Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT
TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
FOR THE QUARTERLY PERIOD ENDED JANUARY 31, 2020
☐ TRANSITION REPORT PURSUANT
TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
Commission File Number 000-54288
PRIME GLOBAL CAPITAL GROUP INCORPORATED
(Exact Name of Registrant as Specified in Its Charter)
NEVADA |
|
26-4309660 |
(State or Other Jurisdiction |
|
(I.R.S. Employer |
of Incorporation or Organization) |
|
Identification No.) |
E-5-2, Megan Avenue 1, Block E
Jalan Tun Razak
50400 Kuala Lumpur, Malaysia
603 2162 0773
(Address of Principal Executive Offices and Issuer’s
Telephone Number, including Area Code)
Indicate by check mark whether the registrant: (1) has
filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days. Yes ☒ No
☐
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any, every
Interactive Data File required to be submitted and posted pursuant
to Rule 405 of Regulation S-T (§ 229.405 of this chapter)
during the preceding 12 months (or for such shorter period that the
registrant was required to submit and post such files). Yes
☒ No ☐
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer or
a smaller reporting company. See the definitions of “large
accelerated filer,” “accelerated filer” and “smaller reporting
company” in Rule 12b-2 of the Exchange Act. (Check
one):
Large accelerated filer ☐ |
|
Accelerated filer ☐ |
Non-accelerated filer ☒ |
|
Smaller reporting company ☒ |
(Do not check if smaller reporting
company) |
|
|
Emerging growth company ☐ |
|
|
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☒
As of March 16, 2020, the issuer had outstanding 512,682,393 shares
of common stock.
TABLE OF CONTENTS
PART I - FINANCIAL
INFORMATION
ITEM
1 Financial
Statements
PRIME GLOBAL CAPITAL GROUP INCORPORATED
CONDENSED CONSOLIDATED BALANCE
SHEETS
(Currency expressed in United States Dollars (“US$”), except for
number of shares)
(Unaudited)
|
|
January 31,
2020 |
|
|
October 31,
2019 |
|
ASSETS |
|
|
|
|
|
|
Current
assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
192,712 |
|
|
$ |
198,113 |
|
Marketable securities at fair value |
|
|
186,941 |
|
|
|
186,835 |
|
Rental
concession |
|
|
26,884 |
|
|
|
26,350 |
|
Accounts
receivable, net |
|
|
7,653 |
|
|
|
12,956 |
|
Deposits
and other receivables |
|
|
112,116 |
|
|
|
110,816 |
|
Biological Assets |
|
|
33,163 |
|
|
|
32,504 |
|
Total current assets |
|
|
559,469 |
|
|
|
567,574 |
|
|
|
|
|
|
|
|
|
|
Rental
concession, non-current |
|
|
613,859 |
|
|
|
608,257 |
|
Construction in progress |
|
|
459,035 |
|
|
|
424,376 |
|
Property, plant and equipment, net |
|
|
43,635,869 |
|
|
|
42,873,074 |
|
TOTAL ASSETS |
|
$ |
45,268,232 |
|
|
$ |
44,473,281 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Current
liabilities: |
|
|
|
|
|
|
|
|
Accounts
payable |
|
$ |
– |
|
|
$ |
– |
|
Amount
due to a related party |
|
|
86,420 |
|
|
|
86,420 |
|
Rental
deposits from tenants |
|
|
425,960 |
|
|
|
417,501 |
|
Income
tax payable |
|
|
511,698 |
|
|
|
486,550 |
|
Current
portion of long-term bank loans |
|
|
742,942 |
|
|
|
717,475 |
|
Accrued
liabilities and other payables |
|
|
338,877 |
|
|
|
327,331 |
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
2,105,897 |
|
|
|
2,035,277 |
|
|
|
|
|
|
|
|
|
|
Long-term liabilities: |
|
|
|
|
|
|
|
|
Long-term bank loans |
|
|
14,011,074 |
|
|
|
13,927,022 |
|
Amount
due to a director |
|
|
1,632,787 |
|
|
|
1,515,153 |
|
Deferred
tax liabilities |
|
|
155,765 |
|
|
|
154,253 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
17,905,523 |
|
|
|
17,631,705 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value; 100,000,000 shares authorized;
no shares issued and outstanding |
|
|
– |
|
|
|
– |
|
Common
stock, $0.001 par value; 1,000,000,000 shares authorized;
512,682,393 shares issued and outstanding, as of January 31, 2020
and October 31, 2019 |
|
|
512,683 |
|
|
|
512,683 |
|
Additional paid-in capital |
|
|
41,934,476 |
|
|
|
41,934,476 |
|
Accumulated other comprehensive loss |
|
|
(10,258,657 |
) |
|
|
(10,812,852 |
) |
Accumulated loss |
|
|
(4,576,435 |
) |
|
|
(4,545,195 |
) |
Total
stockholder’s equity |
|
|
27,612,067 |
|
|
|
27,089,112 |
|
Non-controlling interest |
|
|
(249,358 |
) |
|
|
(247,536 |
) |
|
|
|
|
|
|
|
|
|
Total equity |
|
|
27,362,709 |
|
|
|
26,841,576 |
|
TOTAL LIABILITIES AND EQUITY |
|
$ |
45,268,232 |
|
|
$ |
44,473,281 |
|
See accompanying notes to condensed consolidated financial
statements
PRIME GLOBAL CAPITAL GROUP INCORPORATED
CONDENSED CONSOLIDATED
STATEMENTS OF OPERATIONS
AND COMPREHENSIVE (LOSS) INCOME
(Currency expressed in US$, except for number of shares)
(Unaudited)
|
|
Three months
ended January 31, |
|
|
|
2020 |
|
|
2019 |
|
Revenues, net: |
|
|
|
|
|
|
|
|
Plantation business |
|
$ |
62,617 |
|
|
$ |
36,399 |
|
Rental
income |
|
|
411,959 |
|
|
|
409,089 |
|
Total revenues, net |
|
|
474,576 |
|
|
|
445,488 |
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
(156,698 |
) |
|
|
(146,925 |
) |
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
317,878 |
|
|
|
298,563 |
|
|
|
|
|
|
|
|
|
|
Operating
expenses: |
|
|
|
|
|
|
|
|
General and
administrative |
|
|
(114,659 |
) |
|
|
(122,934 |
) |
|
|
|
|
|
|
|
|
|
Income
from operations |
|
|
203,219 |
|
|
|
175,629 |
|
|
|
|
|
|
|
|
|
|
Other (expense) / income |
|
|
|
|
|
|
|
|
Interest
expense |
|
|
(174,294 |
) |
|
|
(189,276 |
) |
Loss before income
taxes |
|
|
28,925 |
|
|
|
(13,647 |
) |
|
|
|
|
|
|
|
|
|
Income tax
(expense) / benefit |
|
|
(56,996 |
) |
|
|
(50,161 |
) |
|
|
|
|
|
|
|
|
|
NET
LOSS |
|
$ |
(28,071 |
) |
|
$ |
(63,808 |
) |
|
|
|
|
|
|
|
|
|
Net (profit) /
loss attributable to non-controlling interest |
|
|
3,169 |
|
|
|
1,984 |
|
|
|
|
|
|
|
|
|
|
NET
LOSS ATTRIBUTABLE TO THE COMPANY |
|
$ |
(31,240 |
) |
|
$ |
(65,792 |
) |
|
|
|
|
|
|
|
|
|
Other comprehensive income /
(loss): |
|
|
|
|
|
|
|
|
- Foreign
exchange adjustment gain / (loss) |
|
|
554,195 |
|
|
|
622,279 |
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE INCOME (LOSS) |
|
$ |
522,955 |
|
|
$ |
556,487 |
|
|
|
|
|
|
|
|
|
|
Net loss per
share – Basic and diluted* |
|
$ |
(0.00 |
) |
|
$ |
(0.00 |
) |
|
|
|
|
|
|
|
|
|
Weighted
average common stock outstanding – Basic and diluted |
|
|
512,682,393 |
|
|
|
512,682,393 |
|
* Less than $0.01 per share
See accompanying notes to condensed consolidated financial
statements.
PRIME GLOBAL CAPITAL GROUP INCORPORATED
CONSOLIDATED STATEMENTS OF
CHANGES IN STOCKHOLDERS’ EQUITY
(Amount expressed in United States Dollars (“$”), except for
number of shares)
|
Common stock |
|
|
Additional |
|
Accumulated other |
|
|
|
Total PGCG |
|
Non- |
Total |
|
No. of |
|
|
|
paid-in |
|
income/ |
|
Accumulated |
|
stockholders’ |
|
controlling |
stockholders’ |
|
Shares |
|
Amount |
|
capital |
|
(loss) |
|
deficit |
|
equity |
|
interests |
equity |
|
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
$ |
Balance as of October 31, 2018 |
|
512,682,393 |
|
|
512,683 |
|
|
|
|
|
41,934,476 |
|
|
|
|
|
(10,876,629 |
) |
|
(4,277,137 |
) |
|
27,293,393 |
|
(247,832) |
27,045,561 |
Net loss for the year |
|
– |
|
|
– |
|
|
|
|
|
– |
|
|
|
|
|
– |
|
|
(268,058 |
) |
|
(268,058 |
) |
737 |
(267,321) |
Unrealized loss on available-for-sale
securities |
|
– |
|
|
– |
|
|
|
|
|
– |
|
|
|
|
|
14,294 |
|
|
– |
|
|
14,294 |
|
– |
14,294 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation
adjustment |
|
– |
|
|
– |
|
|
|
|
|
– |
|
|
|
|
|
49,483 |
|
|
– |
|
|
49,483 |
|
(441) |
49,042 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as
of October 31, 2019 |
|
512,682,393 |
|
|
512,683 |
|
|
|
|
|
41,934,476 |
|
|
|
|
|
(10,812,852 |
) |
|
(4,545,195 |
) |
|
27,089,112 |
|
(247,536) |
26,841,576 |
Net loss for the year |
|
– |
|
|
– |
|
|
|
|
|
– |
|
|
|
|
|
– |
|
|
(31,240 |
) |
|
(31,240 |
) |
3,169 |
(28,071) |
Foreign currency translation
adjustment |
|
– |
|
|
– |
|
|
|
|
|
– |
|
|
|
|
|
554,195 |
|
|
– |
|
|
554,195 |
|
(4,991) |
549,204 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of January 31, 2020 |
|
512,682,393 |
|
|
512,683 |
|
|
|
|
|
41,934,476 |
|
|
|
|
|
(10,258,657 |
) |
|
(4,576,435 |
) |
|
27,612,067 |
|
(249,358) |
27,362,709 |
See accompanying notes to consolidated financial statements.
PRIME GLOBAL CAPITAL GROUP INCORPORATED
CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS
(Currency expressed in US$)
(Unaudited)
|
|
Three months
ended January 31, |
|
|
|
2020 |
|
|
2019 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(28,071 |
) |
|
$ |
(63,808 |
) |
Adjustments to reconcile net loss to net cash used in operating
activities: |
|
|
|
|
|
|
|
|
Depreciation of property, plant and equipment |
|
|
119,531 |
|
|
|
119,942 |
|
Changes
in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts
receivable |
|
|
5,521 |
|
|
|
12,701 |
|
Deposits
and other receivables |
|
|
(26,027 |
) |
|
|
5,337 |
|
Accounts
payable |
|
|
– |
|
|
|
(10,460 |
) |
Rental
concession |
|
|
7,607 |
|
|
|
6,619 |
|
Income
tax payable |
|
|
15,169 |
|
|
|
(172,789 |
) |
Rental
deposit from tenants |
|
|
– |
|
|
|
– |
|
Deferred
taxation |
|
|
(1,600 |
) |
|
|
(1,589 |
) |
Accrued
liabilities and other payables |
|
|
8,852 |
|
|
|
(13,403 |
) |
Net cash used in operating activities |
|
|
100,982 |
|
|
|
(117,450 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchase
of Bearer Plants |
|
|
(14,509 |
) |
|
|
(14,756 |
) |
Construction in progress |
|
|
(25,855 |
) |
|
|
– |
|
Purchase of property, plant and equipment |
|
|
– |
|
|
|
(13,720 |
) |
Net cash used in investing activities |
|
|
(40,364 |
) |
|
|
(28,476 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Advances
from related parties |
|
|
89,729 |
|
|
|
(59,909 |
) |
Proceeds
from long-term bank loans |
|
|
(21,451 |
) |
|
|
– |
|
Repayments on long-term bank loans |
|
|
(164,262 |
) |
|
|
(147,265 |
) |
Net cash (used in) / provided by financing activities |
|
|
(95,984 |
) |
|
|
(207,174 |
) |
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
29,965 |
|
|
|
5,748 |
|
NET CHANGE IN CASH AND CASH EQUIVALENTS |
|
|
(5,401 |
) |
|
|
(347,352 |
) |
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
|
|
198,113 |
|
|
|
503,197 |
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, END OF PERIOD |
|
$ |
192,712 |
|
|
$ |
155,845 |
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION |
|
|
|
|
|
|
|
|
Cash paid for income tax |
|
$ |
226,194 |
|
|
$ |
224,539 |
|
Cash paid for interest |
|
$ |
174,294 |
|
|
$ |
189,276 |
|
See accompanying notes to condensed consolidated financial
statements.
PRIME GLOBAL CAPITAL GROUP INCORPORATED
NOTES TO CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED JANUARY 31, 2020
(Currency expressed in United States Dollars (“US$”), except for
number of shares)
(Unaudited)
NOTE–1 BASIS
OF PRESENTATION
The accompanying unaudited condensed consolidated financial
statements have been prepared by management in accordance with both
accounting principles generally accepted in the United States
(“GAAP”), and the instructions to Form 10-Q and Rule 10-01 of
Regulation S-X. Certain information and note disclosures normally
included in audited financial statements prepared in accordance
with generally accepted accounting principles have been condensed
or omitted pursuant to those rules and regulations, although we
believe that the disclosures made are adequate to make the
information not misleading.
These condensed consolidated financial statements should be read in
conjunction with the consolidated financial statements and related
notes contained in our Annual Report on Form 10-K for the year
ended October 31, 2019. All significant intercompany balances and
transactions have been eliminated on consolidation. In the opinion
of management, all adjustments (consisting of normal recurring
adjustments and accruals) considered necessary for a fair
presentation of the operating results for the periods presented
have been included in the interim period. Operating result for the
three months ended January 31, 2020 is not necessarily indicative
of the results that may be expected for other interim periods or
the year ending October 31, 2019. The condensed consolidated
financial data at October 31, 2019 is derived from audited
financial statements included in our Annual Report on Form 10-K for
the year ended October 31, 2019, filed on February 3, 2020.
NOTE–2 ORGANIZATION
AND BUSINESS BACKGROUND
Prime Global Capital Group Incorporated (formerly Home Touch
Holding Company) was incorporated in the State of Nevada on January
26, 2009. On January 25, 2011, we changed our name to Prime Global
Capital Group Incorporated.
Currently, the Company, through its subsidiaries, is principally
engaged in the operation of oil palm and durian plantation, leasing
of commercial properties and development of residential real estate
properties in Malaysia.
Summary of the Company’s subsidiaries
|
|
Name of entities |
|
Place of incorporation |
|
Date of incorporation |
|
Issued capital |
|
Nature of business |
|
|
|
|
|
|
|
|
|
|
|
1. |
|
Union Hub Technology Sdn. Bhd.
(“UHT”) |
|
Malaysia |
|
February 22, 2008 |
|
1,000,000 issued shares of
ordinary shares of MYR 1 each |
|
Provision of corporate services
to group companies |
|
|
|
|
|
|
|
|
|
|
|
2. |
|
Virtual Setup Sdn. Bhd.
(“VSSB”) |
|
Malaysia |
|
July 19, 2010 |
|
4,000,000 issued shares of
ordinary shares of MYR 1 each |
|
Operation of oil palm and durian
plantation |
|
|
|
|
|
|
|
|
|
|
|
3. |
|
PGCG Assets Holdings Sdn. Bhd.
(“PGCG Assets”) |
|
Malaysia |
|
March 21, 2012 |
|
50,000,000 issued shares of
ordinary shares of MYR 1 each |
|
Investment in land &
buildings |
PRIME GLOBAL CAPITAL GROUP INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED JANUARY 31, 2020
(Currency expressed in United States Dollars (“US$”), except for
number of shares)
(Unaudited)
4. |
|
PGCG
Development Sdn. Bhd. (“PGCG Development”) |
|
Malaysia |
|
March 21,
2012 |
|
250,000 issued
shares of ordinary shares of MYR 1 each |
|
Inactive
operation |
|
|
|
|
|
|
|
|
|
|
|
5. |
|
PGCG Plantations Sdn. Bhd. (“PGCG
Plantation”) |
|
Malaysia |
|
October 4, 2011 |
|
2 issued shares of ordinary
shares of MYR 1 each |
|
Holding company of
VSSB |
|
|
|
|
|
|
|
|
|
|
|
6. |
|
Dunford Corporation Sdn.
Bhd. |
|
Malaysia |
|
October 4, 1990 |
|
242,000 issued shares of ordinary
shares of MYR 1 each |
|
Property holding land |
|
|
|
|
|
|
|
|
|
|
|
7. |
|
Impiana Maksima Sdn.
Bhd. |
|
Malaysia |
|
March 15, 2013 |
|
2 issued shares of ordinary
shares of MYR 1 each |
|
Property development |
|
|
|
|
|
|
|
|
|
|
|
8. |
|
PGCG Constructions Sdn.
Bhd. |
|
Malaysia |
|
April 16, 2013 |
|
2 issued shares of ordinary
shares of MYR 1 each |
|
Construction of
properties |
|
|
|
|
|
|
|
|
|
|
|
9. |
|
Fiesta Senada Sdn Bhd |
|
Malaysia |
|
November 28, 2012 |
|
2 issued shares of ordinary
shares of MYR 1 each |
|
Inactive operation |
|
|
|
|
|
|
|
|
|
|
|
10. |
|
Havana Avenue Sdn Bhd |
|
Malaysia |
|
April 4, 2014 |
|
2 issued shares of ordinary
shares of MYR 1 each |
|
Inactive operation |
PGCG and its subsidiaries are hereinafter referred to as (“PGCG,”
the “Company,” “we,” or “us”).
NOTE–3 GOING
CONCERN UNCERTAINTIES
The accompanying condensed consolidated financial statements have
been prepared using the going concern basis of accounting, which
contemplates the realization of assets and the satisfaction of
liabilities in the normal course of business.
For the three months ended January 31, 2020, we reported a loss of
$28,071 and working capital deficit of $1,546,428 as of January 31,
2020.
In order to continue as a going concern, we will expect, among
other things, to generate more profitable operations in the future
and/or additional capital resources. Management’s plan is to raise
adequate resources for the Company by obtaining capital from
management and significant shareholders sufficient to meet its
minimal operating expenses and seeking third party equity and/or
debt financing.
These condensed consolidated financial statements do not include
any adjustments to reflect the possible future effects on the
recoverability and classification of assets and liabilities that
may result in the Company not being able to continue as a going
concern.
PRIME GLOBAL CAPITAL GROUP INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED JANUARY 31, 2020
(Currency expressed in United States Dollars (“US$”), except for
number of shares)
(Unaudited)
NOTE–4 SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
The accompanying condensed consolidated financial statements
reflect the application of certain significant accounting policies
as described in this note and elsewhere in the accompanying
condensed consolidated financial statements and notes.
In preparing these condensed consolidated financial statements,
management makes estimates and assumptions that affect the reported
amounts of assets and liabilities in the balance sheets and
revenues and expenses during the periods reported. Actual results
may differ from these estimates.
The condensed consolidated financial statements include the
accounts of PGCG and its subsidiaries. All significant
inter-company balances and transactions between the Company and its
subsidiaries have been eliminated upon consolidation.
· |
Cash
and cash equivalents |
Cash and cash equivalents are carried at cost and represent cash on
hand, demand deposits placed with banks or other financial
institutions and all highly liquid investments with an original
maturity of three months or less as of the purchase date of such
investments.
Accounts receivable are recorded at the invoiced amount and do not
bear interest. We extend unsecured credit to our customers in the
ordinary course of business but mitigates the associated risks by
performing credit checks and actively pursuing past due accounts.
An allowance for doubtful accounts is established and determined
based on managements’ assessment of known requirements, aging of
receivables, payment history, the customer’s current credit
worthiness and the economic environment. We will consider the
allowance for doubtful accounts for any estimated losses resulting
from the inability of our customers to make required payments. For
the receivables that are past due or not being paid according to
payment terms, the appropriate actions are taken to exhaust all
means of collection, including seeking legal resolution in a court
of law. Account balances are charged off against the allowance
after all means of collection have been exhausted and the potential
for recovery is considered remote. We do not have any
off-balance-sheet credit exposure related to its customers. Based
upon the aforementioned criteria, we did not write off accounts
receivable on uncollectible rental receivable at January 31, 2020
and October 31, 2019.
PRIME GLOBAL CAPITAL GROUP INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED JANUARY 31, 2020
(Currency expressed in United States Dollars (“US$”), except for
number of shares)
(Unaudited)
· |
Marketable Securities at Fair Value |
Marketable securities at fair value are reported at fair value
using the market approach based on the quoted prices in active
markets at the reporting date. We classify the valuation techniques
that use these inputs as Level 1 of fair value measurements. Any
unrealized losses that are deemed other-than-temporary are included
in current period earnings and removed from accumulated other
comprehensive income (loss).
Realized gains and losses on marketable securities are included in
current period earnings. For purposes of computing realized gains
and losses, the cost basis of each investment sold is generally
based on the weighted average cost method.
We regularly evaluate whether the decline in fair value of
available-for-sale securities is other-than-temporary and objective
evidence of impairment could include:
|
· |
The severity and duration of the
fair value decline; |
|
· |
Deterioration in the financial
condition of the issuer; and |
|
· |
Evaluation of the factors that
could cause individual securities to have an other-than-temporary
impairment. |
As at the three months ended January 31, 2020, we invested in
equity securities listed on Bursa Malaysia with a total cost of
$265,606 and escrow funds (which invested in equity securities
listed in the U.S.) with a total cost of $200,000. We entered into
an escrow agreement with Peijin Wu Hoppe (“Hoppe”), our former
director, to set up an escrow fund up to $500,000 as a reserve to
indemnify Hoppe from any claim of liability until July 29, 2022,
the seventh year anniversary of the termination of Director
Retainer Agreement, or any mutual agreement with the Company and
Hoppe.
Biological assets are measured at their fair value less costs to
sell at each reporting date. The fair value is determined as the
net present value of cash flows expected to be generated by these
crops (including a risk adjustment factor). Where fair value cannot
be measured reliably, biological assets are measured at cost.
The valuation takes into account expected sales prices, yields,
picked fruit quality and expected direct costs related to the
production and sale of the assets and management must make a
judgment as to the trend in these factors.
PRIME GLOBAL CAPITAL GROUP INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED JANUARY 31, 2020
(Currency expressed in United States Dollars (“US$”), except for
number of shares)
(Unaudited)
· |
Property, plant and equipment |
Property, plant and equipment are stated at cost less accumulated
depreciation and accumulated impairment losses, if any.
Depreciation is calculated on the straight-line basis over the
following expected useful lives from the date on which they become
fully operational:
Categories |
|
Location of properties |
|
Expected useful life |
Freehold plantation land and
orchard |
|
Oil
palm and durian plantation in Malaysia |
|
Indefinite, as per land titles |
Leasehold land under
development |
|
Leasehold land in Puncak Alam,
Malaysia |
|
Remaining lease life of 88 years, as per land
titles |
Freehold land under
development |
|
Freehold land in Sungai Long, Cheras, Selangor,
Malaysia |
|
Indefinite, as per land titles |
Freehold land and land improvement for rental
purpose commercial building |
|
Land
portion of 15 story buildings in Kuala Lumpur, Malaysia |
|
Indefinite, as per property titles |
Building structure and
improvements |
|
Building structure of commercial buildings in
Kuala Lumpur, Malaysia, including: 12 story building “Megan Avenue”
and 15 story building |
|
33
years |
Office furniture and
equipment |
|
|
|
3-10
years |
Motor vehicle |
|
|
|
5 years |
Bearer plants |
|
Oil
palm and durian plantation in Malaysia |
|
50
years |
Expenditure for maintenance and repairs is expensed as incurred.
The gain or loss on the disposal of property, plant and equipment
is the difference between the net sales proceeds and the carrying
amount of the relevant assets and is recognized in the statement of
operations.
Bearer plants consist of replanting costs of durian such as soil
amendments, cultivation, fertilization and purchase costs of
sapling. Costs related to durian development projects on our
plantation land, are capitalized during the sapling, developing and
planting durian fruit and when the harvests are substantially
available for commercial sale. The bearer plants will then commence
to be depreciated as components of plantation costs and
expenses.
Deferred development costs for oil palms that had been capitalized
as part of freehold plantation land were not amortized over the
useful life of the oil palms since these costs were not separately
identifiable from the cost of freehold plantation land and
buildings when the whole oil palm plantation was purchased in July
2011.
Long-lived assets primarily include freehold plantation land,
leasehold land held for development, freehold land and land
improvement for rental purpose and building structure and
improvements. In accordance with the provision of ASC Topic 360,
“Impairment or Disposal of Long-Lived Assets”, we generally
conduct our annual impairment evaluation to its long-lived assets,
usually in the fourth quarter of each year, or more frequently if
indicators of impairment exist, such as a significant sustained
change in the business climate. The recoverability of long-lived
assets is measured at the reporting unit level. If the total of the
expected undiscounted future net cash flows is less than the
carrying amount of the asset, a loss is recognized for the
difference between the fair value and carrying amount of the asset.
There has been no impairment charge for the periods presented.
We have separately identified the portion of freehold land and
building structure, in which freehold land is not subject to
amortization and buildings are to be amortized over 33 years on a
straight-line method, based on applicable local laws and
practice.
PRIME GLOBAL CAPITAL GROUP INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED JANUARY 31, 2020
(Currency expressed in United States Dollars (“US$”), except for
number of shares)
(Unaudited)
Policy for Capitalizing Development Cost
The cost of buildings and improvements includes the purchase price
of property, legal fees and other acquisition costs. Costs directly
related to planning, developing, initial leasing and constructing a
property are capitalized and classified as Real Estate in the
consolidated balance sheets. Capitalized development costs include
interest, and other direct project costs incurred during the period
of development. As of January 31, 2020 and October 31, 2019, there
was no such capitalized interest.
A variety of costs are incurred in the acquisition, development and
leasing of properties. After determination is made to capitalize a
cost, it is allocated to the specific component of a project that
is benefited. Determination of when a development project is
substantially complete and capitalization must cease involves a
degree of judgment. We adopt the capitalization policy on
development properties, which is guided by ASC Topic 835-20
“Interest – Capitalization of Interest” and ASC Topic 970
“Real Estate - General”. The costs of land and buildings
under development include specifically identifiable costs. The
capitalized costs include pre-construction costs essential to the
development of the property, development costs, construction costs,
interest costs, salaries and related costs and other costs incurred
during the period of development. We consider a construction
project as substantially completed and held available for occupancy
upon the receipt of certificates of occupancy, but no later than
one year from cessation of major construction activity. We cease
capitalization on the portion (1) substantially completed and (2)
occupied or held available for occupancy, and we capitalize only
those costs associated with the portion under construction.
We capitalize leasing costs which include commissions paid to
outside brokers, legal costs incurred to negotiate and document a
lease agreement and any internal costs that may be applicable. We
allocate these costs to individual tenant leases and amortizes them
over the related lease term.
Revenue recognition applicable from 1 November 2018
We recognize our revenue in accordance with ASC Topic 606, “Revenue
from Contracts with Customers”. Revenue is measured based on a
consideration specified in a contract with a customer. We recognize
revenue when we satisfy a performance obligation by transferring
control over a product or service to a customer, usually upon
delivery of palm oil fruit bunches and durian fruits. There are no
significant payments terms, no significant financing component or
any variable consideration. All of our revenue from contracts with
customers in the scope of ASC 606 is recognised in one geographical
market in Malaysia, and one major product line, and plantation
sales are transferred at a point in time.
Revenue recognition applicable until 31 October 2019
We recognize our revenue in accordance with ASC Topic 605, “Revenue
Recognition”, upon the delivery of its plantation products when:
(1) title and risk of loss are transferred; (2) persuasive evidence
of an arrangement exists; (3) there are no continuing obligations
to the customer; and (4) the collection of related accounts
receivable is probable. Our sale arrangements do not contain
general rights of return.
PRIME GLOBAL CAPITAL GROUP INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED JANUARY 31, 2020
(Currency expressed in United States Dollars (“US$”), except for
number of shares)
(Unaudited)
(a) Plantation sales
Revenue from plantation sales include the sale of palm oil fruit
bunches and sale of durian. The sale is recognized upon
confirmation of the weight of produces and transported to the
customer, when there is persuasive evidence of an arrangement,
delivery has occurred and risk of loss has passed, the sales price
is fixed or determinable at the date of sale, and collectability is
reasonably assured. For the three months ended January 31, 2020 and
2019, sales from plantation was $62,617 and $36,399,
respectively.
(b) Rental income
We generally lease the units under operating leases with terms of
two years or less. For the three months ended January 31, 2020 and
2019, we recorded $411,959 and $409,089 in lease revenue, based
upon its annual rental over the life of the lease under operating
lease, using the straight-line method in accordance with ASC Topic
970-605, “Real Estate – General – Revenue Recognition” (“ASC
Topic 970-605”).
As of January 31, 2020, the commercial buildings for lease are as
follows:
Name of Commercial
building |
Number of units
(by floor)
|
Footage area
(square feet)
|
Vacancy percentage |
Megan Avenue |
12 |
19,987 |
33% |
Le Apple Boutique Hotel KLCC
(fka “Menara CMY”)
|
15 |
91,848 |
0% |
We expect to record approximately $1.62 million in annual lease
revenue under the operating lease arrangements in the next twelve
months through January 31, 2021.
We lease retail and office spaces to the tenants under operating
lease arrangements. We receive rental income over a stated period
of time from the real estate properties it leased out. Rental
income is recognized over the life of the operating lease agreement
as it is earned in the period under ASC Topic 970-605. The typical
leases contain initial terms of one to two years with renewal
options and do not contain escalating rent amounts. Under the lease
agreement of Le Apple Boutique Hotel KLCC, the initial term of
lease is one year. Provided that there are no existing breaches by
the tenant, an irrecoverable annual renewal option is granted for
up to twenty-nine years, with a maximum aggregate term of thirty
years. Six-months’ rent-free period under the operating lease
agreement is treated as long-term rent concession, which is being
amortized as an offset to revenues collected over the term of the
underlying lease of 30 years on a straight-line basis.
|
|
January 31, 2020 |
|
|
October 31, 2019 |
|
Rental concession: |
|
|
|
|
|
|
|
|
Current
portion |
|
$ |
26,884 |
|
|
$ |
26,350 |
|
Non-current portion |
|
|
613,859 |
|
|
|
608,257 |
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
640,743 |
|
|
$ |
634,607 |
|
PRIME GLOBAL CAPITAL GROUP INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED JANUARY 31, 2020
(Currency expressed in United States Dollars (“US$”), except for
number of shares)
(Unaudited)
The estimated amortization on long-term rent concession in the next
five years and thereafter is as follows:
Period ending January 31: |
|
|
|
|
|
2021 |
|
|
$ |
26,884 |
|
|
2022 |
|
|
|
26,884 |
|
|
2023 |
|
|
|
26,884 |
|
|
2024 |
|
|
|
26,884 |
|
|
2025 |
|
|
|
26,884 |
|
|
Thereafter |
|
|
|
506,323 |
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
640,743 |
|
As of January 31, 2020, the minimum future rental receivables on
the commercial properties to be collectible in the next five years
and thereafter are as follows:
Period ending January 31: |
|
|
|
|
|
2021 |
|
|
$ |
1,660,964 |
|
|
2022 |
|
|
|
1,603,896 |
|
|
2023 |
|
|
|
1,586,177 |
|
|
2024 |
|
|
|
1,586,177 |
|
|
2025 |
|
|
|
1,586,177 |
|
|
Thereafter |
|
|
|
30,269,534 |
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
38,292,925 |
|
We also record operating costs directly attributable to the leasing
properties, such as real estate taxes, depreciation of the leased
properties and maintenance fees, which are charged as expenses when
incurred.
Cost of revenue on plantation sales includes material supplies,
subcontracting costs and transportation costs incurred for
planting, fertilizing and harvesting. Transportation and handling
costs associated with the distribution to the customers are also
included in cost of revenues.
Cost related to real estate business shown on the accompanying
statements of operations include costs associated with land tax,
on-site and property management personnel, repairs and maintenance,
property insurance, marketing, landscaping and other on-site and
related administrative costs. Utility expenses are paid directly by
tenants.
PRIME GLOBAL CAPITAL GROUP INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED JANUARY 31, 2020
(Currency expressed in United States Dollars (“US$”), except for
number of shares)
(Unaudited)
ASC Topic 220, “Comprehensive Income” establishes standards for
reporting and display of comprehensive income, its components and
accumulated balances. Comprehensive income as defined includes all
changes in equity during a period from non-owner sources.
Accumulated other comprehensive income, as presented in the
accompanying statements of stockholders’ equity consists of changes
in unrealized gains and losses on foreign currency translation and
cumulative net change in the fair value of available-for-sale
investments held at the balance sheet date. This comprehensive
income is not included in the computation of income tax expense or
benefit.
· |
Non-controlling interests |
Non-controlling interests represent the equity interest in the
capital contributions, income and loss of less than wholly-owned
and consolidated entities that is not attributable to us.
Income taxes are determined in accordance with the provisions of
ASC Topic 740, “Income Taxes” (“ASC Topic 740”). Under this method,
deferred tax assets and liabilities are recognized for the future
tax consequences attributable to differences between the financial
statement carrying amounts of existing assets and liabilities and
their respective tax basis. Deferred tax assets and liabilities are
measured using enacted income tax rates expected to apply to
taxable income in the periods in which those temporary differences
are expected to be recovered or settled. Any effect on deferred tax
assets and liabilities of a change in tax rates is recognized in
income in the period that includes the enactment date.
ASC 740 prescribes a comprehensive model for how companies should
recognize, measure, present, and disclose in their financial
statements uncertain tax positions taken or expected to be taken on
a tax return. Under ASC 740, tax positions must initially be
recognized in the financial statements when it is more likely than
not the position will be sustained upon examination by the tax
authorities. Such tax positions must initially and subsequently be
measured as the largest amount of tax benefit that has a greater
than 50% likelihood of being realized upon ultimate settlement with
the tax authority assuming full knowledge of the position and
relevant facts.
We conduct major businesses in Malaysia and is subject to tax in
our own jurisdiction. As a result of our business activities, we
will file separate tax returns that are subject to examination by
the local and foreign tax authorities.
· |
Foreign currencies translation |
Transactions denominated in currencies other than the functional
currency are translated into the functional currency at the
exchange rates prevailing at the dates of the transaction. Monetary
assets and liabilities denominated in currencies other than the
functional currency are translated into the functional currency
using the applicable exchange rates at the balance sheet dates. The
resulting exchange differences are recorded in the statement of
operations.
Our reporting currency is the United States Dollars (“US$”) and the
accompanying financial statements have been expressed in US$. In
addition, we maintain our books and record in the Malaysian Ringgit
(“MYR”), which is the functional currency, as being the primary
currency of the economic environment in which the entity
operates.
PRIME GLOBAL CAPITAL GROUP INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED JANUARY 31, 2020
(Currency expressed in United States Dollars (“US$”), except for
number of shares)
(Unaudited)
In general, for consolidation purposes, assets and liabilities of
our subsidiaries whose functional currency is not US$ are
translated into US$, in accordance with ASC Topic 830-30,
“Translation of Financial Statement”, using the exchange
rate on the balance sheet date. Revenues and expenses are
translated at average rates prevailing during the period. The gains
and losses resulting from translation of financial statements of
foreign subsidiary are recorded as a separate component of
accumulated other comprehensive income within the statement of
stockholders’ equity. The gains and losses are recorded as a
separate component of accumulated other comprehensive income within
the statement of stockholders’ equity.
Translation of amounts from our local currency into US$1 has been
made at the following exchange rates for the respective
periods:
|
|
As of and for
the period ended
January 31, |
|
|
|
2020 |
|
|
2019 |
|
Period-end MYR : US$1
exchange rate |
|
|
4.0916 |
|
|
|
4.0895 |
|
Period-average
MYR : US$1 exchange rate |
|
|
4.1242 |
|
|
|
4.1546 |
|
Parties, which can be a corporation or individual, are considered
to be related if we have the ability, directly or indirectly, to
control the other party or exercise significant influence over the
other party in making financial and operating decisions. Companies
are also considered to be related if they are subject to common
control or common significant influence.
ASC Topic 280, “Segment Reporting” establishes standards for
reporting information about operating segments on a basis
consistent with our internal organization structure as well as
information about geographical areas, business segments and major
customers in financial statements. During the period ended January
31, 2020 and 2019, we operated in two reportable operating segments
in Malaysia.
· |
Fair
value of financial instruments |
The carrying value of our financial instruments (excluding
obligation under finance lease, long-term bank loans and marketable
securities at fair value): cash and cash equivalents, accounts
receivable, deposits and other receivables, amount due to a related
party and other payables approximate at their fair values because
of the short-term nature of these financial instruments.
Management believes, based on the current market prices or interest
rates for similar debt instruments, the fair value of its
obligation under finance lease and long-term bank loans
approximates the carrying amount.
PRIME GLOBAL CAPITAL GROUP INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED JANUARY 31, 2020
(Currency expressed in United States Dollars (“US$”), except for
number of shares)
(Unaudited)
We also follow the guidance of the ASC Topic 820-10, “Fair Value
Measurements and Disclosures” ("ASC 820-10"), with respect to
financial assets and liabilities that are measured at fair value.
ASC 820-10 establishes a three-tier fair value hierarchy that
prioritizes the inputs used in measuring fair value as follows:
· |
Level 1 : Observable
inputs such as quoted prices in active markets; |
· |
Level 2 : Inputs, other
than the quoted prices in active markets, that are observable
either directly or indirectly; and |
· |
Level 3 : Unobservable
inputs in which there is little or no market data, which require
the reporting entity to develop its own assumptions |
The following table summarizes information on the fair value
measurement of our financial assets as of January 31, 2020 and
October 31, 2019, measured at fair value, grouped by the categories
described above:
|
|
Quoted prices in active markets
(Level 1) |
|
|
Significant other observable inputs
(Level 2) |
|
|
Significant unobservable inputs
(Level 3) |
|
As of January
31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities at fair
value |
|
$ |
186,941 |
|
|
$ |
– |
|
|
$ |
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of October 31,
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities at fair
value |
|
$ |
186,835 |
|
|
$ |
– |
|
|
$ |
– |
|
As of January 31, 2020, we did not have any non-financial assets
and liabilities that are recognized or disclosed at fair value in
the financial statements, at least annually, on a recurring basis,
nor did we have any assets or liabilities measured at fair value on
a non-recurring basis.
· |
Recent accounting pronouncements |
In June 2016, the FASB issued Accounting Standards Update ("ASU")
2016-13, Financial Instruments-Credit Losses (Topic 326), which
requires entities to measure all expected credit losses for
financial assets held at the reporting date based on historical
experience, current conditions, and reasonable and supportable
forecasts. This replaces the existing incurred loss model and is
applicable to the measurement of credit losses on financial assets
measured at amortized cost. This guidance is effective for fiscal
years, and interim periods within those fiscal years, beginning
after December 15, 2019. Early application will be permitted for
all entities for fiscal years, and interim periods within those
fiscal years, beginning after December 15, 2018. We do not
anticipate that the adoption of this ASU to have a significant
impact on our consolidated financial statements.
In July 2018, the FASB issued ASU 2018-10—Codification Improvements
to Topic 842, Leases which clarifies and corrects unintended
application of narrow aspects of the lease accounting guidance. For
entities that have not adopted Topic 842, the effective date and
transition requirements will be the same as the effective date and
transition requirements in Topic 842. Early adoption is permitted.
We do not expect the adoption of this ASU to have a material effect
on our consolidated financial statements.
PRIME GLOBAL CAPITAL GROUP INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED JANUARY 31, 2020
(Currency expressed in United States Dollars (“US$”), except for
number of shares)
(Unaudited)
In August 2018, the FASB issued ASU 2018-11—Leases (Topic 842):
Targeted Improvements which simplifies transition requirements and,
for lessors, provides a practical expedient for the non separation
of non-lease components from lease components if certain conditions
are met. For entities that have not adopted Topic 842 before the
issuance of this Update, the effective date and transition
requirements for the amendments in this Update related to
separating components of a contract are the same as the effective
date and transition requirements in Update 2016-02. The practical
expedient may be elected either in the first reporting period
following the issuance of this Update or at the original effective
date of Topic 842 for that entity. The practical expedient may be
applied either retrospectively or prospectively. We do not expect
the adoption of this ASU to have a material effect on our
consolidated financial statements.
In August 2018, the FASB issued ASU 2018-12—Financial
Services—Insurance (Topic 944): Targeted Improvements to the
Accounting for Long-Duration Contracts which improves financial
reporting for insurance companies that issue long-duration
contracts, such as life insurance, disability income, long-term
care, and annuities. The amendments in this Update are effective
for fiscal years, and interim periods within those fiscal years,
beginning after December 15, 2020. Early application of the
amendments is permitted. We do not expect the adoption of this ASU
to have a material effect on our consolidated financial
statements.
In August 2018, the FASB issued ASU 2018-13—Fair Value Measurement
(Topic 820): Disclosure Framework—Changes to the Disclosure
Requirements for Fair Value Measurement which improves the
disclosure requirements on fair value measurements in Topic 820,
Fair Value Measurement. Effective for all entities for fiscal
years, and interim periods within those fiscal years, beginning
after December 15, 2019. The amendments on changes in unrealized
gains and losses, the range and weighted average of significant
unobservable inputs used to develop Level 3 fair value
measurements, and the narrative description of measurement
uncertainty should be applied prospectively for only the most
recent interim or annual period presented in the initial fiscal
year of adoption. All other amendments should be applied
retrospectively to all periods presented upon their effective date.
Early adoption is permitted upon issuance of this Update. We do not
expect the adoption of this ASU to have a material effect on our
consolidated financial statements.
In August 2018, the FASB issued ASU 2018-14—Compensation—Retirement
Benefits—Defined Benefit Plans—General (Topic 715-20): Disclosure
Framework—Changes to the Disclosure Requirements for Defined
Benefit Plans which improves disclosure requirements for employers
that sponsor defined benefit pension or other postretirement plans.
This standard is effective for fiscal years ending after December
15, 2020, for public business entities. Early adoption is permitted
for all entities. An entity should apply the amendments in this
Update on a retrospective basis to all periods presented. We do not
expect the adoption of this ASU to have a material effect on our
consolidated financial statements.
In August 2018, the FASB issued ASU 2018-15—Intangibles—Goodwill
and Other—Internal-Use Software (Subtopic 350-40): Customer’s
Accounting for Implementation Costs Incurred in a Cloud Computing
Arrangement That Is a Service Contract (a consensus of the FASB
Emerging Issues Task Force) which aligns the requirements for
capitalizing implementation costs that are incurred in a hosting
arrangement that is a service contract or incurred to develop or
obtain internal-use software (and hosing arrangements that include
an internal –use software license). This standard is effective for
public business entities for fiscal years beginning after December
15, 2019, and interim periods within those fiscal years. Early
adoption of the amendments in this Update is permitted, including
adoption in any interim period, for all entities. The amendments in
this Update should be applied either retrospectively or
prospectively to all implementation costs incurred after the date
of adoption. We do not expect the adoption of this ASU to have a
material effect on our consolidated financial statements.
In October 2018, FASB issued Accounting Standards Update 2018-16,
Derivaties and Hedging (Topic 805): Inclusion of the Secured
Overnight Financing Rate (SOFR) Overight Index Swap (OIS) Rate as a
Benchmark Interest Rate for Hedge Accounting Purposes. The ASU
amends ASC 815 to add the OIS rate based on the SOFR as a fifth US
benchmark interest rate. We do not expect the adoption of this ASU
to have a material effect on our consolidated financial
statements.
PRIME GLOBAL CAPITAL GROUP INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED JANUARY 31, 2020
(Currency expressed in United States Dollars (“US$”), except for
number of shares)
(Unaudited)
In October 2018, FASB issued Accounting Standards Update 2018-17:
Consolidation (Topic 810): Targeted Improvements to Related
Party Guidance for Variable Interest Entities. This standard
expands the application of a specific private company accounting
alternative related to VIEs and changes the guidance for
determining whether a decision-making fee is a variable interest.
We do not expect the adoption of this ASU to have a material effect
on our consolidated financial statements.
In November 2018, FASB issued Accounting Standards Update 2018-18,
Collaborative Arrangements (Topic 808): Clarifying the
Interaction between Topic 808 and Topic 606. The ASU amends ASC
808 to clarify ASC 606 should apply in entirety to certain
transactions between collaborative arrangement participants. We do
not expect the adoption of this ASU to have a material effect on
our consolidated financial statements.
In November 2018, FASB issued Accounting Standards Update 2018-19,
Codification Improvements to Topic 326, Financial
Instruments—Credit Losses. The ASU changes the effective date
of ASU 2016-13 to fiscal years beginning after December 15, 2021,
including interim periods within those fiscal years. Thus, the
effective date for such entities’ annual financial statements is
now aligned with that for these interim financial statements. We
are currently evaluating the impact that the standard will have on
our consolidated financial statements and related disclosures.
In December 2018, FASB issued Accounting Standards Update 2018-20,
Leases (Topic 842): Narrow-Scope Improvements for Lessors.
The amendments are designed to make lessors adoption of the new
leases standard easier such as accounting policy election on sales
tax, exclude variable payments for all lessor costs, and
clarification on lessor costs. We are currently evaluating the
impact that the standard will have on our consolidated financial
statements and related disclosures.
In March 2019, FASB Issued Accounting Standards Update 2019-01,
Leases (Topic 842): Codification Improvements. For public
business entities, the amendments in this Update are effective for
fiscal years beginning after December 15, 2019, and interim periods
within those fiscal years. We do not expect the adoption of this
ASU to have a material effect on our consolidated financial
statements.
In March 2019, FASB Issued Accounting Standards Update 2019-02,
Leases (Topic 842): Improvements to Accounting for Costs of
Films and License Agreements for Program Materials. For public
business entities, the amendments in this Update are effective for
fiscal years beginning after December 15, 2019, and interim periods
within those fiscal years. We do not expect the adoption of this
ASU to have a material effect on our consolidated financial
statements.
In March 2019, FASB Issued Accounting Standards Update 2019-03,
Not-for-Profit Entities (Topic 958): Updating the Definition of
Collections (Topic 958). We do not expect the adoption of this ASU
to have a material effect on our consolidated financial statements
as the ASU is applicable to not-for-profit entities.
In April 2019, FASB Issued Accounting Standards Update 2019-04
Codification Improvements to Topic 326, Financial
Instruments—Credit Losses, Topic 815, Derivatives and Hedging, and
Topic 825, Financial Instruments. The ASU 2019-04 clarifies and
improves guidance within the recently issued standards on credit
losses, hedging, and recognition and measurement of financial
instruments: The effective dates for amendments related to ASUs
2016-13 and 2017-12 align with the effective dates of those
standards, unless an entity has already adopted one or both. We do
not expect the adoption of this ASU to have a material effect on
our consolidated financial statements.
PRIME GLOBAL CAPITAL GROUP INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED JANUARY 31, 2020
(Currency expressed in United States Dollars (“US$”), except for
number of shares)
(Unaudited)
In May 2019, FASB Issued Accounting Standards Update 2019-05,
Targeted Transition Relief. ASU 2019-05 provides transition relief
for ASU 2016-13 (“credit losses standard”) by providing entities
with an alternative to irrevocably elect the fair value option for
eligible financial assets measured at amortized cost upon adoption
of the new credit losses standard. For entities that have not yet
adopted ASU 2016-13, the effective dates are the same as those in
ASU 2016-13. For entities that have adopted ASU 2016-13, ASU
2019-05 is effective for fiscal years beginning after December 15,
2019, including interim periods within those fiscal years. Early
adoption is permitted once ASU 2016-13 has been adopted. We do not
expect the adoption of this ASU to have a material effect on our
consolidated financial statements.
In May 2019, FASB Issued Accounting Standards Update 2019-06,
Extending the Private Company Accounting Alternatives on Goodwill
and Certain Identifiable Intangible Assets to Not-for-Profit
Entities. The amendments are affective upon issuance of the ASU. We
do not expect the adoption of this ASU to have a material effect on
our consolidated financial statements.
In November 2019, the ASB issued Accounting Standards Update
2019-08-Compensation-Stock Compensation (Topic 718) and Revenue
from Contracts with Customers (Topic 606): Codification
Improvements-Share-Based Consideration Payable to a Customer. This
ASU will affect companies that issue share-based payments (e.g.,
options or warrants) to their customers. Similar to issuing a cash
rebate to a customer, issuing a share-based payment to a customer
can incentivize additional purchases. The share-based payments can
also serve a strategic purpose by aligning the interests of a
supplier and its customer, because the customer’s additional
purchases increase its investment in the supplier. For entities
that have not yet adopted the amendments in Update 2018-07, the
amendments in this update are effective in fiscal years beginning
after December 15, 2019. We do not expect the adoption of this ASU
to have a material effect on our consolidated financial
statements.
In November 2019, the FASB issued Accounting Standards Update
2019-09-Financial Services-Insurance (Topic 944). This ASU will
affect companies that issue share-based payments (e.g., options or
warrants) to their customers. Similar to issuing a cash rebate to a
customer, issuing a share-based payment to a customer can
incentivize additional purchases. The share-based payments can also
serve a strategic purpose by aligning the interests of a supplier
and its customer, because the customer’s additional purchases
increase its investment in the supplier. The amendments in this
Update are effective in fiscal years beginning after December 15,
2021. We do not expect the adoption of this ASU to have a material
effect on our consolidated financial statements.
In November 2019, the FASB issued Accounting Standards Update
2019-10-Financial Instruments-Credit Losses (Topic 326),
Derivatives and Hedging (Topic 815), and Leases (Topic 842):
Effective Dates. This ASU discusses the FASB’s proposed ASU
Codification Improvements to Hedge Accounting, which would clarify
certain amendments made by ASU 2017-12, Targeted Improvements to
Accounting for Hedging Activities, to the guidance in ASC 815 on
hedging activities. The FASB issued the proposal in response to
feedback and questions received from stakeholders related to their
implementation of ASU 2017-12. The ASU also discusses the recent
issuance of FASB ASU No. 2019-10, Financial Instruments – Credit
Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases
(Topic 842): Effective Dates. The ASU provides a framework to
stagger effective dates for future major accounting standards and
amends the effective dates for certain major new accounting
standards to give implementation relief to certain types of
entities. Specifically, ASU 2019-10 changes some effective dates
for ASU 2017-12 on hedging, ASU 2016-02 on leasing, ASU 2016-13 on
current expected credit losses, and ASU 2017-04 on simplifying the
goodwill impairment test. The amendments in this Update amend the
mandatory effective dates Credit Losses for all entities as follows
or fiscal years beginning after December 15, 2019. The effective
dates for Hedging after applying this update are as follows: for
fiscal years beginning after December 15, 2018. The effective dates
for Leases after applying this Update are as follows for fiscal
years beginning after December 15, 2018. We do not expect the
adoption of this ASU to have a material effect on our consolidated
financial statements.
PRIME GLOBAL CAPITAL GROUP INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED JANUARY 31, 2020
(Currency expressed in United States Dollars (“US$”), except for
number of shares)
(Unaudited)
In December 2019, the FASB issued Accounting Standards Update
2019-12-Income Taxes (Topic 740): Simplifying the Accounting for
Income Taxes. This ASU summarizes the FASB’s recently issued
Accounting Standards Update (ASU) No. 2019-12, simplifying the
Accounting for Income Taxes. The ASU enhances and simplifies
various aspects of the income tax accounting guidance in ASC 740.
The amendments in this update are effective for fiscal years, and
interim periods within those fiscal years, beginning after December
15, 2020. We do not expect the adoption of this ASU to have a
material effect on our consolidated financial statements.
In January 2020, the FASB issued Accounting Standards Update
2020-01-Investments-Equity Securities (Topic 321),
Investments-Equity Method and Joint Ventures (Topic 323), and
Derivatives and Hedging (Topic 815)-Clarifying the Interactions
between Topic 321, Topic 323, and Topic 815. This ASU clarifies the
interaction between accounting standards related to equity
securities (ASC 321), equity method investments (ASC 323), and
certain derivatives (ASC815). The amendments in this Update are
effective for fiscal years beginning after December 15, 2020. We do
not expect the adoption of this ASU to have a material effect on
our consolidated financial statements.
In March 2020, the FASB issued Accounting Standards Update
2020-03-Codification Improvements to Financial Instruments. The
Standard is part of FASB’s ongoing project to improve and clarify
its Accounting Standards Codification and avoid unintended
application. The items addressed are not expected to significantly
affect current practice or create a significant administrative cost
for most entities. The amendment is divided into issues 1 to 7 with
different effective dates as follows: The amendments related to
Issue 1, Issue 2, Issue 4, and Issue 5 are conforming amendments.
For public business entities, the amendments are effective upon
issuance of this update. For all other entities, the amendments are
effective for fiscal years beginning after December 15, 2019, and
interim periods within those fiscal years beginning after December
15, 2020. The amendment related to Issue 3 is a conforming
amendment that affects the guidance related to the amendments in
2016-01, Financial Instruments-Overall (Subtopic 825-10):
Recognition and Measurement of Financial Assets and Financial
Liabilities. The effective date of this update for the amendments
to Update 2016-01 is for fiscal years beginning after December 15,
2019, including interim periods within those fiscal years. For
entities that have not yet adopted the amendments related to Update
2016-13, the effective dates and the transition requirements for
these amendments are the same as the effective date and transition
requirements in Update 2016-13. For entities that have adopted the
guidance in Update 2016-13, the amendments are effective for fiscal
years beginning after December 15, 2019, including interim periods
within those fiscal years. For those entities, the amendments
should be applied on a modified-retrospective basis by means of a
cumulative-effect adjustment to opening retained earnings in the
statement of financial position as of the date that an entity
adopted the amendments in Update 2016-13. We do not expect the
adoption of this ASU to have a material effect on our consolidated
financial statements.
We have reviewed all other recently issued, but not yet effective,
accounting pronouncements and do not believe the future adoption of
any such pronouncements may be expected to cause a material impact
on its financial condition or the results of its operations.
NOTE–5 PROPERTY,
PLANT AND EQUIPMENT
|
|
January 31,
2020 |
|
|
October 31,
2019 |
|
Freehold plantation
land |
|
$ |
7,845,805 |
|
|
$ |
7,845,805 |
|
Leasehold land under development |
|
|
4,276,764 |
|
|
|
4,276,764 |
|
Freehold land under development |
|
|
18,091,173 |
|
|
|
18,091,173 |
|
Freehold land and land improvement for
rental purpose commercial building |
|
|
15,191,123 |
|
|
|
15,191,123 |
|
Building structure and
improvements |
|
|
15,857,410 |
|
|
|
15,857,410 |
|
Office furniture, fixture and
equipment |
|
|
175,962 |
|
|
|
175,738 |
|
Motor vehicles |
|
|
177,161 |
|
|
|
177,161 |
|
Bearer Plants |
|
|
308,743 |
|
|
|
308,743 |
|
Foreign
translation difference |
|
|
(14,854,848 |
) |
|
|
(15,803,916 |
) |
|
|
|
47,069,293 |
|
|
|
46,120,001 |
|
Less: accumulated depreciation |
|
|
(3,850,356 |
) |
|
|
(3,730,599 |
) |
Add: foreign
translation difference |
|
|
416,932 |
|
|
|
483,672 |
|
|
|
$ |
43,635,869 |
|
|
$ |
42,873,074 |
|
PRIME GLOBAL CAPITAL GROUP INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED JANUARY 31, 2020
(Currency expressed in United States Dollars (“US$”), except for
number of shares)
(Unaudited)
Depreciation expense for the three months ended January 31, 2020
and 2019 was $119,757 and $119,942, respectively.
Both commercial buildings in Kuala Lumpur, Malaysia are pledged
against the bank loans (note 7).
In April 2015, our development order regarding the development of
21.8921 hectares (54.10 acres) leasehold land located in Puncak
Alam, Malaysia was approved by the Kuala Selangor District Council.
The approved order allows us to proceed with its plans to construct
its Shah Alam 2 Eco Residential Development project. In November
2015, we submitted a request to convert some of its planned
semi-detached and bungalow home parcels into cluster semi-detached
homes to improve the marketability of our proposed development. On
March 4, 2016, we received notification from the Kuala Selangor
District Council that its revised Development Order relating to the
Puncak Alam land was approved on February 24, 2016.
Pursuant to an 8-K filed on July 1, 2016, PGCG Assets entered into
a memorandum of understanding (“MOU”) with Yong Tai Berhad, a
public listed corporation in the main market of Bursa Malaysia
Berhad (“YTB”) engaged in the business of commercial and
residential property development, to jointly develop the land (the
“Land”) located at Puncak Alam (the “Proposed JV”). The parties
terminated the MOU on February 15, 2017, in accordance with the
terms of a Mutual Termination of Memorandum of Understanding (the
“Termination MOU”). The parties further confirmed that there was no
monetary payment due to either party pursuant to the MOU or the
Termination MOU.
In light of the termination of the Proposed JV with YTB, we plan to
develop, market, promote and complete the construction on its own.
As at the date of this report, due to market forces, the Company
plan to begin construction by the end of calendar 2023 to maximize
profits. We believe that it will require approximately RM5 to RM10
million in the aggregate to market, promote and complete
construction of each phase of our Shah Alam 2 Eco Residential
Development Project
During the course of our strategic review of our operations, we
assessed the recoverability of the carrying value of its property,
plant and equipment. The impairment charge, if any, represented the
excess of carrying amounts of our property, plant and equipment
over the fair values of the assets. We believe that there was no
impairment of our property, plant and equipment as of January 31,
2020.
NOTE–6 AMOUNTS
DUE TO RELATED PARTIES
|
|
January 31,
2020 |
|
|
October 31,
2019 |
|
Current portion: |
|
|
|
|
|
|
|
|
Amount due to a related party, which
were unsecured, interest-free and repayable on demand, |
|
|
|
|
|
|
|
|
Mr. Kok Wai Chai, a director of UHT |
|
$ |
86,420 |
|
|
$ |
86,420 |
|
|
|
|
|
|
|
|
|
|
Non-current portion: |
|
|
|
|
|
|
|
|
Amount due to a related party, where
was unsecured, interest-free and not expected to be repaid in the
next twelve months |
|
|
|
|
|
|
|
|
Mr. Weng
Kung Wong, the Company’s director |
|
$ |
1,632,787 |
|
|
$ |
1,515,153 |
|
PRIME GLOBAL CAPITAL GROUP INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED JANUARY 31, 2020
(Currency expressed in United States Dollars (“US$”), except for
number of shares)
(Unaudited)
NOTE–7 BANK
LOANS
|
|
January 31,
2020 |
|
|
October 31,
2019 |
|
Bank loans from financial
institutions in Malaysia |
|
|
|
|
|
|
|
|
Public Islamic Bank Berhad |
|
|
|
|
|
|
|
|
- 15 Story bank
loan |
|
$ |
12,731,065 |
|
|
$ |
12,644,115 |
|
RHB Bank
Berhad |
|
|
2,022,951 |
|
|
|
2,000,382 |
|
|
|
|
14,754,016 |
|
|
|
14,644,497 |
|
Less: current
portion |
|
|
(742,942 |
) |
|
|
(717,475 |
) |
Bank loans,
net of current portion |
|
$ |
14,011,074 |
|
|
$ |
13,927,022 |
|
15 Story Bank Loan
In July 10, 2018, we through PGCG Assets accepted the Letter of
Offer from the Public Islamic Bank Berhad for a Term Equity
Financing-i (the “Loan”) in the amount of RM50,000,000
(approximately $11,956,288). The Loan was used to pay off our
existing loan with Bank of China (Malaysia) Berhad on our 15 story
commercial building located at No. 160, Jalan Ampang, 50450 Kuala
Lumpur, Malaysia and working capital for the Group, which bears
interest at a rate of 1.50% per annum below the base financing
rate, currently 6.47% per annum, with 180 monthly installments of
RM407,750 each (including interests) over a period of 15 years or
until full settlement and will mature in September 2033.
The loan from Public Islamic Bank Berhad is secured by the first
party charge over our 15-story commercial office building in Kuala
Lumpur, Malaysia, deed of assignment of rental proceeds over the
rights and interest to the rental of the 15-story commercial office
building and is personally guaranteed by our director and chief
executive officer, Mr. Weng Kung Wong, and a subsidiary of the
Company, UHT. The loan is also secured by a debenture incorporating
fixed and floating charge for RM50 million plus interest thereon
over the assets of PGCG Assets. The cost of funds was 5.47% per
annum for the period ended January 31, 2020.
12 Story Bank Loan
In May 2013, we, through PGCG Assets obtained a loan in the
aggregate amount of RM9,840,000 from RHB Bank Berhad, a financial
institution in Malaysia to finance the acquisition of the 12-story
office building property, which bears interest at a rate of 1.90%
per annum below the lending rate, variable rate quoted by the bank,
with 288 monthly installments of RM57,045 each (including
interests) over a period of 24 years and will mature in 2037.
The loan is secured by the 12-story commercial office building
“Megan Avenue” in Kuala Lumpur, Malaysia and is personally
guaranteed by the director and chief executive officer of the
Company, Mr. Weng Kung Wong, and a director of our subsidiary, Mr.
Kok Wai Chai, and a subsidiary of the Company, UHT. The cost of
funds was 4.95% for the periods ended January 31, 2020.
PRIME GLOBAL CAPITAL GROUP INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED JANUARY 31, 2020
(Currency expressed in United States Dollars (“US$”), except for
number of shares)
(Unaudited)
Financing Loan
In April 2019, we, through VSSB obtained a loan in the aggregate
amount of RM5,000,000 from Public Islamic Bank Berhad, a financial
institution in Malaysia for working capital purpose, which bears
interest at a rate of 1.00% per annum above base financing rate,
variable rate quoted by the bank, with 120 monthly instalments of
RM60,590 each (including interests) over a period of 10 years and
will mature in 2029.
The loan is secured by the first party charge over agricultural
lands under Lot 3695, Lot 3696 and Lot 1552 situated at Pahang,
Malaysia, and a third-party charge over the 15-story commercial
office building registered under PGCG Assets. The loan is also
secured by a specific debenture on the oil palm and durian
plantation is to be obtained, and personally guaranteed by our
director and chief executive officer, Mr. Weng Kung Wong, and our
subsidiaries, UHT and PGCG Assets. The cost of funds was 7.97% per
annum for the period ended July 31, 2019.
As of January 31, 2020, the minimum future payments of the
aggregate bank borrowings in the next five years and thereafter are
as follows:
Period ending January
31: |
|
|
|
|
|
2021 |
|
|
$ |
742,942 |
|
|
2022 |
|
|
|
786,310 |
|
|
2023 |
|
|
|
832,273 |
|
|
2024 |
|
|
|
880,872 |
|
|
2025 |
|
|
|
932,264 |
|
|
Thereafter |
|
|
|
10,579,355 |
|
|
|
|
|
|
|
|
|
Total: |
|
|
$ |
14,754,016 |
|
NOTE–8 INCOME
TAXES
The local (United States) and foreign components of loss before
income taxes were comprise the following:
|
|
Three months
ended January 31, |
|
|
|
2020 |
|
|
2019 |
|
Tax jurisdictions from: |
|
|
|
|
|
|
|
|
– Local |
|
$ |
(22,237 |
) |
|
$ |
(16,569 |
) |
– Foreign, representing: |
|
|
|
|
|
|
|
|
Malaysia |
|
|
51,162 |
|
|
|
2,922 |
|
Loss before
income taxes |
|
$ |
28,925 |
|
|
$ |
(13,647 |
) |
PRIME GLOBAL CAPITAL GROUP INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED JANUARY 31, 2020
(Currency expressed in United States Dollars (“US$”), except for
number of shares)
(Unaudited)
Income tax expense / (benefit) consisted of the following:
|
|
Three months ended January 31, |
|
|
|
2020 |
|
|
2019 |
|
Current: |
|
|
|
|
|
|
– Local |
|
$ |
– |
|
|
$ |
– |
|
– Foreign,
representing: |
|
|
|
|
|
|
|
|
Malaysia |
|
|
58,596 |
|
|
|
51,750 |
|
|
|
|
|
|
|
|
|
|
Deferred: |
|
|
|
|
|
|
|
|
– Local |
|
|
– |
|
|
|
– |
|
– Foreign |
|
|
(1,600 |
) |
|
|
(1,589 |
) |
Income tax expense /
(benefit) |
|
$ |
56,996 |
|
|
$ |
50,161 |
|
The effective tax rate in the periods presented is the result of
the mix of income earned in various tax jurisdictions that apply a
broad range of income tax rates. During the periods presented, our
subsidiaries operate in different countries and are subject to tax
in the operation, as follows:
United States of America
PGCG is registered in the State of Nevada and is subject to United
States of America tax law. As of January 31, 2020 and October 31,
2019, the operations in the United States of America incurred
$1,057,416 and $1,163,399, respectively, of cumulative net
operating losses which can be carried forward to offset future
taxable income. The net operating loss carryforwards begin to
expire in 2031, if unutilized. We have provided for a full
valuation allowance of $370,096 (October 31, 2019: $368,112)
against the deferred tax assets on the expected future tax benefits
from the net operating loss carryforwards as the management
believes it is more likely than not that these assets will not be
realized in the future.
We have adopted ASC 740-10
“Accounting for Income Taxes” and recorded a liability for
an uncertain income tax position, tax penalties and any imputed
interest thereon. The amount, recorded as an obligation, is
$135,000 at January 31, 2020 and October 31, 2019 (included in
accrued liabilities and other payables) in respect of potential tax
penalty of the late filing of IRS return and, if recognized, will
affect our effective tax rate.
Malaysia
All of our subsidiaries operating in Malaysia subject to the
Malaysia Corporate Tax Laws at a progressive income tax rate
starting from 18% on the assessable income for its tax year (for a
company with paid up capital not more than RM2.5 million and on the
first RM 500,000 income) and 24% (on all income for a company with
paid up capital more than RM2.5 million and on the remaining
balance of income after the first RM500,000 income charged at 24%
for Company with paid up capital not more than RM2.5 million) on
the assessable income for its tax year. Any unutilized losses can
be carried forward indefinitely to be utilized against income from
any business source. We have no valuation allowance as of January
31, 2020 and October 31, 2019, respectively.
PRIME GLOBAL CAPITAL GROUP INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED JANUARY 31, 2020
(Currency expressed in United States Dollars (“US$”), except for
number of shares)
(Unaudited)
A reconciliation of loss before income taxes to the effective tax
rate as follows:
|
|
Three months
ended January 31, |
|
|
|
2020 |
|
|
2019 |
|
|
|
|
|
|
|
|
Loss before income
taxes |
|
$ |
51,162 |
|
|
$ |
2,922 |
|
Statutory
income tax rate |
|
|
24 |
% |
|
|
24 |
% |
Income tax at statutory tax
rate |
|
|
12,279 |
|
|
|
701 |
|
Tax effect of non-deductible
expenses |
|
|
9,686 |
|
|
|
17,246 |
|
Tax effect of
non-business source rental income |
|
|
35,031 |
|
|
|
32,214 |
|
Income
tax expense / (benefit) |
|
$ |
56,996 |
|
|
$ |
50,161 |
|
During fiscals 2020 and 2019, we revisited the facts and
circumstances and determined that rental income at “Megan Avenue”
and “Le Apple” should be more appropriately taxed as a non-business
source under Section 4(d) of the Income Tax Act.
The following table sets forth the significant components of our
aggregate deferred tax assets as of January 31, 2020 and October
31, 2019:
|
|
January 31,
2020 |
|
|
October 31,
2019 |
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Net operating loss
carryforwards: |
|
|
|
|
|
|
|
|
- United States of
America |
|
$ |
370,096 |
|
|
$ |
407,190 |
|
- Malaysia |
|
|
158,197 |
|
|
|
163,702 |
|
Total deferred tax assets |
|
|
528,293 |
|
|
|
570,892 |
|
Less:
valuation allowance |
|
|
(528,293 |
) |
|
|
(570,982 |
) |
Deferred tax
assets |
|
$ |
– |
|
|
$ |
– |
|
Deferred tax liabilities,
non-current |
|
|
|
|
|
|
Property, plant and equipment |
|
$ |
1,987 |
|
|
$ |
1,947 |
|
Rent
concession |
|
|
153,778 |
|
|
|
152,306 |
|
|
|
$ |
155,765 |
|
|
$ |
154,253 |
|
PRIME GLOBAL CAPITAL GROUP INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED JANUARY 31, 2020
(Currency expressed in United States Dollars (“US$”), except for
number of shares)
(Unaudited)
NOTE–9 STOCKHOLDERS’
EQUITY
As of January 31, 2020 and October 31, 2019, the number of shares
of our common stock issued and outstanding is 512,682,393 shares.
There are no shares of preferred stock issued and outstanding.
NOTE–10 SEGMENT
INFORMATION
(a) Business segment
reporting
We currently operate two reportable business segments, as defined
by ASC Topic 280:
· |
Plantation business –oil palm and
durian plantation in Malaysia |
· |
Real estate business –
acquisition and development of commercial and residential real
estate properties in Malaysia |
The accounting policies of the segments are the same as those
described in the summary of significant accounting policies (see
Note 4). Summarized financial information concerning our reportable
segments is shown as below:
|
|
Three months
ended January 31, 2020 |
|
|
|
Plantation
Business |
|
|
Real Estate
Business |
|
|
Corporate |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
62,617 |
|
|
$ |
437,418 |
|
|
$ |
– |
|
|
$ |
500,035 |
|
Inter-segment
revenue |
|
|
– |
|
|
|
(25,459 |
) |
|
|
– |
|
|
|
(25,459 |
) |
Revenues, net |
|
|
62,617 |
|
|
|
411,959 |
|
|
|
– |
|
|
|
474,576 |
|
Cost of revenues |
|
|
(14,956 |
) |
|
|
(141,742 |
) |
|
|
– |
|
|
|
(156,698 |
) |
Gross profit |
|
|
47,661 |
|
|
|
270,017 |
|
|
|
– |
|
|
|
317,678 |
|
Depreciation |
|
|
3,022 |
|
|
|
116,174 |
|
|
|
561 |
|
|
|
119,757 |
|
Net (loss) / profit |
|
|
(5,684 |
) |
|
|
52,720 |
|
|
|
(75,107 |
) |
|
|
(28,071 |
) |
Total assets |
|
|
6,438,537 |
|
|
|
38,593,095 |
|
|
|
236,600 |
|
|
|
45,268,232 |
|
Expenditure for
long-lived assets |
|
$ |
14,851 |
|
|
$ |
– |
|
|
$ |
– |
|
|
$ |
14,851 |
|
PRIME GLOBAL CAPITAL GROUP INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED JANUARY 31, 2020
(Currency expressed in United States Dollars (“US$”), except for
number of shares)
(Unaudited)
|
|
Three months
ended January 31, 2019 |
|
|
|
Plantation
Business |
|
|
Real Estate
Business |
|
|
Corporate |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
36,399 |
|
|
$ |
415,544 |
|
|
$ |
– |
|
|
$ |
451,943 |
|
Inter-segment
revenue |
|
|
– |
|
|
|
(6,455 |
) |
|
|
– |
|
|
|
(6,455 |
) |
Revenues, net |
|
|
36,399 |
|
|
|
409,089 |
|
|
|
– |
|
|
|
445,488 |
|
Cost of revenues |
|
|
(21,183 |
) |
|
|
(125,742 |
) |
|
|
– |
|
|
|
(146,925 |
) |
Gross profit |
|
|
15,216 |
|
|
|
283,347 |
|
|
|
– |
|
|
|
298,563 |
|
Depreciation |
|
|
1,654 |
|
|
|
116,336 |
|
|
|
1,952 |
|
|
|
119,942 |
|
Net (loss) / profit |
|
|
(9,564 |
) |
|
|
16,600 |
|
|
|
(70,844 |
) |
|
|
(63,808 |
) |
Total assets |
|
|
6,273,696 |
|
|
|
39,034,844 |
|
|
|
199,864 |
|
|
|
45,508,404 |
|
Expenditure for
long-lived assets |
|
$ |
13,720 |
|
|
$ |
– |
|
|
$ |
– |
|
|
$ |
13,720 |
|
All long-lived assets are located in Malaysia.
NOTE–11 CONCENTRATIONS
OF RISK
We are exposed to the following concentrations of risk:
(a) Major customers
For the three and nine months ended January 31, 2020 and 2019, the
customer that accounted for 10% or more of our revenues is
presented as follows:
|
|
|
|
Three months ended January 31, 2020 |
|
|
January 31, 20208 |
|
|
|
Business segment |
|
Revenues |
|
|
Percentage
of revenues |
|
|
Trade accounts
receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Le Apple Boutique Hotel (KLCC) Sdn.
Bhd |
|
Real estate |
|
$ |
425,130 |
|
|
|
87% |
|
|
$ |
– |
|
|
|
|
|
Three months ended January 31, 2019 |
|
|
January 31, 2019 |
|
|
|
Business segment |
|
Revenues |
|
|
Percentage
of revenues |
|
|
Trade accounts
receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Le
Apple Boutique Hotel (KLCC) Sdn. Bhd |
|
Real
estate |
|
$ |
390,531 |
|
|
|
88% |
|
|
$ |
4,899 |
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
All customers are located in Malaysia.
PRIME GLOBAL CAPITAL GROUP INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED JANUARY 31, 2020
(Currency expressed in United States Dollars (“US$”), except for
number of shares)
(Unaudited)
(b) Major vendors
For the three months ended January 31, 2020 and 2019, no vendor
accounted for 10% or more of our purchases.
All vendors are located in Malaysia.
(c) Credit
risk
Financial instruments that are potentially subject to credit risk
consist principally of trade receivables. We believe the
concentration of credit risk in its trade receivables is
substantially mitigated by its ongoing credit evaluation process
and relatively short collection terms. We do not generally require
collateral from customers. We evaluate the need for an allowance
for doubtful accounts based upon factors surrounding the credit
risk of specific customers, historical trends and other
information.
(d) Interest rate risk
Our exposure to interest rate risk primarily relates to the
interest expense incurred on bank borrowings. We have not used
derivative financial instruments in our investment portfolio in
order to reduce this risk. We have not been exposed nor does we
anticipate being exposed to material risks due to changes in
interest rates.
(e) Exchange rate risk
Our reporting currency is US$. To date the majority of the revenues
and costs are denominated in MYR, and a significant portion of the
assets and liabilities are denominated in MYR. As a result, we are
exposed to foreign exchange risk as its revenues and results of
operations may be affected by fluctuations in the exchange rate
between US$ and MYR. If MYR depreciates against US$, the value of
MYR revenues and assets as expressed in US$ financial statements
will decline. We do not hold any derivative or other financial
instruments that expose to substantial foreign exchange risk.
(f) Commodity price
Our primary market risk exposure results from the price we receive
for our palm oil product. We do not currently engage in any
commodity hedging activities, although we may do so in the future.
Realized commodity pricing for our operation is primarily driven by
the prevailing worldwide price for palm oil product. Pricing for
palm oil product has been volatile and unpredictable in recent
years, and we expect this volatility to continue in the foreseeable
future. The prices we receive for operation depend on many factors
outside of its control, including volatility in the differences
between product prices at sales points and the applicable commodity
index price.
PRIME GLOBAL CAPITAL GROUP INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED JANUARY 31, 2020
(Currency expressed in United States Dollars (“US$”), except for
number of shares)
(Unaudited)
(g) Malaysian real estate market
risk
Our real estate business may be affected by market conditions and
economic challenges experienced by the economy as a whole in
Malaysia, conditions in the credit markets or by local economic
conditions in the markets in which our properties are located. Such
conditions may impact our results of operations, financial
condition or ability to expand its operations.
(h) Market risk related to marketable
securities
We are also exposed to the risk of changes in the value of
financial instruments, caused by fluctuations in equity prices
related to marketable securities. Changes in these factors could
cause fluctuations in earnings and cash flows.
NOTE–12 COMMITMENTS
AND CONTINGENCIES
(a) Operating lease commitment
As of January 31, 2020, we occupied our own building premises and
has no future minimum rental payments due under various operating
leases in the next twelve months.
(b) Capital commitment
As of January 31, 2020, we do not have any significant capital
commitments.
NOTE–13 SUBSEQUENT
EVENTS
In accordance with ASC Topic 855, “Subsequent Events”, which
establishes general standards of accounting for and disclosure of
events that occur after the balance sheet date but before financial
statements are issued, we have evaluated all events or transactions
that occurred after January 31, 2020 up through the filing date of
these condensed consolidated financial statements. During the
period, we did not have any material recognizable subsequent
events.
ITEM
2 Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
Forward-looking statements
The following discussion of our financial condition and results
of operations should be read in conjunction with the financial
statements and the related notes thereto included elsewhere in this
quarterly report on Form 10-Q. This quarterly report on Form 10-Q
contains certain forward-looking statements and our future
operating results could differ materially from those discussed
herein. Certain statements contained in this discussion, including,
without limitation, statements containing the words "believes,"
"anticipates," "expects" and the like, constitute "forward-looking
statements" within the meaning of Section 27A of the Securities Act
of 1933, as amended, and Section 21E of the Securities Exchange Act
of 1934, as amended (the “Exchange Act”). Such forward-looking
statements involve known and unknown risks, uncertainties and other
factors which may cause our actual results, performance or
achievements to be materially different from any future results,
performance or achievements expressed or implied by such
forward-looking statements. Given these uncertainties, readers are
cautioned not to place undue reliance on such forward-looking
statements. We disclaim any obligation to update any such factors
or to announce publicly the results of any revisions of the
forward-looking statements contained herein to reflect future
events or developments.
Unless otherwise noted, all currency figures quoted as “U.S.
dollars”, “dollars” or “$” refer to the legal currency of the
United States. References to “MYR” are to the Malaysian Ringgit,
the legal currency of Malaysia. Throughout this report, assets and
liabilities of the Company’s subsidiaries are translated into U.S.
dollars using the exchange rate on the balance sheet date. Revenue
and expenses are translated at average rates prevailing during the
period. The gains and losses resulting from translation of
financial statements of foreign subsidiaries are recorded as a
separate component of accumulated other comprehensive income within
the statement of stockholders’ equity.
Overview
During the three months ended January 31, 2020, we operate two
business segments: (i) oil palm and durian plantation business; and
(ii) real estate business. Our oil palm and durian plantation
business is operated through Virtual Setup Sdn. Bhd., or VSSB, and
the real estate business is primarily operated through PGCG Assets
Holdings Sdn. Bhd., or PGCG Assets, and Dunford Corporation Sdn
Bhd. Our primary assets are:
|
· |
Oil
palm and durian plantation in Malaysia which is operated through
VSSB; |
|
· |
21.8921 hectares (54.10 acres) of vacant
development land located in Selangor, Malaysia, which is subject to
a 99-year leasehold, expiring July 30, 2100; |
|
· |
two
parcels of undeveloped land located in Selangor, Malaysia
aggregating approximately 31 acres; |
|
· |
15
story commercial building located at Geran 10010, Lot 238 Section
43, Town and District of Kuala Lumpur, Wilayah Persekutuan, Kuala
Lumpur, Malaysia; and |
|
· |
12
story commercial building located at Megan Avenue 1, No. 189, Jalan
Tun Razak, 50400 Kuala Lumpur, Malaysia. |
The following table sets forth certain operational data for the
three months ended January 31, 2020:
|
|
Three months
ended January 31, 2020 |
|
|
|
Plantation
Business |
|
|
Real Estate
Business |
|
|
Corporate |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from external
customer |
|
$ |
62,617 |
|
|
$ |
437,418 |
|
|
$ |
– |
|
|
$ |
500,035 |
|
Inter-segment
revenue |
|
|
– |
|
|
|
(25,459 |
) |
|
|
– |
|
|
|
(25,459 |
) |
Revenues, net |
|
|
62,617 |
|
|
|
411,959 |
|
|
|
– |
|
|
|
474,576 |
|
Cost of revenues |
|
|
(14,956 |
) |
|
|
(141,742 |
) |
|
|
– |
|
|
|
(156,698 |
) |
Gross profit |
|
|
47,661 |
|
|
|
270,217 |
|
|
|
– |
|
|
|
317,878 |
|
Depreciation |
|
|
3,022 |
|
|
|
116,174 |
|
|
|
561 |
|
|
|
119,757 |
|
Net (loss) / profit |
|
|
(5,684 |
) |
|
|
52,720 |
|
|
|
(75,107 |
) |
|
|
(28,071 |
) |
Total assets |
|
|
6,438,537 |
|
|
|
38,593,095 |
|
|
|
236,600 |
|
|
|
45,268,232 |
|
Expenditure for
long-lived assets |
|
$ |
14,851 |
|
|
$ |
– |
|
|
$ |
– |
|
|
$ |
14,851 |
|
Challenges From Oil Palm Planting Operations
The oil palm business is a highly regulated industry with prices
subject to wide fluctuations due to factors beyond our control such
as weather conditions, competition, global demand and government
policies.
We focus mainly on maintenance and operation of our oil palm
plantation in Malaysia. We believe that the value of our oil palm
plantation has increased since its acquisition, and while we have
not pursued any discussions or received any formal offers regarding
the sale of our plantation, we may consider sales offers in the
future if a sale would maximize return to our investors.
Challenges From Durian Planting Operations
We commenced planting of premium durian, of the “Musang King”
variety, in the first quarter of calendar year 2014. As of the date
of this report, we have replanted approximately 180 acres of our
oil palm with premium durian trees. We planted an average of 30
trees per acre and anticipate an average production of 35-50 grade
A fruits per tree for each of the two harvesting seasons per
year.
Since 2016, we have used the latest planting technology to reduce
the maturity time of the durian tree from 5 years to 3 years. The
durian trees planted during the first phase have begun to bear
fruits, and our first major harvest occurred in July 2019. We
expect the second and third phase to begin bearing fruit by 2021
and the fourth phase by 2023, at the latest.
Challenges From Real Estate Operations
Commercial Buildings
We generate rental income from our 12 storey and 15 storey
commercial properties and anticipate generating income from the
sale of developed properties. As of January 31, 2019, we occupy 2
floors of our 12 storey commercial building as our corporate
headquarters, 6 floors have been leased to tenants at market rate.
The balance of the 4 floors are currently vacant and we are
actively attempting to lease these 4 floors.
Our 15 story building is fully leased to Le Apple Boutique Hotel
KLCC which operates a boutique hotel on the premises. The Rental
Agreement has an initial term of one (1) year commencing December
1, 2018 and expiring November 30, 2019. Provided that there are no
existing breaches by Le Apple, we will be required to renew the
lease for additional one-year terms up to twenty-four years, for a
maximum aggregate term of thirty years. The monthly rental rate
shall be increased every three years at an increment rate of 5% to
10% of the current monthly rental rate, or shall be based on the
prevailing market rate, whichever is lower. Our current rental rate
has increased from RM400,000 to RM550,000 (approximately $131,520)
from April 1, 2018.
Residential Property Development
On June 10, 2015, we received approval to develop our leasehold
land located in Puncak Alam. Due to challenges in the current
Malaysian real property market, in November 2015, we submitted a
request to convert some of the planned semi-detached and bungalow
home parcels into cluster semi-detached homes to improve the
marketability of the development. received the approval for the
revised development plan on March 4, 2016.
On July 1, 2016, PGCG Assets entered into a memorandum of
understanding (“MOU”) with Yong Tai Berhad, a public listed
corporation in the main market of Bursa Malaysia Berhad (“YTB”)
engaged in the business of commercial and residential property
development, to jointly develop the Company’s land (the “Land”)
located at Puncak Alam (the “Proposed JV”). The MOU was terminated
on February 15, 2017, pursuant to the terms of a Mutual Termination
of Memorandum of Understanding (the “Termination MOU”). In light of
the termination of the Proposed JV with YTB, the Company intend to
develop, market, promote and complete the construction on their
own. Due to market forces, the Company’s plan to begin construction
by the end of calendar 2023, to maximize profits.
We believe that we will require approximately RM5 to RM10 million
in the aggregate to market, promote and complete construction of
each phase of our Shah Alam 2 Eco Residential Development
Project.
On September 8, 2016, the Urban Wellbeing, Housing and Local
Government Ministry of Malaysia announced the introduction of an
initiative that will enable property developers to provide loans to
buyers at an annual interest rate between 12 and 18 percent.
Developers will be able to begin applying to the ministry on
September 8, 2016, for a moneylending license. It is our
understanding that loans made pursuant to such license will not be
restricted to first time homebuyers.
We are considering applying for such money lender’s license to
enable us to provide financing to prospective buyers of our future
properties. If we apply and are successful in obtaining such
license, we hope that we will be able to boost sales of our
properties that we have earmarked for development.
We continue to maintain a cautious but positive outlook for the
residential market based upon Malaysia’s stable employment outlook,
growth in household income, formation of new households, and
increased demand for affordable residential property from first
time home buyers. Developers such as us are facing challenges of
inconsistent supply and high cost of labour, increased costs of
building materials (such as cement and steel bars) and general
increased costs of doing business. The real estate market is also
sensitive to changes in lending rates and lending requirements as
many homebuyers rely on financing to make purchases. As a result,
government or bank policies that result in increased interest rates
and or stricter lending requirements may adversely affect the sales
of developed properties.
Results of Operations
The following table sets forth certain operational data for the
three months ended January 31, 2020, compared to the three months
ended January 31, 2019:
|
|
Three months
ended January 31, |
|
|
|
2020 |
|
|
2019 |
|
Revenues, net: |
|
$ |
474,576 |
|
|
$ |
445,488 |
|
Plantation
business |
|
|
62,617 |
|
|
|
36,399 |
|
Real
estate |
|
|
411,959 |
|
|
|
409,089 |
|
Total cost of revenues |
|
|
(156,698 |
) |
|
|
(146,925 |
) |
Plantation
business |
|
|
(14,956 |
) |
|
|
(21,183 |
) |
Real
estate |
|
|
(141,742 |
) |
|
|
(125,742 |
) |
Gross profit |
|
|
317,878 |
|
|
|
298,563 |
|
General and
administrative |
|
|
(114,659 |
) |
|
|
(122,934 |
) |
(Loss) income from
operations |
|
|
203,219 |
|
|
|
175,629 |
|
Other expense,
net |
|
|
(174,294 |
) |
|
|
(189,276 |
) |
Loss before income
taxes |
|
|
28,925 |
|
|
|
(13,647 |
) |
Income tax
(expense) / benefit |
|
|
(56,996 |
) |
|
|
(50,161 |
) |
NET
LOSS |
|
$ |
(28,071 |
) |
|
$ |
(63,808 |
) |
Comparison of the three months ended January 31, 2020 and
January 31, 2019
Net Revenue. We generated net revenue of $ and $445,488 for
the three months ended January 31, 2020 and 2019, respectively. The
increase in net revenue is primarily attributable to the increase
in our real estate revenue, offset by a decrease in our plantation
revenue. The decrease in plantation revenue for the quarter ended
January 31, 2020, is primarily attributable to the decrease of oil
palm price. The primary increase in real estate revenue is
attributable to the recovery of monthly rental rate from RM400,000
to RM550,000 (approximately $131,520) from the tenant of fifteen
story building, Le Apple Boutique Hotel KLCC, effective from April
1, 2018. The monthly rental rate on Le Apple Boutique Hotel KLCC
was previously decreased from the initial rental rate of RM550,000
to RM400,000 due to unfavourable market conditions.
For the three months ended January 31, 2020, our plantation and
real estate businesses accounted for approximately 13% and 87% of
the net revenue, respectively. For the three months ended January
31, 2019, our plantation and real estate businesses accounted for
approximately 8.2% and 91.8% of our net revenue, respectively.
Our real estate related revenues are derived from the tenants from
our commercial buildings. We generally expect our real estate
related revenues to gradually account for an increasing share of
our net revenue in the future as we begin real estate development
and sales activities.
During the three months ended January 31, 2020, and 2019, the
following customers accounted for 10% or more of our total net
revenues:
|
|
|
|
Three months ended January 31, 2020 |
|
|
January 31, 2020 |
|
|
|
Business segment |
|
Revenues |
|
|
Percentage
of revenues |
|
|
Trade accounts
receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Le Apple Boutique Hotel (KLCC) Sdn.
Bhd |
|
Real estate |
|
$ |
425,130 |
|
|
|
87% |
|
|
$ |
– |
|
|
|
|
|
Three months ended January 31, 2019 |
|
|
January 31, 2019 |
|
|
|
Business segment |
|
Revenues |
|
|
Percentage
of revenues |
|
|
Trade accounts
receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Le Apple Boutique Hotel (KLCC) Sdn.
Bhd |
|
Real estate |
|
$ |
390,531 |
|
|
|
88% |
|
|
$ |
4,899 |
|
All of our customers are located in Malaysia.
Cost of Revenue. For the three-month period ended January
31, 2020, cost of revenue as a percentage of net revenue was
approximately 33.0% as compared to 33% for the same period ended
January 31, 2019. Cost of plantation and real estate as a
percentage of their respective net revenue was approximately 23.9%
and 34.4%, respectively, for the quarter ended January 31, 2020.
For the three months ended January 31, 2019, cost of plantation and
real estate as a percentage of their respective net revenue was
approximately 58.2% and 30.7%, respectively. Cost of revenue of our
oil palm plantation consists of costs such as material supplies,
subcontracting costs incurred for planting, fertilizing and
harvesting the oil palm tree. Transportation and handling costs
associated with the distribution of fresh fruit bunches to the
customers are also included in cost of revenues. The cost of
revenue of the plantation business decreased due to the decrease in
costs from the oil palm and durian plantation. The cost of real
estate revenue increased due to the increase in the revenue of our
real estate business.
For the three months ended January 31, 2020 and 2019, no vendor
accounted for 10% or more of our purchases.
Gross Profit. For the three months ended January 31, 2020,
we achieved gross profit of $317,678 as compared to $298,563 for
the three months ended January 31, 2019. For the three months ended
January 31, 2020, our plantation and real estate operations
accounted for approximately 15% and 85% of our gross profit,
respectively. For the three months ended January 31, 2019, our
plantation and real estate operations accounted for approximately
5.1% and 94.9% of our gross profit, respectively.
Once we begin real estate development, we expect gross profit
derived from our real estate business to gradually increase as we
commence sales activities with respect to our developed properties.
We also expect our plantation revenue to increase once our premium
durian orchard has matured and is able to produce grade A fruits
for distribution.
General and Administrative Expenses (“G&A”). We incurred
G&A expenses of $114,659 and $122,934 for the three months
ended January 31, 2020, and 2019, respectively. The decrease in
G&A was primarily attributable to the reduced cost of insurance
and compensation, and maintenance services.
As a general matter, we expect our G&A to increase in the
foreseeable future as we begin development of our real estate
assets. G&A as a percentage of gross revenue was approximately
24.2% and 27.6% for the three months ended January 31, 2020 and
2019, respectively.
Other Expense, net. We incurred net other expense of
$174,294 for the three months ended January 31, 2020, as compared
to net other expense of $189,276 for the three months ended January
31, 2019. Net other expense for the three months ended January 31,
2020 and 2019 consisted primarily of interest expense from our bank
loans.
Income Tax Expense. We recorded income tax expense of
$56,996 and income tax income of $50,161 for the three months ended
January 31, 2020 and 2019, respectively. Our income tax was
primarily attributable to the tax effect of non-business source
rental income. The increase in income tax expense is primarily
attributable to operating profit in real estate business.
Liquidity and Capital Resources
As of January 31, 2020, we had cash and cash equivalents of
$192,712, as compared to $155,845 as of the same period last year.
Our cash and cash equivalents increased as a result of receiving
new bank loans.
We expect to incur significantly greater expenses in the near
future, including the contractual obligations that have assumed as
discussed below, when development activities begin. We also expect
the general and administrative expenses to increase as we expand
our finance and administrative staff, and add infrastructure.
We also expect our general and administrative expenses to increase
as we expand our finance and administrative staff, add
infrastructure, and incur additional costs related to being a large
accelerated filer, including directors’ and officers’ insurance and
increased professional fees.
As of the date of this Annual Report, we have not paid dividends on
Common Stock. Our present policy is to apply cash to investments in
product development, acquisitions or expansion; consequently, do
not expect to pay dividends on Common Stock in the foreseeable
future.
Going Concern Uncertainties
Our continuation as a going concern is dependent upon improving our
profitability and the continuing financial support from our
stockholders. Our sources of capital in the past have included the
sale of equity securities, which include common stock sold in
private transactions and public offerings, capital leases and
short-term and long-term debts. While we believe that we will
obtain external financing and the existing shareholders will
continue to provide the additional cash to meet our obligations as
they become due, there can be no assurance that we will be able to
raise such additional capital resources on satisfactory terms. We
believe that our current cash and other sources of liquidity
discussed below are adequate to support operations for at least the
next 12 months.
|
|
Three months ended January 31, |
|
|
|
2020 |
|
|
2019 |
|
Net cash used in operating activities |
|
|
(100,982 |
) |
|
|
(117,450 |
) |
Net cash used in investing
activities |
|
|
(40,364 |
) |
|
|
(28,476 |
) |
Net cash (used in) / provided by
financing activities |
|
|
(95,984 |
) |
|
|
(207,174 |
) |
Net Cash Used In Operating Activities.
For the three months ended January 31, 2020, net cash used in
operating activities was $100,982, which consisted primarily of a
net income (excluding non-cash depreciation) of $91,460, offset by
an increase in income tax payable of $15,169.
For the three months ended January 31, 2019, net cash used in
operating activities was $117,450, which consisted primarily of a
net income (excluding non-cash depreciation) of $56,134, offset by
a decrease in income tax payable of $172,789.
We expect rental income from our real estate operations to increase
as we increase the occupancy rates of our commercial buildings,
which will be offset by the increased expenses associated with
developing our residential projects. We expect to continue to rely
on cash generated through private placements of our securities,
however, to finance our operations and future acquisitions.
Net Cash Used in/Provided By Investing Activities.
For the three months ended January 31, 2020, net cash used in
investing activities was $40,364, consisting of $25,855 of
plantation development construction costs, and cost of purchase of
bearer plants of $14,509.
For the three months ended January 31, 2019, net cash used in
investing activities was $28,476, consisting of $14,756 of cost of
purchase of bearer plants and cost of purchase of property, plant
and equipment of $13,720.
We expect investing cash outflows to increase when our durian
plantation matures and begins to generate revenues in 2020 at the
earliest. We also expect investing cash outflows to increase due to
expenditures associated with developing our residential
projects.
Net Cash (Used in) / Provided by Financing Activities.
For the three months ended January 31, 2020, net cash used in
financing activities was $95,984, consisting primarily of proceeds
from a new loan of $21,451and advances of $89,729 from [ Weng Kung
Wong, our Chief Executive Officer, Interim Chief Financial Officer
and Interim Secretary and director], and offset by repayment of
$164,262 on outstanding bank loans.
For the three months ended January 31, 2019, net cash provided by
financing activities was $207,174, consisting primarily of
repayments of $59,909 to Weng Kung Wong, our Chief Executive
Officer, Interim Chief Financial Officer and Interim Secretary and
director, and repayments of $147,265 on outstanding bank loans.
Off-Balance Sheet Arrangements
We have no outstanding off-balance sheet guarantees, interest rate
swap transactions or foreign currency contracts. We do not engage
in trading activities involving non-exchange traded contracts.
Contractual Obligations and Commercial Commitments
We had the following contractual obligations and commercial
commitments as of January 31, 2020:
Contractual Obligations |
|
Total |
|
|
Less than 1
Year
|
|
|
1-3 Years |
|
|
3-5 Years |
|
|
More than
5 Years
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
Amounts
due to related parties |
|
|
1,719,207 |
|
|
|
86,420 |
|
|
|
1,632,787 |
|
|
|
– |
|
|
|
– |
|
Commercial commitments Bank loan
repayment |
|
|
14,754,016 |
|
|
|
742,942 |
|
|
|
1,618,583 |
|
|
|
1,813,136 |
|
|
|
10,579,355 |
|
Total
obligations |
|
|
16,473,223 |
|
|
|
829,362 |
|
|
|
3,251,370 |
|
|
|
1,813,136 |
|
|
|
10,579,355 |
|
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States
requires our management to make assumptions, estimates and
judgments that affect the amounts reported, including the notes
thereto, and related disclosures of commitments and contingencies,
if any. We have identified certain accounting policies that are
significant to the preparation of our financial statements. These
accounting policies are important for an understanding of our
financial condition and results of operations. Critical accounting
policies are those that are most important to the presentation of
our financial condition and results of operations and require
management's subjective or complex judgment, often as a result of
the need to make estimates about the effect of matters that are
inherently uncertain and may change in subsequent periods. Certain
accounting estimates are particularly sensitive because of their
significance to financial statements and because of the possibility
that future events affecting the estimate may differ significantly
from management's current judgments. We believe the following
accounting policies are critical in the preparation of our
financial statements.
Accounts receivable are recorded at the invoiced amount and do not
bear interest. We extend unsecured credit to our customers in the
ordinary course of business but mitigates the associated risks by
performing credit checks and actively pursuing past due accounts.
An allowance for doubtful accounts is established and determined
based on managements’ assessment of known requirements, aging of
receivables, payment history, the customer’s current credit
worthiness and the economic environment. We will consider the
allowance for doubtful accounts for any estimated losses resulting
from the inability of our customers to make required payments. For
the receivables that are past due or not being paid according to
payment terms, the appropriate actions are taken to exhaust all
means of collection, including seeking legal resolution in a court
of law. Account balances are charged off against the allowance
after all means of collection have been exhausted and the potential
for recovery is considered remote. We do not have any
off-balance-sheet credit exposure related to our customers. Based
upon the aforementioned criteria, we did not write off accounts
receivable on uncollectible rental receivable at January 31, 2020
and October 31, 2019.
· |
Marketable securities at fair value |
Marketable securities at fair value are reported at fair value
using the market approach based on the quoted prices in active
markets at the reporting date. We classify the valuation techniques
that use these inputs as Level 1 of fair value measurements. Any
unrealized losses that are deemed other-than-temporary are included
in current period earnings and removed from accumulated other
comprehensive income (loss).
Realized gains and losses on marketable securities are included in
current period earnings. For purposes of computing realized gains
and losses, the cost basis of each investment sold is generally
based on the weighted average cost method.
We regularly evaluate whether the decline in fair value of
fair-value-sale securities is other-than-temporary and objective
evidence of impairment could include:
|
· |
The severity and duration of the
fair value decline; |
|
· |
Deterioration in the financial
condition of the issuer; and |
|
· |
Evaluation of the factors that could cause
individual securities to have an other-than-temporary
impairment. |
During the years ended October 31, 2019, and 2018, we invested in
equity securities listed on Bursa Malaysia with a total cost of
$265,606 and escrow funds (which invested in equity securities
listed in the U.S.) with a total cost of $200,000. We entered into
an escrow agreement with Peijin Wu Hoppe (“Hoppe”), our former
director, to set up an escrow fund up to $500,000 as a reserve to
indemnify Hoppe from any claim of liability until July 29, 2022,
the seventh year anniversary of the termination of Director
Retainer Agreement, or any mutual agreement with Hoppe and us. The
unrealized gain representing the change in fair value of $14,294
and the unrealized loss of $50,830 was charged against accumulated
other comprehensive income for the years ended October 31, 2019 and
2018, respectively.
Biological assets are measured at their fair value less costs to
sell at each reporting date. The fair value is determined as the
net present value of cash flows expected to be generated by these
crops (including a risk adjustment factor). Where fair value cannot
be measured reliably, biological assets are measured at cost.
The valuation takes into account expected sales prices, yields,
picked fruit quality and expected direct costs related to the
production and sale of the assets and management must make a
judgment as to the trend in these factors.
· |
Property, plant and equipment |
Property, plant and equipment are stated at cost less accumulated
depreciation and accumulated impairment losses, if any.
Depreciation is calculated on the straight-line basis over the
following expected useful lives from the date on which they become
fully operational:
Categories |
|
Location of properties |
|
Expected useful life |
Freehold plantation land and
orchard |
|
Oil
palm and durian plantation in Malaysia |
|
Indefinite, as per land titles |
Leasehold land under
development |
|
Leasehold land in Puncak Alam,
Malaysia |
|
Remaining lease life of 88 years, as per land
titles |
Freehold land under
development |
|
Freehold land in Sungai Long, Cheras, Selangor,
Malaysia |
|
Indefinite, as per land titles |
Freehold land and land improvement for rental
purpose commercial building |
|
Land
portion of 15 storey buildings in Kuala Lumpur,
Malaysia |
|
Indefinite, as per property titles |
Building structure and
improvements |
|
Building structure of commercial buildings in
Kuala Lumpur, Malaysia, including: 12 storey building “Megan
Avenue” and 15 storey building |
|
33
years |
Office furniture and
equipment |
|
|
|
3-10
years |
Motor vehicle |
|
|
|
5
years |
Bearer plants |
|
Oil
palm and durian plantation in Malaysia |
|
50 years |
Expenditure for maintenance and repairs is expensed as incurred.
The gain or loss on the disposal of property, plant and equipment
is the difference between the net sales proceeds and the carrying
amount of the relevant assets and is recognized in the statement of
operations.
Bearer plants consist of replanting costs of durian such as soil
amendments, cultivation, fertilization and purchase costs of
sapling. Costs related to durian development projects on our
plantation land, are capitalized during the sapling, developing and
planting durian fruit bunches and when the harvests are
substantially available for commercial sale. The bearer plants will
then commence to be depreciated as components of plantation costs
and expenses.
Deferred development costs for oil palms that had been capitalized
as part of freehold plantation land were not amortized over the
useful life of the oil palms since these costs were not separately
identifiable from the cost of freehold plantation land and
buildings when the whole oil palm plantation was purchased in July
2011.
Long-lived assets primarily include freehold plantation land,
leasehold land held for development, freehold land and land
improvement for rental purpose and building structure and
improvements. In accordance with the provision of ASC Topic 360,
“Impairment or Disposal of Long-Lived Assets”, we generally
conduct our annual impairment evaluation to our long-lived assets,
usually in the fourth quarter of each year, or more frequently if
indicators of impairment exist, such as a significant sustained
change in the business climate. The recoverability of long-lived
assets is measured at the reporting unit level. If the total of the
expected undiscounted future net cash flows is less than the
carrying amount of the asset, a loss is recognized for the
difference between the fair value and carrying amount of the asset.
There has been no impairment charge for the periods presented.
We have separately identified the portion of freehold land and
building structure, in which freehold land is not subject to
amortization and buildings are to be amortized over 33 years on a
straight-line method, based on applicable local laws and
practice.
Policy for Capitalizing Development Cost
The cost of buildings and improvements includes the purchase price
of property, legal fees and other acquisition costs. Costs directly
related to planning, developing, initial leasing and constructing a
property are capitalized and classified as Real Estate in the
consolidated balance sheets. Capitalized development costs include
interest, and other direct project costs incurred during the period
of development. As of January 31, 2020 and October 31, 2019, there
was no such capitalized interest.
A variety of costs are incurred in the acquisition, development and
leasing of properties. After determination is made to capitalize a
cost, it is allocated to the specific component of a project that
is benefited. Determination of when a development project is
substantially complete and capitalization must cease involves a
degree of judgment. We adopt the capitalization policy on
development properties, which is guided by ASC Topic 835-20
“Interest – Capitalization of Interest” and ASC Topic 970
“Real Estate - General”. The costs of land and buildings
under development include specifically identifiable costs. The
capitalized costs include pre-construction costs essential to the
development of the property, development costs, construction costs,
interest costs, salaries and related costs and other costs incurred
during the period of development. We consider a construction
project as substantially completed and held available for occupancy
upon the receipt of certificates of occupancy, but no later than
one year from cessation of major construction activity. We cease
capitalization on the portion (1) substantially completed and (2)
occupied or held available for occupancy, and we capitalize only
those costs associated with the portion under construction.
We capitalize leasing costs which include commissions paid to
outside brokers, legal costs incurred to negotiate and document a
lease agreement and any internal costs that may be applicable. We
allocate these costs to individual tenant leases and amortize them
over the related lease term.
Revenue recognition applicable from 1 November 2018
The Company recognizes its revenue in accordance with ASC Topic
606, “Revenue from Contracts with Customers”. Revenue is measured
based on a consideration specified in a contract with a customer.
The Company recognizes revenue when it satisfies a performance
obligation by transferring control over a product or service to a
customer, usually upon delivery of palm oil fruit bunches and
durian fruits. There are no significant payments terms, no
significant financing component or any variable consideration. All
of the company’s revenue from contracts with customers in the scope
of ASC 606 is recognised in one geographical market in Malaysia,
and one major product line, and plantation sales are transferred at
a point in time.
Revenue recognition applicable until 31 October 2018
We recognize our revenue in accordance with ASC Topic 605, “Revenue
Recognition”, upon the delivery of our plantation products when:
(1) title and risk of loss are transferred; (2) persuasive evidence
of an arrangement exists; (3) there are no continuing obligations
to the customer; and (4) the collection of related accounts
receivable is probable. Our sale arrangements do not contain
general rights of return.
(a) Plantation sales
Revenue from plantation sales include the sale of palm oil fruit
bunches and sale of durian fruits. The sale is recognized upon
confirmation of the weight of produces and transported to the
customer, when there is persuasive evidence of an arrangement,
delivery has occurred and risk of loss has passed, the sales price
is fixed or determinable at the date of sale, and collectability is
reasonably assured. For the three months ended January 31, 2020 and
2019, sales from plantation was $62,617 and $36,399,
respectively.
(b) Rental income
We generally lease the units under operating leases with terms of
two years or less. For the three months ended January 31, 2020 and
2019, we have recorded $411,959 and $409,089 in lease revenue,
based upon our annual rental over the life of the lease under
operating lease, using the straight-line method in accordance with
ASC Topic 970-605, “Real Estate – General – Revenue
Recognition” (“ASC Topic 970-605”).
As of January 31, 2020, the commercial buildings for lease are as
follows:
Name of Commercial
building |
Number of units
(by floor)
|
Footage area
(square feet)
|
Vacancy percentage |
Megan Avenue |
12 |
19,987 |
33% |
Le Apple Boutique Hotel KLCC
(fka “Menara CMY”)
|
15 |
91,848 |
0% |
We expect to record approximately $1.62 million in annual lease
revenue under the operating lease arrangements in the next twelve
months through January 31, 2021.
Cost of revenue on plantation sales includes material supplies,
subcontracting costs and transportation costs incurred for
planting, fertilizing and harvesting the oil palm fruit bunches and
durian trees. Transportation and handling costs associated with the
distribution of fresh oil palm fruit bunches and durian fruits to
the customers are also included in cost of revenues.
Cost related to our real estate business shown on the accompanying
statements of operations include costs associated with land tax,
on-site and property management personnel, repairs and maintenance,
property insurance, marketing, landscaping and other on-site and
related administrative costs. Utility expenses are paid directly by
tenants.
ASC Topic 220, “Comprehensive Income” establishes standards
for reporting and display of comprehensive income, its components
and accumulated balances. Comprehensive income as defined includes
all changes in equity during a period from non-owner sources.
Accumulated other comprehensive income, as presented in the
accompanying statements of stockholders’ equity consists of changes
in unrealized gains and losses on foreign currency translation and
cumulative net change in the fair value of available-for-sale
investments held at the balance sheet date. This comprehensive
income is not included in the computation of income tax expense or
benefit.
Income taxes are determined in accordance with the provisions of
ASC Topic 740, “Income Taxes” (“ASC Topic 740”). Under this method,
deferred tax assets and liabilities are recognized for the future
tax consequences attributable to differences between the financial
statement carrying amounts of existing assets and liabilities and
their respective tax basis. Deferred tax assets and liabilities are
measured using enacted income tax rates expected to apply to
taxable income in the periods in which those temporary differences
are expected to be recovered or settled. Any effect on deferred tax
assets and liabilities of a change in tax rates is recognized in
income in the period that includes the enactment date.
ASC 740 prescribes a comprehensive model for how companies should
recognize, measure, present, and disclose in their financial
statements uncertain tax positions taken or expected to be taken on
a tax return. Under ASC 740, tax positions must initially be
recognized in the financial statements when it is more likely than
not the position will be sustained upon examination by the tax
authorities. Such tax positions must initially and subsequently be
measured as the largest amount of tax benefit that has a greater
than 50% likelihood of being realized upon ultimate settlement with
the tax authority assuming full knowledge of the position and
relevant facts.
We conduct major businesses in Malaysia and are subject to tax in
its own jurisdiction. As a result of our business activities, we
will file separate tax returns that are subject to examination by
the local tax authorities.
· |
Foreign currencies translation |
Transactions denominated in currencies other than the functional
currency are translated into the functional currency at the
exchange rates prevailing at the dates of the transaction. Monetary
assets and liabilities denominated in currencies other than the
functional currency are translated into the functional currency
using the applicable exchange rates at the balance sheet dates. The
resulting exchange differences are recorded in the statement of
operations.
The reporting currency of the Company is the United States Dollars
(“US$”) and the accompanying financial statements have been
expressed in US$. In addition, we maintain our books and record in
a local currency, and Malaysian Ringgit (“MYR”), which is
functional currency as being the primary currency of the economic
environment in which the entity operates.
In general, for consolidation purposes, assets and liabilities of
our subsidiaries whose functional currency is not US$ are
translated into US$, in accordance with ASC Topic 830-30,
“Translation of Financial Statement”, using the exchange
rate on the balance sheet date. Revenues and expenses are
translated at average rates prevailing during the period. The gains
and losses resulting from translation of financial statements of
foreign subsidiary are recorded as a separate component of
accumulated other comprehensive income within the statement of
stockholders’ equity. The gains and losses are recorded as a
separate component of accumulated other comprehensive income within
the statement of stockholders’ equity.
Translation of amounts from the local currency of the Company into
US$1 has been made at the following exchange rates for the
respective periods:
|
|
As of and for
the period ended
January 31, |
|
|
|
2020 |
|
|
2019 |
|
Period-end MYR : US$1
exchange rate |
|
|
4.0916 |
|
|
|
4.0895 |
|
Period-average
MYR : US$1 exchange rate |
|
|
4.1242 |
|
|
|
4.1546 |
|
Parties, which can be a corporation or individual, are considered
to be related if we have the ability, directly or indirectly, to
control the other party or exercise significant influence over the
other party in making financial and operating decisions. Companies
are also considered to be related if they are subject to common
control or common significant influence.
ASC Topic 280, “Segment Reporting” establishes standards for
reporting information about operating segments on a basis
consistent with our internal organization structure as well as
information about geographical areas, business segments and major
customers in financial statements. During the period ended January
31, 2019 and 2018, we operate in two reportable operating segments
in Malaysia.
· |
Fair
value of financial instruments |
The carrying value of our financial instruments (excluding
obligation under finance lease, long-term bank loans and marketable
securities at fair value): cash and cash equivalents, accounts
receivable, deposits and other receivables, amount due to a related
party and other payables approximate at their fair values because
of the short-term nature of these financial instruments.
Management believes, based on the current market prices or interest
rates for similar debt instruments, the fair value of our
obligation under finance lease and long-term bank loans
approximates the carrying amount.
We also follow the guidance of the ASC Topic 820-10, “Fair Value
Measurements and Disclosures” ("ASC 820-10"), with respect to
financial assets and liabilities that are measured at fair value.
ASC 820-10 establishes a three-tier fair value hierarchy that
prioritizes the inputs used in measuring fair value as follows:
· |
Level 1 : Observable
inputs such as quoted prices in active markets; |
· |
Level 2 : Inputs, other
than the quoted prices in active markets, that are observable
either directly or indirectly; and |
· |
Level 3 : Unobservable
inputs in which there is little or no market data, which require
the reporting entity to develop its own assumptions |
The following table summarizes information on the fair value
measurement of our financial assets as of January 31, 2020 and
October 31, 2019, measured at fair value, grouped by the categories
described above:
|
|
Quoted prices in active markets
(Level 1) |
|
|
Significant other observable inputs
(Level 2) |
|
|
Significant unobservable inputs
(Level 3) |
|
As of January
31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities at fair
value |
|
$ |
186,941 |
|
|
$ |
– |
|
|
$ |
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of October 31,
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities at fair
value |
|
$ |
186,835 |
|
|
$ |
– |
|
|
$ |
– |
|
As of January 31, 2020, the Company did not have any non-financial
assets and liabilities that are recognized or disclosed at fair
value in the financial statements, at least annually, on a
recurring basis, nor did we have any assets or liabilities measured
at fair value on a non-recurring basis.
· |
Recent accounting pronouncements |
In June 2016, the FASB issued Accounting Standards Update ("ASU")
2016-13, Financial Instruments-Credit Losses (Topic 326), which
requires entities to measure all expected credit losses for
financial assets held at the reporting date based on historical
experience, current conditions, and reasonable and supportable
forecasts. This replaces the existing incurred loss model and is
applicable to the measurement of credit losses on financial assets
measured at amortized cost. This guidance is effective for fiscal
years, and interim periods within those fiscal years, beginning
after December 15, 2019. Early application will be permitted for
all entities for fiscal years, and interim periods within those
fiscal years, beginning after December 15, 2018. We do not expect
the adoption of this ASU to have a significant impact on our
consolidated financial statements.
In July 2018, the FASB issued ASU 2018-10—Codification Improvements
to Topic 842, Leases which clarifies and corrects unintended
application of narrow aspects of the lease accounting guidance. For
entities that have not adopted Topic 842, the effective date and
transition requirements will be the same as the effective date and
transition requirements in Topic 842. Early adoption is permitted.
We do not expect the adoption of this ASU to have a material effect
on our consolidated financial statements.
In August 2018, the FASB issued ASU 2018-11—Leases (Topic 842):
Targeted Improvements which simplifies transition requirements and,
for lessors, provides a practical expedient for the non separation
of non-lease components from lease components if certain conditions
are met. For entities that have not adopted Topic 842 before the
issuance of this Update, the effective date and transition
requirements for the amendments in this Update related to
separating components of a contract are the same as the effective
date and transition requirements in Update 2016-02. The practical
expedient may be elected either in the first reporting period
following the issuance of this Update or at the original effective
date of Topic 842 for that entity. The practical expedient may be
applied either retrospectively or prospectively. We do not expect
the adoption of this ASU to have a material effect on our
consolidated financial statements.
In August 2018, the FASB issued ASU 2018-12—Financial
Services—Insurance (Topic 944): Targeted Improvements to the
Accounting for Long-Duration Contracts which improves financial
reporting for insurance companies that issue long-duration
contracts, such as life insurance, disability income, long-term
care, and annuities. The amendments in this Update are effective
for fiscal years, and interim periods within those fiscal years,
beginning after December 15, 2020. Early application of the
amendments is permitted. We do not expect the adoption of this ASU
to have a material effect on our consolidated financial
statements.
In August 2018, the FASB issued ASU 2018-13—Fair Value Measurement
(Topic 820): Disclosure Framework—Changes to the Disclosure
Requirements for Fair Value Measurement which improves the
disclosure requirements on fair value measurements in Topic 820,
Fair Value Measurement. Effective for all entities for fiscal
years, and interim periods within those fiscal years, beginning
after December 15, 2019. The amendments on changes in unrealized
gains and losses, the range and weighted average of significant
unobservable inputs used to develop Level 3 fair value
measurements, and the narrative description of measurement
uncertainty should be applied prospectively for only the most
recent interim or annual period presented in the initial fiscal
year of adoption. All other amendments should be applied
retrospectively to all periods presented upon their effective date.
Early adoption is permitted upon issuance of this Update. We do not
expect the adoption of this ASU to have a material effect on our
consolidated financial statements.
In August 2018, the FASB issued ASU 2018-14—Compensation—Retirement
Benefits—Defined Benefit Plans—General (Topic 715-20): Disclosure
Framework—Changes to the Disclosure Requirements for Defined
Benefit Plans which improves disclosure requirements for employers
that sponsor defined benefit pension or other postretirement plans.
This standard is effective for fiscal years ending after December
15, 2020, for public business entities. Early adoption is permitted
for all entities. An entity should apply the amendments in this
Update on a retrospective basis to all periods presented. We do not
expect the adoption of this ASU to have a material effect on our
consolidated financial statements.
In August 2018, the FASB issued ASU 2018-15—Intangibles—Goodwill
and Other—Internal-Use Software (Subtopic 350-40): Customer’s
Accounting for Implementation Costs Incurred in a Cloud Computing
Arrangement That Is a Service Contract (a consensus of the FASB
Emerging Issues Task Force) which aligns the requirements for
capitalizing implementation costs that are incurred in a hosting
arrangement that is a service contract or incurred to develop or
obtain internal-use software (and hosing arrangements that include
an internal –use software license). This standard is effective for
public business entities for fiscal years beginning after December
15, 2019, and interim periods within those fiscal years. Early
adoption of the amendments in this Update is permitted, including
adoption in any interim period, for all entities. The amendments in
this Update should be applied either retrospectively or
prospectively to all implementation costs incurred after the date
of adoption. We do not expect the adoption of this ASU to have a
material effect on our consolidated financial statements.
In October 2018, FASB issued Accounting Standards Update 2018-16,
Derivaties and Hedging (Topic 805): Inclusion of the Secured
Overnight Financing Rate (SOFR) Overight Index Swap (OIS) Rate as a
Benchmark Interest Rate for Hedge Accounting Purposes. The ASU
amends ASC 815 to add the OIS rate based on the SOFR as a fifth US
benchmark interest rate. We do not expect the adoption of this ASU
to have a material effect on our consolidated financial
statements.
In October 2018, FASB issued Accounting Standards Update 2018-17:
Consolidation (Topic 810): Targeted Improvements to Related
Party Guidance for Variable Interest Entities. This standard
expands the application of a specific private company accounting
alternative related to VIEs and changes the guidance for
determining whether a decision-making fee is a variable interest.
We do not expect the adoption of this ASU to have a material effect
on our consolidated financial statements.
In November 2018, FASB issued Accounting Standards Update 2018-18,
Collaborative Arrangements (Topic 808): Clarifying the
Interaction between Topic 808 and Topic 606. The ASU amends ASC
808 to clarify ASC 606 should apply in entirety to certain
transactions between collaborative arrangement participants. We do
not expect the adoption of this ASU to have a material effect on
our consolidated financial statements.
In November 2018, FASB issued Accounting Standards Update 2018-19,
Codification Improvements to Topic 326, Financial
Instruments—Credit Losses. The ASU changes the effective date
of ASU 2016-13 to fiscal years beginning after December 15, 2021,
including interim periods within those fiscal years. Thus, the
effective date for such entities’ annual financial statements is
now aligned with that for these interim financial statements. We
are currently evaluating the impact that the standard will have on
our consolidated financial statements and related disclosures.
In December 2018, FASB issued Accounting Standards Update 2018-20,
Leases (Topic 842): Narrow-Scope Improvements for Lessors.
The amendments are designed to make lessors adoption of the new
leases standard easier such as accounting policy election on sales
tax, exclude variable payments for all lessor costs, and
clarification on lessor costs. We are currently evaluating the
impact that the standard will have on our consolidated financial
statements and related disclosures.
In March 2019, FASB Issued Accounting Standards Update 2019-01,
Leases (Topic 842): Codification Improvements. For public
business entities, the amendments in this Update are effective for
fiscal years beginning after December 15, 2019, and interim periods
within those fiscal years. We do not expect the adoption of this
ASU to have a material effect on our consolidated financial
statements.
In March 2019, FASB Issued Accounting Standards Update 2019-02,
Leases (Topic 842): Improvements to Accounting for Costs of
Films and License Agreements for Program Materials. For public
business entities, the amendments in this Update are effective for
fiscal years beginning after December 15, 2019, and interim periods
within those fiscal years. We do not expect the adoption of this
ASU to have a material effect on our consolidated financial
statements.
In March 2019, FASB Issued Accounting Standards Update 2019-03,
Not-for-Profit Entities (Topic 958): Updating the Definition of
Collections (Topic 958). We do not expect the adoption of this ASU
to have a material effect our consolidated financial statements as
the ASU is applicable to not-for-profit entities.
In April 2019, FASB Issued Accounting Standards Update 2019-04
Codification Improvements to Topic 326, Financial
Instruments—Credit Losses, Topic 815, Derivatives and Hedging, and
Topic 825, Financial Instruments. The ASU 2019-04 clarifies and
improves guidance within the recently issued standards on credit
losses, hedging, and recognition and measurement of financial
instruments: The effective dates for amendments related to ASUs
2016-13 and 2017-12 align with the effective dates of those
standards, unless an entity has already adopted one or both. We do
not expect the adoption of this ASU to have a material effect on
our consolidated financial statements.
In May 2019, FASB Issued Accounting Standards Update 2019-05,
Targeted Transition Relief. ASU 2019-05 provides transition relief
for ASU 2016-13 (“credit losses standard”) by providing entities
with an alternative to irrevocably elect the fair value option for
eligible financial assets measured at amortized cost upon adoption
of the new credit losses standard. For entities that have not yet
adopted ASU 2016-13, the effective dates are the same as those in
ASU 2016-13. For entities that have adopted ASU 2016-13, ASU
2019-05 is effective for fiscal years beginning after December 15,
2019, including interim periods within those fiscal years. Early
adoption is permitted once ASU 2016-13 has been adopted. We do not
expect the adoption of this ASU to have a material effect on our
consolidated financial statements.
In May 2019, FASB Issued Accounting Standards Update 2019-06,
Extending the Private Company Accounting Alternatives on Goodwill
and Certain Identifiable Intangible Assets to Not-for-Profit
Entities. The amendments are affective upon issuance of the ASU. We
do not expect the adoption of this ASU to have a material effect on
our consolidated financial statements.
In November 2019, the FASB issued Accounting Standards Update
2019-08-Compensation-Stock Compensation (Topic 718) and Revenue
from Contracts with Customers (Topic 606): Codification
Improvements-Share-Based Consideration Payable to a Customer. This
ASU will affect companies that issue share-based payments (e.g.,
options or warrants) to their customers. Similar to issuing a cash
rebate to a customer, issuing a share-based payment to a customer
can incentivize additional purchases. The share-based payments can
also serve a strategic purpose by aligning the interests of a
supplier and its customer, because the customer’s additional
purchases increase its investment in the supplier. For entities
that have not yet adopted the amendments in Update 2018-07, the
amendments in this update are effective in fiscal years beginning
after December 15, 2019. We do not expect the adoption of this ASU
to have a material effect on our consolidated financial
statements.
In November 2019, the FASB issued Accounting Standards Update
2019-09-Financial Services-Insurance (Topic 944). This ASU will
affect companies that issue share-based payments (e.g., options or
warrants) to their customers. Similar to issuing a cash rebate to a
customer, issuing a share-based payment to a customer can
incentivize additional purchases. The share-based payments can also
serve a strategic purpose by aligning the interests of a supplier
and its customer, because the customer’s additional purchases
increase its investment in the supplier. The amendments in this
Update are effective in fiscal years beginning after December 15,
2021. We do not expect the adoption of this ASU to have a material
effect on our consolidated financial statements. [
In November 2019, the FASB issued Accounting Standards Update
2019-10-Financial Instruments-Credit Losses (Topic 326),
Derivatives and Hedging (Topic 815), and Leases (Topic 842):
Effective Dates. This ASU discusses the FASB’s proposed ASU
Codification Improvements to Hedge Accounting, which would clarify
certain amendments made by ASU 2017-12, Targeted Improvements to
Accounting for Hedging Activities, to the guidance in ASC 815 on
hedging activities. The FASB issued the proposal in response to
feedback and questions received from stakeholders related to their
implementation of ASU 2017-12. The ASU also discusses the recent
issuance of FASB ASU No. 2019-10, Financial Instruments – Credit
Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases
(Topic 842): Effective Dates. The ASU provides a framework to
stagger effective dates for future major accounting standards and
amends the effective dates for certain major new accounting
standards to give implementation relief to certain types of
entities. Specifically, ASU 2019-10 changes some effective dates
for ASU 2017-12 on hedging, ASU 2016-02 on leasing, ASU 2016-13 on
current expected credit losses, and ASU 2017-04 on simplifying the
goodwill impairment test. The amendments in this Update amend the
mandatory effective dates Credit Losses for all entities as follows
or fiscal years beginning after December 15, 2019. The effective
dates for Hedging after applying this update are as follows: for
fiscal years beginning after December 15, 2018. The effective dates
for Leases after applying this Update are as follows for fiscal
years beginning after December 15, 2018. We do not expect the
adoption of this ASU to have a material effect on our consolidated
financial statements.
In December 2019, the FASB issued Accounting Standards Update
2019-12-Income Taxes (Topic 740): Simplifying the Accounting for
Income Taxes. This ASU summarizes the FASB’s recently issued
Accounting Standards Update (ASU) No. 2019-12, simplifying the
Accounting for Income Taxes. The ASU enhances and simplifies
various aspects of the income tax accounting guidance in ASC 740.
The amendments in this update are effective for fiscal years, and
interim periods within those fiscal years, beginning after December
15, 2020. We do not expect the adoption of this ASU to have a
material effect on our consolidated financial statements.
In January 2020, the FASB issued Accounting Standards Update
2020-01-Investments-Equity Securities (Topic 321),
Investments-Equity Method and Joint Ventures (Topic 323), and
Derivatives and Hedging (Topic 815)-Clarifying the Interactions
between Topic 321, Topic 323, and Topic 815. This ASU clarifies the
interaction between accounting standards related to equity
securities (ASC 321), equity method investments (ASC 323), and
certain derivatives (ASC815). The amendments in this Update are
effective for fiscal years beginning after December 15, 2020. We do
not expect the adoption of this ASU to have a material effect on
our consolidated financial statements.
In March 2020, the FASB issued Accounting Standards Update
2020-03-Codification Improvements to Financial Instruments. The
Standard is part of FASB’s ongoing project to improve and clarify
its Accounting Standards Codification and avoid unintended
application. The items addressed are not expected to significantly
affect current practice or create a significant administrative cost
for most entities. The amendment is divided into issues 1 to 7 with
different effective dates as follows: The amendments related to
Issue 1, Issue 2, Issue 4, and Issue 5 are conforming amendments.
For public business entities, the amendments are effective upon
issuance of this update. For all other entities, the amendments are
effective for fiscal years beginning after December 15, 2019, and
interim periods within those fiscal years beginning after December
15, 2020. The amendment related to Issue 3 is a conforming
amendment that affects the guidance related to the amendments in
2016-01, Financial Instruments-Overall (Subtopic 825-10):
Recognition and Measurement of Financial Assets and Financial
Liabilities. The effective date of this update for the amendments
to Update 2016-01 is for fiscal years beginning after December 15,
2019, including interim periods within those fiscal years. For
entities that have not yet adopted the amendments related to Update
2016-13, the effective dates and the transition requirements for
these amendments are the same as the effective date and transition
requirements in Update 2016-13. For entities that have adopted the
guidance in Update 2016-13, the amendments are effective for fiscal
years beginning after December 15, 2019, including interim periods
within those fiscal years. For those entities, the amendments
should be applied on a modified-retrospective basis by means of a
cumulative-effect adjustment to opening retained earnings in the
statement of financial position as of the date that an entity
adopted the amendments in Update 2016-13. We do not expect the
adoption of this ASU to have a material effect on our consolidated
financial statements.
We have reviewed all other recently issued, but not yet effective,
accounting pronouncements and do not believe the future adoption of
any such pronouncements may be expected to cause a material impact
on our financial condition or the results of our operations.
ITEM
3 Quantitative
and Qualitative Disclosures about Market Risk
Interest rate risk
Our exposure to interest rate risk primarily relates to the
interest expense incurred on bank borrowings. We have not used
derivative financial instruments in our investment portfolio in
order to reduce this risk. We have not been exposed nor do we
anticipate being exposed to material risks due to changes in
interest rates.
Foreign exchange risk
The reporting currency of the Company is US$. To date the majority
of the revenues and costs are denominated in MYR, and a significant
portion of the assets and liabilities are denominated in MYR. As a
result, we are exposed to foreign exchange risk as our revenues and
results of operations may be affected by fluctuations in the
exchange rate between US$ and MYR. If MYR depreciates against US$,
the value of our MYR revenues, earnings and assets as expressed in
our US$ financial statements will decline. We have not entered into
any hedging transactions in an effort to reduce our exposure to
foreign exchange risk.
Commodity price
Our primary market risk exposure results from the price we receive
for our palm oil fruit bunches and durian fruits. We do not
currently engage in any commodity hedging activities, although we
may do so in the future. Realized commodity pricing for operation
is primarily driven by the prevailing worldwide price for palm oil
fruit bunches and durian fruits. Pricing for palm oil fruit bunches
and durian fruits has been volatile and unpredictable in recent
years, and we expect this volatility to continue in the foreseeable
future. The prices we receive for operation depend on many factors
outside of our control, including volatility in the differences
between product prices at sales points and the applicable commodity
index price.`
Malaysian real estate market risk
Our real estate business may be affected by market conditions and
economic challenges experienced by the economy as a whole in
Malaysia, conditions in the credit markets or by local economic
conditions in the markets in which our properties are located. Such
conditions may impact our results of operations, financial
condition or ability to expand our operations.
Market risk related to marketable securities
We are also exposed to the risk of changes in the value of
financial instruments, caused by fluctuations in equity prices
related to marketable securities. Changes in these factors could
cause fluctuations in earnings and cash flows.
ITEM
4 Controls
and Procedures
Conclusion Regarding the Effectiveness of Disclosure Controls
and Procedures
We conducted an evaluation of the effectiveness of the design and
operation of our disclosure controls and procedures, as such term
is defined under Rule 13a-15(e) promulgated under the Securities
Exchange Act of 1934, as amended (Exchange Act), under the
supervision of and with the participation of our management,
including the Chief Executive Officer and Interim Chief Financial
Officer. Based on that evaluation, our management, including the
Chief Executive Officer and Interim Chief Financial Officer,
concluded that our disclosure controls and procedures, subject to
limitations as noted below, as of January 31, 2020, and during the
period prior to and including the date of this report, were
effective to ensure that all information required to be disclosed
by us in the reports that we file or submit under the Exchange Act
is: (i) recorded, processed, summarized and reported, within the
time periods specified in the Commission’s rule and forms; and (ii)
accumulated and communicated to our management, including our Chief
Executive Officer and Interim Chief Financial Officer, as
appropriate to allow timely decisions regarding required
disclosure.
Inherent Limitations
Because of its inherent limitations, our disclosure controls and
procedures may not prevent or detect misstatements. A control
system, no matter how well conceived and operated, can provide only
reasonable, not absolute, assurance that the objectives of the
control system are met. Because of the inherent limitations in all
control systems, no evaluation of controls can provide absolute
assurance that all control issues and instances of fraud, if any,
have been detected. Also, projections of any evaluation of
effectiveness to future periods are subject to the risk that
controls may become inadequate because of changes in conditions, or
that the degree of compliance with the policies and procedures may
deteriorate.
Changes in Internal Control over Financial Reporting
Subject to the foregoing disclosure, there were no changes in our
internal control over financial reporting that occurred during our
last fiscal quarter ended January 31, 2020, that materially
affected, or are reasonably likely to materially affect, our
internal control over financial reporting.
PART II - OTHER
INFORMATION
ITEM
1 Legal
Proceedings
We are not a party to any legal or administrative proceedings that
we believe, individually or in the aggregate, would be likely to
have a material adverse effect on our financial condition or
results of operations.
ITEM
1A Risk
Factors
Not Applicable.
ITEM
2 Unregistered
Sales of Equity Securities and Use of Proceeds
None.
ITEM
3 Defaults
upon Senior Securities
None.
ITEM
4 Mine
Safety Disclosures
Not applicable.
ITEM
5 Other
Information
None.
ITEM
6 Exhibits
Exhibit No. |
Name of Exhibit |
2.1 |
Articles of Exchange
(1) |
3.1 |
Amended and Restated Articles of
Incorporation (1) |
3.2 |
Amended and Restated Bylaws
(2) |
4.1 |
Form of common stock certificate
(1) |
4.2 |
Description of Securities* |
10.1 |
Tenancy Agreement, dated October 18,
2014, by and between PGCG Assets Holdings Sdn. Bhd. and Le Apple
Boutique Hotel (KLCC) Sdn. Bhd. (3) |
10.2 |
Offer Letter dated March 26, 2013,
issued by RHB Bank Berhad with respect to four banking facilities
in the aggregate principal amount of up to RM 3,452,000
(4) |
10.3 |
Offer Letter dated March 26, 2013,
issued by RHB Bank Berhad with respect to two banking facilities in
the aggregate principal amount of up to RM 1,680,000
(4) |
10.4 |
Offer Letter dated March 26, 2013,
issued by RHB Bank Berhad with respect to six banking facilities in
the aggregate principal amount of up to RM 4,708,000
(4) |
10.5 |
Letter of Offer issued by Public
Islamic Bank Berhad to PGCG Assets Holdings Sdn. Bhd. Effective
July 10, 2018 (5) |
10.6 |
Letter of Appointment dated July 19,
2011, by and between Union Hub Technology Sdn. Bhd. and Weng Kung
Wong (6) |
10.7 |
Escrow Agreement dated July 7, 2014,
by and among Chen-Drake Law Group, P.C. Prime Global Capital Group
Incorporated, and Peijin Wu Hoppe (7) |
10.8 |
Letter of Offer issued by Public
Islamic Bank Berhad to Virtual Setup Sdn. Bhd. effective March 28,
2019 (8) |
14 |
Code of Business Conduct and
Ethics (9) |
21 |
List of Subsidiaries
(10) |
31.1 |
Certification of Certification of Chief
Executive Officer and Interim Chief Financial Officer required
under Rule 13a-14(a)/15d-14(a) under the Exchange
Act.* |
32.1 |
Certification of Chief Executive Officer and
Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.* |
99.1 |
Charter to Compensation Committee
(11) |
99.2 |
Charter to Audit Committee
(11) |
99.3 |
Charter to Corporate Governance
Committee (11) |
99.4 |
Audit Committee Pre-Approval
Procedures (7) |
101.INS |
XBRL Instance
Document* |
101.SCH |
XBRL Schema
Document* |
101.CAL |
XBRL Calculation
Linkbase Document* |
101.DEF |
XBRL Definition
Linkbase Document* |
101.LAB |
XBRL Label Linkbase
Document* |
101.PRE |
XBRL Presentation
Linkbase Document* |
(1) |
Incorporated by reference from our
Quarterly Report on Form 10-Q filed with the Securities and
Exchange on February 22, 2011. |
(2) |
Incorporated by reference from
Exhibit 2 to Preliminary Information Statement on Schedule 14C
filed with the Securities and Exchange Commission on December 23,
2010. |
(3) |
Incorporated by reference From
Exhibit 10.1 to our Current Report on Form 8-K filed with the
Securities and Exchange on August 18, 2014. |
(4) |
Incorporated by reference from our
Current Report on Form 8-K filed with the Securities and Exchange
Commission on April 1, 2013. |
(5) |
Incorporated by reference from our
Annual Report on Form 10-K filed with the Securities and Exchange
Commission on January 29, 2019. |
(6) |
Incorporated by reference from our
Current Report on Form 8-K filed with the Securities and Exchange
Commission on July 19, 2011. |
(7) |
Incorporated by reference from our
Annual Report on Form 10-K filed with the Securities and Exchange
Commission on January 29, 2016. |
(8) |
Incorporated by reference from our
Quarterly Report on Form 10-Q filed with the Securities and
Exchange Commission on June 14, 2019. |
(9) |
Incorporated by reference from our
Current Report on Form 8-K filed with the Securities and Exchange
Commission on February 2, 2012. |
(10) |
Incorporated by reference from
Exhibit 21.1 to the Company’s Form 10-K filed with the Securities
and Exchange Commission on January 30, 2018. |
(11) |
Incorporated by reference from our
Current Report on Form 8-K filed with the Securities and Exchange
Commission on April 27, 2012. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
|
PRIME GLOBAL CAPITAL
GROUP INCORPORATED |
|
|
|
|
Date: March 18, 2020 |
By: |
/s/Weng Kung Wong |
|
|
Weng Kung Wong |
|
|
Chief Executive Officer, Interim Chief Financial Officer and
Interim Secretary
|
Prime Global Capital (PK) (USOTC:PGCG)
Historical Stock Chart
From Dec 2020 to Jan 2021
Prime Global Capital (PK) (USOTC:PGCG)
Historical Stock Chart
From Jan 2020 to Jan 2021