we control through our 51.1% interest. The GRail acquisition significantly expanded our operations in New South Wales. Prior to the GRail acquisition, our Australian subsidiary, Freightliner Australia Pty Ltd (Freightliner Australia), provided rail operator services to GRail, which were recorded as freight-related revenues. These freight-related services continued post acquisition, but are now eliminated in consolidation. Revenues from GRail were included in our consolidated freight revenues from new operations since the December 1, 2016 acquisition date.
Operating revenues from our Australian Operations increased $84.9 million , or 38.2% , to $307.5 million for the year ended December 31, 2017 , compared with $222.6 million for the year ended December 31, 2016 . Excluding $63.0 million of net revenues from new operations and a $6.9 million increase from the impact of foreign currency appreciation, our Australian Operations same railroad operating revenues increased by $15.1 million , or 6.6% , primarily due to an increase in freight revenues resulting from the recommencement of operations at two previously closed iron ore and manganese mines. When comparing our freight-related and all other revenues from existing operations for the year ended December 31, 2017 to our freight-related and all other revenues for the year ended December 31, 2016 , our 2017 existing operations included $42.8 million of revenues for services provided to GRail for the year ended December 31, 2017 , which were eliminated in consolidated freight-related and all other revenues.


51


Total traffic from our Australian Operations increased 335,760 carloads to 552,155 carloads for the year ended December 31, 2017 , compared with the year ended December 31, 2016 . The increase consisted of 327,851 carloads from new operations and an increase of 7,909 carloads, or 3.7% , from existing operations. The increase in traffic from existing operations was principally due to increases of 15,651 carloads of metallic ores traffic and 8,547 carloads of agricultural products traffic , partially offset by decreases of 12,188 carloads of minerals and stone traffic and 3,263 carloads of coal and coke traffic. All remaining traffic decreased by a net 838 carloads.
Operating income from our Australian Operations for the year ended December 31, 2017 was $77.3 million , compared with $4.8 million for the year ended December 31, 2016 . The operating ratio from our Australian Operations for the year ended December 31, 2017 was 74.9% , compared with an operating ratio of 97.8% for the year ended December 31, 2016 . Operating income for the year ended December 31, 2017 included impairment and related charges of $4.9 million , of which $5.9 million related to the write down of track assets on idle branch lines in South Australia and was partially offset by a $0.9 million recovery in relation to the Arrium voluntary administration. Operating income for the year ended December 31, 2016 included $21.1 million of charges related to the impairment of a rolling-stock maintenance facility and associated write-off of accounts receivable in the first quarter of 2016 resulting from Arrium's voluntary administration, $14.7 million of corporate development and related costs primarily associated with the GRail transactions and $0.8 million of restructuring costs.
U.K./European Operations
Following the restructuring of our Continental Europe intermodal business in the first quarter of 2017, our U.K./European Operations segment generally performed consistent with our expectations with multiple commercial and operational initiatives completed in the U.K., more fluid flow of containers from the shipping lines through the U.K. ports and an improving U.K. business climate. Although our U.K./Europe segment ended the year with higher than expected operating costs in the fourth quarter, we expect further revenue growth and improvements in operating income in 2018. In addition, our new acquisition, Pentalver, is performing well and we are investing in additional container storage capacity in the Port of London Gateway.
Operating revenues from our U.K./European Operations increased $84.1 million , or 15.5% , to $626.2 million for the year ended December 31, 2017 , compared with $542.2 million for the year ended December 31, 2016 . Excluding $102.6 million of revenues from our new operations relating to Pentalver and a $13.4 million decrease from the impact of foreign currency depreciation, our U.K./European Operations same railroad revenues decreased $5.1 million , or 1.0% , primarily due to a decrease in Continental Europe intermodal revenues following the discontinuation of certain intermodal train services as part of the restructuring of ERS Railways B.V. (ERS).
Total traffic from our U.K./European Operations decreased 11,467 carloads, or 1.0% , to 1,092,549 carloads for the year ended December 31, 2017 , compared with the year ended December 31, 2016 . The decrease in traffic was principally due to decreases of 17,714 carloads of coal and coke traffic and 13,939 carloads of intermodal traffic , partially offset by increases of 19,053 carloads of minerals and stone traffic and 1,807 carloads of agricultural products traffic. All remaining traffic decreased by a net 674 carloads.
Operating income from our U.K./European Operations for the year ended December 31, 2017 was $17.3 million , compared with an operating loss of $34.7 million for the year ended December 31, 2016 . The operating ratio from our U.K./European Operations for the year ended December 31, 2017 was 97.2% , compared with 106.4% for the year ended December 31, 2016 . Operating income for the year ended December 31, 2017 included $9.4 million of restructuring costs, $4.0 million of corporate development and related costs, an $8.9 million reduction to other expenses as a result of the buyout of the Freightliner acquisition deferred consideration agreements and a $1.1 million reduction to expense associated with a prior year accrual established for the restructuring of our U.K. coal business. The operating loss for the year ended December 31, 2016 included impairment and related charges of $21.5 million related to ERS, $14.7 million of restructuring and related charges associated with our U.K. coal business and $6.5 million of corporate development and related costs. For additional information regarding these charges, see Note 3 , Changes in Operations , to our Consolidated Financial Statements set forth in "Part IV Item 15. Exhibits, Financial Statement Schedules" of this Annual Report.


52



Changes in Operations
North American Operations
Heart of Georgia Railroad, Inc.: On May 31, 2017 , we completed the acquisition of all the outstanding shares of Atlantic Western Transportation, Inc., parent company of Heart of Georgia Railroad, Inc. (HOG), for $5.6 million in cash and contingent consideration valued at $5.7 million . The contingent consideration is payable to the sellers upon satisfaction of certain conditions, which we expect to be paid in 2021. The results of operations from HOG have been included in our consolidated statement of operations within our North American Operations since the acquisition date. For additional information regarding the acquisition of HOG, see Note 3 , Changes in Operations , to our Consolidated Financial Statements set forth in "Part IV Item 15. Exhibits, Financial Statement Schedules" of this Annual Report.
Providence and Worcester Railroad Company: On November 1, 2016 , we completed the acquisition of 100% of the outstanding common stock of Providence and Worcester Railroad for $25.00 per share, or $126.2 million . We funded the acquisition with borrowings under our Second Amended and Restated Senior Secured Syndicated Credit Facility Agreement, as amended (the Credit Agreement) (see Note 8 , Long-Term Debt , to our Consolidated Financial Statements set forth in "Part IV Item 15. Exhibits, Financial Statement Schedules" of this Annual Report). The results of operations from Providence and Worcester Railroad have been included in our consolidated statements of operations since the acquisition date. We incurred $3.1 million of integration costs associated with Providence and Worcester Railroad during the year ended December 31, 2017 , of which $2.7 million was included within labor and benefits expense primarily for severance costs and $0.4 million was included within other expenses in our consolidated statement of operations within our North American Operations. For additional information regarding the acquisition of Providence and Worcester Railroad, see Note 3 , Changes in Operations , to our Consolidated Financial Statements set forth in "Part IV Item 15. Exhibits, Financial Statement Schedules" of this Annual Report.
Australian Operations
Glencore Rail (NSW) Pty Limited: On December 1, 2016 , our subsidiary completed the acquisition of GRail for A$1.14 billion (or approximately $844.9 million at an exchange rate of $0.74 for one Australian dollar) and concurrently issued a 48.9% equity stake in GWAHLP (collectively, the Australia Partnership), which is the holding entity for all of our Australian businesses, including GRail, to MIRA, a large infrastructure investment firm. Through wholly-owned subsidiaries, we retained a 51.1% ownership in GWAHLP. As we maintain control of our Australian Operations, we continue to consolidate 100% of our Australian Operations in our financial statements and report a noncontrolling interest for MIRA’s 48.9% equity ownership.
We and MIRA contributed a combined A$1.3 billion in the form of cash, partner loans and contributed equity, and our subsidiary, GWI Acquisitions Pty Ltd (GWIA), entered into a five -year A$690.0 million senior secured term loan facility that is non-recourse to us and to MIRA. The proceeds were used to acquire GRail for A$1.14 billion , repay Genesee & Wyoming Australia’s (GWA) existing A$250.0 million term loan (under our Credit Agreement) and pay A$19.8 million in debt issuance costs and A$13.2 million of acquisition-related costs (collectively the GRail Transactions). The foreign exchange rate used to translate the transaction amounts to United States dollars (USD) was $0.74 for one Australian dollar (AUD).
The results from operations from GRail have been included in our consolidated statements of operations within our Australian Operations segment since the December 1, 2016 acquisition date. For additional information regarding the acquisition of GRail, see Note 3 , Changes in Operations , to our Consolidated Financial Statements set forth in "Part IV Item 15. Exhibits, Financial Statement Schedules" of this Annual Report.
Arrium Limited: Between 2011 and 2014, GWA invested a total of $78 million to purchase locomotives and railcars, as well as to construct a standard gauge rolling-stock maintenance facility to support iron ore shipments from Arrium's Southern Iron mine and Whyalla-based operations, which include the Middleback Range iron ore mines and the Whyalla steelworks.
On April 7, 2016, Arrium announced it had entered into voluntary administration. As a result, during the first quarter of 2016, we recorded a $13.0 million non-cash charge related to the impairment of an idle rolling-stock maintenance facility, which was recorded to net loss/(gain) on sale and impairment of assets within operating expenses, which represented the entire carrying value of these assets, and an allowance for doubtful accounts charge of $8.1 million associated with accounts receivable from Arrium, which was recorded to other expenses within operating expense. Also as a result of the voluntary administration, all payments to GWA associated with the Southern Iron rail haulage agreement have ceased. In December 2017, we recovered $0.9 million of cash in relation to Arrium's voluntary administration.


53



On August 31, 2017, Arrium was sold to GFG Alliance. The steel making business was rebranded as Liberty OneSteel and the mining business was rebranded as SIMEC Mining. GWA continues to provide services and receive payments under the rail haulage agreement for the Middleback Range operations, which includes service to several iron ore mines in the Middleback Range and the Whyalla steelworks operations.
U.K./European Operations
Pentalver Transport Limited: On May 3, 2017 , our subsidiary, GWI UK Acquisition Company Limited, purchased for cash all of the issued share capital of Pentalver from a subsidiary of APM Terminals (a subsidiary of A P Møller-Maersk A/S (Maersk)) for £97.8 million (or $126.2 million at the exchange rate on May 3, 2017 ) or £77.5 million (or $100.1 million at the exchange rate on May 3, 2017 ) net of cash received of £20.2 million (or $26.1 million at the exchange rate on May 3, 2017 ). We funded the acquisition with borrowings under the Credit Agreement. The foreign exchange rate used to translate the total consideration to United States dollars was $1.29 for one British pound (GBP).
Headquartered in Southampton, U.K., Pentalver operates off-dock container terminals (most under long-term lease) strategically placed at each of the four major seaports of Felixstowe, Southampton, London Gateway and Tilbury, as well as an inland terminal located at Cannock, in the U.K. Midlands, near many of the nation’s largest distribution centers. In addition to providing storage for loaded and empty containers on over 100 acres of land, Pentalver also operates a trucking haulage service with more than 150 trucks, primarily providing daily service between the seaports of Felixstowe and Southampton and its inland terminal at Cannock. Pentalver also provides services related to container maintenance and repair (including refrigerated containers) and is one of the largest sellers of new and used containers in the U.K.
The results of operations from Pentalver have been included in our consolidated statement of operations within our U.K./European Operations segment since the May 3, 2017, acquisition date. For additional information regarding the acquisition of Pentalver, see Note 3 , Changes in Operations , to our Consolidated Financial Statements set forth in "Part IV Item 15. Exhibits, Financial Statement Schedules" of this Annual Report.
Continental Europe Intermodal Business: During 2016, we explored ways to enhance the long-term viability of ERS, the Continental Europe intermodal business Freightliner acquired from Maersk, which we acquired in 2015 with the Freightliner acquisition. Due to its limited history of profitability and competitive dynamics in the market in which it operates, we ascribed little value to it at the time of acquisition.
Despite a significant and focused effort by us, the performance of ERS reached unsustainable levels during 2016 and a restructuring plan was initiated. In conjunction with that plan, in 2017, we ceased all "open" train services from the port of Rotterdam, closed the ERS offices in Rotterdam and Frankfurt and the ERS customer services function in Warsaw. We are in the process of redistributing ERS’s leased locomotives and railcars, which have lease termination dates up through 2019. These steps will enable us to focus on the deep sea intermodal sector. Our subsidiary, Rotterdam Rail Feeding B.V., will continue its existing services and not be affected by the restructuring of ERS.
As a result of the ERS restructuring plan, we recorded impairment and related charges of $21.5 million in December 2016. These charges primarily included $14.5 million for an impairment of goodwill and $4.1 million for an impairment of a customer-related intangible asset, which were both recorded to net loss/(gain) on sale and impairment of assets within operating expenses, which represented the entire carrying value of these assets. For the year ended December 31, 2017 , we recorded $5.7 million of restructuring costs related to ERS, primarily for severance costs and costs associated with surplus locomotive and railcar leases.
Restructuring of U.K. Coal Business: During 2016, due to a drastic decline in coal shipments, we implemented a restructuring of our U.K. coal business. The U.K. coal business, which we acquired as part of the Freightliner acquisition in 2015, is a relatively low-margin business, and we originally expected to cease coal shipments by 2022. We incurred charges related to the U.K. coal restructuring program of $14.7 million during the year ended December 31, 2016. These charges included $10.5 million associated with leased railcars that exceed our expected ongoing needs and were permanently taken out of service, which was recorded to equipment rents within operating expenses, as well as $4.2 million of severance and related costs associated with restructuring our workforce. During the year ended December 31, 2017, we recorded a reduction to equipment rents within operating expenses of $1.1 million associated with an adjustment to the liability recorded in 2016 for the leased railcars.


54



Acquisition of Freightliner Group Limited: On March 25, 2015, we completed the acquisition of all of the outstanding share capital of RailInvest Holding Company Limited, the parent company of London-based Freightliner, pursuant to the terms of a Share Purchase Agreement dated February 24, 2015. Management Shareholders retained an approximate 6% economic interest in Freightliner in the form of deferred consideration. We bought out this deferred consideration in November 2017, as described below.
Headquartered in London, England, Freightliner is an international freight rail operator with operations in the U.K., Poland, Germany, the Netherlands and Australia. Freightliner's principal business is located in the U.K., where it is the largest maritime intermodal operator and the second largest freight rail operator, providing service throughout England, Scotland and Wales. In Continental Europe, Freightliner Poland primarily serves aggregates and coal customers in Poland. In addition, at the time of acquisition, Freightliner's ERS subsidiary, based in Rotterdam, provided cross-border intermodal services connecting the northern European ports of Rotterdam, Bremerhaven and Hamburg to key cities in Germany, Poland, Italy and beyond. In Australia, Freightliner transports coal and containerized agricultural products for its customers in New South Wales. As of the acquisition date, Freightliner employed approximately 2,500 people worldwide and had a fleet of primarily leased equipment of approximately 250 standard gauge locomotives, including approximately 45 electric locomotives, and 5,500 railcars.
We funded the acquisition with borrowings under the Credit Agreement (see Note 8 , Long-Term Debt , to our Consolidated Financial Statements set forth in "Part IV Item 15. Exhibits, Financial Statement Schedules" of this Annual Report) and available cash. The foreign exchange rate used to translate the total consideration to United States dollars was $1.49 for one British pound, the exchange rate on March 25, 2015. The calculation of the total consideration for the Freightliner acquisition is presented below (amounts in thousands):
 
 
GBP
 
USD
Cash consideration
 
£
492,083

 
$
733,006

Deferred consideration
 
24,200

 
36,048

Total consideration
 
£
516,283

 
$
769,054

As of March 25, 2015, we recorded a contingent liability within other long-term liabilities of £24.2 million (or $36.0 million at the exchange rate on March 25, 2015). This contingent liability represented the aggregate fair value of the shares transferred to us by the Management Shareholders representing an economic interest of approximately 6% on the acquisition date at the Freightliner acquisition price per share, in exchange for the right to receive cash consideration for the representative economic interest in the future (deferred consideration). We bought out this deferred consideration in November 2017 with the issuance of 238,201 shares of our Class A Common Stock with a grant date fair value of $17.5 million , as well as £2.1 million (or $2.9 million at the exchange rate on December 31, 2017 ) in cash to be paid in March 2018. These shares have time-based contractual restrictions on their transfer until March 2018, March 2019 and March 2020. In addition, we issued a note payable with a £6.3 million (or $8.6 million at the exchange rate on December 31, 2017 ) face value ( £5.7 million fair value, or $7.7 million at the exchange rate on December 31, 2017 ) to certain management holders as part of the buyout of the deferred consideration. This note is payable in three annual installments starting in March 2018. We recorded a net gain of $8.9 million on the buyout of the deferred consideration in November 2017, which is included within other expenses in our consolidated statement of operations.
The results of operations from Freightliner have been included in our consolidated statements of operations since the March 25, 2015 acquisition date. U.K. and Continental Europe operations are included in our U.K./European Operations segment and the results of Freightliner's Australia operations are included in our Australian Operations segment. For additional information regarding the acquisition of Freightliner, see Note 3 , Changes in Operations , to our Consolidated Financial Statements set forth in "Part IV Item 15. Exhibits, Financial Statement Schedules" of this Annual Report.


55



Year Ended December 31, 2017 Compared with Year Ended December 31, 2016
Consolidated Operating Results
Operating Revenues
The following table sets forth our operating revenues and total carloads into new operations and existing operations for the years ended December 31, 2017 and 2016 (dollars in thousands):
 
2017
 
 
 
Increase/(Decrease) in Total Operations
 
Increase/(Decrease) in Existing Operations
 
Currency Impact
 
Total
Operations
 
New
Operations
 
Eliminations (a)
 
Existing
Operations
 
2016
 
Amount
 
%
 
Amount
 
%
 
Freight revenues
$
1,553,875

 
$
133,509

 
$

 
$
1,420,366

 
$
1,371,566

 
$
182,309

 
13.3
 %
 
$
48,800

 
3.6
 %
 
$
(2,403
)
Freight-related revenues
533,651

 
74,208

 
(42,759
)
 
502,202

 
536,359

 
(2,708
)
 
(0.5
)%
 
(34,157
)
 
(6.4
)%
 
(1,594
)
All other revenues
120,518

 
30,416

 

 
90,102

 
93,602

 
26,916

 
28.8
 %
 
(3,500
)
 
(3.7
)%
 
(577
)
Total operating revenues
$
2,208,044

 
$
238,133

 
$
(42,759
)
 
$
2,012,670

 
$
2,001,527

 
$
206,517

 
10.3
 %
 
$
11,143

 
0.6
 %
 
$
(4,574
)
Carloads
3,247,886

 
365,854

 

 
2,882,032

 
2,894,664

 
353,222

 
12.2
 %
 
(12,632
)
 
(0.4
)%
 
 
(a)
Represents revenues for services provided by Freightliner Australia to GRail for the 11 months ended November 2017 (the new operations period), which were eliminated in our consolidated revenues.
Operating revenues were $2,208.0 million for the year ended December 31, 2017 , compared with $2,001.5 million for the year ended December 31, 2016 , an increase of $206.5 million , or 10.3% . The $206.5 million increase in operating revenues consisted of $195.4 million in net revenues from new operations and an $11.1 million increase in existing operations, primarily due to an increase in freight revenues, partially offset by a decrease in freight-related and all other revenues. For additional explanations regarding the changes in our operating revenues, see "Operating Results by Segment."
Operating Expenses
Total operating expenses for the year ended December 31, 2017 increased $97.7 million , or 5.7% , to $1,809.6 million , compared with $1,711.9 million for the year ended December 31, 2016 . The increase consisted of $158.5 million from new operations, partially offset by a decrease of $60.8 million from existing operations. When we discuss either operating expenses from existing operations or same railroad operating expenses, we are referring to the change in our operating expenses, period-over-period, associated with operations that we managed in both periods (i.e., excluding the impact of acquisitions).
Excluding a $1.4 million decrease from the depreciation of foreign currencies relative to the United States dollar, operating expenses from existing operations decreased $59.4 million . For additional explanations regarding the changes in our total operating expenses, see "Operating Results by Segment."


56



The following table sets forth our total operating expenses for the years ended December 31, 2017 and 2016 (dollars in thousands):  
 
2017
 
2016
 
Increase/(Decrease)
 
Currency
Impact
 
2016 Constant Currency*
 
Increase/ (Decrease) Constant Currency*
 
Amount
 
% of
Operating
Revenues
 
Amount
 
% of
Operating
Revenues
 
 
 
 
Labor and benefits
$
660,284

 
29.9
%
 
$
633,114

 
31.5
%
 
$
27,170

 
$
(4,177
)
 
$
628,937

 
$
31,347

Equipment rents
132,903

 
6.0
%
 
159,372

 
8.0
%
 
(26,469
)
 
(513
)
 
158,859

 
(25,956
)
Purchased services
244,119

 
11.1
%
 
198,046

 
9.9
%
 
46,073

 
28

 
198,074

 
46,045

Depreciation and amortization
250,457

 
11.3
%
 
205,188

 
10.3
%
 
45,269

 
675

 
205,863

 
44,594

Diesel fuel used in train operations
147,427

 
6.7
%
 
118,203

 
5.9
%
 
29,224

 
121

 
118,324

 
29,103

Electricity used in train operations
7,521

 
0.3
%
 
13,346

 
0.7
%
 
(5,825
)
 
45

 
13,391

 
(5,870
)
Casualties and insurance
46,993

 
2.1
%
 
38,884

 
1.9
%
 
8,109

 
89

 
38,973

 
8,020

Materials
107,519

 
4.9
%
 
82,522

 
4.1
%
 
24,997

 
(421
)
 
82,101

 
25,418

Trackage rights
87,490

 
4.0
%
 
87,194

 
4.4
%
 
296

 
(77
)
 
87,117

 
373

Net loss on sale and impairment of assets
4,254

 
0.2
%
 
32,484

 
1.6
%
 
(28,230
)
 
2,568

 
35,052

 
(30,798
)
Restructuring costs
10,160

 
0.5
%
 
8,182

 
0.4
%
 
1,978

 
(330
)
 
7,852

 
2,308

Other expenses
110,455

 
5.0
%
 
135,380

 
6.8
%
 
(24,925
)
 
640

 
136,020

 
(25,565
)
Total operating expenses
$
1,809,582

 
82.0
%
 
$
1,711,915

 
85.5
%
 
$
97,667

 
$
(1,352
)
 
$
1,710,563

 
$
99,019

* Constant currency amounts reflect the prior period results translated at the current period exchange rates.

Operating Income/Operating Ratio
Operating income was $398.5 million for the year ended December 31, 2017 , compared with $289.6 million for the year ended December 31, 2016 . Operating income for the year ended December 31, 2017 included corporate development and related costs of $11.9 million , restructuring costs of $10.2 million and impairment and related charges of $4.9 million related to our Australian Operations, partially offset by an $8.9 million reduction to expense as a result of the buyout of the Freightliner deferred consideration. Operating income for the year ended December 31, 2016 included corporate development and related costs of $23.3 million , ERS impairment and related costs of $21.5 million and Australia impairment and related costs of $21.1 million . Our operating ratio was 82.0% for the year ended December 31, 2017 , compared with 85.5% for the year ended December 31, 2016 .
Interest Expense
Interest expense was $107.3 million for the year ended December 31, 2017 , compared with $75.6 million for the year ended December 31, 2016 . The increase in interest expense was primarily due to a higher debt balance resulting from the GRail Transactions in December 2016, as well as higher interest rates in 2017 compared with 2016.
Benefit From/Provision For Income Taxes
Our benefit from income taxes for the year ended December 31, 2017 was $261.3 million , while our provision for income taxes for the year ended December 31, 2016 was $74.4 million . The benefit from income taxes for the year ended December 31, 2017 was primarily driven by the impact of the TCJA, which resulted in a net benefit of $371.9 million . For additional information regarding our benefit from/provision for income taxes, see Note 13 , Income Taxes , to our Consolidated Financial Statements set forth in "Part IV Item 15. Exhibits, Financial Statement Schedules" of this Annual Report.
Our provision for income taxes for the year ended December 31, 2016 included a $28.8 million tax benefit associated with the United States Short Line Tax Credit and a $4.3 million tax benefit associated with a prospective reduction in the U.K. income tax rate enacted during the fourth quarter of 2015.


57



The United States Short Line Tax Credit was an income tax track maintenance credit for Class II and Class III railroads to reduce their federal income tax based on qualified railroad track maintenance expenditures (the Short Line Tax Credit). Qualified expenditures included amounts incurred for maintaining track, including roadbed, bridges and related track structures owned or leased by a Class II or Class III railroad. The credit was equal to 50% of the qualified expenditures, subject to an annual limitation of $3,500 multiplied by the number of miles of railroad track owned or leased by the Class II or Class III railroad as of the end of its tax year. The Short Line Tax Credit was initially enacted for a three-year period, 2005 through 2007, and was subsequently extended a series of times with the last extension enacted in February 2018. The February 2018 extension provided a retroactive credit, solely for fiscal year 2017. As a result of this extension, we expect to record an income tax benefit of approximately $32 million during the three months ended March 31, 2018 associated with the Short Line Tax Credit for fiscal year 2017. Legislation is currently pending that seeks to extend the Short Line Tax Credit for fiscal year 2018 and beyond. For additional information regarding the Short Line Tax Credit, see Note 13 , Income Taxes , to our Consolidated Financial Statements set forth in "Part IV Item 15. Exhibits, Financial Statement Schedules" of this Annual Report.
Net Income and Earnings Per Common Share Attributable to G&W Common Stockholders
Net income attributable to G&W for the year ended December 31, 2017 was $549.1 million , compared with $141.1 million for the year ended December 31, 2016 . Our basic EPS were $8.92 with 61.6 million weighted average shares outstanding for the year ended December 31, 2017 , compared with basic EPS of $2.46 with 57.3 million weighted average shares outstanding for the year ended December 31, 2016 . Our diluted EPS for the year ended December 31, 2017 were $8.79 with 62.5 million weighted average shares outstanding, compared with diluted EPS of $2.42 with 58.3 million weighted average shares outstanding for the year ended December 31, 2016 . Our results for the years ended December 31, 2017 and 2016 included certain items affecting comparability between the periods as previously presented in the "Overview."


58



Operating Results by Segment
The following tables set forth our North American Operations, Australian Operations and U.K./European Operations for the years ended December 31, 2017 and 2016 (dollars in thousands):
 
 
2017
 
 
North
American
Operations
 
Australian
Operations
 
U.K./European Operations
 
Total
Operations
Operating revenues:
 
 
 
 
 
 
 
 
Freight revenues
 
$
961,356

 
$
254,653

 
$
337,866

 
$
1,553,875

Freight-related revenues
 
249,623

 
46,696

 
237,332

 
533,651

All other revenues
 
63,306

 
6,161

 
51,051

 
120,518

Total operating revenues
 
$
1,274,285

 
$
307,510

 
$
626,249

 
$
2,208,044

Operating expenses:
 
 
 
 
 
 
 
 
Labor and benefits
 
416,468

 
68,935

 
174,881

 
660,284

Equipment rents
 
53,139

 
5,577

 
74,187

 
132,903

Purchased services
 
59,815

 
26,269

 
158,035

 
244,119

Depreciation and amortization
 
158,006

 
61,142

 
31,309

 
250,457

Diesel fuel used in train operations
 
76,852

 
25,236

 
45,339

 
147,427

Electricity used in train operations
 

 

 
7,521

 
7,521

Casualties and insurance
 
37,262

 
5,502

 
4,229

 
46,993

Materials
 
49,757

 
10,706

 
47,056

 
107,519

Trackage rights
 
38,637

 
12,633

 
36,220

 
87,490

Net (gain)/loss on sale and impairment of assets
 
(1,456
)
 
5,797

 
(87
)
 
4,254

Restructuring costs
 
467

 
338

 
9,355

 
10,160

Other expenses
 
81,456

 
8,124

 
20,875

 
110,455

Total operating expenses
 
970,403

 
230,259

 
608,920

 
1,809,582

Operating income
 
$
303,882

 
$
77,251

 
$
17,329

 
$
398,462

Operating ratio
 
76.2
%
 
74.9
%
 
97.2
%
 
82.0
%
Interest expense, net
 
$
38,547

 
$
54,718

 
$
11,944

 
$
105,209

(Benefit from)/provision for income taxes
 
$
(266,063
)
 
$
6,110

 
$
(1,306
)
 
$
(261,259
)
Expenditures for additions to property & equipment, net of grants from outside parties
 
$
166,685

 
$
16,076

 
$
25,462

 
$
208,223

Carloads
 
1,603,182

 
552,155

 
1,092,549

 
3,247,886




59



 
 
2016
 
 
North
American
Operations
 
Australian
Operations
 
U.K./European Operations
 
Total
Operations
Operating revenues:
 
 
 
 
 
 
 
 
Freight revenues
 
$
913,619

 
$
120,622

 
$
337,325

 
$
1,371,566

Freight-related revenues
 
258,922

 
95,776

 
181,661

 
536,359

All other revenues
 
64,223

 
6,188

 
23,191

 
93,602

Total operating revenues
 
$
1,236,764

 
$
222,586

 
$
542,177

 
$
2,001,527

Operating expenses:
 
 
 
 
 
 
 
 
Labor and benefits
 
397,129

 
66,547

 
169,438

 
633,114

Equipment rents
 
57,680

 
6,514

 
95,178

 
159,372

Purchased services
 
62,369

 
23,429

 
112,248

 
198,046

Depreciation and amortization
 
147,527

 
30,863

 
26,798

 
205,188

Diesel fuel used in train operations
 
59,023

 
19,743

 
39,437

 
118,203

Electricity used in train operations
 

 

 
13,346

 
13,346

Casualties and insurance
 
29,103

 
5,373

 
4,408

 
38,884

Materials
 
50,095

 
10,559

 
21,868

 
82,522

Trackage rights
 
36,645

 
10,047

 
40,502

 
87,194

Net (gain)/loss on sale and impairment of assets
 
(209
)
 
13,341

 
19,352

 
32,484

Restructuring costs
 
884

 
789

 
6,509

 
8,182

Other expenses
 
76,967

 
30,571

 
27,842

 
135,380

Total operating expenses
 
917,213

 
217,776

 
576,926

 
1,711,915

Operating income/(loss)
 
$
319,551

 
$
4,810

 
$
(34,749
)
 
$
289,612

Operating ratio
 
74.2
%
 
97.8
%
 
106.4
%
 
85.5
%
Interest expense, net
 
$
40,985

 
$
13,958

 
$
19,591

 
$
74,534

Provision for/(benefit from) income taxes
 
$
80,701

 
$
988

 
$
(7,294
)
 
$
74,395

Expenditures for additions to property & equipment, net of grants from outside parties
 
$
137,334

 
$
11,285

 
$
34,831

 
$
183,450

Carloads
 
1,574,253

 
216,395

 
1,104,016

 
2,894,664

North American Operations
Operating Revenues and Carloads
The following table sets forth our North American Operations operating revenues and carloads by new operations and existing operations for the years ended December 31, 2017 and 2016 (dollars in thousands):
 
 
 
Increase/(Decrease) in Total Operations
 
Increase/(Decrease) in Existing
Operations
 
 
 
2017
 
2016
 
 
 
 
 
Total Operations
 
New
Operations
 
Existing
Operations
 
Total Operations
 
Amount
 
%
 
Amount
 
%
 
Currency Impact
Freight revenues
$
961,356

 
$
27,794

 
$
933,562

 
$
913,619

 
$
47,737

 
5.2
 %
 
$
19,943

 
2.2
 %
 
$
1,235

Freight-related revenues
249,623

 
1,154

 
248,469

 
258,922

 
(9,299
)
 
(3.6
)%
 
(10,453
)
 
(4.0
)%
 
465

All other revenues
63,306

 
914

 
62,392

 
64,223

 
(917
)
 
(1.4
)%
 
(1,831
)
 
(2.9
)%
 
251

Total operating revenues
$
1,274,285

 
$
29,862

 
$
1,244,423

 
$
1,236,764

 
$
37,521

 
3.0
 %
 
$
7,659

 
0.6
 %
 
$
1,951

Carloads
1,603,182

 
38,003

 
1,565,179

 
1,574,253

 
28,929

 
1.8
 %
 
(9,074
)
 
(0.6
)%
 
 


60



Freight Revenues
The following table sets forth the changes in our North American Operations freight revenues by commodity group segregated into new operations and existing operations for the year ended December 31, 2017 , compared with the year ended December 31, 2016 (dollars in thousands):
 
 
 
Increase/(Decrease) in Total Operations
 
New Operations
 
Currency Impact
 
2016 Constant Currency*
 
Increase/(Decrease) in Existing
Operations Constant Currency*
 
 
 
 
 
 
 
Commodity Group
2017
 
2016
 
 
 
 
 
Agricultural Products
$
124,285

 
$
115,627

 
$
8,658

 
$
1,601

 
$
123

 
$
115,750

 
$
6,934

Autos & Auto Parts
22,901

 
18,259

 
4,642

 
2,371

 
35

 
18,294

 
2,236

Chemicals & Plastics
148,252

 
137,712

 
10,540

 
7,227

 
242

 
137,954

 
3,071

Coal & Coke
75,935

 
74,664

 
1,271

 

 
61

 
74,725

 
1,210

Food & Kindred Products
33,424

 
33,549

 
(125
)
 
577

 
26

 
33,575

 
(728
)
Intermodal
980

 
99

 
881

 
815

 

 
99

 
66

Lumber & Forest Products
87,200

 
83,509

 
3,691

 
2,379

 
77

 
83,586

 
1,235

Metallic Ores
13,391

 
16,819

 
(3,428
)
 
1

 
58

 
16,877

 
(3,487
)
Metals
103,863

 
103,799

 
64

 
1,991

 
164

 
103,963

 
(2,091
)
Minerals & Stone
130,511

 
114,185

 
16,326

 
6,666

 
76

 
114,261

 
9,584

Petroleum Products
68,388

 
70,519

 
(2,131
)
 
1,445

 
108

 
70,627

 
(3,684
)
Pulp & Paper
107,453

 
104,523

 
2,930

 
1,201

 
241

 
104,764

 
1,488

Waste
25,063

 
20,835

 
4,228

 
914

 
6

 
20,841

 
3,308

Other
19,710

 
19,520

 
190

 
606

 
18

 
19,538

 
(434
)
Total freight revenues
$
961,356

 
$
913,619

 
$
47,737

 
$
27,794

 
$
1,235

 
$
914,854

 
$
18,708

* Constant currency amounts reflect the prior period results translated at the current period exchange rates.     
The following table sets forth our North American Operations freight revenues, carloads and average freight revenues per carload for the years ended December 31, 2017 and 2016 (dollars in thousands, except average freight revenues per carload):
 
Freight Revenues
 
Carloads
 
Average Freight
Revenues Per
Carload
 
2017
 
2016 Constant Currency*
 
2017
 
2016
 
Commodity Group
Amount
 
% of
Total
 
Amount
 
% of
Total
 
Amount
 
Amount
 
2017
 
2016
 
2016 Constant Currency*
Agricultural Products
$
124,285

 
12.9
%
 
$
115,750

 
12.7
%
 
209,471

 
217,038

 
$
593

 
$
533

 
$
533

Autos & Auto Parts
22,901

 
2.4
%
 
18,294

 
2.0
%
 
37,246

 
30,308

 
615

 
602

 
604

Chemicals & Plastics
148,252

 
15.4
%
 
137,954

 
15.1
%
 
177,602

 
175,316

 
835

 
786

 
787

Coal & Coke
75,935

 
7.9
%
 
74,725

 
8.2
%
 
224,278

 
221,001

 
339

 
338

 
338

Food & Kindred Products
33,424

 
3.5
%
 
33,575

 
3.7
%
 
59,307

 
60,874

 
564

 
551

 
552

Intermodal
980

 
0.1
%
 
99

 
%
 
9,838

 
1,382

 
100

 
72

 
72

Lumber & Forest Products
87,200

 
9.1
%
 
83,586

 
9.1
%
 
140,856

 
138,096

 
619

 
605

 
605

Metallic Ores
13,391

 
1.4
%
 
16,877

 
1.8
%
 
17,925

 
21,697

 
747

 
775

 
778

Metals
103,863

 
10.8
%
 
103,963

 
11.4
%
 
136,888

 
137,898

 
759

 
753

 
754

Minerals & Stone
130,511

 
13.6
%
 
114,261

 
12.5
%
 
214,469

 
197,849

 
609

 
577

 
578

Petroleum Products
68,388

 
7.1
%
 
70,627

 
7.7
%
 
98,414

 
102,718

 
695

 
687

 
688

Pulp & Paper
107,453

 
11.2
%
 
104,764

 
11.5
%
 
161,872

 
163,595

 
664

 
639

 
640

Waste
25,063

 
2.6
%
 
20,841

 
2.2
%
 
52,081

 
44,922

 
481

 
464

 
464

Other
19,710

 
2.0
%
 
19,538

 
2.1
%
 
62,935

 
61,559

 
313

 
317

 
317

Total
$
961,356

 
100.0
%
 
$
914,854

 
100.0
%
 
1,603,182

 
1,574,253

 
$
600

 
$
580

 
$
581

* Constant currency amounts reflect the prior period results translated at the current period exchange rates.


61



Total traffic from our North American Operations increased 28,929 carloads, or 1.8% , for the year ended December 31, 2017 , compared with the year ended December 31, 2016 . The increase consisted of 38,003 carloads from new operations, partially offset by a decrease of 9,074 carloads, or 0.6% , from existing operations. The decrease in traffic from existing operations was principally due to decreases of 8,979 carloads of agricultural products traffic, 5,572 carloads of petroleum products traffic, 3,772 carloads of metallic ores traffic, 2,669 carloads of chemicals and plastics traffic, 2,608 carloads of metals traffic, 2,498 carloads of pulp and paper traffic and 2,402 carloads of food and kindred products traffic, partially offset by increases of 6,631 carloads of minerals and stone traffic, 5,959 carloads of waste traffic, 3,701 carloads of autos and auto parts traffic and 3,277 carloads of coal and coke traffic. All remaining traffic decreased by a net 142 carloads.
Changes in average freight revenues per carload in a commodity group may be impacted by changes in customer rates and fuel surcharges, as well as changes in the mix of customer traffic within a commodity group. Excluding the impact of foreign currency, average freight revenues per carload from existing operations increased 2.6% to $596 for the year ended December 31, 2017 , compared with the year ended December 31, 2016 . The increase in average freight revenues per carload was impacted by higher fuel surcharges, which increased average freight revenues per carload by 0.6%, partially offset by the impact of a change in commodity mix, which decreased average freight revenues per carload 0.4%. Excluding these factors, average freight revenues per carload increased 2.4%.
The following information discusses the significant changes in our North American Operations freight revenues from existing operations by commodity group excluding the impact of foreign currency.
Agricultural products revenues increased $6.9 million , or 6.0% . Agricultural products average freight revenues per carload increased 10.7%, which increased revenues by $12.2 million, while traffic decreased 8,979 carloads, or 4.1%, which decreased revenues by $5.3 million. The increase in average freight revenues per carload was primarily driven by a change in the mix of business. The carload decrease was primarily due to reduced shipments as a result of modal competition, drought conditions in South Dakota, reduced export demand in the midwestern United States and plant closures in the southern United States.
Autos and auto parts revenues increased $2.2 million , or 12.2% , primarily due to a traffic increase of 3,701 carloads, or 12.2%, as a result of import spot shipments in the western United States and increased shipments in the midwestern United States related to a model conversion.
Chemicals and plastics revenues increased $3.1 million , or 2.2% . Chemicals and plastics average freight revenues per carload increased 3.8%, which increased revenues by $5.3 million, while traffic decreased 2,669 carloads, or 1.5%, which decreased reve nues by $2.2 million. The decrease in carloads was primarily due to decreased shipments of industrial chemicals due to a plant closure in the northeastern United States, reduced demand from a mining customer in the western United States and decreased shipments of ethanol in the midwestern United States.
Metallic ores revenues decreased $3.5 million , or 20.7% . Metallic ores traffic decreased 3,772 carloads, or 17.4%, which decreased revenues by $2.8 million, and average freight revenues per carload decreased 4.0%, which decreased revenues by $0.7 million. These decreases were primarily due to the planned idling of an alumina customer facility in the southern United States and lower production from a copper mining customer in the western United States.
Metals revenues decreased $2.1 million , or 2.0% , primarily due to a traffic decrease of 2,608 carloads or 1.9%. The carload decrease was primarily due to reduced shipments of scrap steel and pig iron as a result of modal competition in the southeastern United States.
Minerals and stone revenues increased $9.6 million , or 8.4% . Minerals and stone average freight revenues per carload increased 4.8%, which increased revenues by $5.6 million, and traffic increased 6,631 carloads, or 3.4%, which increased revenues by $4.0 million. The increase in average freight revenues per carload was primarily due to the change in the mix of business. The increase in carloads was primarily due to increased shipments of cement, frac sand, rock salt and clay, partially offset by decreased shipments of construction aggregates.
Petroleum products decreased $3.7 million , or 5.2% , primarily due to a traffic decrease of 5,572 carloads, or 5.4%. The carload decrease was primarily due to decreased shipments of liquid petroleum gases resulting from barge competition in the western United States and production declines and a loss of a customer contract in the northeastern United States.
Pulp and paper revenues increased $1.5 million , or 1.4% . Pulp and paper average freight revenues per carload increased 3.1%, which increased revenues by $3.1 million, while traffic decreased 2,498 carloads, or 1.5%, which decreased revenues by $1.6 million. The decrease in carloads was primarily due to decreased shipments resulting from truck competition and multiple maintenance shutdowns of mills in the southern United States.


62



Waste revenues increased $3.3 million , or 15.9% . Waste traffic increased by 5,959 carloads, or 13.3%, which increased revenues by $2.8 million, and average freight revenues per carload increased 2.4%, which increased revenues by $0.5 million. These increases were primarily due to new and expanded contracts in the midwestern United States.
Freight revenues from all remaining commodities combined increased by a net $1.3 million .
Freight-Related Revenues
Excluding a $0.5 million increase due to the impact from foreign currency appreciation, freight-related revenues from our North American Operations, which includes revenues from railcar switching, track access rights, crewing services, storage and other ancillary revenues related to the movement of freight, decreased $9.8 million , or 3.8% , to $249.6 million for the year ended December 31, 2017 , compared with $259.4 million for the year ended December 31, 2016 . The decrease in freight-related revenues was primarily due to the recognition of $10.0 million of revenue from a multi-year take-or-pay volume shortfall under a crude-by-rail contract in the year ended December 31, 2016 , compared with $3.1 million of revenue recognized for that contract in the year ended December 31, 2017 and lower demurrage revenues in the southern United States.
All Other Revenues
Excluding a $0.3 million increase due to the impact of foreign currency appreciation, all other revenues from our North American Operations, which includes revenues from third-party car and locomotive repairs, property rentals, railroad construction and other ancillary revenues not directly related to the movement of freight, decreased $1.2 million , or 1.8% , to $63.3 million for the year ended December 31, 2017 , compared with $64.5 million for the year ended December 31, 2016 . The decrease in all other revenues consisted of $2.1 million from existing operations, partially offset by $0.9 million from new operations.
Operating Expenses
Total operating expenses from our North American Operations increased $53.2 million , or 5.8% , to $970.4 million for the year ended December 31, 2017 , compared with $917.2 million for the year ended December 31, 2016 . The increase consisted of $28.9 million from new operations and $24.2 million from existing operations. The increase from existing operations was primarily due to a $15.7 million increase in the cost and usage of diesel fuel in train operations, an $8.1 million increase in depreciation and amortization, a $7.1 million increase in casualties and insurance, a $4.6 million increase in labor and benefits and a $2.8 million increase in other expenses, partially offset by a $7.2 million decrease in equipment rents, a $5.6 million decrease in purchased services, and a $1.9 million decrease in materials. In addition, the change from existing operations included a $1.8 million increase due to impact of foreign currency appreciation.
The following table sets forth operating expenses from our North American Operations for the years ended December 31, 2017 and 2016 (dollars in thousands):  
 
2017
 
2016
 
Increase/(Decrease)
 
Currency
Impact
 
2016 Constant Currency*
 
Increase/(Decrease)
Constant Currency*
 
Amount
 
% of
Operating
Revenues
 
Amount
 
% of
Operating
Revenues
 
 
 
 
Labor and benefits
$
416,468

 
32.8
 %
 
$
397,129

 
32.1
%
 
$
19,339

 
$
672

 
$
397,801

 
$
18,667

Equipment rents
53,139

 
4.2
 %
 
57,680

 
4.7
%
 
(4,541
)
 
103

 
57,783

 
(4,644
)
Purchased services
59,815

 
4.7
 %
 
62,369

 
5.0
%
 
(2,554
)
 
124

 
62,493

 
(2,678
)
Depreciation and amortization
158,006

 
12.4
 %
 
147,527

 
11.9
%
 
10,479

 
435

 
147,962

 
10,044

Diesel fuel used in train operations
76,852

 
6.0
 %
 
59,023

 
4.8
%
 
17,829

 
176

 
59,199

 
17,653

Casualties and insurance
37,262

 
2.9
 %
 
29,103

 
2.4
%
 
8,159

 
42

 
29,145

 
8,117

Materials
49,757

 
3.9
 %
 
50,095

 
4.0
%
 
(338
)
 
107

 
50,202

 
(445
)
Trackage rights
38,637

 
3.0
 %
 
36,645

 
3.0
%
 
1,992

 
19

 
36,664

 
1,973

Net gain on sale and impairment of assets
(1,456
)
 
(0.1
)%
 
(209
)
 
%
 
(1,247
)
 
(4
)
 
(213
)
 
(1,243
)
Restructuring costs
467

 
 %
 
884

 
0.1
%
 
(417
)
 

 
884

 
(417
)
Other expenses
81,456

 
6.4
 %
 
76,967

 
6.2
%
 
4,489

 
144

 
77,111

 
4,345

Total operating expenses
$
970,403

 
76.2
 %
 
$
917,213

 
74.2
%
 
$
53,190

 
$
1,818

 
$
919,031

 
$
51,372

* Constant currency amounts reflect the prior period results translated at the current period exchange rates.


63



The following information discusses the significant changes in operating expenses from our North American Operations, excluding an increase of $1.8 million due to the impact from foreign currency appreciation.
Labor and benefits expense was $416.5 million for the year ended December 31, 2017 , compared with $397.8 million for the year ended December 31, 2016 , an increase of $18.7 million , or 4.7% . The increase consisted of $14.0 million from new operations, of which $2.7 million related to the Providence and Worcester Railroad integration-related severance costs, and $4.6 million from existing operations. The increase from existing operations was due primarily to annual wage increases.
Equipment rents expense was $53.1 million for the year ended December 31, 2017 , compared with $57.8 million for the year ended December 31, 2016 , a decrease of $4.6 million , or 8.0% . The decrease consisted of $7.2 million from existing operations, partially offset by $2.6 million from new operations. The decrease from existing operations was primarily due to reduced leased freight car expense due to certain leased cars being returned to lessors or converted to per diem leases, reduced leased locomotive expense due to buyouts of certain of our locomotive leases and reduced car hire expense.
Purchased services expense was $59.8 million for the year ended December 31, 2017 , compared with $62.5 million for the year ended December 31, 2016 , a decrease of $2.7 million , or 4.3% . The decrease consisted of $5.6 million from existing operations, partially offset by $2.9 million from new operations. The decrease from existing operations was primarily due to a reduction in the use of third-party contractors for maintenance and repair of track property.
Depreciation and amortization expense was $158.0 million for the year ended December 31, 2017 , compared with $148.0 million for the year ended December 31, 2016 , an increase of $10.0 million , or 6.8% . The increase consisted of $8.1 million from existing operations and $1.9 million from new operations. The increase from existing operations was primarily attributable to a larger depreciable asset base in 2017 compared with 2016 , reflecting capital spending in 2017 and 2016 .
The cost of diesel fuel used in train operations was $76.9 million for the year ended December 31, 2017 , compared with $59.2 million for the year ended December 31, 2016 , an increase of $17.7 million , or 29.8% . The increase consisted of $15.7 million from existing operations, partially offset by $2.0 million from new operations. The increase from existing operations consisted of $12.9 million due to a 21.5% increase in average fuel cost per gallon and $2.7 million due to a 4.0% increase in diesel fuel consumption.
Casualties and insurance expense was $37.3 million for the year ended December 31, 2017 , compared with $29.1 million for the year ended December 31, 2016 , an increase of $8.1 million , or 27.9% . The increase consisted of $7.1 million from existing operations and $1.0 million from new operations. The increase from existing operations was primarily attributable to an increase in derailments expense in 2017.
Trackage rights expense was $38.6 million for the year ended December 31, 2017 , compared with $36.7 million for the year ended December 31, 2016 , an increase of $2.0 million , or 5.4% . The increase consisted of $1.5 million from new operations and $0.5 million from existing operations.
Net gain on sale and impairment of assets was $1.5 million for the year ended December 31, 2017 , primarily due to scrap sales during 2017.
Other expenses were $81.5 million for the year ended December 31, 2017 , compared with $77.1 million for the year ended December 31, 2016 , an increase of $4.3 million , or 5.6% . The increase consisted of $2.8 million from existing operations and $1.6 million from new operations. The increase from existing operations was primarily attributable to corporate development and related costs.
Operating Income/Operating Ratio
Operating income from our North American Operations was $303.9 million for the year ended December 31, 2017 , compared with $319.6 million for the year ended December 31, 2016 . Operating income for the year ended December 31, 2017 included $8.2 million of corporate development and related costs associated with the integration of Providence and Worcester Railroad and other corporate development projects. Operating income for the year ended December 31, 2016 included corporate development and related costs of $7.2 million . The operating ratio was 76.2% for the year ended December 31, 2017 , compared with 74.2% for the year ended December 31, 2016 .


64



Australian Operations
Operating Revenues and Carloads
As previously disclosed, we own a controlling 51.1% ownership interest in our Australian Operations and, therefore, include 100% of our Australian Operations within our consolidated financial statements with a 48.9% noncontrolling interest recorded to reflect MIRA's ownership. The following table sets forth our Australian Operations operating revenues and carloads by new operations and existing operations for the years ended December 31, 2017 and 2016 (dollars in thousands):
 
2017
 
 
 
Increase/(Decrease) in Total Operations
 
Increase/(Decrease) in Existing
Operations
 
Currency Impact
 
Total Operations
 
New
Operations
 
Eliminations (a)
 
Existing
Operations
 
2016
 
Amount
 
%
 
Amount
 
%
 
Freight revenues
$
254,653

 
$
105,715

 
$

 
$
148,938

 
$
120,622

 
$
134,031

 
111.1
 %
 
$
28,316

 
23.5
 %
 
$
3,848

Freight-related revenues
46,696

 

 
(42,759
)
 
89,455

 
95,776

 
(49,080
)
 
(51.2
)%
 
(6,321
)
 
(6.6
)%
 
2,860

All other revenues
6,161

 
6

 

 
6,155

 
6,188

 
(27
)
 
(0.4
)%
 
(33
)
 
(0.5
)%
 
174

Total operating revenues
$
307,510

 
$
105,721

 
$
(42,759
)
 
$
244,548

 
$
222,586

 
$
84,924

 
38.2
 %
 
$
21,962

 
9.9
 %
 
$
6,882

Carloads
552,155

 
327,851

 

 
224,304

 
216,395

 
335,760

 
155.2
 %
 
7,909

 
3.7
 %
 
 
(a)
Represents revenues for services provided by Freightliner Australia to GRail for the 11 months ended November 2017 (the new operations period), which were eliminated in our consolidated revenues.
Operating revenues were $307.5 million for the year ended December 31, 2017 , compared with $222.6 million for the year ended December 31, 2016 , an increase of $84.9 million , or 38.2% . Excluding $63.0 million of net revenues from new operations and a $6.9 million increase from the impact of foreign currency appreciation, our Australian Operations same railroad operating revenues increased by $15.1 million , or 6.6% .
Freight Revenues
The following table sets forth the changes in our Australian Operations freight revenues by commodity group segregated into new operations and existing operations for the year ended December 31, 2017 , compared with the year ended December 31, 2016 (dollars in thousands):  
 
 
 
 
 
Increase/(Decrease) in Total Operations
 
New Operations
 
Currency Impact
 
2016 Constant Currency*
 
Increase/(Decrease) in Existing Operations Constant Currency*
Commodity Group
2017
 
2016
 
 
 
 
 
Agricultural Products
$
22,562

 
$
17,511

 
$
5,051

 
$

 
$
547

 
$
18,058

 
$
4,504

Coal & Coke
117,678

 
11,112

 
106,566

 
105,715

 
473

 
11,585

 
378

Intermodal
69,433

 
66,761

 
2,672

 

 
2,027

 
68,788

 
645

Metallic Ores
37,415

 
16,874

 
20,541

 

 
541

 
17,415

 
20,000

Minerals & Stone
6,878

 
7,634

 
(756
)
 

 
236

 
7,870

 
(992
)
Petroleum Products
687

 
730

 
(43
)
 

 
24

 
754

 
(67
)
Total freight revenues
$
254,653

 
$
120,622

 
$
134,031

 
$
105,715

 
$
3,848

 
$
124,470

 
$
24,468

* Constant currency amounts reflect the prior period results translated at the current period exchange rates.


65



The following table sets forth our Australian Operations freight revenues, carloads and average freight revenues per carload for the years ended December 31, 2017 and 2016 (dollars in thousands, except average freight revenues per carload):
 
Freight Revenues
 
Carloads
 
Average Freight Revenues Per
Carload
 
2017
 
2016 Constant Currency*
 
2017
 
2016
 
Commodity Group
Amount
 
% of
Total
 
Amount
 
% of
Total
 
Amount
 
Amount
 
2017
 
2016
 
2016 Constant Currency*
Agricultural Products
$
22,562

 
8.8
%
 
$
18,058

 
14.5
%
 
51,909

 
43,362

 
$
435

 
$
404

 
$
416

Coal & Coke
117,678

 
46.2
%
 
11,585

 
9.3
%
 
359,791

 
35,203

 
327

 
316

 
329

Intermodal
69,433

 
27.3
%
 
68,788

 
55.3
%
 
58,848

 
59,688

 
1,180

 
1,118

 
1,152

Metallic Ores
37,415

 
14.7
%
 
17,415

 
14.0
%
 
29,458

 
13,807

 
1,270

 
1,222

 
1,261

Minerals & Stone
6,878

 
2.7
%
 
7,870

 
6.3
%
 
51,872

 
64,060

 
133

 
119

 
123

Petroleum Products
687

 
0.3
%
 
754

 
0.6
%
 
277

 
275

 
2,480

 
2,655

 
2,742

Total
$
254,653

 
100.0
%
 
$
124,470

 
100.0
%
 
552,155

 
216,395

 
$
461

 
$
557

 
$
575

* Constant currency amounts reflect the prior period results translated at the current period exchange rates.
Total traffic from our Australian Operations increased 335,760 carloads to 552,155 carloads for the year ended December 31, 2017 , compared with the year ended December 31, 2016 . The increase consisted of 327,851 carloads from new operations and an increase of 7,909 carloads, or 3.7% , from existing operations. The increase in traffic from existing operations was principally due to increases of 15,651 carloads of metallic ores traffic and 8,547 carloads of agricultural products traffic , partially offset by decreases of 12,188 carloads of minerals and stone traffic and 3,263 carloads of coal and coke traffic. All remaining traffic decreased by a net 838 carloads.
Changes in average freight revenues per carload in a commodity group may be impacted by changes in customer rates and fuel surcharges, as well as changes in the mix of customer traffic within a commodity group. Excluding the impact of foreign currency, average freight revenues per carload from our Australian Operations decreased 19.8% to $461 for the year ended December 31, 2017 , compared with the year ended December 31, 2016 . Excluding the impact of foreign currency, average freight revenues per carload from existing operations increased 15.5% to $664 for the year ended December 31, 2017 . The increase in average freight revenues per carload from existing operations was primarily due to increased metallic ores shipments as a result of the recommencement of operations at two previously closed iron ore and manganese mines.
The following information discusses the significant changes in our Australian Operations freight revenues from existing operations by commodity group excluding the impact of foreign currency.
Agricultural products revenues increased $4.5 million , or 24.9% . Agricultural products traffic increased 8,547 carloads, or 19.7%, which increased revenues by $3.7 million, and average freight revenues per carload increased 4.6%, which increased revenues by $0.8 million. The increase in carloads was primarily due to stronger mainland grain shipments.
Metallic ores revenues increased $20.0 million , primarily due to a traffic increase of 15,651 carloads, which increased revenues by $19.9 million. The increase in carloads was primarily due to the recommencement of operations at two previously closed iron ore and manganese mines.
Freight-Related Revenues
Excluding a $2.9 million increase due to the net impact of foreign currency appreciation, freight-related revenues from our Australian Operations, which includes revenues from railcar switching, track access rights, crewing services, storage and other ancillary revenues related to the movement of freight, decreased $51.9 million , or 52.7% , to $46.7 million for the year ended December 31, 2017 , compared with $98.6 million for the year ended December 31, 2016 . Excluding $42.8 million of net freight-related revenues for services provided by Freightliner Australia to GRail for the 11 months ended November 30, 2017 (the new operations period), which were eliminated in our consolidated freight-related revenues, our freight-related revenues from existing operations decreased $9.2 million . The decrease from existing operations was primarily due to the loss of the fixed payments from Arrium that we received in the first quarter of 2016 associated with our rail haulage agreement to serve their Southern Iron mine and shipments of stockpiled manganese in 2016 at a previously closed customer mine facility. The decrease was partially offset by an increase in agricultural products-related switching revenues in 2017.


66



All Other Revenues
Excluding a $0.2 million increase due to the net impact of foreign currency appreciation, all other revenues from our Australian Operations, which includes revenues from third-party railcar and locomotive repairs, property rentals and other ancillary revenues not directly related to the movement of freight, decreased $0.2 million , or 3.2% , to $6.2 million for the year ended December 31, 2017 , compared with $6.4 million for the year ended December 31, 2016 .
Operating Expenses
Total operating expenses from our Australian Operations for the year ended December 31, 2017 increased $12.5 million , or 5.7% , to $230.3 million , compared with $217.8 million for the year ended December 31, 2016 . The increase consisted of $31.8 million from new operations, partially offset by a decrease of $19.3 million from existing operations. Operating expenses for the year ended December 31, 2017 included $4.9 million of impairment and related charges primarily associated with track assets on idle branch lines in South Australia. Operating expenses for the year ended December 31, 2016 included a $13.0 million impairment of a rolling-stock maintenance facility and an accounts receivable reserve of $8.1 million , both of which were associated with Arrium's voluntary administration. In addition, the change from existing operations in 2017 included a $6.3 million increase from the net appreciation of the Australian dollar relative to the United States dollar.
The following table sets forth operating expenses from our Australian Operations for the years ended December 31, 2017 and 2016 (dollars in thousands):  
 
2017
 
2016
 
Increase/(Decrease)
 
Currency Impact
 
2016 Constant Currency*
 
Increase/(Decrease)
Constant Currency*
 
Amount
 
% of
Operating
Revenues
 
Amount
 
% of
Operating
Revenues
 
 
 
 
Labor and benefits
$
68,935

 
22.4
%
 
$
66,547

 
29.9
%
 
$
2,388

 
$
2,069

 
$
68,616

 
$
319

Equipment rents
5,577

 
1.8
%
 
6,514

 
2.9
%
 
(937
)
 
203

 
6,717

 
(1,140
)
Purchased services
26,269

 
8.6
%
 
23,429

 
10.5
%
 
2,840

 
712

 
24,141

 
2,128

Depreciation and amortization
61,142

 
19.9
%
 
30,863

 
13.9
%
 
30,279

 
994

 
31,857

 
29,285

Diesel fuel used in train operations
25,236

 
8.2
%
 
19,743

 
8.9
%
 
5,493

 
608

 
20,351

 
4,885

Casualties and insurance
5,502

 
1.8
%
 
5,373

 
2.4
%
 
129

 
204

 
5,577

 
(75
)
Materials
10,706

 
3.5
%
 
10,559

 
4.7
%
 
147

 
333

 
10,892

 
(186
)
Trackage rights
12,633

 
4.1
%
 
10,047

 
4.5
%
 
2,586

 
320

 
10,367

 
2,266

Net loss on sale and impairment of assets
5,797

 
1.9
%
 
13,341

 
6.0
%
 
(7,544
)
 
197

 
13,538

 
(7,741
)
Restructuring costs
338

 
0.1
%
 
789

 
0.4
%
 
(451
)
 
13

 
802

 
(464
)
Other expenses
8,124

 
2.6
%
 
30,571

 
13.7
%
 
(22,447
)
 
620

 
31,191

 
(23,067
)
Total operating expenses
$
230,259

 
74.9
%
 
$
217,776

 
97.8
%
 
$
12,483

 
$
6,273

 
$
224,049

 
$
6,210

* Constant currency amounts reflect the prior period results translated at the current period exchange rates.
The following information discusses the significant changes in operating expenses from our Australian Operations excluding a $6.3 million increase due to the net impact from foreign currency appreciation.
Equipment rents expense was $5.6 million for the year ended December 31, 2017 , compared with $6.7 million for the year ended December 31, 2016 , a decrease of $1.1 million , or 17.0% . The decrease was primarily attributable to the purchase of equipment that was previously rented.
Purchased services expense was $26.3 million for the year ended December 31, 2017 , compared with $24.1 million for the year ended December 31, 2016 , an increase of $2.1 million , or 8.8% . The increase was primarily attributable to new operations.
Depreciation and amortization expense was $61.1 million for the year ended December 31, 2017 , compared with $31.9 million for the year ended December 31, 2016 , an increase of $29.3 million , or 91.9% . The increase was primarily attributable to new operations.


67



The cost of diesel fuel used in train operations was $25.2 million for the year ended December 31, 2017 , compared with $20.4 million for the year ended December 31, 2016 , an increase of $4.9 million , or 24.0% . The increase consisted of $3.6 million due to a 17.4% increase in average fuel cost per gallon and $1.3 million due to a 5.7% increase in diesel fuel consumption.
Trackage rights expense was $12.6 million for the year ended December 31, 2017 , compared with $10.4 million for the year ended December 31, 2016 , an increase of $2.3 million , or 21.9% . The increase was primarily attributable to services for an iron ore customer that recommenced operations in July 2016, as well as increased grain shipments.
Net loss on the sale and impairment of assets for the year ended December 31, 2017 , of $5.8 million was primarily related to the impairment of track assets on idle branch lines in Southern Australia. Net loss on the sale and impairment of assets for year ended December 31, 2016 of $13.3 million was primarily related to the impairment of a rolling-stock maintenance facility resulting from Arrium entering into voluntary administration.
Other expenses were $8.1 million for the year ended December 31, 2017 , compared with $31.2 million for the year ended December 31, 2016 , a decrease of $23.1 million . Other expenses for the year ended December 31, 2016 included $14.7 million of corporate development and related costs associated with the GRail Transactions and an accounts receivable reserve of $8.1 million associated with Arrium entering into voluntary administration.
Operating Income
Operating income from our Australian Operations was $77.3 million for the year ended December 31, 2017 , compared with $4.8 million for the year ended December 31, 2016 . For the year ended December 31, 2017 , our Australian Operations recorded charges of $5.9 million related to the impairment of track assets on idle branch lines in Southern Australia. For the year ended December 31, 2016 , our Australian Operations recorded charges of $21.1 million , including a $13.0 million non-cash charge related to the impairment of a rolling-stock maintenance facility and associated write-off of accounts receivable of $8.1 million , resulting from Arrium entering into voluntary administration. Operating income for the year ended December 31, 2016 also included $14.7 million of corporate development and related costs, primarily associated with the GRail Transactions. The operating ratio was 74.9% for the year ended December 31, 2017 , compared with 97.8% for the year ended December 31, 2016 .
U.K./European Operations
Operating Revenues and Carloads
The following table sets forth our U.K./European Operations operating revenues and carloads by new operations and existing operations for the years ended December 31, 2017 and 2016 (dollars in thousands):
 
 
 
Increase/(Decrease) in Total Operations
 
Increase/(Decrease) in Existing Operations
 
Currency Impact
 
2017
 
2016
 
 
 
 
Total Operations
 
New
Operations
 
Existing
Operations
 
Total Operations
 
Amount
 
%
 
Amount
 
%
 
Freight revenues
$
337,866

 
$

 
$
337,866

 
$
337,325

 
$
541

 
0.2
 %

$
541

 
0.2
 %
 
$
(7,486
)
Freight-related revenues
237,332

 
73,054

 
164,278

 
181,661

 
55,671

 
30.6
 %
 
(17,383
)
 
(9.6
)%
 
(4,919
)
All other revenues
51,051

 
29,496

 
21,555

 
23,191

 
27,860

 
120.1
 %
 
(1,636
)
 
(7.1
)%
 
(1,002
)
Total operating revenues
$
626,249

 
$
102,550

 
$
523,699

 
$
542,177

 
$
84,072

 
15.5
 %
 
$
(18,478
)
 
(3.4
)%
 
$
(13,407
)
Carloads
1,092,549

 

 
1,092,549

 
1,104,016

 
(11,467
)
 
(1.0
)%
 
(11,467
)
 
(1.0
)%
 
 



68



Freight Revenues
The following table sets forth the changes in our U.K./European Operations freight revenues by commodity group for the year ended December 31, 2017 , compared with the year ended December 31, 2016 (dollars in thousands):  
 
 
 
Increase/(Decrease) in Total Operations
 
Currency Impact
 
2016 Constant Currency*
 
Increase/(Decrease) in Total Operations Constant Currency*
Commodity Group
2017
 
2016
 
 
 
 
Agricultural Products
$
5,280

 
$
2,465

 
$
2,815

 
$
188

 
$
2,653

 
$
2,627

Coal & Coke
9,972

 
14,982

 
(5,010
)
 
(375
)
 
14,607

 
(4,635
)
Intermodal
253,854

 
262,977

 
(9,123
)
 
(8,511
)
 
254,466

 
(612
)
Lumber & Forest Products

 
170

 
(170
)
 
2

 
172

 
(172
)
Metallic Ores

 
100

 
(100
)
 
5

 
105

 
(105
)
Minerals & Stone
68,760

 
56,631

 
12,129

 
1,205

 
57,836

 
10,924

Total freight revenues
$
337,866

 
$
337,325

 
$
541

 
$
(7,486
)
 
$
329,839

 
$
8,027

* Constant currency amounts reflect the prior period results translated at the current period exchange rates.
The following table sets forth our U.K./European Operations freight revenues, carloads and average freight revenues per carload for the years ended December 31, 2017 and 2016 (dollars in thousands, except average freight revenues per carload):
 
Freight Revenues
 
Carloads
 
Average Freight
Revenues Per
Carload
 
2017
 
2016 Constant Currency*
 
2017
 
2016
 
Commodity Group
Amount
 
% of
Total
 
Amount
 
% of
Total
 
Amount
 
Amount
 
2017
 
2016
 
2016 Constant Currency*
Agricultural Products
$
5,280

 
1.6
%
 
$
2,653

 
0.8
%
 
4,359

 
2,552

 
$
1,211

 
$
966

 
$
1,040

Coal & Coke
9,972

 
2.9
%
 
14,607

 
4.4
%
 
22,403

 
40,117

 
445

 
373

 
364

Intermodal
253,854

 
75.1
%
 
254,466

 
77.2
%
 
890,844

 
904,783

 
285

 
291

 
281

Lumber & Forest Products

 
%
 
172

 
0.1
%
 

 
473

 

 
359

 

Metallic Ores

 
%
 
105

 
%
 

 
201

 

 
498

 

Minerals & Stone
68,760

 
20.4
%
 
57,836

 
17.5
%
 
174,943

 
155,890

 
393

 
363

 
371

Total
$
337,866

 
100.0
%
 
$
329,839

 
100.0
%
 
1,092,549

 
1,104,016

 
$
309

 
$
306

 
$
299

* Constant currency amounts reflect the prior period results translated at the current period exchange rates.
Total traffic from our U.K./European Operations decreased 11,467 carloads, or 1.0% , to 1,092,549 carloads for the year ended December 31, 2017 , compared with the year ended December 31, 2016 . The decrease in traffic was principally due to decreases of 17,714 carloads of coal and coke traffic and 13,939 carloads of intermodal traffic , partially offset by increases of 19,053 carloads of minerals and stone traffic and 1,807 carloads of agricultural products traffic. All remaining traffic decreased by a net 674 carloads.
Changes in average freight revenues per carload in a commodity group may be impacted by changes in customer rates and fuel surcharges, as well as changes in the mix of customer traffic within a commodity group. Excluding the impact of foreign currency, average freight revenues per carload from our U.K./European Operations increased 3.3% to $309 for the year ended December 31, 2017 , compared with the year ended December 31, 2016 .
The following information discusses the significant changes in our U.K./European Operations freight revenues by commodity group excluding the impact of foreign currency.
Agricultural products revenues increased $2.6 million , or 99.0% . Agricultural products traffic increased 1,807 carloads, or 70.8%, which increased revenues by $2.2 million, and average freight revenues per carload increased 16.4%, which increased revenues by $0.4 million. The increase in carloads was primarily due to the development of new business in Poland.


69



Coal and coke revenues decreased $4.6 million , or 31.7% . Coal and coke traffic decreased 17,714 carloads, or 44.2%, which decreased revenues by $7.9 million, while average freight revenues per carload increased 22.3%, which increased revenues by $3.3 million. The decrease in carloads was primarily due to lower demand for steam coal in the U.K., largely as a result of competition from natural gas power generation and an increase in the carbon tax. The increase in average freight revenues per carload was primarily due to a change in the mix of business.
Minerals and stone revenues increased $10.9 million , or 18.9% . Minerals and stone traffic increased 19,053 carloads, or 12.2%, which increased revenues by $7.5 million, and average freight revenues per carload increased 5.9%, which increased revenues by $3.4 million. The increase in carloads was primarily due to higher construction aggregates shipments in the U.K. and Poland. The increase in average freight revenues per carload was primarily due to a change in the mix of business in the U.K.
Freight revenues from all remaining commodities combined decreased by $0.9 million .
Freight-Related Revenues
Freight-related revenues from our U.K./European Operations include trucking haulage services, container storage and switching services, as well as infrastructure services, where we operate work trains for the track infrastructure owner. Freight-related revenues in the U.K./Europe also include traction services (or hook and pull), which requires us to provide locomotives and drivers to move a customer's train between specified origin and destination points and other ancillary revenues related to the movement of freight.
Excluding a $4.9 million decrease due to the impact of foreign currency depreciation, freight-related revenues from our U.K./European Operations increased $60.6 million , or 34.3% , to $237.3 million for the year ended December 31, 2017 , compared with $176.7 million for the year ended December 31, 2016 . The increase consisted of $73.1 million from new operations, partially offset by a decrease of $12.5 million , or 7.1% , from existing operations. The decrease from existing operations was primarily due to the discontinuation of certain routes in Continental Europe following the completion of the restructuring of ERS in the first half of 2017 and decreased U.K. infrastructure revenues.
All Other Revenues
Excluding a $1.0 million decrease due to the impact of foreign currency depreciation, all other revenues from our U.K./European Operations, which includes revenues from container sales, third-party railcar and locomotive repairs, property rentals and other ancillary revenues not directly related to the movement of freight, increased $28.9 million to $51.1 million for the year ended December 31, 2017 , compared with $22.2 million for the year ended December 31, 2016 . The increase consisted of $29.5 million from new operations, primarily from container sales and container repairs at Pentalver, partially offset by a decrease of $0.6 million , or 2.9% , from existing operations. The decrease from existing operations was primarily due to reduced management and technical support revenues in Saudi Arabia resulting primarily from the timing of project deliverables, partially offset by increased passenger crewing revenues.
Operating Expenses
Total operating expenses from our U.K./European Operations increased $32.0 million , or 5.5% , to $608.9 million for the year ended December 31, 2017 , compared with $576.9 million for the year ended December 31, 2016 . The increase consisted of $97.7 million from new operations, partially offset by a decrease of $65.7 million from existing operations. The decrease from existing operations included an $8.9 million gain on the buyout of the Freightliner deferred consideration and $9.4 million due to the net impact of foreign currency depreciation. Operating expenses for the year ended December 31, 2016 included $21.5 million of impairment charges related to ERS and $14.7 million of charges related to the U.K. coal restructuring. The decrease in operating expenses from existing operations was also due to a $6.1 million decrease in labor and benefits expense primarily resulting from reduced headcount related to the restructuring of the U.K. coal business and the discontinuation of certain routes in Continental Europe as part of our restructuring of ERS.


70



The following table sets forth operating expenses from our U.K./European Operations for the years ended December 31, 2017 and 2016 (dollars in thousands):  
 
2017
 
2016
 
Increase/(Decrease)
 
Currency
Impact
 
2016 Constant Currency*
 
Increase/(Decrease) Constant Currency*
 
Amount
 
% of
Operating
Revenues
 
Amount
 
% of
Operating
Revenues
 
 
 
 
Labor and benefits
$
174,881

 
27.9
%
 
$
169,438

 
31.3
%
 
$
5,443

 
$
(6,918
)
 
$
162,520

 
$
12,361

Equipment rents
74,187

 
11.9
%
 
95,178

 
17.5
%
 
(20,991
)
 
(819
)
 
94,359

 
(20,172
)
Purchased services
158,035

 
25.2
%
 
112,248

 
20.7
%
 
45,787

 
(808
)
 
111,440

 
46,595

Depreciation and amortization
31,309

 
5.0
%
 
26,798

 
4.9
%
 
4,511

 
(754
)
 
26,044

 
5,265

Diesel fuel used in train operations
45,339

 
7.2
%
 
39,437

 
7.3
%
 
5,902

 
(663
)
 
38,774

 
6,565

Electricity used in train operations
7,521

 
1.2
%
 
13,346

 
2.5
%
 
(5,825
)
 
45

 
13,391

 
(5,870
)
Casualties and insurance
4,229

 
0.7
%
 
4,408

 
0.8
%
 
(179
)
 
(157
)
 
4,251

 
(22
)
Materials
47,056

 
7.5
%
 
21,868

 
4.0
%
 
25,188

 
(861
)
 
21,007

 
26,049

Trackage rights
36,220

 
5.8
%
 
40,502

 
7.5
%
 
(4,282
)
 
(416
)
 
40,086

 
(3,866
)
Net (gain)/loss on sale and impairment of assets
(87
)
 
%
 
19,352

 
3.6
%
 
(19,439
)
 
2,375

 
21,727

 
(21,814
)
Restructuring costs
9,355

 
1.5
%
 
6,509

 
1.2
%
 
2,846

 
(343
)
 
6,166

 
3,189

Other expenses
20,875

 
3.3
%
 
27,842

 
5.1
%
 
(6,967
)
 
(124
)
 
27,718

 
(6,843
)
Total operating expenses
$
608,920

 
97.2
%
 
$
576,926

 
106.4
%
 
$
31,994

 
$
(9,443
)
 
$
567,483

 
$
41,437

* Constant currency amounts reflect the prior period results translated at the current period exchange rates.
The following information discusses the significant changes in operating expenses from our U.K./European Operations, excluding a decrease of $9.4 million due to the net impact from foreign currency depreciation.
Labor and benefits expense was $174.9 million for the year ended December 31, 2017 , compared with $162.5 million for the year ended December 31, 2016 , an increase of $12.4 million , or 7.6% . The increase consisted of $18.5 million from new operations, partially offset by a decrease of $6.1 million from existing operations. The decrease from existing operations was primarily due to reduced headcount related to the restructuring of the U.K. coal business and the discontinuation of certain routes in Continental Europe as part of our restructuring of ERS.
Equipment rents expense was $74.2 million for the year ended December 31, 2017 , compared with $94.4 million for the year ended December 31, 2016 , a decrease of $20.2 million , or 21.4% . The decrease consisted of $28.6 million from existing operations, partially offset by $8.4 million from new operations. The year ended December 31, 2016 included surplus lease costs in Continental Europe and higher locomotive lease costs in the U.K. that have since been renegotiated with more favorable terms. These resulted in lower equipment costs for the year ended December 31, 2017 that were partially offset by additional locomotive lease expense in Poland to support increased aggregates and grain business.
Purchased services expense was $158.0 million for the year ended December 31, 2017 , compared with $111.4 million for the year ended December 31, 2016 , an increase of $46.6 million , or 41.8% . The increase consisted of $35.5 million from new operations and $11.1 million from existing operations. The increase in existing operations was primarily due to cost reimbursements in 2016 as a result of disruptions caused by a temporary flood-related bridge outage in the U.K. In addition, the year ended December 31, 2017 included increased third-party costs for services performed at the ports and for contracted administrative services, partially offset by a decrease due to the discontinuation of certain routes in Continental Europe as part of our restructuring plan.
Depreciation and amortization expense was $31.3 million for the year ended December 31, 2017 , compared with $26.0 million for the year ended December 31, 2016 , an increase of $5.3 million , or 20.2% . The increase consisted of $3.3 million from new operations and $2.0 million from existing operations. The increase from existing operations was primarily attributable to a larger depreciable asset base in 2017 compared with 2016, reflecting capital spending in 2017 and 2016.
The cost of diesel fuel used in train operations was $45.3 million for the year ended December 31, 2017 , compared with $38.8 million for the year ended December 31, 2016 , an increase of $6.6 million , or 16.9% . The increase consisted of $5.4 million due to a 14.8% increase in average fuel cost per gallon and $1.2 million due to a 1.8% increase in diesel fuel consumption.


71



The cost of electricity used in train operations was $7.5 million for the year ended December 31, 2017 , compared with $13.4 million for the year ended December 31, 2016 , a decrease of $5.9 million , or 43.8% . The decrease was primarily due to the discontinuation of certain routes in Continental Europe as part of our restructuring plan as well as reimbursement of prior year energy taxes as a result of an initiative by the German government.
Materials expense was $47.1 million for the year ended December 31, 2017 , compared with $21.0 million for the year ended December 31, 2016 , an increase of $26.0 million primarily from new operations.
Trackage rights expense was $36.2 million for the year ended December 31, 2017 , compared with $40.1 million for the year ended December 31, 2016 , a decrease of $3.9 million , or 9.6% . The decrease was primarily due to the discontinuation of certain routes in Continental Europe as part of our restructuring plan, partially offset by increased construction aggregates shipments in Poland.
Net loss on the sale and impairment of assets for the year ended December 31, 2016 included impairment charges of $21.5 million related to the impairment of assets associated with our ERS business in Continental Europe.
Restructuring costs for the year ended December 31, 2017 , of $9.4 million , were primarily related to our previously announced restructuring of ERS. Restructuring costs for the year ended December 31, 2016 , of $6.5 million , were primarily associated with severance costs related to the restructuring of the U.K. coal business.
Other expenses were $20.9 million for the year ended December 31, 2017 , compared with $27.7 million for the year ended December 31, 2016 , a decrease of $6.8 million , or 24.7% . The decrease consisted of $11.7 million from existing operations, partially offset by $4.8 million from new operations. The decrease from existing operations was primarily due to the buyout of the Freightliner deferred consideration, which resulted in a net gain of $8.9 million in 2017. The year ended December 31, 2016 included a write-off of accounts receivable associated with ERS of $2.6 million . For additional information regarding deferred consideration, see Note 10 , Fair Value of Financial Instruments , to our Consolidated Financial Statements set forth in "Part IV Item 15. Exhibits, Financial Statement Schedules" of this Annual Report.
Operating Income/(Loss)
Operating income from our U.K./European Operations was $17.3 million for the year ended December 31, 2017 , compared with an operating loss of $34.7 million for the year ended December 31, 2016 . Operating income for the year ended December 31, 2017 included $9.4 million of restructuring costs and $4.0 million of corporate development and related costs, partially offset by a gain on the buyout of the Freightliner deferred consideration of $8.9 million . Operating loss for the year ended December 31, 2016 included impairment charges of $21.5 million associated with our ERS business and $6.5 million of restructuring costs.
Year Ended December 31, 2016 Compared with Year Ended December 31, 2015
Consolidated Operating Results
Operating Revenues
The following table sets forth our operating revenues and total carloads into new operations and existing operations for the years ended December 31, 2016 and 2015 (dollars in thousands):
 
2016
 
 
 
Increase/(Decrease) in Total Operations
 
Increase/(Decrease) in Existing Operations
 
Currency Impact
 
Total
Operations
 
New
Operations
 
Eliminations (a)
 
Existing
Operations
 
2015
 
Amount
 
%
 
Amount
 
%
 
Freight revenues
$
1,371,566

 
$
89,298

 
$

 
$
1,282,268

 
$
1,400,547

 
$
(28,981
)
 
(2.1
)%
 
$
(118,279
)
 
(8.4
)%
 
$
(34,793
)
Freight-related revenues
536,359

 
49,465

 
(4,104
)
 
490,998

 
502,083

 
34,276

 
6.8
 %
 
(11,085
)
 
(2.2
)%
 
(15,632
)
All-other revenues
93,602

 
5,047

 
(32
)
 
88,587

 
97,771

 
(4,169
)
 
(4.3
)%
 
(9,184
)
 
(9.4
)%
 
(3,258
)
Total operating revenues
$
2,001,527

 
$
143,810

 
$
(4,136
)
 
$
1,861,853

 
$
2,000,401

 
$
1,126

 
0.1
 %
 
$
(138,548
)
 
(6.9
)%
 
$
(53,683
)
Carloads
2,894,664

 
273,383

 

 
2,621,281

 
2,733,019

 
161,645

 
5.9
 %
 
(111,738
)
 
(4.1
)%
 
 
(a)
Represents revenues for services provided by Freightliner Australia to GRail for the month of December 2016, which were eliminated in our consolidated revenues.


72



Operating revenues were $2,001.5 million for the year ended December 31, 2016 , compared with $2,000.4 million for the year ended December 31, 2015 , an increase of $1.1 million , or 0.1% . The $1.1 million increase in operating revenues consisted of $139.7 million in net revenues from new operations, partially offset by a $138.5 million decrease in existing operations, primarily due to a decrease in freight revenues. For additional explanations regarding the changes in our operating revenues, see "Operating Results by Segment."
Operating Expenses
Total operating expenses for the year ended December 31, 2016 increased $95.8 million , or 5.9% , to $1,711.9 million , compared with $1,616.1 million for the year ended December 31, 2015 . The increase consisted of $140.4 million from new operations, partially offset by a decrease of $44.7 million from existing operations. When we discuss either operating expenses from existing operations or same railroad operating expenses, we are referring to the change in our operating expenses, period-over-period, associated with operations that we managed in both periods (i.e., excluding the impact of acquisitions).
Excluding a $48.8 million decrease from the depreciation of foreign currencies relative to the United States dollar, operating expenses from existing operations increased $4.1 million . For additional explanations regarding the changes in our total operating expenses, see "Operating Results by Segment."
The following table sets forth our total operating expenses for the years ended December 31, 2016 and 2015 (dollars in thousands):
 
2016
 
2015
 
Increase/(Decrease)
 
Currency
Impact
 
2015 Constant Currency*
 
Increase/(Decrease)
Constant Currency*
 
Amount
 
% of
Operating
Revenues
 
Amount
 
% of
Operating
Revenues
 
 
 
 
Labor and benefits
$
633,114

 
31.5
%
 
$
614,967

 
30.7
 %
 
$
18,147

 
$
(19,635
)
 
$
595,332

 
$
37,782

Equipment rents
159,372

 
8.0
%
 
149,825

 
7.5
 %
 
9,547

 
(6,361
)
 
143,464

 
15,908

Purchased services
198,046

 
9.9
%
 
186,905

 
9.3
 %
 
11,141

 
(5,441
)
 
181,464

 
16,582

Depreciation and amortization
205,188

 
10.3
%
 
188,535

 
9.4
 %
 
16,653

 
(3,145
)
 
185,390

 
19,798

Diesel fuel used in train operations
118,203

 
5.9
%
 
132,149

 
6.6
 %
 
(13,946
)
 
(4,115
)
 
128,034

 
(9,831
)
Electricity used in train operations
13,346

 
0.7
%
 
13,714

 
0.7
 %
 
(368
)
 
(494
)
 
13,220

 
126

Casualties and insurance
38,884

 
1.9
%
 
42,494

 
2.1
 %
 
(3,610
)
 
(549
)
 
41,945

 
(3,061
)
Materials
82,522

 
4.1
%
 
95,248

 
4.9
 %
 
(12,726
)
 
(3,375
)
 
91,873

 
(9,351
)
Trackage rights
87,194

 
4.4
%
 
78,140

 
3.9
 %
 
9,054

 
(3,173
)
 
74,967

 
12,227

Net loss/(gain) on sale and impairment of assets
32,484

 
1.6
%
 
(2,291
)
 
(0.1
)%
 
34,775

 
17

 
(2,274
)
 
34,758

Restructuring costs
8,182

 
0.4
%
 

 
 %
 
8,182

 

 

 
8,182

Other expenses
135,380

 
6.8
%
 
116,454

 
5.8
 %
 
18,926

 
(2,509
)
 
113,945

 
21,435

Total operating expenses
$
1,711,915

 
85.5
%
 
$
1,616,140

 
80.8
 %
 
$
95,775

 
$
(48,780
)
 
$
1,567,360

 
$
144,555

* Constant currency amounts reflect the prior period results translated at the current period exchange rates.
Operating Income/Operating Ratio
Operating income was $289.6 million for the year ended December 31, 2016 , compared with $384.3 million for the year ended December 31, 2015 . Operating income for the year ended December 31, 2016 included impairment and related charges of $21.5 million related to ERS, $21.1 million of charges associated with Arrium entering into voluntary administration and $14.7 million of restructuring and related charges associated with our U.K. coal business. Operating income for the year ended December 31, 2016 also included corporate development and related costs of $23.3 million and restructuring costs of $4.0 million . Operating income for the year ended December 31, 2015 included Freightliner acquisition/integration related costs of $15.3 million , corporate development and related costs of $4.4 million and net gain on sale of assets of $2.3 million . Our operating ratio was 85.5% for the year ended December 31, 2016 , compared with 80.8% for the year ended December 31, 2015 . Our same railroad operating ratio for the year ended December 31, 2016 was 84.4% , compared with 80.8% for the year ended December 31, 2015 .


73



Interest Expense
Interest expense was $75.6 million for the year ended December 31, 2016 , compared with $67.1 million for the year ended December 31, 2015 . The increase in interest expense was primarily due to a higher debt balance resulting from the acquisition of Freightliner in March 2015, as well as the write-off of deferred financing costs related to the GRail Transactions in 2016.
Provision for Income Taxes
Our income tax provision for the year ended December 31, 2016 was $74.4 million , which represented 34.5% of income before income taxes. Our income tax provision for the year ended December 31, 2015 was $75.9 million , which represented 25.2% of income before income taxes. The increase in our effective income tax rate for the year ended December 31, 2016 was primarily driven by the effect of foreign operations, which resulted from losses incurred in some foreign jurisdictions generating a tax benefit at tax rates lower than United States statutory rate, a portion of which were reduced by recording of a valuation allowance.
In addition, our provision for income taxes for the year ended December 31, 2016 included a $28.8 million tax benefit from the United States Short Line Tax Credit and a $4.3 million tax benefit associated with a prospective reduction in the U.K. income tax rate, which was enacted in September 2016. Our provision for income taxes for the year ended December 31, 2015 included a $27.4 million tax benefit associated with the United States Short Line Tax Credit and a $9.7 million tax benefit associated with a prospective reduction in the U.K. income tax rate enacted during the fourth quarter of 2015.
Net Income and Earnings Per Common Share Attributable to G&W Common Stockholders
Net income attributable to G&W for the year ended December 31, 2016 was $141.1 million , compared with $225.0 million for the year ended December 31, 2015 . Our basic EPS were $2.46 with 57.3 million weighted average shares outstanding for the year ended December 31, 2016 , compared with basic EPS of $3.97 with 56.7 million weighted average shares outstanding for the year ended December 31, 2015 . Our diluted EPS for the year ended December 31, 2016 were $2.42 with 58.3 million weighted average shares outstanding, compared with diluted EPS of $3.89 with 57.8 million weighted average shares outstanding for the year ended December 31, 2015 . Our results for the years ended December 31, 2016 and 2015 included certain items affecting comparability between the periods as previously presented in the "Overview."



74



Operating Results by Segment
The following tables set forth our North American Operations, Australian Operations and U.K./European Operations for the years ended December 31, 2016 and 2015 (dollars in thousands):
 
 
2016
 
 
North
American
Operations
 
Australian
Operations
 
U.K./European Operations
 
Total
Operations
Operating revenues:
 
 
 
 
 
 
 
 
Freight revenues
 
$
913,619

 
$
120,622

 
$
337,325

 
$
1,371,566

Freight-related revenues
 
258,922

 
95,776

 
181,661

 
536,359

All other revenues
 
64,223

 
6,188

 
23,191

 
93,602

Total operating revenues
 
$
1,236,764

 
$
222,586

 
$
542,177

 
$
2,001,527

Operating expenses:
 
 
 
 
 
 
 
 
Labor and benefits
 
397,129

 
66,547

 
169,438

 
633,114

Equipment rents
 
57,680

 
6,514

 
95,178

 
159,372

Purchased services
 
62,369

 
23,429

 
112,248

 
198,046

Depreciation and amortization
 
147,527

 
30,863

 
26,798

 
205,188

Diesel fuel used in train operations
 
59,023

 
19,743

 
39,437

 
118,203

Electricity used in train operations
 

 

 
13,346

 
13,346

Casualties and insurance
 
29,103

 
5,373

 
4,408

 
38,884

Materials
 
50,095

 
10,559

 
21,868

 
82,522

Trackage rights
 
36,645

 
10,047

 
40,502

 
87,194

Net (gain)/loss on sale and impairment of assets
 
(209
)
 
13,341

 
19,352

 
32,484

Restructuring costs
 
884

 
789

 
6,509

 
8,182

Other expenses
 
76,967

 
30,571

 
27,842

 
135,380

Total operating expenses
 
917,213

 
217,776

 
576,926

 
1,711,915

Operating income/(loss)
 
$
319,551

 
$
4,810

 
$
(34,749
)
 
$
289,612

Operating ratio
 
74.2
%
 
97.8
%
 
106.4
%
 
85.5
%
Interest expense, net
 
$
40,985

 
$
13,958

 
$
19,591

 
$
74,534

Provision for/(benefit from) income taxes
 
$
80,701

 
$
988

 
$
(7,294
)
 
$
74,395

Expenditures for additions to property & equipment, net of grants from outside parties
 
$
137,334

 
$
11,285

 
$
34,831

 
$
183,450

Carloads
 
1,574,253

 
216,395

 
1,104,016

 
2,894,664



75



 
 
2015
 
 
North
American
Operations
 
Australian
Operations
 
U.K./European Operations
 
Total
Operations
Operating revenues:
 
 
 
 
 
 
 
 
Freight revenues
 
$
949,028

 
$
146,850

 
$
304,669

 
$
1,400,547

Freight-related revenues
 
227,154

 
87,616

 
187,313

 
502,083

All other revenues
 
65,633

 
8,486

 
23,652

 
97,771

Total operating revenues
 
$
1,241,815

 
$
242,952

 
$
515,634

 
$
2,000,401

Operating expenses:
 
 
 
 
 
 
 
 
Labor and benefits
 
397,911

 
67,947

 
149,109

 
614,967

Equipment rents
 
65,918

 
12,298

 
71,609

 
149,825

Purchased services
 
63,986

 
19,560

 
103,359

 
186,905

Depreciation and amortization
 
141,814

 
27,425

 
19,296

 
188,535

Diesel fuel used in train operations
 
75,630

 
21,150

 
35,369

 
132,149

Electricity used in train operations
 

 

 
13,714

 
13,714

Casualties and insurance
 
29,574

 
8,498

 
4,422

 
42,494

Materials
 
57,808

 
11,408

 
26,032

 
95,248

Trackage rights
 
24,601

 
13,234

 
40,305

 
78,140

Net gain on sale of assets
 
(2,001
)
 
(48
)
 
(242
)
 
(2,291
)
Other expenses
 
89,088

 
6,638

 
20,728

 
116,454

Total operating expenses
 
944,329

 
188,110

 
483,701

 
1,616,140

Operating income
 
$
297,486

 
$
54,842

 
$
31,933

 
$
384,261

Operating ratio
 
76.0
%
 
77.4
%
 
93.8
%
 
80.8
%
Interest expense, net
 
$
39,651

 
$
8,976

 
$
17,965

 
$
66,592

Loss on settlement of foreign currency forward purchase contracts
 
$
16,374

 
$
2,312

 
$

 
$
18,686

Provision for/(benefit from) income taxes
 
$
69,552

 
$
12,890

 
$
(6,548
)
 
$
75,894

Expenditures for additions to property & equipment, net of grants from outside parties
 
$
266,548

 
$
31,179

 
$
32,035

 
$
329,762

Carloads
 
1,644,400

 
200,905

 
887,714

 
2,733,019

North American Operations
Operating Revenues and Carloads
The following table sets forth our North American Operations operating revenues and carloads by new operations and existing operations for the years ended December 31, 2016 and 2015 (dollars in thousands):
 
 
 
Increase/(Decrease) in Total Operations
 
Increase/(Decrease) in 
Existing Operations
 
 
 
2016
 
2015
 
 
 
 
 
Total Operations
 
New
Operations
 
Existing
Operations
 
Total Operations
 
Amount
 
%
 
Amount
 
%
 
Currency Impact
Freight revenues
$
913,619

 
$
4,772

 
$
908,847

 
$
949,028

 
$
(35,409
)
 
(3.7
)%
 
$
(40,181
)
 
(4.2
)%
 
$
(2,467
)
Freight-related revenues
258,922

 
70

 
258,852

 
227,154

 
31,768

 
14.0
 %
 
31,698

 
14.0
 %
 
(806
)
All other revenues
64,223

 
396

 
63,827

 
65,633

 
(1,410
)
 
(2.1
)%
 
(1,806
)
 
(2.8
)%
 
(449
)
Total operating revenues
$
1,236,764

 
$
5,238

 
$
1,231,526

 
$
1,241,815

 
$
(5,051
)
 
(0.4
)%
 
$
(10,289
)
 
(0.8
)%
 
$
(3,722
)
Carloads
1,574,253

 
6,389

 
1,567,864

 
1,644,400

 
(70,147
)
 
(4.3
)%
 
(76,536
)
 
(4.7
)%
 
 


76



Freight Revenues
The following table sets forth the changes in our North American Operations freight revenues by commodity group segregated into new operations and existing operations for the year ended December 31, 2016 , compared with the year ended December 31, 2015 (dollars in thousands):
 
 
 
Increase/(Decrease) in Total Operations
 
New Operations
 
Currency Impact
 
2015 Constant Currency*
 
Increase/(Decrease) in Existing
Operations Constant Currency*
Commodity Group
2016
 
2015
 
 
 
 
 
Agricultural Products
$
115,627

 
$
123,116

 
$
(7,489
)
 
$
233

 
$
(335
)
 
$
122,781

 
$
(7,387
)
Autos & Auto Parts
18,259

 
17,313

 
946

 
469

 
(103
)
 
17,210

 
580

Chemicals & Plastics
137,712

 
140,400

 
(2,688
)
 
1,243

 
(403
)
 
139,997

 
(3,528
)
Coal & Coke
74,664

 
93,541

 
(18,877
)
 

 
(79
)
 
93,462

 
(18,798
)
Food & Kindred Products
33,549

 
34,899

 
(1,350
)
 
76

 
(24
)
 
34,875

 
(1,402
)
Intermodal
99

 
9

 
90

 
83

 

 
9

 
7

Lumber & Forest Products
83,509

 
80,209

 
3,300

 
99

 
(105
)
 
80,104

 
3,306

Metallic Ores
16,819

 
19,756

 
(2,937
)
 

 
(118
)
 
19,638

 
(2,819
)
Metals
103,799

 
103,898

 
(99
)
 
329

 
(362
)
 
103,536

 
(66
)
Minerals & Stone
114,185

 
116,537

 
(2,352
)
 
1,299

 
(117
)
 
116,420

 
(3,534
)
Petroleum Products
70,519

 
67,584

 
2,935

 
351

 
(269
)
 
67,315

 
2,853

Pulp & Paper
104,523

 
113,830

 
(9,307
)
 
273

 
(465
)
 
113,365

 
(9,115
)
Waste
20,835

 
18,078

 
2,757

 
135

 
(12
)
 
18,066

 
2,634

Other
19,520

 
19,858

 
(338
)
 
182

 
(75
)
 
19,783

 
(445
)
Total freight revenues
$
913,619

 
$
949,028

 
$
(35,409
)
 
$
4,772

 
$
(2,467
)
 
$
946,561

 
$
(37,714
)
* Constant currency amounts reflect the prior period results translated at the current period exchange rates.
The following table sets forth our North American Operations freight revenues, carloads and average freight revenues per carload for the years ended December 31, 2016 and 2015 (dollars in thousands, except average freight revenues per carload):
 
Freight Revenues
 
Carloads
 
Average Freight
Revenues Per
Carload
 
2016
 
2015 Constant Currency*
 
2016
 
2015
 
Commodity Group
Amount
 
% of
Total
 
Amount
 
% of
Total
 
Amount
 
Amount
 
2016
 
2015
 
2015 Constant Currency*
Agricultural Products
$
115,627

 
12.7
%
 
$
122,781

 
13.0
%
 
217,038

 
216,500

 
$
533

 
$
569

 
$
567

Autos & Auto Parts
18,259

 
2.0
%
 
17,210

 
1.8
%
 
30,308

 
27,738

 
602

 
624

 
620

Chemicals & Plastics
137,712

 
15.1
%
 
139,997

 
14.8
%
 
175,316

 
179,002

 
786

 
784

 
782

Coal & Coke
74,664

 
8.2
%
 
93,462

 
9.9
%
 
221,001

 
267,258

 
338

 
350

 
350

Food & Kindred Products
33,549

 
3.7
%
 
34,875

 
3.7
%
 
60,874

 
61,145

 
551

 
571

 
570

Intermodal
99

 
%
 
9

 
%
 
1,382

 
107

 
72

 
84

 
84

Lumber & Forest Products
83,509

 
9.1
%
 
80,104

 
8.5
%
 
138,096

 
137,009

 
605

 
585

 
585

Metallic Ores
16,819

 
1.8
%
 
19,638

 
2.1
%
 
21,697

 
24,812

 
775

 
796

 
791

Metals
103,799

 
11.4
%
 
103,536

 
10.9
%
 
137,898

 
133,915

 
753

 
776

 
773

Minerals & Stone
114,185

 
12.5
%
 
116,420

 
12.3
%
 
197,849

 
209,957

 
577

 
555

 
554

Petroleum Products
70,519

 
7.7
%
 
67,315

 
7.1
%
 
102,718

 
102,759

 
687

 
658

 
655

Pulp & Paper
104,523

 
11.4
%
 
113,365

 
12.0
%
 
163,595

 
176,543

 
639

 
645

 
642

Waste
20,835

 
2.3
%
 
18,066

 
1.8
%
 
44,922

 
38,927

 
464

 
464

 
464

Other
19,520

 
2.1
%
 
19,783

 
2.1
%
 
61,559

 
68,728

 
317

 
289

 
288

Total
$
913,619

 
100.0
%
 
$
946,561

 
100.0
%
 
1,574,253

 
1,644,400

 
$
580

 
$
577

 
$
576

* Constant currency amounts reflect the prior period results translated at the current period exchange rates.


77



Total traffic from our North American Operations decreased 70,147 carloads, or 4.3% , for the year ended December 31, 2016 , compared with the year ended December 31, 2015 . The decrease consisted of 76,536 carloads, or 4.7% , from existing operations, partially offset by 6,389 carloads from new operations. The decrease in traffic from existing operations was principally due to decreases of 46,257 carloads of coal and coke traffic, 14,160 carloads of minerals and stone traffic, 13,163 carloads of pulp and paper traffic, 7,411 carloads of other commodity traffic, 4,412 carloads of chemicals and plastics traffic and 3,115 carloads of metallic ores traffic, partially offset by increases of 5,826 carloads of waste traffic and 3,678 carloads of metals traffic. All remaining traffic increased by a net 2,478 carloads.
Changes in average freight revenues per carload in a commodity group may be impacted by changes in customer rates and fuel surcharges, as well as changes in the mix of customer traffic within a commodity group. Excluding the impact of foreign currency, average freight revenues per carload from existing operations increased 0.7% to $580 for the year ended December 31, 2016 , compared with the year ended December 31, 2015 . The increase in average freight revenues per carload was impacted by a change in commodity mix, which increased average freight revenues per carload 1.1%, partially offset by lower fuel surcharges, which decreased average freight revenues per carload 2.3%. Excluding these factors, average freight revenues per carload increased 1.9%.
The following information discusses the significant changes in our North American Operations freight revenues from existing operations by commodity group excluding the impact of foreign currency.
Agricultural products revenues decreased $7.4 million , or 6.0% , primarily due to a decrease in average freight revenues per carload of 6.2%. The decrease was primarily due to a change in customer mix, shorter average length of haul, as well as lower fuel surcharges.
Chemicals and plastics revenues decreased $3.5 million , or 2.5% , primarily due to a traffic decrease of 4,412 carloads, or 2.5%. The decrease in carloads was primarily due to decreased shipments of industrial chemicals in the western United States.
Coal and coke revenues decreased $18.8 million , or 20.1% . Coal and coke traffic decreased 46,257 carloads, or 17.3%, which decreased revenues by $15.6 million, and average freight revenues per carload decreased 3.4%, which decreased revenues by $3.2 million. The decrease in carloads was primarily due to lower demand for steam coal as a result of competition from natural gas power generation. The decrease in average freight revenues per carload was due to a change in customer mix.
Lumber and forest products revenues increased $3.3 million , or 4.1% . Lumber and forest products average freight revenues per carload increased 3.2%, which increased revenues by $2.7 million, and traffic increased 989 carloads, or 0.7%, which increased revenues by $0.6 million. The increase in carloads was primarily due to increased lumber shipments in the northeastern United States.
Metallic ores revenues decreased $2.8 million , or 14.4% . Metallic ores traffic decreased 3,115 carloads, or 12.6%, which decreased revenues by $2.4 million, and average freight revenues per carload decreased 2.0%, which decreased revenues by $0.4 million. The decrease in carloads was primarily due to the planned idling of an alumina customer facility in the southern United States and lower production at a copper facility in the western United States.
Minerals and stone revenues decreased $3.5 million , or 3.0% . Minerals and stone traffic decreased 14,160 carloads, or 6.7%, which decreased revenues by $8.1 million, while average freight revenues per carload increased 4.2%, which increased revenues by $4.6 million. The decrease in carloads was primarily due to weaker rock salt shipments due to the mild 2015 winter and lower frac sand shipments in the northeastern and midwestern United States, partially offset by stronger aggregates and cement shipments throughout the United States. The increase in average freight revenues per carload was primarily due to the change in mix of business.
Petroleum products increased $2.9 million , or 4.2% , primarily due to an increase in average freight revenues per carload of 4.6%. Average freight revenues per carload increased primarily due to the change in mix of business.
Pulp and paper revenues decreased $9.1 million , or 8.0% , primarily due to a traffic decrease of 13,163 carloads, or 7.5%. The decrease in carloads was primarily due to decreased shipments resulting from trucking competition and the closure of several plants we served due to consolidation within the paper industry.
Waste revenues increased $2.6 million , or 14.6% , primarily due to an increase in traffic of 5,826 carloads, or 15.0%, resulting from new contracts in the United States.


78



Freight revenues from all remaining commodities combined increased by a net $0.1 million .
Freight-Related Revenues
Excluding an $0.8 million decrease due to the impact of foreign currency depreciation, freight-related revenues from our North American Operations, which includes revenues from railcar switching, track access rights, crewing services, storage and other ancillary revenues related to the movement of freight, increased $32.6 million , or 14.4% , to $258.9 million for the year ended December 31, 2016 , compared with $226.3 million for the year ended December 31, 2015 . The increase in freight-related revenues was primarily from existing operations due to a change in presentation of $13.5 million of revenues from certain of our port terminal railroad operations, which were previously presented net of certain related costs incurred, as well as the recognition of $10.0 million of revenue from a multi-year take-or-pay volume shortfall under a crude-by-rail contract and an increase in switching and storage revenues of $8.4 million.
All Other Revenues
Excluding a $0.4 million decrease due to the impact of foreign currency depreciation, all other revenues from our North American Operations, which includes revenues from third-party car and locomotive repairs, property rentals, railroad construction and other ancillary revenues not directly related to the movement of freight, decreased $1.0 million , or 1.5% , to $64.2 million for the year ended December 31, 2016 , compared with $65.2 million for the year ended December 31, 2015 . The decrease in all other revenues consisted of $1.4 million from existing operations, partially offset by $0.4 million from new operations.
Operating Expenses
Total operating expenses from our North American Operations decreased $27.1 million , or 2.9% , to $917.2 million for the year ended December 31, 2016 , compared with $944.3 million for the year ended December 31, 2015 . The decrease included $32.6 million from existing operations, partially offset by $5.5 million from new operations. The decrease from existing operations was primarily due to a $16.6 million decrease in the cost of diesel fuel used in train operations, a $12.3 million decrease in other expenses, an $8.4 million decrease in equipment rents and a $7.6 million decrease in materials, partially offset by an $11.8 million increase in trackage rights and a $6.2 million increase in depreciation and amortization expense. The depreciation of the Canadian dollar relative to the United States dollar also resulted in a $3.4 million decrease in operating expenses from existing operations.


79



The following table sets forth operating expenses from our North American Operations for the years ended December 31, 2016 and 2015 (dollars in thousands):  
 
2016
 
2015
 
Increase/(Decrease)
 
Currency
Impact
 
2015 Constant Currency*
 
Increase/(Decrease)
Constant Currency*
 
Amount
 
% of
Operating
Revenues
 
Amount
 
% of
Operating
Revenues
 
 
 
 
Labor and benefits
$
397,129

 
32.1
%
 
$
397,911

 
32.0
 %
 
$
(782
)
 
$
(1,317
)
 
$
396,594

 
$
535

Equipment rents
57,680

 
4.7
%
 
65,918

 
5.3
 %
 
(8,238
)
 
(171
)
 
65,747

 
(8,067
)
Purchased services
62,369

 
5.0
%
 
63,986

 
5.1
 %
 
(1,617
)
 
(228
)
 
63,758

 
(1,389
)
Depreciation and amortization
147,527

 
11.9
%
 
141,814

 
11.4
 %
 
5,713

 
(728
)
 
141,086

 
6,441

Diesel fuel used in train operations
59,023

 
4.8
%
 
75,630

 
6.1
 %
 
(16,607
)
 
(449
)
 
75,181

 
(16,158
)
Casualties and insurance
29,103

 
2.4
%
 
29,574

 
2.4
 %
 
(471
)
 
(98
)
 
29,476

 
(373
)
Materials
50,095

 
4.0
%
 
57,808

 
4.7
 %
 
(7,713
)
 
(215
)
 
57,593

 
(7,498
)
Trackage rights
36,645

 
3.0
%
 
24,601

 
2.0
 %
 
12,044

 
(11
)
 
24,590

 
12,055

Net gain on sale and impairment of assets
(209
)
 
%
 
(2,001
)
 
(0.2
)%
 
1,792

 
3

 
(1,998
)
 
1,789

Restructuring costs
884

 
0.1
%
 

 
 %
 
884

 

 

 
884

Other expenses
76,967

 
6.2
%
 
89,088

 
7.2
 %
 
(12,121
)
 
(221
)
 
88,867

 
(11,900
)
Total operating expenses
$
917,213

 
74.2
%
 
$
944,329

 
76.0
 %
 
$
(27,116
)
 
$
(3,435
)
 
$
940,894

 
$
(23,681
)
* Constant currency amounts reflect the prior period results translated at the current period exchange rates.
The following information discusses the significant changes in operating expenses from our North American Operations excluding a decrease of $3.4 million due to the net impact from foreign currency depreciation.
Labor and benefits expense was $397.1 million for the year ended December 31, 2016 , compared with $396.6 million for the year ended December 31, 2015 , an increase of $0.5 million , or 0.1% . The increase consisted of $3.1 million from new operations, partially offset by a decrease of $2.5 million from existing operations. The decrease from existing operations was primarily due to a reduction in the average number of employees, partially offset by an increase in labor costs.
Equipment rents expense was $57.7 million for the year ended December 31, 2016 , compared with $65.7 million for the year ended December 31, 2015 , a decrease of $8.1 million , or 12.3% . The decrease consisted of $8.4 million from existing operations, partially offset by $0.3 million from new operations. The decrease from existing operations was primarily due to reduced car hire expense and reduced railcar lease expense as a result of the purchase of railcars in 2015.
Purchased services expense was $62.4 million for the year ended December 31, 2016 , compared with $63.8 million for the year ended December 31, 2015 , a decrease of $1.4 million , or 2.2% . The decrease consisted of $1.8 million from existing operations, partially offset by $0.4 million from new operations. The decrease from existing operations was primarily due to a reduction in the use of outside contractors for maintenance of track property.
Depreciation and amortization expense was $147.5 million for the year ended December 31, 2016 , compared with $141.1 million for the year ended December 31, 2015 , an increase of $6.4 million , or 4.6% . The increase from existing operations was primarily attributable to a larger depreciable asset base in 2016 compared with 2015, reflecting capital spending in 2016 and 2015.
The cost of diesel fuel used in train operations was $59.0 million for the year ended December 31, 2016 , compared with $75.2 million for the year ended December 31, 2015 , a decrease of $16.2 million , or 21.5% . The decrease consisted of $16.6 million from existing operations, partially offset by $0.4 million from new operations. The decrease from existing operations was primarily attributable to a 17.9% decrease in average fuel cost per gallon.
Materials expense was $50.1 million for the year ended December 31, 2016 , compared with $57.6 million for the year ended December 31, 2015 , a decrease of $7.5 million , or 13.0% . The decrease was primarily from existing operations due to increased purchasing efficiencies, lower equipment maintenance expenses associated with decreased traffic volumes and a reduction in the level of construction projects in 2016.


80



Trackage rights expense was $36.6 million for the year ended December 31, 2016 , compared with $24.6 million for the year ended December 31, 2015 , an increase of $12.1 million , or 49.0% . The increase was primarily from existing operations due to a change in the presentation of $13.5 million of costs incurred to operate within certain of our port terminal railroad operations, which costs were previously presented as an offset to revenues generated from the operations.
Other expenses were $77.0 million for the year ended December 31, 2016 , compared with $88.9 million for the year ended December 31, 2015 , a decrease of $11.9 million , or 13.4% . The decrease consisted of $12.3 million from existing operations, partially offset by $0.4 million from new operations. The decrease from existing operations was primarily attributable to acquisition and integration costs related to the Freightliner acquisition and integration in 2015.
Operating Income/Operating Ratio
Operating income from our North American Operations was $319.6 million for the year ended December 31, 2016 , compared with $297.5 million for the year ended December 31, 2015 . Operating income for the year ended December 31, 2016 included $7.2 million of corporate development and related costs, primarily associated with the Providence and Worcester Railroad and GRail transactions, and restructuring costs of $0.9 million . Operating income for the year ended December 31, 2015 included $14.5 million of Freightliner acquisition and integration related costs, net gain on sale of assets of $2.0 million and corporate development and related costs of $1.4 million . The operating ratio was 74.2% for the year ended December 31, 2016 , compared with 76.0% for the year ended December 31, 2015 .
Australian Operations
Operating Revenues and Carloads
As previously disclosed, we own a controlling 51.1% ownership interest in our Australian Operations and, therefore, include 100% of our Australian Operations within our consolidated financial statements with a 48.9% noncontrolling interest recorded to reflect MIRA's ownership. The following table sets forth our Australian Operations operating revenues and carloads by new operations and existing operations for the years ended December 31, 2016 and 2015 (dollars in thousands):
 
 
 
Increase/(Decrease) in Total Operations
 
Increase/(Decrease) in Existing
Operations
 
Currency Impact
 
2016
 
 
 
 
 
 
Total Operations
 
New
Operations
 
Eliminations(a)
 
Existing
Operations
 
2015
 
Amount
 
%
 
Amount
 
%
 
Freight revenues
$
120,622

 
$
11,112

 
$

 
$
109,510

 
$
146,850

 
$
(26,228
)
 
(17.9
)%
 
$
(37,340
)
 
(25.4
)%
 
$
(2,708
)
Freight-related revenues
95,776

 
10,906

 
(4,104
)
 
88,974

 
87,616

 
8,160

 
9.3
 %
 
1,358

 
1.5
 %
 
246

All other revenues
6,188

 
28

 
(32
)
 
6,192

 
8,486

 
(2,298
)
 
(27.1
)%
 
(2,294
)
 
(27.0
)%
 
(156
)
Total operating revenues
$
222,586

 
$
22,046

 
$
(4,136
)
 
$
204,676

 
$
242,952

 
$
(20,366
)
 
(8.4
)%
 
$
(38,276
)
 
(15.8
)%
 
$
(2,618
)
Carloads
216,395

 
35,203

 

 
181,192

 
200,905

 
15,490

 
7.7
 %
 
(19,713
)
 
(9.8
)%
 
 
(a)
Represents revenues for services provided by Freightliner Australia to GRail for the month of December 2016, which were eliminated in our consolidated revenues.
Operating revenues were $222.6 million for the year ended December 31, 2016 , compared with $243.0 million for the year ended December 31, 2015 , a decrease of $20.4 million , or 8.4% . Excluding $17.9 million of net revenues from new operations and a $2.6 million decrease from the impact of foreign currency depreciation, our Australian Operations same railroad operating revenues decreased by $35.7 million , or 14.8% .


81



Freight Revenues
The following table sets forth the changes in our Australian Operations freight revenues by commodity group segregated into new operations and existing operations for the year ended December 31, 2016 , compared with the year ended December 31, 2015 (dollars in thousands):  
 
 
 
Increase/(Decrease) in Total Operations
 
New Operations
 
Currency Impact
 
2015 Constant Currency*
 
Increase/(Decrease) in Existing Operations Constant Currency*
Commodity Group
2016
 
2015
 
 
 
 
 
Agricultural Products
$
17,511

 
$
22,614

 
$
(5,103
)
 
$

 
$
(436
)
 
$
22,178

 
$
(4,667
)
Coal & Coke
11,112

 

 
11,112

 
11,112

 

 

 

Intermodal
66,761

 
71,429

 
(4,668
)
 

 
(711
)
 
70,718

 
(3,957
)
Metallic Ores
16,874

 
44,204

 
(27,330
)
 

 
(1,475
)
 
42,729

 
(25,855
)
Minerals & Stone
7,634

 
7,306

 
328

 

 
(82
)
 
7,224

 
410

Petroleum Products
730

 
1,297

 
(567
)
 

 
(4
)
 
1,293

 
(563
)
Total freight revenues
$
120,622

 
$
146,850

 
$
(26,228
)
 
$
11,112

 
$
(2,708
)
 
$
144,142

 
$
(34,632
)
* Constant currency amounts reflect the prior period results translated at the current period exchange rates.
The following table sets forth our Australian Operations freight revenues, carloads and average freight revenues per carload for the years ended December 31, 2016 and 2015 (dollars in thousands, except average freight revenues per carload):
 
Freight Revenues
 
Carloads
Average Freight Revenues Per Carload
 
2016
 
2015 Constant Currency*
 
2016
 
2015
 
2016
 
2015
 
2015 Constant Currency*
Commodity Group
Amount
 
% of
Total
 
Amount
 
% of
Total
 
Amount
 
Amount
 
 
 
Agricultural Products
$
17,511

 
14.5
%
 
$
22,178

 
15.4
%
 
43,362

 
51,534

 
$
404

 
439

 
$
430

Coal & Coke
11,112

 
9.2
%
 

 
%
 
35,203

 

 
316

 

 

Intermodal
66,761

 
55.4
%
 
70,718

 
49.1
%
 
59,688

 
61,659

 
1,118

 
1,158

 
1,147

Metallic Ores
16,874

 
14.0
%
 
42,729

 
29.6
%
 
13,807

 
26,915

 
1,222

 
1,642

 
1,588

Minerals & Stone
7,634

 
6.3
%
 
7,224

 
5.0
%
 
64,060

 
60,490

 
119

 
121

 
119

Petroleum Products
730

 
0.6
%
 
1,293

 
0.9
%
 
275

 
307

 
2,655

 
4,225

 
4,212

Total
$
120,622

 
100.0
%
 
$
144,142

 
100.0
%
 
216,395

 
200,905

 
$
557

 
731

 
$
717

* Constant currency amounts reflect the prior period results translated at the current period exchange rates.
Total traffic from our Australian Operations increased 15,490 carloads, or 7.7% , to 216,395 carloads for the year ended December 31, 2016 , compared with the year ended December 31, 2015 . The increase consisted of 35,203 carloads from new operations, partially offset by a decrease of 19,713 carloads, or 9.8% , from existing operations. The decrease in traffic from existing operations was principally due to decreases of 13,108 carloads of metallic ores traffic, 8,172 carloads of agricultural products traffic and 1,971 carloads of intermodal traffic, partially offset by a 3,570 carload increase in minerals and stone traffic.
Changes in average freight revenues per carload in a commodity group may be impacted by changes in customer rates and fuel surcharges, as well as changes in the mix of customer traffic within a commodity group. Excluding the impact of foreign currency, average freight revenues per carload from our Australian Operations decreased 22.3% to $557 for the year ended December 31, 2016 , compared with the year ended December 31, 2015 . Excluding the impact of foreign currency, average freight revenues per carload from existing operations decreased 15.8% to $604 for the year ended December 31, 2016 . This decrease in average freight revenues per carload from existing operations was primarily due to decreased metallic ores shipments and lower fuel surcharges.
The following information discusses the significant changes in our Australian Operations freight revenues from existing operations by commodity group excluding the impact of foreign currency.


82



Agricultural products revenues decreased $4.7 million , or 21.0% . Agricultural products traffic decreased 8,172 carloads, or 15.9%, which decreased revenues by $3.3 million, and average freight revenues per carload decreased 6.0%, which decreased revenues by $1.4 million. The decrease in carloads was primarily driven by low global crop prices affecting export volumes and carloads shipped by truck from South Australia to domestic markets in eastern Australia due to weak local harvests in those areas. The decrease in average freight revenues per carload was primarily attributable to a change in the mix of business.
Intermodal revenues decreased $4.0 million , or 5.6% . Intermodal traffic decreased 1,971 carloads, or 3.2%, which decreased revenues by $2.2 million, and average freight revenues per carload decreased 2.4%, which decreased revenues by $1.8 million. The decrease in carloads was primarily due to lower project-related traffic. The decrease in average freight revenues per carload was primarily due to lower fuel surcharges.
Metallic ores revenues decreased $25.9 million , or 60.5% . Metallic ores traffic decreased 13,108 carloads, or 48.7%, which decreased revenues by $16.0 million, and average freight revenues per carload decreased 23.0%, which decreased revenues by $9.8 million. These decreases were primarily driven by a decrease in iron ore and manganese shipments as a result of multiple customer mine closures in 2015.
Freight revenues from all remaining commodities combined decreased by $0.2 million .
Freight-Related Revenues
Excluding a $0.2 million increase due to the net impact of foreign currency appreciation, freight-related revenues from our Australian Operations, which includes revenues from railcar switching, track access rights, crewing services, storage and other ancillary revenues related to the movement of freight, increased $7.9 million , or 9.0% , to $95.8 million for the year ended December 31, 2016 , compared with $87.9 million for the year ended December 31, 2015 . The increase in freight-related revenues consisted of $6.8 million of net freight-related revenues from new operations and $1.1 million from existing operations. The increase in freight-related revenues from existing operations was primarily due to temporary shipments of manganese stockpiled at a customer mine facility that will not recur unless the mine is reopened in the future and increased switching revenues, partially offset by lower Southern Iron fixed payments from Arrium that ceased in April 2016 when Arrium filed for voluntary administration.
All Other Revenues
Excluding a $0.2 million decrease due to the net impact of foreign currency depreciation, all other revenues from our Australian Operations, which includes revenues from third-party railcar and locomotive repairs, property rentals and other ancillary revenues not directly related to the movement of freight, decreased $2.1 million , or 25.7% , to $6.2 million for the year ended December 31, 2016 , compared with $8.3 million for the year ended December 31, 2015 , primarily due to reduced third-party railcar and locomotive repair revenues.
Operating Expenses
Total operating expenses from our Australian Operations for the year ended December 31, 2016 increased $29.7 million , or 15.8% , to $217.8 million , compared with $188.1 million for the year ended December 31, 2015 . The increase consisted of $17.8 million from new operations and $11.8 million from existing operations. The increase from existing operations included $21.1 million related to the impairment of a rolling-stock maintenance facility and associated write-off of accounts receivable in the first quarter of 2016 resulting from Arrium entering voluntary administration, as well as $14.7 million of corporate development and related costs primarily associated with the GRail Transactions, partially offset by a $1.9 million decrease from the net depreciation of the Australian dollar relative to the United States dollar. In addition, lower freight volumes from existing operations and effective management of operating costs further reduced operating expenses from our Australian Operations for the year ended December 31, 2016 .


83



The following table sets forth operating expenses from our Australian Operations for the years ended December 31, 2016 and 2015 (dollars in thousands):  
 
2016
 
2015
 
Increase/(Decrease)
 
Currency
Impact
 
2015 Constant Currency*
 
Increase/(Decrease)
Constant Currency*
 
Amount
 
% of
Operating
Revenues
 
Amount
 
% of
Operating
Revenues
 
 
 
 
Labor and benefits
$
66,547

 
29.9
%
 
$
67,947

 
28.0
%
 
$
(1,400
)
 
$
(888
)
 
$
67,059

 
$
(512
)
Equipment rents
6,514

 
2.9
%
 
12,298

 
5.1
%
 
(5,784
)
 
(73
)
 
12,225

 
(5,711
)
Purchased services
23,429

 
10.5
%
 
19,560

 
8.0
%
 
3,869

 
(257
)
 
19,303

 
4,126

Depreciation and amortization
30,863

 
13.9
%
 
27,425

 
11.3
%
 
3,438

 
(197
)
 
27,228

 
3,635

Diesel fuel used in train operations
19,743

 
8.9
%
 
21,150

 
8.7
%
 
(1,407
)
 
(71
)
 
21,079

 
(1,336
)
Casualties and insurance
5,373

 
2.4
%
 
8,498

 
3.5
%
 
(3,125
)
 
(62
)
 
8,436

 
(3,063
)
Materials
10,559

 
4.7
%
 
11,408

 
4.7
%
 
(849
)
 
(7
)
 
11,401

 
(842
)
Trackage rights
10,047

 
4.5
%
 
13,234

 
5.4
%
 
(3,187
)
 
(317
)
 
12,917

 
(2,870
)
Net loss/(gain) on sale and impairment of assets
13,341

 
6.0
%
 
(48
)
 
%
 
13,389

 
(1
)
 
(49
)
 
13,390

Restructuring costs
789

 
0.4
%
 

 
%
 
789

 

 

 
789

Other expenses
30,571

 
13.7
%
 
6,638

 
2.7
%
 
23,933

 
(76
)
 
6,562

 
24,009

Total operating expenses
$
217,776

 
97.8
%
 
$
188,110

 
77.4
%
 
$
29,666

 
$
(1,949
)
 
$
186,161

 
$
31,615

* Constant currency amounts reflect the prior period results translated at the current period exchange rates.
The following information discusses the significant changes in operating expenses of our Australian Operations excluding a $1.9 million decrease due to the net impact from foreign currency depreciation.
Labor and benefits expense was $66.5 million for the year ended December 31, 2016 , compared with $67.1 million for the year ended December 31, 2015 , a decrease of $0.5 million , or 0.8% . The decrease consisted of $4.6 million from existing operations, partially offset by $4.1 million from new operations. The decrease from existing operations was primarily due to a reduction in the average number of employees in 2016 and severance costs recorded in 2015, partially offset by insourcing of equipment maintenance activities in 2015.
Equipment rents expense was $6.5 million for the year ended December 31, 2016 , compared with $12.2 million for the year ended December 31, 2015 , a decrease of $5.7 million , or 46.7% . The decrease consisted of $6.3 million from existing operations, partially offset by $0.6 million from new operations. The decrease from existing operations was primarily attributable to a change in classification of maintenance expense associated with certain leased equipment from equipment rents expense in 2015 to purchased services expense in 2016, as well as reduced leased freight car expense associated with lower grain shipments.
Purchased services expense was $23.4 million for the year ended December 31, 2016 , compared with $19.3 million for the year ended December 31, 2015 , an increase of $4.1 million , or 21.4% . The increase consisted of $2.2 million from existing operations and $1.9 million from new operations. The increase from existing operations was primarily attributable to a change in classification of maintenance expense associated with certain leased equipment from equipment rents expense in 2015 to purchased services expense in 2016, partially offset by the insourcing of maintenance of way activities in 2015.
Depreciation and amortization expense was $30.9 million for the year ended December 31, 2016 , compared with $27.2 million for the year ended December 31, 2015 , an increase of $3.6 million , or 13.4% . The increase consisted of $3.1 million from new operations and $0.6 million from existing operations.
The cost of diesel fuel used in train operations was $19.7 million for the year ended December 31, 2016 , compared with $21.1 million for the year ended December 31, 2015 , a decrease of $1.3 million , or 6.3% . The decrease consisted of $3.3 million from existing operations, partially offset by $2.0 million from new operations. The decrease from existing operations was primarily attributable to a 22.2% decrease in average fuel cost per gallon.
Casualties and insurance expense was $5.4 million for the year ended December 31, 2016 , compared with $8.4 million for the year ended December 31, 2015 , a decrease of $3.1 million , or 36.3% , primarily due to a decrease in derailment expense in 2016.


84



Trackage rights expense was $10.0 million for the year ended December 31, 2016 , compared with $12.9 million for the year ended December 31, 2015 , a decrease of $2.9 million , or 22.2% . The decrease consisted of $3.2 million from existing operations, partially offset by $0.3 million from new operations. The decrease from existing operations was primarily attributable to decreased shipments as a result of the Southern Iron mine closure in South Australia in 2015.
Net loss on the sale and impairment of assets for the year ended December 31, 2016 of $13.3 million was primarily related to the impairment of a rolling-stock maintenance facility resulting from Arrium entering into voluntary administration.
Other expenses were $30.6 million for the year ended December 31, 2016 , compared with $6.6 million for the year ended December 31, 2015 , an increase of $24.0 million . The increase consisted of $18.3 million from existing operations and $5.7 million from new operations. The increase from existing operations was primarily attributable to the write-off of accounts receivable associated with Arrium entering into voluntary administration and increased corporate development and related costs primarily associated with the GRail Transactions.
Operating Income
Operating income from our Australian Operations was $4.8 million for the year ended December 31, 2016 , compared with $54.8 million for the year ended December 31, 2015 . For the year ended December 31, 2016 , our Australian Operations recorded charges of $21.1 million , including a $13.0 million non-cash charge related to the impairment of a rolling-stock maintenance facility and associated write-off of accounts receivable of $8.1 million , resulting from Arrium entering into voluntary administration. Operating income for the year ended December 31, 2016 also included $14.7 million of corporate development and related costs, primarily associated with the GRail Transactions. Operating income for the year ended December 31, 2015 included corporate development and related costs of $2.7 million .
U.K./European Operations
Operating Revenues and Carloads
The following table sets forth our U.K./European Operations operating revenues and carloads by new operations and existing operations for the years ended December 31, 2016 and 2015 (dollars in thousands):
 
 
 
Increase/(Decrease) in Total Operations
 
Increase/(Decrease) in Existing Operations
 
Currency Impact
 
2016
 
2015
 
 
 
 
Total Operations
 
New
Operations
 
Existing
Operations
 
Total Operations
 
Amount
 
%
 
Amount
 
%
 
Freight revenues
$
337,325

 
$
73,414

 
$
263,911

 
$
304,669

 
$
32,656

 
10.7
 %
 
$
(40,758
)
 
(13.4
)%
 
$
(29,618
)
Freight-related revenues
181,661

 
38,489

 
143,172

 
187,313

 
(5,652
)
 
(3.0
)%
 
(44,141
)
 
(23.6
)%
 
(15,072
)
All other revenues
23,191

 
4,623

 
18,568

 
23,652

 
(461
)
 
(1.9
)%
 
(5,084
)
 
(21.5
)%
 
(2,653
)
Total operating revenues
$
542,177

 
$
116,526

 
$
425,651

 
$
515,634

 
$
26,543

 
5.1
 %
 
$
(89,983
)
 
(17.5
)%
 
$
(47,343
)
Carloads
1,104,016

 
231,791

 
872,225

 
887,714

 
216,302

 
24.4
 %
 
(15,489
)
 
(1.7
)%
 
 
Operating revenues and carloads for the year ended December 31, 2016 included twelve months of revenues from our Freightliner U.K./European operations compared with approximately nine months for the year ended December 31, 2015 .


85



Freight Revenues
The following table sets forth the changes in our U.K./European Operations freight revenues by commodity group for the year ended December 31, 2016 , compared with the year ended December 31, 2015 (dollars in thousands):  
 
 
 
Increase/(Decrease) in Total Operations
 
New Operations
 
Currency Impact
 
2015 Constant Currency*
 
Increase/(Decrease) in Existing Operations Constant Currency*
Commodity Group
2016
 
2015
 
 
 
 
 
Agricultural Products
$
2,465

 
$
520

 
$
1,945

 
$
321

 
$
(21
)
 
$
499

 
$
1,645

Coal & Coke
14,982

 
24,026

 
(9,044
)
 
4,176

 
(2,640
)
 
21,386

 
(10,580
)
Intermodal
262,977

 
227,527

 
35,450

 
59,375

 
(23,384
)
 
204,143

 
(541
)
Lumber & Forest Products
170

 

 
170

 
64

 

 

 
106

Metallic Ores
100

 

 
100

 

 

 

 
100

Minerals & Stone
56,631

 
52,596

 
4,035

 
9,478

 
(3,573
)
 
49,023

 
(1,870
)
Total freight revenues
$
337,325

 
$
304,669

 
$
32,656

 
$
73,414

 
$
(29,618
)
 
$
275,051

 
$
(11,140
)
* Constant currency amounts reflect the prior period results translated at the current period exchange rates.
The following table sets forth our U.K./European Operations freight revenues, carloads and average freight revenues per carload for the years ended December 31, 2016 and 2015 (dollars in thousands, except average freight revenues per carload):
 
Freight Revenues
 
Carloads
 
Average Freight
Revenues Per
Carload
 
2016
 
2015 Constant Currency*
 
2016
 
2015
 
Commodity Group
Amount
 
% of
Total
 
Amount
 
% of
Total
 
Amount
 
Amount
 
2016
 
2015
 
2015 Constant Currency*
Agricultural Products
$
2,465

 
0.7
%
 
$
499

 
0.2
%
 
2,552

 
610

 
$
966

 
$
852

 
$
818

Coal & Coke
14,982

 
4.4
%
 
21,386

 
7.8
%
 
40,117

 
61,144

 
373

 
393

 
350

Intermodal
262,977

 
78.0
%
 
204,143

 
74.2
%
 
904,783

 
692,304

 
291

 
329

 
295

Lumber & Forest Products
170

 
0.1
%
 

 
%
 
473

 

 
359

 

 

Metallic Ores
100

 
%
 

 
%
 
201

 

 
498

 

 

Minerals & Stone
56,631

 
16.8
%
 
49,023

 
17.8
%
 
155,890

 
133,656

 
363

 
394

 
367

Total
$
337,325

 
100.0
%
 
$
275,051

 
100.0
%
 
1,104,016

 
887,714

 
$
306

 
$
343

 
$
310

* Constant currency amounts reflect the prior period results translated at the current period exchange rates.
Total traffic from our U.K./European Operations increased 216,302 carloads, or 24.4% , to 1,104,016 carloads for the year ended December 31, 2016 , compared with the year ended December 31, 2015 . The increase consisted of 231,791 carloads from new operations, partially offset by a decrease from existing operations of 15,489 carloads, or 1.7% . The decrease in traffic from existing operations was principally due to decreases of 28,943 carloads of coal and coke traffic and 6,027 carloads of mineral and stone traffic , partially offset by increases of 17,397 carloads of intermodal traffic and 1,580 carloads of agricultural products traffic. All remaining traffic increased by a net 504 carloads.
Changes in average freight revenues per carload in a commodity group may be impacted by changes in customer rates and fuel surcharges, as well as changes in the mix of customer traffic within a commodity group. Excluding the impact of foreign currency, average freight revenues per carload from our U.K./European Operations decreased 1.3% to $306 for the year ended December 31, 2016 , compared with the year ended December 31, 2015 . Excluding the impact of foreign currency, average freight revenues per carload from existing operations decreased 2.3% to $303 for the year ended December 31, 2016 . This decrease in average freight revenues per carload was primarily due to a change in the mix of business.
The following information discusses the significant changes in our U.K./European Operations freight revenues from existing operations by commodity group excluding the impact of foreign currency.
Agricultural products revenues increased $1.6 million , primarily due to a traffic increase of 1,580 carloads. The carload increase was primarily due to new grain business in Poland.


86



Coal and coke revenues decreased $10.6 million , or 49.5% . Coal and coke traffic decreased 28,943 carloads, or 47.3%, which decreased revenues by $9.7 million, and average freight revenues per carload decreased 4.0%, which decreased revenues by $0.9 million. The decrease in carloads was due to lower demand for steam coal in the U.K., largely as a result of competition from natural gas power generation and an increase in the carbon tax.
Intermodal revenues decreased $0.5 million , or 0.3% . Intermodal average freight revenues per carload decreased 2.7%, which decreased revenues $5.5 million, while traffic increased 17,397 carloads, or 2.5%, which increased revenues by $5.0 million. The decrease in revenues per carload was primarily due to the change in the mix of customers and routes. The increase in carloads was primarily due to an increase in the U.K. intermodal container market.
Minerals and stone revenues decreased $1.9 million , or 3.8% , primarily due to a traffic decrease of 6,027 carloads, or 4.5%. The decline in traffic was primarily due to decreased cement shipments in the U.K. and delays in road construction projects in Poland.
Freight revenues from all remaining commodities combined increased by $0.2 million .
Freight-Related Revenues
Freight-related revenues from our U.K./European Operations include port switching as well as traction service (or hook and pull service that requires us to provide locomotives and drivers to move a customer's train between specified origin and destination points). Freight-related revenues from our U.K./European Operations also include infrastructure services, where we operate work trains for the track infrastructure owner, drayage and other ancillary revenues related to the movement of freight. With the exception of infrastructure services, which are primarily in the U.K., freight-related revenues from our U.K./European Operations are primarily associated with the Continental Europe intermodal business.
Excluding a $15.1 million decrease due to the impact of foreign currency depreciation, freight-related revenues from our U.K./European Operations increased $9.4 million , or 5.5% , to $181.7 million for the year ended December 31, 2016 , compared with $172.2 million for the year ended December 31, 2015 . The increase consisted of $38.5 million from new operations, partially offset by a decrease of $29.1 million , or 16.9% , from existing operations. The decrease from existing operations was primarily due to a decrease in Continental Europe intermodal services as unprofitable routes were rationalized.
All Other Revenues
Excluding a $2.7 million decrease due to the impact of foreign currency depreciation, all other revenues from our U.K./European Operations, which includes revenues from third-party railcar and locomotive repairs, property rentals and other ancillary revenues not directly related to the movement of freight, increased $2.2 million , or 10.4% , to $23.2 million for the year ended December 31, 2016 , compared with $21.0 million for the year ended December 31, 2015 . The increase consisted of $4.6 million from new operations, partially offset by a decrease of $2.4 million , or 11.6% , from existing operations. The decrease from existing operations was primarily due to a temporary contract in 2015 for a passenger operator in the U.K.
Operating Expenses
Total operating expenses from our U.K./European Operations increased $93.2 million , or 19.3% , to $576.9 million for the year ended December 31, 2016 , compared with $483.7 million for the year ended December 31, 2015 . The increase consisted of $117.1 million from new operations, partially offset by a decrease of $23.9 million from existing operations. The decrease from existing operations included a decrease of $43.4 million due to the net impact of foreign currency depreciation. Excluding the impact of foreign currency depreciation, existing operations increased $19.5 million . The increase included $21.5 million of charges related to ERS and $14.7 million of charges related to the U.K. coal restructuring program, partially offset by a $9.1 million decrease in purchased services.


87



The following table sets forth operating expenses from our U.K./European Operations for the years ended December 31, 2016 and 2015 (dollars in thousands):  
 
2016
 
2015
 
Increase/(Decrease)
 
Currency
Impact
 
2015 Constant Currency*
 
Increase/(Decrease) Constant Currency*
 
Amount
 
% of
Operating
Revenues
 
Amount
 
% of
Operating
Revenues
 
 
 
 
Labor and benefits
$
169,438

 
31.3
%
 
$
149,109

 
28.9
%
 
$
20,329

 
$
(17,430
)
 
$
131,679

 
$
37,759

Equipment rents
95,178

 
17.5
%
 
71,609

 
13.9
%
 
23,569

 
(6,117
)
 
65,492

 
29,686

Purchased services
112,248

 
20.7
%
 
103,359

 
20.0
%
 
8,889

 
(4,956
)
 
98,403

 
13,845

Depreciation and amortization
26,798

 
4.9
%
 
19,296

 
3.7
%
 
7,502

 
(2,220
)
 
17,076

 
9,722

Diesel fuel used in train operations
39,437

 
7.3
%
 
35,369

 
6.9
%
 
4,068

 
(3,595
)
 
31,774

 
7,663

Electricity used in train operations
13,346

 
2.5
%
 
13,714

 
2.7
%
 
(368
)
 
(494
)
 
13,220

 
126

Casualties and insurance
4,408

 
0.8
%
 
4,422

 
0.9
%
 
(14
)
 
(389
)
 
4,033

 
375

Materials
21,868

 
4.0
%
 
26,032

 
5.0
%
 
(4,164
)
 
(3,153
)
 
22,879

 
(1,011
)
Trackage rights
40,502

 
7.5
%
 
40,305

 
7.8
%
 
197

 
(2,845
)
 
37,460

 
3,042

Net loss/(gain) on sale and impairment of assets
19,352

 
3.6
%
 
(242
)
 
%
 
19,594

 
15

 
(227
)
 
19,579

Restructuring costs
6,509

 
1.2
%
 

 
%
 
6,509

 

 

 
6,509

Other expenses
27,842

 
5.1
%
 
20,728

 
4.0
%
 
7,114

 
(2,212
)
 
18,516

 
9,326

Total operating expenses
$
576,926

 
106.4
%
 
$
483,701

 
93.8
%
 
$
93,225

 
$
(43,396
)
 
$
440,305

 
$
136,621

* Constant currency amounts reflect the prior period results translated at the current period exchange rates.
The following information discusses the significant changes in operating expenses from our U.K./European Operations, excluding a decrease of $43.4 million due to the net impact from foreign currency depreciation.
Labor and benefits expense was $169.4 million for the year ended December 31, 2016 , compared with $131.7 million for the year ended December 31, 2015 , an increase of $37.8 million , or 28.7% . The increase consisted of $40.0 million from new operations, partially offset by a decrease of $2.2 million from existing operations. The decrease from existing operations was primarily due to a reduction in the average number of employees in the U.K. and Continental Europe.
Equipment rents expense was $95.2 million for the year ended December 31, 2016 , compared with $65.5 million for the year ended December 31, 2015 , an increase of $29.7 million , or 45.3% . The increase consisted of $19.3 million from new operations and $10.4 million from existing operations. The increase from existing operations was primarily due to charges related to leased coal railcars in the U.K. that exceed our expected ongoing needs and are therefore considered permanently taken out of service, as well as a reclassification of maintenance activities on certain leased equipment from materials expense in 2015 to equipment rents expense in 2016.
Purchased services expense was $112.2 million for the year ended December 31, 2016 , compared with $98.4 million for the year ended December 31, 2015 , an increase of $13.8 million , or 14.1% . The increase consisted of $22.9 million from new operations, partially offset by a decrease of $9.1 million from existing operations. The decrease from existing operations was primarily due to a decrease in handling, crewing and other third-party operating services resulting from reduced Continental Europe intermodal services.
Depreciation and amortization expense was $26.8 million for the year ended December 31, 2016 , compared with $17.1 million for the year ended December 31, 2015 , an increase of $9.7 million , or 56.9% . The increase consisted of $5.6 million from new operations and $4.1 million from existing operations. The increase from existing operations was primarily attributable to a larger depreciable asset base in 2016 compared with 2015, reflecting capital spending in 2016 and 2015.
The cost of diesel fuel used in train operations was $39.4 million for the year ended December 31, 2016 , compared with $31.8 million for the year ended December 31, 2015 , an increase of $7.7 million , or 24.1% . The increase consisted of $7.0 million from new operations and $0.7 million from existing operations.


88



The cost of electricity used in train operations was $13.3 million for the year ended December 31, 2016 , compared with $13.2 million for the year ended December 31, 2015 , an increase of $0.1 million , or 1.0% . The increase consisted of $2.7 million from new operations, partially offset by a decrease of $2.6 million from existing operations. The decrease from existing operations was primarily due to reduced Continental Europe intermodal services.
Materials expense was $21.9 million for the year ended December 31, 2016 , compared with $22.9 million for the year ended December 31, 2015 , a decrease of $1.0 million , or 4.4% . The decrease consisted of $6.6 million from existing operations, partially offset by $5.6 million from new operations. The decrease from existing operations was primarily due to a reclassification of maintenance activities on certain leased equipment from materials expense in 2015 to equipment rents expense in 2016.
Trackage rights expense was $40.5 million for the year ended December 31, 2016 , compared with $37.5 million for the year ended December 31, 2015 , an increase of $3.0 million , or 8.1% . The increase consisted of $8.0 million from new operations, partially offset by a decrease $4.9 million from existing operations. The decrease from existing operations was primarily due to reduced Continental Europe intermodal services.
Net loss on the sale and impairment of assets for the year ended December 31, 2016 of $19.4 million was primarily related to the impairment of assets associated with our ERS business in Continental Europe.
Restructuring costs for the year ended December 31, 2016 of $6.5 million were primarily associated with severance costs related to the restructuring of our U.K. coal business.
Other expenses were $27.8 million for the year ended December 31, 2016 , compared with $18.5 million for the year ended December 31, 2015 , an increase of $9.3 million , or 50.4% . The increase consisted of $4.7 million from new operations and $4.7 million from existing operations. The increase from existing operations was primarily due to an increase in reserves for accounts receivable in 2016 compared with 2015 and the change in the estimated fair value of deferred consideration. For additional information regarding deferred consideration, see Note 10 , Fair Value of Financial Instruments , to our Consolidated Financial Statements set forth in "Part IV Item 15. Exhibits, Financial Statement Schedules" of this Annual Report.
Operating (Loss)/Income
Operating loss from our U.K./European Operations was $34.7 million for the year ended December 31, 2016 , compared with operating income of $31.9 million for the year ended December 31, 2015 . The operating loss for the year ended December 31, 2016 included impairment and related charges of $36.2 million , which included $21.5 million related to ERS and $14.7 million of restructuring and related charges associated with our U.K. coal business. The operating loss for the year ended December 31, 2016 also included $2.3 million of additional restructuring costs and $1.5 million of corporate development and related costs. Operating income for the year ended December 31, 2015 included $0.7 million of corporate development and related costs and net gain on sale of assets of $0.3 million .
Liquidity and Capital Resources
We had cash and cash equivalents of $80.5 million and $32.3 million at December 31, 2017 and 2016 , respectively, of which, $52.4 million and $9.2 million as of December 31, 2017 and 2016 was from our Australian Operations. In accordance with our Australia Partnership agreement, the cash and cash equivalents of our Australian Operations can be used to make payments in the usual and regular course of business, pay down debt of the Partnership and make distributions to the Partners in proportion to their investments.
Based on current expectations, we believe our cash, together with our other liquid assets, anticipated future cash flows from operations, availability under our credit agreement, access to debt and equity capital markets and sources of available financing will be sufficient to fund expected operating, capital and debt service requirements and other financial commitments for the foreseeable future.
During the year ended December 31, 2017 , we completed the acquisitions of Pentalver for cash consideration of £77.5 million (or $100.1 million at the exchange rate on May 3, 2017 ) net of cash received of £20.2 million (or $26.1 million at the exchange rate on May 3, 2017 ) and HOG for cash consideration of $5.6 million . See Note 3 , Changes in Operations , to our Consolidated Financial Statements set forth in "Part IV Item 15. Exhibits, Financial Statement Schedules" of this Annual Report for additional information regarding our acquisitions of Pentalver and HOG.


89



At December 31, 2017 , we had long-term debt, including current portion, of $2.3 billion , which comprised 39.4% of our total capitalization, and $393.1 million of unused borrowing capacity. At December 31, 2016 , we had long-term debt, including current portion, totaling $2.4 billion , which comprised 44.9% of our total capitalization. At December 31, 2017 and 2016 our long-term debt, including current portion, included $525.1 million and $498.8 million , respectively, outstanding under the Australian Credit Agreement, which is non-recourse to us and to MIRA.
During 2017 , 2016 and 2015 , we generated $479.2 million , $407.1 million and $476.6 million , respectively, of cash from operating activities. Changes in working capital decreased net cash flows from operating activities by $30.6 million , $23.1 million and $8.5 million in 2017 , 2016 and 2015 , respectively.
During 2017 , 2016 and 2015 , our cash used in investing activities was $306.9 million , $1,135.0 million and $1,074.3 million , respectively. For 2017 , primary drivers of cash used in investing activities were $107.6 million of net cash paid for acquisitions, including the acquisitions of Pentalver, HOG and a 50% joint venture in CG Railway, LLC, partially offset by proceeds received from a working capital adjustment related to the GRail acquisition, $228.5 million of cash used for capital expenditures, including $8.6 million for new business investments, partially offset by $20.2 million in cash received from grants from outside parties for capital spending and $5.2 million of proceeds from dispositions of property and equipment. For 2016 , primary drivers of cash used in investing activities were $969.5 million of cash paid for acquisitions, including the acquisitions of Providence and Worcester Railroad and GRail, $219.5 million of cash used for capital expenditures, including $26.1 million for new business investments, partially offset by $36.1 million in cash received from grants from outside parties for capital spending and $15.2 million of insurance proceeds for the replacement of assets. For 2015 , primary drivers of cash used in investing activities were $740.2 million of cash paid for acquisitions, including the acquisitions of Freightliner and certain subsidiaries of Pinsly Railroad Company (Pinsly) that constituted Pinsly's Arkansas Division (Pinsly Arkansas), $371.5 million of cash used for capital expenditures, including $65.6 million for new business investments, and $18.7 million of net cash paid for the settlement of the foreign currency forward purchase contracts related to the acquisition of Freightliner, partially offset by $41.7 million in cash received from grants from outside parties for capital spending and $10.4 million of insurance proceeds for the replacement of assets.
During 2017 , our cash used in financing activities was $130.9 million , which included a net decrease in our outstanding debt of $137.9 million as the primary driver. During 2016 and 2015 , our cash provided by financing activities was $719.9 million and $580.2 million , respectively. For 2016 , the primary drivers of cash provided by financing activities were proceeds of $476.8 million , which included $300.3 million for the issuance of a 48.9% equity stake in GWAHLP to MIRA and $176.5 million of proceeds from MIRA under the Partner Loan Agreement, and net proceeds of $285.8 million from the sale of our Class A Common Stock. For 2015 , the primary driver of cash flows provided by financing activities was net cash inflows of $586.2 million , predominately related to borrowings under the Credit Agreement in conjunction with our acquisition of Freightliner.
Cash Repatriation
At December 31, 2017 , we had cash and cash equivalents totaling $80.5 million , of which $69.5 million were held by our foreign subsidiaries. The amount of undistributed earnings of our foreign subsidiaries as of December 31, 2017 was $237.9 million . We file a consolidated United States federal income tax return that includes all of our United States subsidiaries. In accordance with the TCJA that was signed into law on December 22, 2017, we recorded a provisional liability of approximately $22 million of United States income tax associated with unrepatriated foreign earnings, which will be payable over eight years. Each of our foreign subsidiaries files income tax returns in each of its respective countries. If the earnings were to be distributed in the future, those distributions may result in foreign exchange gains and losses and be subject to other taxes and credits, including U.S. state income taxes and withholding taxes payable to various foreign countries; however, the amount of the tax and credits is not practicable to determine. No provision is made for the impact of those future foreign exchange gains or losses or such other potential taxes and credits that could be applicable to the undistributed earnings of our foreign subsidiaries in the event of distribution.
Shelf Registration
We have an effective shelf registration statement on file with the SEC for an indeterminate number of securities that is effective for three years (expires September 14, 2018), around which time we expect to file a replacement shelf registration statement. Under this universal shelf registration statement, we have the capacity to offer and sell from time to time securities, including common stock, debt securities, preferred stock, warrants and units. Under this shelf registration, we completed a public offering of 4,000,000 shares of Class A Common Stock at $75.00 per share on December 13, 2016 .


90



Credit Agreement
During the year ended December 31, 2017 , we made scheduled quarterly principal payments under our credit agreement of $5.2 million on the United States term loan and £5.1 million (or $6.7 million at the exchange rate on the dates the payments were made) on the U.K. term loan. During the year ended December 31, 2017, we also made prepayments on the United States term loan of $209.8 million . Since we applied all of our prepayments on the term loan to our quarterly installments, our remaining principal balance of $1.2 billion will be due at maturity on March 31, 2020.
For additional information regarding our Credit Agreement, see Note 8 , Long-Term Debt , to our Consolidated Financial Statements set forth in "Part IV Item 15. Exhibits, Financial Statement Schedules" of this Annual Report.
Australian Credit Agreement
For the benefit of our Australian business, GWI Acquisitions Pty Ltd (GWIA) entered into a syndicated facility agreement on November 28, 2016 (the Australian Credit Agreement) for A$690.0 million (or $511.4 million at the exchange rate on November 28, 2016) in senior secured term loan facilities and A$50.0 million (or $37.1 million at the exchange rate on November 28, 2016) in the form of a revolving credit facility. The Australian Credit Agreement is non-recourse to us and to MIRA and has a maturity date of December 1, 2021. For additional information regarding our Australian Credit Agreement, see Note 8 , Long-Term Debt , to our Consolidated Financial Statements set forth in "Part IV Item 15. Exhibits, Financial Statement Schedules" of this Annual Report.
Partner Loan Agreement
On December 1, 2016, GWAHLP and MIRA entered into a Partner Loan Agreement with an A$238.0 million non-recourse subordinated partner loan from MIRA used to fund a portion of its contribution to the Australia Partnership to fund the acquisition of GRail (note our subsidiary, GWI Holding B.V., has a matching partner loan for a portion of our contribution that is eliminated in consolidation). The Partner Loan Agreement is subordinated to the Australian Credit Agreement. The maturity date of the partner loan is November 1, 2026. For additional information regarding our Partner Loan Agreement, see Note 8 , Long-Term Debt , to our Consolidated Financial Statements set forth in "Part IV Item 15. Exhibits, Financial Statement Schedules" of this Annual Report.
Non-Interest Bearing Loan
In 2010, as part of the acquisition of FreightLink Pty Ltd, Asia Pacific Transport Pty Ltd and related corporate entities, we assumed debt with a carrying value of A$1.8 million (or $1.7 million at the exchange rate on December 1, 2010), which represented the fair value of an A$50.0 million (or $48.2 million at the exchange rate on December 1, 2010) non-interest bearing loan due in 2054 . As of December 31, 2017 , the carrying value of the loan was A$3.1 million (or $2.4 million at the exchange rate on December 31, 2017 ) with a non-cash imputed interest rate of 8.0% .
Equipment and Property Leases
We enter into operating leases for railcars, locomotives and other equipment as well as real property. We also enter into agreements with other railroads and other third parties to operate over certain sections of their track, whereby we pay a per car fee to use the track or make an annual lease payment. The costs associated with operating leases are expensed as incurred. For additional information regarding our equipment and property leases, see Note 6 , Property and Equipment and Leases , to our Consolidated Financial Statements set forth in "Part IV Item 15. Exhibits, Financial Statement Schedules" of this Annual Report.
Grants from Outside Parties
Our railroads have received a number of project grants from federal, provincial, state and local agencies and other outside parties for upgrades and construction of rail lines and upgrades of locomotives. We use the grant funds as a supplement to our normal capital programs. In return for the grants, the railroads pledge to maintain various levels of service and improvements on the rail lines or equipment that had been upgraded or constructed. We believe the levels of service and improvements required under the grants are reasonable. However, we can offer no assurance that grants from outside parties will continue to be available or that, even if available, our railroads will be able to obtain them.


91



Insurance and Third-Party Claims
Accounts receivable from insurance and other third-party claims was $10.8 million and $12.0 million as of December 31, 2017 and 2016 , respectively. Accounts receivable from insurance and other third-party claims at December 31, 2017 included $5.9 million from our North American Operations, $4.3 million from our U.K./European Operations and $0.6 million from our Australian Operations. The balance from our North American Operations resulted predominately from our anticipated insurance recoveries associated with a 2015 trestle fire in the United States and derailments in Canada. The balance from our U.K./European Operations resulted primarily from our anticipated insurance recoveries associated with a pre-acquisition rail-related collision in Germany in 2014 that occurred prior to our acquisition of Freightliner. We received proceeds from insurance totaling $1.6 million , $15.2 million and $10.4 million for the years ended December 31, 2017, 2016 and 2015 , respectively.
2018 Estimated Capital Expenditures
The following table sets forth our budgeted capital expenditures by segment for the year ending December 31, 2018 (dollars in thousands):
 
 
Year Ending
 
 
December 31, 2018
Budgeted Capital Expenditures:
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total
Track and equipment, self-funded
 
$
150,000

 
$
22,000

 
$
28,000

 
$
200,000

Track and equipment, subject to third-party funding
 
70,000

 

 

 
70,000

New business development
 
15,000

 
20,000

 
5,000

 
40,000

Grants from outside parties
 
(55,000
)
 
$

 

 
(55,000
)
Net budgeted capital expenditures
 
$
180,000

 
$
42,000

 
$
33,000

 
$
255,000

We have historically relied primarily on cash generated from operations to fund working capital and capital expenditures relating to ongoing operations, while relying on borrowed funds and stock issuances to finance acquisitions and new investments. We believe our cash flow from operations will enable us to meet our liquidity and capital expenditure requirements relating to ongoing operations for at least the duration of our Credit Agreement.
Contractual Obligations and Commercial Commitments
Based on our assessment of the underlying provisions and circumstances of our material contractual obligations and commercial commitments as of December 31, 2017 , there is no known trend, demand, commitment, event or uncertainty that is reasonably likely to occur that would have a material adverse effect on our consolidated results of operations, financial condition or liquidity.


92



The following table represents our obligations and commitments for future cash payments under various agreements as of December 31, 2017 (dollars in thousands):
 
 
Payments Due By Period
Contractual Obligations:
 
Total
 
Less than 1
year
 
1-3 years
 
3-5 years
 
More than 5
years
Long-term debt obligations (a)
 
$
2,318,134

 
$
27,242

 
$
1,601,402

 
$
464,345

 
$
225,145

Interest on long-term debt (b)
 
301,535

 
81,723

 
126,403

 
45,304

 
48,105

Derivative instruments (c)
 
14,382

 
1,972

 
12,410

 

 

Capital lease obligations
 
74,988

 
9,624

 
24,696

 
19,701

 
20,967

Operating lease obligations
 
614,516

 
100,952

 
149,610

 
100,301

 
263,653

Purchase obligations (d)
 
30,526

 
30,526

 

 

 

Other contractual obligations (e)
 
62,554

 
19,935

 
6,927

 
6,247

 
29,445

Total
 
$
3,416,635

 
$
271,974

 
$
1,921,448

 
$
635,898

 
$
587,315

 
(a)
Includes an A $50.0 million (or $39.1 million at the exchange rate on December 31, 2017 ) non-interest bearing loan due in 2054 assumed in the acquisition of FreightLink in 2010 with a carrying value of A$3.1 million (or $2.4 million at the exchange rate on December 31, 2017 ).
(b)
Assumes no change in variable interest rates from December 31, 2017 .
(c)
Includes the fair value of our interest rate swaps of $14.4 million .
(d)
Includes purchase commitments for future capital expenditures among our existing operations.
(e)
Includes future payment obligations associated with the acquisitions of Freightliner and HOG of $16.5 million , deferred compensation of $13.5 million , estimated casualty obligations of $3.8 million and certain other long-term liabilities of $10.5 million . In addition, the table includes our 2018 estimated contributions of $11.6 million to our pension plans and estimated post-retirement medical and life insurance benefits of $6.7 million .
As a result of the TCJA, we recorded a one-time estimated transition (toll) tax of approximately $22 million on earnings of certain foreign subsidiaries, which were previously deferred for United States federal income tax purposes and can be paid over an eight-year period beginning in 2018. This toll tax was not included in the table above as it does not represent a contractual obligation. For additional information regarding the transition tax, see Note 13 , Income Taxes , to our Consolidated Financial Statements set forth in "Part IV Item 15. Exhibits, Financial Statement Schedules" of this Annual Report.
Off-Balance Sheet Arrangements
An off-balance sheet arrangement includes any contractual obligation, agreement or transaction involving an unconsolidated entity under which we (1) have made guarantees, (2) have a retained or contingent interest in transferred assets, or a similar arrangement, that serves as credit, liquidity or market risk support to that entity for such assets, (3) have an obligation under certain derivative instruments, or (4) have any obligation arising out of a material variable interest in such an entity that provides financing, liquidity, market risk or credit risk support to us, or that engages in leasing or hedging services with us.
Our off-balance sheet arrangements as of December 31, 2017 consisted of operating lease obligations, which are included in the contractual obligations table above. Effective January 1, 2019, we will adopt Financial Accounting Standards Board (FASB) Accounting Standards Update (ASU) 2016-02, Leases (Topic 842) , which will require lessees to recognize leases on their balance sheets as a right-of-use asset with a corresponding liability. See Note 20 , Recently Issued Accounting Standards , to our Consolidated Financial Statements set forth in "Part IV Item 15. Exhibits, Financial Statement Schedules" of this Annual Report for additional information regarding this standard.


93



Impact of Foreign Currencies on Consolidated Results
The results of operations of our foreign entities are maintained in the local currency (including, the Australian dollar, the British pound, the Canadian dollar, the Euro and the Polish zloty) and then translated into United States dollars based on the exchange rate at the end of the period for balance sheet items and, for the statement of operations, at the average exchange rate for the statement period. When comparing the effects of average foreign currency exchange rates on operating revenues and operating expenses during the year ended December 31, 2017 versus the year ended December 31, 2016 , foreign currency translation had a net positive impact on our consolidated operating revenues and a net negative impact on our consolidated operating expenses due to the weakening of the British pound relative to the United States dollar, partially offset by the strengthening of the Australian and Canadian dollars and the Euro relative to the United States dollar for the year ended December 31, 2017 . Currency effects related to operating revenues and expenses are presented within the discussion of these respective items included within this "Management's Discussion and Analysis of Financial Condition and Results of Operations."
The following tables reflect the exchange rates used to translate the foreign entities respective local currency into United States dollars as of December 31, 2017 and 2016 , and for the years ended December 31, 2017 , 2016 and 2015 :
 
December 31,
 
2017
 
2016
United States dollar per Australian dollar
$
0.78

 
$
0.72

United States dollar per British pound
$
1.35

 
$
1.23

United States dollar per Canadian dollar
$
0.80

 
$
0.74

United States dollar per Euro
$
1.20

 
$
1.06

 
Year Ended December 31,
 
2017
 
2016
 
2015
United States dollar per Australian dollar
$
0.77

 
$
0.74

 
$
0.75

United States dollar per British pound
$
1.29

 
$
1.36

 
$
1.53

United States dollar per Canadian dollar
$
0.77

 
$
0.76

 
$
0.78

United States dollar per Euro
$
1.13

 
$
1.11

 
$
1.11

Critical Accounting Policies and Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to use judgment and to make estimates and assumptions that affect business combinations, reported assets, liabilities, revenues and expenses during the reporting period. Management uses its judgment in making significant estimates in the areas of recoverability and useful life of assets, as well as liabilities for casualty claims and income taxes. Actual results could materially differ from those estimates. The following critical accounting policies and use of estimates should be read in conjunction with Note 2 , Significant Accounting Policies , to our Consolidated Financial Statements set forth in "Part IV Item 15. Exhibits, Financial Statement Schedules" of this Annual Report.
Business Combinations
We account for businesses we acquire using the acquisition method of accounting. Under this method, all acquisition-related costs are expensed as incurred. We record the underlying net assets at their respective acquisition-date fair values. As part of this process, we identify and attribute values and estimated lives to property and equipment and intangible assets acquired. These determinations involve significant estimates and assumptions, including those with respect to future cash flows, discount rates and asset lives, and therefore require considerable judgment. These determinations affect the amount of depreciation and amortization expense recognized in future periods. The results of operations of acquired businesses are included in the consolidated statements of operations beginning on the respective business's acquisition date.
Property and Equipment
We record property and equipment at cost. We capitalize major renewals or improvements, but routine maintenance and repairs are expensed when incurred. We incur maintenance and repair expenses to keep our operations safe and fit for existing purpose. Major renewals or improvements to property and equipment, however, are undertaken to extend the useful life or increase the functionality of the asset, or both.


94



When assessing spending for classification among capital or expense, we evaluate the substance of the respective spending. For example, costs incurred to modify a railroad bridge, either through individual projects or pre-established multi-year programs, which substantially upgrade the bridge's capacity to carry increased loads and/or to allow for a carrying speed beyond the original or existing capacity of the bridge, are capitalized. However, costs for replacement of routinely wearable bridge components, such as plates or bolts, are expensed as incurred. Other than a de minimis threshold under which costs are expensed as incurred, we do not apply pre-defined capitalization thresholds when assessing spending for classification among capital or expense.
Unlike the Class I railroads that operate over extensive contiguous rail networks, our short line and regional railroads are generally geographically dispersed businesses that transport freight over relatively short distances. Our largest category of capital expenditures is for track line upgrades, expansion and replacement, where we will utilize both our employees and professional contractors in completing these capital projects. Costs that are directly attributable to self-constructed assets (including overhead costs) are capitalized. Direct costs that are capitalized as part of self-constructed assets include materials, labor and equipment. Indirect costs are capitalized if they clearly relate to the construction of the asset. We also generally do not incur significant rail grinding or ballast cleaning expenses. However, if and when such costs are incurred, they are expensed.
The following table sets forth our total net capitalized major renewals and improvements versus our total maintenance and repair expense for the years ended December 31, 2017 , 2016 and 2015 (dollars in thousands):
 
 
2017
 
2016
 
2015
Gross capitalized major renewals and improvements
 
$
220,246

 
$
190,406

 
$
285,593

Grants from outside parties
 
(20,249
)
 
(36,094
)
 
(41,742
)
Net capitalized major renewals and improvements
 
$
199,997

 
$
154,312

 
$
243,851

Total repairs and maintenance expense
 
$
468,306

 
$
467,054

 
$
463,654


We depreciate our property and equipment using the straight-line method over the useful lives of the property and equipment. The following table sets forth the estimated useful lives of our major classes of property and equipment:  
 
 
Estimated Useful Life (in Years)
 
 
Minimum
 
Maximum
Property:
 
 
 
 
Buildings and leasehold improvements (subject to term of lease)
 
2
 
40
Bridges/tunnels/culverts
 
20
 
50
Track property
 
3
 
50
 
 
 
 
 
Equipment:
 
 
 
 
Computer equipment
 
2
 
10
Locomotives and railcars
 
2
 
30
Vehicles and mobile equipment
 
2
 
15
Signals and crossing equipment
 
5
 
20
Track equipment
 
2
 
20
Other equipment
 
2
 
20
We continually evaluate whether events and circumstances have occurred that indicate that the carrying amounts of our long-lived tangible assets may not be recoverable. When factors indicate that an asset or asset group may not be recoverable, we use an estimate of the related undiscounted future cash flows over the remaining life of such asset or asset group in measuring whether or not impairment has occurred. If we identify impairment of an asset, we would report a loss to the extent that the carrying value of the related asset exceeds the fair value less the cost to sell such asset, as determined by valuation techniques applicable in the circumstances. Losses from impairment of assets are charged to net loss/(gain) on sale and impairment of assets within operating expenses.


95



Gains or losses on sales, including sales of assets removed during track and equipment upgrade projects, or losses incurred through other dispositions, such as unanticipated retirement or destruction, are credited or charged to net loss/(gain) on sale and impairment of assets within operating expenses. Gains are recorded when realized if the sale value exceeds the remaining carrying value of the respective property and equipment. If the estimated salvage value is less than the remaining carrying value, we record the loss incurred equal to the respective asset's carrying value less salvage value.
During the year ended December 31, 2017, we recorded a $5.9 million non-cash charge related to the impairment of track assets on idle branch lines in South Australia. During the year ended December 31, 2016, we recorded a $13.0 million non-cash charge related to the impairment of an idle rolling-stock maintenance facility resulting from Arrium, an iron ore customer in Australia, entering voluntary administration. For additional information regarding Arrium, see Note 3 , Changes in Operations , to our Consolidated Financial Statements set forth in "Part IV Item 15. Exhibits, Financial Statement Schedules" of this Annual Report. There were no material losses incurred through other dispositions from unanticipated or unusual events for the year ended December 31, 2015.
Grants from Outside Parties
Grants from outside parties are recorded within deferred items - grants from outside parties, and are amortized as a reduction to depreciation expense over the same period during which the associated assets are depreciated.
Goodwill
We review the carrying value of goodwill at least annually to assess impairment since these assets are not amortized. We perform our annual impairment assessment as of November 30 of each year. Additionally, we review the carrying value of goodwill whenever events or changes in circumstances indicate that its carrying amount may not be recoverable. No impairment was recognized for the years ended December 31, 2017 and 2015 , as a result of our annual impairment assessment. In 2016, in conjunction with our annual impairment assessment of goodwill combined with previously discussed efforts to address challenges with our Continental Europe intermodal business, ERS, we recorded an impairment of goodwill of $14.5 million . See Note 3 , Changes in Operations , to our Consolidated Financial Statements set forth in "Part IV Item 15. Exhibits, Financial Statement Schedules" of this Annual Report for additional information regarding ERS.
For goodwill, a two-step impairment model is used. The first step compares the fair value of a respective reporting unit with its carrying amount, including goodwill. The second step measures the goodwill impairment loss as the excess of recorded goodwill over its implied fair value. The determination of fair value involves significant management judgment including assumptions about operating results, business plans, income projections, anticipated future cash flows and market data. Impairment losses are expensed when incurred and are charged to net loss/(gain) on sale and impairment of assets within operating expenses.
Amortizable Intangible Assets
We perform an impairment test on amortizable intangible assets when specific impairment indicators are present. We have amortizable intangible assets valued primarily as operational network rights, customer contracts and relationships and track access agreements. These intangible assets are generally amortized on a straight-line basis over the expected economic longevity of the facility served, the customer relationship, or the length of the contract or agreement including expected renewals. In 2016, in conjunction with our annual impairment assessment of goodwill combined with previously disclosed efforts to address challenges with ERS, we recorded an impairment of a customer-related intangible asset of $4.1 million . See Note 3 , Changes in Operations , to our Consolidated Financial Statements set forth in "Part IV Item 15. Exhibits, Financial Statement Schedules" of this Annual Report for additional information regarding ERS.


96



Derailment and Property Damages, Personal Injuries and Third-Party Claims
We maintain global liability and property insurance coverage to mitigate the financial risk of providing rail and rail-related services. Our liability policies cover railroad employee injuries, personal injuries associated with grade crossing accidents and accidents involving passengers and other third-party claims associated with our operations. Damages associated with sudden releases of hazardous materials, including hazardous commodities transported by rail, and expenses related to evacuation as a result of a railroad accident are also covered under our liability policies. Our liability policies currently have self-insured retentions of up to $2.5 million per occurrence. Our property policies cover property and equipment that we own, as well as property in our care, custody and control. Our property policies currently have various self-insured retentions, which vary based on the type and location of the incident, that are currently up to $2.5 million per occurrence. The property policies also provide business interruption insurance arising from covered events. The self-insured retentions under our policies may change with each annual insurance renewal depending on our loss history, the size and make-up of our Company and general insurance market conditions.
We also maintain ancillary insurance coverage for other risks associated with rail and rail-related services, including insurance for employment practices, directors’ and officers’ liability, workers’ compensation, pollution, auto claims, crime and road haulage liability, among others.
Accruals for claims are recorded in the period when such claims are determined to be probable and estimable. These estimates are updated in future periods as information develops.
Defined Benefit Plans
We sponsor certain defined benefit plans covering eligible employees. We engage independent actuaries to compute amounts of liabilities and expenses related to these plans subject to the assumptions that we determine are appropriate based on historical trends, current market rates and future projections. These assumptions include, but are not limited to the selection of a discount rate, expected long-term rate of return on plan assets, rate of future compensation increases, inflation volatility and mortality. For additional information regarding these plans, see Note 11 , U.K. Pension Plan , and Note 12 , Other Employee Benefit Programs , to our Consolidated Financial Statements set forth in "Part IV Item 15. Exhibits, Financial Statement Schedules" of this Annual Report.
Income Taxes
We file a consolidated United States federal income tax return, which includes all of our United States subsidiaries. Each of our foreign subsidiaries files appropriate income tax returns in each of its respective countries. The provision for, or benefit from, income taxes includes deferred taxes resulting from temporary differences using a balance sheet approach. Such temporary differences result primarily from differences in the carrying value of assets and liabilities for financial reporting and tax purposes. Future realization of deferred income tax assets is dependent upon our ability to generate sufficient taxable income. We evaluate on a quarterly basis whether, based on all available evidence, the deferred income tax assets will be realizable. Valuation allowances are established when it is estimated that it is more likely than not that the tax benefit of a deferred tax asset will not be realized.
On December 22, 2017, the TCJA was enacted into law. The TCJA reduced the United States federal corporate income tax rate to 21% from 35% effective for tax years beginning after December 31, 2017 . Additionally, the TCJA requires United States companies to compute a one-time transition (toll) tax on earnings of certain foreign subsidiaries that were previously deferred for United States federal income tax purposes. We have estimated the impact of the reduction in the United States federal corporate tax rate to be a reduction to our net deferred tax liabilities of approximately $394 million , which represents a decrease in corporate income taxes expected to be paid in the future. We have also estimated the toll tax to be approximately $22 million payable over an eight-year period beginning in 2018. Each of our foreign subsidiaries files income tax returns in each of its respective countries. No provision is made for certain taxes applicable to the undistributed earnings of our foreign subsidiaries as it is the intention of management to fully utilize those earnings in the operations of foreign subsidiaries. The amount of undistributed earnings of our foreign subsidiaries as of December 31, 2017 was $237.9 million . If the earnings were to be distributed in the future, those distributions would not be subject to United States federal corporate income tax but may result in foreign exchange gains and losses and be subject to other taxes and credits, including United States state taxes and withholding taxes payable to various foreign countries; however, the amount of the tax is not practicable to determine.
For additional information regarding our income taxes, see Note 13 , Income Taxes , to our Consolidated Financial Statements set forth in "Part IV Item 15. Exhibits, Financial Statement Schedules" of this Annual Report.


97



Recently Issued Accounting Standards
See Note 20 , Recently Issued Accounting Standards , to our Consolidated Financial Statements set forth in "Part IV Item 15. Exhibits, Financial Statement Schedules" of this Annual Report.
ITEM 7A.      Quantitative and Qualitative Disclosures About Market Risk.
We actively monitor our exposure to interest rate and foreign currency exchange rate risks and use derivative financial instruments to manage the impact of these risks. We use derivatives only for purposes of managing risk associated with underlying exposures. We do not trade or use such instruments with the objective of earning financial gains from interest rate or exchange rate fluctuations, nor do we use derivative instruments where there are no underlying exposures. Complex instruments involving leverage or multipliers are not used. We manage our hedging positions and monitor the credit ratings of counterparties and do not anticipate losses due to counterparty nonperformance. Management believes that our use of derivative instruments to manage risk is in our best interest. However, our use of derivative financial instruments may result in short-term gains or losses and increased earnings volatility. For additional information regarding our Derivative Financial Instruments, see Note 9 , Derivative Financial Instruments , to our Consolidated Financial Statements set forth in "Part IV Item 15. Exhibits, Financial Statement Schedules" of this Annual Report.
Interest Rate Risk
The following tables set forth the primary drivers of our interest expense, net, for our North American Operations, Australia Operations and U.K./European Operations for the years ended December 31, 2017 , 2016 and 2015 (dollars in thousands):
 
 
December 31, 2017
 
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Eliminations (a)
 
Total
Interest expense on variable rate debt
$
38,416

 
$
35,815

 
$
6,050

 
$

 
$
80,281

Interest expense on intercompany loans

 
12,933

 
11,058

 
(23,991
)
 

Interest expense on fixed rate debt

 
176

 

 

 
176

Interest expense on other instruments (b)
1,619

 
781

 
3,736

 

 
6,136

Amortization of debt issuance costs
5,206

 
3,143

 
916

 

 
9,265

Derivative financial instruments
5,228

 
2,699

 
3,506

 
 
 
11,433

Interest expense
$
50,469

 
$
55,547

 
$
25,266

 
$
(23,991
)
 
$
107,291

 
 
 
 
 
 
 
 
 
 
Interest income from intercompany loans
$
(11,058
)
 
$

 
$
(12,933
)
 
$
23,991

 
$

All other interest income
(864
)
 
(829
)
 
(389
)
 

 
(2,082
)
Interest income
(11,922
)
 
(829
)
 
(13,322
)
 
23,991

 
(2,082
)
 
 
 
 
 
 
 
 
 
 
Interest expense, net
$
38,547

 
$
54,718

 
$
11,944

 
$

 
$
105,209



98



 
 
December 31, 2016
 
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Eliminations (a)
 
Total
Interest expense on variable rate debt
$
42,858

 
$
10,226

 
$
4,553

 
$

 
$
57,637

Interest expense on intercompany loans

 
1,049

 
14,566

 
(15,615
)
 

Interest expense on fixed rate debt

 
158

 

 

 
158

Interest expense on other instruments (b)
1,691

 
526

 
4,735

 

 
6,952

Amortization of debt issuance costs
5,196

 
2,268

 
230

 

 
7,694

Derivative financial instruments
3,200

 

 

 

 
3,200

Interest expense
$
52,945

 
$
14,227

 
$
24,084

 
$
(15,615
)
 
$
75,641

 
 
 
 
 
 
 
 
 
 
Interest income from intercompany loans
$
(11,046
)
 
$

 
$
(4,569
)
 
$
15,615

 
$

All other interest income
(914
)
 
(269
)
 
76

 

 
(1,107
)
Interest income
$
(11,960
)
 
$
(269
)
 
$
(4,493
)
 
$
15,615

 
$
(1,107
)
 
 
 
 
 
 
 
 
 
 
Interest expense, net
$
40,985

 
$
13,958

 
$
19,591

 
$

 
$
74,534

 
 
December 31, 2015
 
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Eliminations (a)
 
Total
Interest expense on variable rate debt
$
37,851

 
$
8,632

 
$
3,350

 
$

 
$
49,833

Interest expense on intercompany loans

 

 
17,297

 
(17,297
)
 

Interest expense on fixed rate debt

 
148

 

 

 
148

Interest expense on other instruments (b)
2,143

 
539

 
3,982

 

 
6,664

Amortization of debt issuance costs
6,260

 
514

 
814

 

 
7,588

Capitalized interest
(622
)
 

 

 

 
(622
)
Derivative financial instruments
3,462

 

 

 

 
3,462

Interest expense
$
49,094

 
$
9,833

 
$
25,443

 
$
(17,297
)
 
$
67,073

 
 
 
 
 
 
 
 
 
 
Interest income from intercompany loans
$
(9,402
)
 
$
(593
)
 
$
(7,302
)
 
$
17,297

 
$

All other interest income
(41
)
 
(264
)
 
(176
)
 

 
(481
)
Interest income
$
(9,443
)
 
$
(857
)
 
$
(7,478
)
 
$
17,297

 
$
(481
)
 
 
 
 
 
 
 
 
 
 
Interest expense, net
$
39,651

 
$
8,976

 
$
17,965

 
$

 
$
66,592

(a)
Intercompany borrowing and lending activity is eliminated in consolidation.
(b)
Interest expense on other instruments reflects interest on capital leases and certain fees related to our credit facilities.


99



Our interest rate risk results from variable interest rate debt obligations, where an increase in interest rates would result in lower earnings and increased cash outflows. The following table presents principal payments on our debt obligations, related weighted average annual interest rates by expected maturity dates and estimated fair values as of December 31, 2017 (dollars in thousands):
 
 
2018
 
2019
 
2020
 
2021
 
2022
 
Thereafter
 
Total
 
Fair Value
Fixed rate debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other debt (a)
 
$

 
$

 
$

 
$

 
$

 
$
39,070

 
$
39,070

 
$
2,425

Average annual interest rate
 
8.0%
 
8.0%
 
8.0%
 
8.0%
 
8.0%
 
8.0%
 
8.0%
 
 
Variable rate debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit Agreement:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revolving credit facility:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Canada
 
$

 
$

 
$
3,195

 
$

 
$

 
$

 
$
3,195

 
$
3,187

United Kingdom
 
$

 
$

 
$
194,789

 
$

 
$

 
$

 
$
194,789

 
$
195,631

Europe
 
$

 
$

 
$
30,656

 
$

 
$

 
$

 
$
30,656

 
$
30,665

Term loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
United Kingdom
 
$
10,316

 
$
13,754

 
$
102,172

 
$

 
$

 
$

 
$
126,242

 
$
126,480

United States
 
$

 
$

 
$
1,213,000

 
$

 
$

 
$

 
$
1,213,000

 
$
1,208,657

Average annual interest rate

 
3.2%
 
3.4%
 
3.4%
 
0.0%
 
0.0%
 
0.0%
 
3.4%
 
 
Australian Credit Agreement
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Australian Term Loan
 
$
16,996

 
$
16,995

 
$
26,763

 
$
464,347

 
$

 
$

 
$
525,101

 
$
528,105

Partner Loan Agreement
 
$

 
$

 
$

 
$

 
$

 
$
186,085

 
$
186,085

 
$
184,750

Average annual interest rate
 
5.1%
 
5.4%
 
5.6%
 
5.8%
 
7.5%
 
7.8%
 
6.3%
 
 
Total
 
$
27,312

 
$
30,749

 
$
1,570,575

 
$
464,347

 
$

 
$
225,155

 
$
2,318,138

 
$
2,279,901

(a)
Includes an A$50.0 million (or $39.1 million at the exchange rate on December 31, 2017 ) non-interest bearing loan due in 2054 assumed in the acquisition of FreightLink with a carrying value of A$3.1 million (or $2.4 million at the exchange rate on December 31, 2017 ) with an imputed interest rate of 8.0% .
The variable interest rates presented in the table above are based on the implied forward rates in the yield curve for borrowings denominated using Australia BBSY and BBR, Canada BA, Euro LIBOR and United States LIBOR (as of December 31, 2017 ). BBSY is the Bank Bill Swap Bid Rate, which we believe is generally considered the Australian equivalent to LIBOR. BBR is the Bankers Buyers Rate, which we believe is generally considered analogous with BBSY. The borrowing margin is composed of a weighted average of 1.50% for Canadian, European and United States borrowings under our Credit Agreement. The borrowing margin is composed of a weighted average of 2.78% for our Australian term loan under our Australian Credit Agreement and 4.50% for our Partner Loan Agreement. To the extent not mitigated by interest rate swap agreements, based on the table above, assuming a one percentage point increase in market interest rates, annual interest expense on our variable rate debt would increase by approximately $12.7 million under our Credit Agreement and $3.1 million under our Australian Credit Agreement and Partner Loan Agreement.
Foreign Currency Exchange Rate Risk
As of December 31, 2017 , our foreign subsidiaries had the United States dollar equivalent of $1.1 billion of third-party debt denominated in the local currencies in which our foreign subsidiaries operate, including the Australian dollar, the British pound, the Canadian dollar and the Euro. The debt service obligations associated with this foreign currency debt are generally funded directly from those foreign operations. As a result, foreign currency risk related to this portion of our debt service payments is limited. However, in the event the foreign currency debt service is not paid by our foreign subsidiaries and is paid by United States subsidiaries, we may face exchange rate risk if the Australian dollar, the British pound, the Canadian dollar or the Euro were to appreciate relative to the United States dollar and require higher United States dollar equivalent cash.


100



We are also exposed to foreign currency exchange rate risk related to our foreign subsidiaries, including non-functional currency intercompany debt, typically associated with intercompany debt from our United States subsidiaries to our foreign subsidiaries, associated with acquisitions and any timing difference between announcement and closing of an acquisition of a foreign business. To mitigate currency exposures of non-United States dollar-denominated acquisitions, we may enter into foreign currency forward purchase contracts. To mitigate currency exposures related to non-functional currency denominated intercompany debt, we may enter into cross-currency swaps or foreign currency forward contracts for periods consistent with the underlying debt. In determining the fair value of the derivative contract, the significant inputs to valuation models are quoted market prices of similar instruments in active markets. However, cross-currency swap contracts and foreign currency forward contracts used to mitigate exposures on foreign currency intercompany debt may not qualify for hedge accounting. In cases where the cross-currency swap contracts and foreign currency forward contracts do not qualify for hedge accounting, we believe that such instruments are closely correlated with the underlying exposure, thus reducing the associated risk. The gains or losses from changes in the fair value of derivative instruments that do not qualify for hedge accounting are recognized in current period earnings within other income, net. For additional information regarding our Derivative Financial Instruments, see Note 9 , Derivative Financial Instruments , to our Consolidated Financial Statements set forth in "Part IV Item 15. Exhibits, Financial Statement Schedules" of this Annual Report.
Deferred Consideration
On March 25, 2015, as part of the Freightliner acquisition, we recorded a contingent liability within other long-term liabilities of £24.2 million (or $36.0 million at the exchange rate on March 25, 2015). This contingent liability represented the aggregate fair value of the shares transferred to us by the Management Shareholders representing an economic interest of approximately 6% on the acquisition date at the Freightliner acquisition price per share, in exchange for the right to receive cash consideration for the representative economic interest in the future (deferred consideration). We bought out this deferred consideration in November 2017 with the issuance of 238,201 shares of the Company's Class A Common Stock with a grant date fair value of $17.5 million , as well as £2.1 million (or $2.9 million at the exchange rate on December 31, 2017 ) in cash to be paid in March 2018. These shares have time-based contractual restrictions on their transfer until March 2018, March 2019 and March 2020. In addition, we issued a note payable with a £6.3 million (or $8.6 million at the exchange rate on December 31, 2017 ) face value ( £5.7 million fair value, or $7.7 million at the exchange rate on December 31, 2017 ) to certain management holders to buy out a portion of the deferred consideration. This note is payable in three annual installments starting in March 2018. We recorded a net $8.9 million gain on the buyout of the deferred consideration in November 2017.
Sensitivity to Diesel Fuel Prices
We are exposed to fluctuations in diesel fuel prices since an increase in the price of diesel fuel would result in lower earnings and cash outflows. For the year ended December 31, 2017 , fuel costs for fuel used in operations represented 8.1% of our total operating expenses. As of December 31, 2017 , we had not entered into any hedging transactions to manage this diesel fuel risk. We receive fuel surcharges and other rate adjustments that offset the majority of the impact of higher fuel prices, with a lag of up to four months. As of December 31, 2017 , each one percentage point change in the price of diesel fuel would result in a $1.6 million change in our annual operating income to the extent not offset by higher fuel surcharges and/or rates.
ITEM 8.     Financial Statements and Supplementary Data.
The financial statements and supplementary financial data required by this item are listed under "Part IV Item 15. Exhibits, Financial Statement Schedules," following the signature page hereto and are incorporated by reference herein.
ITEM 9.      Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
None.


101



ITEM 9A.      Controls and Procedures.
Disclosure Controls and Procedures  — We maintain disclosure controls and procedures (as that term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (Exchange Act)) that are designed to ensure that information required to be disclosed in our reports under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures. Any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of December 31, 2017 . Consistent with the guidance issued by the Securities and Exchange Commission that an assessment of a recently acquired business may be omitted from management's report on internal control over financial reporting in the year of acquisition, management excluded an assessment of the effectiveness of internal control over financial reporting related to Pentalver, whose total assets represented 2% of Genesee & Wyoming Inc.'s consolidated total assets at December 31, 2017 . Pentalver's total revenues and operating income for the period May 3, 2017 through December 31, 2017 represented approximately 5% and 1% of Genesee & Wyoming Inc.'s revenues and operating income, respectively, for the year ended December 31, 2017. Based upon that evaluation and subject to the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that, as of December 31, 2017 , the disclosure controls and procedures were effective to accomplish their objectives at the reasonable assurance level.
Internal Control Over Financial Reporting  — On May 3, 2017, we completed the acquisition of Pentalver. We extended our oversight and monitoring processes that support our internal control over financial reporting, as appropriate, to include Pentalver's financial position, results of operations and cash flow into our consolidated financial statements from the date of acquisition through December 31, 2017 . We are continuing to integrate the acquired operations of Pentalver into our overall internal control over financial reporting and related processes. Except as disclosed in this paragraph, there were no other changes in our internal control over financial reporting (as the term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the three months ended December 31, 2017 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.


102



REPORT OF MANAGEMENT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
Management of Genesee & Wyoming Inc. is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) or 15d-15(f) under the Securities Exchange Act of 1934, as amended. Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America. Internal control over financial reporting includes those policies and procedures that:
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of Genesee & Wyoming Inc.;
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States of America;
provide reasonable assurance that our receipts and expenditures are being made only in accordance with the authorization of management and directors of Genesee & Wyoming Inc.; and
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of assets that could have a material effect on the consolidated financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.
Management assessed the effectiveness of our internal control over financial reporting as of December 31, 2017 . Management based this assessment on criteria for effective internal control over financial reporting described in the Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. The Company's internal controls over financial reporting, established and maintained by management, are under the general oversight of the Company's Audit Committee. Management's assessment included an evaluation of the design of our internal control over financial reporting and testing of the operating effectiveness of our internal control over financial reporting.
Consistent with the guidance issued by the Securities and Exchange Commission that an assessment of a recently acquired business may be omitted from management's report on internal control over financial reporting in the year of acquisition, management excluded an assessment of the effectiveness of internal control over financial reporting related to Pentalver. The Company acquired Pentalver in a business combination on May 3, 2017. Pentalver's total assets represented 2% of Genesee & Wyoming Inc.'s consolidated total assets as of December 31, 2017 . Pentalver's total revenues and operating income for the period May 3, 2017 through December 31, 2017 represented less than 5% and 1% of Genesee & Wyoming Inc.'s revenues and operating income, respectively, for the year ended December 31, 2017.
Based on this assessment, management determined that, as of December 31, 2017 , we maintained effective internal control over financial reporting.
PricewaterhouseCoopers LLP, an independent registered public accounting firm, which has audited and reported on the consolidated financial statements contained in this Annual Report on Form 10-K, has audited the effectiveness of the Company's internal control over financial reporting as stated in their report, which is included herein under "Part IV. Item 15. Exhibits, Financial Statement Schedules."
ITEM 9B.      Other Information.
None.


103



PART III
ITEM 10.      Directors, Executive Officers and Corporate Governance.
The information required by this Item is incorporated herein by reference to our proxy statement to be filed within 120 days after the end of our fiscal year in connection with the Annual Meeting of the Stockholders of G&W to be held on May 23, 2018 , under "Proposal One: Election of Directors," "Executive Officers" and "Corporate Governance."
We have adopted a Code of Ethics and Conduct that applies to all directors, officers and employees, including our Chief Executive Officer, our Chief Financial Officer, and our Chief Accounting Officer and Global Controller. The Code of Ethics and Conduct is available on the Governance page of the Company's Internet website at www.gwrr.com. We intend to post any amendments to the Code of Ethics and Conduct and any waivers that are required to be disclosed by the rules of either the SEC or the NYSE on our Internet website within the required time period.
ITEM 11.      Executive Compensation.
The information required by this Item is incorporated herein by reference to our proxy statement to be filed within 120 days after the end of our fiscal year in connection with the Annual Meeting of the Stockholders of G&W to be held on May 23, 2018 , under "Executive Compensation," including the "Compensation Discussion and Analysis," "Compensation Committee Report" and "Summary Compensation Table" sections, and "Director Compensation."
ITEM 12.      Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
The following table sets forth all of our securities authorized for issuance under our equity compensation plans as of December 31, 2017 :
Equity Compensation Plan I Information
Plan Category
 
(a)
Number of Securities
to be Issued upon
Exercise of
Outstanding Options
 
(b)
Weighted Average
Exercise Price of
Outstanding Options
 
(c)
Number of Securities Remaining
Available for Future Issuance
Under Equity Compensation
Plans (Excluding Securities
Reflected in Column (a))
Equity compensation plans approved by security holders
 
1,477,626

 
$
78.04

 
1,492,088

Equity compensation plans not approved by security holders
 

 

 

Total
 
1,477,626

 
$
78.04

 
1,492,088

The remaining information required by this Item is incorporated herein by reference to our proxy statement to be filed within 120 days after the end of our fiscal year in connection with the Annual Meeting of the Stockholders of G&W to be held on May 23, 2018 , under "Security Ownership of Certain Beneficial Owners and Management."
ITEM 13.      Certain Relationships and Related Transactions, and Director Independence.
The information required by this Item is incorporated herein by reference to our proxy statement to be filed within 120 days after the end of our fiscal year in connection with the Annual Meeting of the Stockholders of G&W to be held on May 23, 2018 , under "Corporate Governance" and "Related Person Transactions."
ITEM 14.      Principal Accounting Fees and Services.
The information required by this Item is incorporated herein by reference to our proxy statement to be filed within 120 days after the end of our fiscal year in connection with the Annual Meeting of the Stockholders of G&W to be held on May 23, 2018 .


104



PART IV
ITEM 15.      Exhibits, Financial Statement Schedules.

DOCUMENTS FILED AS PART OF THIS ANNUAL REPORT ON FORM 10-K
(a)
FINANCIAL STATEMENTS
Genesee & Wyoming Inc. and Subsidiaries Financial Statements:
Report of Independent Registered Public Accounting Firm
Consolidated Balance Sheets as of December 31, 2017 and 2016
Consolidated Statements of Operations for the Years Ended December 31, 2017 , 2016 and 2015
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2017 ,
2016 and 2015
Consolidated Statements of Changes in Equity for the Years Ended December 31, 2017 , 2016 and 2015
Consolidated Statements of Cash Flows for the Years Ended December 31, 2017 , 2016 and 2015
Notes to Consolidated Financial Statements
(b)
EXHIBITS—See INDEX TO EXHIBITS filed herewith immediately following the signature page hereto, and which is incorporated herein by reference
(c)
FINANCIAL STATEMENT SCHEDULES—Schedules have been omitted because they are not applicable or not required or the information required to be set forth therein is included in the Financial Statements and Supplementary Data, or notes thereto.
ITEM 16.      Form 10-K Summary.
None.


105



SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date:
 
February 28, 2018
 
 
 
GENESEE & WYOMING INC.
 
 
 
 
 
 
 
 
 
 
 
By:
 
/ S /    J OHN  C. H ELLMANN        
 
 
 
 
 
 
 
 
John C. Hellmann
Chairman, Chief Executive Officer and President
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the date indicated.
 
Date
  
Title
 
Signature
 
 
 
February 28, 2018
  
Chairman, Chief Executive Officer and President (Principal Executive Officer)
 
/ S /    J OHN  C. H ELLMANN        
 
 
 
 
John C. Hellmann
February 28, 2018
  
Chief Financial Officer
(Principal Financial Officer)
 
/ S /    T IMOTHY  J. G ALLAGHER        
 
 
 
 
Timothy J. Gallagher
February 28, 2018
 
Chief Accounting Officer (Principal Accounting Officer)
 
/ S /    C HRISTOPHER  F. L IUCCI        
 
 
 
 
Christopher F. Liucci
February 28, 2018
 
Director
 
/ S /    R ICHARD  H. A LLERT        
 
 
 
 
Richard H. Allert
February 28, 2018
 
Director
 
/ S /    R ICHARD  H. B OTT       
 
 
 
 
Richard H. Bott
February 28, 2018
 
Director
 
/ S /    Ø IVIND  L ORENTZEN  III    
 
 
 
 
Øivind Lorentzen III
February 28, 2018
 
Director
 
/ S /    A LBERT  J. N EUPAVER
 
 
 
 
Albert J. Neupaver
February 28, 2018
 
Director
 
/ S /    H ANS  M ICHAEL  N ORKUS 
 
 
 
 
Hans Michael Norkus
February 28, 2018
 
Director
 
/ S /    J OSEPH  H. P YNE
 
 
 
 
Joseph H. Pyne
February 28, 2018
 
Director
 
/ S /    A NN  N. R EESE     
 
 
 
 
Ann N. Reese
February 28, 2018
 
Director
 
/ S /    M ARK  A. S CUDDER 
 
 
 
 
Mark A. Scudder
February 28, 2018
 
Director
 
/ S /    H UNTER  C. S MITH
 
 
 
 
Hunter C. Smith


106



INDEX TO EXHIBITS
The agreements and other documents filed as exhibits to this report are not intended to provide factual information or other disclosure, other than with respect to the terms of the agreements or other documents themselves, and you should not rely on them for that purpose. In particular, any representations and warranties made by us in these agreements or other documents were made solely within the specific context of the relevant agreement or document and may not describe the actual state of affairs as the date they were made or at any other time.
(3)
 
(i) Articles of Incorporation
 
 
 
  
The Exhibits referenced under 4.1 and 4.4 hereof are incorporated herein by reference.
 
 
 
 
(ii) By-laws
 
 
3.1
  
 
 
(4)
 
Instruments defining the rights of security holders, including indentures
 
 
4.1
  
 
 
4.2
 
 
 
4.3
  
 
 
 
4.4
 
 
 
 
(10)
 
Material Contracts
 
 
 
 
The Exhibit referenced under 4.3 hereof is incorporated herein by reference.
 
 
10.1 
 
 
 
10.2
 
 
 
10.3
 
 
 
10.4
 
 
 
10.5
 
 
 


107



10.6
 
 
 
10.7
 
 
 
10.8
 
 
 
10.9
 
 
 
10.10
 
 
 
 
10.11
 
 
 
 
10.12
 
 
 
 
10.13
 
 
 
 
10.14
 
 
 
 
10.15
 
 
 
 
10.16
 
 
 
 
10.17
 
 
 
10.18
 
 
 
10.19
 
 
 
 


108



10.20
 

 
 
 
10.21
 
 
 
10.22
 
 
 
 
10.23
 
 
 
 
10.24
 
 
 
 
10.25
 
 
 
 
10.26
 
 
 
 
10.27
 
 
 
 
10.28
 
 
 
 
10.29
 

 
 
 
10.30
 

 
 
 
(11)
 
Not included as a separate exhibit as computation can be determined from Note 2 to the financial statements included in this Annual Report under Item 8
 
 
*(21.1)
 
 
 
*(23.1)
 


109



 
 
 
*(31.1)
 
 
 
*(31.2)
 
 
 
*(32.1)
 
 
 
*101
 
The following financial information from Genesee & Wyoming Inc.'s Annual Report on Form 10-K for the year ended December 31, 2017, formatted in XBRL includes: (i) Consolidated Balance Sheets as of December 31, 2017 and 2016, (ii) Consolidated Statements of Operations for the Years Ended December 31, 2017, 2016 and 2015, (iii) Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2017, 2016 and 2015, (iv) Consolidated Statements of Changes in Equity for the Years Ended December 31, 2017, 2016 and 2015, (v) Consolidated Statements of Cash Flows for the Years Ended December 31, 2017, 2016 and 2015, and (vi) the Notes to Consolidated Financial Statements.
 
 
 
*
 
Exhibit filed or furnished with this Annual Report on Form 10-K.
 
 
 
**
 
Management contract or compensatory plan in which directors and/or executive officers are eligible to participate.
 
 
 
***
 
Certain schedules to this agreement have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The Company agrees to furnish supplementally a copy of such schedule, or any section thereof, to the Securities and Exchange Commission upon request.




110




INDEX TO FINANCIAL STATEMENTS

 
 
Page
Genesee & Wyoming Inc. and Subsidiaries Financial Statements:
 
 
Report of Independent Registered Public Accounting Firm
 
Consolidated Balance Sheets as of December 31, 2017 and 2016
 
Consolidated Statements of Operations for the Years Ended December 31, 2017, 2016 and 2015
 
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2017, 2016 and 2015
 
Consolidated Statements of Changes in Equity for the Years Ended December 31, 2017, 2016 and 2015
 
Consolidated Statements of Cash Flows for the Years Ended December 31, 2017, 2016 and 2015
 
Notes to Consolidated Financial Statements
 


F-1



REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of Genesee & Wyoming Inc.
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated balance sheets of Genesee & Wyoming Inc. and its subsidiaries as of December 31, 2017 and 2016 , and the related consolidated statements of operations, comprehensive income, cash flows and changes in equity for each of the three years in the period ended December 31, 2017 , including the related notes (collectively referred to as the “consolidated financial statements”). We also have audited the Company's internal control over financial reporting as of December 31, 2017 , based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2017 and 2016 , and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2017 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017 , based on criteria established in Internal Control - Integrated Framework (2013) issued by the COSO.
Basis for Opinions
The Company's management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in Report of Management on Internal Control over Financial Reporting appearing under Item 9A. Our responsibility is to express opinions on the Company’s consolidated financial statements and on the Company's internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
As described in Report of Management of Internal Control Over Financial Reporting, management has excluded Pentalver Transport Limited ("Pentalver") from its assessment of internal control over financial reporting as of December 31, 2017 because it was acquired by the Company in a purchase business combination during 2017. We have also excluded Pentalver from our audit of internal control over financial reporting. Pentalver is a wholly-owned subsidiary whose total assets and total revenues excluded from management’s assessment and our audit of internal control over financial reporting represent 2% and 5% respectively, of the related consolidated financial statement amounts as of and for the year ended December 31, 2017 .

F-2



Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ PricewaterhouseCoopers LLP
Rochester, New York
February 28, 2018
We have served as the Company’s auditor since 2002.




F-3




GENESEE & WYOMING INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
AS OF DECEMBER 31, 2017 and 2016
(dollars in thousands, except share amounts)

 
December 31,
 
2017
 
2016
ASSETS
 
 
 
CURRENT ASSETS:
 
 
 
Cash and cash equivalents
$
80,472

 
$
32,319

Accounts receivable, net
416,705

 
363,923

Materials and supplies
57,750

 
43,621

Prepaid expenses and other
34,606

 
45,475

Total current assets
589,533

 
485,338

PROPERTY AND EQUIPMENT, net
4,656,921

 
4,503,319

GOODWILL
1,165,587

 
1,125,596

INTANGIBLE ASSETS, net
1,567,038

 
1,472,376

DEFERRED INCOME TAX ASSETS, net
3,343

 
2,671

OTHER ASSETS
52,475

 
45,658

Total assets
$
8,034,897

 
$
7,634,958

LIABILITIES AND EQUITY
 
 
 
CURRENT LIABILITIES:
 
 
 
Current portion of long-term debt
$
27,853

 
$
52,538

Accounts payable
253,993

 
266,867

Accrued expenses
185,935

 
159,705

Total current liabilities
467,781

 
479,110

LONG-TERM DEBT, less current portion
2,303,442

 
2,306,915

DEFERRED INCOME TAX LIABILITIES, net
873,194

 
1,162,221

DEFERRED ITEMS - grants from outside parties
321,592

 
301,383

OTHER LONG-TERM LIABILITIES
172,796

 
198,208

COMMITMENTS AND CONTINGENCIES


 


EQUITY:
 
 
 
Class A Common Stock, $0.01 par value, one vote per share; 180,000,000 shares authorized at December 31, 2017 and 2016; 74,808,305 and 74,162,972 shares issued and 61,946,078 and 61,362,665 shares outstanding (net of 12,862,227 and 12,800,307 shares in treasury) on December 31, 2017 and 2016, respectively
748

 
742

Class B Common Stock, $0.01 par value, ten votes per share; 30,000,000 shares authorized at December 31, 2017 and 2016; 701,138 and 758,138 shares issued and outstanding on December 31, 2017 and 2016, respectively
7

 
8

Additional paid-in capital
1,699,420

 
1,651,703

Retained earnings
2,234,864

 
1,685,813

Accumulated other comprehensive loss
(119,554
)
 
(211,336
)
Treasury stock, at cost
(236,951
)
 
(232,348
)
Total Genesee & Wyoming Inc. stockholders' equity
3,578,534

 
2,894,582

Noncontrolling interest
317,558

 
292,539

Total equity
3,896,092

 
3,187,121

Total liabilities and equity
$
8,034,897

 
$
7,634,958

The accompanying notes are an integral part of these consolidated financial statements.

F-4




 
GENESEE & WYOMING INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED DECEMBER 31, 2017, 2016 and 2015
(in thousands, except per share amounts)


 
 
 
Years Ended December 31,
 
 
 
2017
 
2016
 
2015
OPERATING REVENUES
 
$
2,208,044

 
$
2,001,527

 
$
2,000,401

OPERATING EXPENSES:
 
 
 
 
 
 
 
Labor and benefits
 
660,284

 
633,114

 
614,967

 
Equipment rents
 
132,903

 
159,372

 
149,825

 
Purchased services
 
244,119

 
198,046

 
186,905

 
Depreciation and amortization
 
250,457

 
205,188

 
188,535

 
Diesel fuel used in train operations
 
147,427

 
118,203

 
132,149

 
Electricity used in train operations
 
7,521

 
13,346

 
13,714

 
Casualties and insurance
 
46,993

 
38,884

 
42,494

 
Materials
 
107,519

 
82,522

 
95,248

 
Trackage rights
 
87,490

 
87,194

 
78,140

 
Net loss/(gain) on sale and impairment of assets
 
4,254

 
32,484

 
(2,291
)
 
Restructuring costs
 
10,160

 
8,182

 

 
Other expenses
 
110,455

 
135,380

 
116,454

Total operating expenses
 
1,809,582

 
1,711,915

 
1,616,140

OPERATING INCOME
 
398,462

 
289,612

 
384,261

Interest income
 
2,082

 
1,107

 
481

Interest expense
 
(107,291
)
 
(75,641
)
 
(67,073
)
Loss on settlement of foreign currency forward purchase contracts
 

 

 
(18,686
)
Other income, net
 
2,266

 
413

 
1,948

Income before income taxes
 
295,519

 
215,491

 
300,931

Benefit from/(provision for) income taxes
 
261,259

 
(74,395
)
 
(75,894
)
Net income
 
556,778

 
141,096

 
225,037

Less: Net income/(loss) attributable to noncontrolling interest
 
7,727

 
(41
)
 

Net income attributable to Genesee & Wyoming Inc.
 
$
549,051

 
$
141,137

 
$
225,037

Basic earnings per common share attributable to Genesee & Wyoming Inc. common stockholders
 
$
8.92

 
$
2.46

 
$
3.97

Weighted average shares—Basic
 
61,579

 
57,324

 
56,734

Diluted earnings per common share attributable to Genesee & Wyoming Inc. common stockholders
 
$
8.79

 
$
2.42

 
$
3.89

Weighted average shares—Diluted
 
62,464

 
58,256

 
57,848

The accompanying notes are an integral part of these consolidated financial statements.

F-5


 

  
GENESEE & WYOMING INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FOR THE YEARS ENDED DECEMBER 31, 2017, 2016 and 2015
(in thousands)


 
 
Years Ended December 31,
 
 
2017
 
2016
 
2015
NET INCOME
 
$
556,778

 
$
141,096

 
$
225,037

OTHER COMPREHENSIVE INCOME/(LOSS):
 
 
 
 
 
 
Foreign currency translation adjustment
 
106,861

 
(47,349
)
 
(86,968
)
Net unrealized gain/(loss) on qualifying cash flow hedges, net of tax (provision)/benefit of ($1,507), $3,651 and $2,558, respectively
 
1,870

 
(5,666
)
 
(3,837
)
Changes in pension and other postretirement benefit obligations, net of tax benefit/(provision) of $401, $6,366 and ($2,552), respectively
 
347

 
(30,953
)
 
9,600

Other comprehensive income/(loss)
 
109,078

 
(83,968
)
 
(81,205
)
COMPREHENSIVE INCOME
 
$
665,856

 
$
57,128

 
$
143,832

Less: Comprehensive income attributable to noncontrolling interest
 
25,023

 
8,508

 

COMPREHENSIVE INCOME ATTRIBUTABLE TO GENESEE & WYOMING INC.
 
$
640,833

 
$
48,620

 
$
143,832

The accompanying notes are an integral part of these consolidated financial statements.

F-6



 

GENESEE & WYOMING INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2017, 2016 and 2015
(dollars in thousands)

 
 
G&W Stockholders
 
 
 
 
 
 
Class A
Common Stock
 
Class B
Common
Stock
 
Additional
Paid-in
Capital
 
Retained
Earnings
 
Accumulated
Other
Comprehensive
Income/(Loss)
 
Treasury
Stock
 
Non-controlling Interest
 
Total
Equity
BALANCE, December 31, 2014
 
$
656

 
$
10

 
$
1,333,353

 
$
1,319,639

 
$
(72,252
)
 
$
(224,547
)
 
$
1,121

 
$
2,357,980

Net income
 

 

 

 
225,037

 

 

 

 
225,037

Other comprehensive loss
 

 

 

 

 
(81,205
)
 

 

 
(81,205
)
Value of stock issued for stock-based compensation - 266,542 shares Class A Common Stock
 
3

 

 
6,826

 

 

 

 

 
6,829

Conversion of 227,347 shares Class B Common Stock to Class A Common Stock
 
2

 
(2
)
 

 

 

 

 

 

Compensation cost related to stock-based compensation
 

 

 
14,421

 

 

 

 

 
14,421

Excess income tax benefits from stock-based compensation
 

 

 
1,432

 

 

 

 

 
1,432

Value of treasury stock repurchased - 34,759 shares
 

 

 

 

 

 
(3,261
)
 

 
(3,261
)
TEU settlement of 3,539,240 shares Class A Common Stock
 
36

 

 
(36
)
 

 

 

 

 

Purchase of noncontrolling interest
 

 

 
(1,461
)
 

 

 

 
(1,121
)
 
(2,582
)
Other
 

 

 
810

 

 

 

 

 
810

BALANCE, December 31, 2015
 
$
697

 
$
8

 
$
1,355,345

 
$
1,544,676

 
$
(153,457
)
 
$
(227,808
)
 
$

 
$
2,519,461

Net income/(loss)
 

 

 

 
141,137

 

 

 
(41
)
 
141,096

Other comprehensive (loss)/income
 

 

 

 

 
(92,517
)
 

 
8,549

 
(83,968
)
Value of stock issued for equity offering - 4,000,000 shares
 
40

 

 
285,716

 

 

 

 

 
285,756

Conversion of 35,000 shares Class B Common Stock to Class A Common Stock
 

 

 

 

 

 

 

 

Value of stock issued for stock-based compensation - 458,565 shares Class A Common Stock
 
5

 

 
8,289

 

 

 

 

 
8,294

Settlement of deferred stock awards - 78,088 shares
 

 

 
2,069

 

 

 

 

 
2,069

Compensation cost related to stock-based compensation
 

 

 
18,884

 

 

 

 

 
18,884

Income tax deficiencies from stock-based compensation
 

 

 
(281
)
 

 

 

 

 
(281
)
Value of treasury stock repurchased - 71,506 shares
 

 

 

 

 

 
(4,540
)
 

 
(4,540
)
Issuance of noncontrolling interest
 

 

 
(18,327
)
 

 
34,638

 

 
284,031

 
300,342

Other
 

 

 
8

 

 

 

 

 
8

BALANCE, December 31, 2016
 
$
742

 
$
8

 
$
1,651,703

 
$
1,685,813

 
$
(211,336
)
 
$
(232,348
)
 
$
292,539

 
$
3,187,121

Net income
 

 

 

 
549,051

 

 

 
7,727

 
556,778

Other comprehensive income
 

 

 

 

 
91,782

 

 
17,296

 
109,078

Conversion of 57,000 shares Class B Common Stock to Class A Common Stock
 
1

 
(1
)
 

 

 

 

 

 

Value of stock issued for stock-based compensation - 348,818 shares Class A Common Stock
 
3

 

 
11,581

 

 

 

 

 
11,584

Settlement of deferred stock awards - 17,661 shares
 

 

 
738

 

 

 

 

 
738

Compensation cost related to stock-based compensation
 

 

 
17,476

 

 

 

 

 
17,476

Value of treasury stock repurchased - 61,920 shares
 

 

 

 

 

 
(4,603
)
 

 
(4,603
)
Value of stock issued from sale of unregistered securities - 238,201 shares
 
2

 

 
17,489

 

 

 

 

 
17,491

Other
 

 

 
433

 

 

 

 
(4
)
 
429

BALANCE, December 31, 2017
 
$
748


$
7


$
1,699,420


$
2,234,864


$
(119,554
)

$
(236,951
)

$
317,558


$
3,896,092

The accompanying notes are an integral part of these consolidated financial statements.

F-7




 
GENESEE & WYOMING INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2017, 2016 and 2015
(dollars in thousands)


 
 
Years Ended December 31,
 
 
2017
 
2016
 
2015
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
Net income
 
$
556,778

 
$
141,096

 
$
225,037

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
Depreciation and amortization
 
250,457

 
205,188

 
188,535

Stock-based compensation
 
17,554

 
17,976

 
14,649

Deferred income taxes
 
(319,249
)
 
33,442

 
40,477

Net loss/(gain) on sale and impairment of assets
 
4,254

 
32,484

 
(2,291
)
Loss on settlement of foreign currency forward purchase contracts
 

 

 
18,686

Changes in operating assets and liabilities which provided/(used) cash, net of effect of acquisitions:
 
 
 
 
 
 
Accounts receivable, net
 
(12,969
)
 
(15,952
)
 
28,905

Materials and supplies
 
2,474

 
750

 
(4,073
)
Prepaid expenses and other
 
23,973

 
836

 
7,462

Accounts payable and accrued expenses
 
(35,341
)
 
(20,468
)
 
(39,881
)
Other assets and liabilities, net
 
(8,725
)
 
11,715

 
(882
)
Net cash provided by operating activities
 
479,206

 
407,067

 
476,624

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
Purchase of property and equipment
 
(228,472
)
 
(219,544
)
 
(371,504
)
Grant proceeds from outside parties
 
20,249

 
36,094

 
41,742

Cash paid for acquisitions, net of cash acquired
 
(107,586
)
 
(969,476
)
 
(740,237
)
Net payment from settlement of foreign currency forward purchase contracts related to an acquisition
 

 

 
(18,686
)
Proceeds from sale of investment
 
2,100

 

 

Insurance proceeds for the replacement of assets
 
1,590

 
15,201

 
10,394

Proceeds from disposition of property and equipment
 
5,225

 
2,691

 
4,018

Net cash used in investing activities
 
(306,894
)
 
(1,135,034
)
 
(1,074,273
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
Principal payments on revolving line-of-credit, long-term debt and capital lease obligations
 
(661,561
)
 
(1,104,222
)
 
(675,430
)
Proceeds from revolving line-of-credit and long-term borrowings
 
523,672

 
1,074,516

 
1,261,640

Proceeds from noncontrolling interest
 

 
476,828

 

Proceeds from Class A Common Stock issuance
 

 
286,500

 

Stock issuance costs
 

 
(743
)
 

Debt amendment/issuance costs
 

 
(17,731
)
 
(9,622
)
Proceeds from employee stock purchases
 
11,583

 
9,317

 
6,829

Treasury stock acquisitions
 
(4,603
)
 
(4,541
)
 
(3,261
)
Net cash (used in)/provided by financing activities
 
(130,909
)
 
719,924

 
580,156

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
 
6,750

 
4,421

 
(6,293
)
INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS
 
48,153

 
(3,622
)
 
(23,786
)
CASH AND CASH EQUIVALENTS, beginning of year
 
32,319

 
35,941

 
59,727

CASH AND CASH EQUIVALENTS, end of year
 
$
80,472

 
$
32,319

 
$
35,941

The accompanying notes are an integral part of these consolidated financial statements.

F-8


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

      
1. BUSINESS AND CUSTOMERS:
Unless the context otherwise requires, when used in these consolidated financial statements, the terms "Genesee & Wyoming," "G&W" and the "Company" refer to Genesee & Wyoming Inc. and its subsidiaries.
The Company owns or leases 122 freight railroads worldwide that are organized in nine operating regions with approximately 8,000 employees and 3,000 customers. The financial results of our nine operating regions are reported in the following three distinct segments:
The Company's seven North American regions serve 41 U.S. states and four Canadian provinces and include 115 short line and regional freight railroads with more than 13,000 track miles.
The Company's Australian Region serves New South Wales, the Northern Territory and South Australia and operates the 1,400 -mile Tarcoola-to-Darwin rail line. As of December 1, 2016, G&W's Australia Region is 51.1% owned by us and 48.9% owned by a consortium of funds and clients managed by Macquarie Infrastructure and Real Assets (MIRA).
The Company's U.K./European Region includes the United Kingdom's (U.K.) largest rail maritime intermodal operator and second-largest freight rail provider, as well as regional rail services in Continental Europe.
The Company's subsidiaries and joint ventures also provide rail service at more than 40 major ports, rail-ferry service between the U.S. Southeast and Mexico, transload services, contract coal loading, and industrial railcar switching and repair. See Note 3 , Changes in Operations , for descriptions of the Company's changes in operations in recent years.
During the third quarter of 2017, the Company's Mountain West Region railroads were consolidated into its Central and Pacific regions, and the Pacific Region was renamed the Western Region. The consolidation reduced the Company's number of operating regions from ten to nine .
The Company's railroads transport a wide variety of commodities. Revenues from the Company's 10 largest customers accounted for approximately 24% , 22% and 22% of the Company's operating revenues in 2017 , 2016 and 2015 , respectively.
When comparing the Company's results of operations from one reporting period to another, it is important to consider that the Company has historically experienced fluctuations in revenues and expenses due to acquisitions, changing economic conditions, commodity prices, competitive forces, changes in foreign currency exchange rates, rail network congestion, one-time freight moves, fuel price fluctuations, customer plant expansions and shut-downs, sales of property and equipment, derailments and weather-related conditions, such as hurricanes, cyclones, tornadoes, high winds, droughts, heavy snowfall, unseasonably hot or cold weather, freezing and flooding, among other factors. In periods when these events occur, the Company's results of operations are not easily comparable from one period to another. Finally, certain of the Company's railroads have commodity shipments that are sensitive to general economic conditions, global commodity prices and foreign exchange rates, such as steel products, iron ore, paper products, lumber and forest products and agricultural products, as well as product specific market conditions, such as the availability of lower priced alternative sources of power generation (coal) and energy commodity price differentials (crude oil and natural gas liquids) or congestion at ports (intermodal). Other shipments are relatively less affected by economic conditions and are more closely affected by other factors, such as winter weather (salt) and seasonal rainfall (agricultural products). As a result of these and other factors, the Company's results of operations in any reporting period may not be directly comparable to the Company's results of operations in other reporting periods.
2. SIGNIFICANT ACCOUNTING POLICIES:
Principles of Consolidation and Basis of Presentation
The consolidated financial statements presented herein include the accounts of Genesee & Wyoming Inc. and its subsidiaries. The consolidated financial statements are presented in accordance with accounting principles generally accepted in the United States (U.S. GAAP) as codified in the Financial Accounting Standards Board (FASB) Accounting Standards Codification. All significant intercompany transactions and accounts have been eliminated in consolidation.

F-9


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Revenue Recognition
The Company generates freight revenues from the haulage of freight by rail based on a per car, per container or per ton basis. Freight revenues are recognized proportionally as shipments move from origin to destination, with related expenses recognized as incurred.
The Company generates freight-related revenues from port terminal railroad operations and industrial switching (where the Company operates trains on a contract basis in facilities it does not own), as well as demurrage, storage, car hire, track access rights, transloading, crewing services, traction service (or hook and pull service that requires the Company to provide locomotives and drivers to move a customer's train between specified origin and destination points), and other ancillary revenues related to the movement of freight. Freight-related revenues are recognized as services are performed or as contractual obligations are fulfilled.
The Company generates all other revenues from third-party railcar and locomotive repairs, container sales, property rentals and other ancillary revenues not directly related to the movement of freight. All other revenues are recognized as services are performed or as contractual obligations are fulfilled.
Certain of the countries in which the Company operates have a tax assessed by a governmental authority that is both imposed on and concurrent with a specific revenue-producing transaction between a seller and a customer. The Company records these taxes on a net basis.
Cash and Cash Equivalents
The Company considers all highly liquid instruments with a maturity of three months or less when purchased to be cash equivalents.
Materials and Supplies
Materials and supplies consist primarily of purchased items for improvement and maintenance of road property and equipment and are stated at the lower of average cost or market, as well as purchased containers from the Company's newly acquired Pentalver Transport Limited (Pentalver) business in the U.K. Materials and supplies are removed from inventory using the average cost method.
Business Combinations
The Company accounts for businesses it acquires using the acquisition method of accounting. Under this method, all acquisition-related costs are expensed as incurred. The Company records the underlying net assets at their respective acquisition-date fair values. As part of this process, the Company identifies and attributes values and estimated lives to property and equipment and intangible assets acquired. These determinations involve significant estimates and assumptions, including those with respect to future cash flows, discount rates and asset lives, and therefore require considerable judgment. These determinations affect the amount of depreciation and amortization expense recognized in future periods. The results of operations of acquired businesses are included in the consolidated statements of operations beginning on the respective business's acquisition date.
Property and Equipment
Property and equipment are recorded at cost. Major renewals or improvements to property and equipment are capitalized, while routine maintenance and repairs are expensed when incurred. The Company incurs maintenance and repair expenses to keep its operations safe and fit for existing purpose. Major renewals or improvements to property and equipment, however, are undertaken to extend the useful life or increase the functionality of the asset, or both. Other than a de minimis threshold under which costs are expensed as incurred, the Company does not apply pre-defined capitalization thresholds when assessing spending for classification among capital or expense.

F-10


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Unlike the Class I railroads that operate over extensive contiguous rail networks, the Company's short line and regional railroads are generally geographically dispersed businesses that transport freight over relatively short distances. The Company's largest category of capital expenditures is for track line upgrades, expansion and replacement, where the Company utilizes both employees and professional contractors in completing these capital projects. Costs that are directly attributable to self-constructed assets (including overhead costs) are capitalized. Direct costs that are capitalized as part of self-constructed assets include materials, labor and equipment. Indirect costs are capitalized if they clearly relate to the construction of the asset. In addition, the Company generally does not incur significant rail grinding or ballast cleaning expenses. However, if and when such costs are incurred, they are expensed.
The Company reviews its long-lived tangible assets for impairment whenever events and circumstances indicate that the carrying amounts of such assets may not be recoverable. When factors indicate that an asset or asset group may not be recoverable, the Company uses an estimate of the related undiscounted future cash flows over the remaining life of such asset or asset group in measuring whether or not impairment has occurred. If impairment is identified, a loss would be reported to the extent that the carrying value of the related assets exceeds the fair value less the cost to sell those assets as determined by valuation techniques applicable in the circumstances. Losses from impairment of assets are charged to net (gain)/loss on sale and impairment of assets within operating expenses.  
Gains or losses on sales, including sales of assets removed during track and equipment upgrade projects, or losses incurred through other dispositions, such as unanticipated retirement or destruction, are credited or charged to net (gain)/loss on sale and impairment of assets within operating expenses. Gains are recorded when realized if the sale value exceeds the remaining carrying value of the respective property and equipment. If the estimated salvage value is less than the remaining carrying value, the Company records the loss incurred equal to the respective asset's carrying value less salvage value.
During the year ended December 31, 2017, the Company recorded a $5.9 million non-cash charge related to the impairment of track assets on idle branch lines in South Australia. During the year ended December 31, 2016, the Company recorded a $13.0 million non-cash charge related to the impairment of an idle rolling-stock maintenance facility resulting from Arrium, an iron ore customer in Australia, entering voluntary administration. For additional information regarding Arrium, see Note 3 , Changes in Operations . There were no material losses incurred through other dispositions from unanticipated or unusual events for the year ended December 31, 2015.
Grants from Outside Parties
Grants from outside parties are recorded as deferred revenue within deferred items - grants from outside parties, and are amortized as a reduction to depreciation expense over the same period during which the associated assets are depreciated.
Goodwill
The Company reviews the carrying value of goodwill at least annually to assess impairment since these assets are not amortized. The Company performs its annual impairment assessment as of November 30 of each year. Additionally, the Company reviews the carrying value of goodwill whenever events or changes in circumstances indicate that its carrying amount may not be recoverable. No impairment was recognized for the years ended December 31, 2017 and 2015 , as a result of our annual impairment assessment.
In 2016, in conjunction with the Company's annual impairment assessment of goodwill combined with previously discussed efforts to address challenges with the Company's Continental Europe intermodal business, ERS Railways B.V. (ERS), the Company recorded an impairment of goodwill of $14.5 million . See Note 3 , Changes in Operations , for additional information regarding ERS.
For goodwill, a two-step impairment model is used. The first step compares the fair value of a respective reporting unit with its carrying amount, including goodwill. The second step measures the goodwill impairment loss as the excess of recorded goodwill over its implied fair value. The determination of fair value involves significant management judgment including assumptions about operating results, business plans, income projections, anticipated future cash flows and market data. Impairment losses are expensed when incurred and are charged to net loss/(gain) on sale and impairment of assets within operating expenses.

F-11


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Amortizable Intangible Assets
The Company performs an impairment test on amortizable intangible assets when specific impairment indicators are present. The Company has amortizable intangible assets valued primarily as operational network rights, customer contracts and relationships and track access agreements. These intangible assets are generally amortized on a straight-line basis over the expected economic longevity of the facility served, the customer relationship, or the length of the contract or agreement including expected renewals. In 2016, in conjunction with the Company's annual impairment assessment of goodwill combined with previously disclosed efforts to address challenges with ERS, the Company recorded an impairment of a customer-related intangible asset of $4.1 million . See Note 3 , Changes in Operations , for additional information regarding ERS.
Derailment and Property Damages, Personal Injuries and Third-Party Claims
The Company maintains global liability and property insurance coverage to mitigate the financial risk of providing rail and rail-related services. The Company's liability policies cover railroad employee injuries, personal injuries associated with grade crossing accidents and accidents involving passengers and other third-party claims associated with the Company's operations. Damages associated with sudden releases of hazardous materials, including hazardous commodities transported by rail, and expenses related to evacuation as a result of a railroad accident are also covered under the liability policies. The Company's liability policies currently have self-insured retentions of up to $2.5 million per occurrence. The Company's property policies cover property and equipment that the Company owns, as well as property in the Company's care, custody and control. The Company's property policies currently have various self-insured retentions, which vary based on the type and location of the incident, that are currently up to $2.5 million per occurrence. The property policies also provide business interruption insurance arising from covered events. The self-insured retentions under the policies may change with each annual insurance renewal depending on the Company's loss history, the size and make-up of the Company and general insurance market conditions.
The Company also maintains ancillary insurance coverage for other risks associated with rail and rail-related services, including insurance for employment practices, directors' and officers' liability, workers' compensation, pollution, auto claims, crime and road haulage liability, among others.
Accruals for claims are recorded in the period when such claims are determined to be probable and estimable. These estimates are updated in future periods as information develops.
Defined Benefit Plans
The Company sponsors certain defined benefit plans covering eligible employees. The Company engages independent actuaries to compute amounts of liabilities and expenses related to these plans subject to the assumptions that the Company determines are appropriate based on historical trends, current market rates and future projections. These assumptions include, but are not limited to, the selection of a discount rate, expected long-term rate of return on plan assets, rate of future compensation increases, inflation volatility and mortality. See Note 11 , U.K. Pension Plan , and Note 12 , Other Employee Benefit Programs , for additional information regarding these plans.
Income Taxes
The Company files a consolidated United States federal income tax return, which includes all of its United States subsidiaries. Each of the Company's foreign subsidiaries files appropriate income tax returns in each of its respective countries. The provision for, or benefit from, income taxes includes deferred taxes resulting from temporary differences using a balance sheet approach. Such temporary differences result primarily from differences in the carrying value of assets and liabilities for financial reporting and tax purposes. Future realization of deferred income tax assets is dependent upon the Company's ability to generate sufficient taxable income. The Company evaluates on a quarterly basis whether, based on all available evidence, the deferred income tax assets will be realizable. Valuation allowances are established when it is estimated that it is more likely than not that the tax benefit of a deferred tax asset will not be realized.

F-12


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

On December 22, 2017, the Tax Cuts and Jobs Act of 2017 (the TCJA) was enacted into law. The TCJA reduced the United States federal corporate income tax rate to 21% from 35% effective for years beginning after December 31, 2017. Additionally, the TCJA requires United States companies to compute a one-time transition (toll) tax on earnings of certain foreign subsidiaries that were previously deferred for United States federal income tax purposes. The Company has estimated the impact of the reduction in the United States federal corporate tax rate to be a reduction to the Company's net deferred tax liabilities of approximately $394 million , which represents a decrease in corporate income taxes expected to be paid in the future. The Company has also estimated the toll tax to be approximately $22 million payable over an eight-year period beginning in 2018. Each of the Company's foreign subsidiaries files income tax returns in each of its respective countries. No provision is made for certain taxes applicable to the undistributed earnings of our foreign subsidiaries as it is the intention of management to fully utilize those earnings in the operations of foreign subsidiaries. The amount of undistributed earnings of the Company's foreign subsidiaries as of December 31, 2017 was $237.9 million . If the earnings were to be distributed in the future, those distributions would not be subject to United States federal corporate income tax but may result in foreign exchange gains and losses and be subject to other taxes and credits including United States state taxes and withholding taxes payable to various foreign countries; however, the amount of the tax is not practicable to determine. See Note 13 , Income Taxes , for additional information regarding the TCJA.
Stock-Based Compensation
The Compensation Committee of the Company's Board of Directors (Compensation Committee) has discretion to determine grantees, grant dates, amounts of grants, vesting and expiration dates for stock-based compensation awarded to the Company's employees under the Company's Third Amended and Restated 2004 Omnibus Incentive Plan (the Omnibus Plan). The Omnibus Plan permits the issuance of stock options, restricted stock, restricted stock units and any other form of award established by the Compensation Committee, in each case consistent with the Omnibus Plan's purpose. Under the terms of the awards, equity grants for employees generally vest over three years and equity grants for directors vest over their respective remaining terms as directors.
In March 2016, the FASB issued ASU 2016-09, Compensation—Stock Compensation (Topic 718), Improvements to Employee Share-Based Payment Accounting, which simplifies several aspects of the accounting for employee share-based compensation arrangements, including the accounting for income taxes, forfeitures, statutory tax withholding requirements, as well as classification of related amounts within the statement of cash flows. The Company elected to account for forfeitures as they occur and elected the retrospective transition method in regards to the classification of tax-related cash flows from stock-based payments. The amendment became effective for the Company on January 1, 2017 and did not have a material impact on the consolidated financial statements for the year ended December 31, 2017 .
The grant date fair value of non-vested shares is recorded to compensation expense on a straight-line basis over the vesting period. The fair value of each option grant is estimated on the date of grant using the Black-Scholes pricing model and compensation expense is recorded over the requisite service period on a straight-line basis. Two assumptions in the Black-Scholes pricing model require management judgment: the life of the option and the volatility of the stock price over the life of the option. The assumption for the life of the option is based on historical experience and is estimated for each grant. The assumption for the volatility of the stock is based on a combination of historical and implied volatility. The fair value of the Company's restricted stock, restricted stock units and the 2017 and 2016 performance-based restricted stock units is based on the closing market price of the Company's Class A Common Stock on the date of grant.
Fair Value of Financial Instruments
The Company applies the following three-level hierarchy of valuation inputs for measuring fair value:
Level 1 – Quoted prices for identical assets or liabilities in active markets that the Company has the ability to access at the measurement date.
Level 2 – Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; and model-derived valuations in which all significant inputs are observable market data.
Level 3 – Valuations derived from valuation techniques in which one or more significant inputs are unobservable.

F-13


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Foreign Currency
The financial statements of the Company's foreign subsidiaries are prepared in the local currency of the respective subsidiary and translated into United States dollars based on the exchange rate at the end of the period for balance sheet items and, for the statement of operations, at the average rate for the period. Currency translation adjustments are reflected within the equity section of the balance sheet and are included in other comprehensive income/(loss). Upon complete or substantially complete liquidation of the underlying investment in the foreign subsidiary, cumulative translation adjustments are recognized in the consolidated statements of operations.
Management Estimates
The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to use judgment and to make estimates and assumptions that affect business combinations, reported assets, liabilities, revenues and expenses during the reporting period. Significant estimates using management judgment are made in the areas of recoverability and useful life of assets, as well as liabilities for casualty claims and income taxes. Actual results could differ from those estimates.
Risks and Uncertainties
Slower growth, an economic recession, significant changes in commodity prices or regulation that affects the countries where the Company operates or their imports and exports could negatively impact the Company's business. The Company is required to assess for potential impairment of non-current assets whenever events or changes in circumstances, including economic circumstances, indicate that the respective asset's carrying amount may not be recoverable. A decline in current macroeconomic or financial conditions could have a material adverse effect on the Company's results of operations, financial condition and liquidity.
3. CHANGES IN OPERATIONS:
North American Operations
Heart of Georgia Railroad, Inc.: On May 31, 2017 , the Company completed the acquisition of all the outstanding shares of Atlantic Western Transportation, Inc., parent company of Heart of Georgia Railroad, Inc. (HOG), for $5.6 million in cash and contingent consideration valued at $5.7 million . The contingent consideration is payable to the sellers upon satisfaction of certain conditions, which the Company expects to be paid in 2021. See Note 10 , Fair Value of Financial Instruments , for additional information regarding the contingent consideration. The results of operations from HOG have been included in the Company's consolidated statement of operations since the acquisition date.
HOG was founded in 1999 and operates 221 miles of track that runs across the State of Georgia. The track is leased from the Georgia Department of Transportation. It connects with the Company’s Georgia Southwestern Railroad at Americus, Georgia, and with the Company’s Georgia Central Railway at Vidalia, Georgia. HOG serves an inland intermodal terminal at Cordele, Georgia, providing five days per week, direct rail service via the Georgia Central Railway to the Port of Savannah for auto, agricultural products and other merchandise customers. HOG has Class I railroad connections with CSX Corp. at Cordele and with Norfolk Southern at Americus and Helena, Georgia. HOG transports approximately 10,000 annual carloads of agricultural products, feed, fertilizer, and lumber and forest products, of which approximately 2,000 carloads are interchanged with the Company’s Georgia Central Railway.
Providence and Worcester Railroad Company: On November 1, 2016 , the Company completed the acquisition of 100% of the outstanding common stock of Providence and Worcester Railroad Company (Providence and Worcester Railroad) for $25.00 per share, or $126.2 million . The Company funded the acquisition with borrowings under the Company's Second Amended and Restated Senior Secured Syndicated Credit Facility Agreement, as amended (the Credit Agreement). The results of operations from Providence and Worcester Railroad have been included in the Company's consolidated statements of operations since the acquisition date. The Company incurred $3.1 million of integration costs associated with Providence and Worcester Railroad during the year ended December 31, 2017 , of which $2.7 million was included within labor and benefits expense primarily for severance costs and $0.4 million was included within other expenses in the Company's consolidated statement of operations.

F-14


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Providence and Worcester Railroad is headquartered in Worcester, Massachusetts, and operates in Rhode Island, Massachusetts, Connecticut and New York. Providence and Worcester Railroad is contiguous with the Company’s New England Central Railroad (NECR) and Connecticut Southern Railroad (CSO). As of the acquisition date, rail service was provided by approximately 130 Providence and Worcester Railroad employees with 32 locomotives across 229 miles of owned track and over approximately 300 track miles under track access agreements. Providence and Worcester Railroad has exclusive freight access over Amtrak’s Northeast Corridor between New Haven, Connecticut, and Providence, Rhode Island, and trackage rights over Metro-North Commuter Railroad, Amtrak and CSX Corp. between New Haven, Connecticut, and Queens, New York. Providence and Worcester Railroad interchanges with the Company’s NECR and CSO railroads, as well as with CSX Corp., Norfolk Southern, Pan Am Railways, Pan Am Southern, the Housatonic Railroad and the New York and Atlantic Railroad, and also connects to Canadian National and Canadian Pacific via NECR.
Providence and Worcester Railroad serves a diverse mix of aggregates, auto, chemicals, metals and lumber customers in southeastern New England, handling approximately 44,000 carloads and intermodal units annually. In addition, Providence and Worcester Railroad provides rail service to three ports (Providence, Davisville and New Haven) and to a United States Customs bonded intermodal terminal in Worcester, Massachusetts, that receives inbound intermodal containers for distribution in New England.
The Company accounted for the acquisition as a business combination using the acquisition method of accounting under U.S. GAAP. The acquired assets and liabilities of Providence and Worcester Railroad were recorded at their acquisition-date fair values and were consolidated with those of the Company as of the acquisition date. The following acquisition-date fair values were assigned to the acquired net assets (dollars in thousands). The $27.9 million of fair value assigned to goodwill will not be deductible for tax purposes.
 
Amount
Cash and cash equivalents
$
1,529

Accounts receivable
4,011

Materials and supplies
1,048

Prepaid expenses and other
648

Property and equipment
129,473

Goodwill
27,938

Total Assets
164,647

Accounts payable and accrued expenses
9,759

Deferred income tax liabilities, net
27,464

Other long-term liabilities
1,273

Net assets
$
126,151

Australian Operations
Glencore Rail (NSW) Pty Limited: On December 1, 2016 , a subsidiary of the Company completed the acquisition of Glencore Rail (NSW) Pty Limited (GRail) for A$1.14 billion (or approximately $844.9 million at an exchange rate of $0.74 for one Australian dollar) and concurrently issued a 48.9% equity stake in G&W Australia Holdings LP (GWAHLP) (collectively, the Australia Partnership), which is the holding entity for all of the Company’s Australian businesses, including GRail, to Macquarie Infrastructure and Real Assets (MIRA), a large infrastructure investment firm. The Company, through wholly-owned subsidiaries, retained a 51.1% ownership in GWAHLP. As the Company maintained control of its Australian Operations, it continues to consolidate 100% of the Company's Australian Operations in its financial statements and reports a noncontrolling interest for MIRA’s 48.9% equity ownership. The acquisition of GRail was funded through a combination of third-party debt and contributions from the Company and MIRA in the form of equity and partner loans.

F-15


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The Company and MIRA contributed a combined A$1.3 billion in the form of cash, partner loans and contributed equity, and the Company's subsidiary, GWI Acquisitions Pty Ltd (GWIA), entered into a five -year A$690.0 million senior secured term loan facility that is non-recourse to the Company and to MIRA. The proceeds were used to acquire GRail for A$1.14 billion , repay Genesee & Wyoming Australia’s (GWA) existing A$250.0 million term loan (under the Company’s Credit Agreement) and pay A$19.8 million in debt issuance costs and A$13.2 million of acquisition-related costs (collectively the GRail Transactions). The foreign exchange rate used to translate the transaction amounts to United States dollars (USD) was $0.74 for one Australian dollar (AUD).
GRail’s coal haulage business was established in 2010 as an alternative rail service provider to the incumbent railroads in the Hunter Valley and has grown to be the third largest coal haulage business in Australia. The Company’s Freightliner Australia subsidiary (acquired by the Company in March 2015) has been the rail operator of GRail since inception and presently provides haulage and logistics services for approximately 40 million tonnes per year of steam coal that is among the lowest cost and highest quality coal in the world sold principally to customers in Japan, Korea and Taiwan. These services have continued following the GRail transaction.
    In conjunction with the GRail acquisition, the Company entered into a 20 -year rail haulage contract with the seller, Glencore Coal Pty Limited (GC), to exclusively haul all coal produced at GC’s existing mines in the Hunter Valley to the Port of Newcastle. The contract has minimum guaranteed volumes over the first 18 years.
The GRail transaction included the acquisition of nine train sets ( 30 locomotives and 894 railcars). Rail haulage service is operated on government-owned, open-access track that is coordinated by a neutral third party. Track access fees will continue to be paid directly by GC.
The Company paid GC, the seller of GRail, A$1.14 billion (or approximately $844.9 million at an exchange rate of $0.74 for one Australian dollar) in cash at closing and received A$3.8 million (or $2.9 million at the exchange rate on the date the cash was received) from the seller for the final working capital adjustment during the three months ended March 31, 2017. The Company accounted for the acquisition as a business combination using the acquisition method of accounting under U.S. GAAP. The acquired assets and liabilities of GRail were recorded at their acquisition-date fair values and were consolidated with those of the Company as of the acquisition date. The foreign exchange rate used to translate the balance sheet to United States dollars was $0.74 for one Australian dollar, the exchange rate on December 1, 2016. The results of operations from GRail have been included in the Company's consolidated statements of operations since the December 1, 2016 acquisition date.
The following acquisition-date fair values were assigned to the acquired net assets (amounts in thousands):
 
 
AUD
 
USD
Accounts receivable
 
A$
1,556

 
$
1,153

Materials and supplies
 
411

 
305

Property and equipment
 
279,592

 
207,206

Goodwill
 
415,959

 
308,267

Intangible assets
 
635,000

 
470,599

Total assets
 
1,332,518

 
987,530

Accounts payable and accrued expenses
 
5,796

 
4,296

Deferred income tax liabilities, net
 
190,551

 
141,217

Net assets
 
A$
1,136,171

 
$
842,017

The A$635.0 million (or $470.6 million at the exchange rate on December 1, 2016) of fair value assigned to intangible assets relates to an amortizable customer contract associated with the 20 -year take-or-pay rail haulage contract with GC. The A$416.0 million (or $308.3 million at the exchange rate on December 1, 2016) of fair value assigned to goodwill will not be deductible for tax purposes.
Arrium Limited: Between 2011 and 2014, GWA invested a total of $78 million to purchase locomotives and railcars, as well as to construct a standard gauge rolling-stock maintenance facility to support iron ore shipments from Arrium's Southern Iron mine and Whyalla-based operations, which include the Middleback Range iron ore mines and the Whyalla steelworks. Arrium mothballed its Southern Iron mine in April 2015, citing the significant decline in the price of iron ore, while the mines in the Middleback Range continued to operate. 

F-16


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

On April 7, 2016, Arrium announced it had entered into voluntary administration. As a result, during the first quarter of 2016, the Company recorded a $13.0 million non-cash charge related to the impairment of GWA's idle rolling-stock maintenance facility, which was recorded to net (gain)/loss on sale and impairment of assets within operating expenses, which represented the entire carrying value of these assets, and an allowance for doubtful accounts charge of $8.1 million associated with accounts receivable from Arrium, which was recorded to other expenses within operating expenses. Also, as a result of the voluntary administration, all payments to GWA associated with the Southern Iron rail haulage agreement ceased. In December 2017, the Company recovered $0.9 million of cash in relation to the Company's previous agreements with Arrium.
On August 31, 2017, Arrium was sold to GFG Alliance. The steel making business was rebranded as Liberty OneSteel and the mining business was rebranded as SIMEC Mining. GWA continues to provide services and receive payments under the rail haulage agreement for the Middleback Range operations. Pursuant to that rail haulage agreement, GWA serves several iron ore mines in the Middleback Range and the Whyalla steelworks operations.
U.K./European Operations
Pentalver Transport Limited: On May 3, 2017 , the Company's subsidiary, GWI UK Acquisition Company Limited, purchased for cash all of the issued share capital of Pentalver from a subsidiary of APM Terminals (a subsidiary of A P Møller-Maersk A/S) for £97.8 million (or $126.2 million at the exchange rate on May 3, 2017 ) or £77.5 million (or $100.1 million at the exchange rate on May 3, 2017 ) net of cash received of £20.2 million (or $26.1 million at the exchange rate on May 3, 2017 ) of cash received in connection with the sale. The Company funded the acquisition with borrowings under the Credit Agreement. The foreign exchange rate used to translate the total consideration to United States dollars was $1.29 for one British pound (GBP).
Headquartered in Southampton, U.K., Pentalver operates off-dock container terminals (most under long-term leases) strategically placed at each of the four major seaports of Felixstowe, Southampton, London Gateway and Tilbury, as well as an inland terminal located at Cannock, in the Midlands, near many of the nation’s largest distribution centers. In addition to providing storage for loaded and empty containers on over 100 acres of land, Pentalver also operates a trucking haulage service with more than 150 trucks, primarily providing daily service between the seaports of Felixstowe and Southampton and its inland terminal at Cannock. Pentalver also provides services related to container maintenance and repair (including refrigerated containers) and is one of the largest sellers of new and used containers in the U.K.
Pentalver’s operations are complementary to those of the Company's Freightliner subsidiary, which is the largest rail maritime intermodal operator in the U.K. The logistics of maritime container transportation in the U.K. are highly competitive, whether by road, rail or short-sea, with a premium placed on timely, efficient and safe service. The Company expects that the Pentalver acquisition will enable it to (i) enhance its U.K. services by providing rail and road transportation solutions, as well as offering storage options at the ports and inland, and (ii) unlock efficiencies from shared services and enhanced asset utilization from Pentalver’s trucking fleet and Freightliner’s existing fleet of approximately 200 trucks that currently provide local collection and delivery haulage from Freightliner’s inland terminals. With approximately 600 employees, Pentalver will operate as part of the Company’s U.K./Europe Region.
The results of operations from Pentalver have been included in the Company's consolidated statement of operations since the May 3, 2017, acquisition date within the Company's U.K./European Operations segment. Pentalver contributed $102.6 million of total revenues and $4.3 million of operating income, which included $3.3 million of depreciation and amortization expense, to the Company's consolidated results since the acquisition date. The Company incurred $3.9 million of acquisition and integration costs related to Pentalver during the year ended December 31, 2017 , of which $3.8 million was included within other expenses and $0.1 million was included in labor and benefits expense in the Company's consolidated statement of operations.
The Company accounted for the acquisition as a business combination using the acquisition method of accounting under U.S. GAAP. The acquired assets and liabilities of Pentalver were recorded at their preliminary acquisition-date fair values and were consolidated with those of the Company as of the acquisition date. The preliminary acquisition-date fair values are subject to further adjustment for the final determination of fair values of the acquired assets and liabilities. The foreign exchange rate used to translate the balance sheet to United States dollars was $1.29 for one British pound.

F-17


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following preliminary acquisition-date fair values were assigned to the acquired net assets (amounts in thousands):
 
 
GBP
 
USD
Cash and cash equivalents
 
£
20,224

 
$
26,117

Accounts receivable
 
16,849

 
21,759

Materials and supplies
 
13,360

 
17,253

Prepaid expenses and other
 
3,238

 
4,182

Property and equipment
 
20,649

 
26,666

Goodwill
 
8,592

 
11,096

Intangible assets
 
42,000

 
54,239

Total assets
 
124,912

 
161,312

Accounts payable and accrued expenses
 
21,341

 
27,560

Deferred income tax liabilities, net
 
5,220

 
6,741

Deferred items-grants from outside parties
 
601

 
776

Net assets
 
£
97,750

 
$
126,235

The $54.2 million of intangible assets relate to amortizable operational rights with contractual terms spanning up to 50 years and a weighted average amortization period of 33 years. The $11.1 million of goodwill will not be deductible for tax purposes.
Continental Europe Intermodal Business: During 2016, the Company explored ways to enhance the long-term viability of ERS, the Continental Europe intermodal business Freightliner acquired from Maersk, which the Company acquired in 2015 with the Freightliner acquisition. Due to its limited history of profitability and competitive dynamics in the market in which it operates, the Company ascribed little value to it at the time of acquisition.
Despite a significant and focused effort by the Company, the performance of ERS reached unsustainable levels during 2016 and a restructuring plan was initiated. In conjunction with that plan, in 2017, the Company ceased all "open" train services from the port of Rotterdam, closed the ERS offices in Rotterdam and Frankfurt and the ERS customer services function in Warsaw. The Company is in the process of redistributing ERS’s leased locomotives and railcars, which have lease termination dates up through 2019. These steps will enable the Company to focus on the deep sea intermodal sector. The Company's subsidiary, Rotterdam Rail Feeding B.V., will continue its existing services and not be affected by the restructuring of ERS.
As a result of the ERS restructuring plan, the Company recorded impairment and related charges of $21.5 million in December 2016. These charges primarily included $14.5 million for an impairment of goodwill and $4.1 million for an impairment of a customer-related intangible asset, which were both recorded to net loss/(gain) on sale and impairment of assets within operating expenses, which represented the entire carrying value of these assets. For the year ended December 31, 2017 , the Company recorded $5.7 million of restructuring costs related to ERS, primarily for severance costs and costs associated with surplus locomotive and railcar leases.
Restructuring of U.K. Coal Business: During 2016, due to a drastic decline in coal shipments, the Company implemented a restructuring of its U.K. coal business. The U.K. coal business, which the Company acquired as part of the Freightliner acquisition in 2015, is a relatively low-margin business, and the Company originally expected to cease coal shipments by 2022. The Company incurred charges related to the U.K. coal restructuring program of $14.7 million during the year ended December 31, 2016. These charges included $10.5 million associated with leased railcars that exceed the Company's expected ongoing needs and were permanently taken out of service, which was recorded to equipment rents within operating expenses, as well as $4.2 million of severance and related costs associated with restructuring the Company's workforce. During the year ended December 31, 2017, the Company recorded a reduction to equipment rents within operating expenses of $1.1 million associated with an adjustment to the liability recorded in 2016 for the leased railcars.

F-18


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Freightliner Group Limited: On March 25, 2015 , the Company completed the acquisition of all of the outstanding share capital of RailInvest Holding Company Limited, the parent company of London-based Freightliner Group Limited (Freightliner) , pursuant to the terms of a Share Purchase Agreement dated February 24, 2015. Certain former management shareholders of Freightliner (Management Shareholders) retained an approximate 6% economic interest in Freightliner in the form of deferred consideration. The Company bought out this deferred consideration in November 2017, as described below.
Headquartered in London, England, Freightliner is an international freight rail operator with operations in the U.K., Poland, Germany, the Netherlands and Australia. Freightliner's principal business is located in the U.K., where it is the largest maritime intermodal operator and the second largest freight rail operator, providing service throughout England, Scotland and Wales. In Continental Europe, Freightliner Poland primarily serves aggregates and coal customers in Poland. In addition, at the time of acquisition, Freightliner's ERS subsidiary, based in Rotterdam, provided cross-border intermodal services connecting the northern European ports of Rotterdam, Bremerhaven and Hamburg to key cities in Germany, Poland, Italy and beyond. In Australia, Freightliner transports coal and containerized agricultural products for its customers in New South Wales. As of the acquisition date, Freightliner employed approximately 2,500 people worldwide and had a fleet of primarily leased equipment of approximately 250 standard gauge locomotives, including approximately 45 electric locomotives, and 5,500 railcars.
The Company funded the acquisition with borrowings under the Company's Credit Agreement (see Note 8 , Long-Term Debt ) and available cash. The foreign exchange rate used to translate the total consideration to United States dollars was $1.49 for one British pound (GBP), the exchange rate on March 25, 2015. The calculation of the total consideration for the Freightliner acquisition is presented below (amounts in thousands):
 
 
GBP
 
USD
Cash consideration
 
£
492,083

 
$
733,006

Deferred consideration
 
24,200

 
36,048

Total consideration
 
£
516,283

 
$
769,054

As of March 25, 2015, the Company recorded a contingent liability within other long-term liabilities of £24.2 million (or $36.0 million at the exchange rate on March 25, 2015). This contingent liability represented the aggregate fair value of the shares transferred to the Company by the Management Shareholders representing an economic interest of approximately 6% on the acquisition date at the Freightliner acquisition price per share, in exchange for the right to receive cash consideration for the representative economic interest in the future (deferred consideration). The Company bought out this deferred consideration in November 2017 with the issuance of 238,201 shares of the Company's Class A Common Stock with a grant date fair value of $17.5 million , as well as £2.1 million (or $2.9 million at the exchange rate on December 31, 2017 ) in cash to be paid in March 2018. These shares have time-based contractual restrictions on their transfer until March 2018, March 2019 and March 2020. In addition, the Company issued a note payable with a £6.3 million (or $8.6 million at the exchange rate on December 31, 2017 ) face value ( £5.7 million fair value, or $7.7 million at the exchange rate on December 31, 2017 ) to certain management holders as part of the buyout of the deferred consideration. This note is payable in three annual installments starting in March 2018. The Company recorded a net gain of $8.9 million on the buyout of the deferred consideration in November 2017, which was included within other expenses in the Company's consolidated statement of operations.
The results of operations from Freightliner have been included in the Company's consolidated statements of operations since the March 25, 2015 acquisition date. U.K. and Continental Europe operations are included in the Company's U.K./European Operations segment and the results of Freightliner's Australia operations are included in the Company's Australian Operations segment. The Company incurred $12.6 million of acquisition costs and $2.6 million of integration costs associated with Freightliner during the year ended December 31, 2015, which were included within other expenses in the Company's consolidated statement of operations. In addition, the Company recorded a loss of $18.7 million on the settlement of foreign currency forward purchase contracts during the year ended December 31, 2015, which were entered into in contemplation of the Freightliner acquisition (see Note 9 , Derivative Financial Instruments ).

F-19


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Pro Forma Financial Results (Unaudited)
The following table summarizes the Company's unaudited pro forma operating results for the years ended December 31, 2016 and 2015 as if the acquisition of Freightliner had been consummated as of January 1, 2014 and the GRail Transactions had been consummated as of January 1, 2015. As such, these results include pro forma results from Freightliner for the period January 1, 2015 through March 24, 2015 and pro forma results from the GRail Transactions for the period from January 1, 2015 through November 30, 2016. The following pro forma financial information does not include the impact of any costs to integrate the operations or the impact of derivative instruments that the Company has entered into or may enter into to mitigate foreign currency or interest rate risk (dollars in thousands, except per share amounts):
 
 
2016
 
2015
Operating revenues
 
$
2,052,840

 
$
2,203,822

Net income attributable to Genesee & Wyoming Inc.
 
$
136,559

 
$
224,202

Basic earnings per common share attributable to Genesee & Wyoming Inc. common stockholders
 
$
2.38

 
$
3.95

Diluted earnings per common share attributable to Genesee & Wyoming Inc. common stockholders
 
$
2.34

 
$
3.88

The unaudited pro forma operating results for the year ended December 31, 2015 included the acquisition of Freightliner adjusted, net of tax, for depreciation and amortization expense resulting from the determination of fair values of the acquired property and equipment and amortizable intangible asset, the inclusion of interest expense related to borrowings used to fund the acquisition, the amortization of debt issuance costs related to the Company's entry into the Credit Agreement and the elimination of Freightliner's interest expense related to debt not assumed in the acquisition. Since the pro forma financial results assume the acquisition was consummated on January 1, 2014, the 2015 unaudited pro forma operating results for the year ended December 31, 2015 excluded $12.6 million ( $9.5 million , net of tax) of costs incurred by the Company related to the acquisition of Freightliner, $12.2 million ( $9.1 million , net of tax) of transaction-related costs incurred by Freightliner and an $18.7 million ( $11.6 million , net of tax) loss on settlement of foreign currency forward purchase contracts directly attributable to the acquisition of Freightliner.
The unaudited pro forma operating results for the year ended December 31, 2015, also included the acquisition of GRail adjusted, net of tax, for depreciation and amortization expense resulting from the determination of fair values of the acquired property and equipment and amortizable intangible assets, the inclusion of interest expense related to borrowings used to fund the acquisition, the amortization of debt issuance costs related to the Australian Credit Agreement, noncontrolling interest related to MIRA's 48.9% ownership and the elimination of Australia's interest expense related to debt under the Credit Agreement. Prior to the GRail acquisition, the Company's Australian subsidiary, Freightliner Australia Pty Ltd (FLA), provided rail operator services to GRail, which has been eliminated in the pro forma financial results. Since the pro forma financial results assume the acquisition was consummated on January 1, 2015, the unaudited pro forma operating results for the year ended December 31, 2016 excluded $16.3 million ( $15.6 million , net of tax) of costs incurred by the Company related to the GRail Transactions. The unaudited pro forma results for the year ended December 31, 2015 included $17.6 million ( $16.9 million , net of tax) of costs incurred by the Company related to the GRail Transactions.

F-20


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Freightliner's fiscal year was based on a 52/53 week period ending on the nearest Saturday on or before March 31, prior to the acquisition by the Company. Since Freightliner and the Company had different fiscal year end dates, the unaudited pro forma operating results were prepared based on comparable periods. The unaudited pro forma operating results for the year ended December 31, 2015 were based upon the Company's consolidated statement of operations for the twelve months ended December 31, 2015, Freightliner's historical operating results for the 12 weeks ended March 28, 2015, adjusted to remove the results already included in the Company's first quarter results, and GRail's historical operating results for the twelve months ended December 31, 2015. The foreign exchange rate used to translate Freightliner's historical operating results to United States dollars was $1.51 for one British pound (which was calculated based on average daily exchange rates during three month period ended March 31, 2015). The foreign exchange rate used to translate GRail's 2015 historical operating results to United States dollars was $0.75 for one Australian dollar (which was calculated based on the weighted average monthly exchange rates for the twelve months of 2015).
The unaudited pro forma operating results for the year ended December 31, 2016 were based on the Company's consolidated statement of operations for the twelve months ended December 31, 2016 and GRail's historical operating results for the eleven months ended November 30, 2016. The foreign exchange rate used to translate GRail's 2016 historical operating results to United States dollars was $0.74 for one Australian dollar (which was calculated based on the weighted average monthly exchange rates for the eleven months of 2016).
The pro forma financial information does not purport to be indicative of the results that actually would have been obtained had the Freightliner acquisition been completed as of January 1, 2014 and had the GRail Transactions been completed as of January 1, 2015 and for the periods presented and are not intended to be a projection of future results or trends.
4. EARNINGS PER COMMON SHARE:
The following table sets forth the computation of basic and diluted earnings per share (EPS) attributable to Genesee & Wyoming Inc. common stockholders for the years ended December 31, 2017 , 2016 and 2015 (in thousands, except per share amounts):  
 
 
2017
 
2016
 
2015
Numerators:
 
 
 
 
 
 
Net income attributable to Genesee & Wyoming Inc.
 
$
549,051

 
$
141,137

 
$
225,037

Denominators:
 
 
 
 
 
 
Weighted average Class A common shares outstanding -Basic
 
61,579

 
57,324

 
56,734

Weighted average Class B common shares outstanding
 
735

 
790

 
884

Dilutive effect of employee stock-based awards
 
150

 
142

 
230

Weighted average shares - Diluted
 
62,464

 
58,256

 
57,848

Earnings per common share attributable to Genesee & Wyoming Inc. common stockholders:
 
 
 
 
 
 
Basic earnings per common share
 
$
8.92

 
$
2.46

 
$
3.97

Diluted earnings per common share
 
$
8.79

 
$
2.42

 
$
3.89

Weighted average Class B common shares outstanding and common shares issuable under the assumed exercise of stock-based awards computed based on the treasury stock method were the only reconciling items between the Company's basic and diluted weighted average shares outstanding.
The following total number of shares of Class A Common Stock issuable under the assumed exercises and lapse of stock-based awards computed based on the treasury stock method were excluded from the calculation of diluted EPS attributable to Genesee & Wyoming Inc. common stockholders, as the effect of including these shares would have been anti-dilutive (in thousands):  
 
 
2017
 
2016
 
2015
Anti-dilutive shares
 
1,130

 
1,185

 
687


F-21


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Common Stock    
The authorized capital stock of the Company consists of two classes of common stock designated as Class A Common Stock and Class B Common Stock. The holders of Class A Common Stock and Class B Common Stock are entitled to one vote and ten votes per share, respectively. Each share of Class B Common Stock is convertible into one share of Class A Common Stock at any time at the option of the holder, subject to the provisions of the Class B Stockholders' Agreement dated as of May 20, 1996. In addition, pursuant to the Class B Stockholders' Agreement, certain transfers of the Class B Common Stock, including transfers to persons other than our executive officers, will result in automatic conversion of Class B Common Stock into shares of Class A Common Stock. Holders of Class A Common Stock and Class B Common Stock shall have identical rights in the event of liquidation.
Dividends declared by the Company's Board of Directors are payable on the outstanding shares of Class A Common Stock or both Class A Common Stock and Class B Common Stock, as determined by the Board of Directors (the Board). If the Board declares a dividend on both classes of stock, then the holder of each share of Class A Common Stock is entitled to receive a dividend that is 10% more than the dividend declared on each share of Class B Common Stock. Stock dividends declared can only be paid in shares of Class A Common Stock. The Company currently intends to retain all earnings to support its operations and future growth and, therefore, does not anticipate the declaration or payment of cash dividends on its common stock in the foreseeable future.
Recent Sales of Unregistered Securities
On November 22, 2017, the Company issued 238,201 shares of our Class A Common Stock upon buyout of its deferred consideration agreements with certain former management shareholders of Freightliner. The issuance was exempt from registration pursuant to Regulation S under the Securities Act of 1933, as amended (the Act). These shares are restricted from trading by contract and are subject to the holding periods required by Rule 144 under the Act. The Company did not receive any cash proceeds from the issuance of these shares. See Note 3 , Changes in Operations , for additional information regarding the buyout of the Freightliner deferred consideration agreements.
Offerings
On December 13, 2016 , the Company completed a public offering of 4,000,000 shares of Class A Common Stock at $75.00 per share. The Company received net proceeds of $ 285.8 million after deducting underwriting discounts and commissions and offering expenses from the sale of its Class A Common Stock. The Company's basic shares outstanding for the year ended December 31, 2017 and 2016 included weighted average shares of 4,000,000 and 131,148 , respectively, as a result of the public offering of Class A Common Stock. The Company used the net proceeds from the offering to partially fund the acquisition of Pentalver Transport Limited and to repay indebtedness. See Note 3 , Changes in Operations , for additional information regarding the Company's acquisition of Pentalver.
Share Repurchase
On September 29, 2015, the Board authorized the repurchase of up to $300 million of the Company's Class A Common Stock, subject to certain limitations. See Note 8 , Long-Term Debt , for additional information. Through December 31, 2017 , the Company has not repurchased any shares of Class A Common Stock under this authorization.
5. ACCOUNTS RECEIVABLE AND ALLOWANCE FOR DOUBTFUL ACCOUNTS:
Accounts receivable are recorded at the invoiced amount and generally do not bear interest. The allowance for doubtful accounts is the Company's best estimate of the amount of probable credit losses on existing accounts receivable. Management determines the allowance based on historical write-off experience within each of the Company's regions. Management reviews material past due balances on a monthly basis. Account balances are charged off against the allowance when management determines it is probable that the receivable will not be recovered.

F-22


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Accounts receivable consisted of the following at December 31, 2017 and 2016 (dollars in thousands):  
 
 
2017
 
2016
Accounts receivable - trade
 
$
401,723

 
$
353,347

Accounts receivable - grants from outside parties
 
17,734

 
10,652

Accounts receivable - insurance and other third-party claims
 
10,753

 
11,994

Total accounts receivable
 
430,210

 
375,993

Allowance for doubtful accounts
 
(13,505
)
 
(12,070
)
Accounts receivable, net
 
$
416,705

 
$
363,923

The Company's trade accounts receivable balance as of December 31, 2017 included $22.6 million from the newly acquired Pentalver business. See Note 3 , Changes in Operations , for additional information regarding the Pentalver acquisition.
Grants from Outside Parties
The Company periodically receives grants for the upgrade and construction of rail lines and upgrades of locomotives from federal, provincial, state and local agencies in the United States and provinces in Canada in which the Company operates. These grants typically reimburse the Company for 50% to 100% of the actual cost of specific projects. In total, the Company received grant proceeds of $20.2 million , $36.1 million and $41.7 million for the years ended December 31, 2017, 2016 and 2015 , respectively, from such grant programs. The proceeds were presented as cash inflows from investing activities within each of the applicable periods.
None of the Company's grants represents a future liability of the Company unless the Company abandons the rehabilitated or new track structure within a specified period of time or fails to maintain the upgraded or new track to certain standards, fails to make certain minimum capital improvements or ceases use of the locomotives within the specified geographic area and time period, in each case, as defined in the applicable grant agreement. As the Company intends to comply with the requirements of these agreements, the Company has recorded additions to track property and locomotives and has deferred the amount of the grants. The amortization of deferred grants is a non-cash offset to depreciation expense over the useful lives of the related assets.
The following table sets forth the offset to depreciation expense from the amortization of deferred grants recorded by the Company during the years ended December 31, 2017, 2016 and 2015 (dollars in thousands):
 
 
2017
 
2016
 
2015
Amortization of deferred grants
 
$
12,356

 
$
13,465

 
$
10,691

Insurance and Third-Party Claims
Accounts receivable from insurance and other third-party claims at December 31, 2017 included $5.9 million from the Company's North American Operations, $4.3 million from the Company's U.K./European Operations and $0.6 million from the Company's Australian Operations. The balance from the Company's North American Operations resulted predominately from the Company's anticipated insurance recoveries associated with a 2015 trestle fire in the United States and derailments in Canada. The balance from the Company's U.K./European Operations resulted primarily from the Company's anticipated insurance recoveries associated with a pre-acquisition rail-related collision in Germany in 2014 that occurred prior to the Company's acquisition of Freightliner. The Company received proceeds from insurance totaling $1.6 million , $15.2 million and $10.4 million for the years ended December 31, 2017, 2016 and 2015 , respectively.

F-23


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Allowance for Doubtful Accounts
Activity in the Company's allowance for doubtful accounts for the years ended December 31, 2017 , 2016 and 2015 was as follows (dollars in thousands):  
 
 
2017
 
2016
 
2015
Balance, beginning of year
 
$
12,070

 
$
6,213

 
$
5,826

Provisions
 
7,752

 
19,655

 
7,512

Charges
 
(6,317
)
 
(13,798
)
 
(7,125
)
Balance, end of year
 
$
13,505

 
$
12,070

 
$
6,213

During the year ended December 31, 2016 , $8.1 million of accounts receivable associated with an Australian iron ore customer that entered into voluntary administration in April 2016 was provisioned for and subsequently written off and $2.6 million of ERS accounts receivable was provisioned for (see Note 3 , Changes in Operations , for additional information regarding Australia and ERS).
The Company's business is subject to credit risk. There is a risk that a customer or counterparty will fail to meet its obligations when due. Customers and counterparties who owe the Company money have defaulted and may continue to default on their obligations to the Company due to bankruptcy, lack of liquidity, operational failure or other reasons. For interline traffic, one railroad typically invoices a customer on behalf of all railroads participating in the route. The invoicing railroad then pays the other railroads their portion of the total amount invoiced on a monthly basis. When the Company is the invoicing railroad, it is exposed to customer credit risk for the total amount invoiced and is required to pay the other railroads participating in the route even if the Company is not paid by the customer. Although the Company has procedures for reviewing its receivables and credit exposures to specific customers and counterparties to address present credit concerns, default risk may arise from events or circumstances that are difficult to detect or foresee. Some of the Company's risk management methods depend upon the evaluation of information regarding markets, customers or other matters that are not publicly available or otherwise accessible by the Company and this information may not, in all cases, be accurate, complete, up-to-date or properly evaluated. As a result, unexpected credit exposures could adversely affect the Company's consolidated results of operations, financial condition and liquidity.

F-24


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

6. PROPERTY AND EQUIPMENT AND LEASES:
Property and Equipment
Major classifications of property and equipment as of December 31, 2017 and 2016 were as follows (dollars in thousands):
 
 
2017
 
 
Gross Book Value
 
Accumulated Depreciation
 
Net Book Value
Property:
 
 
 
 
 
 
Land and land improvements
 
$
755,234

 
$

 
$
755,234

Buildings and leasehold improvements
 
257,173

 
(59,611
)
 
197,562

Bridges/tunnels/culverts
 
718,001

 
(122,380
)
 
595,621

Track property
 
2,758,946

 
(568,954
)
 
2,189,992

Total property
 
4,489,354

 
(750,945
)
 
3,738,409

Equipment:
 
 
 
 
 
 
Computer equipment
 
24,070

 
(17,852
)
 
6,218

Locomotives and railcars
 
993,872

 
(290,796
)
 
703,076

Vehicles and mobile equipment
 
77,928

 
(48,147
)
 
29,781

Signals and crossing equipment
 
75,460

 
(42,079
)
 
33,381

Track equipment
 
88,629

 
(18,873
)
 
69,756

Other equipment
 
77,271

 
(37,874
)
 
39,397

Total equipment
 
1,337,230

 
(455,621
)
 
881,609

Construction-in-process
 
36,903

 

 
36,903

Total property and equipment
 
$
5,863,487

 
$
(1,206,566
)
 
$
4,656,921

 
 
2016
 
 
Gross Book Value
 
Accumulated Depreciation
 
Net Book Value
Property:
 
 
 
 
 
 
Land and land improvements
 
$
735,054

 
$

 
$
735,054

Buildings and leasehold improvements
 
214,980

 
(43,431
)
 
171,549

Bridges/tunnels/culverts
 
692,324

 
(103,521
)
 
588,803

Track property
 
2,639,961

 
(477,366
)
 
2,162,595

Total property
 
4,282,319

 
(624,318
)
 
3,658,001

Equipment:
 
 
 
 
 
 
Computer equipment
 
20,449

 
(14,927
)
 
5,522

Locomotives and railcars
 
893,911

 
(217,704
)
 
676,207

Vehicles and mobile equipment
 
72,388

 
(41,257
)
 
31,131

Signals and crossing equipment
 
72,210

 
(37,632
)
 
34,578

Track equipment
 
48,931

 
(15,663
)
 
33,268

Other equipment
 
57,547

 
(24,845
)
 
32,702

Total equipment
 
1,165,436

 
(352,028
)
 
813,408

Construction-in-process
 
31,910

 

 
31,910

Total property and equipment
 
$
5,479,665

 
$
(976,346
)
 
$
4,503,319


F-25


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Construction-in-process consisted primarily of costs associated with equipment purchases and track and equipment upgrades. Major classifications of construction-in-process as of December 31, 2017 and 2016 were as follows (dollars in thousands):  
 
 
2017
 
2016
Property:
 
 
 
 
Buildings and leasehold improvements
 
$
4,209

 
$
85

Bridges/tunnels/culverts
 
1,000

 
1,600

Track property
 
5,504

 
12,302

Equipment:
 
 
 
 
Locomotives and railcars
 
18,397

 
11,786

Other equipment
 
7,793

 
6,137

Total construction-in-process
 
$
36,903

 
$
31,910

Track property upgrades typically involve the substantial replacement of rail, ties and/or other track material. Locomotive upgrades generally consist of major mechanical enhancements to the Company's existing locomotive fleet. Upgrades to the Company's railcars typically include rebuilding of car body structures and/or converting to an alternative type of railcar.
The Company depreciates its property and equipment using the straight-line method over the useful lives of the property and equipment. The following table sets forth the estimated useful lives of the Company's major classes of property and equipment:  
 
 
Estimated Useful Life (in Years)
 
 
Minimum
 
Maximum
Property:
 
 
 
 
Buildings and leasehold improvements (subject to term of lease)
 
2
 
40
Bridges/tunnels/culverts
 
20
 
50
Track property
 
3
 
50
 
 
Equipment:
 
 
 
 
Computer equipment
 
2
 
10
Locomotives and railcars
 
2
 
30
Vehicles and mobile equipment
 
2
 
15
Signals and crossing equipment
 
5
 
20
Track equipment
 
2
 
20
Other equipment
 
2
 
20
Depreciation expense for the years ended December 31, 2017 , 2016 and 2015 totaled $192.9 million , $172.3 million and $159.1 million , respectively.
In December 2017, the Company recorded a $5.9 million non-cash charge related to the impairment of track assets on idle branch lines in South Australia, which was recorded to net loss/(gain) on sale and impairment of assets within operating expenses within the Company's Australian Operations segment.
The Company's Credit Agreement is collateralized by a substantial portion of the Company's real and personal property assets of its domestic subsidiaries that have guaranteed the United States obligations under the Credit Agreement and a substantial portion of the personal property assets of its foreign subsidiaries that have guaranteed the foreign obligations under the Credit Agreement. See Note 8 , Long-Term Debt , for more information on the Company's Credit Agreement.

F-26


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Leases
The Company enters into operating leases for railcars, locomotives and other equipment as well as real property. The Company also enters into agreements with other railroads and other third parties to operate over certain sections of their track and pays a per car fee to use the track or makes an annual lease payment. The costs associated with operating leases are expensed as incurred and are not included in the property and equipment table above.
The number of railcars and locomotives leased by the Company as of December 31, 2017 , 2016 and 2015 was as follows:
 
 
2017
 
2016
 
2015
Railcars
 
21,669

 
20,738

 
21,819

Locomotives
 
198

 
309

 
333

The Company's operating lease expense for equipment and real property leases and expense for the use of other railroad and other third parties' track for the years ended December 31, 2017 , 2016 and 2015 was as follows (dollars in thousands):
 
 
2017
 
2016
 
2015
Equipment
 
$
80,759

 
$
91,537

 
$
91,919

Real property
 
$
17,268

 
$
14,291

 
$
12,136

Trackage rights
 
$
87,490

 
$
87,194

 
$
78,140

For the year ended December 31, 2016 , the Company incurred $10.5 million of charges associated with leased coal railcars in the U.K. that exceed the Company's expected ongoing needs and were therefore considered permanently taken out of service. See Note 3 , Changes in Operations , for additional information regarding the U.K. coal business.
The Company is a party to several lease agreements with Class I carriers and other third parties to operate over various rail lines in North America, with varied expirations. Certain of these lease agreements have annual lease payments, which are included in the operating lease section of the schedule of future minimum lease payments shown below as well as the trackage rights expense in the table above. Revenues from railroads that the Company leases from Class I carriers and other third parties accounted for approximately 11.3% of the Company's 2017 total operating revenues. Leases from Class I railroads and other third parties that are subject to expiration in each of the next ten years represent 3% or less of the Company's annual revenues in the year of expiration based on the Company's operating revenues for the year ended December 31, 2017 . For example, the Company's revenues associated with leases from Class I railroads and other third parties subject to expiration in each of the next five years ( 2018 - 2022 ) would represent approximately 2.4% , 0.3% , 0.0% , 0.6% and 1.1% of the Company's operating revenues in each of those years, respectively, based on the Company's operating revenues for the year ended December 31, 2017 .
The Company's capital leased assets primarily consist of locomotives and railcars. The amortization of capital leased assets is included within the Company's depreciation expense. The following is a summary of future minimum lease payments under capital leases and operating leases as of December 31, 2017 (dollars in thousands):  
 
 
Capital
 
Operating
 
Total
2018
 
$
9,624

 
$
100,952

 
$
110,576

2019
 
9,103

 
81,637

 
90,740

2020
 
15,593

 
67,973

 
83,566

2021
 
7,320

 
55,408

 
62,728

2022
 
12,381

 
44,893

 
57,274

Thereafter
 
20,967

 
263,653

 
284,620

Total minimum payments
 
$
74,988

 
$
614,516

 
$
689,504


F-27


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

7. INTANGIBLE ASSETS AND GOODWILL:
Intangible Assets
Intangible assets as of December 31, 2017 and 2016 were as follows (dollars in thousands):  
 
 
2017
 
Weighted
Average
Amortization
Period
(in Years)
 
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Intangible Assets, Net
 
Intangible assets:
 
 
 
 
 
 
 
 
Amortizable intangible assets:
 
 
 
 
 
 
 
 
Operational network rights
 
$
495,088

 
$
(13,260
)
 
$
481,828

 
92
Track access agreements
 
467,098

 
(91,059
)
 
376,039

 
41
Customer contracts and relationships
 
796,354

 
(100,621
)
 
695,733

 
24
Trade names/trademarks
 
13,296

 
(919
)
 
12,377

 
40
Favorable operating leases
 
2,441

 
(1,500
)
 
941

 
5
Total amortizable intangible assets
 
$
1,774,277

 
$
(207,359
)
 
$
1,566,918

 
46
Non-amortizable intangible assets:
 
 
 
 
 
 
 
 
Operating license
 
 
 
 
 
120

 
 
Total intangible assets, net
 
 
 
 
 
$
1,567,038

 
 
 
 
2016
 
Weighted
Average
Amortization
Period
(in Years)
 
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Intangible Assets, Net
 
Intangible assets:
 
 
 
 
 
 
 
 
Amortizable intangible assets:
 
 
 
 
 
 
 
 
Operational network rights
 
$
399,751

 
$
(7,050
)
 
$
392,701

 
100
Track access agreements
 
416,878

 
(72,442
)
 
344,436

 
43
Customer contracts and relationships
 
750,057

 
(63,520
)
 
686,537

 
24
Trade names/trademarks
 
11,888

 
(524
)
 
11,364

 
40
Favorable operating leases
 
2,210

 
(869
)
 
1,341

 
5
Total amortizable intangible assets
 
$
1,580,784

 
$
(144,405
)
 
$
1,436,379

 
48
Non-amortizable intangible assets:
 
 
 
 
 
 
 
 
Perpetual track access agreements
 
 
 
 
 
35,891

 
 
Operating license
 
 
 
 
 
106

 
 
Total intangible assets, net
 
 
 
 
 
$
1,472,376

 
 
 
The Company expenses costs incurred to renew or extend the term of its track access agreements.
During the year ended December 31, 2017 , the Company assigned a fair value of $54.2 million to operational network rights in the purchase price allocation of Pentalver. See Note 3 , Changes in Operations , for additional information on the Pentalver acquisition. As a result of ongoing changes to the business of one of the Company's railroads, effective January 1, 2017, the Company assigned an estimated useful life of 20 years and began amortizing the intangible asset associated with perpetual track access agreements on this railroad, which was previously considered an indefinite-lived asset. This immaterial change effectively aligns the amortization period for this intangible asset with the approximate weighted-average life of the complementary property and equipment assets of the respective railroad.  
During the year ended December 31, 2016, the Company assigned a fair value of $470.6 million to customer contracts and relationships in the purchase price allocation of GRail. See Note 3 , Changes in Operations , for additional information on the GRail acquisition. During the year ended December 31, 2016, the Company also recorded an impairment charge of $4.1 million related to a customer relationship intangible asset at ERS. See Note 3 , Changes in Operations , for additional information regarding ERS.

F-28


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2017 , 2016 and 2015 , the aggregate amortization expense associated with intangible assets was $57.6 million , $32.9 million and $29.4 million , respectively. The Company estimates the future aggregate amortization expense related to its intangible assets as of December 31, 2017 will be as follows for the periods presented (dollars in thousands):  
 
 
Amount
2018
 
$
57,963

2019
 
53,132

2020
 
52,913

2021
 
52,823

2022
 
52,823

Thereafter
 
1,297,264

Total
 
$
1,566,918

Goodwill
The changes in the carrying amount of goodwill for the years ended December 31, 2017 and 2016 were as follows (dollars in thousands):  
 
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total Operations
Balance as of January 1, 2017:
 
 
 
 
 
 
 
 
Goodwill, gross
 
$
632,937

 
$
339,865

 
$
167,276

 
$
1,140,078

Accumulated impairment losses
 

 

 
(14,482
)
 
(14,482
)
Goodwill
 
$
632,937

 
$
339,865

 
$
152,794

 
$
1,125,596

Changes during the period:
 
 
 
 
 
 
 
 
Goodwill acquired
 
4,083

 

 
11,096

 
15,179

Acquisition accounting adjustments
 
(650
)
 

 
(21,765
)
 
(22,415
)
Currency translation adjustment
 
1,640

 
27,503

 
18,084

 
47,227

Balance as of December 31, 2017:
 
 
 
 
 
 
 
 
Goodwill, gross
 
$
638,010

 
$
367,368

 
$
174,691

 
$
1,180,069

Accumulated impairment losses
 

 

 
(14,482
)
 
(14,482
)
Goodwill
 
$
638,010

 
$
367,368

 
$
160,209

 
$
1,165,587

 
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total Operations
Balance as of January 1, 2016:
 
$
605,234

 
$
39,312

 
$
182,029

 
$
826,575

Changes during the period:
 
 
 
 
 
 
 
 
Goodwill acquired
 
26,969

 
308,267

 

 
335,236

Acquisition accounting adjustments
 
176

 
168

 
9,736

 
10,080

Goodwill impairment
 

 

 
(14,482
)
 
(14,482
)
Currency translation adjustment
 
558

 
(7,882
)
 
(24,489
)
 
(31,813
)
Balance as of December 31, 2016:
 
 
 
 
 
 
 
 
Goodwill, gross
 
$
632,937

 
$
339,865

 
$
167,276

 
$
1,140,078

Accumulated impairment losses
 

 

 
(14,482
)
 
(14,482
)
Goodwill
 
$
632,937

 
$
339,865

 
$
152,794

 
$
1,125,596


F-29


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The acquired goodwill for the year ended December 31, 2017 was related to the acquisitions of Pentalver in our U.K./European Operations segment and HOG in our North American Operations segment. The acquisition accounting adjustments for the year ended December 31, 2017 related to the correction of the following two errors in accounting for the acquisition of Freightliner, both of which only impacted the consolidated balance sheet. (1) The tax basis in assets acquired at the date of acquisition was £43.8 million greater than the amount the Company used to determine deferred taxes, which resulted in a decrease of $10.4 million in goodwill and a decrease of $ 10.4 million in deferred tax liabilities. (2) An additional asset for maintenance deposits associated with acquired locomotive operating leases existed at the acquisition date but was not previously recognized, which resulted in an increase to other assets of $13.6 million , a decrease in goodwill of $11.3 million and an increase in deferred tax liabilities of $2.3 million . The Company does not consider these adjustments material to its consolidated financial statements taken as a whole and as such, prior periods were not restated or retroactively adjusted.
The acquired goodwill for the year ended December 31, 2016 was related to the acquisitions of Providence and Worcester Railroad in our North American Operations and GRail in our Australian Operations. See Note 3 , Changes in Operations , for additional information regarding the Providence and Worcester Railroad, GRail, Pentalver and HOG acquisitions. The goodwill impairment recorded in 2016 resulted from the write-off of goodwill ascribed to the Company's ERS business within its U.K./European Operations segment. See Note 3 , Changes in Operations , for additional information regarding ERS.
8. LONG-TERM DEBT:
Long-term debt consisted of the following as of December 31, 2017 and 2016 (dollars in thousands):  
 
 
2017
 
2016
Credit Agreement with variable interest rates (weighted average of 2.82% and 2.71% before impact of interest rate swaps at December 31, 2017 and 2016, respectively) due 2020
 
$
1,567,882

 
$
1,630,406

Australian Credit Agreement with variable interest rates (weighted average of 4.28% and 4.64% before impact of interest rate swaps at December 31, 2017 and 2016, respectively) due 2021
 
525,101

 
498,801

Partner Loan Agreement (6.50% and 6.51% interest rate at December 31, 2017 and 2016, respectively) due 2026
 
186,085

 
172,154

Other debt and capital leases
 
77,402

 
91,278

Less: Unamortized debt issuance costs long-term
 
(25,175
)
 
(33,186
)
Long-term debt
 
2,331,295

 
2,359,453

Less: current portion, net of unamortized debt issuance costs
 
27,853

 
52,538

Long-term debt, less current portion
 
$
2,303,442

 
$
2,306,915

Credit Agreement
In anticipation of its acquisition of Freightliner, the Company entered into the Second Amended and Restated Senior Secured Syndicated Facility Agreement (the Credit Agreement) on March 20, 2015. At closing, the credit facilities under the Credit Agreement were comprised of a $1,782.0 million United States term loan, an A$324.6 million (or $252.5 million at the exchange rate on March 20, 2015) Australian term loan, a £101.7 million (or $152.2 million at the exchange rate on March 20, 2015) U.K. term loan and a $625.0 million revolving credit facility. The revolving credit facility includes borrowing capacity for letters of credit and swingline loans. The stated maturity date of each of the Company's credit facilities under the Credit Agreement is March 31, 2020 .
On October 20, 2016, the Company entered into Amendment No. 2 to the Credit Agreement (Amendment No. 2). Amendment No. 2 permitted, among other things, the Company to enter into the Australia Partnership Transaction and the GRail Transactions (collectively, the Australian Reorganization). Amendment No. 2 also permitted the repayment in full and termination of the obligations of the Australia Partnership and its subsidiaries (the Australian Loan Parties) under the Credit Agreement (the Australian Refinancing). Following the Australian Refinancing and Australian Reorganization, the Australian Loan Parties became unrestricted subsidiaries under, ceased to be party to and have no obligations under the Credit Agreement.

F-30


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

In connection with the Australian Reorganization, the Company repaid in full the outstanding Australian term loan of A$250.0 million (or $185.3 million at the exchange rate on December 1, 2016 when the payment was made). During 2016, prior to repaying the loan, the Company made prepayments on its Australian term loan of A$35.6 million (or $26.6 million at the exchange rate on the dates the payments were made). The Company also made a scheduled quarterly principal payment of A$4.1 million (or $3.1 million at the exchange rate on the date the payment was made) on the Australian term loan.
As a result of the Australian Reorganization, on December 1, 2016, the $625.0 million revolving credit facility under the Credit Agreement was reallocated and includes flexible sub-limits for revolving loans denominated in United States dollars, British pounds, Canadian dollars and Euros and provides for the ability to reallocate commitments among the sub-limits, provided that the total amount of all British pound, Canadian dollar, Euro or other designated currencies sub-limits cannot exceed a combined $500.0 million .
At the Company's election, at the time of entering into specific borrowings under the Credit Agreement, interest on borrowings is calculated under a "Base Rate" or "LIBOR." The applicable borrowing spread for the Base Rate loans ranges from 0.0% to 1.0% depending upon the Company's total leverage ratio as defined in the Credit Agreement. The applicable borrowing spread for LIBOR Rate loans ranges from 1.0% to 2.0% depending upon the Company's total leverage ratio as defined in the Credit Agreement.
In addition to paying interest on any outstanding borrowings under the Credit Agreement, the Company is required to pay a commitment fee related to the unutilized portion of the commitments under the revolving credit facility. The commitment fee rate ranges from 0.2% to 0.3% depending upon the Company's total leverage ratio as defined in the Credit Agreement.
During the year ended December 31, 2017 , the Company made scheduled quarterly principal payments under its credit agreement of $5.2 million on its United States term loan and £5.1 million (or $6.7 million at the exchange rate on the dates the payments were made) on its U.K. term loan. During the year ended December 31, 2017, the Company also made prepayments on its United States term loan of $209.8 million . Since the Company applied all of its prepayments on the term loan to its quarterly installments, the Company's remaining principal balance of $1.2 billion will be due at maturity on March 31, 2020.
The British pound-denominated term loans began to amortize in quarterly installments during the three months ended September 30, 2016, with the remaining principal balance payable upon maturity, as set forth below (amounts in thousands):
 
 
Quarterly Payment Date
 
Principal Amount Due on Each Payment Date
British pound:
 
March 31, 2018 through June 30, 2018
 
£
1,271

 
 
September 30, 2018 through December 31, 2019
 
£
2,542

 
 
Maturity date - March 31, 2020
 
£
75,532

As of December 31, 2017 , the Company had the following outstanding term loans under its Credit Agreement (amounts in thousands, except percentages):
 
 
Local Currency
 
United States Dollar Equivalent
 
Interest Rate
United States dollar
 
$
1,213,000

 
$
1,213,000

 
3.07
%
British pound
 
£
93,326

 
$
126,242

 
1.99
%

F-31


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The Company's availability to draw from the unused borrowing capacity is subject to covenant limitations as discussed below. As of December 31, 2017 , the Company had the following unused borrowing capacity under its revolving credit facility (amounts in thousands):
 
 
2017
Total available borrowing capacity
 
$
625,000

Outstanding revolving loans
 
$
228,640

Outstanding letter of credit guarantees
 
$
3,240

Unused borrowing capacity
 
$
393,120

As of December 31, 2017 , the Company had the following outstanding revolving loans under its revolving credit facility (amounts in thousands, except percentages):
 
 
Local Currency
 
United States Dollar Equivalent
 
Interest Rate
British pound
 
£
144,000

 
$
194,789

 
1.99
%
Canadian dollar
 
C$
4,000

 
$
3,195

 
2.91
%
Euro
 
25,500

 
$
30,656

 
1.50
%
The Credit Agreement contains a number of customary affirmative and negative covenants with respect to which the Company must maintain compliance. Those covenants, among other things, limit or prohibit the Company's ability, subject to certain exceptions, to incur additional indebtedness; create liens; make investments; pay dividends on capital stock or redeem, repurchase or retire capital stock; consolidate or merge or make acquisitions or dispose of assets; enter into sale and leaseback transactions; engage in any business unrelated to the business currently conducted by the Company; sell or issue capital stock of certain of the Company's restricted subsidiaries; change the Company's fiscal year; enter into certain agreements containing negative pledges and upstream limitations and engage in certain transactions with affiliates.
The existing term loans and revolving loans under the Credit Agreement are guaranteed by substantially all of the Company's United States subsidiaries and by substantially all of its foreign subsidiaries, other than its Australian subsidiaries, solely in respect of the foreign guaranteed obligations subject, in each case, to certain exceptions. The Credit Agreement is collateralized by certain real and personal property assets of the Company's domestic subsidiaries that have guaranteed the Company's obligations under the Credit Agreement and certain personal property assets of its foreign subsidiaries that have guaranteed the foreign obligations under the Credit Agreement.
On September 30, 2015, the Company entered into Amendment No. 1 (Amendment No. 1) to the Credit Agreement. Amendment No. 1 added a senior secured leverage ratio covenant that requires the Company to comply with maximum ratios of senior secured indebtedness, subject, if applicable, to netting of certain cash and cash equivalents of the Company to earnings before interest, income taxes, depreciation and amortization (EBITDA), as defined in Amendment No. 1. In addition, Amendment No. 1 states that if a material acquisition occurs, the senior secured leverage ratio shall be tested at a level 0.50 higher than the applicable level for the quarter following the date of the material acquisition for the next four fiscal quarters, not to exceed 4.50 to 1.00 . As a result of the Australian Reorganization, the periods December 31, 2016 through September 30, 2017 have been adjusted to reflect this provision. The maximum senior secured leverage ratio for the applicable periods is set forth in the following table:
Quarterly Periods Ending
 
Maximum Senior Secured Leverage Ratio
December 31, 2016 through September 30, 2017
 
4.50 to 1.00
December 31, 2017 through March 31, 2018
 
3.75 to 1.00
June 30, 2018 through March 31, 2020
 
3.50 to 1.00

F-32


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

In addition, Amendment No. 1 established a maximum total leverage ratio covenant of 4.50 to 1.00 for the term of the Credit Agreement. If the Company’s total leverage ratio is greater than or equal to 4.00 to 1.00 , Amendment No. 1 further provides for a 1.25% and 2.25% margin for floating rate and offered rate loans, respectively, under the Credit Agreement, with the remaining total-leverage ratio-dependent applicable margins remaining unchanged.
Amendment No. 1 also permits the Company, subject to certain limitations, to repurchase shares of the Company's Class A Common Stock with a value of up to $300.0 million during the period commencing on the date of Amendment No. 1 and ending on the maturity date under the Credit Agreement. The repurchases are subject to limitations requiring the Company’s total leverage ratio to not exceed 4.00 to 1.00 and the Company to maintain at least $150.0 million of cash and available revolving credit capacity (liquidity), in each case, on a pro forma basis. If the Company’s total leverage ratio after giving effect to such repurchases on a pro forma basis were less than 3.00 to 1.00 , then the applicable share repurchase limit and liquidity restrictions do not apply, but other restrictions and limitations may apply. Following the approval of Amendment No. 1 by the Board on September 29, 2015, the Board authorized the repurchase of up to $300.0 million of the Company's Class A Common Stock and appointed a special committee of the Board to review and approve repurchases proposed by management. The Company repurchased no shares of Class A Common Stock under this authorization during the years ended December 31, 2017 and 2016 .
As of December 31, 2017 , the Company was in compliance with the covenants under the Credit Agreement, as amended by Amendment No. 1 and Amendment No. 2 (the Amendments) , including the maximum senior secured leverage ratio covenant noted above.
Australian Credit Agreement
For the benefit of the Company's Australian business, GWI Acquisitions Pty Ltd (GWIA) entered into a syndicated facility agreement on November 28, 2016 (the Australian Credit Agreement) for A$690.0 million (or $511.4 million at the exchange rate on November 28, 2016) in senior secured term loan facilities and A$50.0 million (or $37.1 million at the exchange rate on November 28, 2016) in the form of a revolving credit facility. The term loan facilities are comprised of Tranche A1 amortizing term loan for A$130.0 million (or $96.3 million at the exchange rate on November 28, 2016) and Tranche A2 for A$560.0 million (or $415.0 million at the exchange rate on November 28, 2016), both repayable on the maturity date. The maturity date of the Australian Credit Agreement is December 1, 2021.
 During the year ended December 31, 2017 , the Company made scheduled quarterly principal payments of A$18.0 million (or $13.9 million at the exchange rates on the dates the payment were made).
The loan began to amortize in quarterly installments commencing during the three months ended March 31, 2017, with the remaining principal balance payable upon maturity, as set forth below (amounts in thousands):
Quarterly Periods Ending
 
Principal Amount Due on Each Payment Date
March 31, 2018 through December 31, 2019
 
A$
5,437

March 31, 2020 through December 31, 2021
 
A$
8,563

Maturity date - December 1, 2021
 
A$
560,000

The interest rate per annum applicable to the loans under the Australian Credit Agreement for a relevant interest period will be the sum of the applicable margin and the BBSY. BBSY is the Bank Bill Swap Bid Rate, which the Company believes is generally considered the Australian equivalent to LIBOR. The applicable margin ranges from 2.35%  per annum to 3.65% per annum for Tranche A1 and the revolving credit facility and 2.45%  per annum to 3.75% per annum for Tranche A2, depending upon the total leverage ratio of GWIA and the obligors under the agreement (GWA Group).

F-33


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The Australian Credit Agreement requires the GWA Group to comply with certain financial covenants including a debt service coverage ratio and leverage ratio. The financial covenants are calculated for a period of 12 months ending on the calculation date. The debt service coverage ratio shall be equal to or greater than 1.20 to 1.00 . The maximum leverage ratio of net senior debt to EBITDA, as defined in the agreement, is set forth in the following table:
Calculation date falling in the following period
 
Leverage Ratio
December 31, 2018
 
4.75 to 1.00
January 1, 2019 through December 31, 2020
 
4.50 to 1.00
January 1, 2021 through December 31, 2021
 
4.25 to 1.00
In addition to paying interest on outstanding principal under the Australian Credit Agreement, GWIA will be required to pay a commitment fee with respect to the unutilized portion of the commitments under the revolving credit facility. The commitment fee rate is 45% of the applicable margin from time to time under the facility to which the unutilized portion of the commitments relate. GWIA will also pay customary letter of credit and agency fees.
The Australian Credit Agreement also requires GWIA to maintain interest rate swap agreements so that until December 1, 2019, at least 75% of the aggregate debt under the term loan facilities is hedged against interest rate risk and after December 1, 2019, at least 50% of the aggregate debt under the term loan facilities is hedged against interest rate risk until at least September 1, 2021. For additional information regarding the Australian interest rate swaps, see Note 9 , Derivative Financial Instruments .
GWIA's availability to draw from the unused borrowing capacity is subject to covenant limitations as discussed below. As of December 31, 2017 , GWIA had the following unused borrowing capacity under its revolving credit facility (amounts in thousands):
 
 
2017
Total available borrowing capacity
 
A$
50,000

Outstanding letter of credit guarantees
 
A$
3,137

Unused borrowing capacity
 
A$
46,863

In connection with the Australian Credit Agreement, GWIA and certain obligors (the Australia Guarantors), subject to certain exceptions and grace periods, have guaranteed and granted security interests over substantially all of their assets to guarantee and secure amounts borrowed under the credit agreement. Pursuant to the security documents, amounts borrowed under the Australian Credit Agreement, and any other amounts owing under the finance documents (including hedge agreements) are secured on a first priority basis by a perfected security interest over substantially all of the tangible and intangible assets (subject to certain exceptions) of GWIA and the Australia Guarantors, including the capital stock of each of GWIA’s direct and indirect wholly-owned material subsidiaries.
The Australian Credit Agreement contains a number of customary affirmative and negative covenants that, among other things, limit or restrict the ability of GWIA and the Guarantors, subject to certain exceptions, to: incur additional indebtedness; create liens; make investments; pay dividends on capital stock or redeem, repurchase or retire capital stock; consolidate or merge; enter into sale and leaseback transactions; change the business conducted by GWIA and the Australia Guarantors; sell capital stock of certain Australia Guarantors; enter into certain agreements or make amendments to certain agreements; and engage in certain transactions with affiliates.
The Australian Credit Agreement contains customary events of default which apply to GWIA and certain obligors, including nonpayment of principal, interest, fees or other amounts; violation of certain covenants (including the financial covenants); material inaccuracy of a representation or warranty when made; cross-default to other indebtedness; the occurrence of certain bankruptcy or insolvency events; material unsatisfied judgments; actual or asserted invalidity or the repudiation of any finance document in connection with the credit facilities; appropriation by a government agency of material business property of an Australia Guarantor; and the occurrence of certain events which would have a material adverse effect. Certain events of default are subject to customary remedy periods and the violation of certain financial covenants referred to above is subject to cure rights.

F-34


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Partner Loan Agreement
On December 1, 2016, GWAHLP and MIRA entered into a Partner Loan Agreement with an A$238.0 million non-recourse subordinated partner loan from MIRA used to fund a portion of its contribution to the Australia Partnership to fund the acquisition of GRail (note the Company's subsidiary, GWI Holding B.V., has a matching partner loan for a portion of its contribution that is eliminated in consolidation). The Partner Loan Agreement is subordinated to the Australian Credit Agreement. The maturity date of the partner loan is November 1, 2026 .
The interest on the Partner Loan Agreement is calculated using BBR plus a 4.5% margin for each six month period commencing initially on December 1, 2016, and ending on the first interest payment date on June 30, 2017. Subsequently, each six month period commences on an interest payment date and ends on the next interest payment date. BBR is the Bankers Buyers Rate, which the Company believes is generally considered analogous with BBSY.
In addition to paying interest on the outstanding borrowings under the Partner Loan Agreement, the Australia Partnership is required to pay a commitment fee equal to 2.75% of the original loan amount. The commitment fee is payable annually in ten installments commencing on the first interest payment date.
Non-Interest Bearing Loan
In 2010, as part of the acquisition of FreightLink Pty Ltd, Asia Pacific Transport Pty Ltd and related corporate entities (FreightLink Acquisition), the Company assumed debt with a carrying value of A$1.8 million (or $1.7 million at the exchange rate on December 1, 2010), which represented the fair value of an A$50.0 million (or $48.2 million at the exchange rate on December 1, 2010) non-interest bearing loan due in 2054 . As of December 31, 2017 , the carrying value of the loan was A$3.1 million (or $2.4 million at the exchange rate on December 31, 2017 ) with a non-cash imputed interest rate of 8.0% .
Schedule of Future Payments Including Capital Leases
The following is a summary of the maturities of the Company's long-term debt, including capital leases, as of December 31, 2017 (dollars in thousands):  
 
 
Amount
2018
 
$
36,866

2019
 
39,849

2020
 
1,586,249

2021
 
471,666

2022
 
12,380

Thereafter (a)
 
246,112

Total
 
$
2,393,122

(a) Includes the A$50.0 million (or $39.1 million at the exchange rate on December 31, 2017 ) non-interest bearing loan due in 2054 assumed in the FreightLink Acquisition with a carrying value of A$3.1 million (or $2.4 million at the exchange rate on December 31, 2017 ).
Debt Issuance Costs
Debt issuance costs as of December 31, 2017 and 2016 were as follows (dollars in thousands):  
 
 
2017
 
2016
Debt issuance costs, gross
 
$
43,950

 
$
42,495

Accumulated amortization
 
(18,775
)
 
(9,309
)
Debt issuance costs, net
 
$
25,175

 
$
33,186

Weighted average amortization period (in years)
 
2.5

 
3


F-35


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2017 , 2016 and 2015 , the Company amortized $9.3 million , $7.7 million and $7.6 million , respectively, of unamortized debt issuance costs as an adjustment to interest expense. Unamortized debt issuance costs are amortized as an adjustment to interest expense over the terms of the related debt using the effective-interest method for the term debt and the straight-line method for the revolving credit facility portion of debt. The 2016 amortization amount included $1.3 million associated with the write-off of unamortized debt issuance costs as a result of the Amendment Agreement, and deferred $3.0 million of costs. In connection with the Australian Credit Agreement, the Company deferred A$19.8 million (or $14.7 million at the exchange on December 1, 2016) of costs. The 2015 amortization amount included $2.0 million associated with the write-off of unamortized debt issuance costs as a result of the March 2015 refinancing of the Company's credit agreement and deferred $5.8 million of costs.
As of December 31, 2017 , the Company estimated the future interest expense related to amortization of its unamortized debt issuance costs will be as follows for the periods presented (dollars in thousands):  
 
 
Amount
2018
 
$
9,042

2019
 
8,959

2020
 
4,385

2021
 
2,789

2022
 

Total
 
$
25,175

9. DERIVATIVE FINANCIAL INSTRUMENTS:
The Company actively monitors its exposure to interest rate and foreign currency exchange rate risks and uses derivative financial instruments to manage the impact of these risks. The Company uses derivatives only for purposes of managing risk associated with underlying exposures. The Company does not trade or use derivative instruments with the objective of earning financial gains on the interest rate or exchange rate fluctuations alone, nor does the Company use derivative instruments where it does not have underlying exposures. Complex instruments involving leverage or multipliers are not used. The Company manages its hedging position and monitors the credit ratings of counterparties and does not anticipate losses due to counterparty nonperformance. Management believes its use of derivative instruments to manage risk is in the Company's best interest. However, the Company's use of derivative financial instruments may result in short-term gains or losses and increased earnings volatility. The Company's financial instruments are recorded in the consolidated balance sheets at fair value in prepaid expenses and other, other assets, net, accrued expenses or other long-term liabilities.
The Company may designate derivatives as a hedge of a forecasted transaction or a hedge of the variability of the cash flows to be received or paid in the future related to a recognized asset or liability (cash flow hedge). The portion of the changes in the fair value of the derivative used as a cash flow hedge that is offset by changes in the expected cash flows related to a recognized asset or liability (the effective portion) is recorded in other comprehensive income. As the hedged item is realized, the gain or loss included in accumulated other comprehensive income/(loss) is reported in the consolidated statements of operations on the same line item as the hedged item. The portion of the changes in the fair value of derivatives used as cash flow hedges that is not offset by changes in the expected cash flows related to a recognized asset or liability (the ineffective portion) is immediately recognized in earnings on the same line item as the hedged item.
The Company matches the hedge instrument to the underlying hedged item (assets, liabilities, firm commitments or forecasted transactions). At inception of the hedge and at least quarterly thereafter, the Company assesses whether the derivatives used to hedge transactions are highly effective in offsetting changes in either the fair value or cash flows of the hedged item. When it is determined that a derivative ceases to be a highly effective hedge, the Company discontinues hedge accounting, and any gains or losses on the derivative instrument thereafter are recognized in earnings during the period in which it no longer qualifies for hedge accounting.

F-36


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

From time to time, the Company may enter into certain derivative instruments that may not be designated as hedges for accounting purposes. For example, to mitigate currency exposures related to intercompany debt, the Company may enter into cross-currency swap contracts for periods consistent with the underlying debt. The Company believes such instruments are closely correlated with the underlying exposure, thus reducing the associated risk. The gains or losses from the changes in the fair value of derivative instruments not accounted for using hedge accounting are recognized in current period earnings within other income, net.
Interest Rate Risk Management
The Company uses interest rate swap agreements to manage its exposure to the changes in interest rates on the Company's variable rate debt. These swap agreements are recorded in the consolidated balance sheets at fair value. Changes in the fair value of the swap agreements are recorded in net income or other comprehensive income, based on whether the agreements are designated as part of a hedge transaction and whether the agreements are effective in offsetting the change in the value of the future interest payments attributable to the underlying portion of the Company's variable rate debt. Interest payments accrued each reporting period for these interest rate swaps are recognized in interest expense. The Company formally documents its hedge relationships, including identifying the hedge instruments and hedged items, as well as its risk management objectives and strategies for entering into the hedge transaction.
The following table summarizes the terms of the Company's outstanding interest rate swap agreements entered into to manage the Company's exposure to changes in interest rates on its variable rate debt (amounts in thousands):

 
 
 
Notional Amount
 
 
 
 
Effective Date
 
Expiration Date
 
Date
 
Amount
 
Pay Fixed Rate
 
Receive Variable Rate
9/30/2016
 
9/30/2026
 
9/30/2026
 
$
100,000

 
2.76%
 
1-month LIBOR
9/30/2016
 
9/30/2026
 
9/30/2026
 
$
100,000

 
2.74%
 
1-month LIBOR
9/30/2016
 
9/30/2026
 
9/30/2026
 
$
100,000

 
2.73%
 
1-month LIBOR
12/1/2016
 
12/1/2021
 
12/1/2021
 
A$
93,150

 
2.44%
 
AUD-BBR
12/1/2016
 
12/1/2021
 
12/1/2021
 
A$
93,150

 
2.44%
 
AUD-BBR
12/1/2016
 
12/1/2021
 
12/1/2021
 
A$
93,150

 
2.44%
 
AUD-BBR
12/1/2016
 
12/1/2021
 
12/1/2021
 
A$
93,150

 
2.44%
 
AUD-BBR
12/1/2016
 
12/1/2021
 
12/1/2021
 
A$
55,373

 
2.44%
 
AUD-BBR
12/1/2016
 
12/1/2021
 
12/1/2021
 
A$
55,373

 
2.44%
 
AUD-BBR
12/1/2016
 
12/1/2021
 
12/1/2021
 
A$
34,155

 
2.44%
 
AUD-BBR
On November 9, 2012, the Company entered into multiple 10-year forward starting interest rate swap agreements to manage the exposure to changes in interest rates on the Company's variable rate debt. On September 30, 2016, the Company amended its forward starting swaps which included moving the mandatory settlement date from September 30, 2016 to September 30, 2020 , with a final termination date of September 30, 2026 , changing from 3-month LIBOR to 1-month LIBOR and adjusting the fixed rate. The amended forward starting swaps continue to qualify for hedge accounting. In addition, it remains probable that the Company will either issue $300.0 million of fixed-rate debt or have $300.0 million of variable-rate debt under the Company's commercial banking lines throughout the term of the outstanding swap agreements. The Company expects to amortize any gains or losses on the settlements over the life of the respective swap.
The following table summarizes the Company's interest rate swap agreements that expired during the years ended December 31, 2016 and 2015 (dollars in thousands):
 
 
 
 
Notional Amount
 
 
 
Receive Variable Rate
Effective Date
 
Expiration Date
 
Date
 
Amount
 
Paid Fixed Rate
 
9/30/2014
 
9/30/2015
 
9/30/2014
 
$
1,150,000

 
0.54%
 
1-month LIBOR
 
 
 
 
12/31/2014
 
$
1,100,000

 
0.54%
 
1-month LIBOR
 
 
 
 
3/31/2015
 
$
1,050,000

 
0.54%
 
1-month LIBOR
 
 
 
 
6/30/2015
 
$
1,000,000

 
0.54%
 
1-month LIBOR
9/30/2015
 
9/30/2016
 
9/30/2015
 
$
350,000

 
0.93%
 
1-month LIBOR

F-37


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The fair values of the Company's interest rate swap agreements were estimated based on Level 2 inputs. The Company's effectiveness testing during the years ended December 31, 2017, 2016 and 2015 resulted in no amount of gain or loss reclassified from accumulated other comprehensive income/(loss) into earnings due to ineffectiveness. During the years ended December 31, 2017, 2016 and 2015 , existing net losses associated with the Company's interest rate swaps of $2.1 million , $2.1 million and $2.9 million , respectively, were realized and recorded as interest expense in the consolidated statements of operations. Based on the fair value of these interest rate swaps as of December 31, 2017 , the Company expects to reclassify $2.0 million of net losses reported in accumulated other comprehensive income/(loss) into earnings within the next 12 months. See Note 16 , Accumulated Other Comprehensive Income/(Loss) , for additional information regarding the Company's cash flow hedges.
Foreign Currency Exchange Rate Risk
As of December 31, 2017 , the Company's foreign subsidiaries had United States dollar equivalent of $1.1 billion of third-party debt denominated in the local currencies in which the Company's foreign subsidiaries operate, including the Australian dollar, the British pound, the Canadian dollar and the Euro. The debt service obligations associated with this foreign currency debt are generally funded directly from those foreign operations. As a result, foreign currency risk related to this portion of the Company's debt service payments is limited. However, in the event the foreign currency debt service is not paid by the Company's foreign subsidiaries and is paid by United States subsidiaries, the Company may face exchange rate risk if the Australian dollar, the British pound, the Canadian dollar or the Euro were to appreciate relative to the United States dollar and require higher United States dollar equivalent cash.
The Company is also exposed to foreign currency exchange rate risk related to its foreign subsidiaries, including non-functional currency intercompany debt, typically associated with intercompany debt from the Company's United States subsidiaries to its foreign subsidiaries, associated with acquisitions and any timing difference between announcement and closing of an acquisition of a foreign business. To mitigate currency exposures of non-United States dollar-denominated acquisitions, the Company may enter into foreign currency forward purchase contracts. To mitigate currency exposures related to non-functional currency denominated intercompany debt, the Company may enter into cross-currency swaps or foreign currency forward contracts for periods consistent with the underlying debt. In determining the fair value of the derivative contract, the significant inputs to valuation models are quoted market prices of similar instruments in active markets. However, cross-currency swap contracts and foreign currency forward contracts used to mitigate exposures on foreign currency intercompany debt may not qualify for hedge accounting. In cases where the cross-currency swap contracts and foreign currency forward contracts do not qualify for hedge accounting, the Company believes that such instruments are closely correlated with the underlying exposure, thus reducing the associated risk. The gains or losses from changes in the fair value of derivative instruments that do not qualify for hedge accounting are recognized in current period earnings within other income, net.
On February 25, 2015, the Company announced its entry into an agreement to acquire all of the outstanding share capital of RailInvest Holding Company Limited, the parent company of Freightliner, for cash consideration of approximately £490 million (or approximately $755 million at the exchange rate on February 25, 2015). Shortly after the announcement of the acquisition, the Company entered into British pound forward purchase contracts to fix £307.1 million of the purchase price to US$475.0 million and £84.7 million of the purchase price to A$163.8 million . The subsequent decrease in value of the British pound versus the United States and Australian dollars between the dates the British pound forward purchase contracts were entered into and March 23, 2015, the date that the £391.8 million in funds were delivered, resulted in a loss on settlement of foreign currency forward purchase contracts of $18.7 million for the year ended December 31, 2015.
On March 25, 2015, the Company closed on the Freightliner transaction and paid cash consideration for the acquisition of £492.1 million (or $733.0 million at the exchange rate on March 25, 2015). The Company financed the acquisition through a combination of available cash and borrowings under the Company's Credit Agreement. A portion of the funds was transferred from the United States to the U.K. through an intercompany loan with a notional amount of £120.0 million (or $181.0 million at the exchange rate on the effective date of the loan) and accumulated accrued interest as of December 31, 2017 of £21.7 million (or $29.3 million at the exchange rate on December 31, 2017 ), each of which are expected to remain until maturity of the loan. To mitigate the foreign currency exchange rate risk related to this non-functional currency intercompany loan and the related interest, the Company entered into British pound forward contracts, which are accounted for as cash flow hedges.

F-38


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The fair values of the Company's British pound forward contracts were estimated based on Level 2 inputs. The Company's effectiveness testing during the years ended December 31, 2017, 2016 and 2015 resulted in no amount of gain or loss reclassified from accumulated other comprehensive income/(loss) into earnings due to ineffectiveness. During the years ended December 31, 2017 and 2016, $0.6 million and $0.8 million , respectively, of net gains were recorded as interest income in the consolidated statements of operations. Based on the Company's fair value assumptions as of December 31, 2017 , it expects to realize $0.6 million of existing net gains that are reported in accumulated other comprehensive income/(loss) into earnings within the next 12 months. See Note 16 , Accumulated Other Comprehensive Income/(Loss) , for additional information regarding the Company's cash flow hedges.
The following table summarizes the Company's outstanding British pound forward contracts (British pounds in thousands):
Effective Date
 
Settlement Date
 
Notional Amount
 
Exchange Rate
3/25/2015
 
3/31/2020
 
£60,000
 
1.51
3/25/2015
 
3/31/2020
 
£60,000
 
1.50
6/30/2015
 
3/31/2020
 
£2,035
 
1.57
9/30/2015
 
3/31/2020
 
£1,846
 
1.51
12/31/2015
 
3/31/2020
 
£1,873
 
1.48
3/31/2016
 
3/31/2020
 
£1,881
 
1.45
6/30/2016
 
3/31/2020
 
£1,909
 
1.35
9/30/2016
 
3/31/2020
 
£1,959
 
1.33
12/30/2016
 
3/31/2020
 
£1,989
 
1.28
3/31/2017
 
3/31/2020
 
£1,975
 
1.30
6/30/2017
 
3/31/2020
 
£2,026
 
1.34
10/2/2017
 
3/31/2020
 
£2,079
 
1.36
12/29/2017
 
3/31/2020
 
£2,111
 
1.39
On December 1, 2016, GWAHLP and the Company's subsidiary, GWI Holding B.V. (GWBV), entered into an A$248.9 million non-recourse subordinated Partner Loan Agreement (GRail Intercompany Loan), which is eliminated in consolidation. GWBV used the proceeds from this loan to fund a portion of the acquisition of GRail. See Note 8 , Long-Term Debt , for additional information regarding the Partner Loan Agreement. To mitigate the foreign currency exchange rate risk related to the non-functional currency intercompany loan, the Company entered into two Euro/Australian dollar floating-to-floating cross-currency swap agreements (the Swaps) on December 22, 2016, which effectively convert the A$248.9 million intercompany loan receivable in the Netherlands into a €171.7 million loan receivable. These agreements did not qualify as hedges for accounting purposes. The first swap requires the Company to pay Australian dollar BBR plus 4.50% based on a notional amount of A$123.9 million and allows the Company to receive EURIBOR plus 2.68% based on a notional amount of €85.5 million on a semi-annual basis. EURIBOR is the Euro Interbank Offered Rate, which the Company believes is generally considered the Euro equivalent to LIBOR. The second swap requires the Company to pay Australian dollar BBR plus 4.50% based on a notional amount of A$125.0 million and allows the Company to receive EURIBOR plus 2.90% based on a notional amount of €86.3 million on a semi-annual basis. The Swaps require semi-annual net settlement payments beginning on December 31, 2017. The Company realized a net expense of $3.5 million within interest expense for the year ended December 31, 2017 . As a result of the mark-to-market impact of the intercompany loan compared to the mark-to-market of the Swaps, the Company realized a net expense of $2.5 million and $3.3 million within other income, net for the years ended December 31, 2017 and 2016, respectively. Over the life of the Swaps, the Company expects the cumulative impact of net gains and losses from the mark-to-market of the intercompany loan and Swaps to be approximately zero. These agreements expire on June 30, 2019 .

F-39


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table summarizes the fair value of the Company's derivative instruments recorded in the consolidated balance sheets as of December 31, 2017 and 2016 (dollars in thousands):  
 
 
 
 
Fair Value
 
 
Balance Sheet Location
 
2017
 
2016
Asset Derivatives:
 
 
 
 
 
 
Derivatives designated as hedges:
 
 
 
 
 
 
British pound forward contracts
 
Other assets, net
 
$
13,657

 
$
26,359

Total derivatives designated as hedges
 
 
 
$
13,657

 
$
26,359

Derivatives not designated as hedges:
 
 
 
 
 
 
Cross-currency swap contract
 
Prepaid expenses and other
 
$
5,775

 
$
174

Cross-currency swap contract
 
Other assets, net
 
2,887

 
506

Total derivatives not designated as hedges
 
 
 
$
8,662

 
$
680

Liability Derivatives:
 
 
 
 
 
 
Derivatives designated as hedges:
 
 
 
 
 
 
Interest rate swap agreements
 
Accrued expenses
 
$
1,972

 
$
1,747

Interest rate swap agreements
 
Other long-term liabilities
 
12,410

 
13,411

British pound forward contracts
 
Other long-term liabilities
 
829

 
17

Total derivatives designated as hedges
 
 
 
$
15,211

 
$
15,175

     
The following table shows the effect of the Company's derivative instruments designated as cash flow hedges for the years ended December 31, 2017, 2016 and 2015 in other comprehensive income/(loss) (OCI) (dollars in thousands):  
 
 
Total Cash Flow
Hedge OCI Activity,
Net of Tax
 
 
2017
 
2016
 
2015
Derivatives Designated as Cash Flow Hedges:
 
 
 
 
 
 
Effective portion of changes in fair value recognized in OCI:
 
 
 
 
 
 
Interest rate swap agreement
 
$
372

 
$
(1,676
)
 
$
(4,749
)
British pound forward contracts, net (a)
 
1,498

 
(3,990
)
 
912

 
 
$
1,870

 
$
(5,666
)
 
$
(3,837
)
(a) The year ended December 31, 2017 represents a net gain of $9.8 million for the mark-to-market of the U.K. intercompany loan, partially offset by a net loss of $8.3 million for the mark-to-market of the British pound forward contracts. The year ended December 31, 2016 represents a net loss of $18.7 million for the mark-to-market of the U.K. intercompany loan, partially offset by a net gain of $14.7 million for the mark-to-market of the British pound forward contracts. The year ended December 31, 2015 represents a net gain of $0.9 million for the mark-to-market of the British pound forward contracts.

F-40


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table shows the effect of the Company's derivative instruments not designated as hedges for the years ended December 31, 2017, 2016 and 2015 in the consolidated statements of operations (dollars in thousands):  
 
Location of Amount Recognized
in Earnings
 
Amount Recognized in Earnings
 
 
2017
 
2016
 
2015
Derivative Instruments Not Designated as Hedges:
 
 
 
 
 
 
 
Cross-currency swap agreements
Interest (expense)/income
 
$
(3,505
)
 
$

 
$

Cross-currency swap agreements, net (a)
Other (expense)/income, net
 
(2,451
)
 
(3,267
)
 

British pound forward purchase contracts
Loss on settlement of foreign currency forward purchase contracts
 

 

 
(18,686
)
 
 
 
$
(5,956
)
 
$
(3,267
)
 
$
(18,686
)
(a) The year ended December 31, 2017 represents a net gain of $8.4 million for the mark-to-market of the Swaps, partially offset by a net loss of $10.8 million for the mark-to-market of the GRail Intercompany Loan. The year ended December 31, 2016 represents a net gain of $0.7 million for the mark-to-market of the Swaps, partially offset by a net loss of $3.9 million for the mark-to-market of the GRail Intercompany Loan.
10. FAIR VALUE OF FINANCIAL INSTRUMENTS:
The Company applies the following three-level hierarchy of valuation inputs for measuring fair value:
Level 1 - Quoted prices for identical assets or liabilities in active markets that the Company has the ability to access at the measurement date.
Level 2 - Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; and model-derived valuations in which all significant inputs are observable market data.
Level 3 - Valuations derived from valuation techniques in which one or more significant inputs are unobservable.
The following methods and assumptions were used to estimate the fair value of each class of financial instrument held by the Company:
Financial Instruments Carried at Fair Value: Derivative instruments are recorded on the consolidated balance sheets as either assets or liabilities measured at fair value. During the reporting period, the Company's derivative financial instruments consisted of interest rate swap agreements, foreign currency forward contracts and cross-currency swap agreements. The Company estimated the fair value of its interest rate swap agreements based on Level 2 valuation inputs, including fixed interest rates, LIBOR and BBR implied forward interest rates and the remaining time to maturity. The Company estimated the fair value of its British pound forward contracts based on Level 2 valuation inputs, including LIBOR implied forward interest rates, British pound LIBOR implied forward interest rates and the remaining time to maturity. The Company estimated the fair value of its cross-currency swap agreements based on Level 2 valuation inputs, including EURIBOR implied forward interest rates, BBR implied forward interest rates and the remaining time to maturity.
The Company's recurring fair value measurements using significant unobservable inputs (Level 3) relate solely to the Company's deferred consideration from the HOG acquisition in 2017 and the Freightliner acquisition in 2015. The fair value of the deferred consideration liability were estimated by discounting, to present value, contingent payments expected to be made.
Financial Instruments Carried at Historical Cost: Since the Company's long-term debt is not actively traded, fair value was estimated using a discounted cash flow analysis based on Level 2 valuation inputs, including borrowing rates the Company believes are currently available to it for loans with similar terms and maturities.

F-41


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table presents the Company's financial instruments that are carried at fair value using Level 2 inputs at December 31, 2017 and 2016 (dollars in thousands):  
 
 
2017
 
2016
Financial instruments carried at fair value using Level 2 inputs:
 
 
 
 
Financial assets carried at fair value:
 
 
 
 
British pound forward contracts
 
$
13,657

 
$
26,359

Cross-currency swap contracts
 
8,662

 
680

Total financial assets carried at fair value
 
$
22,319

 
$
27,039

Financial liabilities carried at fair value:
 
 
 
 
Interest rate swap agreements
 
$
14,382

 
$
15,158

British pound forward purchase contracts
 
829

 
17

Total financial liabilities carried at fair value
 
$
15,211

 
$
15,175

The following table presents the Company's financial instrument carried at fair value using Level 3 inputs as of December 31, 2017 and 2016 (amounts in thousands):
 
 
2017
 
2016
Financial instrument carried at fair value using Level 3 inputs:
 
 
 
 
Financial liabilities carried at fair value:
 
 
 
 
Accrued deferred consideration - Freightliner
 
$

 
$
31,933

Accrued deferred consideration - HOG
 
$
5,974

 
$

At the date of acquisition of Freightliner in 2015, the contingent liability represented the aggregate fair value of the shares transferred to the Company by the Management Shareholders in exchange for the right to receive cash consideration for the representative economic interest of approximately 6% in Freightliner in the future (deferred consideration). This contingent liability has been adjusted each period to represent the fair value of the deferred consideration as of the balance sheet date. The Company bought out this deferred consideration in November 2017. See Note 3 , Changes in Operations , for additional information regarding this contingent consideration.
At the date of acquisition of HOG in 2017, the contingent liability represented the fair value of the deferred consideration payable to the sellers upon satisfaction of certain conditions, which the Company expects to be paid in 2021. This contingent liability is adjusted each period to represent the fair value of the deferred consideration as of the balance sheet date. To do so, the Company recalculates the HOG's deferred consideration based on the contractual formula as defined in the stock purchase agreement. This calculation effectively represents the present value of the expected payment to be made upon settlement of the deferred consideration. Accordingly, such recalculation will reflect both the impact of the time value of money and the impact of changes in the expected future performance of the acquired business, as applicable. The Company expects to recognize future changes in the contingent liability for the estimated fair value of the deferred consideration through other expenses within the Company's consolidated statement of operations. These future changes in the estimated fair value of the deferred consideration are not expected to be deductible for tax purposes. See Note 3 , Changes in Operations , for additional information regarding HOG.
The following table presents the amounts recognized, through other expenses, within the Company's consolidated statements of operations during the years ended December 31, 2017 , 2016 and 2015 as a result of the change in the estimated fair value of the deferred consideration (dollars in thousands):
 
 
2017
 
2016
 
2015
Freightliner
 
$
2,405

 
$
2,278

 
$

HOG
 
$
298

 
$

 
$


F-42


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table presents the carrying value and fair value using Level 2 inputs of the Company's financial instruments carried at historical cost at December 31, 2017 and 2016 (dollars in thousands):  
 
 
2017
 
2016
 
 
Carrying
Value
 
Fair Value
 
Carrying
Value
 
Fair Value
Financial liabilities carried at historical cost:
 
 
 
 
 
 
 
 
United States term loan
 
$
1,204,714

 
$
1,208,657

 
$
1,415,873

 
$
1,422,512

U.K. term loan
 
124,747

 
126,480

 
121,149

 
121,594

Australian Credit Agreement
 
513,192

 
528,105

 
484,703

 
501,909

Partner Loan Agreement
 
186,085

 
184,750

 
172,154

 
171,435

Revolving credit facility
 
225,155

 
229,483

 
74,297

 
81,192

Other debt
 
2,419

 
2,426

 
4,882

 
4,889

Total
 
$
2,256,312

 
$
2,279,901

 
$
2,273,058

 
$
2,303,531

11. U.K. PENSION PLAN:
In connection with the acquisition of Freightliner on March 25, 2015, the Company assumed a defined benefit pension plan for its U.K. employees through a standalone shared cost arrangement within the Railways Pension Scheme (Pension Program). The Pension Program is managed and administered by a professional pension administration company and is overseen by trustees with professional advice from independent actuaries and other advisers. The Pension Program is a shared cost arrangement with required contributions shared between Freightliner and its employees with Freightliner contributing 60% and the remaining 40% contributed by active employees. The Company engages independent actuaries to compute the amounts of liabilities and expenses relating to the Pension Program subject to the assumptions that the Company selects.
The following table summarizes the funding obligations and assets of the Pension Program as of December 31, 2017 and 2016 (dollars in thousands):
 
 
2017
 
2016
Projected benefit obligation (100%)
 
$
698,809

 
$
607,003

Fair value of plan assets (100%)
 
531,671

 
450,281

Funded status (100%)
 
(167,138
)
 
(156,722
)
Employees' share of deficit (40%)
 
(66,855
)
 
(62,689
)
Net pension liability recognized in the balance sheet (60%)
 
$
(100,283
)
 
$
(94,033
)

F-43


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table presents the changes in the Company's portion of the benefit obligation and fair value of plan assets of the Pension Program for the years ended December 31, 2017 and 2016 and the funded status as of December 31, 2017 and 2016 (dollars in thousands):
 
 
2017
 
2016
Change in benefit obligations:
 
 
 
 
Benefit obligation at beginning of period
 
$
364,202

 
$
348,033

Service cost
 
15,401

 
12,980

Interest cost
 
10,194

 
12,074

Benefits paid
 
(13,580
)
 
(8,853
)
Actuarial loss
 
6,697

 
59,008

Exchange rate changes
 
36,372

 
(59,040
)
Benefit obligation at end of year
 
$
419,286

 
$
364,202

Change in plan assets:
 
 
 
 
Fair value of plan assets at beginning of period
 
$
270,169

 
$
277,308

Actual return on plan assets
 
27,847

 
38,360

Benefits paid
 
(13,580
)
 
(8,853
)
Employer contributions
 
8,531

 
8,607

Exchange rate changes
 
26,036

 
(45,253
)
Fair value of plan assets at end of year
 
$
319,003

 
$
270,169

Funded status of the Pension Plan
 
$
(100,283
)
 
$
(94,033
)
The Pension Program's actuarial loss for the year ended December 31, 2017 was primarily due to a decrease in the discount rate as reflected in the table of actuarial assumptions below, partially offset by updated participant census data. The Pension Program's actuarial loss for the year ended December 31, 2016 was primarily due to a decrease in the discount rate as reflected in the table of actuarial assumptions below.
The following table presents the amounts recognized for the Pension Program in the consolidated balance sheets as of December 31, 2017 and 2016 and in other comprehensive income/(loss) for the years ended December 31, 2017 and 2016 (dollars in thousands):
 
 
2017
 
2016
Amounts recognized in the consolidated balance sheet:
 
 
 
 
Accrued expenses
 
$
13,879

 
$
9,047

Other long-term liabilities
 
86,404

 
84,986

Total amount recognized in the consolidated balance sheet
 
$
100,283

 
$
94,033

Amount recognized in other comprehensive income/(loss):
 
 
 
 
Net actuarial loss
 
$
(24,409
)
 
$
(25,234
)
The following table summarizes the components of the Pension Program related to the net benefit costs recognized in labor and benefits in the Company's consolidated statement of operations for the years ended December 31, 2017 , 2016 and 2015 (dollars in thousands):
 
 
2017
 
2016
 
2015
Service cost
 
$
15,401

 
$
12,980

 
$
11,345

Interest cost
 
10,194

 
12,074

 
8,812

Expected return on plan assets
 
(17,046
)
 
(15,434
)
 
(12,509
)
Net periodic benefit cost
 
$
8,549

 
$
9,620

 
$
7,648


F-44


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table presents the actuarial assumptions used to compute the funded status of the Pension Program as of December 31, 2017 , 2016 and 2015 :
 
 
2017
 
2016
 
2015
Discount rate
 
2.4
%
 
2.7
%
 
3.8
%
Price inflation (RPI measure)
 
3.3
%
 
3.3
%
 
3.1
%
Pension increases (CPI measure)
 
2.2
%
 
2.2
%
 
2.0
%
Salary increases
 
3.3
%
 
3.3
%
 
3.7
%
The following table presents the actuarial assumptions used for the calculation of net periodic expense associated with the Pension Program for the years ended December 31, 2017 , 2016 and 2015 :
 
 
2017
 
2016
 
2015
Discount rate
 
2.7
%
 
3.8
%
 
3.2
%
Price inflation (RPI measure)
 
3.3
%
 
3.1
%
 
3.0
%
Pension increases (CPI measure)
 
2.2
%
 
2.0
%
 
1.7
%
Salary increases
 
3.3
%
 
3.7
%
 
3.4
%
Expected return on plan assets
 
6.0
%
 
6.1
%
 
6.1
%
The discount rates used by the actuaries are established by considering the yields on high quality corporate bonds having a similar duration as the expected liabilities under the Pension Program. The following table presents the sensitivity to a change in the Company's U.K. pension liability resulting from a one percentage point change in the discount rate and retail price index (RPI) as of December 31, 2017 (dollars in thousands):
 
 
Change in Pension Liability
Discount Rate +1% per annum
 
$
(76,022
)
Discount Rate -1% per annum
 
$
100,641

RPI inflation +1% per annum
 
$
99,559

RPI inflation -1% per annum
 
$
(76,833
)
The assets of the Pension Program are held in a separate trustee administered fund operated by Railways Pension Trustee Company Limited. The trustee is responsible for ensuring that investment strategies are in compliance with the Pension Program. The assets are invested through a number of pooled investment funds, each with a different risk and return profile. Only railways pension programs may invest in these pooled funds. Each railways pension program holds units in some or all of the pooled funds. The use of these pools enables each railways pension program to hold a broader range of investments more efficiently than may have been possible through direct ownership. The Pension Program's asset allocation policy states the assets should be allocated as follows:
 
 
Percentage
Asset category:
 
 
Return-seeking assets
 
81
%
Defensive/other assets
 
19
%
Total
 
100
%
The expected return on assets represents the weighted average of long-term expected yields of the pooled investment funds. The expected returns on these pooled funds are not readily determinable from quoted market prices. However, the funds are actively managed by the trustee to achieve benchmark returns. Accordingly, the expected return for each pooled investment fund for purposes of the actuarial calculations was estimated using the respective pooled fund's benchmark return relative to the RPI.

F-45


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table provides the Pension Program's allocation of assets among the pooled investment funds and the expected return on assets for each pooled fund, net of expenses, as well as the weighted average expected return on assets used in the actuarial calculations as of December 31, 2017 , 2016 and 2015 :
 
 
2017
 
 
Weighted Average Expected Yields
 
Weighted Average Asset Allocation
 
Weighted Average Expected Return on Plan Assets
Growth, private equity and infrastructure pooled funds
 
7.1
%
 
81
%
 
5.7
%
Defensive and government bond pooled fund plus cash
 
1.4
%
 
19
%
 
0.3
%
Expected return on plan assets
 
 
 
 
 
6.0
%

 
 
2016
 
 
Weighted Average Expected Yields
 
Weighted Average Asset Allocation
 
Weighted Average Expected Return on Plan Assets
Growth, private equity and infrastructure pooled funds
 
7.1
%
 
82
%
 
5.8
%
Defensive and government bond pooled fund plus cash
 
1.5
%
 
18
%
 
0.3
%
Expected return on plan assets
 
 
 
 
 
6.1
%

 
 
2015
 
 
Weighted Average Expected Yields
 
Weighted Average Asset Allocation
 
Weighted Average Expected Return on Plan Assets
Growth, private equity and infrastructure pooled funds
 
6.9
%
 
81
%
 
5.6
%
Defensive and government bond pooled fund plus cash
 
2.8
%
 
19
%
 
0.5
%
Expected return on plan assets
 
 
 
 
 
6.1
%

F-46


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The fair value of all of the Pension Program's assets are measured using the net asset value per share method. The following table presents the fair value of the Pension Program's assets as of December 31, 2017 and 2016 (dollars in thousands):
 
 
2017
 
2016
Growth pooled fund (a)
 
$
221,762

 
$
182,630

Private equity pooled fund (b)
 
30,494

 
29,463

Government bond pooled fund (c)
 
47,679

 
47,030

Infrastructure pooled fund (d)
 
6,455

 
8,536

Long-term income pooled fund (e)
 
8,485

 
2,510

Short duration index linked pooled fund (f)
 
4,128

 

Fair value of plan assets
 
$
319,003

 
$
270,169

(a) The growth pooled fund is comprised of global equities, government bonds, property, emerging market bonds and hedge funds.
(b) The private equity pooled fund is comprised of a series of sub funds, each representing a different vintage of private equity investment.
(c) The government bond pooled fund is U.K. only government bond fund with an average portfolio duration of approximately five years.
(d) The infrastructure pooled fund is comprised of investments in facilities, structures and services required to facilitate the orderly operation of the economy.
(e) The long-term income pooled fund is comprised of investments offering inflation linkage, distributable income and are British pound denominated.
(f) The short duration index linked pooled fund is comprised of investments in government bonds with average portfolio duration of approximately five years.
The Company expects to contribute £8.1 million (or $10.9 million at the exchange rate on December 31, 2017 ) to the Pension Program for the year ending December 31, 2018 . The Pension Program's assets may undergo significant changes over time as a result of market conditions. In the event that the Pension Program's projected assets and liabilities reveal additional funding requirements, the shared cost arrangement generally means that the Company will be required to pay 60% of any additional contributions, with active members contributing the remaining 40% , in each case over an agreed recovery period. If the Pension Program was to be terminated and wound up, any deficit would fall entirely on the Company and would not be shared with active members. Currently, the Company has no intention of terminating the Pension Program.
The following benefit payments are expected to be paid between 2018 and 2026 (dollars in thousands):
 
 
Amount
2018
 
$
13,879

2019
 
$
14,184

2020
 
$
14,496

2021
 
$
14,815

2022
 
$
15,141

2023 - 2026
 
$
79,938

12. OTHER EMPLOYEE BENEFIT PROGRAMS:
Employee Bonus Programs
The Company has performance-based bonus programs that include a majority of non-union employees. Approximately $20 million , $23 million and $13 million were awarded under the various performance-based bonus plans for the years ended December 31, 2017 , 2016 and 2015 , respectively.  
Defined Contribution Plans
Under the Genesee & Wyoming Inc. 401(k) Savings Plan in the United States, the Company matches participants' contributions up to 4% of the participants' salary on a pre-tax basis.

F-47


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The Company's Canadian subsidiaries administer two different retirement benefit plans. The plans qualify under Section 146 of the federal and provincial income tax law. Under each plan, employees may elect to contribute a certain percentage of their salary on a pre-tax basis. The first plan is a Registered Retirement Savings Plan (RRSP) and the Company matches up to a maximum of 6% of gross salary. The second plan is a Retirement Pension Plan (RPP) and the Company contributes 5% of gross salary.
The Company's Australian subsidiary administers a statutory retirement benefit plan. The Company was required to contribute the equivalent of 9.5% , of an employee's base salary into a registered superannuation fund in each of the years ended December 31, 2017 , 2016 and 2015 . Employees may elect to make additional contributions either before or after tax.
Company contributions to defined contribution plans in total for the years ended December 31, 2017 , 2016 and 2015 were as follows (dollars in thousands):
 
 
2017
 
2016
 
2015
Company contributions to defined contribution plans
 
$
11,231

 
$
9,521

 
$
9,532

North American Operations Defined Benefit Plans
The Company administers three United States noncontributory defined benefit plans for union and non-union employees and one Canadian noncontributory defined benefit plan. Benefits are determined based on a fixed amount per year of credited service. The Company's funding policy requires contributions for pension benefits based on actuarial computations which reflect the long-term nature of the plans. The Company has met the minimum funding requirements according to the United States Employee Retirement Income Security Act (ERISA) and Canada's Pension Benefits Standards Act. As of December 31, 2017 , there were approximately 230 employees participating under these plans. As of December 31, 2017 , the Company's consolidated balance sheet included a $3.0 million pension liability and a $1.4 million gain in accumulated other comprehensive (loss)/income related to these plans.
The Company administers two plans which provide health care and life insurance benefits for certain retired employees in the United States. The Company funds the plans on a pay-as-you-go basis. As of December 31, 2017 , there were approximately 65 employees participating under these plans. As of December 31, 2017 , the Company's consolidated balance sheet included a $7.0 million postretirement benefit liability and a $0.1 million loss in accumulated other comprehensive (loss)/income related to these plans.
13. INCOME TAXES:
The components of income before income taxes for the years ended December 31, 2017 , 2016 and 2015 were as follows (dollars in thousands):  
 
 
2017
 
2016
 
2015
United States
 
$
262,969

 
$
273,361

 
$
236,613

Foreign
 
32,550

 
(57,870
)
 
64,318

Total
 
$
295,519

 
$
215,491

 
$
300,931


F-48


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The components of the (benefit from)/provision for income taxes for the years ended December 31, 2017 , 2016 and 2015 were as follows (dollars in thousands):
 
 
2017
 
2016
 
2015
United States:
 
 
 
 
 
 
Current
 
 
 
 
 
 
Federal
 
$
23,182

 
$
20,877

 
$
12,003

State
 
14,626

 
11,284

 
8,181

Deferred
 
 
 
 
 
 
Federal
 
(326,190
)
 
43,820

 
41,975

State
 
19,808

 
2,263

 
5,383

 
 
(268,574
)
 
78,244

 
67,542

Foreign:
 
 
 
 
 
 
Current
 
18,435

 
3,289

 
11,031

Deferred
 
(11,120
)
 
(7,138
)
 
(2,679
)
 
 
7,315

 
(3,849
)
 
8,352

Total
 
$
(261,259
)
 
$
74,395

 
$
75,894

On December 22, 2017, the Tax Cuts and Jobs Act of 2017 (the TCJA) was enacted into law and the Securities and Exchange Commission's staff issued Staff Accounting Bulletin No.118 (SAB 118) to address the application of the TCJA on accounting for income taxes in the period that includes the enactment date. Specifically, when the initial accounting for items under the TCJA is incomplete, SAB 118 allows the Company to include provisional amounts when reasonable estimates can be made. SAB 118 provides for an up to one-year measurement period during which the tax effect of the TCJA can be recomputed based on additional guidance and analysis. Any adjustment will be recorded as a tax expense or benefit in the reporting period during which the amounts are determined.
The TCJA reduces the United States federal corporate income tax rate to 21% from 35% effective for tax years beginning after December 31, 2017, and creates a territorial tax system rather than a worldwide system, which generally eliminates United States federal income tax on dividends from foreign subsidiaries. The transition to the territorial system requires United States companies to compute a one-time transition (toll) tax on earnings of certain foreign subsidiaries, which were previously deferred for United States federal income tax purposes. The Company has determined a reasonable estimate of the effects of the TCJA based on Internal Revenue Service guidance and information available as of January 19, 2018, which was included in the Company's net benefit for income taxes for the year ended December 31, 2017 . The Company estimated the impact of the reduction in the United States federal corporate income tax rate to be a reduction to the Company’s United States net deferred tax liabilities of approximately $394 million . This represents a decrease in corporate income taxes expected to be paid in the future. The Company believes this calculation to be complete except for deferred taxes related to certain equity compensation arrangements and changes in estimates which can result from finalizing the 2017 United States income tax return, which are not anticipated to be material. The Company has also estimated the toll tax to be approximately $22 million , net of applicable foreign tax credits. At this time, the Company has not gathered, prepared and analyzed the necessary information in sufficient detail to complete the complex calculations necessary to finalize the amount of the toll tax and related foreign tax credits. The Company believes the preliminary calculations result in a reasonable estimate of the toll tax and has included the provisional amount in its 2017 year-end tax provision. The toll tax can be paid over an eight-year period beginning in 2018. The payments increase from 8% of the toll tax for each of the years 2018 through 2022, to 15% in 2023, 20% in 2024 and 25% in 2025.

F-49


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The United States track maintenance credit is an income tax credit for Class II and Class III railroads, as defined by the United States Surface Transportation Board (STB), to reduce their federal income tax based on qualified railroad track maintenance expenditures (the Short Line Tax Credit). Qualified expenditures include amounts incurred for maintaining track, including roadbed, bridges and related track structures owned or leased by a Class II or Class III railroad. The credit is equal to 50% of the qualified expenditures, subject to an annual limitation of $3,500 multiplied by the number of miles of railroad track owned or leased by the Class II or Class III railroad as of the end of its tax year. The United States Short Line Tax Credit was initially enacted for a three year period, 2005 through 2007, and was subsequently extended a series of times with the last extension enacted in February 2018. The February 2018 extension provided a retroactive credit, solely for fiscal year 2017. In 2018, the Company expects to record an income tax benefit of approximately $32 million as a result of this extension. Legislation is currently pending that seeks to extend the Short Line Tax Credit for fiscal year 2018 and beyond. The Company's provision for income taxes for the years ended December 31, 2016 and 2015 included income tax benefits of $28.8 million and $27.4 million , respectively, associated with the Short Line Tax Credit.
The Company's provision for income taxes for the years ended December 31, 2016 and 2015 also included $4.3 million and $9.7 million , respectively, of income tax benefits due to a change in the U.K. tax rate. The Company's effective income tax rates also included adjustments to reflect differences between book income tax expense and final tax returns filed each year related to the previous fiscal year, which the Company does not consider material.
The provision for income taxes differs from that which would be computed by applying the statutory United States federal income tax rate to income before income taxes. The following is a summary of the effective income tax rate reconciliation for the years ended December 31, 2017 , 2016 and 2015 :  
 
 
2017
 
2016
 
2015
Tax provision at statutory rate
 
35.0
 %
 
35.0
 %
 
35.0
 %
Effect of foreign operations
 
(1.1
)%
 
4.3
 %
 
(3.8
)%
Foreign valuation allowance
 
(0.3
)%
 
2.9
 %
 
2.1
 %
Foreign goodwill impairment
 
 %
 
2.4
 %
 
 %
Effect of foreign tax rate change
 
 %

(2.0
)%
 
(3.3
)%
Effect of U.S. transition (toll) tax
 
7.2
 %
 
 %
 
 %
Effect of U.S. federal rate change
 
(133.3
)%
 
 %
 
 %
State income taxes, net of federal income tax benefit
 
3.8
 %
 
4.1
 %
 
3.0
 %
Benefit of track maintenance credit
 
 %
 
(13.4
)%
 
(9.1
)%
Other, net
 
0.3
 %
 
1.2
 %
 
1.3
 %
Effective income tax rate
 
(88.4
)%
 
34.5
 %
 
25.2
 %
The Company’s effective income tax rate for the year ended December 31, 2017 as compared with the year ended December 31, 2016, was primarily driven by the effects of the TCJA. The estimated benefit from the reduction in the United States corporate income tax rate to 21% was partially offset by the United States transition tax and a reduction of the United States federal benefit on state income taxes.
The Company’s effective income tax rate was 9.3% higher for the year ended December 31, 2016 as compared with the year ended December 31, 2015, primarily driven by the effect of foreign operations, which resulted from losses incurred in some foreign jurisdictions (including impairments) generating a tax benefit at tax rates lower than the United States statutory rate, a portion of which were reduced by the recording of a valuation allowance. As the Company concluded it is more likely than not, some of those losses will not be able to be utilized to offset future income taxes, the Company recorded a valuation allowance. This valuation allowance further increased the Company’s consolidated effective income tax rate.

F-50


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Deferred income taxes reflect the effect of temporary differences between the book and tax basis of assets and liabilities as well as available income tax credit and net operating loss carryforwards. The components of net deferred income taxes as of December 31, 2017 and 2016 were as follows (dollars in thousands):
 
 
2017
 
2016
Deferred income tax assets:
 
 
 
 
Track maintenance credit carryforward
 
$
147,907

 
$
217,054

Net operating loss carryforwards
 
27,211

 
23,168

Accruals and reserves not deducted for tax purposes until paid
 
11,375

 
15,131

Stock-based compensation
 
8,634

 
10,089

Deferred revenue
 
4,588

 
8,289

Deferred compensation
 
3,496

 
3,891

Interest rate swaps
 
545

 

Alternative minimum tax credit carryforward
 
1,592

 
1,592

Pension and postretirement benefits
 
24,889

 
22,983

Other
 
1,992

 
2,072

 
 
232,229

 
304,269

Valuation allowance
 
(26,674
)
 
(24,075
)
Deferred income tax liabilities:
 
 
 
 
Interest rate swaps
 

 
(4,579
)
Property and equipment basis difference
 
(700,488
)
 
(1,016,349
)
Intangible assets basis difference
 
(374,067
)
 
(418,448
)
Other
 
(851
)
 
(368
)
Net deferred tax liabilities
 
$
(869,851
)
 
$
(1,159,550
)
As of December 31, 2017 , the Company had United States net operating loss carryforwards in various state jurisdictions that totaled approximately $292.3 million , United States track maintenance credit carryforwards of $147.9 million and foreign net operating loss carryforwards in the Netherlands that totaled approximately $44.1 million . Some of the Company's credit carryforwards are subject to Section 382 limitations of the Internal Revenue Code (Section 382). Section 382 imposes limitations on a corporation's ability to utilize its credits if it experiences an "ownership change." In general terms, an ownership change results from transactions increasing the ownership of certain existing stockholders or new stockholders in the stock of a corporation by more than 50% during a three-year testing period. The Company expects to fully utilize its track maintenance credit carryforwards. The state net operating losses exist in different states and expire between 2019 and 2037 . The United States track maintenance credits expire between 2026 and 2036 . The Netherlands net operating losses expire between 2019 and 2026 .
The Company maintains a valuation allowance on state net operating losses, foreign net operating losses and certain other deferred tax assets for which, based on the weight of available evidence, it is more likely than not that some or all of the deferred income tax assets will not be realized.
A reconciliation of the beginning and ending amount of the Company's valuation allowance is as follows (dollars in thousands):
 
 
2017
 
2016
Balance at beginning of year
 
$
24,075

 
$
19,315

Increase/(decrease) for state net operating losses
 
1,964

 
(1,476
)
Increase for foreign net operating losses and impairments
 
635

 
6,236

Balance at end of year
 
$
26,674

 
$
24,075


F-51


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

A reconciliation of the beginning and ending amount of the Company's liability for uncertain tax positions is as follows (dollars in thousands):
 
 
2017
 
2016
 
2015
Balance at beginning of year
 
$
7,125

 
$
4,197

 
$
4,324

Increase for tax positions related to prior years
 
246

 
3,970

 

Decrease for tax positions related to prior years
 

 
(1,169
)
 

Decrease for expiration of statute of limitations
 
(3,271
)
 

 

Increase/(decrease) for effects of foreign exchange rates
 

 
127

 
(127
)
Balance at end of year
 
$
4,100

 
$
7,125

 
$
4,197

At December 31, 2017 , 2016 and 2015 , there was $4.1 million , $7.1 million and $4.2 million , respectively, of unrecognized tax benefits that if recognized would affect the annual effective income tax rate. The Company recognizes interest and penalties related to uncertain tax positions in its provision for income taxes.
For the period ending December 31, 2017 , the Company recognized approximately $3.3 million in previously unrecognized tax benefits as a result of a lapse of the statute of limitations on acquired liabilities for uncertain tax positions.
As of December 31, 2017 , the following tax years remain open to examination by the major taxing jurisdictions to which the Company is subject:  
 
 
Open Tax Years
 
 
From
 
To
United States
 
2014
-
2017
Australia
 
2010
-
2017
Belgium
 
2015
-
2017
Canada
 
2009
-
2017
Germany
 
2013
-
2017
Mexico
 
2008
-
2017
Netherlands
 
2012
-
2017
Poland
 
2012
-
2017
Saudi Arabia
 
2015
-
2017
U.K.
 
2015
-
2017
14. COMMITMENTS AND CONTINGENCIES:
From time to time, the Company is a defendant in certain lawsuits resulting from the Company's operations in the ordinary course as the nature of the Company's business exposes it to the potential for various claims and litigation, including those related to property damage, personal injury, freight loss, labor and employment, environmental and other matters. As described in Note 2 , Significant Accounting Policies , the Company maintains insurance policies to mitigate the financial risk associated with many of these claims. However, any material changes to pending litigation or a catastrophic rail accident or series of accidents involving material freight loss or property damage, personal injuries or environmental liability or other claims or disputes that are not covered by insurance could have a material adverse effect on the Company's results of operations, financial condition and liquidity.
In November 2014, the Company received a notice from the United States Environmental Protection Agency (EPA) requesting information under the Clean Water Act related to the discharge of crude oil as a result of a derailment of an Alabama & Gulf Coast Railway LLC (AGR) freight train in November 2013 in the vicinity of Aliceville, Alabama. A fine associated with the contamination has yet to be assessed and is not estimable.

F-52


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The Company is also involved in several arbitrations related to contractual disputes that are not covered by insurance. In March 2017, CSX Transportation, Inc. (CSXT) initiated arbitration against several of the Company’s subsidiaries associated with freight revenue factors (or divisions) under certain operating agreements associated with leased railroads. CSXT is seeking to reduce certain of the Company's freight revenue factors for the time period after August 21, 2016. The Company believes it has meritorious defenses against the CSXT claims. In an unrelated matter, on May 3, 2017, the AGR initiated arbitration related to the collection of approximately $13 million of outstanding liquidated damages under a volume commitment (or take-or-pay) contract with a customer. The Company believes it will prevail in the collection of the outstanding liquidated damages. Although the Company expects to attain successful outcomes in each of these matters, arbitration is inherently uncertain and it is possible that an unfavorable ruling could have an adverse effect on the Company's results of operations, financial condition and liquidity.
Management believes there are adequate provisions in the financial statements for any probable liabilities that may result from disposition of the pending lawsuits and the aforementioned arbitrations. Based upon currently available information, the Company does not believe it is reasonably possible that any such lawsuit or arbitration would be material to the Company's results of operations or have a material adverse effect on the Company's financial position or liquidity.
15. STOCK-BASED COMPENSATION PLANS:
The Omnibus Plan allows for the issuance of up to 7,437,500 shares of Class A Common Stock for awards, which include stock options, restricted stock, restricted stock units and any other form of award established by the Compensation Committee, in each case consistent with the plan's purpose. Stock-based awards generally have three-year requisite service periods and five-year contractual terms. Any shares of common stock related to awards that terminate by expiration, forfeiture or cancellation are deemed available for issuance or reissuance under the Omnibus Plan. In total, at December 31, 2017 , there remained 1,492,088 shares of Class A Common Stock available for future issuance under the Omnibus Plan.
A summary of option activity under the Omnibus Plan as of December 31, 2017 and changes during the year then ended is presented below:  
 
 
Shares
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual Term
(in years)
 
Aggregate
Intrinsic
Value
(in thousands)
Outstanding at beginning of year
 
1,357,498

 
$
77.12

 
 
 
 
Granted
 
362,903

 
73.98

 
 
 
 
Exercised
 
(167,663
)
 
61.44

 
 
 
 
Expired
 
(33,240
)
 
90.47

 
 
 
 
Forfeited
 
(41,872
)
 
69.57

 
 
 
 
Outstanding at end of year
 
1,477,626

 
$
78.04

 
2.6
 
$
10,811

Exercisable at end of year
 
789,818

 
$
85.88

 
1.8
 
$
3,503

The weighted average grant date fair value of options granted during the years ended December 31, 2017 , 2016 and 2015 was $19.38 , $17.37 and $18.47 , respectively. The total intrinsic value of options exercised during the years ended December 31, 2017 , 2016 and 2015 was $1.5 million , $1.6 million and $4.7 million , respectively.
The Company determines the fair value of each option award on the date of grant using the Black-Scholes option pricing model . There are six input variables to the Black-Scholes model: stock price, strike price, volatility, term, risk-free interest rate and dividend yield. Both the stock price and strike price inputs are typically the closing stock price on the date of grant. The assumption for expected future volatility is based on a combination of historical and implied volatility of the Company's Class A Common Stock. The expected term of options is derived from the vesting period of the award, as well as historical exercise data, and represents the period of time that options granted are expected to be outstanding. The expected risk-free rate is calculated using the United States Treasury yield curve over the expected term of the option. The expected dividend yield is 0% for all periods presented, based upon the Company's historical practice of not paying cash dividends on its common stock.

F-53


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following weighted average assumptions were used to estimate the grant date fair value of options granted during the years ended December 31, 2017 , 2016 and 2015 using the Black-Scholes option pricing model:  
 
 
2017
 
2016
 
2015
Expected volatility
 
30
%
 
37
%
 
27
%
Expected term (in years)
 
4

 
4

 
4

Risk-free interest rate
 
1.69
%
 
1.08
%
 
1.31
%
Expected dividend yield
 
0
%
 
0
%
 
0
%
The Company determines fair value of its restricted stock and restricted stock units based on the closing stock price on the date of grant.
The following table summarizes the Company's non-vested restricted stock activity as of December 31, 2017 and changes during the year then ended:  
 
 
Shares
 
Weighted Average
Grant Date
Fair Value
Non-vested at beginning of year
 
266,370

 
$
64.76

Granted
 
106,799

 
$
73.07

Vested
 
(67,806
)
 
$
78.33

Forfeited
 
(16,347
)
 
$
63.07

Non-vested at end of year
 
289,016

 
$
64.74

The weighted average grant date fair value of restricted stock granted during the years ended December 31, 2017 , 2016 and 2015 was $73.07 , $57.11 and $79.30 , respectively. The total grant date fair value of restricted stock that vested during the years ended December 31, 2017 , 2016 and 2015 was $5.3 million , $6.5 million and $5.2 million , respectively.
The following table summarizes the Company's non-vested restricted stock units activity as of December 31, 2017 and changes during the year then ended:  
 
 
Shares
 
Weighted Average
Grant Date
Fair Value
Non-vested at beginning of year
 
62,701

 
$
65.35

Granted
 
28,668

 
$
73.18

Vested
 
(26,170
)
 
$
70.03

Forfeited
 
(10,361
)
 
$
67.95

Non-vested at end of year
 
54,838

 
$
66.72

The weighted average grant date fair value of restricted stock units granted during the years ended December 31, 2017 , 2016 and 2015 was $73.18 , $57.11 and $70.64 , respectively. The total grant date fair value of restricted stock units that vested during the years ended December 31, 2017 , 2016 and 2015 was $1.8 million , $1.8 million and $4.2 million , respectively.
In February 2016, the Company's Compensation Committee approved new performance-based restricted stock units under the Omnibus Plan. The performance-based restricted stock units are granted once per year and vest on the first anniversary of the grant date with the payout performance multiplier (ranging from 0% to 200%) to be determined in accordance with the Company’s attainment of pre-determined financial performance targets established under the Company’s Genesee Value Added (GVA) methodology. These awards have a service condition and performance condition.

F-54


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table summarizes the 2017 and 2016 performance-based restricted stock unit activity as of December 31, 2017 and changes during the year then ended. Actual shares that will be paid out for the 2017 award depends on the level of attainment of the performance based criteria. As of December 31, 2017 , the Company expects to pay out 77% of the 2017 award. The Company paid out 100% of the 2016 award during 2017 .
 
 
Shares
 
Weighted Average
Grant Date
Fair Value
Non-vested at beginning of year
 
27,602

 
$
57.12

Granted
 
32,669

 
$
74.14

Vested
 
(27,602
)
 
$
57.12

Forfeited
 
(1,058
)
 
$
74.14

Non-vested at end of year
 
31,611

 
$
74.14

The Company determined the fair value of each of the 2017 and 2016 performance-based restricted stock units by multiplying the number of units expected to be earned by the grant date fair market value of a share of the Company's Class A Common Stock. Each reporting period, the number of performance-based restricted stock units that are expected to be earned is determined and compensation cost based on the grant date fair value is adjusted based on the current period probability assessment. At the end of the requisite service period, compensation cost is adjusted to equal the restricted stock units actually issued multiplied by the grant date fair value.
In 2015 and 2014, the Company's Compensation Committee awarded performance-based restricted stock units under the Omnibus Plan. These performance-based restricted stock units were granted once per year and vested based upon the achievement of market performance criteria, ranging from 0% to 100% , as determined by the Compensation Committee prior to the date of the award, and continued service during the performance period. The performance period for these awards was generally three years. These performance-based restricted stock units entitled the grantee to receive shares of Class A Common Stock based upon the Company's Relative Total Shareholder Return as independently ranked against the components of the S&P 500 Index and the custom peer group over the performance period with each discrete half of the award's payouts being measured independently and then averaged together to find the final payout. The expense for these awards is recognized over the service period, even if the market condition is never satisfied. As a result of the Compensation Committee's recent modification to the Long-Term Incentive Compensation Program, including adoption of a new-performance based restricted stock unit program, effective February 2016, this program was discontinued and no future awards will be granted.
The following table summarizes the 2015 and 2014 performance-based restricted stock units activity as of December 31, 2017 and changes during the year then ended. Actual shares that have vested or will vest depend on the level of attainment of the performance based criteria. As of December 31, 2017 , the threshold performance for any payout on the 2015 awards granted has not been met. Based on the market condition criteria for the 2014 performance-based restricted stock units awarded, no shares were paid out at February 1, 2017 (the end of the performance period).
 
 
Shares
 
Weighted Average
Grant Date
Fair Value
Non-vested at beginning of year
 
28,810

 
$
52.55

Granted
 

 
$

Vested
 

 
$

Forfeited/Canceled
 
(14,424
)
 
$
42.39

Non-vested at end of year
 
14,386

 
$
62.73


F-55


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table presents the total compensation costs, total income tax benefit recognized in the consolidated statement of operations for stock-based awards and total tax benefit realized from exercise of stock-based awards for the years ended December 31, 2017 , 2016 and 2015 (dollars in thousands):
 
 
2017
 
2016
 
2015
Compensation costs
 
$
17,477

 
$
17,888

 
$
14,301

Income tax benefit recognized for compensation costs
 
$
4,908

 
$
4,578

 
$
4,186

Income tax benefit realized from exercise of stock-based awards
 
$
2,546

 
$
2,214

 
$
4,079

The total compensation costs related to non-vested awards not yet recognized was $21.1 million as of December 31, 2017 , which will be recognized over the next three years with a weighted average period of 1.6 years.
The Company has reserved 1,265,625 shares of Class A Common Stock that the Company may sell to its full-time employees under its Employee Stock Purchase Plan (ESPP) at 90% of the stock's market price on the date of purchase. At December 31, 2017 , 278,230 shares had been purchased under this plan. The Company recorded compensation expense for the 10% purchase discount of less than $0.2 million in each of the years ended December 31, 2017 , 2016 and 2015 .
16. ACCUMULATED OTHER COMPREHENSIVE INCOME/(LOSS):
The following table sets forth accumulated other comprehensive income/(loss) included in the consolidated balance sheets as of December 31, 2017 and 2016 , respectively (dollars in thousands):  
 
 
Cumulative Foreign
Currency
Translation
Adjustment
 
Defined 
Benefit
Plans
 
Net
Unrealized
Gain/(Loss) on
Cash Flow
Hedges
 
Accumulated
Other
Comprehensive
Loss
Balance, December 31, 2015
 
$
(156,146
)
 
$
11,005

 
$
(8,316
)
 
$
(153,457
)
Other comprehensive (loss)/income before reclassifications
 
(56,154
)
 
(31,155
)
 
14,583

 
(72,726
)
Amounts reclassified from accumulated other comprehensive income, net of tax (provision)/benefit of $0, ($113) and $11,637, respectively
 
34,638

(a)
202

(b)
(19,993
)
(c)
14,847

Change in 2016
 
(21,516
)
 
(30,953
)
 
(5,410
)
 
(57,879
)
Balance, December 31, 2016
 
$
(177,662
)
 
$
(19,948
)
 
$
(13,726
)
 
$
(211,336
)
Other comprehensive income/(loss) before reclassifications
 
89,025

 
199

 
(6,470
)
 
82,754

Amounts reclassified from accumulated other comprehensive income, net of tax provision of ($83) and ($5,960), respectively
 

 
148

(b)
8,880

(c)
9,028

Change in 2017
 
89,025

 
347

 
2,410

 
91,782

Balance, December 31, 2017
 
$
(88,637
)
 
$
(19,601
)
 
$
(11,316
)
 
$
(119,554
)
(a)
Reclassification from accumulated other comprehensive loss to additional paid-in capital resulting from the issuance of a noncontrolling interest.
(b)
Existing net gains realized were recorded in labor and benefits on the consolidated statements of operations.
(c)
Existing net (losses)/gains realized were recorded in interest expense on the consolidated statements of operations (see Note 9 , Derivative Financial Instruments ).

F-56


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Comprehensive Income Attributable to Noncontrolling Interests
The following table sets forth comprehensive income attributable to noncontrolling interests for the years ended December 31, 2017 , 2016 and 2015 , respectively (dollars in thousands):  
 
 
2017
 
2016
 
2015
Net income/(loss) attributable to noncontrolling interest
 
$
7,727

 
$
(41
)
 
$

Other comprehensive income/(loss):
 
 
 
 
 
 
Foreign currency translation adjustment
 
17,836

 
8,805

 

Net unrealized loss on qualifying cash flow hedges, net of tax benefit of $232 and $110, respectively


 
(540
)
 
(256
)
 

Comprehensive income attributable to noncontrolling interest
 
$
25,023

 
$
8,508

 
$

17. SUPPLEMENTAL CASH FLOW INFORMATION:
Interest and Taxes Paid
The following table sets forth the cash paid for interest and income taxes for the years ended December 31, 2017 , 2016 and 2015 (dollars in thousands):  
 
 
2017
 
2016
 
2015
Cash paid for interest, net
 
$
95,243

 
$
66,124

 
$
59,437

Cash paid for income taxes
 
$
40,923

 
$
45,738

 
$
44,807

Significant Non-Cash Investing and Financing Activities
The Company had outstanding receivables from outside parties for the funding of capital expenditures of $17.7 million , $10.7 million and $23.0 million as of December 31, 2017 , 2016 and 2015 , respectively. At December 31, 2017 , 2016 and 2015 , the Company also had $20.0 million , $16.4 million and $26.2 million , respectively, of purchases of property and equipment that had not been paid and, accordingly, were accrued in accounts payable in the normal course of business.
In November 2017, the Company bought out the Freightliner deferred consideration with the issuance of 238,201 shares of the Company's Class A Common Stock with a grant date fair value of $17.5 million . In addition, the Company issued a note payable with a £6.3 million (or $8.6 million at the exchange rate on December 31, 2017 ) face value ( £5.7 million fair value, or $7.7 million at the exchange rate on December 31, 2017 ) to certain management holders as part of the buyout of the Freightliner deferred consideration. This note is payable in three annual installments starting in March 2018. See Note 10 , Fair Value of Financial Instruments , for additional information regarding the buyout of the deferred consideration.
18. SEGMENT AND GEOGRAPHIC AREA INFORMATION:
Segment Information
The Company presents the financial results of its nine operating regions as three reportable segments: North American Operations, Australian Operations and U.K./European Operations (as more fully described in Note 1 , Business and Customers ). The Company owns a 51.1% controlling interest in the Australian Operations. As such, the Company includes 100% of the revenues and expenses from its Australian Operations within its consolidated financial statements and reports a noncontrolling interest for MIRA's 48.9% equity ownership. Each of the Company's segments generates the following three categories of revenues from external customers: freight revenues, freight-related revenues and all other revenues (as more fully described in Note 2 , Significant Accounting Policies ). During the third quarter of 2017, the Company's Mountain West Region railroads were consolidated into the Company's Central and Pacific regions, and the Pacific Region was renamed the Western Region. The consolidation reduced the Company's number of operating regions from ten to nine. The Company's seven North American regions are aggregated into one reportable segment as a result of having similar economic and operating characteristics.

F-57


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

During 2017 , the Company incurred restructuring costs of $10.2 million , including $9.4 million in its U.K./European Operations, $0.5 million in its North American Operations and $0.3 million in its Australian Operations. During 2016 , the Company incurred restructuring costs of $8.2 million , including $6.5 million in its U.K./European Operations, $0.9 million in its North American Operations and $0.8 million in its Australian Operations.
The results of operations of the foreign entities are maintained in the respective local currency (the Australian dollar, the British pound, the Canadian dollar and the Euro) and then translated into United States dollars at the applicable exchange rates for inclusion in the consolidated financial statements. As a result, any appreciation or depreciation of these currencies against the United States dollar will impact the Company's results of operations.
The following table reflects the balance sheet exchange rates used to translate the foreign entities respective local currency balance sheet into United States dollars for the years ended December 31, 2017 , and 2016 .
 
 
2017
 
2016
United States dollar per Australian dollar
 
$
0.78

 
$
0.72

United States dollar per British pound
 
$
1.35

 
$
1.23

United States dollar per Canadian dollar
 
$
0.80

 
$
0.74

United States dollar per Euro
 
$
1.20

 
$
1.06

The following table reflects the average exchange rates used to translate the foreign entities respective local currency results of operations into United States dollars for the years ended December 31, 2017 , 2016 and 2015 :
 
 
2017
 
2016
 
2015
United States dollar per Australian dollar
 
$
0.77

 
$
0.74

 
$
0.75

United States dollar per British pound
 
$
1.29

 
$
1.36

 
$
1.53

United States dollar per Canadian dollar
 
$
0.77

 
$
0.76

 
$
0.78

United States dollar per Euro
 
$
1.13

 
$
1.11

 
$
1.11

The following tables set forth results from the Company's North American Operations segment, Australian Operations segment and U.K./European Operations segment for the years ended December 31, 2017 , 2016 and 2015 (dollars in thousands):
 
December 31, 2017
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total Operations
Operating revenues:
 
 
 
 
 
 
 
Freight revenues
$
961,356

 
$
254,653

 
$
337,866

 
$
1,553,875

Freight-related revenues
249,623

 
46,696

 
237,332

 
533,651

All other revenues
63,306

 
6,161

 
51,051

 
120,518

Total operating revenues
$
1,274,285

 
$
307,510

 
$
626,249

 
$
2,208,044

Operating income
$
303,882

 
$
77,251

 
$
17,329

 
$
398,462

Depreciation and amortization
$
158,006

 
$
61,142

 
$
31,309

 
$
250,457

Interest expense, net
$
38,547

 
$
54,718

 
$
11,944

 
$
105,209

(Benefit from)/provision for income taxes
$
(266,063
)
 
$
6,110

 
$
(1,306
)
 
$
(261,259
)
Cash expenditures for additions to property & equipment, net of grants from outside parties
$
166,685

 
$
16,076

 
$
25,462

 
$
208,223


F-58


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 
December 31, 2016
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total Operations
Operating revenues:
 
 
 
 
 
 
 
Freight revenues
$
913,619

 
$
120,622

 
$
337,325

 
$
1,371,566

Freight-related revenues
258,922

 
95,776

 
181,661

 
536,359

All other revenues
64,223

 
6,188

 
23,191

 
93,602

Total operating revenues
$
1,236,764

 
$
222,586

 
$
542,177

 
$
2,001,527

Operating income/(loss)
$
319,551

 
$
4,810

 
$
(34,749
)
 
$
289,612

Depreciation and amortization
$
147,527

 
$
30,863

 
$
26,798

 
$
205,188

Interest expense, net
$
40,985

 
$
13,958

 
$
19,591

 
$
74,534

Provision for/(benefit from) income taxes
$
80,701

 
$
988

 
$
(7,294
)
 
$
74,395

Cash expenditures for additions to property & equipment, net of grants from outside parties
$
137,334

 
$
11,285

 
$
34,831

 
$
183,450

 
December 31, 2015
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total Operations
Operating revenues:
 
 
 
 
 
 
 
Freight revenues
$
949,028

 
$
146,850

 
$
304,669

 
$
1,400,547

Freight-related revenues
227,154

 
87,616

 
187,313

 
502,083

All other revenues
65,633

 
8,486

 
23,652

 
97,771

Total operating revenues
$
1,241,815

 
$
242,952

 
$
515,634

 
$
2,000,401

Operating income
$
297,486

 
$
54,842

 
$
31,933

 
$
384,261

Depreciation and amortization
$
141,814

 
$
27,425

 
$
19,296

 
$
188,535

Loss on settlement of foreign currency forward purchase contracts
$
16,374

 
$
2,312

 
$

 
$
18,686

Interest expense, net
$
39,651

 
$
8,976

 
$
17,965

 
$
66,592

Provision for/(benefit from) income taxes
$
69,552

 
$
12,890

 
$
(6,548
)
 
$
75,894

Cash expenditures for additions to property & equipment, net of grants from outside parties
$
266,548

 
$
31,179

 
$
32,035

 
$
329,762

The following table sets forth the cash and cash equivalents and property and equipment recorded in the consolidated balance sheets for each reportable segment as of December 31, 2017 and 2016 (dollars in thousands):
 
December 31, 2017
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total
Operations
Cash and cash equivalents
$
13,584

 
$
52,407

 
$
14,481

 
$
80,472

Property and equipment, net
$
3,657,801

 
$
664,367

 
$
334,753

 
$
4,656,921

 
December 31, 2016
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total
Operations
Cash and cash equivalents
$
10,137

 
$
9,213

 
$
12,969

 
$
32,319

Property and equipment, net
$
3,590,625

 
$
634,148

 
$
278,546

 
$
4,503,319

As noted above, the Company owns a 51.1% controlling interest in the Australian Operations. In accordance with the Australia Partnership agreement, the cash and cash equivalents of the Company's Australian Operations can be used for the following: 1) to make payments in the usual and regular course of business, 2) to pay down debt of the Partnership and 3) to make distributions to the Partners in proportion to their investments.

F-59


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Geographic Area Information
Operating revenues for each geographic area for the years ended December 31, 2017 , 2016 and 2015 were as follows (dollars in thousands):
 
 
2017
 
2016
 
2015
 
 
Amount
 
% of Total
 
Amount
 
% of Total
 
Amount
 
% of Total
Operating revenues:
 
 
 
 
 
 
 
 
 
 
 
 
United States
 
$
1,176,674

 
53.3
%
 
$
1,142,141

 
57.1
%
 
$
1,143,056

 
57.1
%
Non-United States:
 
 
 
 
 
 
 
 
 
 
 
 
Australia
 
$
307,510

 
13.9
%
 
$
222,586

 
11.1
%
 
$
242,952

 
12.1
%
Canada
 
97,611

 
4.4
%
 
94,623

 
4.7
%
 
98,759

 
5.0
%
U.K.
 
475,239

 
21.5
%
 
378,551

 
18.9
%
 
340,747

 
17.0
%
Netherlands
 
78,819

 
3.6
%
 
101,837

 
5.1
%
 
119,421

 
6.0
%
Other
 
72,191

 
3.3
%
 
61,789

 
3.1
%
 
55,466

 
2.8
%
Total Non-United States
 
$
1,031,370

 
46.7
%
 
$
859,386

 
42.9
%
 
$
857,345

 
42.9
%
Total operating revenues
 
$
2,208,044

 
100.0
%
 
$
2,001,527

 
100.0
%
 
$
2,000,401

 
100.0
%
Property and equipment for each geographic area as of December 31, 2017 and 2016 were as follows (dollars in thousands):
 
 
2017
 
2016
 
 
Amount
 
% of Total
 
Amount
 
% of Total
Property and equipment located in:
 
 
 
 
 
 
 
 
United States
 
$
3,404,204

 
73.1
%
 
$
3,353,296

 
74.4
%
Non-United States:
 
 
 
 
 
 
 
 
Australia
 
$
664,367

 
14.3
%
 
$
634,148

 
14.1
%
Canada
 
253,597

 
5.4
%
 
237,328

 
5.3
%
U.K.
 
317,495

 
6.8
%
 
264,954

 
5.9
%
Other
 
17,258

 
0.4
%
 
13,593

 
0.3
%
Total Non-United States
 
$
1,252,717

 
26.9
%
 
$
1,150,023

 
25.6
%
Total property and equipment, net
 
$
4,656,921

 
100.0
%
 
$
4,503,319

 
100.0
%
 

F-60


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

19. QUARTERLY FINANCIAL DATA (unaudited):
The following table sets forth the Company's quarterly results for the years ended December 31, 2017 and 2016 (dollars in thousands, except per share data):
 
 
First
Quarter
 
Second
Quarter
 
Third
Quarter
 
Fourth
Quarter
2017
 
 
 
 
 
 
 
 
Operating revenues
 
$
519,108

 
$
540,433

 
$
576,927

 
$
571,576

Operating income
 
$
77,454

 
$
101,340

 
$
111,489

 
$
108,179

Net income attributable to G&W
 
$
26,238

 
$
46,007

 
$
50,240

 
$
426,566

Basic earnings per common share attributable to G&W
 
$
0.43

 
$
0.75

 
$
0.82

 
$
6.90

Diluted earnings per common share attributable to G&W
 
$
0.42

 
$
0.74

 
$
0.80

 
$
6.81

 
 
 
 
 
 
 
 
 
2016
 
 
 
 
 
 
 
 
Operating revenues
 
$
482,616

 
$
501,375

 
$
501,002

 
$
516,534

Operating income
 
$
56,996

 
$
87,194

 
$
91,851

 
$
53,571

Net income attributable to G&W

 
$
27,019

 
$
48,399

 
$
56,785

 
$
8,934

Basic earnings per common share attributable to G&W
 
$
0.47

 
$
0.85

 
$
0.99

 
$
0.15

Diluted earnings per common share attributable to G&W
 
$
0.47

 
$
0.83

 
$
0.98

 
$
0.15

In addition to the Company's changes in operations as described in Note 3 , Changes in Operations , the quarters shown were affected by the items below:
The first quarter of 2017 included (i) $3.6 million after-tax restructuring costs and (ii) $3.2 million after-tax corporate development and related costs.
The second quarter of 2017 included (i) $2.8 million after-tax corporate development and related costs, (ii) $2.2 million after-tax restructuring costs, primarily associated with U.K./European Operations and (iii) $1.0 million after-tax gain on the sale of an investment in the United States.
The third quarter of 2017 included (i) $3.3 million of previously unrecognized tax benefits resulting from the lapse of the statute of limitations on acquired liabilities for uncertain tax positions, (ii) $2.2 million after-tax restructuring costs, primarily associated with U.K./European Operations and (iii) $1.4 million after-tax corporate development and related costs.
The fourth quarter of 2017 included (i) $371.9 million income tax benefit associated with the TCJA signed into law in December 2017, (ii) $8.9 million after-tax reduction to other expenses as a result of the buyout of the Freightliner deferred consideration, (iii) $1.8 million after-tax Australia impairment and related charges, (iv) $1.2 million after-tax restructuring costs, primarily associated with U.K./European Operations, (v) $0.9 million reduction to expense associated with a prior year accrual established for the restructuring of our U.K. coal business and (vi) $0.7 million after-tax corporate development and related costs.
The first quarter of 2016 included (i) $16.8 million after-tax impairment and related costs associated with an Australia iron ore customer entering into voluntary administration following significant financial hardship, (ii) $6.3 million income tax benefit associated with the United States Short Line Tax Credit, (iii) $0.8 million after-tax restructuring costs and (iv) $0.3 million after-tax corporate development and related costs.
The second quarter of 2016 included (i) $7.2 million income tax benefit associated with the United States Short Line Tax Credit, (ii) $4.0 million after-tax restructuring costs, primarily associated with U.K./European Operations and (iii) $1.8 million after-tax corporate development and related costs.
The third quarter of 2016 included (i) $7.8 million income tax benefit associated with the United States Short Line Tax Credit, (ii) $4.3 million income tax benefit associated with a reduction in the U.K. income tax rate, (iii) $3.0 million after-tax corporate development and related costs and (iv) $0.1 million after-tax restructuring costs.

F-61


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The fourth quarter of 2016 included (i) $21.5 million after-tax impairment and related charges related to ERS operations in Continental Europe, (ii) $15.9 million after-tax corporate development and related costs, primarily related to the Providence and Worcester Railroad and GRail acquisitions, (iii) $8.6 million after-tax impairment charges related to the leases of U.K. coal railcars, (iv) $7.5 million income tax benefit associated with the United States Short Line Tax Credit, (v) $1.4 million after-tax restructuring costs and (vi) $0.5 million after-tax write-off of debt issuance costs related to the entry into an Australian credit facility in conjunction with the GRail acquisition.
20. RECENTLY ISSUED ACCOUNTING STANDARDS:
Accounting Standards Not Yet Effective
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606), which outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and includes the specific steps for recognizing revenue and disclosure requirements. In August 2015, the FASB issued ASU 2015-14, which approved a one-year deferral of the effective date of the new revenue recognition standard. In March 2016, the FASB issued ASU 2016-08, which clarifies the implementation guidance on principal versus agent considerations. In April 2016, the FASB issued ASU 2016-10, which provides clarification when identifying performance obligations and providing implementation guidance on licensing. In May 2016, the FASB issued ASU 2016-12, which clarifies the objective of the collectibility criterion. In December 2016, the FASB issued ASU 2016-20, which provides additional clarification on contract costs, modifications and disclosures.
These new standards will become effective for the Company on January 1, 2018, and the Company plans to adopt them using the modified retrospective basis. Under the new standard, the Company will continue to recognize freight revenues over time as shipments move from origin to destination, freight-related revenues and all other revenues will continue to be recognized as services are performed. For contracts that include variable consideration, the Company will be required to assess the variable consideration and recognize revenue based on estimates throughout the applicable periods. The Company is currently finalizing its review of the impact of adopting this new guidance and does not expect the adoption of this guidance to have a material impact to its consolidated financial statements or the recognition of revenue from customers, although additional disclosures will be required to help users of the financial statements understand the nature, amount and timing of revenue and cash flows arising from the Company’s contracts with customers.
In January 2016, the FASB issued ASU 2016-01, Financial Instruments—Overall (Subtopic 825-10), Recognition and Measurement of Financial Assets and Financial Liabilities , which requires equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) be measured at fair value, with subsequent changes in fair value recognized in net income. The amendments also impact certain disclosure requirements for financial instruments. The amendments will become effective for the Company beginning January 1, 2018. The Company does not expect the adoption of this guidance to have a material impact on its consolidated financial statements.
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) , which will require lessees to recognize leases on their balance sheets as a right-of-use asset with a corresponding liability. Lessees are permitted to make an accounting policy election to not recognize an asset and liability for leases with a term of 12 months or less. Additional qualitative and quantitative disclosures, including significant judgments made by management, will also be required. In January 2018, the FASB issued ASU 2018-01, which permits entities to elect an optional transition practical expedient to not evaluate under Topic 842 land easements that exist or expired before the entity's adoption of this standard and that were not previously accounted for as leases under Topic 840.
These new standards will become effective for the Company beginning January 1, 2019, and will require a modified retrospective transition approach resulting in the recognition of leases as of January 1, 2017 and the retrospective adjustment of the financial statements for 2017 and 2018 when presented for comparative purposes. Early application is permitted. The Company is currently assessing the impact of adopting this guidance on its consolidated financial statements. The Company disclosed approximately  $615 million in operating lease obligations in Note 6 , Property and Equipment and Leases , and continues to evaluate those contracts as well as other existing arrangements to determine if they qualify for lease accounting under the new standard. The Company does not plan to adopt the standard early.

F-62


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230), Classification of Certain Cash Receipts and Cash Payments, which provides guidance on eight targeted changes with respect to how cash receipts and cash payments are classified in the statements of cash flows. The amendments will become effective for the Company January 1, 2018. Early adoption is permitted. The Company does not expect the adoption of this guidance to have a material impact on its consolidated statements of cash flows.
In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230), Restricted Cash, which requires that a statement of cash flows explain the change during the period in total of cash, cash equivalents and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statements of cash flows. The amendments will become effective for the Company beginning January 1, 2018. The Company does not expect the adoption of this guidance to have a material impact on its consolidated statements of cash flows.
In January 2017, the FASB issued ASU 2017-01, Business Combinations (Topic 805), Clarifying the Definition of a Business, which clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The amendments will become effective for the Company beginning January 1, 2018. The Company will take the amendments into consideration when assessing whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses.
In January 2017, the FASB issued ASU 2017-04, Intangibles—Goodwill and Other (Topic 350), Simplifying the Test for Goodwill Impairment, which simplifies the subsequent measurement of goodwill by eliminating Step 2 from the goodwill impairment test. The amendments will become effective for the Company beginning January 1, 2020. Early adoption is permitted. The Company does not expect the adoption of this guidance to have a material impact on its consolidated financial statements.
In March 2017, the FASB issued ASU 2017-07, Compensation—Retirement Benefits (Topic 715), Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost, which requires an employer to report the service cost component in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. The other components of the net benefit cost are required to be presented in the statement of operations separately from the service cost component and outside a subtotal of operating income, if one is presented. The amendments will become effective for the Company beginning January 1, 2018, and prior years will be reclassified to match this new presentation. As a result, the Company's operating income for the years ended December 31, 2017 and 2016 will decrease by approximately $6.4 million and $3.1 million , respectively. There is no impact to net income as a result of the adoption of this guidance.
In May 2017, the FASB issued ASU 2017-09,  Compensation—Stock Compensation (Topic 718), Scope of Modification Accounting, which provides guidance on which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting. The amendments will become effective for the Company beginning January 1, 2018. The Company will apply this guidance to any further modifications of share-based payment awards.
In August 2017, the FASB issued ASU 2017-12, Derivative and Hedging (Topic 815), Targeted Improvements to Accounting for Hedging Activities, which expand and refine hedge accounting for both nonfinancial and financial risk components and align the recognition and presentation of the effects of the hedging instrument and the hedged item in the financial statements. The amendments also include certain improvements to ease the application of current guidance related to the assessment of hedge effectiveness. The amendments will become effective for the Company beginning January 1, 2019. Early adoption is permitted. The Company does not expect the adoption of this guidance to have a material impact on its consolidated financial statements.

F-63


GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

In February 2018, the FASB issued ASU 2018-02, Income Statement—Reporting Comprehensive Income (Topic 220), Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, which allows a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act of 2017. The standard allows the Company to reclassify the effect of remeasuring deferred tax liabilities and assets related to items within accumulated other comprehensive income using the newly enacted federal corporate income tax rate. The amendments will become effective for the Company beginning January 1, 2019. Early adoption is permitted. The Company is evaluating the impact of the new guidance on its consolidated financial statements and related disclosure.

F-64