UNITED STATES

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended November 30, 2020

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____ to _____


Commission File Number    0-28259             

DESTINY MEDIA TECHNOLOGIES INC.

(Exact name of registrant as specified in its charter)

NEVADA

84-1516745

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

 

 

1110 - 885 West Georgia Street,

 

Vancouver, British Columbia, Canada

V6C 3E8

(Address of principal executive offices)

(Zip Code)

 

 

604-609-7736

(Registrant's telephone number, including area code)

________________________________________________________________
(Former name, former address and former fiscal year, if changes since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. 

[X] Yes [   ] No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

[X] Yes  [   ] No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer

[   ]

 

Accelerated filer                                

[   ]

Non-accelerated filer

[   ]

 

Smaller reporting company        

[X]

Emerging growth company

[   ]

 

 

 


If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act

[  ] Yes   [  ] No

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) 

[   ]  Yes  [X] No

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's class of common stock, as of the latest practicable date:

The number of shares outstanding of the registrant's common stock, par value $0.001, as of January 11, 2021 was 10,450,656.


PART I - FINANCIAL INFORMATION

Item 1. Financial Statements.


 

 

Condensed Consolidated Interim Financial Statements

Destiny Media Technologies Inc.

(Unaudited)

November 30, 2020

(Expressed in United States dollars)

 

 


Destiny Media Technologies Inc.

CONDENSED CONSOLIDATED INTERIM BALANCE SHEETS

(Expressed in United States Dollars)

Unaudited

As at,

    November 30,     August 31,  
    2020     2020  
    $     $  
             
ASSETS            
Current            
Cash and cash equivalents   3,076,862     1,841,340  
Short-term investments [note 3]       781,490  
Accounts receivable, net of allowance for
   doubtful accounts of $23,562, [August 31, 2020 – $23,412]
  329,573     426,832  
Other receivables   31,066     26,083  
Prepaid expenses   62,290     78,562  
Total current assets   3,499,791     3,154,307  
Deposits   34,538     34,316  
Property and equipment, net [note 4]   179,850     194,277  
Intangible assets, net [note 4]   19,369     22,952  
Right of use asset [note 5]   351,130     403,961  
Total assets   4,084,678     3,809,813  
             
LIABILITIES AND STOCKHOLDERS’ EQUITY            
Current            
Accounts payable   186,426     119,399  
Accrued liabilities   325,182     353,235  
Deferred revenue   18,841     19,638  
Current portion of operating lease liability [note 5]   239,800     238,261  
Total current liabilities   770,249     730,533  
Operating lease liability, net of current portion [note 5]   162,619     219,063  
Total liabilities   932,868     949,596  
             
Commitments and contingencies [note 7]            
             
Stockholders’ equity            
             
Common stock, par value $0.001 [note 6]            
Authorized: 20,000,000 shares
   Issued and outstanding: 10,450,656 shares
   [August 31, 2020 – issued and outstanding 10,450,656 shares]
  10,451     10,451  
Additional paid-in capital [note 6]   9,379,139     9,366,290  
Accumulated deficit   (5,920,366 )   (6,171,068 )
Accumulated other comprehensive loss   (317,414 )   (345,456 )
Total stockholders’ equity   3,151,810     2,860,217  
Total liabilities and stockholders’ equity   4,084,678     3,809,813  

See accompanying notes


 

Destiny Media Technologies Inc.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE INCOME

(Expressed in United States dollars)

Unaudited

Three months ended November 30,            
    2020     2019  
    $     $  
             
Service revenue [note 9]   1,123,977     1,045,856  
             
Cost of revenue            
Hosting costs   30,042     26,617  
Internal engineering support   6,327     6,847  
Customer support   35,852     39,371  
Third party and transaction costs   18,092     12,447  
             
    90,313     85,282  
             
Gross Margin   1,033,664     960,574  
             
Operating expenses            
General and administrative   159,549     219,503  
Sales and marketing   302,474     283,756  
Product development   298,088     319,974  
Depreciation and amortization   24,315     32,072  
    784,426     855,305  
Income from operations   249,238     105,269  
Other income            
Interest income   1,464     6,389  
             
Net income   250,702     111,658  
             
Foreign currency translation adjustments   28,042     1,552  
             
Total comprehensive income   278,744     113,210  
             
Net income per common share, basic and diluted   0.02     0.01  
             
Weighted average common shares outstanding:            
   Basic   10,450,656     11,954,603  
   Diluted   10,450,656     11,954,603  

See accompanying notes


Destiny Media Technologies Inc.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

(Expressed in United States dollars)

Unaudited

Three months ended November 30, 2020 and 2019

                            Accumulated     Total  
                Additional           other     stockholders'  
    Common stock     paid-in     Accumulated     comprehensive     equity  
    Shares     Amount     capital     Deficit     loss        
    #     $     $     $     $     $  
Balance, August 31, 2020   10,450,646     10,451     9,366,290     (6,171,068 )   (345,456 )   2,860,217  
Total comprehensive income   -     -     -     250,702     28,042     278,744  
Stock based compensation [note 6]   -     -     12,849     -     -     12,849  
Balance, November 30, 2020   10,450,646     10,451     9,379,139     (5,920,366 )   (317,414 )   3,151,810  
                                     
Balance, August 31, 2019   11,000,786     11,001     9,850,348     (6,340,483 )   (391,859 )   3,129,007  
Shares issued for rounding purposes in connection with reverse split   10     -     -     -     -     -  
Repurchase of common stock   (298,755 )   (299 )   (291,590 )   -     -     (291,889 )
Total comprehensive income   -     -     -     111,658     1,552     113,210  
Stock based compensation [note 6]   -     -     17,936     -     -     17,936  
Balance, November 30, 2019   10,702,041     10,702     9,576,694     (6,228,825 )   (390,307 )   2,968,264  

See accompanying notes             


Destiny Media Technologies Inc.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS

Three months ended November 30, (Expressed in United States dollars)
   
    2020     2019  
    $     $  
             
OPERATING ACTIVITIES            
Net income   250,702     111,658  
Items not involving cash:            
   Depreciation and amortization [note 4]   24,315     32,072  
   Stock-based compensation   12,849     17,936  
   Deferred leasehold inducement       3,325  
   Unrealized foreign exchange (gain) loss   11,372     (5,417 )
Changes in non-cash working capital:            
   Accounts receivable   98,548     (84,789 )
   Other receivables   (4,763 )   2,840  
   Prepaid expenses and deposits   16,497     7,203  
   Accounts payable   102,318     5,126  
   Accrued liabilities   (66,893 )   4,461  
   Deferred revenue   (909 )   (8,170 )
   Operating lease liability   (2,382 )    
Net cash provided by operating activities   441,654     86,245  
             
INVESTING ACTIVITIES            
Redemption (purchase) of short-term investments, net   763,749     (756,372 )
Purchase of property, equipment and intangibles   (5,188 )   (10,231 )
Net cash provided by (used in) investing activities   758,561     (766,603 )
             
FINANCING ACTIVITY            
Repurchase of common stock for retirement       (291,889 )
Net cash used in financing activity       (291,889 )
             
Effect of foreign exchange rate changes on cash   35,307     5,189  
             
Net increase (decrease) in cash and cash equivalents   1,235,522     (967,058 )
Cash and cash equivalents, beginning of period   1,841,340     2,512,138  
Cash and cash equivalents, end of period   3,076,862     1,545,080  
             
Supplementary disclosure            
Interest paid        
Income taxes paid        
             
Non-cash investing and financing activities            
Right of use asset       (671,911 )
Operating lease liability       671,911  

See accompanying notes


Destiny Media Technologies Inc.


NOTES TO CONDENSED CONSOLIDATED INTERIM
FINANCIAL STATEMENTS

 

November 30, 2020

1. ORGANIZATION

Destiny Media Technologies Inc. (the "Company") was incorporated in August 1998 under the laws of the State of Colorado and the corporate jurisdiction was changed to Nevada effective October 8, 2014. The Company develops technologies that allow for the distribution over the internet of digital media files in either a streaming or digital download format. The technologies are proprietary. The Company operates out of Vancouver, BC, Canada and serves customers predominantly located in the United States, Europe and Australia.

The Company's stock is listed for trading under the symbol "DSNY" on the OTCQB U.S. in the United States, under the symbol "DSY" on the TSX Venture Exchange and under the symbol "DME" on the Berlin, Frankfurt, Xetra and Stuttgart exchanges in Germany.

2. BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated interim financial statements have been prepared by management in accordance with accounting principles generally accepted in the United States for interim financial information pursuant to the rules and regulations of the United States Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by United States generally accepted accounting principles for annual financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three months ended November 30, 2020 are not necessarily indicative of the results that may be expected for the year ended August 31, 2021.

The balance sheet at August 31, 2020 has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by United States generally accepted accounting principles for annual financial statements.

For further information, refer to the consolidated financial statements and footnotes thereto included in the Company's annual report on Form 10-K for the year ended August 31, 2020.

COVID-19 Pandemic

In March 2020 the World Health Organization declared coronavirus COVID-19 a global pandemic. This contagious disease outbreak, which has continued to spread, and any related adverse public health developments, has adversely affected workforces, economies, and financial markets globally, potentially leading to an economic downturn. It has also disrupted the normal operations of many businesses, including the Company's. This outbreak could decrease spending, adversely affect demand for the Company's product and harm the Company's business and results of operations. It is not possible for the Company to predict the duration or magnitude of the adverse results of the outbreak and its effects on the Company's business or results of operations at this time.


Destiny Media Technologies Inc.


NOTES TO CONDENSED CONSOLIDATED INTERIM
FINANCIAL STATEMENTS

 

November 30, 2020

3. SHORT TERM INVESTMENTS

The Company's short-term investments consisted of one-year Guaranteed Investment Certificates with a major Canadian financial institution that earn interest at variable interest rates ranging from 0.10% - 2.36%.  As at November 30, 2020, the Company's short-term investments had reached maturity, and are included in cash and cash equivalents.

4. PROPERTY AND EQUIPMENT AND INTANGIBLES

          Accumulated     Net book  
    Cost     amortization     value  
November 30, 2020   $     $     $  
Property and equipment                  
Furniture and fixtures   134,769     113,649     21,120  
Computer hardware   270,226     219,724     50,502  
Computer software   383,198     308,933     74,265  
Leasehold improvement   160,440     126,477     33,963  
    948,633     768,783     179,850  
                   
Intangibles                  
Patents, trademarks and lists   436,929     417,560     19,369  

 

          Accumulated     Net book  
    Cost     amortization     value  
August 31, 2020   $     $     $  
Property and equipment                  
Furniture and fixtures   134,629     112,540     22,089  
Computer hardware   264,701     215,916     48,785  
Computer software   382,852     298,523     84,329  
Leasehold improvements   160,295     121,221     39,074  
    942,477     748,200     194,277  
                   
Intangibles                  
Patents, trademarks and lists   436,780     413,828     22,952  

Depreciation and amortization for the three month period ended November 30, 2020 was $24,315 (2019: $32,072)


Destiny Media Technologies Inc.


NOTES TO CONDENSED CONSOLIDATED INTERIM
FINANCIAL STATEMENTS

 

November 30, 2020

5. RIGHT OF USE ASSET

The Company entered into a lease agreement commencing July 1, 2017 and expiring June 30, 2022 consisting of approximately 6,600 square feet.

On adoption of ASC 842, Lease Accounting, the Company recognized right-of-use assets and a corresponding increase in lease liabilities, in the amount of $671,911 which represented the present value of future lease payments using a discount rate of 8% per year.  Property tax and insurance payments paid to the lessor are included in the calculation of future lease payments. 

Right of Use Asset Continuity   November 30, 2020     August 31, 2020  
    $     $  
Balance, September 1   403,961     671,911  
Lease Inducement   -     (47,607 )
    403,961     624,304  
Depreciation   (54,636 )   (213,935 )
Foreign Currency Translation Adjustment   1,805     (6,408 )
Balance, End of Period   351,130     403,961  

The Company has operating lease payments committed as follows:

    $  
2021   269,910  
2022   160,050  
Total lease payments payable   429,960  
Less amounts representing interest   (27,541 )
Total Operating Lease Liability   402,419  
Less current portion of operating lease liability   (239,800 )
Long term portion of operating lease liability   162,619  

Operating Lease Liability Continuity   November 30, 2020     August 31, 2020  
    $     $  
Balance, September 1   457,324     671,911  
Less Lease Payments   (65,712 )   (253,040 )
Interest   8,693     44,692  
Foreign Currency Translation Adjustment   1,844     (6,239 )
Balance, End of Period   402,419     457,324  

During the three month period ended November 30, 2020 the Company recorded depreciation expense of $54,636 (2019 : $54,158) which has been allocated between general and administrative expenses, research and development and sales and marketing on the consolidated statement of comprehensive income. The total rent commitment, net of the leasehold improvement allowance, is being amortized to rent expense on a straight-line basis over the term of the lease.


Destiny Media Technologies Inc.


NOTES TO CONDENSED CONSOLIDATED INTERIM
FINANCIAL STATEMENTS

 

November 30, 2020

6. STOCKHOLDERS' EQUITY

[a] Common stock issued and authorized

The Company is authorized to issue up to 20,000,000 shares of common stock, par value $0.001 per share.

Effective September 16, 2019, the Company commenced a Normal Course Issuer Bid, pursuant to which the Company may purchase up to a maximum of 550,140 common shares, through the TSX Venture Exchange (the "TSX") at the market price at the time of purchase, subject to daily limits and compliance with the applicable rules of the TSX and Canadian securities laws.  During the year ended August 31, 2020, the Company repurchased and cancelled 550,140 common shares for $533,223.

[b] Stock option plan

The Company has a stock option plan, namely the 2015 Stock Option Plan (the "Plan"), under which up to 530,000 shares of common stock, has been reserved for issuance. A total of 120,000 common shares remain eligible for issuance under the Plan. The options generally vest over a range of periods from the date of grant, some are immediate, and others are 12 or 24 months. Any options that do not vest as the result of a grantee leaving the Company are forfeited and the common shares underlying them are returned to the reserve. The options generally have a contractual term of five years.

Stock-Based Payment Award Activity

A summary of stock option activity under the Plan as of November 30, 2020, and changes during the period then ended is presented below:

                Weighted        
          Weighted     Average     Aggregate  
          Average     Remaining     Intrinsic  
          Exercise Price     Contractual     Value  
Options   Shares     $     Term     $  
Outstanding at August 31, 2020   400,000     1.35     3.24      
Granted   10,000     1.00     5.00      
Outstanding at November 30, 2020   410,000     1.34     3.02      
Exercisable at November 30, 2020   272,500     1.42     2.70      

The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the quoted price of the Company's common stock for the options that were in-the-money at November 30, 2020.


Destiny Media Technologies Inc.


NOTES TO CONDENSED CONSOLIDATED INTERIM
FINANCIAL STATEMENTS

 

November 30, 2020

6. STOCKHOLDERS' EQUITY (cont'd.)

[b] Stock option plan (cont'd.)

The following table summarizes information regarding the non-vested options outstanding as of November 30, 2020 and changes during the period then ended:

          Weighted  
          Average  
          Grant Date  
    Number of Options     Fair Value  
          $  
Non-vested options at August 31, 2020   203,750     0.48  
Granted   10,000     0.34  
Vested   (76,250 )   0.49  
Non-vested options at November 30, 2020   137,500     0.47  

As of November 30, 2020, there was $56,810 of total unrecognized compensation cost related to non-vested stock-based compensation awards. The unrecognized compensation cost is expected to be recognized over a weighted average period of 0.99 years.

Total stock-based compensation expense of $12,849 was recognized during the three month period ended November 30, 2020, (2019: $17,936) is reported in the statement of comprehensive income as follows:

    2020     2019  
    $     $  
Stock-based compensation            
General and administrative   4,531     9,258  
Sales and marketing   4,644     6,100  
Product development   3,674     2,578  
Total stock-based compensation   12,849     17,936  

Valuation Assumptions

The fair value of each option award is estimated on the date of grant using the Black-Scholes option-pricing model based on the following assumptions:

    2020     2019  
             
Expected term of stock options (years)   3.25     3.25  
Expected volatility   105.4%     118.6%  
Risk-free interest rate   0.35%     1.0%  
Dividend yields        
Weighted average grant date fair value   $0.34     $0.49  


Destiny Media Technologies Inc.


NOTES TO CONDENSED CONSOLIDATED INTERIM
FINANCIAL STATEMENTS

 

November 30, 2020

6. STOCKHOLDERS' EQUITY (cont'd.)

[b] Stock option plan (cont'd.)

Expected volatilities are based on historical volatility of the Company's stock. The Company uses historical data to estimate option exercise and employee termination within the valuation model. The expected term of options granted represents the period of time that options granted are expected to be outstanding. The risk-free rate for periods within the contractual life of the options is based on US Treasury bill rates in effect at the time of grant.

[c] Employee Stock Purchase Plan

The Company's 2011 Employee Stock Purchase Plan (the "Plan") became effective on February 22, 2011. Under the Plan, employees of the Company are able to contribute up to 5% of their annual salary into a pool which is matched equally by the Company in order to purchase Company shares under certain terms. Directors are able to contribute a maximum of $12,500 each for a combined maximum annual purchase of $25,000. The maximum annual combined contributions will be $400,000. All purchases are made through the Toronto Stock Exchange by a third-party plan agent. The third-party plan agent is also responsible for the administration of the Plan on behalf of the Company and the participants.

During the three month period ended November 30, 2020, the Company recognized compensation expense of $15,186 (2019 : $13,132) in salaries and wages on the consolidated statement of comprehensive income in respect of the Plan, representing the Company's employee matching of cash contributions to the Plan. During the three month period ended November 30, 2020, the shares were purchased on the open market at an average price of $0.67 (2019 : $0.98). The shares are held in trust for a period of one year from the date of purchase.

7. CONTINGENCIES

The Company is subject to claims and legal proceedings that arise in the ordinary course of business. Such matters are inherently uncertain, and there can be no guarantee that the outcome of any such matter will be decided favorably to the Company or that the resolution of any such matter will not have a material adverse effect upon the Company's financial statements. The Company does not believe that any of such pending claims and legal proceedings will have a material adverse effect on its consolidated financial statements.

On September 5, 2017, the Company's former President and Chief Executive Officer filed a Notice of Civil Claim in the Supreme Court of British Columbia against the Company, its subsidiaries, independent directors and current Chief Executive Officer, claiming damages for conspiracy, breach of contract, wrongful dismissal, defamation and aggravated and punitive damages. The Company believes the claims are without merit and is defending itself against the claims. The quantum of loss, if any, is not determinable at this time and management believes it is unlikely that the outcome of this matter will have an adverse impact on its results of operations, cash flows and financial condition.


Destiny Media Technologies Inc.


NOTES TO CONDENSED CONSOLIDATED INTERIM
FINANCIAL STATEMENTS

 

November 30, 2020

8. NEW ACCOUNTING PRONOUNCEMENTS

Recently Adopted Accounting Standards

In June 2016, the FASB issued ASU No. 2016-13, "Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments" ("ASU 2016-13").  Financial Instruments-Credit Losses (Topic 326) amends guidance on reporting credit losses for assets held

on an amortized cost basis and available-for-sale debt securities.  For assets held on an amortized cost basis, Topic 326 eliminates the probable initial recognition threshold in current GAAP and, instead, requires an entity to reflect its current estimate of all expected credit losses.  The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial assets to present the net amount expected to be collected.  For available-for-sale debt securities, credit losses should be measured in a manner similar to current GAAP, however Topic 326 will require that credit losses be presented as an allowance rather than as a write-down.  ASU 2016-13 affects entities holding financial assets and net investment in leases that are not accounted for at fair value through net income.  The amendments affect loans, debt securities, trade receivables, net investments in leases, off balance sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash.  The amendments in this ASU will be effective for the Company on September 1, 2020.  The adoption of this standard did not have a material impact on the Company's consolidated financial statements.

In February 2018, the FASB issued ASU No. 2018-02, "Income Statement-Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income" ("ASU 2018-02"), which provides financial statement preparers with an option to reclassify stranded tax effects within accumulated other comprehensive income to retained earnings in each period in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Cuts and Jobs Act (or portion thereof) is recorded. The amendments in this ASU will be effective for the Company on September 1, 2019. The amendments in this ASU should be applied either in the period of adoption or retrospectively to each period (or periods) in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Cuts and Jobs Act is recognized. The adoption of this guidance did not have a material impact on the Company's consolidated financial statements.

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement - Disclosure Framework (Topic 820). The updated guidance improves the disclosure requirements on fair value measurements. The amendments in this ASU was effective for the Company on September 1, 2020.. The adoption of this guidance did not have a material impact on the Company's consolidated financial statements.


Destiny Media Technologies Inc.


NOTES TO CONDENSED CONSOLIDATED INTERIM
FINANCIAL STATEMENTS

 

November 30, 2020

9. CONCENTRATIONS AND ECONOMIC DEPENDENCE

The Company operates solely in the digital media software segment and all revenue from its products and services are made in this segment.

Revenue from external customers, by product and location of customer, is as follows:

    2020     2019  
    $     $  
             
Play MPE®            
United States   533,460     485,212  
Europe   508,317     462,441  
Australia   75,779     82,586  
Africa   3,528      
Total Play MPE® Revenue   1,121,084     1,030,239  
             
Clipstream ®            
United States   2,893     15,617  
Total Clipstream ® Revenue   2,893     15,617  
             
Total Revenue   1,123,977     1,045,856  

Revenue in the above table is based on location of the customer's billing address. Some of these customers have distribution centres located around the globe and distribute around the world. During the three month period ended November 30, 2020, the Company generated 38% of total revenue from one customer respectively (2019 : 38%).

It is in management's opinion that the Company is not exposed to significant credit risk.

As at November 30, 2020, one customer represented $144,407 (or 46%) of the trade receivables balance (August 31, 2020, two customers represented $275,620 (or 65%)).

The Company has substantially all its assets in Canada and its current and planned future operations are, and will be, located in Canada.

10. COMPARATIVE FIGURES

Certain comparative figures have been reclassified to conform to the current period's presentation. These reclassifications did not affect prior periods' net earnings.


Destiny Media Technologies Inc.


NOTES TO CONDENSED CONSOLIDATED INTERIM
FINANCIAL STATEMENTS

 

November 30, 2020

11. SUBSEQUENT EVENTS

On January 4, 2021, the Company commenced a Normal Course Issuer Bid ("NCIB"), pursuant to which the Company may purchase up to a maximum of 522,532 shares of common stock in the capital of the Company, representing approximately 5% of the then-outstanding common stock. Purchases pursuant to the NCIB will be made from time to time by RBC Dominion Securities Inc. on behalf of the Company through the facilities of the TSX Venture Exchange at the market price at the time of purchase, subject to daily limits and compliance with the applicable rules of the TSX Venture Exchange and Canadian securities laws. Shares purchased will be paid for with cash available from the Company's working capital.


Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.

FORWARD LOOKING STATEMENTS

The following discussion should be read in conjunction with the accompanying financial statements and notes thereto included within this Quarterly Report on Form 10-Q.  In addition to historical information, the information in this discussion contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These forward-looking statements involve risks and uncertainties, including statements regarding the Company's capital needs, business strategy and expectations.  Any statements contained herein that are not statements of historical facts may be deemed to be forward-looking statements. 

In some cases, you can identify forward-looking statements by terminology such as "may", "will", "should", "expect", "plan", "intend", "anticipate", "believe", estimate", "predict", "potential" or "continue", the negative of such terms or other comparable terminology.  Actual events or results may differ materially.  In evaluating these statements, you should consider various factors described in this Quarterly Report, including the risk factors under "Item 1A. Risk Factors." of part II, and, from time to time, in other reports the Company files with the Securities and Exchange Commission. These factors may cause the Company's actual results to differ materially from any forward-looking statement. The Company disclaims any obligation to publicly update these statements or disclose any difference between its actual results and those reflected in these statements. Such information constitutes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.

OVERVIEW AND CORPORATE BACKGROUND

Destiny Media Technologies Inc. was incorporated in August 1998 under the laws of the State of Colorado and the corporate jurisdiction was changed to Nevada effective October 8, 2014. We carry out our business operations through our wholly owned subsidiary, Destiny Software Productions Inc., a British Columbia company that was incorporated in 1992, MPE Distribution, Inc. a Nevada company that was incorporated in 2007 and Sonox Digital Inc. incorporated under the Canada Business Corporations Act in 2012. The "Company", "Destiny Media", "Destiny", "we" or "us" refers to the consolidated activities of all four companies.

Our principal executive office is located at Suite 1110, 885 West Georgia Street, Vancouver, British Columbia V6C 3E8. Our telephone number is (604) 609-7736 and our facsimile number is (604) 609-0611.

Our common stock trades on the TSX Venture Exchange in Canada under the symbol "DSY", on the OTCQB U.S. ("OTCQB") under the symbol "DSNY", and on various German exchanges (Frankfurt, Berlin, Stuttgart and Xetra) under the symbol DME, WKN 935 410.

Our corporate website is located at http://www.dsny.com.

OUR PRODUCTS AND SERVICES

Destiny develops and markets software as a service (SaaS) solutions that solve critical problems in digital distribution and promotion for businesses in the music industry.  The core of our business is Play MPE®, a promotional music marketing and digital distribution service. Play MPE® is a service for promoting and securely distributing broadcast quality audio, video, images, promotional information and other digital content through the internet. The system is currently used by the recording industry for transferring pre-release broadcast quality music, radio shows, and music videos to trusted recipients such as radio stations, media reviewers, VIP's, DJ's, film and TV personnel, sports stadiums and retailers.

Play MPE®

The Company's core business is the Play MPE® platform.  Play MPE® is a two-sided B2B marketplace that enables music labels and artists to create and distribute promotional content and musical assets on the one side, and for music broadcasting professionals, music curators and music reviewers to be able to discover, download, broadcast and review the music, on the other. 

Our customers range from small independent artists, to the world's largest record label; Universal Music Group "Universal".  We have thousands of clients spread over numerous countries that also include large independent record labels ("Indies" or "Independent Record Labels"), promoters or pluggers, and the world's largest record labels (the "Major Record Labels") (who, along with Universal, include Warner Music Group "Warner" and Sony Music Entertainment "Sony").  Our Major Record Label clients have offices around the world and typically represent the world's largest recording artists. 


When uploading to the Play MPE® platform, the goal of our customers is to increase demand for their music and artists by distributing that content to 'music influencers' who can, in turn, expose the music or artist to a wider consumer audience. This exposure can have a direct increase to record label revenue through performance royalties or indirect impacts to revenue as the music and artists gain popularity. 

Recipients on the Play MPE® platform have a wide variety of personas and include programming directors for internet streaming, satellite or terrestrial radio, retail store broadcasters, sports stadium DJs, clubs, events, music reviews in newspapers or magazines, on-air personalities, music supervisors who program TV, movies, commercials or video games, or "A&R" representatives at larger record labels.  A submission into the Play MPE® platform is targeted to appropriate recipients.  Each recipient within the Play MPE® platform has a unique library of music catered and appropriate for that recipient.

Currently the Play MPE® platform has over 47,000 active recipients around the globe in excess of 100 countries.  The majority of recipients are determined by our customers who maintain their own private contact lists and input recipient information into the Play MPE® platform.  When our customers do not have sufficient resources to maintain contacts for music influencers, or wish to supplement their own distribution channels, the Play MPE® list management team maintains recipient distribution channels.  These channels are presented for sale and are separated by numerous factors including the recipient type, genre of music, geographic location etc. Currently, Play MPE® maintains selectable distribution lists in 12 countries across 4 continents (North America, Europe, Australasia, and Africa).  Play MPE® also provides 4 distribution lists that have a more global presence with several countries being represented.  We are unaware of any other system with such a broad offering of lists.  These lists offer significant value to all customers, but are particularly valuable in the sales process to smaller independent labels.  Currently, the Play MPE® product and engineering staff are developing new technical processes to facilitate list development and maintenance.  With these technical solutions, it is expected that existing Play MPE® list management staff will increase the capacity to develop and maintain available lists and thereby increase saleable lists.  This will be especially advantageous as Play MPE® expands into new territories.

Recipients benefit from an easy-to-use player and player apps (iOS and Android) with many features that promote use, review, search and collaboration.  Players are currently available in English, Spanish, Swedish, Finnish, Italian, Dutch, Portuguese, French, Japanese, German, Norwegian, Latvian, Lithuanian, Estonian, and Danish. During the year, the Company added features to the player side of the platform that include advanced recipient authentication, advanced search and content sorting features. These features improve the ease-of-use and utility of the platform to its recipients. These features were added to the mobile player apps released just following fiscal 2020 year-end.  Also added to the mobile apps were an off-line listening capability, the ability to utilize Google Chromecast and Apple Airplay streaming capabilities for greater recipient collaboration, additional playlists, sorting, flagging and archiving features, and easier to access release metadata.  All of these features greatly enhance the recipient side of the platform.  Recipient side satisfaction directly increases activity and lead generation for record label customers. 

Customers are generally either enterprise customers with full access to Caster (the distribution side of the Play MPE® platform), or full-service customers.  Full-service customers use a simplified version of Caster (the "uploader") which gives these customers limited capabilities.  Play MPE® staff then complete the release, quote the distribution and collect payment.

Caster is the world's largest and most sophisticated distribution platform and has a broad range of features essential to our customers.  Caster can be grouped into several components that include administrative modules (label, staff, asset and list management), release creator/replication/management modules, a reporting module, and security features.  Not all features are used by all customers.  For example, the security, administration and release replication features are critical to our global agreement with Universal, while the provision of distribution lists are more important to smaller "indies".  The richness of the offering within Play MPE® caters to a wide assortment of stakeholders, increases content flow, promotes activity and improves the success of the marketing investment made by our customers.  Play MPE® has direct and indirect positive impacts to record label revenue.

The release creator module of Caster underwent a major restructure and upgrade in fiscal 2020 which launched in Q1 of 2021.  This new release creator is easier to use, more intuitive, has more powerful notification creation features and notification template saving.  The Company expects that this module will result in increased use by our enterprise customers.  This is also the first step to allow non-enterprise customers to fully self-serve. The Company will build out a "checkout" feature that will not require Play MPE® staff to be involved in the release distribution and sale.  The Company expects that this will allow greater scalability of the platform as it expands globally.


During fiscal 2020, the Company added the "localization" capabilities of Caster.  This feature supports easy translation of the platform and allowed the addition of Spanish, German, Japanese and French, in addition to English, languages to Caster during the year.  The expansion of languages was undertaken to facilitate the expansion of Play MPE® in non-English speaking countries. 

These features primarily improve the salability of the platform as the Company targets significant global expansion. 

The Company's new market development initiatives include the Canadian, Latin, South African, and USA markets. Activity levels within the platform increased over the same quarter in the prior year. Releases (a unique piece of music content with accompanying metadata uploaded into the platform) increased by 2.1%, and sends (the number of destinations selected) grew by 25.5%.  Further, the number of tracks within each release grew by 10.5%. 

The Company sees tremendous potential to grow market share with investments in product development and business development staff.  During the quarter, the Company continued to recruit for new engineering, product development, marketing and business development staff adding the front-end engineering lead in October, a senior account executive to lead the LATAM market initiative in November 2020 and additional product development support staff.

Clipstream®

The Company also has a legacy business, Clipstream®, in the online video industry for which it is pursuing strategic alternatives. The Clipstream® Online Video Platform (OVP) is a self-service system, for encoding, hosting and reporting on video playback which can be embedded in third party websites or emails. Playback is currently through the Company's proprietary JavaScript codec engine, which is only available on the internet through the Company.  The unique software-based approach to rendering video, has patents claiming initial priority to 2011.  This product has incidental revenues and is not supported or marketed.

RESULTS OF OPERATIONS FOR THE THREE MONTH PERIODS ENDED NOVEMBER 30. 2020 AND 2019

Revenue

Total revenue for the three-month period ended November 30, 2020 increased by 7.5% ($1,123,977 in 2020 - $1,045,856 in 2019) due to increased Play MPE® revenues, offset by reduced Clipstream revenue.  Play MPE® revenue in the quarter grew by 8.8% (5.4% after adjusting for favorable foreign exchange).

Play MPE® continued to experience high growth in the independent labels in the United States, Europe, and Australia with an overage revenue growth of 38.5% in this segment. 

Operating Expenses

Overview

As our technologies and products are developed and maintained in-house, the majority of our expenditures are on salaries and wages and associated expenses such as office space, supplies and benefits. Our operations are primarily conducted in Canada and therefore, our costs are primarily incurred in Canadian dollars while our revenues are primarily denominated in Euros and US dollars. Thus, operating expenses and the results of operations are impacted, to the extent they are not hedged, by the rise and fall of the relative values of the Canadian dollar to these currencies. The Company maintains a large portion of its financial reserves in Canadian dollars to mitigate the downside risk of adverse exchange rates on its operating expenditures.

Operating costs during the three-month period ended November 30, 2020 decreased by 8.33% to $784,426 (2019 - $855,305). The majority of the decrease in costs was the result of a reduction in travel and related expenditures associated with client meetings and business development efforts. These reductions were the result of COVID-19 pandemic travel restrictions.



General and administrative   30-November     30-November              
    2020     2019              
    (3 months)     (3 months)     Change     Change  
    $     $     $     %  
   Bad debt   -     -     -     -%  
   Office and miscellaneous   40,241     48,456     (8,215 )   (17.0%)  
   Professional fees   46,825     59,599     (12,774 )   (21.4%)  
   Rent   6,715     6,304     411     6.5%  
   Telecommunications   776     560     216     38.6%  
   Travel   1,112     3,056     (1,944 )   (63.6%)  
   Wages and benefits   63,880     101,528     (37,648 )   (37.0%)  
    159,549     219,503     (59,954 )   (27.3%)  

Our general and administrative expenses consist of salaries and related personnel costs including overhead, office rent, and general office supplies. General and administrative costs also include professional fees and general travel expenditures. The decrease in non-recurring professional fees is the result of professional fees associated with staff restructuring, share consolidation and share repurchase activities incurred in the three month period ended November 30, 2019. 

Sales and marketing   30-November     30-November              
    2020     2019              
    (3 months)     (3 months)     Change     Change  
    $     $     $     %  
   Advertising and marketing   9,020     48,256     (39,236 )   (81.3%)  
   Rent   31,536     31,721     (185 )   (0.6%)  
   Telecommunications   4,053     3,135     918     29.3%  
   Wages and benefits   257,865     200,644     57,221     28.5%  
    302,474     283,756     18,718     6.6%  

Sales and marketing expenses consist of salaries and related personnel costs including overhead, office rent, and telecommunications costs.  Sales and marketing expenses also include advertising and marketing expenditures, which consist of promotional materials, online or print advertising, business development tools, and marketing or business development related travel costs including attendance at conference or trade shows, and record label and client visits. The increase in staffing costs relates to additional staff designed to grow and enhance business development activities. The decrease in advertising and marketing expenses is related to reduced travel expenditures for our staff to attend label visits and industry events due to the COVID-19 pandemic.

Product Development   30-November     30-November              
    2020     2019              
    (3 months)     (3 months)     Change     Change  
    $     $     $     %  
   Rent   25,079     29,339     (4,260 )   (14.5%)  
   Software services   17,576     17,420     156     0.9%  
   Telecommunications   16,805     19,203     (2,398 )   (12.5%)  
   Wages and benefits   238,628     254,012     (15,384 )   (6.1%)  
    298,088     319,974     (21,886 )   (6.8%)  



Product development costs consist primarily of salaries and related personnel costs including overhead and consulting fees with respect to product development and deployment. The decrease in wages and benefits is related to the timing of employment of product development staff during the quarter. The Company has also restructured the use of external hosting services resulting in a permanent decline in costs with no reduction in system reliability or capabilities. 

Depreciation and Amortization

Depreciation and amortization expense decreased to $24,315 for the three-month period ended November 30, 2020 from $32,073 for the period ended November 30, 2019, a decrease of 24.2% due to a decrease in computer software costs associated with externally developed Play MPE® recipient player applications.

Other earnings and expenses

Interest income was $1,464 for the three-month period ended November 30, 2020 (2019: $6,637) and is derived from one-year Guaranteed Investment Certificates.

Net income

During the three-month period ended November 30, 2020 we had net income of $250,702 (2019: $111,658). Overall, an increase in revenue was accompanied by budgeted spending on staffing and marketing and advertising costs, as discussed above.

For the three-month period ended November 30, 2020, adjusted EBITDA was $286,402 (2019: EBITDA $154,431).  Adjusted EBITDA is not defined under generally accepted accounting principles ("GAAP") and it may not be comparable to similarly titled measures reported by other companies. We used Adjusted EBITDA, along with other GAAP measures, as a measure of profitability because Adjusted EBITDA helps us to compare our performance on a consistent basis by removing from our operating results the impact of our capital structure, the effect of operating in different tax jurisdictions, the impact of our asset base, which can differ depending on the book value of assets, the accounting methods used to compute depreciation and amortization, the existence or timing of asset impairments and the effect of non-cash stock-based compensation expense. We believe Adjusted EBITDA is useful to investors as it is a widely used measure of performance and the adjustments we make to Adjusted EBITDA provide further clarity on our profitability. We remove the effect of non-cash stock-based compensation from our earnings which can vary based on share price, share price volatility and expected life of the equity instruments we grant. In addition, this stock-based compensation expense does not result in cash payments by us. Adjusted EBITDA has limitations as a profitability measure in that it does not include the interest expense on our debts, our provisions for income taxes, the effect of our expenditures for capital assets, the effect of non-cash stock-based compensation expense and the effect of asset impairments. The following is a reconciliation of net income (loss) from operations to Adjusted EBITDA over the eight most recently completed fiscal quarters:

    2021 Q1     2020 Q4     2020 Q3     2020 Q2     2020 Q1     2019 Q4     2019 Q3     2019 Q2  
    $     $     $     $     $     $     $     $  
Net Income (loss)   250,702     158,187     54,899     (155,331 )   111,658     114,157     195,712     80,719  
Amortization, stock-based compensation and deferred leasehold inducements   37,164     49,085     48,470     37,307     49,140     34,983     36,404     31,042  
Interest income   (1,464 )   (4,672 )   (5,266 )   (8,110 )   (6,367 )   (5,999 )   (8,233 )   (6,522 )
Adjusted EBITDA   286,402     202,600     98,103     (126,134 )   154,431     143,141     223,883     105,239  

 


LIQUIDITY AND FINANCIAL CONDITION

As at November 30, 2020, we held $3,076,862 (August 31, 2020 - $2,622,830) in cash and cash equivalents and short-term investments.  Our short-term investments consisting of one-year Guaranteed Investment Certificates (GICs) held through a major Canadian financial institution, had reached maturity prior to November 30, 2020 (August 31, 2020: $781,490).

At November 30, 2020, we had working capital of $2,729,542 compared to $2,423,774 as at August 31, 2020.  During the three-month period ended November 30, 2020, the Company did not complete any NCIB purchases (2019: $291,889).

CASH FLOWS

Net cash provided by operating activities for the three-month period ended November 30, 2020 was $441,654, compared to $86,245 for the three-month period ended November 30, 2019.  The primary reason for the increase in cash flows from operating activities is due to an increase in operating revenues, as described above, as well as a decrease in accounts receivable during the quarter.

Net cash provided by investing activities for the three-month period ended November 30, 2020 was $758,561, compared to cash used in investing activities of $766,603 for the three-month period ended November 30, 2019. During the three-month period ended November 30, 2020, $763,749 was received on the maturity of our GICs. Investing activities during the three-month period ended November 30, 2019 were attributable largely to investment into GICs.

Net cash used in financing activities during the three-month period ended November 30, 2020 was $Nil.  In the three-month period ended November 30, 2019 net cash used in financing activities, related to cash used to repurchase and retire 298,755 shares of common stock of the Company under the NCIB for a total of $291,889.

CRITICAL ACCOUNTING POLICIES

We prepare our interim condensed consolidated financial statements in accordance with accounting principles generally accepted in the United States of America, and make estimates and assumptions that affect our reported amounts of assets, liabilities, revenue and expenses, and the related disclosures of contingent liabilities. We base our estimates on historical experience and other assumptions that we believe are reasonable in the circumstances. Actual results may differ from these estimates.

There have been no significant changes in the critical accounting policies and estimates described in our Annual Report on Form 10-K for the year ended August 31, 2020 as filed with the SEC on November 18, 2020 except for those described in Note 8, "New Accounting Pronouncements" in the notes to our Interim Condensed Consolidated Financial Statements included in this Form 10-Q.

NEW ACCOUNTING PRONOUNCEMENTS

Please refer to Note 8 "New Accounting Pronouncements" in the notes to our Interim Condensed Consolidated Financial Statements included in this Form 10-Q.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk.

Foreign Exchange Risk

Our revenues are primarily in United States dollars and Euros while our operating expenses are primarily in Canadian dollars. Thus, operating expenses and the results of operations are impacted to the extent they are not hedged by the rise and fall of the relative values of Canadian dollar to these currencies. During the three month period ended November 30, 2020, as a result of fluctuations in the Euro, and the Australian, Canadian, and US dollars, the Company recognized a negative impact on reported revenues and a positive impact on reported operating expenditures, for an overall marginal positive impact on reported net income.

Item 4.  Controls and Procedures.

Disclosure Controls and Procedures


Disclosure controls and procedures and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time period specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934 is accumulated and communicated to management including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

In connection with this quarterly report, as required by Rule 13a-15 under the Securities Exchange Act of 1934, we have carried out an evaluation of the effectiveness of the design and operation of our company's disclosure controls and procedures. This evaluation was carried out under the supervision and with the participation of our Company's management, including our company's Chief Executive Officer and Chief Financial Officer. Based upon that evaluation, our company's Chief Executive Officer and Chief Financial Officer concluded that as of November 30, 2020, our disclosure controls and procedures were effective as at the end of the period covered by this report.

Changes in Internal Control over Financial Reporting

There were no changes that would impact our internal controls for the period from September 1, 2020 to November 30, 2020. 

PART II - OTHER INFORMATION

Item 1.  Legal Proceedings.

On September 5, 2017, the Company's former President and Chief Executive Officer, Mr. Steve Vestergaard, filed a Notice of Civil Claim in the Supreme Court of British Columbia against the Company, its subsidiaries, independent directors and current Chief Executive Officer, claiming damages for conspiracy, breach of contract, wrongful dismissal, defamation and aggravated and punitive damages. The Company believes the claims are without merit and will defend itself against the claims.

Item 1A. Risk Factors.

In addition to the other information set forth in this Form 10-Q, you should carefully consider the factors discussed in "Item 1 - Risk Factors" in our Form 10-K for the fiscal year ended August 31, 2020 filed with the SEC. These risks could materially and adversely affect our business, financial condition and results of operations. The risks described in our Form 10-K have not changed materially, however, they are not the only risks we face. Our operations could also be affected by additional factors that are not presently known to us or by factors that we currently consider immaterial to our business.

COVID-19 Pandemic

In March 2020 the World Health Organization declared coronavirus COVID-19 a global pandemic. This contagious disease outbreak, which has continued to spread, and any related adverse public health developments, has adversely affected workforces, economies, and financial markets globally, potentially leading to an economic downturn. It has also disrupted the normal operations of many businesses, including the Company's. This outbreak could decrease spending, adversely affect demand for the Company's product and harm the Company's business and results of operations. It is not possible for the Company to predict the duration or magnitude of the adverse results of the outbreak and its effects on the Company's business or results of operations at this time.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None.

Item 3. Defaults Upon Senior Securities.

None.


Item 4. Mine Safety Disclosures.

Not Applicable.

Item 5. Other Information.

None.

Item 6. Exhibits.

31.1* Section 302 Certification of Chief Executive Officer
   
31.2* Section 302 Certification of Chief Financial Officer
   
32.1* Section 906 Certification of Chief Executive Officer and Chief Financial Officer
   
101* Interactive Data File
   
101.INS XBRL Instance Document
   
101.SCH XBRL Taxonomy Extension Schema Document
   
101.CAL XBRL Taxonomy Extension Calculation Linkbase Document
   
101.DEF XBRL Taxonomy Extension Definition Linkbase Document
   
101.LAB XBRL Taxonomy Extension Label Linkbase Document
   
101.PRE XBRL Taxonomy Extension Presentation Linkbase Document

*    Filed herewith


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

DESTINY MEDIA TECHNOLOGIES, INC.

By: /s/Frederick Vandenberg______________________

 Frederick Vandenberg

              Chief Executive Officer, President

 (Principal Executive Officer)

 Date: January 13, 2021

By: /s/ Samuel Ritchie______________________

 Samuel Ritchie

              Chief Financial Officer, Treasurer

 (Principal Financing and Accounting Officer)

 Date: January 13, 2021


Destiny Media Technologies (QB) (USOTC:DSNY)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Destiny Media Technologies (QB) Charts.
Destiny Media Technologies (QB) (USOTC:DSNY)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Destiny Media Technologies (QB) Charts.