Martinrea International Inc. (TSX : MRE), a diversified and global
automotive supplier engaged in the design, development and
manufacturing of highly engineered, value-added Lightweight
Structures and Propulsion Systems, today announced the release of
its financial results for the first quarter ended March 31, 2020.
HIGHLIGHTS
- Total sales of $872.7 million; production sales of $822.5
million
- First quarter diluted net earnings per share of $0.36
- First quarter diluted adjusted net earnings per share(1) of
$0.38
- Unfavourable impact of shutdowns related to COVID-19 in the
quarter
- Quarterly free cash flow(1) of $9.9 million
- Balance sheet ended the quarter strong; net debt(1):adjusted
EBITDA(1) ratio (excluding impact of IFRS 16) of 1.62x
- Company has taken aggressive cash conservation measures
- Company has implemented detailed COVID-19 safety protocols
- Company has contributed to fighting COVID-19 with production of
ventilator stands, PPE and volunteer efforts
- Share repurchases under normal course issuer bid suspended for
now
- $280 million of additional capacity added to revolving credit
lines in April 2020
- New business awards of approximately $35 million in annualized
sales at mature volumes
1 The Company prepares its financial statements
in accordance with International Financial Reporting Standards
(“IFRS”). However, the Company considers certain non-IFRS financial
measures as useful additional information in measuring the
financial performance and condition of the Company. These measures,
which the Company believes are widely used by investors, securities
analysts and other interested parties in evaluating the Company’s
performance, do not have a standardized meaning prescribed by IFRS
and therefore may not be comparable to similarly titled measures
presented by other publicly traded companies, nor should they be
construed as an alternative to financial measures determined in
accordance with IFRS. Non-IFRS measures include “Adjusted Net
Income”, “Adjusted Net Earnings per Share (on a basic and diluted
basis)”, “Adjusted Operating Income”, "Adjusted EBITDA”, “Free Cash
Flow” and “Net Debt”. A reconciliation of certain non-IFRS
financial measures to measures determined in accordance with IFRS
are contained in the Company’s Management Discussion and Analysis
for the first quarter ended March 31, 2020.
OVERVIEW
Rob Wildeboer, Executive Chairman, stated:
“Although this is our quarterly release, the past is not where our
minds are focused these days, but on the present and future.
While the quarter was challenging yet better than expected in some
ways, we recognize that the COVID-19 pandemic has created unique
challenges for all of us, and for Martinrea and our industry. We
have seen an unprecedented shutdown of our industry, and most of
our customers in North America, Brazil and Europe are either not
operating or are just restarting some of their plants. We have been
extremely focused as a management team and as a board of directors
on the crisis and how we best deal with the shutdown of our
business, its restart and our return to full production in
future. Our management team, led by Pat, has daily meetings
to deal with the closure and now focused on the best restart
possible, and we have had weekly update meetings with our board
members. Our focus throughout has been very proactive on
safety measures, and we have developed a very robust set of safety
protocols for our plants and offices. Our people have to be
safe and feel safe. Furthermore, the well-being of our
employees extends beyond just the COVID-19 threat of course.
Our people need to have meaningful work and an ability to sustain
themselves economically by coming to work. In that regard, we
have been very involved in preparing ourselves and our industry for
an expeditious, successful and safe restart. We are dealing
with the COVID-19 pandemic with a sense of focus, dedication and
resilience and, coming out of the crisis, we will continue to be a
strong player in our industry.”
Pat D’Eramo, President and Chief Executive
Officer, stated: “Our first quarter was in many ways a solid
quarter despite the impact on sales of customer shutdowns in March
due to the COVID-19 pandemic. Our fully diluted adjusted net
earnings were $0.38 cents per share, we generated an adjusted
operating income margin of 5.8%, we had positive free cash flow in
the quarter, we completed and financed the acquisition of
operations from Metalsa, and our balance sheet ended the quarter
strong. We remain well positioned to address the major
challenges our company and our industry are facing. In terms
of operations, we have restarted our operations in China, and we
are in the process of restarting our operations elsewhere as our
customers start to produce. While the ramp up is likely to be
fairly slow at first, we expect it to build up over June and the
second half of the year. We are extremely well positioned to
return to production. Our restart in China has gone very
well, and our industrial operations and some of our automotive
operations have continued to work well over the past two
months. One of the products our industrial team is making are
ventilator stands for General Motors that have been well
publicized. We developed and produced these products at an
accelerated pace. We are very proud of the team’s efforts on
this product. Our people have done an exceptional job on
COVID safety processes, as they have for safety initiatives over
the last few years, and we will remain world class in our approach
to the safety of our people. We have decided to produce masks
for Martinrea globally going forward. Operationally, we have
been very focused on improving processes and strengthening our
Company throughout the shutdown, and we believe that we will be
stronger in the future because of it. Despite the shutdowns,
we have won some new work in the past few weeks, and I am pleased
to announce $35 million in annualized sales at mature volumes
including $28 million in propulsion systems work for GM, Ford and
Audi, and $7 million in lightweight structures for
Audi. I want to thank our leadership and their teams
for their tremendous efforts and dedication, and outstanding
performance, during this crisis.”
Fred Di Tosto, Chief Financial Officer, stated:
“Total sales for the first quarter were $872.7 million, and
adjusted net earnings per share, on a diluted basis, was $0.38 per
share, both down year-over-year. The year-over-year decrease
in financial results was largely due to overall lower industry
volumes, driven predominantly by the COVID-19 pandemic and related
shutdowns. Our focus since mid-March has been on responding
to COVID-19. Our response has been measured, prudent and
decisive with an emphasis on safety, cash conservation and
enhancing liquidity. As disclosed previously, balance sheet
preservation is a top priority for us, and we have taken measures
to conserve cash. We temporarily suspended our share buyback
program. We have aggressively flexed and reduced our cost
base and eliminated most discretionary spending where
possible. We have taken action on employee layoffs, and delay
of capital and tooling spending where and when appropriate.
There have been temporary salary reductions taken at all levels of
the Company. The Company has also further enhanced its
liquidity position by increasing our revolving credit facilities by
another $280 million. We have taken all these measures in
order to prudently manage downside risk and we will continue to be
prudent as the COVID-19 pandemic and its economic impact continue
to evolve. With that said, we believe we entered the COVID-19
driven downturn with a strong balance sheet which will ultimately
allow us to keep a long term focus on the business as we work our
way through the challenges in front of us.”
RESULTS OF OPERATIONS
All amounts in this press release are in
Canadian dollars, unless otherwise stated; and all tabular amounts
are in thousands of Canadian dollars, except earnings per share and
number of shares.
Additional information about the Company,
including the Company’s Management Discussion and Analysis of
Operating Results and Financial Position for the first quarter
ended March 31, 2020 (“MD&A”), the Company’s interim condensed
consolidated financial statements for the first quarter ended March
31, 2020 (the “interim consolidated financial statements”) and the
Company’s Annual Information Form for the year ended December 31,
2019, can be found at www.sedar.com.
Results of operations may include certain
unusual and other items which have been separately disclosed, where
appropriate, in order to provide a clear assessment of the
underlying Company results. In addition to IFRS measures,
management uses non-IFRS measures in the Company’s disclosures that
it believes provide the most appropriate basis on which to evaluate
the Company’s results.
RECENT DEVELOPMENTS
COVID-19 PANDEMIC AND
IMPACT ON OUR BUSINESS
On March 11, 2020, the World Health Organization
declared the outbreak of COVID-19 a global pandemic and recommended
various containment and mitigation measures. Since then,
extraordinary actions have been taken by public health and
governmental authorities across the globe to contain the spread of
COVID-19, including travel bans, social distancing, quarantines,
stay-at-home orders and similar mandates for many businesses to
curtail or cease normal operations.
As a result of the COVID-19 global pandemic, in
the middle of March, the Company’s OEM customers essentially idled
their manufacturing operations in regions around the world, other
than China, where manufacturing operations were suspended in
January and February, but resumed in March. Martinrea, along with
the rest of the automotive supply chain generally, followed its
customers and also temporarily idled most of its manufacturing
operations outside of China in March. This suspension of
manufacturing operations and rapid dissipation of customer demand
had a negative impact on the Company’s financial results during the
second half of March and continued into the second quarter.
Although the potential magnitude and duration of the business and
economic impacts of COVID-19 are uncertain, a phased restart of the
Company’s manufacturing facilities and dependent functions is
currently expected to commence in May and June 2020, aligned with
current OEM restart plans as OEMs prepare to begin producing
vehicles again.
The Company’s response to the COVID-19 pandemic
has been measured, prudent and decisive with an emphasis on safety,
cash conservation and enhancing liquidity. The health and safety of
our employees, their families, our customers and our communities
is, and will continue to be, our top priority. The Company has
implemented, and is in the process of implementing, various
protocols throughout its global footprint to ensure a safe work
environment, including the use of personal protection equipment;
reworking processes to provide social distancing; restricting
access to facilities; enhancing cleaning and disinfecting
protocols; using rotational remote work schedules, where possible;
and restricting travel.
The Company has also taken actions to conserve
cash by aggressively flexing and reducing its cost base and
eliminating discretionary spending across its global footprint.
These actions have included a significant number of temporary
hourly and salaried employee layoffs, temporary reductions of
salaried employee base wages of 20% (50% in the case of the
Company’s Executive Chairman, President and Chief Executive
Officer, and Chief Financial Officer), the curtailment of
non-production spending and the delay of capital and tooling
spending where and when appropriate. The Company has also
temporarily suspended the repurchase of common stock under its
normal course issuer bid, the continuation of which is to be
re-assessed at a later date.
As at March 31, 2020, the Company had total
liquidity of $300 million, including cash and cash equivalents and
availability under the Company’s revolving credit lines. On April
17, 2020, the Company further enhanced its liquidity position by
exercising the accordion feature incorporated in its banking
facility, which increased the revolving credit lines available to
the Company by another $280 million. The Company’s banking
facility also includes a $300 million allowance for asset based
financing that the Company can use for additional financing if
required, of which $236 million was available as at March 31, 2020.
The Company also completed a forecast of cash flows and covenant
compliance using available internal and external information.
As the COVID-19 pandemic and its economic impact
continue to evolve, the Company will continue to respond in a
measured, prudent and decisive manner with continued emphasis on
health and safety, cash conservation and maintenance of its
liquidity position. The financial impact to the Company will depend
on the timing and extent to which overall industry sales volumes
return.
The COVID-19 pandemic is expected to have an
adverse effect on our business, results of operations, cash flows
and financial position; however, the full impact cannot be
determined at this time. The extent of the impact will depend on
various factors, including the ultimate duration of the shutdowns,
its impact on customers, the rate at which economic conditions,
operations and demand for vehicles return to pre-COVID levels, any
continued or future governmental orders or lock-downs due to this
wave of COVID-19, or any future wave, and the potential for a
recession in key markets due to the effect of the pandemic.
ACQUISITION
On March 2, 2020, the Company completed the
acquisition of the structural components for passenger car
operations of Metalsa S.A, de C.V (“Metalsa”). The Company acquired
certain assets and liabilities in Mexico and 100% of the
outstanding shares of entities in the other jurisdictions. The
operations acquired by the Company specialize in a wide variety of
metal forming technologies, including chassis components such as
cradles, control arms, and trailing arms; body components such as
side rails, A and B pillars, door beams, wheel housing and bumpers;
and several other components such as fuel tanks. The operations
also have some leading edge technologies in multi-material joining
further promoting Martinrea’s lightweighting strategies. The
acquisition adds six manufacturing facilities to the Martinrea
footprint, including facilities in Germany, the United States,
Mexico, South Africa, and two in China. The largest customers of
the acquired business are Daimler, BMW, Volkswagen and Audi.
The preliminary purchase price for the
transaction was US$19.5 million ($26.0 million), inclusive of
working capital less cash on hand, and on a debt free basis. The
preliminary purchase price is subject to certain adjustments
post-closing to be finalized over the coming months.
The acquisition was accounted for using the
acquisition method in accordance with IFRS 3, Business
Combinations, with the results of operations consolidated with
those of the Company effective March 2, 2020, and has contributed
incremental sales of $28.7 million and an operating loss of $1.3
million for the three months ended March 31, 2020. As a result of
the acquisition, year-over-year financial results may not be
directly comparable.
OVERALL RESULTS
Results of operations may include certain
unusual and other items which have been separately disclosed, where
appropriate, in order to provide a clear assessment of the
underlying Company results. In addition to IFRS measures,
management uses non-IFRS measures in the Company’s disclosures that
it believes provide the most appropriate basis on which to evaluate
the Company’s results.
The following table sets out certain highlights
of the Company’s performance for the three months ended March 31,
2020 and 2019. Refer to the Company’s financial statements
for the three months ended March 31, 2020 for a detailed account of
the Company’s performance for the periods presented in the table
below.
|
|
Three months ended March 31, 2020 |
|
Three months ended March 31, 2019 |
$ Change |
% Change |
Sales |
$ |
872,706 |
|
$ |
1,023,161 |
|
(150,455 |
) |
(14.7 |
%) |
Gross Margin |
|
120,237 |
|
|
157,501 |
|
(37,264 |
) |
(23.7 |
%) |
Operating Income |
|
49,205 |
|
|
83,463 |
|
(34,258 |
) |
(41.0 |
%) |
Net Income for the
period |
|
28,963 |
|
|
55,268 |
|
(26,305 |
) |
(47.6 |
%) |
Net Earnings per Share
- Basic and Diluted |
$ |
0.36 |
|
$ |
0.66 |
|
(0.30 |
) |
(45.5 |
%) |
Non-IFRS Measures* |
|
|
|
|
|
|
Adjusted Operating Income |
$ |
50,752 |
|
$ |
83,463 |
|
(32,711 |
) |
(39.2 |
%) |
% of Sales |
|
5.8 |
% |
|
8.2 |
% |
|
|
Adjusted EBITDA |
|
107,724 |
|
|
133,911 |
|
(26,187 |
) |
(19.6 |
%) |
% of Sales |
|
12.3 |
% |
|
13.1 |
% |
|
|
Adjusted Net
Income |
|
30,123 |
|
|
55,776 |
|
(25,653 |
) |
(46.0 |
%) |
Adjusted Net Earnings
per Share - Basic and Diluted |
$ |
0.38 |
|
$ |
0.67 |
|
(0.29 |
) |
(43.3 |
%) |
*Non-IFRS Measures
The Company prepares its financial statements in
accordance with IFRS. However, the Company considers certain
non-IFRS financial measures as useful additional information in
measuring the financial performance and condition of the
Company. These measures, which the Company believes are
widely used by investors, securities analysts and other interested
parties in evaluating the Company’s performance, do not have a
standardized meaning prescribed by IFRS and therefore may not be
comparable to similarly titled measures presented by other publicly
traded companies, nor should they be construed as an alternative to
financial measures determined in accordance with IFRS.
Non-IFRS measures include “Adjusted Net Income”, “Adjusted Net
Earnings per Share (on a basic and diluted basis)”, “Adjusted
Operating Income”, "Adjusted EBITDA”, “Free Cash Flow” and “Net
Debt”.
The following tables provide a reconciliation of
IFRS “Net Income” to Non-IFRS “Adjusted Net Income”, “Adjusted
Operating Income” and “Adjusted EBITDA”.
|
|
Three months ended March 31, 2020 |
|
Three months ended March 31, 2019 |
Net Income |
$ |
28,963 |
$ |
55,268 |
Unusual and Other
Items (after-tax)* |
|
1,160 |
|
508 |
Adjusted Net
Income |
$ |
30,123 |
$ |
55,776 |
*Unusual and other items are explained in the
"Adjustments to Net Income" section of this Press Release |
|
|
Three months ended March 31, 2020 |
|
Three months ended March 31, 2019 |
Net
Income |
$ |
28,963 |
|
$ |
55,268 |
|
Income tax expense |
|
11,210 |
|
|
18,385 |
|
Other finance expense - excluding Unusual and Other Items* |
|
(1,130 |
) |
|
(567 |
) |
Share of loss in associate |
|
700 |
|
|
- |
|
Finance expense |
|
9,462 |
|
|
9,796 |
|
Unusual and Other
Items (before-tax)* |
|
1,547 |
|
|
581 |
|
Adjusted Operating
Income |
$ |
50,752 |
|
$ |
83,463 |
|
Depreciation of property, plant and equipment and right-of-use
assets |
|
53,854 |
|
|
46,894 |
|
Amortization of intangible assets |
|
3,118 |
|
|
3,665 |
|
Loss (gain) on
disposal of property, plant and equipment |
|
- |
|
|
(111 |
) |
Adjusted EBITDA |
$ |
107,724 |
|
$ |
133,911 |
|
*Unusual and other items are explained in the "Adjustments to
Net Income" section of this Press Release
SALES |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three
months ended March 31, 2020 to three months ended March 31, 2019
comparison |
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2020 |
|
Three months ended March 31, 2019 |
$ Change |
% Change |
North America |
$ |
687,528 |
|
$ |
811,137 |
|
(123,609 |
) |
(15.2 |
%) |
Europe |
|
159,897 |
|
|
190,395 |
|
(30,498 |
) |
(16.0 |
%) |
Rest of the World |
|
27,859 |
|
|
23,332 |
|
4,527 |
|
19.4 |
% |
Eliminations |
|
(2,578 |
) |
|
(1,703 |
) |
(875 |
) |
51.4 |
% |
Total
Sales |
$ |
872,706 |
|
$ |
1,023,161 |
|
(150,455 |
) |
(14.7 |
%) |
The Company’s consolidated sales for the first
quarter of 2020 decreased by $150.5 million or 14.7% to $872.7
million as compared to $1,023.2 million for the first quarter of
2019. The total decrease in sales was driven by year-over-year
decreases in the North America and Europe operating segments,
partially offset by an increase in the Rest of the World.
Sales for the first quarter of 2020 in the
Company’s North America operating segment decreased by $123.6
million or 15.2% to $687.5 million from $811.1 million for the
first quarter of 2019. The operations acquired from Metalsa,
results for which were consolidated with those of the Company
effective March 2, 2020, contributed $7.4 million of year-over-year
sales to the North America operating segment. Excluding the
acquired operations, first quarter sales in North America decreased
year-over-year by $131.0 million or 16.2%. This decrease was due to
overall lower industry volumes, primarily as a result of the early
impacts of the COVID-19 pandemic; a decrease in tooling sales of
$39.4 million, which are typically dependent on the timing of
tooling construction and final acceptance by the customer; and the
impact of foreign exchange on the translation of U.S. denominated
production sales, which had a negative impact on overall sales for
the first quarter of 2020 of approximately $6.8 million as compared
to the first quarter of 2019. These negative factors were
partially offset by the launch of new programs during or subsequent
to the first quarter of 2019, namely the next generation GM
Silverado/Sierra pick-up truck.
Sales for the first quarter of 2020 in the
Company’s Europe operating segment decreased by $30.5 million or
16.0% to $159.9 million from $190.4 million for the first quarter
of 2019. The operations acquired from Metalsa, results for which
were consolidated with those of the Company effective March 2,
2020, contributed $15.3 million of year-over-year sales to the
Europe operating segment. Excluding the acquired operations,
first quarter sales in Europe decreased year-over-year by $45.8
million or 24.1%. This decrease was due to overall lower
industry volumes, largely as a result of the early impacts of the
COVID-19 pandemic; lower year-over-year production related to
certain light vehicle platforms, in particular with Daimler and
Jaguar Land Rover, and including programs that ended production
during or subsequent to the first quarter of 2019; an $8.2 million
decrease in tooling sales; and a $6.3 million negative foreign
exchange impact from the translation of Euro denominated production
sales as compared to the first quarter of 2019. These negative
factors were partially offset by the launch of new programs during
or subsequent to the first quarter of 2019, including new aluminum
engine blocks for Ford and Volvo, and an aluminum transmission for
Volkswagen.
Sales for the first quarter of 2020 in the
Company’s Rest of the World operating segment increased by $4.5
million or 19.4% to $27.9 million from $23.3 million in the first
quarter of 2019. The operations acquired from Metalsa, results for
which were consolidated with those of the Company effective March
2, 2020, contributed $6.0 million of year-over-year sales to the
Rest of the World operating segment. Excluding the acquired
operations, first quarter sales in the Rest of the World decreased
year-over-year by $1.5 million or 6.5%. This decrease was
largely driven by COVID-19 related disruption, and a $1.3 million
negative foreign exchange impact from the translation of
foreign-denominated production sales as compared to the first
quarter of 2019. These negative factors were partially offset
by higher year-over-year production volumes on the Cadillac CT6
vehicle platform in China, and a $1.9 million increase in tooling
sales.
Overall tooling sales decreased by $45.7 million
to $50.2 million for the first quarter of 2020 from $95.9 million
for the first quarter of 2019.
GROSS
MARGIN |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three
months ended March 31, 2020 to three months ended March 31, 2019
comparison |
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2020 |
|
Three months ended March 31, 2019 |
$ Change |
% Change |
Gross margin |
$ |
120,237 |
|
$ |
157,501 |
|
(37,264 |
) |
(23.7 |
%) |
% of
Sales |
|
13.8 |
% |
|
15.4 |
% |
|
|
The gross margin percentage for the first
quarter of 2020 of 13.8% decreased as a percentage of sales by 1.6%
as compared to the gross margin percentage for the first quarter of
2019 of 15.4%. The decrease in gross margin as a percentage
of sales was generally due to overall lower sales volume, driven
largely by the early impacts of the COVID-19 pandemic; operational
inefficiencies and other costs at certain other facilities
including upfront costs incurred in preparation of upcoming new
programs and related to new business in the process of being
launched; and a negative impact on overall margin from the
operations acquired from Metalsa, results for which were
consolidated with those of the Company effective March 2,
2020. Excluding the acquired operations, first quarter gross
margin as a percentage of sales was 14.2%. These negative
factors were partially offset by productivity and efficiency
improvements at certain operating facilities; and a decrease in
tooling sales which typically earn low margins for the Company.
ADJUSTMENTS TO NET INCOME
Adjusted Net Income excludes certain unusual and other items, as
set out in the following tables and described in the notes thereto.
Management uses Adjusted Net Income as a measurement of operating
performance of the Company and believes that, in conjunction with
IFRS measures, it provides useful information about the financial
performance and condition of the Company.
TABLE
A |
|
|
|
|
|
Three
months ended March 31, 2020 to three months ended March 31, 2019
comparison |
|
|
|
|
|
|
|
Three months ended |
|
Three months ended |
|
|
March 31, 2020 |
|
March 31, 2019 |
(a)-(b) |
|
(a) |
|
(b) |
Change |
|
|
|
|
|
NET INCOME (A) |
$28,963 |
|
|
$55,268 |
|
($26,305 |
) |
|
|
|
|
|
Add Back - Unusual and Other Items: |
|
|
|
|
|
|
|
|
|
Transaction costs associated with the operations acquired from
Metalsa (recorded as SG&A) (1) |
|
1,547 |
|
|
|
- |
|
|
1,547 |
|
Unrealized loss on derivative instruments (2) |
|
- |
|
|
|
581 |
|
|
(581 |
) |
|
|
|
|
|
|
|
|
|
|
TOTAL UNUSUAL AND OTHER ITEMS BEFORE TAX |
$1,547 |
|
|
$581 |
|
$966 |
|
|
|
|
|
|
Tax
impact of above items |
|
(387 |
) |
|
|
(73 |
) |
|
(314 |
) |
|
|
|
|
|
|
|
|
|
|
TOTAL UNUSUAL AND OTHER ITEMS - AFTER TAX (B) |
$1,160 |
|
|
$508 |
|
$652 |
|
|
|
|
|
|
|
|
|
|
|
ADJUSTED NET INCOME (A + B) |
$30,123 |
|
|
$55,776 |
|
($25,653 |
) |
|
|
|
|
|
|
|
|
|
|
Number of
Shares Outstanding - Basic (‘000) |
|
80,121 |
|
|
|
83,364 |
|
|
Adjusted
Basic Net Earnings Per Share |
$0.38 |
|
|
$0.67 |
|
|
Number of
Shares Outstanding - Diluted (‘000) |
|
80,281 |
|
|
|
83,586 |
|
|
Adjusted
Diluted Net Earnings Per Share |
$0.38 |
|
|
$0.67 |
|
|
|
|
|
|
|
- Transaction costs associated with the operations
acquired from Metalsa (recorded as SG&A)On March 2,
2020, the Company completed the acquisition of the structural
components for passenger car operations of Metalsa S.A, de
C.V. The Company expensed $1.5 million in transaction costs
related to the acquisition during the first quarter of 2020,
recorded in selling general and administrative expense.
- Unrealized loss on derivative
instrumentsMartinrea held warrants in NanoXplore Inc., a
publicly listed graphene company on the TSX Venture Exchange under
the ticker symbol GRA. The warrants represented derivative
instruments and were fair valued at the end of each reporting
period using the Black-Scholes-Merton valuation model, with the
change in fair value recorded through profit or loss. Based on the
fair value of the outstanding warrants as at March 31, 2019, an
unrealized loss of $0.6 million was recognized for the three months
ended March 31, 2019, in other finance income (expense). This
unrealized loss has been added back for Adjusted Net Income
purposes. All outstanding remaining warrants in NanoXplore
expired in March 2020 unexercised.
NET
INCOME |
|
|
|
|
|
|
|
|
|
Three
months ended March 31, 2020 to three months ended March 31, 2019
comparison |
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2020 |
|
Three months ended March 31, 2019 |
$ Change |
% Change |
Net Income |
$ |
28,963 |
$ |
55,268 |
(26,305 |
) |
(47.6 |
%) |
Adjusted Net
Income |
$ |
30,123 |
$ |
55,776 |
(25,653 |
) |
(46.0 |
%) |
Net Earnings per
Share |
|
|
|
|
|
|
|
Basic and Diluted |
$ |
0.36 |
$ |
0.66 |
|
|
Adjusted Net
Earnings per Share |
|
|
|
|
|
|
|
Basic
and Diluted |
$ |
0.38 |
$ |
0.67 |
|
|
Net income, before adjustments, for the first
quarter of 2020 decreased by $26.3 million to $29.0 million from
$55.3 million for the first quarter of 2019. Excluding
unusual and other items as explained in Table A under “Adjustments
to Net Income”, adjusted net income for the first quarter of 2020
decreased to $30.1 million or $0.38 per share, on a basic and
diluted basis, from $55.7 million or $0.67 per share, on a basic
and diluted basis, for the first quarter of 2019.
Adjusted Net Income for the first quarter of
2020, as compared to the first quarter of 2019, was negatively
impacted by the following:
- lower gross profit on lower year-over-year sales volume, as
previously explained, due largely to the early impacts of the
COVID-19 pandemic;
- negative March results from the operations acquired from
Metalsa, results for which were consolidated with those of the
Company effective March 2, 2020;
- a year-over-year increase in depreciation expense as previously
discussed;
- the Company’s share of loss of an associate in the amount of
$0.7 million; and
- a higher effective tax rate on adjusted income due generally to
mix of earnings and the inclusion of results from the operations
acquired from Metalsa effective March 2, 2020 (27.8% for the first
quarter of 2020 compared to 24.9% for the first quarter of
2019).
These negative factors were partially offset by
the following:
- a year-over-year decrease in SG&A expense as previously
discussed; and
- a net foreign exchange gain of $1.0 million for the first
quarter of 2020 compared to a net foreign exchange gain of $0.5
million for the first quarter of 2019.
ABOUT MARTINREA
Martinrea is a leader in the development and
production of quality metal parts, assemblies and modules, fluid
management systems, and complex aluminum products focused primarily
on the automotive sector. Martinrea operates in 57 locations
in Canada, the United States, Mexico, Brazil, Germany, Slovakia,
Spain, China, South Africa and Japan.
Martinrea’s vision is making lives better by
being the best supplier we can be in the products we make and the
services we provide. The Company’s mission is to make people’s
lives better by: delivering outstanding quality products and
services to our customers; providing meaningful opportunity, job
satisfaction, and job security for our people; providing superior
long-term investment returns to our stakeholders; and being
positive contributors to our communities. For more
information on Martinrea, please visit www.martinrea.com. Follow
Martinrea on Twitter and Facebook.
CONFERENCE CALL DETAILS
A conference call to discuss the financial
results will be held on Wednesday, May 13, 2020 at 5:30 p.m.
(Toronto time) which can be accessed by dialing 416-340-2217
(international: 001-416-340-2217) or toll free 800-806-5484
(participant code 7624867#). Please call 10 minutes prior to
the start of the conference call.
If you have any teleconferencing questions,
please call Ganesh Iyer at 416-749-0314.
There will also be a rebroadcast of the call
available by dialing 905-694-9451 (international: 001-905-694-9451)
or toll free 800-408-3053 (conference id – 1749951#). The
rebroadcast will be available until June 12, 2020.
FORWARD-LOOKING INFORMATION
Special Note Regarding Forward-Looking
Statements
This press release contains forward-looking
statements within the meaning of applicable Canadian securities
laws including statements related to the growth or expectations of,
improvements in, expansion of and/or guidance or outlook as to the
expected impact of or duration of the COVID-19 pandemic, or as a
result of any current or future government actions, on the
Company’s financial position, its business and operations, on its
employees, on the automotive industry, or on the business of any
OEM or suppliers, the timing of and the expected restart and ramp
up of operations, including OEM and supplier preparations to resume
production; the Company’s current and future strategy, priorities
and response related to COVID-19, and the status of implementation;
the expected economic impact resulting from COVID-19, the type of
factors affecting the economic impact; the potential effects or
issues relating to a prolonged pandemic or lockdown(s), including
the financial impact on the Company, its business or operations and
global impact, the growth of the Company, the intention to remain
world class in safety; the intention to make masks, the strength of
the Company, including post-COVID-19, the intention to maintain a
strong balance sheet and pay down debt over time, program wins, the
ramping up and launching of new programs and the expected financial
impact of launches and other new programs, pursuit of its
strategies (including investing in the business, strategic
investments and acquisitions), the payment of dividends, the
effects and impact of COVID-19, the ability to grow business and
serve customers, the benefit of the assets acquired from Metalsa,
the intention to purchase under the Normal Course Issuer Bid as
well as other forward-looking statements. The words
“continue”, “expect”, “anticipate”, “estimate”, “may”, “will”,
“should”, “views”, “intend”, “believe”, “plan”, “outlook” and
similar expressions are intended to identify forward-looking
statements. Forward-looking statements are based on estimates
and assumptions made by the Company in light of its experience and
its perception of historical trends, current conditions and
expected future developments, as well as other factors that the
Company believes are appropriate in the circumstances, such as
expected sales and industry production estimates, current foreign
exchange rates (FX), timing of product launches and operational
improvements during the period and current Board approved
budgets. Certain forward-looking financial assumptions are
presented as non-IFRS information, and we do not provide
reconciliation to IFRS for such assumptions. Many factors
could cause the Company’s actual results, performance or
achievements to differ materially from those expressed or implied
by the forward-looking statements, including, without limitation,
the following factors, some of which are discussed in detail in the
Company’s most recent Management Discussion and Analysis and Annual
Information Form and other public filings which can found at
www.sedar.com:
- North American and global economic and political conditions and
epidemics or pandemics;
- the highly cyclical nature of the automotive industry and the
industry’s dependence on consumer spending and general economic
conditions;
- the Company’s dependence on a limited number of significant
customers;
- financial viability of suppliers;
- the Company’s reliance on critical suppliers and on suppliers
for components and the risk that suppliers will not be able to
supply components on a timely basis or in sufficient
quantities;
- competition;
- the increasing pressure on the Company to absorb costs related
to product design and development, engineering, program management,
prototypes, validation and tooling;
- increased pricing of raw materials and commodities;
- outsourcing and insourcing trends;
- the risk of increased costs associated with product warranty
and recalls together with the associated liability;
- product development and technological change;
- the Company’s ability to enhance operations and manufacturing
techniques;
- dependence on key personnel;
- limited financial resources/uncertainty of future
financing/banking;
- risks associated with the integration of acquisitions;
- risks associated with private or public investment in
technology companies;
- the risks associated with joint ventures;
- costs associated with rationalization of production
facilities;
- launch and operational costs;
- labour relations matters;
- trade restrictions;
- changes in governmental regulations or laws including any
changes to trade;
- litigation and regulatory compliance and investigations;
- quote and pricing assumptions;
- currency risk;
- fluctuations in operating results;
- internal controls over financial reporting and disclosure
controls and procedures;
- environmental regulation and climate change;
- the impact of climate, political, social and economic risks,
natural disasters and pandemics in the countries in which we
operate or sell to, or from which we source production;
- a shift away from technologies in which the Company is
investing;
- competition with low cost countries;
- the Company’s ability to shift its manufacturing footprint to
take advantage of opportunities in emerging markets;
- risks of conducting business in foreign countries, including
China, Brazil and other markets;
- potential tax exposures;
- a change in the Company’s mix of earnings between jurisdictions
with lower tax rates and those with higher tax rates, as well as
the Company’s ability to fully benefit from tax losses;
- under-funding of pension plans;
- the cost of post-employment benefits;
- impairment charges;
- cybersecurity threats;
- the potential volatility of the Company’s share price; and
- dividends.
These factors should be considered carefully,
and readers should not place undue reliance on the Company’s
forward-looking statements. The Company has no intention and
undertakes no obligation to update or revise any forward-looking
statements, whether as a result of new information, future events
or otherwise, except as required by law.
The common shares of Martinrea trade on The
Toronto Stock Exchange under the symbol “MRE”.
For further information, please contact:
Fred Di TostoChief Financial OfficerMartinrea
International Inc.3210 Langstaff RoadVaughan, Ontario L4K
5B2
Tel:
416-749-0314Fax:
289-982-3001
|
|
|
Martinrea
International Inc. |
|
|
Interim Condensed
Consolidated Balance Sheets |
|
|
(in thousands of
Canadian dollars) (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note |
March 31, 2020 |
December 31, 2019 |
ASSETS |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
156,515 |
|
$ |
118,973 |
|
Trade and other
receivables |
3 |
|
657,076 |
|
|
560,976 |
|
Inventories |
4 |
|
531,802 |
|
|
383,682 |
|
Prepaid expenses and
deposits |
|
|
31,891 |
|
|
25,846 |
|
Income taxes recoverable |
|
|
7,264 |
|
|
16,783 |
|
TOTAL CURRENT ASSETS |
|
|
1,384,548 |
|
|
1,106,260 |
|
Property, plant and
equipment |
5 |
|
1,685,366 |
|
|
1,541,895 |
|
Right-of-use assets |
6 |
|
199,719 |
|
|
188,378 |
|
Deferred tax assets |
|
|
204,386 |
|
|
165,890 |
|
Intangible assets |
7 |
|
57,387 |
|
|
54,787 |
|
Investments |
8 |
|
36,406 |
|
|
37,085 |
|
TOTAL NON-CURRENT ASSETS |
|
|
2,183,264 |
|
|
1,988,035 |
|
TOTAL ASSETS |
|
$ |
3,567,812 |
|
$ |
3,094,295 |
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
Trade and other payables |
9 |
$ |
918,590 |
|
$ |
728,787 |
|
Provisions |
10 |
|
26,916 |
|
|
8,584 |
|
Income taxes payable |
|
|
3,332 |
|
|
7,477 |
|
Current portion of long-term
debt |
11 |
|
16,567 |
|
|
15,651 |
|
Current
portion of lease liabilities |
12 |
|
32,734 |
|
|
28,247 |
|
TOTAL CURRENT LIABILITIES |
|
|
998,139 |
|
|
788,746 |
|
Long-term debt |
11 |
|
854,640 |
|
|
765,922 |
|
Lease liabilities |
12 |
|
187,791 |
|
|
174,105 |
|
Pension and other
post-retirement benefits |
|
|
81,066 |
|
|
63,789 |
|
Deferred tax liabilities |
|
|
108,952 |
|
|
83,310 |
|
TOTAL NON-CURRENT LIABILITIES |
|
|
1,232,449 |
|
|
1,087,126 |
|
TOTAL LIABILITIES |
|
|
2,230,588 |
|
|
1,875,872 |
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
Capital stock |
14 |
|
658,948 |
|
|
661,422 |
|
Contributed surplus |
|
|
43,053 |
|
|
42,449 |
|
Accumulated other
comprehensive income |
|
|
191,455 |
|
|
89,107 |
|
Retained earnings |
|
|
443,768 |
|
|
425,445 |
|
TOTAL EQUITY |
|
|
1,337,224 |
|
|
1,218,423 |
|
TOTAL LIABILITIES AND EQUITY |
|
$ |
3,567,812 |
|
$ |
3,094,295 |
|
Contingencies (note 19)
Subsequent events (notes 8 and 11)
See accompanying notes to the interim condensed consolidated
financial statements.
On behalf of the Board:
“Robert
Wildeboer”
Director
“Terry Lyons”
Director
|
|
Martinrea International Inc. |
|
Interim Condensed Consolidated Statements of
Operations |
|
(in thousands of Canadian dollars, except per share
amounts) (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
Three months ended |
|
Note |
March 31, 2020 |
March 31, 2019 |
|
|
|
|
|
|
SALES |
|
$ |
872,706 |
|
$ |
1,023,161 |
|
|
|
|
|
|
|
Cost of sales (excluding
depreciation of property, plant and equipment and right-of-use
assets) |
|
|
(702,486 |
) |
|
(822,231 |
) |
Depreciation of property,
plant and equipment and right-of-use assets (production) |
|
|
(49,983 |
) |
|
(43,429 |
) |
Total cost of sales |
|
|
(752,469 |
) |
|
(865,660 |
) |
GROSS MARGIN |
|
|
120,237 |
|
|
157,501 |
|
|
|
|
|
|
|
Research and development
costs |
|
|
(9,453 |
) |
|
(9,289 |
) |
Selling, general and
administrative |
|
|
(57,408 |
) |
|
(60,858 |
) |
Depreciation of property,
plant and equipment and right-of-use assets (non-production) |
|
|
(3,871 |
) |
|
(3,465 |
) |
Amortization of customer
contracts and relationships |
|
|
(300 |
) |
|
(537 |
) |
Gain on disposal of property,
plant and equipment |
|
|
- |
|
|
111 |
|
OPERATING INCOME |
|
|
49,205 |
|
|
83,463 |
|
|
|
|
|
|
|
Share of loss of an
associate |
8 |
|
(700 |
) |
|
- |
|
Finance expense |
16 |
|
(9,462 |
) |
|
(9,796 |
) |
Other
finance income (expense) |
16 |
|
1,130 |
|
|
(14 |
) |
INCOME BEFORE INCOME
TAXES |
|
|
40,173 |
|
|
73,653 |
|
|
|
|
|
|
|
Income
tax expense |
13 |
|
(11,210 |
) |
|
(18,385 |
) |
NET INCOME FOR THE PERIOD |
|
$ |
28,963 |
|
$ |
55,268 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
15 |
$ |
0.36 |
|
$ |
0.66 |
|
Diluted
earnings per share |
15 |
$ |
0.36 |
|
$ |
0.66 |
|
See accompanying notes to the interim condensed consolidated
financial statements.
|
Martinrea International Inc. |
Interim Condensed Consolidated Statements of
Comprehensive Income |
(in thousands of Canadian dollars, except per share
amounts) (unaudited) |
|
|
|
Three months ended |
Three months ended |
|
March 31, 2020 |
March 31, 2019 |
|
|
|
|
|
NET INCOME FOR THE PERIOD |
$ |
28,963 |
|
$ |
55,268 |
|
Other comprehensive
income (loss), net of tax: |
|
|
|
|
Items that may be reclassified to net income |
|
|
|
|
Foreign currency translation differences for foreign
operations |
|
107,886 |
|
|
(28,038 |
) |
Cash flow hedging derivative and non-derivative financial
instruments: |
|
|
|
|
Unrealized gain (loss) in fair value of financial instruments |
|
(5,759 |
) |
|
2,038 |
|
Reclassification of loss to net income |
|
195 |
|
|
371 |
|
Items that will not be reclassified to net
income |
|
|
|
|
Change in fair value of investments |
|
- |
|
|
(776 |
) |
Transfer of unrealized gain on investments to retained earnings on
change in accounting method |
|
- |
|
|
(4,314 |
) |
Share of other comprehensive income of an associate |
|
26 |
|
|
- |
|
Remeasurement of defined benefit plans |
|
(5,749 |
) |
|
1,085 |
|
Other comprehensive income (loss), net of tax |
|
96,599 |
|
|
(29,634 |
) |
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD |
$ |
125,562 |
|
$ |
25,634 |
|
See accompanying notes to the interim condensed consolidated
financial statements.
Martinrea International Inc.Interim Condensed
Consolidated Statements of Changes in Equity(in thousands of
Canadian dollars) (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
other |
|
|
|
|
|
|
|
Contributed |
comprehensive |
Retained |
|
|
Capital stock |
surplus |
income |
earnings |
Total equity |
BALANCE AT DECEMBER 31, 2018 |
$ |
680,157 |
|
$ |
42,016 |
|
$ |
158,395 |
|
$ |
270,981 |
|
$ |
1,151,549 |
|
Net income for the
period |
|
- |
|
|
- |
|
|
- |
|
|
55,268 |
|
|
55,268 |
|
Compensation
expense related to stock options |
|
- |
|
|
314 |
|
|
- |
|
|
- |
|
|
314 |
|
Dividends ($0.045
per share) |
|
- |
|
|
- |
|
|
- |
|
|
(3,724 |
) |
|
(3,724 |
) |
Exercise of
employee stock options |
|
1,294 |
|
|
(372 |
) |
|
- |
|
|
- |
|
|
922 |
|
Repurchase of
common shares |
|
- |
|
|
- |
|
|
- |
|
|
(2,464 |
) |
|
(2,464 |
) |
Other
comprehensive income (loss) net of tax |
|
|
|
|
|
|
|
|
|
|
Remeasurement of defined benefit plans |
|
- |
|
|
- |
|
|
- |
|
|
1,085 |
|
|
1,085 |
|
Foreign currency translation differences |
|
- |
|
|
- |
|
|
(28,038 |
) |
|
- |
|
|
(28,038 |
) |
Change in fair value of investments |
|
- |
|
|
- |
|
|
(776 |
) |
|
- |
|
|
(776 |
) |
Transfer of unrealized gain on investments to retained earnings on
change in accounting method |
|
|
|
|
|
(4,314 |
) |
|
4,314 |
|
|
- |
|
Cash flow hedging derivative and non-derivative financial
instruments: |
|
|
|
|
|
|
|
|
|
|
Unrealized gain in fair value of financial instruments |
|
- |
|
|
- |
|
|
2,038 |
|
|
- |
|
|
2,038 |
|
Reclassification of loss to net income |
|
- |
|
|
- |
|
|
371 |
|
|
- |
|
|
371 |
|
BALANCE AT MARCH 31, 2019 |
|
681,451 |
|
|
41,958 |
|
|
127,676 |
|
|
325,460 |
|
|
1,176,545 |
|
Net income for the
period |
|
- |
|
|
- |
|
|
- |
|
|
125,953 |
|
|
125,953 |
|
Compensation
expense related to stock options |
|
- |
|
|
881 |
|
|
- |
|
|
- |
|
|
881 |
|
Dividends ($0.135
per share) |
|
- |
|
|
- |
|
|
- |
|
|
(11,014 |
) |
|
(11,014 |
) |
Exercise of
employee stock options |
|
1,387 |
|
|
(390 |
) |
|
- |
|
|
- |
|
|
997 |
|
Repurchase of
common shares |
|
(21,416 |
) |
|
- |
|
|
- |
|
|
(10,088 |
) |
|
(31,504 |
) |
Other
comprehensive income (loss) net of tax |
|
|
|
|
|
|
|
|
|
|
Remeasurement of defined benefit plans |
|
- |
|
|
- |
|
|
- |
|
|
(4,866 |
) |
|
(4,866 |
) |
Foreign currency translation differences |
|
- |
|
|
- |
|
|
(41,157 |
) |
|
- |
|
|
(41,157 |
) |
Share of other comprehensive income of an associate |
|
- |
|
|
- |
|
|
(26 |
) |
|
- |
|
|
(26 |
) |
Cash flow hedging derivative and non-derivative financial
instruments: |
|
|
|
|
|
|
|
|
|
|
Unrealized gain in fair value of financial instruments |
|
- |
|
|
- |
|
|
1,697 |
|
|
- |
|
|
1,697 |
|
Reclassification of loss to net income |
|
- |
|
|
- |
|
|
917 |
|
|
- |
|
|
917 |
|
BALANCE AT DECEMBER 31, 2019 |
|
661,422 |
|
|
42,449 |
|
|
89,107 |
|
|
425,445 |
|
|
1,218,423 |
|
Net income for the
period |
|
- |
|
|
- |
|
|
- |
|
|
28,963 |
|
|
28,963 |
|
Compensation
expense related to stock options |
|
- |
|
|
604 |
|
|
- |
|
|
- |
|
|
604 |
|
Dividends ($0.050
per share) |
|
- |
|
|
- |
|
|
- |
|
|
(3,998 |
) |
|
(3,998 |
) |
Repurchase of
common shares |
|
(2,474 |
) |
|
- |
|
|
- |
|
|
(893 |
) |
|
(3,367 |
) |
Other
comprehensive income (loss) net of tax |
|
|
|
|
|
|
|
|
|
|
Remeasurement of defined benefit plans |
|
- |
|
|
- |
|
|
- |
|
|
(5,749 |
) |
|
(5,749 |
) |
Foreign currency translation differences |
|
- |
|
|
- |
|
|
107,886 |
|
|
- |
|
|
107,886 |
|
Share of other comprehensive income of an associate |
|
- |
|
|
- |
|
|
26 |
|
|
- |
|
|
26 |
|
Cash flow hedging derivative and non-derivative financial
instruments: |
|
|
|
|
|
|
|
|
|
|
Unrealized loss in fair value of financial instruments |
|
- |
|
|
- |
|
|
(5,759 |
) |
|
- |
|
|
(5,759 |
) |
Reclassification of loss to net income |
|
- |
|
|
- |
|
|
195 |
|
|
- |
|
|
195 |
|
BALANCE AT MARCH 31, 2020 |
$ |
658,948 |
|
$ |
43,053 |
|
$ |
191,455 |
|
$ |
443,768 |
|
$ |
1,337,224 |
|
See accompanying notes to the interim condensed consolidated
financial statements.
|
Martinrea International Inc. |
Interim Condensed Consolidated Statements of Cash
Flows |
(in thousands of Canadian dollars, except per share
amounts) (unaudited) |
|
|
|
Three months ended |
Three months ended |
|
March 31, 2020 |
March 31, 2019 |
CASH PROVIDED BY (USED
IN): |
|
|
|
|
OPERATING
ACTIVITIES: |
|
|
|
|
Net Income for the period |
$ |
28,963 |
|
$ |
55,268 |
|
Adjustments for: |
|
|
|
|
Depreciation of property, plant and equipment and right-of-use
assets |
|
53,854 |
|
|
46,894 |
|
Amortization of customer contracts and relationships |
|
300 |
|
|
537 |
|
Amortization of development costs |
|
2,818 |
|
|
3,128 |
|
Unrealized loss on foreign exchange forward contracts |
|
108 |
|
|
583 |
|
Loss on warrants |
|
- |
|
|
581 |
|
Finance expense (including interest on lease liabilities) |
|
9,462 |
|
|
9,796 |
|
Income tax expense |
|
11,210 |
|
|
18,385 |
|
Gain on disposal of property, plant and equipment |
|
- |
|
|
(111 |
) |
Deferred and restricted share units expense (benefit) |
|
(4,180 |
) |
|
2,132 |
|
Stock options expense |
|
604 |
|
|
314 |
|
Share of loss of an associate |
|
700 |
|
|
- |
|
Pension and other post-retirement benefits expense |
|
1,250 |
|
|
1,023 |
|
Contributions made to pension and other post-retirement
benefits |
|
(812 |
) |
|
(1,258 |
) |
|
|
104,277 |
|
|
137,272 |
|
Changes in non-cash working
capital items: |
|
|
|
|
Trade and other receivables |
|
(1,537 |
) |
|
(112,987 |
) |
Inventories |
|
(44,260 |
) |
|
16,067 |
|
Prepaid expenses and deposits |
|
(1,891 |
) |
|
(2,952 |
) |
Trade, other payables and provisions |
|
46,607 |
|
|
61,775 |
|
|
|
103,196 |
|
|
99,175 |
|
Interest paid |
|
(9,921 |
) |
|
(10,584 |
) |
Income taxes paid |
|
(11,743 |
) |
|
(28,465 |
) |
NET CASH PROVIDED BY OPERATING ACTIVITIES |
$ |
81,532 |
|
$ |
60,126 |
|
|
|
|
|
|
FINANCING
ACTIVITIES: |
|
|
|
|
Increase in long-term debt |
|
56,428 |
|
|
81,420 |
|
Repayment of long-term debt |
|
(4,090 |
) |
|
(4,081 |
) |
Principal payments of lease liabilities |
|
(7,365 |
) |
|
(7,275 |
) |
Dividends paid |
|
(3,612 |
) |
|
(3,817 |
) |
Exercise of employee stock options |
|
- |
|
|
922 |
|
Repurchase of common shares |
|
(3,367 |
) |
|
(26,335 |
) |
NET CASH PROVIDED BY FINANCING ACTIVITIES |
$ |
37,994 |
|
$ |
40,834 |
|
|
|
|
|
|
INVESTING
ACTIVITIES: |
|
|
|
|
Purchase of property, plant and equipment (excluding capitalized
interest)* |
|
(74,054 |
) |
|
(77,418 |
) |
Business acquisition (note 2) |
|
(26,044 |
) |
|
- |
|
Cash acquired in business acquisition (note 2) |
|
15,541 |
|
|
- |
|
Capitalized development costs |
|
(1,783 |
) |
|
(2,316 |
) |
Investment in NanoXplore Inc. |
|
- |
|
|
(14,999 |
) |
Proceeds on disposal of property, plant and equipment |
|
266 |
|
|
483 |
|
NET CASH USED IN INVESTING ACTIVITIES |
$ |
(86,074 |
) |
$ |
(94,250 |
) |
|
|
|
|
|
Effect
of foreign exchange rate changes on cash and cash equivalents |
|
4,090 |
|
|
(425 |
) |
|
|
|
|
|
INCREASE IN CASH AND
CASH EQUIVALENTS |
|
37,542 |
|
|
6,285 |
|
CASH AND CASH EQUIVALENTS, BEGINNING OF
PERIOD |
|
118,973 |
|
|
70,162 |
|
CASH AND CASH EQUIVALENTS, END OF PERIOD |
$ |
156,515 |
|
$ |
76,447 |
|
*As at March 31, 2020, $38,484 (December 31, 2019 - $49,120) of
purchases of property, plant and equipment remain unpaid and are
recorded in trade and other payables and provisions.
See accompanying notes to the interim condensed consolidated
financial statements.
Martinrea (TSX:MRE)
Historical Stock Chart
From Mar 2024 to Apr 2024
Martinrea (TSX:MRE)
Historical Stock Chart
From Apr 2023 to Apr 2024