UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
10-Q
(Mark
One)
☒ QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
for
the quarterly period ended June 30, 2020
OR
☐TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
for
the transition period from ___________ to__________
Commission
file number 000-54649
SAMSARA
LUGGAGE, INC.
(Exact
name of registrant as specified in its charter)
Nevada |
|
26-0299456 |
(State
or other jurisdiction of
incorporation or organization) |
|
(I.R.S.
Employer Identification No.) |
|
|
|
One
University Plaza, Suite 505
Hackensack, NJ |
|
07601 |
(Address
of principal executive offices) |
|
(Zip
Code) |
(855)-256-7477
(Registrant’s
telephone number, including area code)
(Former
name, former address and former fiscal year, if changed since last
report)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class |
|
Trading
Symbol(s) |
|
Name
of each exchange on which registered |
|
|
|
|
|
Indicate
by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for
the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically
every Interactive Data File required to be submitted pursuant to
Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant
was required to submit and post such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer,
an accelerated filer, a non-accelerated filer, or a smaller
reporting company. See the definitions of “large accelerated
filer,” “accelerated filer” and “smaller reporting company” in Rule
12b-2 of the Exchange Act.
|
☐ |
Large
accelerated filer |
☐ |
Accelerated
filer |
|
☐ |
Non-accelerated
filer |
☒ |
Smaller
reporting company |
|
|
|
☐ |
Emerging
Growth Company |
If an
emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided
pursuant to Section 7(a)(2)(B) of the Securities Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined
in rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The number of shares of the registrant’s common stock outstanding
as of August 11, 2020 was 3,778,298,556 shares.
SAMSARA
LUGGAGE, INC.
INDEX
TO QUARTERLY REPORT ON FORM 10-Q
PART I – FINANCIAL
INFORMATION
ITEM
1. FINANCIAL STATEMENTS
SAMSARA LUGGAGE,
INC.
CONDENSED
BALANCE SHEETS
(U.S.
dollars in thousands except share and per share data)
|
|
June 30,
2020 |
|
|
December 31,
2019 |
|
|
|
Unaudited |
|
|
Audited |
|
ASSETS |
|
|
|
|
|
|
CURRENT
ASSETS: |
|
|
|
|
|
|
Cash and cash equivalents |
|
|
156 |
|
|
|
477 |
|
Inventory |
|
|
173 |
|
|
|
125 |
|
Other current assets |
|
|
1 |
|
|
|
14 |
|
Total current assets |
|
|
330 |
|
|
|
616 |
|
|
|
|
|
|
|
|
|
|
Property and Equipment, net |
|
|
4 |
|
|
|
5 |
|
Total assets |
|
|
334 |
|
|
|
621 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’
DEFICIT |
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
Account
payable |
|
|
24 |
|
|
|
26 |
|
Accrued
Expense and other liabilities |
|
|
95 |
|
|
|
57 |
|
Related
party payables |
|
|
112 |
|
|
|
105 |
|
Short-term loans |
|
|
250 |
|
|
|
250 |
|
Convertible Notes (Note3) |
|
|
38 |
|
|
|
- |
|
Fair
Value of convertible component in convertible loan, net of
discounts and debt issue costs (Note 3) |
|
|
789 |
|
|
|
1,053 |
|
Fair value of warrants issued in convertible loan (Note 3) |
|
|
92 |
|
|
|
319 |
|
Total current liabilities |
|
|
1,400 |
|
|
|
1,810 |
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
|
1,400 |
|
|
|
1,810 |
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’ DEFICIT |
|
|
|
|
|
|
|
|
Common
stock subscribed |
|
|
|
|
|
|
|
|
Common
stock, authorized 5,000,000,000 shares, $0.0001 par value;
3,535,935,553 issued and outstanding as of June 30, 2020 and
December 31, 2019, respectively |
|
|
354 |
|
|
|
354 |
|
Additional paid in capital |
|
|
5,366 |
|
|
|
5,366 |
|
Services receivable |
|
|
(1,325 |
) |
|
|
(1,673 |
) |
Accumulated deficit |
|
|
(5,461 |
) |
|
|
(5,236 |
) |
Total stockholders’ deficit |
|
|
(1,066 |
) |
|
|
(1,189 |
) |
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ deficit |
|
|
334 |
|
|
|
621 |
|
The
accompanying notes are an integral part of these unaudited
condensed financial statements
SAMSARA LUGGAGE,
INC.
CONDENSED
STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Unaudited)
(U.S.
dollars in thousands except share and per share data)
|
|
Six Months Ended
June 30, |
|
|
Three
Months Ended
June
30,
|
|
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from sales of products |
|
|
351 |
|
|
|
605 |
|
|
|
330 |
|
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
of products |
|
|
186 |
|
|
|
314 |
|
|
|
(172 |
) |
|
|
(22 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS
PROFIT |
|
|
165 |
|
|
|
291 |
|
|
|
158 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and
development expenses |
|
|
140 |
|
|
|
32 |
|
|
|
105 |
|
|
|
9 |
|
Selling and
marketing expenses |
|
|
187 |
|
|
|
32 |
|
|
|
105 |
|
|
|
30 |
|
General and administrative |
|
|
524 |
|
|
|
606 |
|
|
|
277 |
|
|
|
225 |
|
TOTAL
OPERATING EXPENSES |
|
|
851 |
|
|
|
670 |
|
|
|
487 |
|
|
|
264 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING LOSS |
|
|
(686 |
) |
|
|
(379 |
) |
|
|
(329 |
) |
|
|
(255 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING INCOME
(EXPENSES) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and
amortization of issuance cost on note and short-term loan |
|
|
(84 |
) |
|
|
(257 |
) |
|
|
(51 |
) |
|
|
(141 |
|
Income in respect of warrants issued and convertible component in
convertible loan, net interest expenses |
|
|
545 |
|
|
|
(520 |
) |
|
|
(7 |
) |
|
|
(520 |
) |
TOTAL FINANCING INCOME (EXPENSES) |
|
|
461 |
|
|
|
(777 |
) |
|
|
(58 |
) |
|
|
(661 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET
LOSS |
|
|
(225 |
) |
|
|
(1,156 |
) |
|
|
(387 |
) |
|
|
(916 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
per basic and diluted share |
|
|
(0.00 |
) |
|
|
(0.00 |
) |
|
|
0.00 |
|
|
|
(0.00 |
|
Weighted average number of basic and diluted common shares
outstanding |
|
|
3,535,935,553 |
|
|
|
2,589,506,080 |
|
|
|
3,535,935,553 |
|
|
|
2,589,506,080 |
|
The
accompanying notes are an integral part of these unaudited
condensed financial statements
SAMSARA LUGGAGE,
INC.
CONDENSED
STATEMENTS OF CASH FLOWS
(Unaudited)
(U.S.
dollars in thousands)
|
|
Six Months Ended
June 30, |
|
|
|
2020 |
|
|
2019 |
|
|
|
|
|
|
|
|
Cash Flows from Operating
Activities: |
|
|
|
Net
loss |
|
|
(225 |
) |
|
|
(1,156 |
) |
Adjustments to reconcile net income (loss) to net cash used in
operating activities: |
|
|
|
|
|
|
|
|
Amortization of services receivable |
|
|
360 |
|
|
|
300 |
|
Interest
on convertible note and short-term loan and amortization of
issuance cost |
|
|
75 |
|
|
|
219 |
|
Expenses
in respect of warrants issued and convertible component in
convertible loan, net interest expenses |
|
|
(545 |
) |
|
|
520 |
|
Depreciation |
|
|
1 |
|
|
|
|
|
Changes in Operating Assets and Liabilities: |
|
|
|
|
|
|
|
|
Inventory |
|
|
(48 |
) |
|
|
57 |
|
Other
current assets |
|
|
1 |
|
|
|
50 |
|
Related
parties, net |
|
|
7 |
|
|
|
29 |
|
Accounts
payable |
|
|
(2 |
) |
|
|
22 |
|
Deferred
revenue |
|
|
- |
|
|
|
(460 |
) |
Other Accounts payable |
|
|
- |
|
|
|
- |
|
Net
Cash Used by Operating Activities |
|
|
(376 |
) |
|
|
(419 |
) |
|
|
|
|
|
|
|
|
|
Cash Flows from
Investing Activities |
|
|
|
|
|
|
|
|
Purchase of Property and Equipment |
|
|
- |
|
|
|
(4 |
) |
Net Cash Used by
Investing Activities |
|
|
- |
|
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
Cash Flows from
Financing Activities: |
|
|
|
|
|
|
|
|
Proceeds
from Convertible loans, net of issuance cost |
|
|
55 |
|
|
|
250 |
|
Proceeds from common stock subscriptions |
|
|
- |
|
|
|
500 |
|
Net
Cash Provided by Financing Activities |
|
|
55 |
|
|
|
750 |
|
|
|
|
|
|
|
|
|
|
Net
Decrease in Cash |
|
|
(321 |
) |
|
|
327 |
|
Cash
at Beginning of Period |
|
|
477 |
|
|
|
129 |
|
Cash at End of
Period |
|
|
156 |
|
|
|
456 |
|
|
|
|
|
|
|
|
|
|
Supplemental
disclosure of non-cash financing activities |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
|
- |
|
|
|
- |
|
The
accompanying notes are an integral part of these unaudited
condensed financial statements
SAMSARA LUGGAGE,
INC.
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
NOTE
1 – GENERAL
|
A. |
Samsara
Luggage, Inc. (the “Company”) was incorporated on May 7, 2007 under
the name, “Darkstar Ventures, Inc.” under the laws of the State of
Nevada. From the date of its formation until May 2011, the Company
did not have any business activity except for the development of
its website and locating companies through which it could offer
products. Once its proprietary website was officially launched in
July 2011, the Company engaged in the business of marketing
eco-friendly health and wellness products, such as air and water
filtration systems, organic baby products, and eco-friendly beds
and linens through affiliate marketing arrangements. On May 14,
2015, the founder of the Company, Chizkiyau Lapin, sold all of his
shares of common stock of the Company, then constituting 51% of the
issued and outstanding shares of common stock of the Company, to
Mr. Avraham Bengio. In April 2016, the Company began to focus,
through its wholly-owned Israeli subsidiary, Bengio Urban Renewal
Ltd. (“Bengio Urban Renewal”), in the area of real estate
development, particularly on the urban renewal market in
Israel. |
On
November 12, 2019, the Company completed its merger with the
Delaware corporation that was previously known as “Samsara Luggage,
Inc.” (“Samsara Delaware”) in accordance with the terms of the
Merger Agreement and Plan of Merger, dated as of May 10, 2019, (the
“Merger Agreement”) by and among the Company, Samsara Delaware, and
Avraham Bengio, pursuant to which Samsara Delaware merged with and
into the Company, with the Company being the surviving corporation
(the “Merger”). Following the completion of the Merger, the
business of the Company going forward became the business of
Samsara Delaware prior to the Merger, namely, designing,
manufacturing, and selling high quality luggage products to meet
the evolving needs of frequent travelers and also seeking to
present new technologies within the aluminum luggage industry,
including an aluminum “smart” suitcase.
The
Company filed (1) Articles of Merger with the Secretary of State of
the State of Nevada in which the Company amended its Articles of
Incorporation to change the Company’s name to “Samsara Luggage,
Inc.” effective as of November 12, 2019; and (2) a Certificate
of Amendment with the Secretary of State of the State of Nevada in
which the Company increased the number of authorized shares of
common stock of the Company from 2,000,000,000 shares of common
stock to 5,000,000,000 shares of common stock effective as of
November 12, 2019.
In
connection with the Merger, the Company and Avraham Bengio entered
into an Assignment and Assumption Agreement pursuant to which the
Company sold 100% of the issued and outstanding shares of the
Company’s wholly-owned Israeli subsidiary, Bengio Urban Renewal and
all of the Company’s interest in Bengio Urban Renewal (including
all debts and liabilities owed by the Company to Bengio Urban
Renewal and the debts of Bengio Urban Renewal to the Company) to
Avraham Bengio, the former CEO and principal shareholder of the
Company (prior to the Merger).
At
the effective time of the Merger, each share of common stock of
Samsara Delaware, $0.0001 par value, was converted into the right
to receive 458.124 shares of the Company’s common stock, such that
the shareholders of Samsara Delaware were issued new shares of the
Company representing approximately 80% of the issued and
outstanding shares of the Company’s common stock following the
completion of the Merger. The exchange rate was determined through
arms’-length negotiations between the Company and Samsara
Delaware.
Immediately
after the Merger, assuming the issuance of all of the merger
consideration, there were approximately 3,236,851,080 shares of
Common Stock outstanding, of which (i) the former stockholders of
Samsara Delaware owned 2,589,506,080 shares, representing
approximately 80% of the outstanding shares of Common Stock; and
(ii) the Company’s stockholders immediately prior to the Merger
owned 647,345,000 shares, representing approximately 20% of the
outstanding shares of Common Stock.
SAMSARA
LUGGAGE, INC.
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
NOTE
1 – GENERAL (cont.)
The
transaction was accounted for as a reverse asset acquisition in
accordance with generally accepted accounting principles in the
United States of America (“GAAP”). Under this method of accounting,
Samsara Delaware was deemed to be the accounting acquirer for
financial reporting purposes. This determination was primarily
based on the facts that, immediately following the Merger:
(i) Samsara Delaware’s stockholders owned a substantial
majority of the voting rights in the combined company,
(ii) Samsara Delaware designated a majority of the members of
the initial board of directors of the combined company, and
(iii) Samsara Delaware’s senior management holds all key
positions in the senior management of the combined company. As a
result of the Merger, the shareholders of Samsara Delaware received
the largest ownership interest in the Company, and Samsara Delaware
was determined to be the “accounting acquirer” in the Merger. As a
result, the historical financial statements of the Company were
replaced with the historical financial statements of Samsara
Delaware. The number of shares prior to the reverse capitalization
have been retroactively adjusted based on the equivalent number of
shares received by the accounting acquirer in the
Merger.
The
Common Stock listed on the OTC Pink Marketplace, previously trading
through the close of business on November 11, 2019 under the ticker
symbol “DAVC,” commenced trading on the OTC Pink Marketplace under
the ticker symbol “SAML” on November 12, 2019. The Common Stock has
a new CUSIP number, 79589J101.
On
November 13, 2019, the Board of Directors of the Company amended
Section 3 of Article VII of the bylaws of the Company to change the
fiscal year end-date of the Company from July 31 to December
31.
|
C. |
In
December 2019, a novel strain of coronavirus was reported to have
surfaced in Wuhan, China, which has spread throughout China and
other parts of the world, including the United States. On January
30, 2020, the World Health Organization declared the outbreak of
the coronavirus disease (COVID-19) a “Public Health Emergency of
International Concern.” On January 31, 2020, U.S. Health and Human
Services Secretary Alex M. Azar II declared a public health
emergency for the United States to aid the U.S. healthcare
community in responding to COVID-19, and on March 11, 2020 the
World Health Organization characterized the outbreak as a
“pandemic”. A significant outbreak of COVID-19 and other infectious
diseases could result in a widespread health crisis that could
adversely affect the economies and financial markets worldwide, as
well as the Company’s business and operations. The extent to which
COVID-19 impacts our business and results of operations will depend
on future developments, which are highly uncertain and cannot be
predicted, including new information which may emerge concerning
the severity of COVID-19 and the actions to contain COVID-19 or
treat its impact, among others. If the disruptions posed by
COVID-19 or other matters of global concern continue for an
extensive period of time, the Company’s business and results of
operations may be materially adversely affected. |
D.
GOING CONCERN
The
accompanying financial statements have been prepared assuming that
the Company will continue as going concern. As of June 30, 2020,
the Company had approximately $156,000 in cash and cash
equivalents, approximately $1,070,000 in deficit of working
capital, a stockholders’ deficiency of approximately $1,066,000 and
an accumulated deficit of approximately $5,461,000. These
conditions raise substantial doubt about the Company’s ability to
continue as a going concern. Company’s ability to continue as a
going concern is dependent upon raising capital from financing
transactions and revenue from operations. Management anticipates
their business will require substantial additional investments that
have not yet been secured. Management is continuing in the process
of fund raising in the private equity and capital markets as the
Company will need to finance future activities. These financial
statements do not include any adjustments that may be necessary
should the Company be unable to continue as a going
concern.
SAMSARA
LUGGAGE, INC.
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF
PRESENTATION
Unaudited
Interim Financial Statements
The
accompanying unaudited financial statements include the accounts of
the Company, prepared in accordance with accounting principles
generally accepted in the United States of America (“GAAP”) and
with the instructions to Form 10-Q and Article 10 of U.S.
Securities and Exchange Commission Regulation S-X. Accordingly,
they do not include all the information and footnotes required by
generally accepted accounting principles for complete financial
statements. In the opinion of management, the financial statements
presented herein have not been audited by an independent registered
public accounting firm but include all material adjustments
(consisting of normal recurring adjustments) which are, in the
opinion of management, necessary for a fair statement of the
financial condition, results of operations and cash flows for the
for six-months ended June 30, 2020. However, these results are not
necessarily indicative of results for any other interim period or
for the year ended December 31, 2020. The preparation of financial
statements in conformity with GAAP requires the Company to make
certain estimates and assumptions for the reporting periods covered
by the financial statements. These estimates and assumptions affect
the reported amounts of assets, liabilities, revenues and expenses.
Actual amounts could differ from these estimates.
Certain
information and footnote disclosures normally included in financial
statements in accordance with generally accepted accounting
principles have been omitted pursuant to the rules of the U.S.
Securities and Exchange Commission (“SEC”). The accompanying
unaudited condensed financial statements should be read in
conjunction with the financial statements and notes thereto
included in our Annual Report on Form 10-K for the fiscal year
ended December 31, 2019, filed with the SEC on February 3, 2020
(the “Annual Report”). For further information, reference is made
to the financial statements and footnotes thereto included in the
Company’s Annual Report on Form 10-K for the year ended December
31, 2019.
Use
of Estimates
The
preparation of unaudited condensed financial statements in
conformity with accounting principles generally accepted in the
United States requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities, certain
revenues and expenses, and disclosure of contingent assets and
liabilities as of the date of the financial statements. Actual
results could differ from those estimates. Estimates are used when
accounting for Warrants and Convertible Note and Going
Concern.
SAMSARA
LUGGAGE, INC.
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF
PRESENTATION (cont.)
Derivative
and Fair Value of Financial Instruments
Fair
value accounting requires bifurcation of embedded derivative
instruments such as conversion features in convertible debt or
equity instruments and measurement of their fair value for
accounting purposes. In assessing the convertible debt instruments,
management determines if the convertible debt host instrument is
conventional convertible debt and further if there is a beneficial
conversion feature requiring measurement. If the instrument is not
considered conventional convertible debt under ASC 470, the Company
will continue its evaluation process of these instruments as
derivative financial instruments under ASC 815.
Once
determined, derivative liabilities are adjusted to reflect fair
value at each reporting period end, with any increase or decrease
in the fair value being recorded in results of operations as an
adjustment to fair value of derivatives.
Fair
value of certain of the Company’s financial instruments including
cash, accounts receivable, accounts payable, accrued expenses,
notes payables, and other accrued liabilities approximate cost
because of their short maturities. The Company measures and reports
fair value in accordance with ASC 820, “Fair Value Measurements and
Disclosure” defines fair value, establishes a framework for
measuring fair value in accordance with generally accepted
accounting principles and expands disclosures about fair value
measurements.
Fair
value, as defined in ASC 820, is the price that would be received
to sell an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date.
The fair value of an asset should reflect its highest and best use
by market participants, principal (or most advantageous) markets,
and an in-use or an in-exchange valuation premise. The fair value
of a liability should reflect the risk of nonperformance, which
includes, among other things, the Company’s credit risk.
Valuation
techniques are generally classified into three categories: the
market approach; the income approach; and the cost approach. The
selection and application of one or more of the techniques may
require significant judgment and are primarily dependent upon the
characteristics of the asset or liability, and the quality and
availability of inputs. Valuation techniques used to measure fair
value under ASC 820 must maximize the use of observable inputs and
minimize the use of unobservable inputs. ASC 820 also provides fair
value hierarchy for inputs and resulting measurement as
follows:
Level
1: Quoted prices (unadjusted) in active markets that are accessible
at the measurement date for identical assets or
liabilities.
Level
2: Quoted prices for similar assets or liabilities in active
markets; quoted prices for identical or similar assets or
liabilities in markets that are not active; inputs other than
quoted prices that are observable for the asset or liability; and
inputs that are derived principally from or corroborated by
observable market data for substantially the full term of the
assets or liabilities; and
Level
3: Unobservable inputs for the asset or liability that are
supported by little or no market activity, and that are significant
to the fair values.
Fair
value measurements are required to be disclosed by the Level within
the fair value hierarchy in which the fair value measurements in
their entirety fall. Fair value measurements using significant
unobservable inputs (in Level 3 measurements) are subject to
expanded disclosure requirements including a reconciliation of the
beginning and ending balances, separately presenting changes during
the period attributable to the following: (i) total gains or losses
for the period (realized and unrealized), segregating those gains
or losses included in earnings, and a description of where those
gains or losses included in earning are reported in the statement
of income.
SAMSARA
LUGGAGE, INC.
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF
PRESENTATION (cont.)
The
Company’s financial assets and liabilities that are measured at
fair value on a recurring basis by level within the fair value
hierarchy are as follows:
|
|
Balance as of June 30, 2020 |
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
|
(U.S. dollars in
thousands) |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value of convertible component in convertible loan, net of
discounts and debt issue costs |
|
|
- |
|
|
|
- |
|
|
|
789 |
|
|
|
789 |
|
Fair value of
warrants issued in convertible loan |
|
|
- |
|
|
|
- |
|
|
|
92 |
|
|
|
92 |
|
Total
liabilities |
|
|
- |
|
|
|
- |
|
|
|
881 |
|
|
|
881 |
|
|
|
Balance as of December 31, 2019 |
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
|
(U.S. dollars in
thousands) |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value of convertible component in convertible loan, net of
discounts and debt issue costs |
|
|
- |
|
|
|
- |
|
|
|
1,053 |
|
|
|
1,053 |
|
Fair value of
warrants issued in convertible loan |
|
|
- |
|
|
|
- |
|
|
|
319 |
|
|
|
319 |
|
Total
liabilities |
|
|
- |
|
|
|
- |
|
|
|
1,372 |
|
|
|
1,372 |
|
Recent
Accounting Standards announced
In
June 2016, the FASB issued ASU 2016-13, Financial
Instruments-Credit Losses (Topic 326) - Measurement of Credit
Losses on Financial Instruments. This guidance replaces the current
incurred loss impairment methodology. Under the new guidance, on
initial recognition and at each reporting period, an entity is
required to recognize an allowance that reflects its current
estimate of credit losses expected to be incurred over the life of
the financial instrument based on historical experience, current
conditions and reasonable and supportable forecasts. In November
2018, the FASB issued ASU 2018-19, Codification Improvements to
Topic 326, Financial Instruments - Credit Losses. ASU 2018-19
clarifies that receivables from operating leases are accounted for
using the lease guidance and not as financial
instruments.
The
guidance became effective on January 1, 2020, including interim
periods within that year and requires a modified retrospective
transition approach through a cumulative-effect adjustment to
retained earnings as of the beginning of the period of adoption.
Under the modified retrospective method of adoption, prior year
reported results are not restated. The Company has performed its
analysis of the impact on its financial instruments that are within
the scope of this guidance and has concluded that there is no
material impact to its consolidated financial
statements.
SAMSARA
LUGGAGE, INC.
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
NOTE
3 – CONVERTIBLE NOTES
|
A. |
On
June 5, 2019, the Company entered into a Securities Purchase
Agreement (“SPA”) with YAII PN, Ltd. (the “Investor”), pursuant to
which the Investor agreed to provide the Company with a convertible
loan in the aggregate amount of $1,100,000 in three tranches, and
the Company agreed to issue convertible debentures and a warrant to
the Investor. |
The
first tranche of the convertible debentures in the amount of
$210,000 was provided upon execution of the SPA. The second tranche
in the amount of $300,000 was provided on October 23, 2019 upon the
Company filing of a Registration Statement on Form S-4 in
connection with the Merger with Samsara Delaware. The third tranche
in the amount of $600,000 was provided on November 18, 2019 upon
consummation of the Merger with Samsara Delaware and the
fulfillment of all conditions required for the Merger. The Company
incurred issuance cost of $100,000 with connection to those
convertible debentures.
Each
tranche of the loan will bear interest at an annual rate of ten
percent (10%). The principal amount together with the accrued and
unpaid interest will be repayable after two years. Each tranche of
the loan together with the accrued and unpaid interest (or any
portion at the discretion of the Investor) will be convertible at
any time six months following the issuance date, into shares of
Company’s common stock at a conversion price equal to the lower of
$0.003 per share or 80% of the lowest volume-weighted average price
(VWAP) of Company’s share during the period of 10 days preceding
the conversion date.
On
December 9, 2019 and pursuant to the SPA, YAII exercised its option
to convert the first Convertible Promissory Note in the amount of
$210,000 into 69,917,807 shares of Common Stock of the
Company.
In
accordance with ASC 815-15-25 the conversion feature was considered
embedded derivative instruments, and is to be recorded at their
fair value as its fair value can be separated from the convertible
loan and its conversion is independent of the underlying note
value. The Company recorded finance expenses in respect of the
convertible component in the convertible loan in the excess amount
of the convertible component fair value over the face loan amount.
The conversion liability is then marked to market each reporting
period with the resulting gains or losses shown in the statements
of operations.
The
fair value of the convertible component was estimated by third
party appraiser using the Monte Carlo Simulation Model to compute
the fair value of the derivative and to mark to market the fair
value of the derivative at each balance sheet date. The
following are the data and assumptions used as of the balance sheet
date:
|
|
June 30,
2020 |
|
Common stock price |
|
|
0.0016 |
|
Expected volatility |
|
|
180.97 |
% |
Expected term |
|
|
0.93
years |
|
Risk free rate |
|
|
0.16 |
% |
Forfeiture rate |
|
|
0 |
% |
Expected dividend yield |
|
|
0 |
% |
In
addition, the Company issued to the Investor a warrant to purchase
91,666,666 shares of common stock, at an exercise price equal to
$0.003. The warrants may be exercised within 5 years from the
issuance date by cash payment or through cashless exercise by the
surrender of warrants shares having a value equal to the exercise
price of the portion of the warrant being exercised.
SAMSARA
LUGGAGE, INC.
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
NOTE
3 – CONVERTIBLE NOTES (cont.)
The
Company considered the provisions of ASC 815-40, “Derivatives and
Hedging: Contracts in Entity’s Own Equity”, with respect to the
detachable Warrants that were issued to the Convertible loan, and
determined that as a result of the “cashless exercise” and variable
exercise price that would adjust the number of Warrants and the
exercise price of the Warrants based on the price at which the
Company subsequently issues shares or other equity-linked financial
instruments, such Warrants cannot be considered as indexed to the
Company’s own stock. Accordingly, the Warrants were recognized as
derivative liability at their fair value on initial recognition. In
subsequent periods, the Warrants were marked to market with the
changes in fair value recognized as financing expense or income in
the consolidated statement of operations.
The
warrants were estimated by third party appraiser using the
Black-Scholes option-pricing model to compute the fair value of the
derivative and to mark to market the fair value of the derivative
at each balance sheet date. The following are the data and
assumptions used as of the balance sheet date:
|
|
June 30,
2020 |
|
Common stock price |
|
|
0.0016 |
|
Expected volatility |
|
|
108.99 |
% |
Expected term |
|
|
3.93
years |
|
Risk free rate |
|
|
0.23 |
% |
Forfeiture rate |
|
|
0 |
% |
Expected dividend yield |
|
|
0 |
% |
The
following table presents the changes in fair value of the level 3
liabilities for the year ended December 31, 2019 and as of June 30,
2020:
|
|
Warrants |
|
|
Convertible
component |
|
|
|
(U.S. dollars
in thousands) |
|
Outstanding at December 31, 2019 |
|
|
319 |
|
|
|
1,053 |
|
Changes in fair value |
|
|
(227 |
) |
|
|
(318 |
) |
Outstanding at June 30, 2020 |
|
|
92 |
|
|
|
735 |
|
SAMSARA
LUGGAGE, INC.
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
NOTE
3 – CONVERTIBLE NOTES (cont.)
|
B. |
On
June 26, 2020, the Company entered into a Securities Purchase
Agreement (“SPA”) with Power Up Lending Group Ltd. (the
“Investor”), pursuant to which the Investor agreed to provide the
Company with an initial investment in the form of a convertible
loan in the principal amount of $67,000 (the “Initial Investment”).
The SPA contemplates additional financing of up to $925,000 in the
aggregate, subject to the agreement of both parties. The funds are
expected to be used to finance the Company’s working capital
needs. |
The
convertible loan will bear interest at an annual rate of eight
percent (8%) with a maturity date of June 25, 2021 (the “Maturity
Date”). The loan will be convertible after six months into shares
of the Company’s common stock at a conversion price equal to
seventy-five percent (75%) of the average of the lowest trading
price for the Company’s common stock during the twenty (20) trading
day period prior to the conversion date. The Company agreed to an
original issue discount of $8,700 and to reimburse the Investor for
its costs in the amount of $3,000. Accordingly, the net proceeds to
the Company from the Initial Investment amounted to
$55,000.
The
SPA and the convertible note contain events of default, including,
among other things, failure to repay the loan amount by the
Maturity Date, and bankruptcy and insolvency events, that could
result in the acceleration of the Investor’s right to convert the
loan amount into shares of common stock.
The
fair value of the convertible component was estimated by third
party appraiser using the Monte Carlo Simulation Model to compute
the fair value of the derivative and to mark to market the fair
value of the derivative at each balance sheet date. The
following are the data and assumptions used as of the balance sheet
date:
|
|
June 30,
2020 |
|
Common stock price |
|
|
0.0016 |
|
Expected volatility |
|
|
180.97 |
% |
Expected term |
|
|
0.99
years |
|
Risk free rate |
|
|
0.17 |
% |
Forfeiture rate |
|
|
0 |
% |
Expected dividend yield |
|
|
0 |
% |
The
following table presents the changes in fair value of the level 3
liabilities for the year ended December 31, 2019 and as of June 30,
2020:
|
|
Convertible
component |
|
|
|
(U.S. dollars in
thousands) |
|
Outstanding at December 31, 2019 |
|
|
- |
|
Fair value of issued level 3 liability |
|
|
54 |
|
Outstanding at June 30, 2020 |
|
|
54 |
|
SAMSARA
LUGGAGE, INC.
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
NOTE
4 – RELATED PARTY TRANSACTIONS
Related
party balances at June 30, 2020 and December 31, 2019 consisted of
the following:
Related
Parties Payable
|
|
June 30,
2020 |
|
|
December 31,
2019 |
|
|
|
(U.S. dollars in thousands) |
|
Related Parties Payable
due to management fee |
|
|
112 |
|
|
|
105 |
|
General
and Administrative Expenses
|
|
For the six months
Period Ended
June 30, |
|
|
|
2020 |
|
|
2019 |
|
|
|
(U.S. dollars in thousands) |
|
Management Fee |
|
|
50 |
|
|
|
50 |
|
|
|
For the three months
Period Ended
June 30, |
|
|
|
2020 |
|
|
2019 |
|
|
|
(U.S. dollars in thousands) |
|
Management Fee |
|
|
25 |
|
|
|
25 |
|
Item 2 - Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
You should read the following discussion and analysis of our
financial condition and results of operations together with our
financial statements and the related notes included elsewhere in
this Form 10-Q and in our Annual Report on
Form 10-K for the year ended December 31,
2019. Some of the information contained in this discussion and
analysis, particularly with respect to our plans and strategy for
our business and related financing, includes forward-looking
statements within the meanings of Section 27A of the Securities Act
of 1933, as amended, and Section 21E of the Securities Exchange Act
of 1934, as amended, or the Exchange Act, including statements
regarding expectations, beliefs, intentions or strategies for the
future. When used in this report, the terms “anticipate,”
“believe,” “estimate,” “expect,” “can,” “continue,” “could,”
“intend,” “may,” “plan,” “potential,” “predict,” “project,”
“should,” “will,” “would” and words or phrases of similar import,
as they relate to our company or our management, are intended to
identify forward-looking statements. We intend that all
forward-looking statements be subject to the safe-harbor provisions
of the Private Securities Litigation Reform Act of 1995. These
forward-looking statements are only predictions and reflect our
views as of the date they are made with respect to future events
and financial performance, and we undertake no obligation to update
or revise, nor do we have a policy of updating or revising, any
forward-looking statement to reflect events or circumstances after
the date on which the statement is made or to reflect the
occurrence of unanticipated events, except as may be required under
applicable law. Forward-looking statements are subject to many
risks and uncertainties that could cause our actual results to
differ materially from any future results expressed or implied by
the forward-looking statements as a result of several factors
including those set forth under “Risk Factors” in our Annual Report
on Form 10-K for the year ended
December 31, 2019, and in this Quarterly Report on
Form 10-Q for the quarter ended June 30, 2020.
The Company notes that in addition to the description of historical
facts contained herein, this report contains certain
forward-looking statements that involve risks and uncertainties as
detailed herein and from time to time in the Company’s other
filings with the Securities and Exchange Commission and elsewhere.
Such statements are based on management’s current expectations and
are subject to a number of factors and uncertainties, which could
cause actual results to differ materially from those, described in
the forward-looking statements. These factors include, among
others: (a) the Company’s fluctuations in sales and operating
results; (b) risks associated with international operations; (c)
regulatory, competitive and contractual risks; (d) development
risks; (e) the ability to achieve strategic initiatives, including
but not limited to the ability to achieve sales growth across the
business segments through a combination of enhanced sales force,
new products, and customer service; and (f) pending litigation.
Overview and Outlook
The Company was incorporated on May 7, 2007 under the name,
“Darkstar Ventures, Inc.” under the laws of the State of Nevada. On
November 12, 2019, the Company completed its merger with the
Delaware corporation that was previously known as “Samsara Luggage,
Inc.” (“Samsara Delaware”) in accordance with the terms of the
Merger Agreement and Plan of Merger, dated as of May 10, 2019, (the
“Merger Agreement”) by and among the Company, Samsara Delaware, and
Avraham Bengio, pursuant to which Samsara Delaware merged with and
into the Company, with the Company being the surviving corporation
(the “Merger”). Following the completion of the Merger, the
business of the Company going forward became the business of
Samsara Delaware prior to the Merger, namely, the development and
sale of smart luggage products.
Recent Developments
Power Up Convertible Loan
On June 26, 2020, the Company entered into a Securities Purchase
Agreement (“SPA”) with Power Up Lending Group Ltd. (the
“Investor”), pursuant to which the Investor agreed to provide the
Company with an initial investment in the form of a convertible
loan in the principal amount of $66,700 (the “Initial Investment”).
The SPA contemplates additional financing of up to $925,000 in the
aggregate, subject to the agreement of both parties. The funds are
expected to be used to finance the Company’s working capital
needs.
The convertible loan will bear interest at an annual rate of eight
percent (8%) with a maturity date of June 25, 2021 (the “Maturity
Date”). The loan will be convertible after six months into shares
of the Company’s common stock at a conversion price equal to
seventy-five percent (75%) of the average of the lowest trading
price for the Company’s common stock during the twenty (20) trading
day period prior to the conversion date. The Company agreed to an
original issue discount of $8,700 and to reimburse the Investor for
its costs in the amount of $3,000. Accordingly, the net proceeds to
the Company from the Initial Investment amounted to $55,000.
The SPA and the convertible note contain events of default,
including, among other things, failure to repay the loan amount by
the Maturity Date, and bankruptcy and insolvency events, that could
result in the acceleration of the Investor’s right to convert the
loan amount into shares of common stock.
The foregoing descriptions of the terms and conditions of the SPA
and the convertible note are qualified in their entirety by
reference to the full text of the SPA and the convertible note.
The Company issued the convertible note under the exemptions from
registration provided by Section 4(a)(2) of the Securities Act of
1933. The Company expect that any issuance of shares of common
stock pursuant to the terms of the convertible note will be exempt
from registration under Section 4(a)(2) of the Securities
Act of 1933, as amended (the “Securities Act”), and regulations
promulgated thereunder. None of these transactions involved any
underwriters, underwriting discounts or commissions, or any public
offering, and the Investor had adequate access, through their
relationships with us, to information about us.
The shares of common stock to be issued in the event of conversion
of the loan will not be registered under the Securities Act, or any
state securities laws, and may not be offered or sold in the United
States absent registration or an applicable exemption from the
registration requirements of the Securities Act.
Samsara Direct
The Company recently launched its Samsara Direct initiative which
is intended to expand the Company’s direct-to-consumer (D2C)
activities by utilizing the Company’s digital assets and
manufacturing and fulfillment supply chain capabilities, to offer
additional consumer products that are responsive to the changing
needs of the market. In this regard, the Company commenced the
marketing and sale of its “essentials kit” in March 2020, offering
consumers protective essentials.
Results of Operations
Six months ended June 30, 2020 compared to
the three months ended June 30, 2019
Revenue
The Company generates revenues through the sale and distribution of
smart luggage products. Revenues during the six months ended
June 30, 2020 totaled $351,000 compared to $ 605,000 for the
six months ended June 30, 2019. The decrease in the total
revenue is mainly due to the fact that 2019 revenues included
proceeds from the Company’s crowdfunding campaign.
Costs of Revenue
Costs of revenue consists of the purchase of raw materials and the
cost of production. Cost of revenues during the six months ended
June 30, 2020 totaled $186,000, compared to $314,000 for the
six months ended June 30, 2019. The decrease in the costs of
revenue is mainly due to a decrease in sales.
Gross Profit
During the six months ended June 30, 2020, Gross Profit
totaled $165,000, representing a Gross Profit margin of 47%. During
the six months ended June 30, 2019, Gross Profit totaled
$291,000, representing a Gross Profit margin of 48%.
Operating Expenses
Operating expenses totaled $851,000 during the six months ended
June 30, 2020, compared to $670,000 during the six months
ended June 30, 2019, representing a net increase of $181,000.
The increase in the operating expenses is mainly due to increase in
our marketing and sales expenses due to the increase in our sales
as well as increase in the shares-based compensation.
Net Loss
We realized a net loss of $225,000 for the six months ended
June 30, 2020, as compared to a net loss of $1,156,000 for the
six months ended June 30, 2019, for the reasons described
above.
Three months ended June 30, 2020 compared
to the three months ended June 30,
2019
Revenue
The Company generates revenues through the sale and distribution of
smart luggage products. Revenues during the three months ended June
30, 2020 totaled $330,000, compared to $31,000 for the three months
ended June 30, 2019.
Costs of Revenue
Costs of revenue consists of the purchase of raw materials and the
cost of production. Cost of revenues during the three months ended
June 30, 2020 totaled $172,000, compared to $22,000 for the three
months ended June 30, 2019.
Gross Profit
During the three months ended June 30, 2020, Gross Profit totaled
$158,000, representing a Gross Profit margin of 48%. During the
three months ended June 30, 2019, Gross Profit totaled $9,000,
representing a Gross Profit margin of 29%.
Operating Expenses
Operating expenses totaled $487,000 during the three months ended
June 30, 2020, compared to $264,000 during the three months ended
June 30, 2019, representing a net increase of $223,000. The
increase in the operating expenses is mainly due to decrease in the
shares-based compensation. The increase in the operating expenses
is mainly due to increase in our marketing and sales expenses due
to the increase in our sales as well as increase in the
shares-based compensation.
Net Loss
We realized a net loss of $387,000 for the three months ended June
30, 2020, as compared to a net loss of $916,000 for the three
months ended June 30, 2019, for the reasons described above.
Liquidity and Capital Resources
Liquidity is the ability of a company to generate funds to support
its current and future operations, satisfy its obligations, and
otherwise operate on an ongoing basis. Significant factors in the
management of liquidity are funds generated by operations, levels
of accounts receivable and accounts payable and capital
expenditures.
As of June 30, 2020, the Company had $156,000 of cash, total
current assets of $330,000, and total current liabilities of
$1,400,000, creating a working capital deficit of $1,070,000. As of
December 31, 2019, the Company had $477,000 of cash, total current
assets of $616,000 and total current liabilities of $1,810,000
creating a working capital deficit of $1,194,000.
The decrease in our working capital deficit was mainly attributable
to the decrease of $264,000 in Fair Value of the convertible
component in a convertible loan and a decrease of $227,000 in Fair
Value of the Warrants issued in convertible loan, which was
mitigated by a decrease of $321,000 in cash and cash
equivalents.
Net cash used in operating activities was $376,000 for the six
months ended June 30, 2020, as compared to cash used in
operating activities of $419,000 for the six months ended
June 30, 2019. The Company’s primary uses of cash have been
for research and development expenses, sales and marketing
expenses, and working capital purposes.
Net cash used in investing activities was $0 for the six months
ended June 30, 2020, as compared to cash used in operating
activities of $4,000 for the six months ended June 30,
2019.
Net cash provided by financing activities was approximately $55,000
for the six months ended June 30, 2020, as compared to
approximately $750,000 for the six months ended June 30, 2020.
We have principally financed our operations through the sale of our
common stock and the issuance of debt. Due to our operational
losses, we relied to a large extent on financing our cash flow
requirements through issuance of common stock and debt. There can
be no assurance we will be successful in raising the necessary
funds to execute our business plan.
Necessity of Additional Financing
Securing additional financing is critical to implementation of our
business plan. If and when we obtain the required additional
financing, we should be able to fully implement our business plan.
In the event we are unable to raise any additional funds we will
not be able to pursue our business plan, and we may fail entirely.
We currently have no committed sources of financing.
Going Concern Consideration
The above conditions raise substantial doubt about our ability to
continue as a going concern. Our independent auditors included an
explanatory paragraph in their report on the accompanying financial
statements regarding concerns about our ability to continue as a
going concern. Our financial statements contain additional note
disclosures describing the circumstances that lead to this
disclosure by our independent auditors. Although we anticipate that
our current operations will provide us with cash resources, we
believe existing cash will not be sufficient to fund planned
operations and projects through the next 12 months. Therefore, we
believe we will need to increase our sales, attain profitability,
and raise additional funds to finance our future operations. Any
meaningful equity or debt financing will likely result in
significant dilution to our existing stockholders. There is no
assurance that additional funds will be available on terms
acceptable to us, or at all.
To address these risks, we must, among other things, implement and
successfully execute our business and marketing strategy
surrounding our products, continually develop and upgrade our
website, respond to competitive developments, lower our financing
costs, and attract, retain and motivate qualified personnel. There
can be no assurance that we will be successful in addressing such
risks, and the failure to do so can have a material adverse effect
on our business prospects, financial condition and results of
operations.
Seasonality
We do not expect our sales to be impacted by seasonal demands for
our products.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements.
Item 3. - Quantitative and
Qualitative Disclosures about Market Risk
We are a smaller reporting company as defined by Rule 12b-2 of the
Securities Exchange Act of 1934 and are not required to provide the
information necessary under this item.
Item 4. - Controls and
Procedures
Evaluation of Disclosure Controls and Procedures
We conducted an evaluation of the effectiveness of the design and
operation of our disclosure controls and procedures as of the end
of the period covered by this Quarterly Report on Form 10-Q.
The controls evaluation was conducted under the supervision and
with the participation of management, including our Chief Executive
Officer and Chief Financial Officer. Disclosure controls and
procedures are controls and procedures designed to reasonably
assure that information required to be disclosed in our reports
filed under the Exchange Act, such as this Quarterly Report on
Form 10-Q, is recorded, processed, summarized and reported
within the time periods specified in the Commission’s rules and
forms. Disclosure controls and procedures are also designed to
reasonably assure that such information is accumulated and
communicated to our management, including the Chief Executive
Officer and Chief Financial Officer, as appropriate to allow timely
decisions regarding required disclosure.
Based on the controls evaluation, our Chief Executive Officer and
Chief Financial Officer have concluded that, as of the end of the
period covered by this Quarterly Report on Form 10-Q, our
disclosure controls and procedures were effective to provide
reasonable assurance that information required to be disclosed in
our Exchange Act reports is recorded, processed, summarized and
reported within the time periods specified by the Commission, and
that material information relating to our company and our
consolidated subsidiary is made known to management, including the
Chief Executive Officer and Chief Financial Officer, particularly
during the period when our periodic reports are being prepared.
Inherent Limitations on Effectiveness of Controls
Our management, including our Chief Executive Officer and Chief
Financial Officer, does not expect that our disclosure controls and
procedures or our internal control over financial reporting will
prevent or detect all error and all fraud. A control system, no
matter how well designed and operated, can provide only reasonable,
not absolute, assurance that the control system’s objectives will
be met. The design of a control system must reflect the fact that
there are resource constraints, and the benefits of controls must
be considered relative to their costs. Further, because of the
inherent limitations in all control systems, no evaluation of
controls can provide absolute assurance that misstatements due to
error or fraud will not occur or that all control issues and
instances of fraud, if any, within a company have been
detected.
Changes in Internal Control over Financial
Reporting
There were no changes in our internal control over financial
reporting (as defined in Rules 13a-15f and 15d-15f under the
Exchange Act) that occurred during the quarter ended June 30, 2020
that have materially affected, or that are reasonably likely to
materially affect, our internal control over financial
reporting.
Part II: Other
Information
Item 1 - Legal
Proceedings
We know of no material, existing or pending legal proceedings
against our company, nor are we involved as a plaintiff in any
material proceeding or pending litigation. There are no proceedings
in which any of our directors, officers or any affiliates, or any
registered or beneficial shareholder, is an adverse party or has a
material interest adverse to our interests.
Item 1A. Risk
Factors
Except as set forth below, there have been no material changes to
the risk factors previously disclosed in our Annual Report on
Form 10-K for the year ended December 31, 2019.
Our financial performance and operating results may be
materially and adversely affected by the outbreak of the novel
coronavirus (“COVID-19”).
The recent global outbreak of COVID-19 has had an unfavorable
impact on our business operations. The COVID-19 pandemic has caused
disruptions in the manufacture and supply of our products and
materials, many of which are sourced in China. In addition, the
COVID-19 pandemic has resulted in many states imposing orders
resulting in the closure of non-essential businesses – including
retailers which may sell our products – and restrictions on
movement that prevent our personnel and third party service
providers from performing their tasks and consumers from accessing
points of sale for our products. In addition, increased pressure on
online retail channels may delay the delivery of online purchases
of our products. Furthermore, the COVID-19 pandemic has severely
disrupted the travel industry, which is likely to reduce demand for
smart-luggage products. We cannot foresee whether the outbreak of
COVID-19 will be effectively contained, nor can we predict the
severity and duration of its impact on our business and our
financial results. If the outbreak of COVID-19 is not effectively
and timely controlled, our business operations, financial
condition, and liquidity may be materially and adversely affected
as a result of prolonged disruptions in our supply chain and
distribution facilities, a slowdown in consumer spending, a lack of
demand for our products, and other factors that we cannot foresee.
The extent to which COVID-19 will impact our business and our
financial results will depend on future developments which are
highly uncertain and cannot be predicted.
Item 2. Unregistered Sales
of Equity Securities and Use of Proceeds
On June 26, 2020, the Company entered into a Securities Purchase
Agreement (“SPA”) with Power Up Lending Group Ltd. (the
“Investor”), pursuant to which the Investor agreed to provide the
Company with an initial investment in the form of a convertible
loan in the principal amount of $66,700 (the “Initial Investment”).
The SPA contemplates additional financing of up to $925,000 in the
aggregate, subject to the agreement of both parties. The funds are
expected to be used to finance the Company’s working capital
needs.
The convertible loan will bear interest at an annual rate of eight
percent (8%) with a maturity date of June 25, 2021 (the “Maturity
Date”). The loan will be convertible after six months into shares
of the Company’s common stock at a conversion price equal to
seventy-five percent (75%) of the average of the lowest trading
price for the Company’s common stock during the twenty (20) trading
day period prior to the conversion date. The Company agreed to an
original issue discount of $8,700 and to reimburse the Investor for
its costs in the amount of $3,000. Accordingly, the net proceeds to
the Company from the Initial Investment amounted to $55,000.
The SPA and the convertible note contain events of default,
including, among other things, failure to repay the loan amount by
the Maturity Date, and bankruptcy and insolvency events, that could
result in the acceleration of the Investor’s right to convert the
loan amount into shares of common stock.
The Company issued the convertible note under the exemptions from
registration provided by Section 4(a)(2) of the Securities Act of
1933. The Company expect that any issuance of shares of common
stock pursuant to the terms of the convertible note will be exempt
from registration under Section 4(a)(2) of the Securities
Act of 1933, as amended (the “Securities Act”), and regulations
promulgated thereunder. None of these transactions involved any
underwriters, underwriting discounts or commissions, or any public
offering, and the Investor had adequate access, through their
relationships with us, to information about us.
The shares of common stock to be issued in the event of conversion
of the loan will not be registered under the Securities Act, or any
state securities laws, and may not be offered or sold in the United
States absent registration or an applicable exemption from the
registration requirements of the Securities Act.
Item 3. Defaults Upon
Senior Securities
None.
Item 4. Mine Safety
Disclosure
Not applicable.
Item 5. Other
Information
None.
Item 6. Exhibits
Exhibit No. |
|
Description |
2.1 |
|
Merger Agreement, dated May 10, 2019, among the Company, Avraham
Bengio, and Samsara Luggage, Inc. (filed as Exhibit 10.1 to the
Company’s Form 8-K filed on May 10, 2019 and incorporated herein by
reference). |
|
|
|
3.1 |
|
Articles of Incorporation of the Company (filed as Exhibit 3.1 to
the Company’s Form S-1 (File No. 333-176969) filed on September 23,
2011 and incorporated herein by reference). |
|
|
|
3.2 |
|
Certificate of Amendment to Articles of Incorporation (filed as
Exhibit 3.1 to the Company’s current Report on Form 8-K filed on
November 12, 2019 and incorporated herein by reference) |
|
|
|
3.3 |
|
Articles of Merger (filed as Exhibit 3.2 to the Company’s Current
Report on Form 8-K filed on November 12, 2019 and incorporated
herein by reference). |
|
|
|
3.4 |
|
Amended Bylaws (filed as Exhibit 3.1 to the Company’s Current
Report on Form 8-K filed on November 14, 2019 and incorporated
herein by reference). |
10.1 |
|
Securities Purchase Agreement, dated June 25, 2020, between the
Company and Power Up Lending Group, Ltd. (filed as Exhibit 10.1 to
the Company’s Quarterly Report on Form 10-Q filed on June 29, 2020
and incorporated herein by reference). |
|
|
|
10.2 |
|
Convertible Promissory Note, dated June 25, 2020, between the
Company and Power Up Lending Group, Ltd. (filed as Exhibit 10.2 to
the Company’s Quarterly Report on Form 10-Q filed on June 29, 2020
and incorporated herein by reference). |
|
|
|
31* |
|
Section 302 Certification of the
Sarbanes-Oxley Act of 2002 of Atara Dzikowski |
|
|
|
32* |
|
Section 906 Certification of the
Sarbanes-Oxley Act of 2002 of Atara Dzikowski |
|
|
|
101.INS |
|
XBRL Instance Document# |
|
|
|
101.SCH |
|
XBRL Taxonomy Extension Schema # |
|
|
|
101.CAL |
|
XBRL Taxonomy Extension Calculation
Linkbase# |
|
|
|
101.DEF |
|
XBRL Taxonomy Extension Definition
Linkbase# |
|
|
|
101.LAB |
|
XBRL Taxonomy Extension Labels
Linkbase# |
|
|
|
101.PRE |
|
XBRL Taxonomy Extension Presentation
Linkbase# |
|
# |
The XBRL related information in
Exhibit 101 shall not be deemed “filed” for purposes of Section 18
of the Securities Exchange Act of 1934, as amended, or otherwise
subject to liability of that section and shall not be incorporated
by reference into any filing or other document pursuant to the
Securities Act of 1933, as amended, except as shall be expressly
set forth by specific reference in such filing or document. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.
|
|
SAMSARA
LUGGAGE, INC. |
|
|
(Registrant) |
|
|
|
Date:
August 12, 2020 |
By: |
/s/
Atara Dzikowski |
|
|
Atara
Dzikowski |
|
|
Chief
Executive Officer (Principal Executive Officer, Principal Financial
Officer and Principal Accounting Officer) |
21
Samsara Luggage (PK) (USOTC:SAML)
Historical Stock Chart
From Dec 2020 to Jan 2021
Samsara Luggage (PK) (USOTC:SAML)
Historical Stock Chart
From Jan 2020 to Jan 2021