UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
10-Q
[X]
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For
the Quarterly Period Ended September 30, 2019
OR
[ ]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For
the Transition Period from _______ to _______
Commission
File Number: 000-55218
TRXADE
GROUP, INC.
(Exact
name of registrant as specified in its charter)
Delaware
|
|
46-3673928
|
(State
or other jurisdiction of
incorporation
or organization)
|
|
(Identification Number)
|
|
|
|
3840 Land O’
Lakes Blvd.
|
|
|
Land
O’ Lakes, Florida
|
|
34639
|
(Address of principal
executive offices)
|
|
(Zip code)
|
Registrant’s
telephone number, including area code: (800)-261-0281
Securities
registered pursuant to Section 12(b) of the Act: None.
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant
to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that
the registrant was required to submit such files). Yes [X] No [ ]
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
|
[ ]
|
Accelerated filer
|
[ ]
|
|
|
|
|
Non-accelerated filer
|
[X]
|
Smaller reporting company
|
[X]
|
|
|
|
|
Emerging growth company
|
[X]
|
|
|
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for
complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
There
were 38,986,459 shares of the registrant’s common stock outstanding on October 25, 2019, and no shares of preferred stock
outstanding.
TRXADE
GROUP, INC.
FORM
10-Q
For
the Quarter Ended September 30, 2019
INDEX
PART
1: FINANCIAL INFORMATION
Item
1: Financial Statements
Trxade
Group, Inc.
Consolidated
Balance Sheets
September
30, 2019 and December 31, 2018
(unaudited)
|
|
September 30, 2019
|
|
|
December 31, 2018
|
|
Assets
|
|
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
3,359,288
|
|
|
$
|
869,557
|
|
Accounts Receivable, net
|
|
|
710,289
|
|
|
|
433,627
|
|
Inventory
|
|
|
63,316
|
|
|
|
79,966
|
|
Prepaid Assets
|
|
|
181,922
|
|
|
|
82,927
|
|
Total Current Assets
|
|
|
4,314,815
|
|
|
|
1,466,077
|
|
|
|
|
|
|
|
|
|
|
Property Plant and Equipment, Net
|
|
|
11,256
|
|
|
|
15,006
|
|
|
|
|
|
|
|
|
|
|
Other Assets
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
21,636
|
|
|
|
20,531
|
|
Right of use leased assets
|
|
|
780,843
|
|
|
|
-
|
|
Goodwill
|
|
|
725,973
|
|
|
|
725,973
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
5,854,523
|
|
|
$
|
2,227,587
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
Accounts Payable
|
|
$
|
397,987
|
|
|
$
|
400,544
|
|
Accrued Liabilities
|
|
|
151,096
|
|
|
|
138,323
|
|
Current Portion Lease Liabilities
|
|
|
84,050
|
|
|
|
-
|
|
Short Term Convertible Notes Payable
|
|
|
-
|
|
|
|
181,500
|
|
Short Term Notes Payable – Related Parties
|
|
|
222,552
|
|
|
|
-
|
|
Short Term Convertible Notes Payable – Related Parties
|
|
|
100,000
|
|
|
|
140,000
|
|
Total Current Liabilities
|
|
|
955,685
|
|
|
|
860,367
|
|
|
|
|
|
|
|
|
|
|
Long Term Liabilities
|
|
|
|
|
|
|
|
|
Notes Payable – Related Parties
|
|
|
300,000
|
|
|
|
522,552
|
|
Other Long-term Liabilities – Leases
|
|
|
708,289
|
|
|
|
-
|
|
Total Liabilities
|
|
|
1,963,974
|
|
|
|
1,382,919
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ Equity
|
|
|
|
|
|
|
|
|
Series A Preferred Stock, $0.00001 par value; 10,000,000 shares authorized; none issued and outstanding as of September 30, 2019 and December 31, 2018, respectfully
|
|
|
-
|
|
|
|
-
|
|
Common Stock, $0.00001 par value; 100,000,000 shares authorized; 38,636,459 and 33,285,827 shares issued and outstanding, as of September 30, 2019 and December 31, 2018, respectively
|
|
|
386
|
|
|
|
332
|
|
Additional Paid-in Capital
|
|
|
11,790,463
|
|
|
|
8,955,411
|
|
Retained Deficit
|
|
|
(7,900,300
|
)
|
|
|
(8,111,075
|
)
|
Total Shareholders’ Equity
|
|
|
3,890,549
|
|
|
|
844,668
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Shareholders’ Equity
|
|
$
|
5,854,523
|
|
|
$
|
2,227,587
|
|
The
accompanying notes are an integral part of the unaudited consolidated financial statements.
Trxade
Group, Inc.
Consolidated Statements of Operations
Three and Nine Months Ended September 30, 2019 and 2018
(unaudited)
|
|
Three months ended
|
|
|
Nine months ended
|
|
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
2,311,426
|
|
|
$
|
847,471
|
|
|
$
|
5,740,361
|
|
|
$
|
2,538,082
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Sales
|
|
|
1,000,917
|
|
|
|
2,345
|
|
|
|
2,119,894
|
|
|
|
2,345
|
|
Gross Profit
|
|
|
1,310,509
|
|
|
|
845,126
|
|
|
|
3,620,467
|
|
|
|
2,535,737
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and Administrative
|
|
|
1,132,656
|
|
|
|
753,297
|
|
|
|
3,138,150
|
|
|
|
2,313,734
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
177,853
|
|
|
|
91,829
|
|
|
|
482,317
|
|
|
|
222,003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income
|
|
|
25,275
|
|
|
|
22,500
|
|
|
|
25,275
|
|
|
|
22,500
|
|
Investment Loss
|
|
|
(162,178
|
)
|
|
|
-
|
|
|
|
(250,000
|
)
|
|
|
-
|
|
Loss on Extinguishment of Debt
|
|
|
-
|
|
|
|
(7,444
|
)
|
|
|
-
|
|
|
|
(7,444
|
)
|
Interest Expense
|
|
|
(13,385
|
)
|
|
|
(12,636
|
)
|
|
|
(46,817
|
)
|
|
|
(40,028
|
)
|
Net Income
|
|
$
|
27,565
|
|
|
$
|
94,249
|
|
|
$
|
210,775
|
|
|
$
|
197,031
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income per Common Share
– Basic:
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
$
|
0.01
|
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income per Common Share
– Diluted:
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
$
|
0.01
|
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average Common Shares Outstanding Basic
|
|
|
34,489,969
|
|
|
|
32,083,629
|
|
|
|
34,370,522
|
|
|
|
32,083,629
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average Common Shares Outstanding Diluted
|
|
|
36,286,487
|
|
|
|
34,737,964
|
|
|
|
36,167,040
|
|
|
|
34,732,540
|
|
The
accompanying notes are an integral part of the unaudited consolidated financial statements.
Trxade
Group, Inc.
Consolidated
Statements of Changes in Shareholders’ Equity
Three
Six and Nine Months Ended September 30, 2019 and 2018
(unaudited)
|
|
Preferred
Stock
|
|
|
Common
Stock
|
|
|
Additional
Paid-in-
|
|
|
Accumulated
|
|
|
Total
Shareholders’
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
Equity
|
|
Balance at December 31, 2018
|
|
|
-
|
|
|
$
|
-
|
|
|
|
33,285,827
|
|
|
$
|
332
|
|
|
$
|
8,955,411
|
|
|
$
|
(8,111,075
|
)
|
|
$
|
844,668
|
|
Common Stock issued
for convertible debt and accrued interest
|
|
|
-
|
|
|
|
-
|
|
|
|
423,966
|
|
|
|
4
|
|
|
|
211,979
|
|
|
|
-
|
|
|
|
211,983
|
|
Warrants exercised
|
|
|
-
|
|
|
|
-
|
|
|
|
16,666
|
|
|
|
1
|
|
|
|
165
|
|
|
|
-
|
|
|
|
166
|
|
Options Expense
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
35,979
|
|
|
|
-
|
|
|
|
35,979
|
|
Net
Income
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
125,229
|
|
|
|
125,229
|
|
Balance at March
31, 2019
|
|
|
-
|
|
|
|
-
|
|
|
|
33,726,459
|
|
|
|
337
|
|
|
|
9,203,534
|
|
|
|
(7,985,846
|
)
|
|
|
1,218,025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Expense
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
64,011
|
|
|
|
-
|
|
|
|
64,011
|
|
Net
Income
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
57,981
|
|
|
|
57,981
|
|
Balance at June 30,
2019
|
|
|
-
|
|
|
|
-
|
|
|
|
33,726,459
|
|
|
|
337
|
|
|
|
9,267,545
|
|
|
|
(7,927,865
|
)
|
|
|
1,340,017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock Issued
for cash
|
|
|
-
|
|
|
|
-
|
|
|
|
4,910,000
|
|
|
|
49
|
|
|
|
2,454,951
|
|
|
|
-
|
|
|
|
2,455,000
|
|
Warrant Expense
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
26,363
|
|
|
|
-
|
|
|
|
26,363
|
|
Options Expense
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
41,604
|
|
|
|
-
|
|
|
|
41,604
|
|
Net
Income
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
27,565
|
|
|
|
27,565
|
|
Balance
at September 30, 2019
|
|
|
-
|
|
|
$
|
-
|
|
|
|
38,636,459
|
|
|
$
|
386
|
|
|
$
|
11,790,463
|
|
|
$
|
(7,900,300
|
)
|
|
$
|
3,890,549
|
|
|
|
Preferred
Stock
|
|
|
Common
Stock
|
|
|
Additional
Paid-in-
|
|
|
Accumulated
|
|
|
Total
Shareholders’
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
Equity
|
|
Balance at December 31, 2017
|
|
|
-
|
|
|
$
|
-
|
|
|
|
31,985,827
|
|
|
$
|
320
|
|
|
$
|
7,807,860
|
|
|
$
|
(8,120,113
|
)
|
|
$
|
(311,933
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Expense
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
37,456
|
|
|
|
-
|
|
|
|
37,456
|
|
Net
Income
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
82,269
|
|
|
|
82,269
|
|
Balance at March
31, 2018
|
|
|
-
|
|
|
|
-
|
|
|
|
31,985,827
|
|
|
|
320
|
|
|
|
7,845,316
|
|
|
|
(8,037,844
|
)
|
|
|
(192,208
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Expense
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
50,616
|
|
|
|
-
|
|
|
|
50,616
|
|
Net
Income
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
20,513
|
|
|
|
20,513
|
|
Balance at June 30,
2018
|
|
|
-
|
|
|
|
-
|
|
|
|
31,985,827
|
|
|
|
320
|
|
|
|
7,895,932
|
|
|
|
(8,017,331
|
)
|
|
|
(121,079
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock Issued
for cash
|
|
|
-
|
|
|
|
-
|
|
|
|
300,000
|
|
|
|
3
|
|
|
|
299,997
|
|
|
|
-
|
|
|
|
300,000
|
|
Warrants issued for
Debt Amendment
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
7,444
|
|
|
|
-
|
|
|
|
7,444
|
|
Options Expense
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
44,976
|
|
|
|
-
|
|
|
|
44,976
|
|
Net
Income
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
94,249
|
|
|
|
94,249
|
|
Balance
at September 30, 2018
|
|
|
-
|
|
|
$
|
-
|
|
|
|
32,285,827
|
|
|
$
|
323
|
|
|
$
|
8,248,349
|
|
|
$
|
(7,923,082
|
)
|
|
$
|
325,590
|
|
The
accompanying notes are an integral part of the unaudited consolidated financial statements.
Trxade
Group, Inc.
Consolidated
Statements of Cash Flows
Nine-months
ended September 30, 2019 and 2018
(unaudited)
|
|
2019
|
|
|
2018
|
|
|
|
|
|
|
|
|
Operating Activities:
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
210,775
|
|
|
$
|
197,031
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation Expense
|
|
|
3,750
|
|
|
|
-
|
|
Options expense
|
|
|
141,594
|
|
|
|
133,048
|
|
Warrant Expense
|
|
|
26,363
|
|
|
|
-
|
|
Bad Debt Expense
|
|
|
6,084
|
|
|
|
2,271
|
|
Loss on extinguishment of Debt
|
|
|
-
|
|
|
|
7,444
|
|
Investment loss
|
|
|
250,000
|
|
|
|
-
|
|
Amortization of right to use asset
|
|
|
66,598
|
|
|
|
-
|
|
Amortization of Debt Discount
|
|
|
-
|
|
|
|
152
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts Receivable
|
|
|
(282,746
|
)
|
|
|
(102,382
|
)
|
Prepaid Assets and other Current Assets
|
|
|
(100,100
|
)
|
|
|
(70,194
|
)
|
Inventory
|
|
|
16,650
|
|
|
|
(13,865
|
)
|
Other Assets
|
|
|
-
|
|
|
|
(20,500
|
)
|
Lease Liability
|
|
|
(55,102
|
)
|
|
|
-
|
|
Accounts Payable
|
|
|
(2,557
|
)
|
|
|
248
|
|
Accrued Liabilities and Other Liabilities
|
|
|
43,256
|
|
|
|
98,062
|
|
Net Cash provided by operating activities
|
|
|
324,565
|
|
|
|
231,315
|
|
|
|
|
|
|
|
|
|
|
Investing Activities:
|
|
|
|
|
|
|
|
|
Purchase of equity method investment
|
|
|
(250,000
|
)
|
|
|
-
|
|
Net cash Used in Investing activities
|
|
|
(250,000
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Financing Activities:
|
|
|
|
|
|
|
|
|
Repayments of Short-Term Convertible Debt – Related Parties
|
|
|
(40,000
|
)
|
|
|
(111,725
|
)
|
Repayments of Short-Term Promissory Notes
|
|
|
-
|
|
|
|
(10,739
|
)
|
Proceeds from exercise of Warrants
|
|
|
166
|
|
|
|
-
|
|
Proceeds from Issuance of Common Stock
|
|
|
2,455,000
|
|
|
|
300,000
|
|
Net Cash provided by financing activities
|
|
|
2,415,166
|
|
|
|
177,536
|
|
|
|
|
|
|
|
|
|
|
Net increase in Cash
|
|
|
2,489,731
|
|
|
|
408,851
|
|
Cash at Beginning of the Year
|
|
|
869,557
|
|
|
|
183,914
|
|
Cash at September 30, 2019 and 2018
|
|
$
|
3,359,288
|
|
|
$
|
592,765
|
|
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow Information
|
|
|
|
|
|
|
|
|
Cash Paid for Interest
|
|
$
|
40,705
|
|
|
$
|
40,028
|
|
Cash Paid for Income Taxes
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
Non-Cash Transactions
|
|
|
|
|
|
|
|
|
Common Stock Issued for Conversion of Note and Accrued Interest
|
|
$
|
211,983
|
|
|
$
|
-
|
|
ROU assets and operating lease obligations recognized
|
|
$
|
847,441
|
|
|
$
|
-
|
|
The
accompanying notes are an integral part of the unaudited consolidated financial statements.
Trxade
Group, Inc.
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
For the nine-months ended September 30, 2019 and 2018
NOTE
1 – ORGANIZATION AND BASIS OF PRESENTATION
Trxade
Group, Inc. (“we”, “our”, “Trxade”, and the “Company”) owns 100% of Trxade, Inc.,
Integra Pharma Solutions, LLC, Community Specialty Pharmacy, LLC and Alliance Pharma Solutions, LLC. The merger of Trxade, Inc.
and Trxade Group, Inc. occurred in May 2013. Community Specialty Pharmacy was acquired in October 2018.
Trxade,
Inc., operates a web-based market platform that enables commerce among healthcare buyers and sellers of pharmaceuticals, accessories
and services.
Integra
Pharma Solutions, LLC, is a licensed pharmaceutical wholesaler and sells brand, generic and non-drug products.
Community
Specialty Pharmacy, LLC, is an accredited independent retail pharmacy with a focus on specialty medications. The company operates
with an innovative pharmacy model which offers home delivery services to patients thereby providing convenience.
Alliance
Pharma Solutions, LLC, has developed a same day Pharma delivery software – Delivmeds.com, and invested in SyncHealth MSO,
LLC, a managed services organization during January 2019.
Basis
of Presentation - The accompanying unaudited interim consolidated financial statements of Trxade Group, Inc. have been prepared
in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and
Exchange Commission and should be read in conjunction with the audited financial statements and notes thereto contained in the
Company’s Annual Report on Form 10-K.
In
the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial
position and the results of operations for the interim periods presented have been reflected herein. The results of operations
for the interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial
statements that would substantially duplicate the disclosures contained in the audited financial statements for the year ended
December 31, 2018 as reported in the Company’s Annual Report on Form 10-K have been omitted.
Equity Investments – If the
investments are less than 50% owned and more than 20% owned the entities use the equity method of accounting in accordance
with ASC 323-10 Investments – Equity Method and Joint Ventures.
The share of income (loss) of such
entities is recorded as a single amount as share in equity income (loss) of investments. Dividends, if any, are recorded as a
reduction of the investment.
The equity investment was fully impaired at September 30, 2019.
Income
Per Common Share – Basic net income per common share is computed by dividing net income available to common stockholders
by the weighted average number of common shares outstanding. Diluted net income per common share is computed similar to basic
net income per common share except that the denominator is increased to include the number of additional common shares that would
have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. The dilutive
effect of the Company’s options and warrants is computed using the treasury stock method while the dilutive effect of our
convertible notes is computed using the if-converted method.
The
following table sets forth the computation of basic and diluted Income per Share:
|
|
For three months ended September 30,
|
|
|
For nine months ended September 30,
|
|
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
27,565
|
|
|
$
|
94,249
|
|
|
$
|
210,775
|
|
|
$
|
197,031
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator for basic and diluted EPS - income available to common Shareholders
|
|
|
27,565
|
|
|
$
|
94,249
|
|
|
|
210,775
|
|
|
$
|
197,031
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for basic EPS – Weighted average shares
|
|
|
34,489,969
|
|
|
|
32,083,629
|
|
|
|
34,370,522
|
|
|
|
32,083,629
|
|
Dilutive Effect of Warrants, Options and Convertible Debt
|
|
|
1,796,518
|
|
|
|
2,654,335
|
|
|
|
1,796,518
|
|
|
|
2,648,911
|
|
Denominator for diluted EPS – adjusted Weighted average shares and assumed Conversions
|
|
|
36,286,487
|
|
|
|
34,737,964
|
|
|
|
36,167,040
|
|
|
|
34,732,540
|
|
Basic and Diluted income per common share
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
$
|
0.01
|
|
|
$
|
0.01
|
|
Recent
Accounting Pronouncements – The Company has implemented all new relevant accounting pronouncements that are in effect
through the date of these financial statements. The pronouncements did not have any material impact on the financial statements
unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have
been issued that might have a material impact on its consolidated financial position or results of operations.
Effective
January 1, 2019, the Company adopted ASU No. 2016-02, Leases (Topic 842) (“ASU 2016-02”) using the required
modified retrospective approach. The most significant changes under the new guidance include clarification of the definition of
a lease, and the requirements for lessees to recognize a Right of Use (“ROU”) asset and a lease liability for all
qualifying leases with terms longer than twelve months in the consolidated balance sheet. In addition, under Topic 842, additional
disclosures are required to meet the objective of enabling users of financial statements to assess the amount, timing and uncertainty
of cash flows arising from leases. See Note 7 below for more detail on the Company’s accounting with respect to leases.
Effective
January 1, 2019, the Company adopted ASU No. 2018-07, Compensation – Stock Based Compensation (Topic 718): Improvements
to Nonemployee Share-Based Payment Accounting (“ASU 2018-7”), which aligns accounting for share-based payments issued
to nonemployees to that of employees under the existing guidance of Topic 718, with certain exceptions. This update supersedes
previous guidance for equity-based payments to nonemployees under Subtopic 505-50, Equity – Equity-Based Payments to Non-Employees.
The adoption of ASU 2018-07 did not have a material impact on the Company’s consolidated financial statements.
NOTE
2 – SHORT-TERM DEBT AND RELATED PARTIES DEBT
Convertible
Promissory Note
In
February 2019, convertible promissory notes issued in 2015 for $181,500 were amended to have a conversion price of $0.50 per share,
and the principal and accrued interest totaling $211,983, were then converted into 423,966 common shares.
As
of September 30, 2019 and December 31, 2018, short-tern convertible notes payable has a balance of $0 and $181,500, respectively,
net of $0 unamortized debt discount.
Related
Party Convertible Promissory Note
As
of September 30, 2019, the $40,000 in convertible promissory notes due to Mr. Shilpa Patel, a relative of Mr. Prashant Patel,
the Company’s President and director, was paid in full.
As
of September 30, 2019, a $100,000 convertible promissory note was due to Mr. Nitil Patel, the brother of Mr. Prashant Patel, the
Company’s President and director. Simple interest of 10% is payable at the maturity date of the note. In July 2019, the
note was extended to October 15, 2019, and the modification was not considered substantial. The note was converted
in October 2019 into 200,000 shares of common stock. See NOTE 11 – SUBSEQUENT EVENTS.
As
of September 30, 2019, $122,552 and $100,000 in promissory notes were due to Mr. Prashant Patel and Mr. Suren Ajjarapu, the President
and director, and Chief Executive Officer and Chairman, respectively. The notes are due July 1, 2020 and each bear interest at
the rate of 6% per annum. The notes were paid in full on October 8, 2019. See NOTE 11 – SUBSEQUENT EVENTS.
NOTE
3 – LONG TERM DEBT – RELATED PARTIES
In
October 2018, in connection with the acquisition of Community Specialty Pharmacy, LLC, a $300,000 promissory note was issued to
Nikul Panchal, a non-executive officer of the Company, accruing simple interest at the rate of 10% per annum, payable annually,
and having a maturity date in October 2021. In October 2019, $75,000 of the note was converted into 150,000 common shares. See
NOTE 11 –SUBSEQUENT EVENTS.
NOTE
4 – SHAREHOLDERS’ EQUITY
In July 2018, under a Private Offer Memorandum,
300,000 shares of common stock were sold for $300,000 in cash. The common stock was sold at $1.00 per share. In
connection with this common stock offering, warrants to purchase 161,538 shares of common stock were issued with a strike
price of $0.01 and an expiration date of five years.
In
February 2019, convertible promissory notes issued in 2015 in the amount of $181,500, were amended to include a conversion price
of $0.50 per share, and the principal and accrued interest totaling $211,983 was then converted into 423,966 common shares.
In
February 2019, warrants to purchase 16,666 shares of common stock issued in 2014 with an exercise price of $0.01 per share were
exercised for $166 in cash and the Company issued 16,666 common shares.
In
April and May 2019, options to purchase 505,000 shares of common stock were granted with exercise prices of between $0.41 and
$0.44 per share, and a term of 10 years from the grant date. The options vest over a period of four to five years.
On
July 10, 2019, the Company entered into a securities Purchase Agreement with a certain accredited investor with respect to the
private placement of 2,000,000 shares of its common stock at a purchase price of $0.50 per share, for gross proceeds of $1,000,000.
This transaction closed on July 30, 2019.
On September 1, 2019, the
Company granted Flacane Advisors, Inc., a company controlled by Gary Augusta, a member of the Board of Directors of the Company,
warrants to purchase 300,000 shares of the Company’s common stock at an exercise price of $0.01 per share. Based on
the agreement, warrants to purchase 150,000 shares vest on April 1, 2020 and warrants to purchase 150,000 shares vest on
April 1, 2021. The warrants have a term of 5 years.
On September 30, 2019, the Company entered
into Securities Purchase Agreements with certain accredited investors with respect to the private placement of 2,910,000 shares
of common stock at a purchase price of $0.50 per share, for gross proceeds of $1,455,000. Subscribers included Bedford Falls Capital,
which is controlled by Gary Augusta, our director (1,000,000 shares); Nitesh Patel, who is the cousin of Prashant Patel, our director
and President (40,000 shares); and Shilpa Patel, who is the spouse of Nitesh Patel, the brother of Prashant Patel, our director
and President (20,000 shares).
NOTE
5 - WARRANTS
For
the nine-month period ended September 30, 2019, warrants to purchase 16,666 shares of common stock were exercised, 300,000 were
granted and none forfeited. See NOTE 4 – SHAREHOLDERS’ EQUITY.
The
Company uses the Black-Scholes pricing model to estimate the fair value of stock-based awards on the date of the grant.
The following table summarizes the assumptions used to estimate the fair value of the warrants granted during the nine months
ended September 30, 2019.
|
|
2019
|
|
Expected dividend yield
|
|
|
0
|
%
|
Weighted-average expected volatility
|
|
|
217
|
%
|
Weighted-average risk-free interest rate
|
|
|
2.75
|
%
|
Expected life of warrants
|
|
|
5 years
|
|
The
total fair value of warrants issued was $269,719. The compensation cost related to the warrants was $26,363 for the nine-months
ended September 30, 2019.
The
Company’s outstanding and exercisable warrants as of September 30, 2019 are presented below:
|
|
Number
Outstanding
|
|
|
Weighted
Average
Exercise Price
|
|
|
Contractual Life
in Years
|
|
|
Intrinsic Value
|
|
Warrants Outstanding as of December 31, 2018
|
|
|
2,880,141
|
|
|
$
|
0.08
|
|
|
|
3.74
|
|
|
$
|
782,385
|
|
Warrants granted
|
|
|
300,000
|
|
|
$
|
0.01
|
|
|
|
-
|
|
|
|
-
|
|
Warrants forfeited
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Warrants exercised
|
|
|
(16,666
|
)
|
|
$
|
0.01
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants Outstanding as of September 30, 2019
|
|
|
3,163,475
|
|
|
$
|
0.08
|
|
|
|
3.02
|
|
|
$
|
3,574,954
|
|
NOTE
6 – OPTIONS
The
Company maintains a stock option plan under which certain employees are awarded option grants based on a combination of performance
and tenure. The stock option plan provides for the grant of up to 2,000,000 shares. All options may be exercised for a period
up to four and a half years following the grant date, after which they expire. Options are vested up to 5 years from the grant
date.
For
the nine-month period ended September 30, 2019, options to purchase 505,000 shares of common stock were issued, 25,800 were forfeited
and 35,700 expired, due to employee resignations.
The
Company uses the Black-Sholes option pricing model to estimate the fair value of stock-based awards on the date of the grant.
The following table summarizes the assumptions used to estimate the fair value of the stock options granted during the nine
months ended September 30, 2019.
|
|
2019
|
|
Expected dividend yield
|
|
|
0
|
%
|
Weighted-average expected volatility
|
|
|
209-250
|
%
|
Weighted-average risk-free interest
rate
|
|
|
2.08-2.55
|
%
|
Expected life of options
|
|
|
5-7
years
|
|
Total
compensation cost related to stock options was $141,594 and $133,048 for the nine-months ended September 30, 2019 and 2018, respectively.
The
following table represents stock option activity for the nine-month period ended September 30, 2019:
|
|
Number
Outstanding
|
|
|
Weighted
Average
Exercise Price
|
|
|
Contractual Life
in Years
|
|
|
Intrinsic
Value
|
|
Options Outstanding as of December 31, 2018
|
|
|
1,732,846
|
|
|
$
|
1.19
|
|
|
|
6.98
|
|
|
$
|
-
|
|
Options Exercisable as of December 31, 2018
|
|
|
1,107,259
|
|
|
$
|
0.96
|
|
|
|
5.91
|
|
|
|
|
|
Options granted
|
|
|
505,000
|
|
|
$
|
0.43
|
|
|
|
-
|
|
|
|
-
|
|
Options forfeited
|
|
|
25,800
|
|
|
$
|
0.92
|
|
|
|
-
|
|
|
|
-
|
|
Options expired
|
|
|
35,700
|
|
|
$
|
0.60
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding as of September 30, 2019
|
|
|
2,176,346
|
|
|
$
|
0.73
|
|
|
|
7.01
|
|
|
$
|
1,303,547
|
|
Options Exercisable as of September 30, 2019
|
|
|
1,204,521
|
|
|
$
|
0.89
|
|
|
|
5.69
|
|
|
$
|
537,356
|
|
NOTE
7 – LEASES
The
Company elected the practical expedient under ASU 2018-11 “Leases: Targeted Improvements” which allows the Company
to apply the transition provision for Topic 842 at the Company’s adoption date instead of at the earliest comparative
period presented in the financial statements. Therefore, the Company recognized and measured leases existing at January 1, 2019
but without retrospective application. In addition, the Company elected the optional practical expedient permitted under the transition
guidance which allows the Company to carry forward the historical accounting treatment for existing leases upon adoption. No impact
was recorded to the beginning retained earnings for Topic 842. The Company has two operating leases for corporate offices. The
following table outlines the details:
|
|
Lease 1
|
|
|
Lease 2
|
|
Initial Lease Term
|
|
|
December 2017 to December 2021
|
|
|
|
November 2018 to November 2023
|
|
Renewal Term
|
|
|
January 2021 to December 2024
|
|
|
|
November 2023 to November 2028
|
|
Initial Recognition of Right to use assets at January 1, 2019
|
|
$
|
534,140
|
|
|
$
|
313,301
|
|
Incremental Borrowing Rate
|
|
|
10
|
%
|
|
|
10
|
%
|
The
table below reconciles the fixed component of the undiscounted cash flows for each of the first five years and the total remaining
years to the operating lease liabilities recorded in the Consolidated Balance Sheet as of September 30, 2019
Amounts due within twelve months of September 30
|
|
|
|
2019
|
|
$
|
159,538
|
|
2020
|
|
|
164,299
|
|
2021
|
|
|
169,223
|
|
2022
|
|
|
174,320
|
|
2023
|
|
|
179,552
|
|
Thereafter
|
|
|
259,858
|
|
Total minimum lease payments
|
|
|
1,106,790
|
|
Less: effect of discounting
|
|
|
(314,451
|
)
|
Present value of future minimum lease payments
|
|
|
792,339
|
|
Less: current obligations under leases
|
|
|
84,050
|
|
Long-term lease obligations
|
|
$
|
708,289
|
|
For
the three-months and nine-months ended September 30, 2019 amortization of assets was $22,658 and $66,598, respectively.
For
the three-months and nine-months ended September 30, 2019, amortization of liabilities was $18,826 and $55,102, respectively.
NOTE
8 – SEGMENT REPORTING
The
Company classifies its business interests into reportable segments which are Trxade, Community Specialty and Integra.
Nine Months Ended September 30, 2019
|
|
Trxade, Inc.
|
|
|
Community Specialty Pharmacy, LLC
|
|
|
Integra Pharma, LLC
|
|
|
Unallocated
|
|
|
Total
|
|
Revenue
|
|
$
|
3,335,050
|
|
|
$
|
1,412,449
|
|
|
$
|
992,862
|
|
|
$
|
-
|
|
|
$
|
5,740,361
|
|
Segment Assets
|
|
$
|
1,561,760
|
|
|
$
|
315,681
|
|
|
|
411,161
|
|
|
$
|
3,565,921
|
|
|
$
|
5,854,523
|
|
Segment Profit/Loss
|
|
$
|
1,748,896
|
|
|
$
|
(75,955
|
)
|
|
$
|
(122,144
|
)
|
|
$
|
(1,340,022
|
)
|
|
$
|
210,775
|
|
The
Company had no reportable segments for the nine months ended September 30, 2018. See NOTE 9 – BUSINESS COMBINATION.
NOTE
9 – BUSINESS COMBINATION
On
October 15, 2018, the Trxade Group, Inc. (“Company”) entered into and consummated the purchase of 100% of the equity
interests of Community Specialty Pharmacy, LLC, a Florida limited liability company, (“CSP”), pursuant to the terms
and conditions of the Membership Interest Purchase Agreement, entered into by and among the Company as the buyer, and CSP, and
Nikul Panchal, the equity owner of CSP (collectively, the “Seller”). The purchase
price for the 100% equity interest in CSP was $300,000 in cash, a promissory note from the Company of $300,000 (see Note 3), and
warrants to purchase 405,507 shares of the common stock of the Company which vested on the acquisition date, are exercisable for
eight (8) years from the issuance date at a strike price of $0.01 per share, and subject to exercise restrictions which lapse
over three (3) years.
The
Company recorded the acquisition under ASC 805 “Business Combination. All the assets acquired and liabilities assumed are
recorded at their corresponding fair values. The excess of the purchase price over the net assets acquired resulted in goodwill
of $725,973. The following table is a summary of the allocation of the purchase price of $770,291 consisting of $300,000 in cash,
a promissory note from the Company of $300,000, and the fair value of the warrants issued
calculated under the Black-Scholes calculation at $170,291.
|
|
Purchase Price Allocation
|
|
Purchase Price
|
|
$
|
770,291
|
|
Cash
|
|
|
(49,728
|
)
|
Accounts Receivable
|
|
|
(114,899
|
)
|
Inventory
|
|
|
(76,156
|
)
|
Prepaid
|
|
|
(3,000
|
)
|
Accounts Payable
|
|
|
199,312
|
|
Accrued Expenses
|
|
|
153
|
|
Goodwill
|
|
$
|
725,973
|
|
The
accompanying unaudited pro forma statements of operations presents the accounts of Trxade and CSP for the nine- months ended September
30, 2018, assuming the acquisition occurred on January 1, 2018.
2018 Summary Statement of Operations
|
|
Trxade
|
|
|
CSP
|
|
|
Combined
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
2,538,082
|
|
|
$
|
1,985,620
|
|
|
$
|
4,523,702
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
197,031
|
|
|
$
|
97,371
|
|
|
$
|
294,402
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income per common share – basic
|
|
$
|
0.01
|
|
|
|
|
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income per common share - diluted
|
|
$
|
0.01
|
|
|
|
|
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares - basic
|
|
|
32,083,629
|
|
|
|
|
|
|
|
32,083,629
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares - diluted
|
|
|
34,732,540
|
|
|
|
|
|
|
|
34,732,540
|
|
The
accompanying unaudited pro forma statements of operations presents the accounts of Trxade and CSP for the three-months ended September
30, 2018, assuming the acquisition occurred on January 1, 2018.
2018 Summary Statement of Operations
|
|
Trxade
|
|
|
CSP
|
|
|
Combined
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
847,471
|
|
|
$
|
662,503
|
|
|
$
|
1,509,974
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
94,249
|
|
|
$
|
109,556
|
|
|
$
|
203,805
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income per common share – basic
|
|
$
|
0.00
|
|
|
|
|
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income per common share - diluted
|
|
$
|
0.00
|
|
|
|
|
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares - basic
|
|
|
32,083,629
|
|
|
|
|
|
|
|
32,083,629
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares - diluted
|
|
|
34,737,964
|
|
|
|
|
|
|
|
34,737,964
|
|
NOTE
10 – EQUITY METHOD INVESTMENT
In
January 2019, the Company, through its wholly-owned subsidiary Alliance Pharma Solution, LLC (“Alliance”), entered
into a transaction to form SyncHealth MSO, LLC (“SyncHealth”). SyncHealth is owned by PanOptic Health, LLC (“PanOptic”)
and Alliance. Alliance contributed $250,000 for the acquisition of a 49% equity interest in SyncHealth and the option to acquire
the remaining ownership from PanOptic shareholders. Prior to March 31, 2019, $210,000 was paid with the remaining $40,000 paid
in April 2019. Pursuant to the operating agreement, PanOptic owns 70% of SyncHealth and Alliance owns 30%; however, pursuant to
the Letter Agreement, PanOptic will transfer to Alliance an additional 6% of SyncHealth’s membership units on May 1, 2019,
an additional 6% on August 1, 2019 and an additional 7% on November 1, 2019, and at Alliance’s option, the 51% balance on
January 31, 2020, upon transfer of between 2,273,329 and 14,776,638 shares of Company common stock based on 2019 Gross Revenue
Quotas. As of September 30, 2019, we have not realized any income from the technology and presently we are in discussions to dissolve
this relationship. The remaining investment is impaired and written down to $0.
For
the three-months and nine-months ended September 30, 2019, the Company recorded its equity share in the losses of SyncHealth amounting
to $162,178 and $250,000, respectively.
NOTE
11 – SUBSEQUENT EVENT
On
October 8, 2019, $122,552 and $100,000 in promissory notes due to Mr. Prashant Patel and Mr. Suren Ajjarapu, the President and
director, and Chief Executive Officer and Chairman, respectively, were paid in full. The notes were due July 1, 2020.
In
October 2019, the Company converted $175,000 of principal owed under various outstanding promissory notes into 350,000 shares
common stock of the Company at $0.50 per share.
On October 23, 2019 (the “Closing
Date”), Bonum Health, LLC, a Delaware limited liability company, and a wholly-owned subsidiary of the Company entered
into an Asset Purchase Agreement with Bonum Health, LLC, a Florida limited liability company (“Seller”) and
Hardikkumar Patel, the sole member of the Seller (the “Member”). Pursuant to the Asset Purchase Agreement,
the Company acquired from the Seller, certain specified assets and certain specified contracts associated with the assets of Seller’s
operation as a telehealth service provider (the Tele Meds Platform)(the “Assets”). Included with the acquisition
of the Assets, were contracts (relating to the Assets), intellectual property for the Bonum Health telemedicine Software and Technology
and personal computers. The Company agreed to provide the Seller consideration equal to 250,000 shares of restricted common stock
of the Company at the closing (the “Closing Shares”), and that the Seller had the right to earn up to an additional
650,000 shares of restricted common stock of the Company following the closing (the “Milestone Shares” and
collectively with the Closing Shares, the “APA Shares”), as follows:
1.
240,000 shares upon the placement, by the Company, of 40 in-store wellness kiosks, utilizing the Tele Meds Platform, on or before
the first anniversary of the Closing Date;
2.
205,000 shares upon placement, by the Company, of 70 in-store wellness kiosks utilizing the Tele Meds Platform, on or before the
first anniversary of the Closing Date; and
3.
205,000 shares upon placement, by the Company, of 100 in-store wellness kiosks utilizing the Tele Meds Platform on or before the
first anniversary of the Closing Date.
The
Asset Purchase Agreement includes a three year non-compete requirement, prohibiting the Seller and the Member from competing against
the Assets, customary representations and indemnification obligations, subject to a $25,000 minimal claim amount and certain limitations
on liability disclosed in the Asset Purchase Agreement.
The
Asset Purchase Agreement also requires the Company to fund up to $600,000 in connection with the remote hub installation, marketing
and IT, subject to certain milestones set forth in the Asset Purchase Agreement (the “Funding Obligation”).
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking
Statements
This
Quarterly Report on Form 10-Q (“Report”), including the “Management’s Discussion and Analysis of Financial
Condition and Results of Operations,” contains forward-looking statements regarding future events and the future results
of the Company that are based on current expectations, estimates, forecasts, and projections about the industry in which the Company
operates and the beliefs and assumptions of the management of the Company. Words such as “expects,” “anticipates,”
“targets,” “goals,” “projects,” “intends,” “plans,” “believes,”
“seeks,” “estimates,” variations of such words, and similar expressions are intended to identify such
forward-looking statements. These forward-looking statements are only predictions and are subject to risks, uncertainties and
assumptions that are difficult to predict. Therefore, actual results may differ materially and adversely from those expressed
in any forward-looking statements. Factors that might cause or contribute to such differences include, but are not limited to,
those discussed elsewhere in this Report, and in other reports the Company files with the Securities and Exchange Commission (“SEC”),
including the Company’s Registration Statements on Form S-1, the Company’s Quarterly Reports on Form 10-Q and the
Company’s most recent Annual Report on Form 10-K. The Company undertakes no obligation to revise or update publicly any
forward-looking statements for any reason, except as otherwise required by law.
The
following discussion is based upon our unaudited Consolidated Financial Statements included elsewhere in this report, which have
been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements
requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and
related disclosure of contingencies. In the course of operating our business, we routinely make decisions as to the timing of
the payment of invoices, the collection of receivables, the shipment of products, the fulfillment of orders, the purchase of supplies,
and the building of inventory, among other matters. Each of these decisions has some impact on the financial results for any given
period. In making these decisions, we consider various factors including contractual obligations, customer satisfaction, competition,
internal and external financial targets and expectations, and financial planning objectives. On an on-going basis, we evaluate
our estimates, including those related to sales returns, pricing credits, warranty costs, allowance for doubtful accounts, impairment
of long-term assets, especially goodwill and intangible assets, contract manufacturer exposures for carrying and obsolete material
charges, assumptions used in the valuation of stock-based compensation, and litigation. We base our estimates on historical experience
and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis
for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual
results may differ from these estimates under different assumptions or conditions Factors that could cause or contribute to these
differences include those discussed below and elsewhere in this Report, and in other reports we file with the SEC, including under
“Risk Factors” below, and in our most recent Annual Report on Form 10-K. All references to years relate to the calendar
year ended December 31 of the particular year.
This
information should be read in conjunction with the interim unaudited financial statements and the notes thereto included in this
Quarterly Report on Form 10-Q, and the audited financial statements and notes thereto and “Part II”, “Item 7,
Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained in our Annual Report
on Form 10-K for the year ended December 31, 2018, filed with the Securities and Exchange Commission on March 22, 2019 (the “Annual
Report”).
Certain
capitalized terms used below and otherwise defined below, have the meanings given to such terms in the footnotes to our unaudited
consolidated financial statements included above under “Part I - Financial Information” - “Item 1. Financial
Statements”.
In
this Quarterly Report on Form 10-Q, we may rely on and refer to information regarding the health care and pharmaceutical industry
in general from market research reports, analyst reports and other publicly available information. Although we believe that this
information is reliable, we cannot guarantee the accuracy and completeness of this information, and we have not independently
verified any of it.
Unless
the context requires otherwise, references to the “Company,” “we,” “us,” “our,”
“Trxade”, “Trxade Group” and “Trxade Group, Inc.” refer specifically to Trxade Group, Inc.
and its consolidated subsidiaries.
In
addition, unless the context otherwise requires and for the purposes of this report only:
●
|
“Exchange
Act” refers to the Securities Exchange Act of 1934, as amended;
|
|
|
●
|
“SEC”
or the “Commission” refers to the United States Securities and Exchange Commission; and
|
|
|
●
|
“Securities
Act” refers to the Securities Act of 1933, as amended.
|
Our
Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A) is provided in addition
to the accompanying consolidated financial statements and notes to assist readers in understanding our results of operations,
financial condition, and cash flows. MD&A is organized as follows:
|
●
|
Overview.
Discussion of our business and overall analysis of financial and other highlights affecting us, to provide context for the
remainder of MD&A.
|
|
|
|
|
●
|
Liquidity
and Capital Resources. An analysis of changes in our consolidated balance sheets and cash flows and discussion of our
financial condition.
|
|
|
|
|
●
|
Results
of Operations. An analysis of our financial results comparing the three-months and nine-months ended September 30, 2019
and 2018.
|
|
|
|
|
●
|
Critical
Accounting Policies. Accounting estimates that we believe are important to understanding the assumptions and judgments
incorporated in our reported financial results and forecasts.
|
Company
Overview
We
have designed and developed, and now own and operate business-to-business web-based marketplace focused on the US pharmaceutical
industry. Our core service brings the nation’s independent pharmacies and accredited national suppliers of pharmaceuticals
together to provide efficient and transparent buying and selling opportunities.
We
began operations as Trxade Group, Inc., a Nevada corporation (“Trxade Nevada”) in August of 2010 and spent over two
years creating and enhancing our web-based services. Our services provide enhanced pricing transparency, purchasing capabilities
and other value-added services on a single platform to focus on serving the nation’s approximately 22,000 independent pharmacies
with an annual purchasing power of $78 billion (according to the National Community of Pharmacists Association’s 2018 Digest).
Our national supplier partners are able to fulfill orders on our platform immediately and provide the pharmacy with cost saving
payment terms and next day delivery capabilities in unrestrictive states under the Model State Pharmacy Act and Model Rules of
the National Association of Boards of Pharmacy (Model Act). We have expanded rapidly since 2015 and now have over 10,000 registered
pharmacy members purchasing products on our sales platform.
Company
Organization
Trxade
Group, Inc. owns 100 percent of Trxade, Inc., and Integra Pharma Solutions, LLC (formerly Pinnacle Tek, Inc.), Alliance Pharma
Solutions, LLC, and Community Specialty Pharmacy, LLC. The reverse subsidiary merger of Trxade, Inc. and Trxade Group, Inc. occurred
in July 2013. Integra was acquired in July 2013. We acquired 100 percent of Community Specialty Pharmacy, LLC, in October 2018.
Alliance Pharma Solutions, LLC was formed in January 2018 and our 36 percent owned joint venture, SyncHealth MSO, LLC, was formed
in January 2019. Trxade, is a web-based market platform that enables commerce among healthcare buyers and sellers of pharmaceuticals,
accessories and services.
Liquidity
and Capital Resources
Cash
and Cash Equivalents
Cash
and cash equivalents were $3,359,288 at September 30, 2019. We expect that our future available capital resources will consist
primarily of cash generated from operations, remaining cash balances, borrowings, and additional funds raised through sales of
debt and/or equity securities.
Liquidity
Cash
and cash equivalents, current assets, current liabilities, short term debt and working capital at the end of each period
were as follows:
|
|
September 30, 2019
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
3,359,288
|
|
|
$
|
869,557
|
|
Current assets (excluding cash)
|
|
|
955,527
|
|
|
|
596,520
|
|
Current liabilities (excluding short term debt)
|
|
|
633,133
|
|
|
|
538,867
|
|
Short term debt
|
|
|
322,552
|
|
|
|
321,500
|
|
Working Capital
|
|
|
3,359,130
|
|
|
|
605,710
|
|
Our
principal sources of liquidity have been cash provided by operations, sales of equity and borrowings under various debt arrangements.
Our principal uses of cash have been for operating expenses and acquisitions. We anticipate these uses will continue to be our
principal uses of cash in the future.
The
increase in cash was due to $2,455,000 raised through the sale of common stock and $324,565 provided by operating
activities.
Liquidity
Outlook cash explanation.
Cash
Requirements
Our
primary objectives for the remainder of 2019 are to continue the development of the Trxade Platform and increase our client base
and operational revenue. Additional funds will be needed to continue to expand our platform and customer base and cover general
and administrative expenses. We expect to pursue raising capital to fund our operations and provide personnel to expand operations
and required working capital. Through these efforts, management believes that the Company will be able to obtain the liquidity
necessary to fund company operations for the foreseeable future, however our operations may not generate significant positive
cash flow, and additional funds may not be available to us, through borrowings or otherwise, on favorable terms when required,
or at all. Where possible, we plan to raise funding through the sale of equity in public or private transactions.
We
estimate our operating expenses and working capital requirements for the next 12 months to be approximately as follows:
Projected Expenses for 2019-2020
|
|
Amount
|
|
General and administrative (1)
|
|
$
|
3,500,000
|
|
Total
|
|
$
|
3,500,000
|
|
(1)
Includes wages and payroll, legal and accounting, marketing, rent and web development.
Since
inception, we have funded our operations primarily through debt and equity capital raises and operational revenue. In 2018, common
stock was sold for $800,000 and we acquired new unsecured long-term debt of approximately $300,000. In 2019 common stock was sold
for $2,455,000 and operating activities have provided $324,565.
We
expect to continue to seek additional outside funding in the future although such financing may not be available on reasonable
terms, if at all, and revenues may not continue. If we obtain additional financing by issuing equity securities, our existing
stockholders’ ownership will be diluted. Obtaining commercial loans, assuming those loans would be available, will increase
our liabilities and future cash commitments. We may be unable to maintain operations at a level sufficient for investors to obtain
a return on their investments in our common stock.
We
will need significantly more cash to implement our plan to operate a business-to-business web-based marketplace focused on the
US pharmaceutical industry. Our core service is designed to bring the nation’s independent pharmacies and accredited national
suppliers of pharmaceuticals together to provide efficient and transparent buying and selling opportunities.
Cash
Flows
The
following table summarizes our Consolidated Statements of Cash Flows for the nine-months ended September 30, 2019 and 2018:
|
|
Nine-months Ended
|
|
|
|
September 30, 2019
|
|
|
September 30, 2018
|
|
Net Income
|
|
$
|
210,775
|
|
|
$
|
197,031
|
|
Net Cash Provided by (used in) operations:
|
|
|
|
|
|
|
|
|
Operating Activities
|
|
|
324,565
|
|
|
|
231,315
|
|
Investing Activities
|
|
|
(250,000
|
)
|
|
|
-
|
|
Financing Activities
|
|
|
2,415,166
|
|
|
|
177,536
|
|
Net increase in cash and cash equivalents
|
|
$
|
2,489,731
|
|
|
$
|
408,851
|
|
Cash
provided by operations for the nine-months ended September 30, 2019 was $324,565. This compared to $231,315 provided by operating
activities for the nine-months ended September 30, 2018. This increase was due to the improved revenue during the nine months
ended September 30, 2019.
Investing
activities in 2019 include the $250,000 investment in SyncHealth MSO, LLC.
Financing
activities in 2018 included $122,464 of payment of notes.
Financing
activities in 2019 included $166 of proceeds from a warrant exercise, issuance of common stock for $2,455,000, and payment of
short-term debt of $40,000.
Results
of Operations
The
following selected consolidated financial data should be read in conjunction with the consolidated financial statements and the
notes to these statements included above.
Nine-month
Period Ended September 30, 2019 Compared to Nine-month Period Ended September 30, 2018
|
|
Nine-months Ended
|
|
|
|
September 30, 2019
|
|
|
September 30, 2018
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
5,740,361
|
|
|
$
|
2,538,082
|
|
Cost of Sales
|
|
|
2,119,894
|
|
|
|
2,345
|
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
|
3,620,467
|
|
|
|
2,535,737
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
General and Administrative (less warrants and options)
|
|
|
2,970,193
|
|
|
|
2,180,686
|
|
Warrants and Options Expense
|
|
|
167,957
|
|
|
|
133,048
|
|
Total General and Administrative/Operating Expense
|
|
|
3,138,150
|
|
|
|
2,313,734
|
|
|
|
|
|
|
|
|
|
|
Investment Loss
|
|
|
(250,000
|
)
|
|
|
-
|
|
Loss on Debt Extinguishment
|
|
|
-
|
|
|
|
(7,444
|
)
|
Other Income
|
|
|
25,275
|
|
|
|
22,500
|
|
Interest Expense
|
|
|
(46,817
|
)
|
|
|
(40,028
|
)
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
210,775
|
|
|
$
|
197,031
|
|
Substantially
all of our revenues during the nine-months ended September 30, 2018 were from Trxade platform revenue. Revenues increased in the
nine-months ended September 30, 2019, compared to the prior period, by $3,202,279 with the addition of Community Specialty Pharmacy,
LLC, our partially owned accredited independent retail pharmacy and Integra Pharma, LLC.
General
and administrative expenses (less warrant and option expense) increased for the nine-months ended September 30, 2019 to $2,970,193
compared to $2,180,686 for the comparable period in 2018. This was mainly due to an increase in rent and employee cash compensation
as a result of the acquisition of Community Specialty Pharmacy, LLC and Integra Pharma, LLC becoming operational.
Warrant
and options expense in the 2019 and 2018 periods represent compensation cost-related to the issuance of employee stock options
and warrants to a director.
We had a $250,000 investment loss for the nine months ended September 30, 2019, relating mainly to the
impairment of our investment in SyncHealth.
Three
Month Period Ended September 30, 2019 Compared to Three Month Period Ended September 30, 2018
|
|
Three Months Ended
|
|
|
|
September 30, 2019
|
|
|
September 30, 2018
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
2,311,426
|
|
|
$
|
847,471
|
|
Cost of Sales
|
|
|
1,000,917
|
|
|
|
2,345
|
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
|
1,310,509
|
|
|
|
845,126
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
General and Administrative (less warrants and option expense)
|
|
|
1,064,689
|
|
|
|
708,321
|
|
Warrants and Options Expense
|
|
|
67,967
|
|
|
|
44,976
|
|
Total General and Administrative/Operating Expense
|
|
|
1,132,656
|
|
|
|
753,297
|
|
|
|
|
|
|
|
|
|
|
Investment Loss
|
|
|
(162,178
|
)
|
|
|
-
|
|
Other Income
|
|
|
25,275
|
|
|
|
22,500
|
|
Loss on Debt Extinguishment
|
|
|
-
|
|
|
|
(7,444
|
)
|
Interest Expense
|
|
|
(13,385
|
)
|
|
|
(12,636
|
)
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
27,565
|
|
|
$
|
94,249
|
|
Substantially
all of our revenues during the three months ended September 30, 2018 were from Trxade platform revenue. Revenues increased by
$1,463,955 for the three months ended September 30, 2019, compared to the prior period, due to the addition of Community Specialty
Pharmacy, LLC and Integra Pharma, LLC.
General
and administrative expenses (less warrant and option expense) increased for the three months ended September 30, 2019 to $1,064,689,
compared to $708,321 for the comparable period in 2018. This was mainly due to an increase in rent and employee cash compensation
directly as a result of the acquisition of Community Specialty Pharmacy, LLC and Integra Pharma becoming operational.
Warrant
and options expense in the 2019 and 2018 period represent compensation cost-related to the issuance of employee stock options
and warrants to a director.
We had a $162,178 investment loss for the
three months ended September 30, 2019, relating to the impairment of our investment in SyncHealth.
Off-Balance
Sheet Arrangements
We
had no outstanding off-balance sheet arrangements as of September 30, 2019.
Critical
Accounting Policies
Our
discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements,
which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation
of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets and liabilities
and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of net sales
and expenses for each period. The following represents a summary of our critical accounting policies, defined as those policies
that we believe are the most important to the portrayal of our financial condition and results of operations and that require
management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the
effects of matters that are inherently uncertain.
Revenue
Recognition
In
general, the Company accounts for revenue recognition in accordance with ASC 606, “Revenue from Contracts with Customers.”
Trxade,
Inc. provides an online website service, a buying and selling marketplace for licensed Pharmaceutical Wholesalers to sell products
and services to licensed pharmacies. The Company charges suppliers a transaction fee, a percentage of the purchase price of the
Prescription Drugs and other products sold through its website service. The fulfillment of confirmed orders, including delivery
and shipment of Prescription Drugs and other products, is the responsibility of the supplier and not of the Company. The Company
holds no inventory and assumes no responsibility for the shipment or delivery of any products or services from our website. The
Company considers itself an agent for this revenue stream and as such, reports revenue as net. Step One: Identify the contract
with the customer – Trxade, Inc.’s Terms and Use Agreement is acknowledged between the Wholesaler and Trxade, Inc.
which outlines the terms and conditions. The collection is probable based on the credit evaluation of the Wholesaler. Step Two:
Identify the performance obligations in the contract – The Company provides to the Supplier access to the online website,
uploading of catalogs of products and Dashboard access to review status of inventory posted and processed orders. The Agreement
requires the supplier to provide a catalog of pharmaceuticals for posting on the platform, deliver the pharmaceuticals and upon
shipment remit the stated platform fee. Step Three: Determine the transaction price – The Fee Agreement outlines the fee
based on the type of product, generic, brand or non-drug. There are no discounts for volume of transactions or early payment of
invoices. Step Four: Allocate the transaction price – The Fee Agreement outlines the fee. There is no difference between
contract price and “stand-alone selling price”. Step Five: Recognize revenue when or as the entity satisfies a performance
obligation – Revenue is recognized the day the order has been processed by the Supplier.
Integra
Pharma Solutions, LLC is a licensed wholesaler and sells to licensed pharmacies brand, generic and non-drug products. The Company
takes orders for product and creates invoices for each order and recognizes revenue at the time the Customer receives the product.
Customer returns are not material. Step One: Identify the contract with the customer – The Company requires that an application
and a credit card for payment is completed by the Customer prior to the first order. Each transaction is evidenced by an order
form sent by the customer and an invoice for the product is sent by the Company. The collection is probable based on the application
and credit card information provided prior to the first order. Step Two: Identify the performance obligations in the contract
– Each order is distinct and evidenced by the shipping order and invoice. Step Three: Determine the transaction price –
The consideration is variable if product is returned. The variability is determined based on the return policy of the product
manufacturer. There are no sales or volume discounts. The transaction price is determined at the time of the order evidenced by
the invoice. Step Four: Allocate the transaction price – There is no difference between contract price and “stand-alone
selling price”. Step Five: Recognize revenue when or as the entity satisfies a performance obligation - The Revenue is recognized
when the Customer receives the product.
Community
Specialty Pharmacy, LLC is in the retail pharmacy business. The Company fills prescriptions for drugs written by a doctor and
recognizes revenue at the time the patient confirms delivery of the prescription. Customer returns are not material. Step One:
Identify the contract with the customer – The prescription is written by a doctor for a Customer and delivered to the Company.
The prescription identifies the performance obligations in the contract. The Company fills the prescription and delivers to the
Customer the drugs, fulfilling the contract. The collection is probable because there is confirmation that the customer has insurance
for the reimbursement to the Company prior to filling of the prescription. Step Two: Identify the performance obligations in the
contract – Each prescription is distinct to the Customer. Step Three: Determine the transaction price – The consideration
is not variable. The transaction price is determined to be the price of prescription at the time of delivery which considers the
expected reimbursements from third party payors (e.g., pharmacy benefit managers, insurance companies and government agencies).
Step Four: Allocate the transaction price – The price of the prescription invoiced represents the expected amount of reimbursement
from third party payors. There is no difference between contract price and “stand-alone selling price”. Step Five:
Recognize revenue when or as the entity satisfies a performance obligation – Revenue is recognized after the delivery of
the prescription.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Pursuant
to Item 305(e) of Regulation S-K (§ 229.305(e)), the Company is not required to provide the information required by this
Item as it is a “smaller reporting company,” as defined by Rule 229.10(f)(1).
ITEM
4. CONTROLS AND PROCEDURES
Disclosure
Controls and Procedures
As
of the end of the period covered by this quarterly report on Form 10-Q, our principal executive officer and our principal accounting
officer (the “Certifying Officers”), evaluated the effectiveness of our disclosure controls and procedures (as defined
in Rules 13a-15(e) and 15d-15(e) of the Exchange Act). Disclosure controls and procedures are controls and procedures designed
to reasonably assure that information required to be disclosed in our reports filed under the Exchange Act, such as this quarterly
report on Form 10-Q, is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms.
Disclosure controls and procedures are also designed to reasonably assure that such information is accumulated and communicated
to our management, including the Certifying Officers, as appropriate to allow timely decisions regarding required disclosure.
Based on these evaluations, the Certifying Officers have concluded, that, as of the end of the period covered by this quarterly
report on Form 10-Q:
|
(a)
|
our
disclosure controls and procedures were not effective to provide reasonable assurance that information required to be disclosed
by us in the reports we file or submit under the Exchange Act was recorded, processed, summarized and reported within the
time periods specified in the SEC’s rules and forms; and
|
|
|
|
|
(b)
|
our
disclosure controls and procedures were not effective to provide reasonable assurance that material information required to
be disclosed by us in the reports we file or submit under the Exchange Act was accumulated and communicated to our management,
including the Certifying Officers, as appropriate to allow timely decisions regarding required disclosure.
|
Changes
in Internal Control over Financial Reporting
There
has not been any change in our internal control over financial reporting that occurred during the three-months ended September
30, 2019 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART
II. OTHER INFORMATION
ITEM
1. LEGAL PROCEEDINGS
In
the ordinary course of business, we may become a party to lawsuits involving various matters. The impact and outcome of litigation,
if any, is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that
may harm our business. We believe the ultimate resolution of any such current proceeding will not have a material adverse effect
on our continued financial position, results of operations or cash flows.
ITEM
1A. RISK FACTORS
There
have been no material changes from the risk factors previously disclosed in Part I, Item 1A of the Company’s Annual Report
on Form 10-K for the year ended December 31, 2018, filed with the Commission on March 22, 2019 (the “Form 10-K”),
under the heading “Risk Factors”, except as set forth below, and investors should review the risks provided in the
Form 10-K and below, prior to making an investment in the Company. The business, financial condition and operating results of
the Company can be affected by a number of factors, whether currently known or unknown, including but not limited to those described
in the Form 10-K for the year ended December 31, 2018, under “Risk Factors”, and below, any one or more of which could,
directly or indirectly, cause the Company’s actual financial condition and operating results to vary materially from past,
or from anticipated future, financial condition and operating results. Any of these factors, in whole or in part, could materially
and adversely affect the Company’s business, financial condition, operating results and stock price.
We
may be subject to claims that we violated intellectual property rights of others, which are extremely costly to defend and could
require us to pay significant damages and limit our ability to operate.
Companies
in the Internet and technology industries, and other patent and trademark holders seeking to profit from royalties in connection
with grants of licenses, own large numbers of patents, copyrights, trademarks and trade secrets and frequently enter into litigation
based on allegations of infringement or other violations of intellectual property rights. There may be intellectual property rights
held by others, including issued or pending patents and trademarks, that cover significant aspects of our technologies, content,
branding or business methods. Any intellectual property claims against us, regardless of merit, could be time-consuming and expensive
to settle or litigate and could divert our management’s attention and other resources. These claims also could subject us
to significant liability for damages and could result in our having to stop using technology, content, branding or business methods
found to be in violation of another party’s rights. We might be required or may opt to seek a license for rights to intellectual
property held by others, which may not be available on commercially reasonable terms, or at all. If we cannot license or develop
technology, content, branding or business methods for any allegedly infringing aspect of our business, we may be unable to compete
effectively. Even if a license is available, we could be required to pay significant royalties, which could increase our operating
expenses. We may also be required to develop alternative non-infringing technology, content, branding or business methods, which
could require significant effort and expense and be inferior. Any of these results could harm our operating results.
Our
websites may encounter technical problems and service interruptions.
Our
websites may in the future experience slower response times or interruptions as a result of increased traffic or other reasons.
These delays and interruptions resulting from failure to maintain Internet service connections to our site could frustrate visitors
and reduce our future web site traffic, which could have a material adverse effect on our business.
If
we do not successfully implement any acquisition strategies, our operating results and prospects could be harmed.
We
face competition within our industry for acquisitions of businesses, technologies and assets, and, in the future, such competition
may become more intense. As such, even if we are able to identify an acquisition that we would like to consummate, we may not
be able to complete the acquisition on commercially reasonable terms or at all because of such competition. Furthermore, if we
enter into negotiations that are not ultimately consummated, those negotiations could result in diversion of management time and
significant out-of-pocket costs. Even if we are able to complete such acquisitions, we may additionally expend significant amounts
of cash or incur substantial debt to finance them, which indebtedness could result in restrictions on our business and use of
available cash. In addition, we may finance or otherwise complete acquisitions by issuing equity or convertible debt securities,
which could result in dilution of our existing stockholders. If we fail to evaluate and execute acquisitions successfully, we
may not be able to realize their benefits. If we are unable to successfully address any of these risks, our business, financial
condition or operating results could be harmed.
We
have identified a material weakness in our internal control over financial reporting which could, if not remediated, adversely
affect our ability to report our financial condition, cash flows and results of operations in a timely and accurate manner and/or
increase the risk of future misstatements, which could have a material adverse effect on our business, financial condition, cash
flows and results of operations and could cause the market value of our shares of common stock and/or debt securities to decline.
Our
management is responsible for establishing and maintaining adequate internal control over our financial reporting, as defined
in Rule 13a-15(f) under the Exchange Act. Based on reviews conducted by management, we have concluded that a material weakness
exists in the Company’s internal controls over financial reporting. A material weakness is a deficiency, or a combination
of deficiencies, in internal controls over financial reporting such that there is a reasonable possibility that a material misstatement
of our annual or interim financial statements will not be prevented or detected on a timely basis.
The
Company has identified certain remediation actions and is in the process of implementing them, but such efforts are not complete
and remain ongoing. If we do not complete our remediation in a timely manner or if our remedial measures are insufficient to address
the material weaknesses, or if additional material weaknesses in our internal controls are discovered or occur in the future,
it may materially adversely affect our ability to report our financial condition and results of operations in a timely and accurate
manner and there will continue to be an increased risk of future misstatements. Although we regularly review and evaluate internal
controls systems to allow management to report on the effectiveness of our internal controls over financial reporting, we may
discover additional weaknesses in our internal controls over financial reporting or disclosure controls and procedures. The next
time we evaluate our internal controls over financial reporting and disclosure controls and procedures, if we identify one or
more new material weaknesses or have been unable to timely remediate our existing material weaknesses, we would be unable to conclude
that our internal controls over financial reporting or disclosure controls and procedures are effective. If we are unable to conclude
that our internal controls over financial reporting or our disclosure controls and procedures are effective, or if our independent
registered public accounting firm expresses an opinion that our internal controls over financial reporting are ineffective, we
may not be able to report our financial condition and results of operations in a timely and accurate manner, which could have
a material adverse effect on our business, financial condition, cash flows and results of operations and could cause the market
value of our shares of common stock to decline. In addition, any potential future restatements could subject us to additional
adverse consequences, including sanctions by the SEC, stockholder litigation and other adverse actions. Moreover, we may be the
subject of further negative publicity focusing on such financial statement adjustments and resulting restatement and negative
reactions from our stockholders, creditors or others with whom we do business. The occurrence of any of the foregoing could have
a material adverse effect on our business, financial condition, cash flows and results of operations and could cause the market
value of our shares of common stock to decline.
Failure
to adequately manage our growth may seriously harm our business.
We
plan to grow our business as rapidly as possible. If we do not effectively manage our growth, the quality of our services may
suffer, which could negatively affect our reputation and demand for our services. Our growth may place a significant strain on
our managerial, administrative, operational, and financial resources and our infrastructure. Our future success will depend, in
part, upon the ability of our senior management to manage growth effectively. This will require us to, among other things:
|
●
|
implement
additional management information systems;
|
|
|
|
|
●
|
further
develop our operating, administrative, legal, financial, and accounting systems and controls;
|
|
|
|
|
●
|
hire
additional personnel;
|
|
●
|
develop
additional levels of management within our company;
|
|
|
|
|
●
|
locate
additional office space;
|
|
|
|
|
●
|
maintain
close coordination among our engineering, operations, legal, finance, sales and marketing, and client service and support
organizations; and
|
|
|
|
|
●
|
manage
our expanding international operations.
|
As
a result, we may lack the resources to deploy our services on a timely and cost-effective basis. Failure to accomplish any of
these requirements could impair our ability to deliver services in a timely fashion or attract and retain new customers.
The
public health crisis involving the abuse of prescription opioid pain medication could have a material negative effect on our business.
Our
Pharmaceutical segment distributes prescription opioid pain medications. In recent years, the abuse of prescription opioid pain
medication has become a public health crisis.
A
significant number of counties, municipalities and other plaintiffs, including a number of state attorneys general, have filed
lawsuits against pharmaceutical manufacturers, pharmaceutical wholesale distributors, retail chains and others relating to the
manufacturing, marketing or distribution of prescription opioid pain medications. The defense and resolution of future lawsuits
and events relating to these lawsuits could have a material adverse effect on our results of operations, financial condition,
cash flows or liquidity or have adverse reputational or operational effects on our business.
Other
legislative, regulatory or industry measures related to the public health crisis involving the abuse of prescription opioid pain
medication and the distribution of these medications could affect our business in ways that we may not be able to predict. For
example, several states have now adopted taxes or other fees on the sale of opioids, and several other states have proposed similar
legislative initiatives. These laws and proposals vary in the tax amounts imposed and the means of calculation. Liabilities for
taxes or assessments under any such laws could have an adverse impact on our results of operations unless we are able to mitigate
them through operational changes or commercial arrangements where permitted.
Our
business is subject to rigorous regulatory and licensing requirements.
Our
business is highly regulated in the United States, at both the federal and state level, and in foreign countries. If we fail to
comply with regulatory requirements, or if allegations are made that we fail to comply, our results of operations and financial
condition could be adversely affected.
To
lawfully operate our businesses, we are required to obtain and hold permits, product registrations, licenses and other regulatory
approvals from, and to comply with operating and security standards of, numerous governmental bodies. For example, as a wholesale
distributor of controlled substances, we must hold valid DEA registrations and state-level licenses, meet various security and
operating standards, and comply with the Controlled Substances Act (CSA). Failure to maintain or renew necessary permits, product
registrations, licenses or approvals, or to comply with required standards, could have an adverse effect on our results of operations
and financial condition.
Products
that we source and distribute must comply with regulatory requirements. Noncompliance or concerns over noncompliance may result
in suspension of our ability to distribute or import products, product bans, recalls or seizures, or criminal or civil sanctions,
which, in turn, could result in product liability claims and lawsuits, including class actions.
Changes
to the U.S. healthcare environment may not be favorable to us.
Over
a number of years, the U.S. healthcare industry has undergone significant changes designed to increase access to medical care,
improve safety and patient outcomes, contain costs and increase efficiencies. These changes include adoption of the Patient Protection
and Affordable Care Act, a general decline in Medicare and Medicaid reimbursement levels, efforts by healthcare insurance companies
to limit or reduce payments to pharmacies and providers, the basis for payments beginning to transition from a fee-for-service
model to value-based payments and risk-sharing models, and the industry shifting away from traditional healthcare venues like
hospitals and into clinics, physician offices and patients’ homes.
We
expect the U.S. healthcare industry to continue to change significantly in the future. Possible changes include repeal and replacement
of major parts of the Patient Protection and Affordable Care Act, further reduction or limitations on governmental funding at
the state or federal level, efforts by healthcare insurance companies to further limit payments for products and services or changes
in legislation or regulations governing prescription pharmaceutical pricing, healthcare services or mandated benefits. These possible
changes, and the uncertainty surrounding these possible changes, may cause healthcare industry participants to reduce the number
of products and services they purchase from us or the price they are willing to pay for our products and services, which could
adversely affect us.
Our
business and operations depend on the proper functioning of information systems, critical facilities and distribution networks.
We
rely on our and third-party service providers’ information systems for a wide variety of critical operations, including
to obtain, rapidly process, analyze and manage data to:
●
|
facilitate
the purchase and distribution of inventory items from distribution centers;
|
|
|
●
|
receive,
process and ship orders on a timely basis;
|
|
|
●
|
manage
accurate billing and collections for thousands of customers;
|
|
|
●
|
process
payments to suppliers; and
|
|
|
●
|
generate
financial information.
|
Our
business also depends on the proper functioning of our critical facilities and our distribution networks. Our results of operations
could be adversely affected if our or a service provider’s information systems, critical facilities or distribution networks
are disrupted (including disruption of access), are damaged or fail, whether due to physical disruptions, such as fire, natural
disaster, pandemic or power outage, or due to cyber-security incidents, ransomware or other actions of third parties, including
labor strikes, political unrest and terrorist attacks. Manufacturing disruptions also can occur due to regulatory action, production
quality deviations, safety issues or raw material shortages or defects, or because a key product or component is manufactured
at a single manufacturing facility with limited alternate facilities.
Consolidation
in the U.S. healthcare industry may negatively impact our results of operations.
In
recent years, U.S. healthcare industry participants, including distributors, manufacturers, suppliers, healthcare providers, insurers
and pharmacy chains, have consolidated or formed strategic alliances. Consolidations create larger enterprises with greater negotiating
power, and also could result in the possible loss of a customer where the combined enterprise selects one distributor from two
incumbents. If this consolidation trend continues, it could adversely affect our results of operations.
If
we make any acquisitions, they may disrupt or have a negative impact on our business.
If
we make acquisitions in the future, funding permitting, which may not be available on favorable terms, if at all, we could have
difficulty integrating the acquired company’s assets, personnel and operations with our own. We do not anticipate that any
acquisitions or mergers we may enter into in the future would result in a change of control of the Company. In addition, the key
personnel of the acquired business may not be willing to work for us. We cannot predict the effect expansion may have on our core
business. Regardless of whether we are successful in making an acquisition, the negotiations could disrupt our ongoing business,
distract our management and employees and increase our expenses. In addition to the risks described above, acquisitions are accompanied
by a number of inherent risks, including, without limitation, the following:
|
●
|
the
difficulty of integrating acquired products, services or operations;
|
|
|
|
|
●
|
the
potential disruption of the ongoing businesses and distraction of our management and the management of acquired companies;
|
|
|
|
|
●
|
difficulties
in maintaining uniform standards, controls, procedures and policies;
|
|
|
|
|
●
|
the
potential impairment of relationships with employees and customers as a result of any integration of new management personnel;
|
|
|
|
|
●
|
the
potential inability or failure to achieve additional sales and enhance our customer base through cross-marketing of the products
to new and existing customers;
|
|
|
|
|
●
|
the
effect of any government regulations which relate to the business acquired;
|
|
|
|
|
●
|
potential
unknown liabilities associated with acquired businesses or product lines, or the need to spend significant amounts to retool,
reposition or modify the marketing and sales of acquired products or operations, or the defense of any litigation, whether
or not successful, resulting from actions of the acquired company prior to our acquisition; and
|
|
|
|
|
●
|
potential
expenses under the labor, environmental and other laws of various jurisdictions.
|
Our
business could be severely impaired if and to the extent that we are unable to succeed in addressing any of these risks or other
problems encountered in connection with an acquisition, many of which cannot be presently identified. These risks and problems
could disrupt our ongoing business, distract our management and employees, increase our expenses and adversely affect our results
of operations.
Stockholders
may be diluted significantly through our efforts to obtain financing and satisfy obligations through the issuance of additional
shares of our common stock.
Wherever
possible, our Board of Directors will attempt to use non-cash consideration to satisfy obligations. In many instances, we believe
that the non-cash consideration will consist of restricted shares of our common stock or where shares are to be issued to our
officers, directors and applicable consultants. Our Board of Directors has authority, without action or vote of the stockholders,
to issue all or part of the authorized but unissued shares of common stock. In addition, we may attempt to raise capital by selling
shares of our common stock, possibly at a discount to market. These actions will result in dilution of the ownership interests
of existing stockholders, which may further dilute common stock book value, and that dilution may be material. Such issuances
may also serve to enhance existing management’s ability to maintain control of the Company because the shares may be issued
to parties or entities committed to supporting existing management.
Stockholders
who hold unregistered shares of our common stock will be subject to resale restrictions pursuant to Rule 144, due to the fact
that we are deemed to be a former “shell company.”
Pursuant
to Rule 144 of the Securities Act (“Rule 144”), a “shell company” is defined as a company
that has no or nominal operations; and, either no or nominal assets; assets consisting solely of cash and cash equivalents; or
assets consisting of any amount of cash and cash equivalents and nominal other assets. While we do not believe that we are currently
a “shell company”, we were previously a “shell company” and are deemed to be a former “shell
company” pursuant to Rule 144, and as such, sales of our securities pursuant to Rule 144 may not be able to be made
unless we continue to be subject to Section 13 or 15(d) of the Exchange Act, and have filed all of our required periodic reports
for at least the previous one year period prior to any sale pursuant to Rule 144. As a result, it may be harder for us to fund
our operations and pay our consultants with our securities instead of cash. Our status as a former “shell company”
could prevent us from raising additional funds, engaging consultants, and using our securities to pay for any acquisitions (although
none are currently planned).
Shares
issued to PanOptic will cause significant dilution to existing stockholders.
On
January 17, 2019, we entered into a transaction, effective as of January 1, 2019, with PanOptic Health, LLC (“PanOptic”)
to: (1) create a new entity, SyncHealth MSO, LLC (“SyncHealth”), owned by our wholly-owned subsidiary, Alliance
Pharma Solutions, LLC (“Alliance”) and PanOptic. Pursuant to the terms of the agreement, PanOptic is due up
to 14,776,638 shares of our common stock in the event certain quotas are met as of January 1, 2020 and January 31, 2020. Specifically,
PanOptic is due 2,273,329 shares if gross revenue recognized by the Company from SyncHealth is at least $5 million from January
1, 2019, through April 30, 2019; 2,273,329 shares if Gross Revenue is at least $8 million from May 1, 2019 to July 31, 2019; 2,652,217
shares if Gross Revenue is at least $12 million from August 1, 2019 through October 31, 2019; and the remaining balance of up
to 14,776,638 shares of our common stock if (i) Gross Revenue is at least $50 million from January 1, 2019 to December 31, 2019;
or (ii) SyncHealth generates at least $12.5 million in EBITDA during the same period. The issuance of the shares of common stock
to PanOptic, if earned, will cause significant dilution to existing stockholders. As of September 30, 2019, none of the quotas
have been achieved and none of the shares are due. We have not realized any income from the technology and presently we are in
discussions to dissolve this relationship.
The
JOBS Act allows us to postpone the date by which we must comply with certain laws and regulations and to reduce the amount of
information provided in reports filed with the SEC. We cannot be certain if the reduced disclosure requirements applicable to
“emerging growth companies” will make our common stock less attractive to investors.
We
are and we will remain an “emerging growth company” until the earliest to occur of (i) the last day of the
fiscal year during which our total annual revenues equal or exceed $1 billion (subject to adjustment for inflation), (ii) the
last day of the end of our 2024 fiscal year (5 years from our first public offering), (iii) the date on which we have, during
the previous three-year period, issued more than $1 billion in non-convertible debt securities, or (iv) the date on which we are
deemed a “large accelerated filer” (with at least $700 million in public float) under the Exchange Act. For
so long as we remain an “emerging growth company” as defined in the JOBS Act, we may take advantage of certain
exemptions from various reporting requirements that are applicable to other public companies that are not “emerging growth
companies” as described in further detail in the risk factors below. We cannot predict if investors will find our common
stock less attractive because we will rely on some or all of these exemptions. If some investors find our common stock less attractive
as a result, there may be a less active trading market for our common stock and our stock price may be more volatile. If we avail
ourselves of certain exemptions from various reporting requirements, as is currently our plan, our reduced disclosure may make
it more difficult for investors and securities analysts to evaluate us and may result in less investor confidence.
Our
election not to opt out of JOBS Act extended accounting transition period may not make our financial statements easily comparable
to other companies.
Pursuant
to the JOBS Act, as an “emerging growth company”, we can elect to opt out of the extended transition period
for any new or revised accounting standards that may be issued by the Public Company Accounting Oversight Board (PCAOB) or the
SEC. We have elected not to opt out of such extended transition period which means that when a standard is issued or revised and
it has different application dates for public or private companies, we, as an “emerging growth company”, can
adopt the standard for the private company. This may make a comparison of our financial statements with any other public company
which is not either an “emerging growth company” nor an “emerging growth company” which
has opted out of using the extended transition period difficult or impossible as possible different or revised standards may be
used.
The
JOBS Act also allows us to postpone the date by which we must comply with certain laws and regulations intended to protect investors
and to reduce the amount of information provided in reports filed with the SEC.
The
JOBS Act is intended to reduce the regulatory burden on “emerging growth companies”. The Company meets the
definition of an “emerging growth company” and so long as it qualifies as an “emerging growth company,”
it will, among other things:
●
|
be
exempt from the provisions of Section 404(b) of the Sarbanes-Oxley Act requiring that its independent registered public accounting
firm provide an attestation report on the effectiveness of its internal control over financial reporting;
|
|
|
●
|
be
exempt from the “say on pay” provisions (requiring a non-binding stockholder vote to approve compensation
of certain executive officers) and the “say on golden parachute” provisions (requiring a non-binding stockholder
vote to approve golden parachute arrangements for certain executive officers in connection with mergers and certain other
business combinations) of The Dodd–Frank Wall Street Reform and Consumer Protection Act (Dodd-Frank Act) and certain
disclosure requirements of the Dodd-Frank Act relating to compensation of Chief Executive Officers;
|
|
|
●
|
be permitted
to omit the detailed compensation discussion and analysis from proxy statements and reports filed under the Securities Exchange
Act of 1934, as amended and instead provide a reduced level of disclosure concerning executive compensation; and
|
|
|
●
|
be exempt from
any rules that may be adopted by the PCAOB requiring mandatory audit firm rotation or a supplement to the auditor’s
report on the financial statements.
|
The
Company currently intends to take advantage of all of the reduced regulatory and reporting requirements that will be available
to it so long as it qualifies as an “emerging growth company”. The Company has elected not to opt out of the
extension of time to comply with new or revised financial accounting standards available under Section 102(b)(1) of the JOBS Act.
Among other things, this means that the Company’s independent registered public accounting firm will not be required to
provide an attestation report on the effectiveness of the Company’s internal control over financial reporting so long as
it qualifies as an “emerging growth company”, which may increase the risk that weaknesses or deficiencies in
the internal control over financial reporting go undetected. Likewise, so long as it qualifies as an “emerging growth
company”, the Company may elect not to provide certain information, including certain financial information and certain
information regarding compensation of executive officers, which it would otherwise have been required to provide in filings with
the SEC, which may make it more difficult for investors and securities analysts to evaluate the Company. As a result, investor
confidence in the Company and the market price of its common stock may be adversely affected.
Notwithstanding
the above, we are also currently a “smaller reporting company”, meaning that we are not an investment company,
an asset-backed issuer, or a majority-owned subsidiary of a parent company that is not a smaller reporting company and have a
public float of less than $75 million and annual revenues of less than $50 million during the most recently completed fiscal year.
In the event that we are still considered a “smaller reporting company”, at such time are we cease being an
“emerging growth company”, the disclosure we will be required to provide in our SEC filings will increase,
but will still be less than it would be if we were not considered either an “emerging growth company” or a
“smaller reporting company”. Specifically, similar to “emerging growth companies”, “smaller
reporting companies” are able to provide simplified executive compensation disclosures in their filings; are exempt
from the provisions of Section 404(b) of the Sarbanes-Oxley Act requiring that independent registered public accounting firms
provide an attestation report on the effectiveness of internal control over financial reporting; and have certain other decreased
disclosure obligations in their SEC filings, including, among other things, only being required to provide two years of audited
financial statements in annual reports. Decreased disclosures in our SEC filings due to our status as an “emerging growth
company” or “smaller reporting company” may make it harder for investors to analyze the Company’s
results of operations and financial prospects.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
There have been no sales of unregistered securities from the period from October 1, 2019 to the filing
date of this report, which have not previously been disclosed in a prior Quarterly Report on Form 10-Q or a Current Report on
Form 8-K.
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM
4. MINE SAFETY DISCLOSURES
None.
ITEM
5. OTHER INFORMATION
None.
ITEM
6. EXHIBITS
See
the Exhibit Index following the signature page to this Quarterly Report on Form 10-Q for a list of exhibits filed or furnished
with this report, which Exhibit Index is incorporated herein by reference.
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.
|
TRXADE
GROUP, INC.
|
|
|
|
|
By:
|
/s/
SUREN AJJARAPU
|
|
|
Suren
Ajjarapu
|
|
|
Chief
Executive Officer
(Principal
Executive Officer)
|
|
|
|
|
|
Date:
October 28, 2019
|
|
|
|
|
By:
|
/s/
HOWARD DOSS
|
|
|
Howard
Doss
|
|
|
Chief
Financial Officer
(Principal
Accounting/Financial Officer)
|
|
|
|
|
|
Date:
October 28, 2019
|
EXHIBIT
INDEX
|
Incorporated
by Reference
|
Exhibit
Number
|
|
Description
of Exhibit
|
|
Filed
or Furnished Herewith
|
|
Form
|
|
Exhibit
|
|
Filing
Date/Period End Date
|
|
File
No.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.1+
|
|
Asset Purchase Agreement dated October 23, 2019 between Trxade Group, Inc.’s wholly-owned subsidiary Bonum Health, LLC, a Delaware limited liability company, Bonum Health, LLC, a Florida limited liability company, and Hardikkumar Patel
|
|
|
|
8-K
|
|
2.1
|
|
10/28/2019
|
|
000-55218
|
10.1
|
|
Form of Securities Purchase Agreement (July 2019 Offering)
|
|
|
|
8-K
|
|
10.1
|
|
10/2/2019
|
|
000-55218
|
10.2
|
|
Form of Securities Purchase Agreement (September 2019 Offering)
|
|
|
|
8-K
|
|
10.1
|
|
10/2/2019
|
|
000-55218
|
10.3%
|
|
Securities Purchase Agreement dated October 23, 2019, by and among Trxade Group, Inc. and Bonum Health, LLC, a Florida limited liability company
|
|
|
|
8-K
|
|
10.1
|
|
10/28/2019
|
|
000-55218
|
10.4
|
|
Form of Registration Rights Agreement dated October 23, 2019, by and among Trxade Group, Inc. and Bonum Health, LLC, a Florida limited liability company
|
|
|
|
8-K
|
|
10.2
|
|
10/28/2019
|
|
000-55218
|
10.5
|
|
Transition Services Agreement dated October 23, 2019, by and among Trxade Group, Inc. and Bonum Health, LLC, a Florida limited liability company
|
|
|
|
8-K
|
|
10.3
|
|
10/28/2019
|
|
000-55218
|
31.1
|
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act*
|
|
X
|
|
|
|
|
|
|
|
|
31.2
|
|
Certification of Principal Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act*
|
|
X
|
|
|
|
|
|
|
|
|
32.1
|
|
Certification of Principal Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act**
|
|
X
|
|
|
|
|
|
|
|
|
32.2
|
|
Certification of Principal Accounting Officer Pursuant to Section 906 of the Sarbanes-Oxley Act**
|
|
X
|
|
|
|
|
|
|
|
|
99.1
|
|
Charter of the Audit Committee
|
|
|
|
8-K
|
|
99.1
|
|
10/28/2019
|
|
000-55218
|
99.2
|
|
Charter of the Compensation Committee
|
|
|
|
8-K
|
|
99.2
|
|
10/28/2019
|
|
000-55218
|
101.INS
|
|
XBRL
Instance Document
|
|
X
|
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL
Taxonomy Extension Schema Document
|
|
X
|
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL
Taxonomy Extension Calculation Linkbase Document
|
|
X
|
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL
Taxonomy Extension Definition Linkbase Document
|
|
X
|
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL
Taxonomy Extension Label Linkbase Document
|
|
X
|
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL
Taxonomy Extension Presentation Linkbase Document
|
|
X
|
|
|
|
|
|
|
|
|
*
Filed herewith.
**
Furnished herewith.
+ Certain schedules,
exhibits, annexes and similar attachments have been omitted pursuant to Item 601(b)(2) of Regulation S-K. A copy of any omitted
schedule or exhibit will be furnished supplementally to the Securities and Exchange Commission upon request; provided, however
that Trxade Group, Inc. may request confidential treatment pursuant to Rule 24b-2 of the Exchange Act, for any schedule or exhibit
so furnished.
% Certain schedules,
annexes and similar attachments have been omitted pursuant to Item 601(a)(5) of Regulation S-K. A copy of any omitted schedule
or exhibit will be furnished supplementally to the Securities and Exchange Commission upon request; provided, however that Trxade
Group, Inc. may request confidential treatment pursuant to Rule 24b-2 of the Securities Exchange Act of 1934, as amended, for
any schedule or exhibit so furnished.
|