00016106822023--12-31Q1FALSE911110911110911110P4Y00016106822023-01-012023-03-3100016106822023-04-28xbrli:shares0001610682usdp:TerminallingServicesMember2023-01-012023-03-31iso4217:USD0001610682usdp:TerminallingServicesMember2022-01-012022-03-310001610682usdp:TerminallingServicesMembersrt:AffiliatedEntityMember2023-01-012023-03-310001610682usdp:TerminallingServicesMembersrt:AffiliatedEntityMember2022-01-012022-03-310001610682usdp:FleetLeasesMembersrt:AffiliatedEntityMember2023-01-012023-03-310001610682usdp:FleetLeasesMembersrt:AffiliatedEntityMember2022-01-012022-03-310001610682usdp:FleetServicesMembersrt:AffiliatedEntityMember2023-01-012023-03-310001610682usdp:FleetServicesMembersrt:AffiliatedEntityMember2022-01-012022-03-310001610682usdp:FreightAndOtherReimbursablesMember2023-01-012023-03-310001610682usdp:FreightAndOtherReimbursablesMember2022-01-012022-03-310001610682usdp:FreightAndOtherReimbursablesMembersrt:AffiliatedEntityMember2023-01-012023-03-310001610682usdp:FreightAndOtherReimbursablesMembersrt:AffiliatedEntityMember2022-01-012022-03-3100016106822022-01-012022-03-310001610682usdp:SubcontractedRailServicesMember2023-01-012023-03-310001610682usdp:SubcontractedRailServicesMember2022-01-012022-03-310001610682usdp:PipelineFeesMember2023-01-012023-03-310001610682usdp:PipelineFeesMember2022-01-012022-03-310001610682srt:AffiliatedEntityMember2023-01-012023-03-310001610682srt:AffiliatedEntityMember2022-01-012022-03-310001610682usdp:CasperTerminalMember2023-01-012023-03-310001610682usdp:CasperTerminalMember2022-01-012022-03-310001610682usdp:CommonUnitsMember2023-01-012023-03-31iso4217:USDxbrli:shares0001610682usdp:CommonUnitsMember2022-01-012022-03-3100016106822022-12-3100016106822021-12-3100016106822023-03-3100016106822022-03-310001610682usdp:CommonUnitsMember2023-03-310001610682usdp:CommonUnitsMember2022-12-310001610682usdp:CommonUnitsMemberus-gaap:LimitedPartnerMember2022-12-310001610682usdp:CommonUnitsMemberus-gaap:LimitedPartnerMember2021-12-310001610682usdp:CommonUnitsMemberus-gaap:LimitedPartnerMember2023-01-012023-03-310001610682usdp:CommonUnitsMemberus-gaap:LimitedPartnerMember2022-01-012022-03-310001610682usdp:CommonUnitsMemberus-gaap:LimitedPartnerMember2023-03-310001610682usdp:CommonUnitsMemberus-gaap:LimitedPartnerMember2022-03-310001610682us-gaap:GeneralPartnerMember2022-12-310001610682us-gaap:GeneralPartnerMember2021-12-310001610682us-gaap:GeneralPartnerMember2022-01-012022-03-310001610682us-gaap:GeneralPartnerMember2023-01-012023-03-310001610682us-gaap:GeneralPartnerMember2023-03-310001610682us-gaap:GeneralPartnerMember2022-03-310001610682us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001610682us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001610682us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310001610682us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310001610682us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310001610682us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-310001610682usdp:CasperTerminalMember2023-03-310001610682usdp:HardistySouthTerminalMember2022-04-06xbrli:pure0001610682usdp:HardistySouthTerminalMember2022-04-062022-04-060001610682usdp:HardistySouthTerminalMember2022-04-012022-04-01usdp:railcarutr:bblutr:D0001610682usdp:TerminallingServicesMembersrt:ScenarioPreviouslyReportedMember2022-01-012022-03-310001610682usdp:HardistySouthTerminalMembersrt:RestatementAdjustmentMemberusdp:TerminallingServicesMember2022-01-012022-03-310001610682srt:RestatementAdjustmentMemberusdp:TerminallingServicesMember2022-01-012022-03-310001610682usdp:TerminallingServicesMembersrt:ScenarioPreviouslyReportedMembersrt:AffiliatedEntityMember2022-01-012022-03-310001610682usdp:HardistySouthTerminalMembersrt:RestatementAdjustmentMemberusdp:TerminallingServicesMembersrt:AffiliatedEntityMember2022-01-012022-03-310001610682srt:RestatementAdjustmentMemberusdp:TerminallingServicesMembersrt:AffiliatedEntityMember2022-01-012022-03-310001610682usdp:FleetLeasesMembersrt:ScenarioPreviouslyReportedMembersrt:AffiliatedEntityMember2022-01-012022-03-310001610682usdp:HardistySouthTerminalMemberusdp:FleetLeasesMembersrt:RestatementAdjustmentMembersrt:AffiliatedEntityMember2022-01-012022-03-310001610682usdp:FleetLeasesMembersrt:RestatementAdjustmentMembersrt:AffiliatedEntityMember2022-01-012022-03-310001610682usdp:FleetServicesMembersrt:ScenarioPreviouslyReportedMembersrt:AffiliatedEntityMember2022-01-012022-03-310001610682usdp:HardistySouthTerminalMemberusdp:FleetServicesMembersrt:RestatementAdjustmentMembersrt:AffiliatedEntityMember2022-01-012022-03-310001610682usdp:FleetServicesMembersrt:RestatementAdjustmentMembersrt:AffiliatedEntityMember2022-01-012022-03-310001610682usdp:FreightAndOtherReimbursablesMembersrt:ScenarioPreviouslyReportedMember2022-01-012022-03-310001610682usdp:HardistySouthTerminalMemberusdp:FreightAndOtherReimbursablesMembersrt:RestatementAdjustmentMember2022-01-012022-03-310001610682usdp:FreightAndOtherReimbursablesMembersrt:RestatementAdjustmentMember2022-01-012022-03-310001610682srt:ScenarioPreviouslyReportedMember2022-01-012022-03-310001610682usdp:HardistySouthTerminalMembersrt:RestatementAdjustmentMember2022-01-012022-03-310001610682srt:RestatementAdjustmentMember2022-01-012022-03-310001610682usdp:SubcontractedRailServicesMembersrt:ScenarioPreviouslyReportedMember2022-01-012022-03-310001610682usdp:SubcontractedRailServicesMemberusdp:HardistySouthTerminalMembersrt:RestatementAdjustmentMember2022-01-012022-03-310001610682usdp:SubcontractedRailServicesMembersrt:RestatementAdjustmentMember2022-01-012022-03-310001610682usdp:PipelineFeesMembersrt:ScenarioPreviouslyReportedMember2022-01-012022-03-310001610682usdp:HardistySouthTerminalMemberusdp:PipelineFeesMembersrt:RestatementAdjustmentMember2022-01-012022-03-310001610682usdp:PipelineFeesMembersrt:RestatementAdjustmentMember2022-01-012022-03-310001610682srt:ScenarioPreviouslyReportedMembersrt:AffiliatedEntityMember2022-01-012022-03-310001610682usdp:HardistySouthTerminalMembersrt:RestatementAdjustmentMembersrt:AffiliatedEntityMember2022-01-012022-03-310001610682srt:RestatementAdjustmentMembersrt:AffiliatedEntityMember2022-01-012022-03-310001610682usdp:CasperTerminalMember2023-03-312023-03-31usdp:tankutr:bbl0001610682us-gaap:PhantomShareUnitsPSUsMember2022-01-012022-03-31usdp:segment0001610682usdp:ThirdPartyCustomerMembercountry:US2023-01-012023-03-310001610682usdp:ThirdPartyCustomerMembercountry:CA2023-01-012023-03-310001610682usdp:ThirdPartyCustomerMember2023-01-012023-03-310001610682country:USsrt:AffiliatedEntityMember2023-01-012023-03-310001610682country:CAsrt:AffiliatedEntityMember2023-01-012023-03-310001610682usdp:ThirdPartyCustomerMembercountry:US2022-01-012022-03-310001610682usdp:ThirdPartyCustomerMembercountry:CA2022-01-012022-03-310001610682usdp:ThirdPartyCustomerMember2022-01-012022-03-310001610682country:USsrt:AffiliatedEntityMember2022-01-012022-03-310001610682country:CAsrt:AffiliatedEntityMember2022-01-012022-03-310001610682usdp:TerminallingServicesMember2023-04-012023-03-310001610682usdp:TerminallingServicesMember2024-01-012023-03-310001610682usdp:TerminallingServicesMember2025-01-012023-03-3100016106822026-01-01usdp:TerminallingServicesMember2023-03-310001610682usdp:TerminallingServicesMember2027-01-012023-03-310001610682usdp:TerminallingServicesMember2028-01-012023-03-310001610682usdp:TerminallingServicesMember2023-03-310001610682usdp:FleetServicesMember2023-04-012023-03-310001610682usdp:FleetServicesMember2024-01-012023-03-310001610682usdp:FleetServicesMember2025-01-012023-03-3100016106822026-01-01usdp:FleetServicesMember2023-03-310001610682usdp:FleetServicesMember2027-01-012023-03-310001610682usdp:FleetServicesMember2028-01-012023-03-310001610682usdp:FleetServicesMember2023-03-3100016106822023-04-012023-03-3100016106822024-01-012023-03-3100016106822025-01-012023-03-3100016106822026-01-012023-03-3100016106822027-01-012023-03-3100016106822028-01-012023-03-31iso4217:USDiso4217:CAD0001610682usdp:EstimatedBreakageAssociatedwiththeMakeuprightoptionsMember2023-03-310001610682usdp:EstimatedBreakageAssociatedwiththeMakeuprightoptionsMember2022-12-310001610682us-gaap:OtherCurrentLiabilitiesMember2022-12-310001610682us-gaap:OtherCurrentLiabilitiesMember2023-01-012023-03-310001610682us-gaap:OtherCurrentLiabilitiesMember2023-03-310001610682us-gaap:OtherNoncurrentLiabilitiesMember2022-12-310001610682us-gaap:OtherNoncurrentLiabilitiesMember2023-01-012023-03-310001610682us-gaap:OtherNoncurrentLiabilitiesMember2023-03-310001610682usdp:ThirdPartyCustomerMember2022-01-012022-12-310001610682usdp:FleetLeasesMembersrt:AffiliatedEntityMember2023-03-310001610682usdp:FleetLeasesMembersrt:AffiliatedEntityMember2022-12-310001610682us-gaap:LandMember2023-03-310001610682us-gaap:LandMember2022-12-310001610682us-gaap:ManufacturingFacilityMember2023-03-310001610682us-gaap:ManufacturingFacilityMember2022-12-310001610682us-gaap:ManufacturingFacilityMembersrt:MinimumMember2023-01-012023-03-310001610682srt:MaximumMemberus-gaap:ManufacturingFacilityMember2023-01-012023-03-310001610682us-gaap:PipelinesMember2023-03-310001610682us-gaap:PipelinesMember2022-12-310001610682us-gaap:PipelinesMembersrt:MinimumMember2023-01-012023-03-310001610682srt:MaximumMemberus-gaap:PipelinesMember2023-01-012023-03-310001610682us-gaap:EquipmentMember2023-03-310001610682us-gaap:EquipmentMember2022-12-310001610682us-gaap:EquipmentMembersrt:MinimumMember2023-01-012023-03-310001610682srt:MaximumMemberus-gaap:EquipmentMember2023-01-012023-03-310001610682us-gaap:FurnitureAndFixturesMember2023-03-310001610682us-gaap:FurnitureAndFixturesMember2022-12-310001610682us-gaap:FurnitureAndFixturesMembersrt:MinimumMember2023-01-012023-03-310001610682srt:MaximumMemberus-gaap:FurnitureAndFixturesMember2023-01-012023-03-310001610682us-gaap:CustomerRelatedIntangibleAssetsMember2023-03-310001610682us-gaap:CustomerRelatedIntangibleAssetsMember2022-12-310001610682us-gaap:OtherIntangibleAssetsMember2023-03-310001610682us-gaap:OtherIntangibleAssetsMember2022-12-310001610682usdp:CreditFacilityMemberus-gaap:SecuredDebtMember2021-10-012021-10-310001610682usdp:CreditFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredDebtMember2021-10-310001610682srt:ScenarioForecastMember2023-04-012023-06-300001610682srt:ScenarioForecastMember2023-07-012023-09-3000016106822023-01-012023-01-310001610682usdp:CreditFacilityMember2023-01-310001610682usdp:CreditFacilityMemberus-gaap:SecuredDebtMember2023-01-012023-03-310001610682usdp:CreditFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredDebtMember2023-03-310001610682usdp:CreditFacilityMemberus-gaap:StandbyLettersOfCreditMemberus-gaap:SecuredDebtMember2023-03-310001610682usdp:CreditFacilityMemberusdp:SwinglineSubfacilityMemberus-gaap:SecuredDebtMember2023-03-310001610682usdp:CreditFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredDebtMember2022-12-310001610682usdp:CreditFacilityMember2023-03-310001610682usdp:CreditFacilityMember2022-12-310001610682usdp:CreditFacilityMemberus-gaap:SecuredDebtMember2023-03-310001610682usdp:CreditFacilityMemberus-gaap:SecuredDebtMember2022-12-310001610682usdp:CreditFacilityMemberus-gaap:SecuredDebtMember2022-01-012022-12-310001610682usdp:CreditFacilityMemberus-gaap:SecuredDebtMemberusdp:CovenantsMember2023-03-310001610682usdp:CreditFacilityMemberus-gaap:SecuredDebtMemberusdp:CovenantsMember2022-12-310001610682usdp:CreditFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredDebtMember2023-01-012023-03-310001610682usdp:USDGMemberusdp:CommonUnitsMemberus-gaap:LimitedPartnerMember2023-03-310001610682usdp:USDGMemberus-gaap:LimitedPartnerMember2023-01-012023-03-310001610682usdp:OmnibusAgreementMemberus-gaap:LimitedPartnerMemberusdp:USDGMember2023-01-012023-03-310001610682usdp:OmnibusAgreementMemberus-gaap:LimitedPartnerMemberusdp:USDGMember2022-01-012022-03-310001610682usdp:OmnibusAgreementMemberus-gaap:LimitedPartnerMemberusdp:USDGMember2023-03-310001610682usdp:OmnibusAgreementMemberus-gaap:LimitedPartnerMemberusdp:USDGMember2022-12-310001610682usdp:HardistySouthEntitiesMembersrt:AffiliatedEntityMemberusdp:USDServicesAgreementMember2022-01-012022-03-310001610682usdp:HardistySouthEntitiesMembersrt:AffiliatedEntityMemberusdp:USDServicesAgreementMember2023-01-012023-03-310001610682usdp:USDCFMembersrt:SubsidiariesMemberusdp:MarketingServicesAgreementMember2021-06-012021-06-300001610682srt:SubsidiariesMemberusdp:USDMMemberusdp:MarketingServicesAgreementMember2023-01-012023-03-310001610682usdp:USDMarketingMemberusdp:TerminallingServicesMembersrt:AffiliatedEntityMember2023-01-012023-03-310001610682usdp:USDMarketingMemberusdp:TerminallingServicesMembersrt:AffiliatedEntityMember2022-01-012022-03-310001610682usdp:USDMarketingMemberusdp:FleetLeasesMembersrt:AffiliatedEntityMember2023-01-012023-03-310001610682usdp:USDMarketingMemberusdp:FleetLeasesMembersrt:AffiliatedEntityMember2022-01-012022-03-310001610682usdp:USDMarketingMemberusdp:FleetServicesMembersrt:AffiliatedEntityMember2023-01-012023-03-310001610682usdp:USDMarketingMemberusdp:FleetServicesMembersrt:AffiliatedEntityMember2022-01-012022-03-310001610682usdp:USDMarketingMemberusdp:FreightAndOtherReimbursablesMembersrt:AffiliatedEntityMember2023-01-012023-03-310001610682usdp:USDMarketingMemberusdp:FreightAndOtherReimbursablesMembersrt:AffiliatedEntityMember2022-01-012022-03-310001610682usdp:USDMarketingMembersrt:AffiliatedEntityMember2023-01-012023-03-310001610682usdp:USDMarketingMembersrt:AffiliatedEntityMember2022-01-012022-03-310001610682usdp:USDMarketingMemberusdp:TerminallingandFleetsServicesAgreementsMemberusdp:LeaseRevenuesMember2023-03-310001610682usdp:USDMarketingMemberusdp:TerminallingandFleetsServicesAgreementsMemberusdp:LeaseRevenuesMember2022-12-310001610682usdp:TerminallingandFleetsServicesAgreementsMember2023-03-310001610682usdp:TerminallingandFleetsServicesAgreementsMember2022-12-310001610682usdp:TerminallingandFleetsServicesAgreementsMemberusdp:CustomerPrepaymentsMember2023-03-310001610682usdp:TerminallingandFleetsServicesAgreementsMemberusdp:CustomerPrepaymentsMember2022-12-310001610682us-gaap:OperatingSegmentsMemberusdp:TerminallingServicesMemberusdp:TerminallingServicesSegmentMember2023-01-012023-03-310001610682us-gaap:OperatingSegmentsMemberusdp:FleetServicesSegmentMemberusdp:TerminallingServicesMember2023-01-012023-03-310001610682usdp:TerminallingServicesMemberus-gaap:CorporateNonSegmentMember2023-01-012023-03-310001610682us-gaap:OperatingSegmentsMemberusdp:TerminallingServicesMemberusdp:TerminallingServicesSegmentMembersrt:AffiliatedEntityMember2023-01-012023-03-310001610682us-gaap:OperatingSegmentsMemberusdp:FleetServicesSegmentMemberusdp:TerminallingServicesMembersrt:AffiliatedEntityMember2023-01-012023-03-310001610682usdp:TerminallingServicesMemberus-gaap:CorporateNonSegmentMembersrt:AffiliatedEntityMember2023-01-012023-03-310001610682us-gaap:OperatingSegmentsMemberusdp:TerminallingServicesSegmentMembersrt:AffiliatedEntityMember2023-01-012023-03-310001610682us-gaap:OperatingSegmentsMemberusdp:FleetServicesSegmentMembersrt:AffiliatedEntityMember2023-01-012023-03-310001610682us-gaap:CorporateNonSegmentMembersrt:AffiliatedEntityMember2023-01-012023-03-310001610682us-gaap:OperatingSegmentsMemberusdp:FleetServicesMemberusdp:TerminallingServicesSegmentMembersrt:AffiliatedEntityMember2023-01-012023-03-310001610682us-gaap:OperatingSegmentsMemberusdp:FleetServicesMemberusdp:FleetServicesSegmentMembersrt:AffiliatedEntityMember2023-01-012023-03-310001610682usdp:FleetServicesMemberus-gaap:CorporateNonSegmentMembersrt:AffiliatedEntityMember2023-01-012023-03-310001610682us-gaap:OperatingSegmentsMemberusdp:FreightAndOtherReimbursablesMemberusdp:TerminallingServicesSegmentMember2023-01-012023-03-310001610682us-gaap:OperatingSegmentsMemberusdp:FreightAndOtherReimbursablesMemberusdp:FleetServicesSegmentMember2023-01-012023-03-310001610682usdp:FreightAndOtherReimbursablesMemberus-gaap:CorporateNonSegmentMember2023-01-012023-03-310001610682us-gaap:OperatingSegmentsMemberusdp:FreightAndOtherReimbursablesMemberusdp:TerminallingServicesSegmentMembersrt:AffiliatedEntityMember2023-01-012023-03-310001610682us-gaap:OperatingSegmentsMemberusdp:FreightAndOtherReimbursablesMemberusdp:FleetServicesSegmentMembersrt:AffiliatedEntityMember2023-01-012023-03-310001610682usdp:FreightAndOtherReimbursablesMemberus-gaap:CorporateNonSegmentMembersrt:AffiliatedEntityMember2023-01-012023-03-310001610682us-gaap:OperatingSegmentsMemberusdp:TerminallingServicesSegmentMember2023-01-012023-03-310001610682us-gaap:OperatingSegmentsMemberusdp:FleetServicesSegmentMember2023-01-012023-03-310001610682us-gaap:CorporateNonSegmentMember2023-01-012023-03-310001610682us-gaap:OperatingSegmentsMemberusdp:SubcontractedRailServicesMemberusdp:TerminallingServicesSegmentMember2023-01-012023-03-310001610682us-gaap:OperatingSegmentsMemberusdp:SubcontractedRailServicesMemberusdp:FleetServicesSegmentMember2023-01-012023-03-310001610682usdp:SubcontractedRailServicesMemberus-gaap:CorporateNonSegmentMember2023-01-012023-03-310001610682us-gaap:OperatingSegmentsMemberusdp:PipelineFeesMemberusdp:TerminallingServicesSegmentMember2023-01-012023-03-310001610682us-gaap:OperatingSegmentsMemberusdp:PipelineFeesMemberusdp:FleetServicesSegmentMember2023-01-012023-03-310001610682usdp:PipelineFeesMemberus-gaap:CorporateNonSegmentMember2023-01-012023-03-310001610682us-gaap:OperatingSegmentsMemberusdp:TerminallingServicesMemberusdp:TerminallingServicesSegmentMember2022-01-012022-03-310001610682us-gaap:OperatingSegmentsMemberusdp:FleetServicesSegmentMemberusdp:TerminallingServicesMember2022-01-012022-03-310001610682usdp:TerminallingServicesMemberus-gaap:CorporateNonSegmentMember2022-01-012022-03-310001610682us-gaap:OperatingSegmentsMemberusdp:TerminallingServicesMemberusdp:TerminallingServicesSegmentMembersrt:AffiliatedEntityMember2022-01-012022-03-310001610682us-gaap:OperatingSegmentsMemberusdp:FleetServicesSegmentMemberusdp:TerminallingServicesMembersrt:AffiliatedEntityMember2022-01-012022-03-310001610682usdp:TerminallingServicesMemberus-gaap:CorporateNonSegmentMembersrt:AffiliatedEntityMember2022-01-012022-03-310001610682us-gaap:OperatingSegmentsMemberusdp:TerminallingServicesSegmentMembersrt:AffiliatedEntityMember2022-01-012022-03-310001610682us-gaap:OperatingSegmentsMemberusdp:FleetServicesSegmentMembersrt:AffiliatedEntityMember2022-01-012022-03-310001610682us-gaap:CorporateNonSegmentMembersrt:AffiliatedEntityMember2022-01-012022-03-310001610682us-gaap:OperatingSegmentsMemberusdp:FleetServicesMemberusdp:TerminallingServicesSegmentMembersrt:AffiliatedEntityMember2022-01-012022-03-310001610682us-gaap:OperatingSegmentsMemberusdp:FleetServicesMemberusdp:FleetServicesSegmentMembersrt:AffiliatedEntityMember2022-01-012022-03-310001610682usdp:FleetServicesMemberus-gaap:CorporateNonSegmentMembersrt:AffiliatedEntityMember2022-01-012022-03-310001610682us-gaap:OperatingSegmentsMemberusdp:FreightAndOtherReimbursablesMemberusdp:TerminallingServicesSegmentMember2022-01-012022-03-310001610682us-gaap:OperatingSegmentsMemberusdp:FreightAndOtherReimbursablesMemberusdp:FleetServicesSegmentMember2022-01-012022-03-310001610682usdp:FreightAndOtherReimbursablesMemberus-gaap:CorporateNonSegmentMember2022-01-012022-03-310001610682us-gaap:OperatingSegmentsMemberusdp:FreightAndOtherReimbursablesMemberusdp:TerminallingServicesSegmentMembersrt:AffiliatedEntityMember2022-01-012022-03-310001610682us-gaap:OperatingSegmentsMemberusdp:FreightAndOtherReimbursablesMemberusdp:FleetServicesSegmentMembersrt:AffiliatedEntityMember2022-01-012022-03-310001610682usdp:FreightAndOtherReimbursablesMemberus-gaap:CorporateNonSegmentMembersrt:AffiliatedEntityMember2022-01-012022-03-310001610682us-gaap:OperatingSegmentsMemberusdp:TerminallingServicesSegmentMember2022-01-012022-03-310001610682us-gaap:OperatingSegmentsMemberusdp:FleetServicesSegmentMember2022-01-012022-03-310001610682us-gaap:CorporateNonSegmentMember2022-01-012022-03-310001610682us-gaap:OperatingSegmentsMemberusdp:SubcontractedRailServicesMemberusdp:TerminallingServicesSegmentMember2022-01-012022-03-310001610682us-gaap:OperatingSegmentsMemberusdp:SubcontractedRailServicesMemberusdp:FleetServicesSegmentMember2022-01-012022-03-310001610682usdp:SubcontractedRailServicesMemberus-gaap:CorporateNonSegmentMember2022-01-012022-03-310001610682us-gaap:OperatingSegmentsMemberusdp:PipelineFeesMemberusdp:TerminallingServicesSegmentMember2022-01-012022-03-310001610682us-gaap:OperatingSegmentsMemberusdp:PipelineFeesMemberusdp:FleetServicesSegmentMember2022-01-012022-03-310001610682usdp:PipelineFeesMemberus-gaap:CorporateNonSegmentMember2022-01-012022-03-310001610682us-gaap:InterestRateSwapMember2022-10-012022-10-310001610682us-gaap:InterestRateSwapMember2022-10-310001610682us-gaap:OtherCurrentAssetsMember2023-03-310001610682us-gaap:OtherCurrentAssetsMember2022-12-310001610682us-gaap:ShareBasedCompensationAwardTrancheOneMemberusdp:LongTermIncentivePlanMemberus-gaap:PhantomShareUnitsPSUsMemberus-gaap:LimitedPartnerMember2023-01-012023-03-310001610682us-gaap:ShareBasedCompensationAwardTrancheOneMemberusdp:LongTermIncentivePlanMemberusdp:CommonUnitsMemberus-gaap:LimitedPartnerMember2023-01-012023-03-310001610682usdp:LongTermIncentivePlanMemberus-gaap:PhantomShareUnitsPSUsMember2023-01-012023-03-310001610682usdp:LongTermIncentivePlanMemberus-gaap:PhantomShareUnitsPSUsMember2022-01-012022-03-310001610682usdp:LongTermIncentivePlanMemberus-gaap:PhantomShareUnitsPSUsMember2023-03-310001610682us-gaap:PhantomShareUnitsPSUsMember2023-01-012023-03-310001610682us-gaap:PhantomShareUnitsPSUsMembersrt:DirectorMember2023-01-012023-03-310001610682usdp:PhantomShareUnitsPSUEquityClassifiedMemberusdp:DirectororIndependentConsultantMemberusdp:LongTermIncentivePlanMember2022-12-310001610682usdp:EmployeeMemberusdp:PhantomShareUnitsPSUEquityClassifiedMemberusdp:LongTermIncentivePlanMember2022-12-310001610682usdp:PhantomShareUnitsPSUEquityClassifiedMemberusdp:LongTermIncentivePlanMember2022-12-310001610682usdp:PhantomShareUnitsPSUEquityClassifiedMemberusdp:DirectororIndependentConsultantMemberusdp:LongTermIncentivePlanMember2023-01-012023-03-310001610682usdp:EmployeeMemberusdp:PhantomShareUnitsPSUEquityClassifiedMemberusdp:LongTermIncentivePlanMember2023-01-012023-03-310001610682usdp:PhantomShareUnitsPSUEquityClassifiedMemberusdp:LongTermIncentivePlanMember2023-01-012023-03-310001610682usdp:PhantomShareUnitsPSUEquityClassifiedMemberusdp:DirectororIndependentConsultantMemberusdp:LongTermIncentivePlanMember2023-03-310001610682usdp:EmployeeMemberusdp:PhantomShareUnitsPSUEquityClassifiedMemberusdp:LongTermIncentivePlanMember2023-03-310001610682usdp:PhantomShareUnitsPSUEquityClassifiedMemberusdp:LongTermIncentivePlanMember2023-03-310001610682usdp:PhantomShareUnitsPSUEquityClassifiedMemberusdp:DirectororIndependentConsultantMemberusdp:LongTermIncentivePlanMember2021-12-310001610682usdp:EmployeeMemberusdp:PhantomShareUnitsPSUEquityClassifiedMemberusdp:LongTermIncentivePlanMember2021-12-310001610682usdp:PhantomShareUnitsPSUEquityClassifiedMemberusdp:LongTermIncentivePlanMember2021-12-310001610682usdp:PhantomShareUnitsPSUEquityClassifiedMemberusdp:DirectororIndependentConsultantMemberusdp:LongTermIncentivePlanMember2022-01-012022-03-310001610682usdp:EmployeeMemberusdp:PhantomShareUnitsPSUEquityClassifiedMemberusdp:LongTermIncentivePlanMember2022-01-012022-03-310001610682usdp:PhantomShareUnitsPSUEquityClassifiedMemberusdp:LongTermIncentivePlanMember2022-01-012022-03-310001610682usdp:PhantomShareUnitsPSUEquityClassifiedMemberusdp:DirectororIndependentConsultantMemberusdp:LongTermIncentivePlanMember2022-03-310001610682usdp:EmployeeMemberusdp:PhantomShareUnitsPSUEquityClassifiedMemberusdp:LongTermIncentivePlanMember2022-03-310001610682usdp:PhantomShareUnitsPSUEquityClassifiedMemberusdp:LongTermIncentivePlanMember2022-03-310001610682usdp:PhantomShareUnitsPSULiabilityClassifiedMemberusdp:DirectororIndependentConsultantMemberusdp:LongTermIncentivePlanMember2022-12-310001610682usdp:EmployeeMemberusdp:PhantomShareUnitsPSULiabilityClassifiedMemberusdp:LongTermIncentivePlanMember2022-12-310001610682usdp:PhantomShareUnitsPSULiabilityClassifiedMemberusdp:LongTermIncentivePlanMember2022-12-310001610682usdp:PhantomShareUnitsPSULiabilityClassifiedMemberusdp:DirectororIndependentConsultantMemberusdp:LongTermIncentivePlanMember2023-01-012023-03-310001610682usdp:EmployeeMemberusdp:PhantomShareUnitsPSULiabilityClassifiedMemberusdp:LongTermIncentivePlanMember2023-01-012023-03-310001610682usdp:PhantomShareUnitsPSULiabilityClassifiedMemberusdp:LongTermIncentivePlanMember2023-01-012023-03-310001610682usdp:PhantomShareUnitsPSULiabilityClassifiedMemberusdp:DirectororIndependentConsultantMemberusdp:LongTermIncentivePlanMember2023-03-310001610682usdp:EmployeeMemberusdp:PhantomShareUnitsPSULiabilityClassifiedMemberusdp:LongTermIncentivePlanMember2023-03-310001610682usdp:PhantomShareUnitsPSULiabilityClassifiedMemberusdp:LongTermIncentivePlanMember2023-03-310001610682usdp:PhantomShareUnitsPSULiabilityClassifiedMemberusdp:DirectororIndependentConsultantMemberusdp:LongTermIncentivePlanMember2021-12-310001610682usdp:EmployeeMemberusdp:PhantomShareUnitsPSULiabilityClassifiedMemberusdp:LongTermIncentivePlanMember2021-12-310001610682usdp:PhantomShareUnitsPSULiabilityClassifiedMemberusdp:LongTermIncentivePlanMember2021-12-310001610682usdp:PhantomShareUnitsPSULiabilityClassifiedMemberusdp:DirectororIndependentConsultantMemberusdp:LongTermIncentivePlanMember2022-01-012022-03-310001610682usdp:EmployeeMemberusdp:PhantomShareUnitsPSULiabilityClassifiedMemberusdp:LongTermIncentivePlanMember2022-01-012022-03-310001610682usdp:PhantomShareUnitsPSULiabilityClassifiedMemberusdp:LongTermIncentivePlanMember2022-01-012022-03-310001610682usdp:PhantomShareUnitsPSULiabilityClassifiedMemberusdp:DirectororIndependentConsultantMemberusdp:LongTermIncentivePlanMember2022-03-310001610682usdp:EmployeeMemberusdp:PhantomShareUnitsPSULiabilityClassifiedMemberusdp:LongTermIncentivePlanMember2022-03-310001610682usdp:PhantomShareUnitsPSULiabilityClassifiedMemberusdp:LongTermIncentivePlanMember2022-03-310001610682us-gaap:PhantomShareUnitsPSUsMember2023-03-310001610682usdp:DistributionEquivalentRightMember2023-01-012023-03-310001610682usdp:DistributionEquivalentRightMember2022-01-012022-03-310001610682usdp:NewOrExtendedLeaseAgreementsMember2023-03-310001610682usdp:NewOrExtendedLeaseAgreementsMember2022-03-310001610682us-gaap:GeneralPartnerMember2022-03-012022-03-310001610682us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberus-gaap:SubsequentEventMember2023-04-062023-04-060001610682us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberus-gaap:SubsequentEventMember2023-04-060001610682us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberus-gaap:SubsequentEventMember2023-04-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
|
|
|
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended
March 31, 2023
OR
|
|
|
|
|
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from
to
Commission file number 001-36674
USD PARTNERS LP
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
|
|
|
|
|
|
Delaware |
|
30-0831007 |
(State or Other Jurisdiction of Incorporation
or Organization) |
|
(I.R.S. Employer
Identification No.) |
811 Main Street, Suite 2800
Houston, Texas 77002
(Address of Principal Executive Offices) (Zip Code)
(Registrant’s Telephone Number, Including Area Code):
(281) 291-0510
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
|
|
|
|
Title of each class |
Trading Symbol |
Name of each exchange on which registered |
Common Units Representing Limited Partner Interests |
USDP |
New York Stock Exchange |
Indicate by check mark whether the registrant: (1) has filed
all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past
90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T during the preceding 12
months (or for such shorter period that the registrant was required
to submit such
files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer,
smaller reporting company, or an emerging growth company. See the
definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in
Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer |
☐ |
|
Accelerated filer |
☒ |
Non-accelerated filer |
☐ |
|
Smaller reporting company |
☒ |
|
|
|
Emerging growth company |
☐ |
|
|
|
|
|
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange
Act.
☐
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange
Act). Yes ☐ No ☒
As of April 28, 2023, there were 33,758,607 common units
outstanding.
Unless the context otherwise requires, all references in this
Quarterly Report on Form 10-Q, or this “Report,” to “USD Partners,”
“USDP,” “the Partnership,” “we,” “us,” “our,” or like terms refer
to USD Partners LP and its subsidiaries.
Unless the context otherwise requires, all references in this
Report to (i) “our general partner” refer to USD Partners GP LLC, a
Delaware limited liability company; (ii) “USD” refers to US
Development Group, LLC, a Delaware limited liability company, and
where the context requires, its subsidiaries; (iii) “USDG” and “our
sponsor” refer to USD Group LLC, a Delaware limited liability
company and currently the sole direct subsidiary of USD; (iv)
“Energy Capital Partners” refers to Energy Capital Partners III, LP
and its parallel and co-investment funds and related investment
vehicles; and (v) “Goldman Sachs” refers to The Goldman Sachs
Group, Inc. and its affiliates.
Cautionary Note Regarding Forward-Looking Statements
This Report includes forward-looking statements, which are
statements that frequently use words such as “anticipate,”
“believe,” “continue,” “could,” “estimate,” “expect,” “forecast,”
“intend,” “may,” “plan,” “position,” “projection,” “should,”
“strategy,” “target,” “will” and similar words. Although we believe
that such forward-looking statements are reasonable based on
currently available information, such statements involve risks,
uncertainties and assumptions and are not guarantees of
performance. Future actions, conditions or events and future
results of operations may differ materially from those expressed in
these forward-looking statements. Any forward-looking statement
made by us in this Report speaks only as of the date on which it is
made, and we undertake no obligation to publicly update any
forward-looking statement. Many of the factors that will determine
these results are beyond our ability to control or predict.
Specific factors that could cause actual results to differ from
those in the forward-looking statements include: (1) our ability to
continue as a going concern; (2) the impact of world health events,
epidemics and pandemics, such as the novel coronavirus (COVID-19)
pandemic; (3) changes in general economic conditions and
commodity prices, including as a result of the invasion of Ukraine
by Russia and its regional and global ramifications, inflationary
pressures, slowing growth or recession or instability of financial
institutions; (4) the effects of competition, in particular, by
pipelines and other terminal facilities; (5) shut-downs or cutbacks
at upstream production facilities, refineries or other related
businesses; (6) government regulations regarding oil production,
including if the Alberta Government were to resume setting
production limits; (7) the supply of, and demand for, terminalling
services for crude oil and biofuels; (8) the price and availability
of debt and equity financing, whether through capital markets,
lending or sale of assets; (9) actions by third parties, including
customers, potential customers, construction-related services
providers, our sponsors and our lenders, including with respect to
modifications to or waivers under our credit agreement in light of
the current uncertainty regarding our ability to remain in
compliance with the covenants or to refinance the credit agreement
before its maturity; (10) our ability to obtain additional sources
of capital and maintain sufficient liquidity; (11) our ability to
enter into new contracts for uncontracted capacity and to renew or
replace expiring contracts; (12) hazards and operating risks that
may not be covered fully by insurance; (13) disruptions due to
equipment interruption or failure at our facilities or third-party
facilities on which our business is dependent; (14) natural
disasters, weather-related delays, casualty losses and other
matters beyond our control; (15) changes in laws or regulations to
which we are subject, including compliance with environmental and
operational safety regulations, that may increase our costs or
limit our operations; and (16) our ability to successfully
identify and finance potential acquisitions, development projects
and other growth opportunities. For additional factors that may
affect our results, see “Risk Factors” and the other information
included elsewhere in this Report and our Annual Report on Form
10-K for the fiscal year ended December 31, 2022, which
is available to the public over the Internet at the website of the
U.S. Securities and Exchange Commission, or SEC, (www.sec.gov) and
at our website (www.usdpartners.com).
PART I—FINANCIAL
INFORMATION
Item 1. Financial
Statements
USD PARTNERS LP
CONSOLIDATED STATEMENTS OF OPERATIONS
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2023 |
|
2022 |
|
|
|
|
|
(unaudited; in thousands of US dollars, except per unit
amounts) |
Revenues |
|
|
|
|
|
|
|
Terminalling services |
$ |
19,739 |
|
|
$ |
33,823 |
|
|
|
|
|
Terminalling services — related party |
714 |
|
|
655 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fleet leases — related party |
283 |
|
|
912 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fleet services — related party |
85 |
|
|
299 |
|
|
|
|
|
Freight and other reimbursables |
190 |
|
|
97 |
|
|
|
|
|
Freight and other reimbursables — related party |
115 |
|
|
— |
|
|
|
|
|
Total revenues |
21,126 |
|
|
35,786 |
|
|
|
|
|
Operating costs |
|
|
|
|
|
|
|
Subcontracted rail services |
3,285 |
|
|
3,991 |
|
|
|
|
|
Pipeline fees |
5,473 |
|
|
8,501 |
|
|
|
|
|
Freight and other reimbursables |
305 |
|
|
97 |
|
|
|
|
|
Operating and maintenance |
1,761 |
|
|
3,486 |
|
|
|
|
|
Operating and maintenance — related party |
— |
|
|
131 |
|
|
|
|
|
Selling, general and administrative |
4,400 |
|
|
3,422 |
|
|
|
|
|
Selling, general and administrative — related party |
2,184 |
|
|
5,324 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of business |
(6,202) |
|
|
— |
|
|
|
|
|
Depreciation and amortization |
1,906 |
|
|
5,839 |
|
|
|
|
|
Total operating costs |
13,112 |
|
|
30,791 |
|
|
|
|
|
Operating income |
8,014 |
|
|
4,995 |
|
|
|
|
|
Interest expense |
4,441 |
|
|
1,502 |
|
|
|
|
|
Loss (gain) associated with derivative instruments |
1,850 |
|
|
(6,084) |
|
|
|
|
|
Foreign currency transaction loss |
54 |
|
|
1,647 |
|
|
|
|
|
Other income, net |
(34) |
|
|
(23) |
|
|
|
|
|
Income before income taxes |
1,703 |
|
|
7,953 |
|
|
|
|
|
Provision for (benefit from) income taxes |
(272) |
|
|
480 |
|
|
|
|
|
Net income |
$ |
1,975 |
|
|
$ |
7,473 |
|
|
|
|
|
Net income attributable to limited partner interests |
$ |
1,975 |
|
|
$ |
8,842 |
|
|
|
|
|
Net income per common unit (basic and diluted) |
$ |
0.06 |
|
|
$ |
0.32 |
|
|
|
|
|
Weighted average common units outstanding |
33,566 |
|
|
27,440 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)As
discussed in
Note
1. Organization and Basis of Presentation,
our consolidated financial statements have been retrospectively
recast to include the pre-acquisition results of the Hardisty South
Terminal which we acquired effective April 1, 2022 because the
transaction was between entities under common control.
The accompanying notes are an integral part of these consolidated
financial statements.
1
USD PARTNERS LP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2023 |
|
2022 |
|
|
|
|
|
(unaudited; in thousands of US dollars) |
Net income
|
$ |
1,975 |
|
|
$ |
7,473 |
|
|
|
|
|
Other comprehensive income — foreign currency
translation |
86 |
|
|
594 |
|
|
|
|
|
Comprehensive income
|
$ |
2,061 |
|
|
$ |
8,067 |
|
|
|
|
|
(1)As
discussed in
Note
1. Organization and Basis of Presentation,
our consolidated financial statements have been retrospectively
recast to include the pre-acquisition results of the Hardisty South
Terminal which we acquired effective April 1, 2022 because the
transaction was between entities under common control.
The accompanying notes are an integral part of these consolidated
financial statements.
2
USD PARTNERS LP
CONSOLIDATED STATEMENTS OF CASH FLOWS
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
2023 |
|
2022 |
|
(unaudited; in thousands of US dollars) |
Cash flows from operating activities: |
|
|
|
Net income |
$ |
1,975 |
|
|
$ |
7,473 |
|
Adjustments to reconcile net income to net cash provided by (used
in) operating activities: |
|
|
|
Depreciation and amortization |
1,906 |
|
|
5,839 |
|
Loss (gain) associated with derivative instruments |
1,850 |
|
|
(6,084) |
|
Settlement of derivative contracts |
185 |
|
|
(273) |
|
Unit based compensation expense |
1,033 |
|
|
1,237 |
|
Gain on sale of business |
(6,202) |
|
|
— |
|
Deferred income taxes |
5 |
|
|
197 |
|
Amortization of deferred financing costs |
318 |
|
|
356 |
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
Accounts receivable |
5 |
|
|
(5,054) |
|
Accounts receivable — related party |
17 |
|
|
421 |
|
Prepaid expenses, inventory and other assets |
375 |
|
|
2,369 |
|
|
|
|
|
Accounts payable and accrued expenses |
2,061 |
|
|
4,064 |
|
Accounts payable and accrued expenses — related party |
(402) |
|
|
721 |
|
Deferred revenue and other liabilities |
(3,899) |
|
|
(2,017) |
|
Deferred revenue and other liabilities — related party |
191 |
|
|
(16) |
|
Net cash provided by (used in) operating activities |
(582) |
|
|
9,233 |
|
Cash flows from investing activities: |
|
|
|
Additions of property and equipment |
(375) |
|
|
(200) |
|
|
|
|
|
Net proceeds from the sale of business |
32,650 |
|
|
— |
|
|
|
|
|
Net cash provided by (used in) investing activities |
32,275 |
|
|
(200) |
|
Cash flows from financing activities: |
|
|
|
Distributions |
(2,154) |
|
|
(3,518) |
|
Payments for deferred financing costs |
(181) |
|
|
(13) |
|
Vested phantom units used for payment of participant
taxes |
(671) |
|
|
(1,052) |
|
|
|
|
|
|
|
|
|
Repayments of long-term debt |
— |
|
|
(6,396) |
|
|
|
|
|
Net cash used in financing activities |
(3,006) |
|
|
(10,979) |
|
Effect of exchange rates on cash |
35 |
|
|
1,165 |
|
Net change in cash, cash equivalents and restricted
cash |
28,722 |
|
|
(781) |
|
Cash, cash equivalents and restricted cash
—
beginning of period
|
5,780 |
|
|
12,717 |
|
Cash, cash equivalents and restricted cash
—
end of period
|
$ |
34,502 |
|
|
$ |
11,936 |
|
(1)As
discussed in
Note
1. Organization and Basis of Presentation,
our consolidated financial statements have been retrospectively
recast to include the pre-acquisition results of the Hardisty South
Terminal which we acquired effective April 1, 2022 because the
transaction was between entities under common control.
The accompanying notes are an integral part of these consolidated
financial statements.
3
USD PARTNERS LP
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2023 |
|
December 31, 2022 |
|
(unaudited; in thousands of US dollars, except unit
amounts) |
ASSETS |
|
|
|
Current assets |
|
|
|
Cash and cash equivalents |
$ |
10,843 |
|
|
$ |
2,530 |
|
Restricted cash |
23,659 |
|
|
3,250 |
|
Accounts receivable, net |
1,716 |
|
|
2,169 |
|
Accounts receivable — related party |
392 |
|
|
409 |
|
Prepaid expenses |
2,938 |
|
|
3,188 |
|
|
|
|
|
Other current assets |
1,555 |
|
|
1,746 |
|
|
|
|
|
Total current assets |
41,103 |
|
|
13,292 |
|
Property and equipment, net |
82,424 |
|
|
106,894 |
|
Intangible assets, net |
— |
|
|
3,526 |
|
|
|
|
|
Operating lease right-of-use assets |
1,138 |
|
|
1,508 |
|
Other non-current assets |
1,376 |
|
|
1,556 |
|
|
|
|
|
Total assets |
$ |
126,041 |
|
|
$ |
126,776 |
|
|
|
|
|
LIABILITIES AND PARTNERS’ CAPITAL |
|
|
|
Current liabilities |
|
|
|
Accounts payable and accrued expenses |
$ |
4,976 |
|
|
$ |
3,389 |
|
Accounts payable and accrued expenses — related party |
745 |
|
|
1,147 |
|
|
|
|
|
Deferred revenue |
2,572 |
|
|
3,562 |
|
Deferred revenue — related party |
122 |
|
|
128 |
|
Long-term debt, current portion |
214,206 |
|
|
214,092 |
|
Operating lease liabilities, current |
382 |
|
|
700 |
|
Other current liabilities |
5,163 |
|
|
7,907 |
|
Other current liabilities — related party |
60 |
|
|
11 |
|
Total current liabilities |
228,226 |
|
|
230,936 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease liabilities, non-current |
694 |
|
|
688 |
|
Other non-current liabilities |
9,159 |
|
|
7,556 |
|
Other non-current liabilities — related party |
147 |
|
|
— |
|
Total liabilities |
238,226 |
|
|
239,180 |
|
Commitments and contingencies |
|
|
|
Partners’ capital |
|
|
|
Common units (33,758,607 and 33,381,187 outstanding at
March 31, 2023 and December 31, 2022,
respectively)
|
(108,130) |
|
|
(108,263) |
|
|
|
|
|
Accumulated other comprehensive loss |
(4,055) |
|
|
(4,141) |
|
Total partners’ capital |
(112,185) |
|
|
(112,404) |
|
Total liabilities and partners’ capital |
$ |
126,041 |
|
|
$ |
126,776 |
|
The accompanying notes are an integral part of these consolidated
financial statements.
4
USD PARTNERS LP
THREE MONTHS CONSOLIDATED STATEMENTS OF PARTNERS’ CAPITAL
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
2023 |
|
2022 |
|
Units |
|
Amount |
|
Units |
|
Amount |
|
(unaudited; in thousands of US dollars, except unit
amounts) |
Common units |
|
|
|
|
|
|
|
Beginning balance at January 1
|
33,381,187 |
|
|
$ |
(108,263) |
|
|
27,268,878 |
|
|
$ |
16,355 |
|
|
|
|
|
|
|
|
|
Common units issued for vested phantom units |
377,420 |
|
|
(671) |
|
|
351,031 |
|
|
(1,052) |
|
|
|
|
|
|
|
|
|
Net income |
— |
|
|
1,975 |
|
|
— |
|
|
8,842 |
|
Unit based compensation expense |
— |
|
|
983 |
|
|
— |
|
|
1,149 |
|
Distributions |
— |
|
|
(2,154) |
|
|
— |
|
|
(3,459) |
|
|
|
|
|
|
|
|
|
Ending balance at March 31,
|
33,758,607 |
|
|
(108,130) |
|
|
27,619,909 |
|
|
21,835 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General Partner units |
|
|
|
|
|
|
|
Beginning balance at January 1
|
— |
|
|
— |
|
|
461,136 |
|
|
5,678 |
|
Non-cash contribution to Hardisty South entities from Sponsor prior
to acquisition |
— |
|
|
— |
|
|
— |
|
|
18,207 |
|
Net loss |
— |
|
|
— |
|
|
— |
|
|
(1,369) |
|
|
|
|
|
|
|
|
|
Distributions |
— |
|
|
— |
|
|
— |
|
|
(59) |
|
|
|
|
|
|
|
|
|
Ending balance at March 31,
|
— |
|
|
— |
|
|
461,136 |
|
|
22,457 |
|
Accumulated other comprehensive income (loss) |
|
|
|
|
|
|
|
Beginning balance at January 1
|
|
|
(4,141) |
|
|
|
|
(178) |
|
Cumulative translation adjustment |
|
|
86 |
|
|
|
|
594 |
|
Ending balance at March 31,
|
|
|
(4,055) |
|
|
|
|
416 |
|
Total partners’ capital at March 31,
|
|
|
$ |
(112,185) |
|
|
|
|
$ |
44,708 |
|
(1)As
discussed in
Note
1. Organization and Basis of Presentation,
our consolidated financial statements have been retrospectively
recast to include the pre-acquisition results of the Hardisty South
Terminal which we acquired effective April 1, 2022 because the
transaction was between entities under common control.
The accompanying notes are an integral part of these consolidated
financial statements.
5
USD PARTNERS LP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. ORGANIZATION AND BASIS OF PRESENTATION
USD Partners LP and its consolidated subsidiaries, collectively
referred to herein as we, us, our, the Partnership and USDP, is a
fee-based, growth-oriented master limited partnership formed in
2014 by US Development Group, LLC, or USD, through its
wholly-owned subsidiary, USD Group LLC, or USDG. We were formed to
acquire, develop and operate midstream infrastructure and
complementary logistics solutions for crude oil, biofuels and other
energy-related products. We generate substantially all of our
operating cash flows from multi-year, take-or-pay contracts with
primarily investment grade customers, including major integrated
oil companies, refiners and marketers. Our network of crude oil
terminals facilitate the transportation of heavy crude oil from
Western Canada to key demand centers across North America. Our
operations include railcar loading and unloading, storage and
blending in onsite tanks, inbound and outbound pipeline
connectivity, truck transloading, as well as other related
logistics services. We also provide one of our customers with
leased railcars and fleet services to facilitate the transportation
of liquid hydrocarbons by rail. We do not generally take ownership
of the products that we handle, nor do we receive any payments from
our customers based on the value of such products.
A substantial amount of the operating cash flows related to the
terminal services that we provide are generated from take-or-pay
contracts with minimum monthly commitment fees and, as a result,
are not directly related to actual throughput volumes at our crude
oil terminals. Throughput volumes at our terminals are primarily
influenced by the difference in price between Western Canadian
Select, or WCS, and other grades of crude oil, commonly referred to
as spreads, rather than absolute price levels. WCS spreads are
influenced by several market factors, including the availability of
supplies relative to the level of demand from refiners and other
end users, the price and availability of alternative grades of
crude oil, the availability of takeaway capacity, as well as
transportation costs from supply areas to demand
centers.
On March 31, 2023, we completed our divestiture of all of the
equity interests in our Casper Terminal, which included the Casper
Crude to Rail, LLC and CCR Pipeline, LLC entities, for
approximately $33 million in cash, subject to customary
adjustments. Refer to
Note
3. Acquisition and Dispositions
— Casper Terminal Divestiture
for additional details regarding this disposition. The Casper
Terminal was included in our Terminalling Services
segment.
On April 6, 2022, we completed the acquisition of 100% of the
entities owning the Hardisty South Terminal assets from USDG,
exchanged our sponsor’s economic general partner interest in us for
a non-economic general partner interest and eliminated our
sponsor’s incentive distribution rights, or IDRs, for a total
consideration of $75 million in cash and 5,751,136 common
units, that was made effective as of April 1, 2022. The acquisition
was determined to be a business combination of entities under
common control. Refer to
Note
3. Acquisition and Dispositions
— Hardisty South Terminal Acquisition
for more information. The entities acquired in the Hardisty South
acquisition have been included in our Terminalling Services
segment.
Basis of Presentation
Our accompanying unaudited interim consolidated financial
statements have been prepared in accordance with accounting
principles generally accepted in the United States of America, or
GAAP, for interim consolidated financial information and with the
instructions to Form 10-Q and Rule 10-01 of Regulation S-X.
Accordingly, they do not include all the information and
disclosures required by GAAP for complete consolidated financial
statements.
Our unaudited interim consolidated financial statements and related
notes for the three months ended March 31, 2022
have been retrospectively recast to include the pre-acquisition
results of the Hardisty South Terminal because the acquisition
represented a business combination between entities under common
control.
In the opinion of our management, our unaudited interim
consolidated financial statements contain all adjustments,
consisting only of normal recurring adjustments, which our
management considers necessary to present fairly our financial
position as of March 31, 2023, our results of operations
for the three months
ended March 31, 2023 and 2022, and our cash flows
for the three months ended March 31, 2023 and 2022. We
derived our consolidated balance sheet as of December 31, 2022,
from the audited consolidated financial statements included in our
Annual Report on Form 10-K for the fiscal year ended December 31,
2022. Our results of operations for the three months
ended March 31, 2023 and 2022 should not be taken as
indicative of the results to be expected for the full year due to
fluctuations in the supply of and demand for crude oil and
biofuels, timing and completion of acquisitions, if any, changes in
the fair market value of our derivative instruments and the impact
of fluctuations in foreign currency exchange rates. These unaudited
interim consolidated financial statements should be read in
conjunction with the audited consolidated financial statements and
accompanying notes thereto presented in our Annual Report on Form
10-K for the fiscal year ended
December 31, 2022.
Going Concern
We evaluate at each annual and interim period whether there are
conditions or events, considered in the aggregate, that raise
substantial doubt about our ability to continue as a going concern
within one year after the date that the consolidated financial
statements are issued. Our evaluation is based on relevant
conditions and events that are known and reasonably knowable at the
date that the consolidated financial statements are issued. The
maturity date of our Credit Agreement (as defined below) is
November 2, 2023. As a result of the maturity date being within 12
months after the date that these financial statements were issued,
the amounts due under our Credit Agreement have been included in
our going concern assessment. Our ability to continue as a going
concern is dependent on the refinancing or the extension of the
maturity date of our Credit Agreement. If we are unable to
refinance or extend the maturity date of our Credit Agreement, we
do not currently have sufficient cash on hand or available
liquidity to repay the maturing credit facility debt as it becomes
due, nor do we expect cash flow from our current operations to
provide sufficient funds for such repayment.
In addition to the above, there is uncertainty in our ability to
remain in compliance with the covenants contained in our amended
Credit Agreement for a period of 12 months after the date these
financials were issued. Although we continue to focus on renewing,
extending or replacing expired or expiring customer agreements at
the Hardisty and Stroud Terminals, unless we are able to renew,
extend or replace such agreements more quickly than we currently
expect as of the date of this report, and the pricing environment
improves relative to our current expectations, we do not expect
that we will be able to remain in compliance with the total
leverage ratio and interest coverage covenants in the Credit
Agreement for the third quarter of 2023. If we fail to comply with
such covenants in the Credit Agreement, we would be in default
under the terms of the Credit Agreement, which would entitle our
lenders to declare all outstanding indebtedness thereunder to be
immediately due and payable. We are currently not projected to have
sufficient cash on hand or available liquidity to repay the Credit
Agreement should the lenders not provide a further waiver or
amendment and declare all outstanding indebtedness thereunder to be
immediately due and payable.
The conditions described above raise substantial doubt about our
ability to continue as a going concern for the next 12
months.
We are currently in discussions with our lenders and other
potential capital providers and pursuing plans to refinance or
replace our Credit Agreement or extend and amend the current
obligations under the Credit Agreement, however we cannot make
assurances that we will be successful in these efforts, or that any
refinancing, extension or replacement would be on terms favorable
to us. Moreover, our ability to refinance our outstanding
indebtedness under, or extend the maturity date of, our Credit
Agreement is expected to be negatively impacted to the extent we
are unable to renew, extend or replace our customer agreements at
the Hardisty and Stroud Terminals or experience further prolonged
delays in doing so.
Due to the substantial doubt about our ability to continue as a
going concern discussed above, as of March 31, 2023, we
have recorded a valuation allowance against our deferred tax asset
that is associated with our Canadian entities. These consolidated
financial statements do not include any other adjustments that
might result from the outcome of this uncertainty, nor do they
include adjustments to reflect the possible future effects of the
recoverability and classification of recorded asset amounts and
classifications of liabilities that might be necessary should we be
unable to continue as a going concern.
Comparative Amounts
We have made certain reclassifications to the amounts reported in
the prior year to conform with the current year presentation. None
of these reclassifications have an impact on our operating results,
cash flows or financial position.
Foreign Currency Translation
We conduct a substantial portion of our operations in Canada, which
we account for in the local currency, the Canadian dollar. We
translate most Canadian dollar denominated balance sheet accounts
into our reporting currency, the U.S. dollar, at the end of period
exchange rate, while most accounts in our statement of operations
accounts are translated into our reporting currency based on the
average exchange rate for each monthly period. Fluctuations in the
exchange rates between the Canadian dollar and the U.S. dollar can
create variability in the amounts we translate and report in U.S.
dollars.
Within these consolidated financial statements, we denote amounts
denominated in Canadian dollars with “C$” immediately prior to the
stated amount.
US Development Group, LLC
USD and its affiliates are engaged in designing, developing, owning
and managing large-scale multi-modal logistics centers and
energy-related infrastructure across North America. USD is the
indirect owner of our general partner through its direct ownership
of USDG and is currently owned by Energy Capital Partners, Goldman
Sachs and certain of USD’s management team.
2. RECENT ACCOUNTING PRONOUNCEMENTS
Recently Adopted Accounting Pronouncements
Liabilities — Supplier Finance Programs (ASU 2022-04)
In September 2022, the Financial Accounting Standards Board, or
FASB, issued Accounting Standards Update No. 2022-04, or ASU
2022-04, which amends Accounting Standards Codification Topic 405
to require that a buyer in a supplier finance program disclose
sufficient information about the program to allow a user of
financial statements to understand the program’s nature, activity
during the period, changes from period to period, and potential
magnitude. To achieve that objective, the buyer should disclose
qualitative and quantitative information about its supplier finance
programs. In each annual reporting period, the buyer should
disclose the key terms of the program, including a description of
the payment terms and assets pledged as security or other forms of
guarantees provided for the committed payment to the finance
provider or intermediary. For the obligations that the buyer has
confirmed as valid to the finance provider or intermediary the
amount outstanding that remains unpaid by the buyer as of the end
of the annual period, a description of where those obligations are
presented in the balance sheet and a rollforward of those
obligations during the annual period, including the amount of
obligations confirmed and the amount of obligations subsequently
paid should be disclosed. In each interim reporting period, the
buyer should disclose the amount of obligations outstanding that
the buyer has confirmed as valid to the finance provider or
intermediary as of the end of the interim period. The pronouncement
is effective for fiscal years beginning after December 15, 2022
including interim periods within those fiscal years, except for the
amendment on rollforward information, which is effective for fiscal
years beginning after December 15, 2023. Early adoption was
permitted.
We adopted all the provisions of ASU 2022-04 on January 1, 2023.
Our adoption of this standard had no significant impact on our
financial statements.
3. ACQUISITIONS AND DISPOSITIONS
Hardisty South Terminal Acquisition
On April 6, 2022, we completed the acquisition of 100% of the
entities owning the Hardisty South Terminal assets from USDG,
exchanged our sponsor’s economic general partner interest in us for
a non-economic general
partner interest and eliminated our sponsor’s incentive
distribution rights, or IDRs, for a total consideration of
$75 million in cash and 5,751,136 common units representing
non-cash consideration, that was made effective as of April 1,
2022. The cash portion was funded with borrowings from our Credit
Agreement. The Hardisty South Terminal, which commenced operations
in January 2019, primarily consists of railcar loading facilities
with capacity of one and one-half 120-railcar unit trains of
transloading capacity per day, or approximately 112,500 barrels per
day, of takeaway capacity.
We accounted for our acquisition of the Hardisty South Terminal as
a business combination under common control, whereby we recognized
the acquisition of identifiable assets at historical costs and
recast our prior financial statements for all periods presented.
The following tables show the adjustments and resulting balance for
each affected line item in our consolidated statements of
operations for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2022 |
|
USD Partners LP
(1)
|
|
Hardisty South Acquisition |
|
Eliminations
(2)
|
|
Consolidated Results |
|
(in thousands) |
Revenues |
|
|
|
|
|
|
|
Terminalling services |
$ |
28,185 |
|
|
$ |
5,638 |
|
|
$ |
— |
|
|
$ |
33,823 |
|
Terminalling services — related party |
655 |
|
|
2,075 |
|
|
(2,075) |
|
|
655 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fleet leases — related party |
912 |
|
|
— |
|
|
— |
|
|
912 |
|
|
|
|
|
|
|
|
|
Fleet services — related party |
299 |
|
|
— |
|
|
— |
|
|
299 |
|
Freight and other reimbursables |
78 |
|
|
19 |
|
|
— |
|
|
97 |
|
|
|
|
|
|
|
|
|
Total revenues |
30,129 |
|
|
7,732 |
|
|
(2,075) |
|
|
35,786 |
|
Operating costs |
|
|
|
|
|
|
|
Subcontracted rail services |
3,252 |
|
|
739 |
|
|
— |
|
|
3,991 |
|
Pipeline fees |
6,060 |
|
|
2,441 |
|
|
— |
|
|
8,501 |
|
Freight and other reimbursables |
78 |
|
|
19 |
|
|
— |
|
|
97 |
|
Operating and maintenance |
3,034 |
|
|
452 |
|
|
— |
|
|
3,486 |
|
Operating and maintenance — related party |
2,206 |
|
|
— |
|
|
(2,075) |
|
|
131 |
|
Selling, general and administrative |
3,223 |
|
|
199 |
|
|
— |
|
|
3,422 |
|
Selling, general and administrative — related party |
2,032 |
|
|
3,292 |
|
|
— |
|
|
5,324 |
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
5,507 |
|
|
332 |
|
|
— |
|
|
5,839 |
|
Total operating costs |
25,392 |
|
|
7,474 |
|
|
(2,075) |
|
|
30,791 |
|
Operating income |
4,737 |
|
|
258 |
|
|
— |
|
|
4,995 |
|
Interest expense |
1,385 |
|
|
117 |
|
|
— |
|
|
1,502 |
|
Gain associated with derivative instruments |
(6,084) |
|
|
— |
|
|
— |
|
|
(6,084) |
|
Foreign currency transaction loss |
47 |
|
|
1,600 |
|
|
— |
|
|
1,647 |
|
Other income, net |
(23) |
|
|
— |
|
|
— |
|
|
(23) |
|
Income (loss) before income taxes |
9,412 |
|
|
(1,459) |
|
|
— |
|
|
7,953 |
|
Provision for income taxes |
421 |
|
|
59 |
|
|
— |
|
|
480 |
|
Net income (loss) |
$ |
8,991 |
|
|
$ |
(1,518) |
|
|
$ |
— |
|
|
$ |
7,473 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)As
previously reported in our Quarterly Report on Form 10-Q for the
quarterly period ended March 31, 2022.
(2)Represents
business transactions between USDP and Hardisty South, whereby
Hardisty South provided terminalling services for a third-party
customer of USDP for contracted capacity that exceeded the
transloading capacity that was available.
Casper Terminal Divestiture
On March 31, 2023 we completed our divestiture of 100% of the
equity interests in our Casper Terminal, which included the Casper
Crude to Rail, LLC and CCR Pipeline, LLC entities, for
approximately $33.0 million in cash, subject to customary
adjustments.
The Casper Terminal entities had a carrying value of $26.8 million
at the time of sale. The Casper Terminal was included in our
Terminalling services segment. The Casper crude oil terminal,
located in Casper, Wyoming, primarily consists of unit
train-capable railcar loading capacity in excess of 100,000 barrels
per day, six customer-dedicated storage tanks with 900,000 barrels
of total capacity and a six-mile, 24-inch diameter pipeline with a
direct connection from the Express Pipeline. We recognized a gain
of $6.2 million from the sale of the terminal which we
recorded as “Gain
on sale of business”
in our consolidated statement of operations. The gain on sale of
business that resulted from the sale of the Casper Terminal was not
subject to income tax as the entity is included within our
partnership structure. Therefore, no impact was reflected within
the
“Provision for (benefit from) income taxes”
recognized in the three months ended March 31, 2023 in
our consolidated statements of operations.
In connection with our divestiture of the Casper terminal, we
entered into a transition services agreement with the buyer,
pursuant to which we will provide certain administrative, customer
support and information technology support services to the Casper
terminal for not more than three months following the closing date,
while the buyer transitions such services to their
management.
4. NET INCOME PER LIMITED PARTNER INTEREST
Our net income is attributed to limited partners, in accordance
with their respective ownership percentages. For periods prior to
the cancellation of the IDRs and conversion of the General Partner
units to a non-economic General Partner interest that resulted from
the acquisition of the Hardisty South entities that became
effective April 1, 2022, we used the two-class method
when calculating the net income per unit applicable to limited
partners, because we had more than one type of participating
securities. For the prior periods, the classes of participating
securities included Common Units, General Partner Units and IDRs.
Prior to the acquisition, our net earnings were allocated between
the limited and general partners in accordance with our partnership
agreement. As a result of the Hardisty South Terminal acquisition,
the general partner units no longer participate in earnings or
distributions, including IDRs. Our recast net income includes
earnings related to the Hardisty South entities prior to our
acquisition, which have been allocated to the General
Partner.
We determined basic and diluted net income per limited partner unit
as set forth in the following tables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, 2023 |
|
|
Common
Units |
|
|
|
|
|
General
Partner
Units |
|
Total |
|
|
(in thousands, except per unit amounts) |
Net income attributable to limited partner interests in USD
Partners LP |
|
$ |
1,975 |
|
|
|
|
|
|
$ |
— |
|
|
$ |
1,975 |
|
Less: Distributable earnings
(1)
|
|
— |
|
|
|
|
|
|
— |
|
|
— |
|
Excess net income |
|
$ |
1,975 |
|
|
|
|
|
|
$ |
— |
|
|
$ |
1,975 |
|
Weighted average units outstanding
(2)
|
|
33,566 |
|
|
|
|
|
|
— |
|
|
33,566 |
|
Distributable earnings per unit
(3)
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
Underdistributed earnings per unit
(4)
|
|
0.06 |
|
|
|
|
|
|
|
|
|
Net income per limited partner unit (basic and diluted)
(5)
|
|
$ |
0.06 |
|
|
|
|
|
|
|
|
|
(1) There
were no distributions payable for the three months ended
March 31, 2023. Refer to
Note
16. Partner’
Capital
for further information.
(2) Represents
the weighted average units outstanding for the period.
(3)
Represents the total distributable earnings
divided by the weighted average number of units outstanding for the
period.
(4)
Represents the additional amount per unit
necessary to distribute the excess net income for the period among
our limited partners and our general partners according to the
distribution formula for available cash as set forth in our
partnership agreement.
(5) Our
computation of net income per limited partner unit excludes the
effects of 1,454,327 equity-classified phantom unit awards
outstanding as they were anti-dilutive for the period
presented.
.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, 2022 |
|
|
Common
Units |
|
|
|
|
|
General
Partner
Units |
|
Total |
|
|
(in thousands, except per unit amounts) |
Net income attributable to general and limited partner interests in
USD Partners LP
(1)
|
|
$ |
8,842 |
|
|
|
|
|
|
$ |
(1,369) |
|
|
$ |
7,473 |
|
Less: Distributable earnings
(2)
|
|
3,633 |
|
|
|
|
|
|
3 |
|
|
3,636 |
|
Excess net income |
|
$ |
5,209 |
|
|
|
|
|
|
$ |
(1,372) |
|
|
$ |
3,837 |
|
Weighted average units outstanding
(3)
|
|
27,440 |
|
|
|
|
|
|
461 |
|
|
27,901 |
|
Distributable earnings per unit
(4)
|
|
$ |
0.13 |
|
|
|
|
|
|
|
|
|
Underdistributed earnings per unit
(5)
|
|
0.19 |
|
|
|
|
|
|
|
|
|
Net income per limited partner unit (basic and diluted)
(6)
|
|
$ |
0.32 |
|
|
|
|
|
|
|
|
|
(1)Represents
net income allocated to each class of units based on the actual
ownership of the Partnership during the period.
(2)Represents
the distributions paid for the period based upon the quarterly
distribution amount of $0.1235 per unit or $0.494 on an annualized
basis for the three months ended March 31, 2022. Amounts
presented for each class of units include a proportionate amount of
the $167 thousand distributed to holders of the Equity
classified Phantom Units pursuant to the distribution equivalent
rights granted under the Amended LTIP Plan.
(3)Represents
the weighted average units outstanding for the period.
(4)Represents
the total distributable earnings divided by the weighted average
number of units outstanding for the period.
(5)Represents
the additional amount per unit necessary to distribute the excess
net income for the period among our limited partners and our
general partners according to the distribution formula for
available cash as set forth in our partnership
agreement.
(6)Our
computation of net income per limited partner unit excludes the
effects of 1,366,747 equity-classified phantom unit awards
outstanding as they were anti-dilutive for the period
presented.
5. REVENUES
Disaggregated Revenues
We manage our business in two reportable segments: Terminalling
services and Fleet services. Our segments offer different services
and are managed accordingly. Our chief operating decision maker, or
CODM, regularly reviews financial information about both segments
in order to allocate resources and evaluate performance. As such,
we have concluded that disaggregating revenue by reporting segments
appropriately depicts how the nature, amount, timing, and
uncertainty of revenue and cash flows are affected by economic
factors. Refer to
Note
14. Segment Reporting
for our disaggregated revenues by segment. Additionally, the below
tables summarize the geographic data for our revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2023 |
|
U.S. |
|
Canada |
|
Total |
|
(in thousands) |
Third party
|
$ |
2,456 |
|
|
$ |
17,473 |
|
|
$ |
19,929 |
|
Related party
|
$ |
1,140 |
|
|
$ |
57 |
|
|
$ |
1,197 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2022 |
|
U.S. |
|
Canada |
|
Total |
|
(in thousands) |
Third party
|
$ |
7,336 |
|
|
$ |
26,584 |
|
|
$ |
33,920 |
|
Related party
|
$ |
1,866 |
|
|
$ |
— |
|
|
$ |
1,866 |
|
Remaining Performance Obligations
The transaction price allocated to the remaining performance
obligations associated with our Terminal and Fleet services
agreements as of March 31, 2023 are as follows for the
periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ending December 31, 2023 |
|
2024 |
|
2025 |
|
2026 |
|
2027 |
|
Thereafter |
|
Total |
|
(in thousands) |
Terminalling Services
(1) (2)
|
$ |
36,887 |
|
|
$ |
25,295 |
|
|
$ |
24,149 |
|
|
$ |
24,149 |
|
|
$ |
20,240 |
|
|
$ |
72,526 |
|
|
$ |
203,246 |
|
Fleet Services |
90 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
90 |
|
Total |
$ |
36,977 |
|
|
$ |
25,295 |
|
|
$ |
24,149 |
|
|
$ |
24,149 |
|
|
$ |
20,240 |
|
|
$ |
72,526 |
|
|
$ |
203,336 |
|
(1)A
significant portion of our Terminal Services Agreements are
denominated in Canadian dollars. We have converted the remaining
performance obligations associated with these Canadian
dollar-denominated contracts using the year-to-date average
exchange rate of 0.7396 U.S. dollars for each Canadian dollar at
March 31, 2023.
(2)Includes
fixed monthly minimum commitment fees per contracts and excludes
constrained estimates of variable consideration for
rate-escalations associated with an index, such as the consumer
price index, as well as any incremental revenue associated with
volume activity above the minimum volumes set forth within the
contracts.
We have applied the practical expedient that allows us to exclude
disclosure of performance obligations that are part of a contract
that has an expected duration of one year or less.
Deferred Revenue
Our deferred revenue is a form of a contract liability and consists
of amounts collected in advance from customers associated with
their terminal and fleet services agreements and deferred revenues
associated with make-up rights, which will be recognized as revenue
when earned pursuant to the terms of our contractual arrangements.
We currently recognize substantially all of the amounts we receive
for minimum volume commitments as revenue when collected, since
breakage associated with these make-up rights is currently
approximately 99% based on our expectations around usage of these
options. Accordingly, we had $0.1 million and $0.4 million
deferred revenue at March 31, 2023 and
December 31, 2022, respectively, for estimated breakage
associated with the make-up rights options we granted to our
customers.
We also have deferred revenue that represents cumulative revenue
that has been deferred due to tiered billing provisions. In such
arrangements, revenue is recognized using a blended rate based on
the billing tiers of the agreement, as the services are
consistently provided throughout the duration of the contractual
arrangement, which we included in “Other
current liabilities”
and “Other
non-current liabilities”
on our consolidated balance sheets.
The following table presents the amounts outstanding on our
consolidated balance sheets and changes associated with the balance
of our deferred revenue for the three months ended
March 31, 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2022 |
|
Cash Additions for Customer Prepayments |
|
Balance Sheet Reclassification |
|
Revenue Recognized |
|
March 31, 2023 |
|
|
(in thousands) |
Deferred revenue
(1)
|
|
$ |
3,562 |
|
|
$ |
2,572 |
|
|
$ |
— |
|
|
$ |
(3,562) |
|
|
$ |
2,572 |
|
|
|
|
|
|
|
|
|
|
|
|
Other current liabilities
(2)
|
|
$ |
5,681 |
|
|
$ |
— |
|
|
$ |
258 |
|
|
$ |
(2,314) |
|
|
$ |
3,625 |
|
Other non-current liabilities
(2)
|
|
$ |
3,943 |
|
|
$ |
4 |
|
|
$ |
(258) |
|
|
$ |
— |
|
|
$ |
3,689 |
|
(1) Includes
deferred revenue of $0.1 million and $0.4 million at
March 31, 2023 and December 31, 2022,
respectively, for estimated breakage associated with the make-up
right options we granted our customers as discussed
above.
(2) Includes
cumulative revenue that has been deferred due to tiered billing
provisions included in certain of our Canadian dollar-denominated
contracts, as discussed above. As such, the change in
“Other
current liabilities”
has been increased by $6 thousand and
“Other
non-current liabilities”
presented has been increased by $4 thousand due to the impact
of the change in the end of period exchange rate between
March 31, 2023 and
December 31, 2022.
Deferred Revenue — Fleet Leases
Our deferred revenue also includes advance payments from our
customer of our Fleet services business, which will be recognized
as Fleet leases revenue when earned pursuant to the terms of our
contractual arrangements. We have included $0.1 million at
March 31, 2023 and at
December 31, 2022,
in “Deferred
revenue — related party”
on our consolidated balance sheets associated with our customer’s
prepayment for our fleet lease agreements. Refer to
Note
8. Leases
for additional discussion of our lease revenues.
6. RESTRICTED CASH
We include in restricted cash amounts representing a cash account
for which the use of funds is restricted by a facilities connection
agreement among us and Gibson Energy Inc., or Gibson, that we
entered into during 2014 in connection with the development of our
Hardisty Terminal. The collaborative arrangement is further
discussed in
Note
11. Collaborative Arrangement.
In addition, we have an indemnity escrow account of
$2.0 million included in our restricted cash amounts
associated with the divestiture of our Casper Terminal that is
required to be held for one year from the March 31, 2023
closing date of the sale of the terminal and $19.1 million in
restricted cash held for repayment on our Credit Agreement per the
covenants that was required to be paid within three days of the
closing date of the sale of the Casper Terminal. Refer to
Note
3. Acquisitions and Dispositions
for a further discussion of the Casper Terminal divestiture
and
Note 19.
Subsequent event
for a discussion of payments made on our Credit Agreement
subsequent to March 31, 2023.
The following table provides a reconciliation of cash, cash
equivalents and restricted cash reported within our consolidated
balance sheets to the amounts shown in our consolidated statements
of cash flows for the specified periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
2023 |
|
2022 |
|
(in thousands) |
Cash and cash equivalents |
$ |
10,843 |
|
|
$ |
4,497 |
|
Restricted Cash |
23,659 |
|
|
7,439 |
|
Total cash, cash equivalents and restricted cash |
$ |
34,502 |
|
|
$ |
11,936 |
|
7. PROPERTY AND EQUIPMENT
Our property and equipment is comprised of the following asset
classifications as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2023 |
|
December 31, 2022 |
Estimated
Useful Lives
(Years) |
|
(in thousands) |
Land |
$ |
3,225 |
|
|
$ |
10,110 |
|
N/A |
Trackage and facilities |
99,449 |
|
|
108,325 |
|
10-30
|
Pipeline |
6,046 |
|
|
12,759 |
|
20-30
|
Equipment |
22,288 |
|
|
22,553 |
|
3-20
|
|
|
|
|
|
Furniture |
84 |
|
|
84 |
|
5-10
|
Total property and equipment |
131,092 |
|
|
153,831 |
|
|
Accumulated depreciation |
(48,843) |
|
|
(47,360) |
|
|
Construction in progress
(1)
|
175 |
|
|
423 |
|
|
Property and equipment, net |
$ |
82,424 |
|
|
$ |
106,894 |
|
|
(1)The
amounts classified as “Construction in progress” are excluded from
amounts being depreciated. These amounts represent property that
has not been placed into productive service as of the respective
consolidated balance sheet date.
Depreciation expense associated with property and equipment totaled
$1.8 million and $2.7 million for the three months ended
March 31, 2023 and 2022, respectively.
8. LEASES
Lessee
We have noncancellable operating leases for railcars, buildings,
storage tanks, offices, railroad tracks, and land.
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2023 |
Weighted-average discount rate
|
|
|
4.5 |
% |
Weighted average remaining lease term in years
|
|
|
6.21 |
Our total lease cost consisted of the following items for the dates
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
|
2023 |
|
2022 |
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
Operating lease cost
|
|
$ |
326 |
|
|
$ |
1,515 |
|
|
|
|
|
Short term lease cost
|
|
31 |
|
|
31 |
|
|
|
|
|
Variable lease cost
|
|
6 |
|
|
18 |
|
|
|
|
|
Sublease income
|
|
(283) |
|
|
(1,281) |
|
|
|
|
|
Total
|
|
$ |
80 |
|
|
$ |
283 |
|
|
|
|
|
The maturity analysis below presents the undiscounted cash payments
we expect to make each period for property that we lease from
others under noncancellable operating leases as of
March 31, 2023 (in thousands):
|
|
|
|
|
|
2023 |
$ |
420 |
|
2024 |
115 |
|
2025 |
114 |
|
2026 |
117 |
|
2027 |
121 |
|
Thereafter
|
384 |
|
Total lease payments
|
$ |
1,271 |
|
Less: imputed interest
|
(195) |
|
Present value of lease liabilities
|
$ |
1,076 |
|
Lessor
We serve as an intermediary to assist our customers with obtaining
railcars. In connection with our leasing of railcars from third
parties, we simultaneously enter into lease agreements with our
customers for noncancellable terms that are designed to recover our
costs associated with leasing the railcars plus a fee for providing
this service. In addition to these leases we also have lease income
from storage tanks and lease income from our related party terminal
services agreement associated with transloading renewable diesel at
our West Colton Terminal that commenced in December 2021. Refer
to
Note
12. Transactions with Related Parties
for additional discussion.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
|
2023 |
|
2022 |
|
|
|
|
|
|
(in thousands, except weighted average term)
|
Lease income
(1)
|
|
$ |
1,278 |
|
|
$ |
2,486 |
|
|
|
|
|
Weighted average remaining lease term in years
|
|
|
|
3.57 |
|
|
|
|
(1)Lease
income presented above includes lease income from related parties.
Refer to
Note
12. Transactions with Related Parties
for additional discussion of lease income from a related party. In
addition, lease income as discussed above totaling $1.0 million and
$1.6 million for the three months ended
March 31, 2023 and 2022, respectively, is included in
“Terminalling
services”
and “Terminalling
services — related party”
revenues on our consolidated statements of operations.
The maturity analysis below presents the undiscounted future
minimum lease payments we expect to receive from customers each
period for property they lease from us under noncancellable
operating leases as of
March 31, 2023 (in thousands):
|
|
|
|
|
|
2023 |
$ |
2,513 |
|
2024 |
2,944 |
|
2025 |
2,936 |
|
2026 |
2,687 |
|
|
|
|
|
Total
|
$ |
11,080 |
|
9. INTANGIBLE ASSETS
The composition, gross carrying amount and accumulated amortization
of our identifiable intangible assets are as follows as of the
dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2023 |
|
December 31, 2022 |
|
(in thousands) |
Carrying amount: |
|
|
|
Customer service agreements |
$ |
— |
|
|
$ |
3,832 |
|
Other |
— |
|
|
— |
|
Total carrying amount |
— |
|
|
3,832 |
|
Accumulated amortization: |
|
|
|
Customer service agreements |
— |
|
|
(306) |
|
Other |
— |
|
|
— |
|
Total accumulated amortization |
— |
|
|
(306) |
|
Total intangible assets, net |
$ |
— |
|
|
$ |
3,526 |
|
Our identifiable intangible assets originated from the acquisition
of the Casper Terminal and were therefore removed from our
consolidated balance sheet effective with the divestiture of our
Casper Terminal that occurred in March 2023. Refer to
Note.
3 Acquisitions and Dispositions
— Casper Terminal Divestiture
for further details.
Amortization expense associated with intangible assets totaled $0.1
million and $3.2 million for the three months ended
March 31, 2023 and 2022, respectively.
10. DEBT
In November 2018, we amended and restated our revolving senior
secured credit agreement, which we originally established in
October 2014. We refer to the amended and restated senior secured
credit agreement executed in November 2018, and as amended as
described below, as the Credit Agreement and the original senior
secured credit agreement as the Previous Credit Agreement. Our
Credit Agreement amended and restated in its entirety our Previous
Credit Agreement.
In October 2021, we entered into an amendment to our Credit
Agreement, with a syndicate of lenders. The amendment extended the
maturity date of the agreement by one year. The aggregate borrowing
capacity of the facility is $275 million and reflects the
resignation of Citibank, N.A. as administrative agent and swing
line lender under the facility and the appointment of Bank of
Montreal as the successor administrative agent and swing line
lender under the facility.
In addition, in January 2023, we executed an additional amendment
to our Credit Agreement, or the Amendment. Among other things, the
Amendment provides us with relief from compliance with our Credit
Agreement’s maximum Consolidated Net Leverage Ratio and minimum
Consolidated Interest Coverage Ratio. As amended, the maximum
Consolidated Leverage Ratio was increased from 4.5x to 5.5x for the
first and second quarters of 2023 and 5.25x for the third quarter
of 2023, and the minimum Consolidated Interest Coverage Ratio was
reduced from 2.5x to 2.25x for the second quarter of 2023 and 2.0x
for the third quarter of 2023. Beginning January 31, 2023
and continuing through maturity, our ability to make distributions,
other restricted payments and investments will be more limited than
prior to closing the Amendment if our Consolidated Net Leverage
Ratio, pro forma for such distribution, other restricted payment or
investment, exceeds 4.5x, or our pro forma liquidity is less than
$20 million. The Amendment also increased the borrowing
spreads under our Credit Agreement to be more consistent with
current market rates and replaces LIBOR-based borrowing options
with Term SOFR-based borrowing options. In connection with the
Amendment, we incurred additional deferred financing costs of
$203 thousand. The deferred financing costs from the Credit
Agreement along with the remaining deferred financing costs from
the Credit Agreement prior to the Amendment will be amortized over
the remaining term of the Credit Agreement using the straight line
method, which approximates the effective interest
method.
Our Credit Agreement matures on November 2, 2023. Our Credit
Agreement provides us with the ability to request an additional
one-year maturity date extension, subject to the satisfaction of
certain conditions including consent of the lenders, and allows us
the option to increase the maximum amount of credit available up to
a total facility size of $390 million, subject to receiving
increased commitments from lenders and satisfaction of certain
conditions. Our Credit Agreement, contains customary
representations, warranties, covenants and events of default for
facilities of this type.
Our Credit Agreement and any issuances of letters of credit are
available for working capital, capital expenditures, general
partnership purposes and continue the indebtedness outstanding
under the Previous Credit Agreement. The Credit Agreement includes
an aggregate $20 million sublimit for standby letters of credit and
a $20 million sublimit for swingline loans. Obligations under
the Credit Agreement are guaranteed by our restricted subsidiaries
(as such term is defined therein) and are secured by a first
priority lien on our assets and those of our restricted
subsidiaries, other than certain excluded assets.
Our long-term debt balances included the following components as of
the specified dates:
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2023 |
|
December 31, 2022 |
|
(in thousands)
|
|
|
|
|
Credit Agreement |
$ |
215,000 |
|
|
$ |
215,000 |
|
Less: Deferred financing costs, net
|
(794) |
|
|
(908) |
|
Less: Long-term debt, current portion |
(214,206) |
|
|
(214,092) |
|
Total long-term debt, net |
$ |
— |
|
|
$ |
— |
|
We determined the capacity available to us under the terms of our
Credit Agreement was as follows as of the specified
dates:
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2023 |
|
December 31, 2022 |
|
(in millions) |
Aggregate borrowing capacity under Credit Agreement |
$ |
275.0 |
|
|
$ |
275.0 |
|
Less: Amounts outstanding under the
Credit Agreement |
215.0 |
|
|
215.0 |
|
|
|
|
|
Available under the Credit Agreement based on capacity |
$ |
60.0 |
|
|
$ |
60.0 |
|
Available under the Credit Agreement based on covenants
(1)
|
$ |
30.2 |
|
|
$ |
53.0 |
|
(1) Pursuant
to the terms of our amended Credit Agreement, as discussed above,
our borrowing capacity is currently limited to 5.5 times (5.0 times
at December 31, 2022) our trailing 12-month consolidated
EBITDA, which equates to $30.2 million and $53.0 million of
borrowing capacity available based on our covenants at
March 31, 2023 and December 31, 2022,
respectively.
The weighted average interest rate on our outstanding indebtedness
was 7.81% and 6.92% at March 31, 2023 and
December 31, 2022, respectively, without consideration to
the effect of our derivative contracts. In addition to the interest
we incur on our outstanding indebtedness, we paid commitment fees
of 0.5% on unused commitments at March 31, 2023, which
rate will vary based on our consolidated net leverage ratio, as
defined in our Credit Agreement. At March 31, 2023, we
were in compliance with the covenants set forth in our Credit
Agreement.
Interest expense associated with our outstanding indebtedness was
as follows for the specified periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2023 |
|
2022 |
|
|
|
|
|
(in thousands) |
Interest expense on the Credit Agreement |
$ |
4,123 |
|
|
$ |
1,146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of deferred financing costs |
318 |
|
|
356 |
|
|
|
|
|
Total interest expense |
$ |
4,441 |
|
|
$ |
1,502 |
|
|
|
|
|
11. COLLABORATIVE ARRANGEMENT
We entered into a facilities connection agreement in 2014 with
Gibson under which Gibson developed, constructed and operates a
pipeline and related facilities connected to our Hardisty Terminal.
Gibson’s storage terminal is the exclusive means by which our
Hardisty Terminal receives crude oil. Subject to certain limited
exceptions regarding manifest train facilities, our Hardisty
Terminal is the exclusive means by which crude oil from Gibson’s
Hardisty storage terminal may be transported by rail. We remit
pipeline fees to Gibson for the transportation of crude oil to our
Hardisty Terminal based on a predetermined formula. Pursuant to our
arrangement with Gibson, we incurred pipeline fees of
$5.5 million and $8.5 million for the three months ended
March 31, 2023 and 2022, respectively, which are
presented as “Pipeline
fees”
in our consolidated statements of operations.
12. TRANSACTIONS WITH RELATED PARTIES
Nature of Relationship with Related Parties
USD is engaged in designing, developing, owning and managing
large-scale multi-modal logistics centers and other energy-related
infrastructure across North America. USD is also the sole owner of
USDG and the ultimate parent of our general partner. USD is owned
by Energy Capital Partners, Goldman Sachs and certain members of
its management.
USDG is the sole owner of our general partner and at
March 31, 2023, owns 17,308,226 of our common units
representing a 51.3% limited partner interest in us. As of
March 31, 2023, a value of up to $10.0 million of these
common units were subject to a negative pledge supporting USDG’s
revolving line of credit for working capital. USDG also provides us
with general and administrative support services necessary for the
operation and management of our business.
USD Partners GP LLC, our general partner, pursuant to our
partnership agreement, is responsible for our overall governance
and operations. However, our general partner has no obligation to,
does not intend to and has not implied that it would provide
financial support to or fund cash flow deficits of the
Partnership.
USD Marketing LLC, or USDM, is a wholly-owned subsidiary of USDG
organized to promote contracting for services provided by our
terminals and to facilitate the marketing of customer
products.
USD Clean Fuels LLC, or USDCF, is a subsidiary of USD organized for
the purpose of providing production and logistics solutions to the
growing market for clean energy transportation fuels.
Omnibus Agreement
We are party to an omnibus agreement with USD, USDG and certain of
their subsidiaries, or the Omnibus Agreement, including our general
partner, pursuant to which we obtain and make payments for
specified services provided to us and for out-of-pocket costs
incurred on our behalf. We pay USDG, in equal monthly installments,
the annual amount USDG estimates will be payable by us during the
calendar year for providing services for our benefit. The Omnibus
Agreement provides that this amount may be adjusted annually to
reflect, among other things, changes in the scope of the general
and administrative services provided to us due to a contribution,
acquisition or disposition of assets by us or our subsidiaries, or
for changes in any law, rule or regulation applicable to us, which
affects the cost of providing the general and administrative
services. We also reimburse USDG for any out-of-pocket costs and
expenses incurred on our behalf in providing general and
administrative services to us. This reimbursement is in addition to
the amounts we pay to reimburse our general partner and its
affiliates for certain costs and expenses incurred on our behalf
for managing our business and operations, as required by our
partnership agreement.
The total amounts charged to us under the Omnibus Agreement for the
three months ended March 31, 2023 and 2022 was $2.2
million and $2.0 million, respectively, which amounts are included
in “Selling,
general and administrative — related party”
in our consolidated statements of operations. We had a payable
balance of $0.4 million and $0.8 million with respect to
these costs at March 31, 2023 and
December 31, 2022, respectively, included in
“Accounts
payable and accrued expenses
—
related party”
in our consolidated balance sheets.
USD Services Agreement
Prior to our acquisition of the Hardisty South entities, USD and
the Hardisty South entities entered into a services agreement for
the provision of services related to the management and operation
of transloading assets. Services provided consisted of financial
and administrative, information technology, legal, management,
human resources, and tax, among other services. The Hardisty South
entities incurred $3.2 million pursuant to the agreement for
the three months ended March 31, 2022 and these
amounts are included in “Selling,
general, and administrative — related party”
in our consolidated statements of operations. Upon our acquisition
of the Hardisty South entities effective April 1, 2022, this
services agreement was canceled and a similar agreement was
established with us. As such, there was no associated expense for
the three months ended March 31, 2023 related to the
agreement included in “Selling,
general, and administrative — related party”
in our consolidated statements of operations.
Marketing Services Agreement — Stroud Terminal
In connection with our purchase of the Stroud Terminal, we entered
into a Marketing Services Agreement with USDM, or the Stroud
Terminal MSA, in May 2017, whereby we granted USDM the right to
market the capacity at the Stroud Terminal in excess of the
original capacity of our initial customer in exchange for a nominal
per barrel fee. USDM is obligated to fund any related capital costs
associated with increasing the throughput or efficiency of the
terminal to handle additional throughput. Upon expiration of our
contract with the initial Stroud customer in June 2020, the same
marketing rights now apply to all throughput at the Stroud Terminal
in excess of the throughput necessary for the Stroud Terminal to
generate Adjusted EBITDA that is at least equal to the average
monthly Adjusted EBITDA derived from the initial Stroud customer
during the 12 months prior to expiration. We also granted USDG the
right to develop other projects at the Stroud Terminal in exchange
for the payment to us of market-based compensation for the use of
our property for such development projects. Any such development
projects would be wholly-owned by USDG and would be subject to our
existing right of first offer, or ROFO, with respect to midstream
projects developed by USDG. There were no payments made under
the Stroud Terminal MSA during the periods presented in this
Report.
Marketing Services Agreement — West Colton Terminal
In June 2021, we entered into a Terminal Services Agreement with
USDCF that is supported by a minimum throughput commitment to USDCF
from an investment-grade rated, refining customer as well as a
performance guaranty from USD. The Terminal Services Agreement
provides for the inbound shipment of renewable diesel on rail at
our West Colton Terminal and the outbound shipment of the product
on tank trucks to local consumers. The Terminal Services Agreement
has an initial term of five years and commenced on December 1,
2021. We have modified our existing West Colton Terminal so that it
now has the capability to transload renewable diesel in addition to
the ethanol that it has been transloading.
In exchange for the Terminal Services Agreement at our West Colton
Terminal with USDCF discussed above, we also entered into a
Marketing Services Agreement in June 2021, or the West Colton MSA,
with USDCF pursuant to which we agreed to grant USDCF marketing and
development rights pertaining to future renewable diesel
opportunities associated with the West Colton Terminal in excess of
the initial renewable diesel Terminal Services Agreement
simultaneously executed in June 2021 between us and USDCF. These
rights entitle USDCF to market all additional renewable diesel
opportunities at the West Colton Terminal during the initial term
of the USDCF agreement, and following the initial term of that
agreement, all renewable diesel opportunities at the West Colton
Terminal in excess of the throughput necessary to generate Adjusted
EBITDA for the West Colton Terminal that is at least equal to the
average monthly Adjusted EBITDA derived from the initial USDCF
agreement during the 12 months prior to expiration of that
agreement’s initial five-year term. Pursuant to the West Colton
MSA, USDCF will fund any related capital costs associated with
increasing the throughput or efficiency of the terminal to handle
additional renewable diesel opportunities. In addition, we granted
USDCF the right to develop other renewable diesel projects at the
West Colton Terminal in exchange for a per barrel fee covering our
associated operating costs. Any such development projects would be
wholly-owned by USD and would be subject to the terms and
conditions
of the ROFO with respect to midstream infrastructure developed by
USD. There have been no payments made under the West Colton MSA
during the periods presented in this Report.
Related Party Revenue and Deferred Revenue
As previously discussed, we entered into a Terminal Services
Agreement at our West Colton Terminal with USDCF that became
effective in December 2021. We include amounts received pursuant to
the arrangement as revenue in the table below under
“Terminalling
services — related party”
in our consolidated statements of operations.
We also have agreements to provide fleet services for USDM, which
includes reimbursement to us for certain out-of-pocket expenses we
incur. We received revenue from USDM for the lease of 200 railcars
pursuant to the terms of an existing agreement with us, which is
included in the table below under “Fleet
leases — related party”
and “Fleet
services — related party”
and in our consolidated statements of operations.
Our related party revenues from USD and affiliates are presented
below in the following table for the indicated
periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2023 |
|
2022 |
|
|
|
|
|
(in thousands) |
Terminalling services — related party |
$ |
714 |
|
|
$ |
655 |
|
|
|
|
|
Fleet leases — related party |
283 |
|
|
912 |
|
|
|
|
|
Fleet services — related party |
85 |
|
|
299 |
|
|
|
|
|
Freight and other reimbursables — related party |
115 |
|
|
— |
|
|
|
|
|
|
$ |
1,197 |
|
|
$ |
1,866 |
|
|
|
|
|
We had the following amounts outstanding with USD and affiliates on
our consolidated balance sheets as presented below in the following
table for the indicated periods
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2023 |
|
December 31, 2022 |
|
(in thousands)
|
Accounts receivable — related party
|
$ |
392 |
|
|
$ |
409 |
|
Accounts payable and accrued expenses — related party
(1)
|
$ |
326 |
|
|
$ |
382 |
|
|
|
|
|
Other current and non-current liabilities — related party
(2)
|
$ |
207 |
|
|
$ |
11 |
|
Deferred revenue — related party
(3)
|
$ |
122 |
|
|
$ |
128 |
|
(1)The
table presented above does not include amounts payable to related
parties associated with the Omnibus Agreement that are recorded to
“Accounts
payable and accrued expenses — related party”
as discussed above.
(2)Represents
contract liabilities associated with lease agreements with USDM and
USDCF.
(3)Represents
deferred revenues associated with our fleet services agreement with
USD and affiliates for amounts we have collected from them for
their prepaid leases.
13. COMMITMENTS AND CONTINGENCIES
From time to time, we may be involved in legal, tax, regulatory and
other proceedings in the ordinary course of business. We do not
believe that we are currently a party to any such proceedings that
will have a material adverse impact on our financial condition or
results of operations.
14. SEGMENT REPORTING
We manage our business in two reportable segments: Terminalling
services and Fleet services. The Terminalling services segment
charges minimum monthly commitment fees under multi-year
take-or-pay contracts to load and unload various grades of crude
oil into and from railcars, as well as fixed fees per gallon to
transload
ethanol and renewable diesel from railcars, including related
logistics services. We also facilitate rail-to-pipeline shipments
of crude oil. Our Terminalling services segment also charges
minimum monthly fees to store crude oil in tanks that are leased to
our customers. The Fleet services segment provides our customer
with railcars and fleet services related to the transportation of
liquid hydrocarbons under take-or-pay contracts. Corporate
activities are not considered a reportable segment, but are
included to present shared services and financing activities which
are not allocated to our established reporting
segments.
Our segments offer different services and are managed accordingly.
Our CODM regularly reviews financial information about both
segments in order to allocate resources and evaluate performance.
Our CODM assesses segment performance based on the cash flows
produced by our established reporting segments using Segment
Adjusted EBITDA. Segment Adjusted EBITDA is a measure calculated in
accordance with GAAP. We define Segment Adjusted EBITDA as
“Net
income (loss)”
of each segment adjusted for depreciation and amortization,
interest, income taxes, changes in contract assets and liabilities,
deferred revenues, foreign currency transaction gains and losses
and other items which do not affect the underlying cash flows
produced by our businesses. As such, we have concluded that
disaggregating revenue by reporting segments appropriately depicts
how the nature, amount, timing, and uncertainty of revenue and cash
flows are affected by economic factors.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2023 |
|
Terminalling
services |
|
Fleet
services |
|
Corporate |
|
Total |
|
(in thousands) |
Revenues |
|
|
|
|
|
|
|
Terminalling services |
$ |
19,739 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
19,739 |
|
Terminalling services — related party |
714 |
|
|
— |
|
|
— |
|
|
714 |
|
|
|
|
|
|
|
|
|
Fleet leases — related party
|
— |
|
|
283 |
|
|
— |
|
|
283 |
|
|
|
|
|
|
|
|
|
Fleet services — related party |
— |
|
|
85 |
|
|
— |
|
|
85 |
|
Freight and other reimbursables
|
190 |
|
|
— |
|
|
— |
|
|
190 |
|
Freight and other reimbursables — related party |
115 |
|
|
— |
|
|
— |
|
|
115 |
|
Total revenues
|
20,758 |
|
|
368 |
|
|
— |
|
|
21,126 |
|
Operating costs
|
|
|
|
|
|
|
|
Subcontracted rail services
|
3,285 |
|
|
— |
|
|
— |
|
|
3,285 |
|
Pipeline fees |
5,473 |
|
|
— |
|
|
— |
|
|
5,473 |
|
Freight and other reimbursables
|
305 |
|
|
— |
|
|
— |
|
|
305 |
|
Operating and maintenance
|
1,466 |
|
|
295 |
|
|
— |
|
|
1,761 |
|
Selling, general and administrative
|
1,390 |
|
|
22 |
|
|
5,172 |
|
|
6,584 |
|
|
|
|
|
|
|
|
|
Gain on sale of business |
— |
|
|
— |
|
|
(6,202) |
|
|
(6,202) |
|
Depreciation and amortization
|
1,906 |
|
|
— |
|
|
— |
|
|
1,906 |
|
Total operating costs
|
13,825 |
|
|
317 |
|
|
(1,030) |
|
|
13,112 |
|
Operating income
|
6,933 |
|
|
51 |
|
|
1,030 |
|
|
8,014 |
|
Interest expense
|
— |
|
|
— |
|
|
4,441 |
|
|
4,441 |
|
Loss associated with derivative instruments |
— |
|
|
— |
|
|
1,850 |
|
|
1,850 |
|
Foreign currency transaction loss
|
23 |
|
|
— |
|
|
31 |
|
|
54 |
|
Other income, net
|
(32) |
|
|
— |
|
|
(2) |
|
|
(34) |
|
Provision for (benefit from) income taxes
|
(278) |
|
|
6 |
|
|
— |
|
|
(272) |
|
Net income (loss) |
$ |
7,220 |
|
|
$ |
45 |
|
|
$ |
(5,290) |
|
|
$ |
1,975 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2022 |
|
Terminalling
services |
|
Fleet
services |
|
Corporate |
|
Total |
|
(in thousands) |
Revenues
|
|
|
|
|
|
|
|
Terminalling services |
$ |
33,823 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
33,823 |
|
Terminalling services — related party |
655 |
|
|
— |
|
|
— |
|
|
655 |
|
|
|
|
|
|
|
|
|
Fleet leases — related party
|
— |
|
|
912 |
|
|
— |
|
|
912 |
|
|
|
|
|
|
|
|
|
Fleet services — related party |
— |
|
|
299 |
|
|
— |
|
|
299 |
|
Freight and other reimbursables
|
97 |
|
|
— |
|
|
— |
|
|
97 |
|
Freight and other reimbursables — related party |
— |
|
|
— |
|
|
— |
|
|
— |
|
Total revenues
|
34,575 |
|
|
1,211 |
|
|
— |
|
|
35,786 |
|
Operating costs
|
|
|
|
|
|
|
|
Subcontracted rail services
|
3,991 |
|
|
— |
|
|
— |
|
|
3,991 |
|
Pipeline fees |
8,501 |
|
|
— |
|
|
— |
|
|
8,501 |
|
Freight and other reimbursables
|
97 |
|
|
— |
|
|
— |
|
|
97 |
|
Operating and maintenance
|
2,624 |
|
|
993 |
|
|
— |
|
|
3,617 |
|
Selling, general and administrative
|
4,787 |
|
|
57 |
|
|
3,902 |
|
|
8,746 |
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
5,839 |
|
|
— |
|
|
— |
|
|
5,839 |
|
Total operating costs
|
25,839 |
|
|
1,050 |
|
|
3,902 |
|
|
30,791 |
|
Operating income (loss)
|
8,736 |
|
|
161 |
|
|
(3,902) |
|
|
4,995 |
|
Interest expense
|
117 |
|
|
— |
|
|
1,385 |
|
|
1,502 |
|
Gain associated with derivative instruments |
— |
|
|
— |
|
|
(6,084) |
|
|
(6,084) |
|
Foreign currency transaction loss (gain)
|
1,698 |
|
|
— |
|
|
(51) |
|
|
1,647 |
|
Other income, net
|
(23) |
|
|
— |
|
|
— |
|
|
(23) |
|
Provision for income taxes
|
416 |
|
|
64 |
|
|
— |
|
|
480 |
|
Net income |
$ |
6,528 |
|
|
$ |
97 |
|
|
$ |
848 |
|
|
$ |
7,473 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Adjusted EBITDA
The following tables present the computation of Segment Adjusted
EBITDA, which is a measure determined in accordance with GAAP, for
each of our segments for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
Terminalling Services Segment |
2023 |
|
2022 |
|
|
|
|
|
(in thousands) |
Net income |
$ |
7,220 |
|
|
$ |
6,528 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense (income), net
(1)
|
(31) |
|
|
116 |
|
|
|
|
|
Depreciation and amortization |
1,906 |
|
|
5,839 |
|
|
|
|
|
Provision for (benefit from) income taxes |
(278) |
|
|
416 |
|
|
|
|
|
Foreign currency transaction loss
(2)
|
23 |
|
|
1,698 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash deferred amounts
(3)
|
(1,651) |
|
|
(1,557) |
|
|
|
|
|
Segment Adjusted EBITDA attributable to Hardisty South entities
prior to acquisition
(4)
|
— |
|
|
(258) |
|
|
|
|
|
Segment Adjusted EBITDA |
$ |
7,189 |
|
|
$ |
12,782 |
|
|
|
|
|
(1) Represents
interest expense associated with the construction loan agreement
that existed prior to our acquisition of the Hardisty South
Terminal entities and interest income associated with our
Terminalling Services segment that is included in
“Other
income, net”
in our consolidated statements of operations.
(2) Represents
foreign exchange transaction amounts associated with activities
between our U.S. and Canadian subsidiaries.
(3) Represents
the change in non-cash contract assets and liabilities associated
with revenue recognized at blended rates based on tiered rate
structures in certain of our customer contracts and deferred
revenue associated with deficiency credits that are expected to be
used in the future prior to their expiration. Amounts presented are
net of the corresponding prepaid Gibson pipeline fee that will be
recognized as expense concurrently with the recognition of
revenue.
(4) Segment
adjusted EBITDA attributable to the Hardisty South entities for the
three months ended March 31, 2022 was excluded from the
Terminalling Services Segment Adjusted EBITDA, as these amounts
were generated by the Hardisty South entities prior to the
Partnership’s acquisition.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
Fleet Services Segment |
2023 |
|
2022 |
|
|
|
|
|
(in thousands) |
Net income |
$ |
45 |
|
|
$ |
97 |
|
|
|
|
|
Provision for income taxes |
6 |
|
|
64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Adjusted EBITDA |
$ |
51 |
|
|
$ |
161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
15. DERIVATIVE FINANCIAL INSTRUMENTS
Our net income, or loss, and cash flows are subject to fluctuations
resulting from changes in interest rates on our variable rate debt
obligations and from changes in foreign currency exchange rates,
particularly with respect to the U.S. dollar and the Canadian
dollar. We use interest rate derivative instruments, specifically
swaps, on our variable rate debt and to manage the risks associated
with market fluctuations in interest rates to reduce volatility in
our cash flows. We have not historically designated, nor do we
expect to designate, our derivative financial instruments as hedges
of the underlying risk exposure. All of our financial instruments
are employed in connection with an underlying asset, liability
and/or forecasted transaction and are not entered into for
speculative purposes.
Interest Rate Derivatives
In October 2022, we terminated and settled our existing interest
rate swap and simultaneously entered into a new interest rate swap.
The new interest rate swap is a five-year contract with a $175.0
million notional value that
fixes SOFR to 3.956% for the notional value of the swap agreement
instead of the variable rate that we pay under our Credit
Agreement. The swap settles monthly through the termination date in
October 2027.
Derivative Positions
We record all of our derivative financial instruments at their fair
values in the line items specified below within our consolidated
balance sheets, the amounts of which were as follows at the dates
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2023 |
|
December 31, 2022 |
|
(in thousands) |
Other current assets |
$ |
1,265 |
|
|
$ |
1,448 |
|
|
|
|
|
|
|
|
|
Other non-current liabilities |
(5,439) |
|
|
(3,587) |
|
|
$ |
(4,174) |
|
|
$ |
(2,139) |
|
We have not designated our derivative financial instruments as
hedges of our interest rate exposure. As a result, changes in the
fair value of these derivatives are recorded as “Loss
(gain)
associated with derivative instruments”
in our consolidated statements of operations. The gains or losses
associated with changes in the fair value of our derivative
contracts do not affect our cash flows until the underlying
contract is settled by making or receiving a payment to or from the
counterparty. In connection with our derivative activities, we
recognized the following amounts during the periods
presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2023 |
|
2022 |
|
|
|
|
|
(in thousands) |
Loss (gain) associated with derivative instruments |
$ |
1,850 |
|
|
$ |
(6,084) |
|
|
|
|
|
We determine the fair value of our derivative financial instruments
using third party pricing information that is derived from
observable market inputs, which we classify as level 2 with respect
to the fair value hierarchy.
The following table presents summarized information about the fair
values of our outstanding interest rate contracts for the periods
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2023 |
|
December 31, 2022 |
|
|
Notional |
|
Interest Rate Parameters |
|
Fair Value |
|
Fair Value |
|
|
|
|
|
|
(in thousands) |
Swap Agreements |
|
|
|
|
|
|
|
|
Swap maturing October 27 |
|
$ |
175,000,000 |
|
|
3.956 |
% |
|
$ |
(4,174) |
|
|
$ |
(2,139) |
|
16. PARTNERS’ CAPITAL
Our common units represent limited partner interests in us. The
holders of common units are entitled to participate in partnership
distributions and to exercise the rights and privileges available
to limited partners under our partnership agreement.
Pursuant to the terms of the First Amendment to the USD Partners LP
Amended and Restated 2014 Long-Term Incentive Plan, which we refer
to as the Amended LTIP Plan, our phantom unit awards, or Phantom
Units, granted to directors and employees of our general partner
and its affiliates, which are classified as equity, are converted
into our common units upon vesting. Equity-classified Phantom Units
totaling
566,856 vested during the first three months in 2023, of which
377,420 were converted into our common units after 189,436 Phantom
Units were withheld from participants for the payment of applicable
employment-related withholding taxes. The conversion of these
Phantom Units did not have any economic impact on Partners’
Capital, since the economic impact is recognized over the vesting
period. Additional information and discussion regarding our unit
based compensation plans is included below in
Note 17.
Unit Based Compensation.
Our partnership agreement does not require us to pay cash
distributions on a quarterly or other basis. The amount of
distributions we pay under our cash distribution policy and the
decision to make any distribution are determined by our general
partner. On May 3, 2023, the board of directors of our general
partner determined to suspend our quarterly cash distribution,
effective for the quarter ended March 31, 2023. The board
of directors of our general partner will continue to evaluate our
distribution policy on a quarterly basis and will take into
consideration commercial progress, including our ability to renew,
extend or replace our customer agreements, our compliance with the
covenants under the Credit Agreement and our liquidity position, as
well as broader market conditions and the overall performance of
our business. There can be no assurance that the reinstatement of
distributions will occur in the near term, if at all.
17. UNIT BASED COMPENSATION
Long-term Incentive Plan
In 2023 and 2022, the board of directors of our general partner,
acting in its capacity as our general partner, approved the grant
of 714,725 and 625,732 Phantom Units, respectively, to directors
and employees of our general partner and its affiliates under our
Amended LTIP Plan. At March 31, 2023, we had 3,180,760
Phantom Units remaining available for issuance. The Phantom Units
are subject to all of the terms and conditions of the Amended LTIP
Plan and the Phantom Unit award agreements, which are collectively
referred to as the Award Agreements. Award amounts for each of the
grants are generally determined by reference to a specified dollar
amount based on an allocation formula which included a percentage
multiplier of the grantee’s base salary, among other factors,
converted to a number of units based on the closing price of one of
our common units preceding the grant date, as determined by the
board of directors of our general partner and quoted on the
NYSE.
Phantom Unit awards generally represent rights to receive our
common units upon vesting. However, with respect to the awards
granted to directors and employees of our general partner and its
affiliates domiciled in Canada, for each Phantom Unit that vests, a
participant is entitled to receive cash for an amount equivalent to
the closing market price of one of our common units on the vesting
date. Each Phantom Unit granted under the Award Agreements includes
an accompanying distribution equivalent right, or DER, which
entitles each participant to receive payments at a per unit rate
equal in amount to the per unit rate for any distributions we make
with respect to our common units. The Award Agreements granted to
employees of our general partner and its affiliates generally
contemplate that the individual grants of Phantom Units will vest
in
four equal annual installments based on the grantee’s
continued employment through the vesting dates specified in the
Award Agreements, subject to acceleration upon the grantee’s death
or disability, or involuntary termination in connection with a
change in control of the Partnership or our general partner. Awards
to independent directors of the board of our general partner and an
independent consultant typically vest over a one year period
following the grant date.
The following tables present the award activity for our
Equity-classified Phantom Units:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Director and Independent Consultant Phantom Units |
|
Employee Phantom Units |
|
Weighted-Average Grant Date Fair Value Per Phantom Unit |
Phantom Unit awards at December 31, 2022
|
39,408 |
|
|
1,328,964 |
|
|
$ |
6.91 |
|
Granted |
39,408 |
|
|
616,758 |
|
|
$ |
3.54 |
|
Vested |
(39,408) |
|
|
(527,448) |
|
|
$ |
7.85 |
|
Forfeited |
— |
|
|
(3,355) |
|
|
$ |
4.43 |
|
Phantom Unit awards at March 31, 2023
|
39,408 |
|
|
1,414,919 |
|
|
$ |
5.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Director and Independent Consultant Phantom Units |
|
Employee Phantom Units |
|
Weighted-Average Grant Date Fair Value Per Phantom Unit |
Phantom Unit awards at December 31, 2021
|
26,272 |
|
|
1,317,493 |
|
|
$ |
8.21 |
|
Granted |
39,408 |
|
|
514,434 |
|
|
$ |
5.85 |
|
Vested |
(26,272) |
|
|
(504,588) |
|
|
$ |
9.07 |
|
Forfeited |
— |
|
|
— |
|
|
$ |
— |
|
Phantom Unit awards at March 31, 2022
|
39,408 |
|
|
1,327,339 |
|
|
$ |
6.92 |
|
The following tables present the award activity for our
Liability-classified Phantom Units:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Director and Independent Consultant Phantom Units |
|
Employee Phantom Units |
|
Weighted-Average Grant Date Fair Value Per Phantom Unit |
Phantom Unit awards at December 31, 2022
|
13,136 |
|
|
56,847 |
|
|
$ |
6.27 |
|
Granted |
13,136 |
|
|
45,423 |
|
|
$ |
3.54 |
|
Vested |
(13,136) |
|
|
— |
|
|
$ |
5.85 |
|
|
|
|
|
|
|
Phantom Unit awards at March 31, 2023
|
13,136 |
|
|
102,270 |
|
|
$ |
4.93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Director and Independent Consultant Phantom Units |
|
Employee Phantom Units |
|
Weighted-Average Grant Date Fair Value Per Phantom Unit |
Phantom Unit awards at December 31, 2021
|
13,136 |
|
|
63,730 |
|
|
$ |
7.26 |
|
Granted |
13,136 |
|
|
36,459 |
|
|
$ |
5.85 |
|
Vested |
(13,136) |
|
|
— |
|
|
$ |
4.82 |
|
|
|
|
|
|
|
Phantom Unit awards at March 31, 2022
|
13,136 |
|
|
100,189 |
|
|
$ |
6.92 |
|
The fair value of each Phantom Unit on the grant date is equal to
the closing market price of our common units on the grant date. We
account for the Phantom Unit grants to independent directors and
employees of our general partner and its affiliates domiciled in
Canada that are paid out in cash upon vesting, throughout the
requisite vesting period, by revaluing the unvested Phantom Units
outstanding at the end of each reporting period and recording a
charge to compensation expense in “Selling,
general and administrative”
in our consolidated statements of operations and recognizing a
liability in “Other
current liabilities”
in our consolidated balance sheets. With respect to the Phantom
Units granted to consultants, independent directors and employees
of our general partner and its affiliates domiciled in the United
States, we amortize the initial grant date fair value over the
requisite service period using the straight-line method with a
charge to compensation expense in “Selling,
general and administrative”
in our consolidated statements of operations, with an offset to
common units within the Partners’ Capital section of our
consolidated balance sheet.
We recognized $1.0 million and $1.2 million, respectively, of
compensation expense associated with outstanding Phantom Units for
the three months ended March 31, 2023 and 2022. As of
March 31, 2023, we have unrecognized compensation expense
associated with our outstanding Phantom Units totaling $7.2
million, which we expect to recognize over a weighted average
period of 2.62 years. We have elected to account for actual
forfeitures as they occur rather than using an estimated forfeiture
rate to determine the number of awards we expect to
vest.
We made payments to holders of the Phantom Units pursuant to the
associated DERs we granted to them under the Award Agreements as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2023 |
|
2022 |
|
|
|
|
|
(in thousands) |
Equity-classified Phantom Units
(1)
|
$ |
169 |
|
|
$ |
163 |
|
|
|
|
|
Liability-classified Phantom Units |
9 |
|
|
9 |
|
|
|
|
|
Total |
$ |
178 |
|
|
$ |
172 |
|
|
|
|
|
(1) We
reclassified $1 thousand to unit based compensation expense for
DERs paid in relation to Phantom Units that have been forfeited for
the three months ended March 31, 2023. We had
no reclassifications for the three months
ended March 31, 2022.
18. SUPPLEMENTAL CASH FLOW INFORMATION
The following table provides supplemental cash flow information for
the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
2023 |
|
2022 |
|
(in thousands) |
Cash paid for income taxes, net |
$ |
821 |
|
|
$ |
533 |
|
Cash paid for interest |
$ |
4,099 |
|
|
$ |
1,175 |
|
Cash paid for operating leases |
$ |
296 |
|
|
$ |
1,838 |
|
Non-cash Investing Activities
For the three months ended March 31, 2023 and 2022, we
had non-cash investing activities for capital expenditures for
property and equipment that were financed through
“Accounts
payable and accrued expenses”
and “Accounts
Payable and accrued expenses
—
related party”
as presented in the table below for the periods
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
2023 |
|
2022 |
|
|
(in thousands) |
Property and equipment financed through accounts payable and
accrued expenses |
|
$ |
(336) |
|
|
$ |
(155) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were no new, extended, canceled or declassified right-of-use
lease assets and associated liabilities recorded as of
March 31, 2023 and 2022. See
Note
8. Leases
for further discussion.
Non-cash contribution to Hardisty South Entities
Prior to our acquisition, the Hardisty South entities had non-cash
activities associated with related party accounts payable and
equity balances. The Hardisty South entities received a non-cash
contribution of $18.2 million in March 2022 from USD North America
LP, a wholly-owned subsidiary of our Sponsor, in exchange for its
assumption of an aggregate amount of related party
debt.
19. SUBSEQUENT EVENTS
Revolving Credit Agreement Activity
On April 6, 2023, we repaid $19.1 million under the terms of our
existing $275.0 million Credit Agreement from the proceeds of
the sale of the Casper Terminal. As of April 30, 2023, we had
amounts outstanding of $195.9 million under the Credit Agreement
and $79.1 million available for borrowings under the Credit
Agreement based on capacity, that is subject to certain covenants.
Refer to
Note
10.
Debt
for more information.
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations.
The following discussion and analysis of our financial condition
and results of operations is based on and should be read in
conjunction with the unaudited consolidated financial statements
and accompanying notes in “Item 1. Financial Statements” contained
herein and our audited consolidated financial statements and
accompanying notes included in
“Item
8. Financial Statements and Supplementary Data”
in our Annual Report on Form 10-K for the fiscal year ended
December 31, 2022. Among other things, those consolidated
financial statements include more detailed information regarding
the basis of presentation for the following discussion and
analysis. This discussion contains forward-looking statements that
involve risks and uncertainties. Our actual results could differ
materially from those discussed below. Factors that could cause or
contribute to such differences include, but are not limited to,
those identified below and those discussed in
“Item
1A. Risk Factors”
included in our Annual Report on Form 10-K for the fiscal year
ended December 31, 2022 and subsequent Quarterly Reports
on Form 10-Q. Please also read the
“Cautionary
Note Regarding Forward-Looking Statements”
following the table of contents in this Report.
We denote amounts denominated in Canadian dollars with
“C$”
immediately prior to the stated amount.
The financial information for the three months ended March 31, 2022
has been retrospectively recast to
include the pre-acquisition results of the Hardisty South Terminal
because the acquisition represented a business combination between
entities under common control.
Refer to Part I. Item 1. Financial Statements,
Note 3.
Acquisitions and Dispositions
of this Quarterly Report for more information.
Overview
We are a fee-based, growth-oriented master limited partnership
formed by our sponsor, USD, to acquire, develop and operate
midstream infrastructure and complementary logistics solutions for
crude oil, biofuels and other energy-related products. We generate
substantially all of our operating cash flows from multi-year,
take-or-pay contracts with primarily investment grade customers,
including major integrated oil companies, refiners and marketers.
Our network of crude oil terminals facilitates the transportation
of heavy crude oil from Western Canada to key demand centers across
North America. Our operations include railcar loading and
unloading, storage and blending in onsite tanks, inbound and
outbound pipeline connectivity, truck transloading, as well as
other related logistics services. We also provide one of our
customers with leased railcars and fleet services to facilitate the
transportation of liquid hydrocarbons by rail. We generally do not
take ownership of the products that we handle nor do we receive any
payments from our customers based on the value of such
products.
We believe rail will continue as an important transportation option
for energy producers, refiners and marketers due to its unique
advantages relative to other transportation means. Specifically,
rail transportation of energy-related products provides flexible
access to key demand centers on a relatively low fixed-cost basis
with faster physical delivery, while preserving the specific
quality of customer products over long distances.
USDG, a wholly-owned subsidiary of USD, and the sole owner of our
general partner, is engaged in designing, developing, owning, and
managing large-scale multi-modal logistics centers and
energy-related infrastructure across North America. USDG’s
solutions create flexible market access for customers in
significant growth areas and key demand centers, including Western
Canada, the U.S. Gulf Coast and Mexico. Among other projects, USDG
is currently pursuing the development of a premier energy logistics
terminal on the Houston Ship Channel with capacity for substantial
tank storage, multiple docks (including barge and deepwater),
inbound and outbound pipeline connectivity, as well as a rail
terminal with unit train capabilities.
USD’s Diluent Recovery Unit and Port Arthur Terminal
Projects
During 2021, USD, along with its joint venture partner, Gibson,
successfully completed construction on and placed into service a
diluent recovery unit, or DRU, at the Hardisty Terminal, as a part
of a long-term solution to transport heavier grades of crude oil
produced in Western Canada by rail. USD also placed into service a
new destination terminal in Port Arthur, Texas, or PAT. Refer to
the
Growth Opportunities for our Operations
section in our Annual Report on Form 10-K for the fiscal year ended
December 31, 2022 for further information.
Casper Terminal Divestiture
On March 31, 2023, we completed our divestiture of all of the
equity interests in our Casper Terminal, which included the Casper
Crude to Rail, LLC and CCR Pipeline, LLC entities, for
approximately $33 million in cash, subject to customary
adjustments. Refer to
Part I. Item 1. Financial Statements,
Note
3. Acquisition and Dispositions
— Casper Terminal Divestiture
for additional details regarding this disposition. The Casper
Terminal was included in our Terminalling Services
segment.
Recent Developments
Market Update
Substantially all of our operating cash flows are generated from
take-or-pay contracts and, as a result, are not directly related to
actual throughput volumes at our crude oil terminals. Throughput
volumes at our terminals are primarily influenced by the difference
in price between Western Canadian Select, or WCS, and other grades
of crude oil, commonly referred to as spreads, rather than absolute
price levels. WCS spreads are influenced by several market factors,
including the availability of supplies relative to the level of
demand from refiners and other end users, the price and
availability of alternative grades of crude oil, the availability
of takeaway capacity, as well as transportation costs from supply
areas to demand centers.
Impact of Current Market Events
Given that crude oil prices have recovered and are higher than
pre-COVID levels, Canadian production that was temporarily shut-in
due to COVID-19 has also returned to pre-COVID levels. According to
the Canadian Energy Regulator, or CER, the Canadian production
forecast for 2023 is projected to grow which indicates another year
of growth for Canadian production. Additionally, in March 2023, the
Canadian Association of Petroleum Producers, or CAPP, announced
that they are forecasting oil and natural gas investment in
upstream production will hit C$40 billion in 2023, surpassing
pre-COVID investment levels. This includes a planned investment of
C$11.5 billion in the oil sands.
In the fourth quarter of 2022, TC Energy had a pipeline outage on
the entire Keystone pipeline system. The entire pipeline was
offline for a significant amount of time, which led to inventory
builds in Canada. Given this event, Canadian crude oil inventory
levels increased in the fourth quarter of 2022 and were at the
higher end of the five year average. In the first quarter of 2023,
the Keystone pipeline system came back online, which led to a minor
storage draw and then storage levels stabilized and have remained
at the higher end of the five year average through the end of the
quarter.
Additionally, the U.S. government released approximately 260
million barrels of crude oil from the U.S. Strategic Petroleum
Reserve, or SPR, starting in October 2021 and ending in January
2023. The impact of these emergency releases weakened replacement
costs in the U.S. Gulf Coast for all sour crude oil alternatives.
As replacement costs have weakened, WCS Houston crude prices have
done the same, which has driven WCS Hardisty prices at origin to
weaken in response. There are no further emergency SPR releases
announced in the near term. However, regular planned releases
started earlier than anticipated in the week ended March 31, 2023.
The U.S government has announced plans to replenish the reserves by
implementing a three-part strategy to refill the reserve in the
long term, which includes repurchases, returns from previous
exchanges and working with congress to avoid unnecessary sales. In
early April 2023, the Organization of the Petroleum Exporting
Countries and other oil producing countries, or OPEC+, announced
unanticipated oil output cuts of around 1.16 million barrels per
day. This action is expected to increase oil prices in the
U.S.
Given the supply and demand events discussed above, and based on
the forecasted production increases in Canada we expect that
inventory levels in 2023 will remain at the higher end of the five
year average. At these levels and as inventories continue to build,
expectations are that pipeline apportionment levels will grow in
the later part of 2023, which will potentially lead to higher
demand for a crude by rail egress solution toward the end of 2023.
However, the demand for crude by rail egress will be low in the
near term due to planned and unplanned maintenance on both oil
sands production assets and refineries and increased pipeline
egress availability due to drag
reducing agent usage and favorable pipeline summer blending ratio
requirements. The extent and duration of any increases in
apportionment or inventory levels are difficult to predict, if such
increases occur at all.
Another factor that may contribute to the demand for a crude by
rail egress solution is the significant regulatory and legal
obstacles that pipeline projects and existing pipelines experience
in the U.S and Canada. For example, it was recently announced by
Trans Mountain Corporation, or TMC, that the total cost of the
Trans Mountain Pipeline expansion project is now estimated to be
$30.9 billion. TMC is currently working to secure external
financing to fund the remaining cost of the project. The timeline
for completing the project is now extended out further into the end
of 2023, with in-service announced to be in early 2024. As
environmental, regulatory and political challenges to increase
pipeline export capacity remain, we believe crude by rail exports
will remain a valuable egress solution.
Our Hardisty terminal, with established capacity and scalable
designs, is well-positioned as strategic outlets to meet takeaway
needs when Western Canadian crude oil supplies continue to exceed
available pipeline takeaway capacity. Also, as previously
discussed, USD along with its partner, successfully completed
construction of and placed into service a diluent recovery unit, or
DRU, at the Hardisty Terminal, as a part of a long-term solution to
transport heavier grades of crude oil produced in Western Canada by
rail. Additionally, we believe our Stroud Terminal provides an
advantageous rail destination for Western Canadian crude oil given
the optionality provided by its connectivity to the Cushing hub and
multiple refining centers across the United States. Rail also
generally provides a greater ability to preserve the specific
quality of a customer’s product relative to pipelines, providing
value to a producer or refiner. Although in the long-term we expect
that these advantages could result in contract extensions and
expansion opportunities across our terminal network, we have not
been able to renew or replace contracts that expired in June 2022
and may not be able to renew or replace contracts that are expiring
in June 2023 and January 2024. This will make it challenging for us
to renew, extend or replace our amended Credit Agreement that
expires in early November 2023.
How We Generate Revenue
We conduct our business through two distinct reporting segments:
Terminalling services and Fleet services. We have established these
reporting segments as strategic business units to facilitate the
achievement of our long-term objectives, to assist in resource
allocation decisions and to assess operational
performance.
Terminalling Services
The terminalling services segment includes a network of
strategically-located terminals that provide customers with railcar
loading and/or unloading capacity, as well as related logistics
services, for crude oil and biofuels. Substantially all of our cash
flows are generated under multi-year, take-or-pay Terminal Services
Agreements that include minimum monthly commitment fees. We
generally have no direct commodity price exposure, although
fluctuating commodity prices could indirectly influence our
activities and results of operations over the long
term.
Our combined Hardisty Terminal is an origination terminal where
various grades of Canadian crude oil received from Gibson’s
Hardisty storage terminal and DRUbitTM
from our Sponsor’s DRU facility are loaded into railcars.
Our combined Hardisty Terminal can load up to three and one-half
120-railcar unit trains per day and consists of a fixed loading
rack with approximately 60 railcar loading positions, and unit
train staging with loop tracks capable of holding five unit trains
simultaneously.
Our Stroud Terminal is a crude oil destination terminal in Stroud,
Oklahoma, which we use to facilitate rail-to-pipeline shipments of
crude oil from our Hardisty Terminal to the crude oil storage hub
located in Cushing, Oklahoma. The Stroud Terminal includes 76-acres
with current unit train unloading capacity of approximately 50,000
Bpd, two onsite tanks with 140,000 barrels of capacity, one truck
bay, and a 12-inch diameter, 17-mile pipeline with a direct
connection to the crude oil storage hub in Cushing Oklahoma. Our
Stroud Terminal was purchased in June 2017 and commenced operations
in October 2017.
Our West Colton Terminal is a unit train-capable destination
terminal that can transload up to 13,000 bpd of ethanol and
renewable diesel received from producers by rail onto trucks to
meet local demand in the San
Bernardino and Riverside County-Inland Empire region of Southern
California. The West Colton Terminal has 20 railcar offloading
positions and four truck loading positions.
Fleet Services
We provide one of our customers with leased railcars and fleet
services related to the transportation of liquid hydrocarbons by
rail on take-or-pay terms under a master fleet services agreement.
We do not own any railcars. As of March 31, 2023, our
railcar fleet consisted of 200 railcars, which we lease from a
railcar manufacturer, all of which are coiled and insulated, or
C&I, railcars. The weighted average remaining contract life on
our railcar fleet is three months as of March 31, 2023.
The Partnership is currently working on extending the fleet
agreements for the 200 railcars beyond the current June 30, 2023
end date through December 2023, which we anticipate could be
executed sometime in the second quarter of 2023.
Under the master fleet services agreement, we provide our customer
with railcar-specific fleet services, which may include, among
other things, the provision of relevant administrative and billing
services, the repair and maintenance of railcars in accordance with
standard industry practice and applicable law, the management and
tracking of the movement of railcars, the regulatory and
administrative reporting and compliance as required in connection
with the movement of railcars, and the negotiation for and sourcing
of railcars. Our customer typically pays us and our assignees
monthly fees per railcar for these services, which include a
component for fleet services.
Historically, we contracted with railroads on behalf of some of our
customers to arrange for the movement of railcars from our
terminals to the destinations selected by our customers. We were
the contracting party with the railroads for those shipments and
were responsible to the railroads for the related fees charged by
the railroads, for which we were reimbursed by our customers. Both
the fees charged by the railroads to us and the reimbursement of
these fees by our customers are included in our consolidated
statements of operations in the revenues and operating costs line
items entitled “Freight
and other reimbursables.”
Also, we have historically assisted our customers with procuring
railcars to facilitate their use of our terminalling services. Our
wholly-owned subsidiary USD Rail LP has historically entered into
leases with third-party manufacturers of railcars and financial
firms, which it has then leased to customers. Although we expect to
continue to assist our customers in obtaining railcars for their
use transporting crude oil to or from our terminals, we do not
intend to continue to act as an intermediary between railcar
lessors and our customers as our existing lease agreements expire,
are otherwise terminated, or are assigned to our existing
customers. Should market conditions change, we could potentially
act as an intermediary with railcar lessors on behalf of our
customers again in the future.
How We Evaluate Our Operations
Our management uses a variety of financial and operating metrics to
evaluate our operations. When we evaluate our consolidated
operations and related liquidity, we consider these metrics to be
significant factors in assessing our ability to generate cash and
pay distributions and include: (i) Adjusted EBITDA and DCF;
(ii) operating costs; and (iii) volumes. We define
Adjusted EBITDA and DCF below. When evaluating our operations at
the segment level, we evaluate using Segment Adjusted EBITDA. Refer
to
Part I. Item 1. Financial Statements,
Note
14. Segment Reporting
of this Quarterly Report.
Adjusted EBITDA and Distributable Cash Flow
We define Adjusted EBITDA as “Net
cash provided by operating activities”
adjusted for changes in working capital items, interest, income
taxes, foreign currency transaction gains and losses, and other
items which do not affect the underlying cash flows produced by our
businesses. Adjusted EBITDA is a non-GAAP, supplemental financial
measure used by management and external users of our financial
statements, such as investors and commercial banks, to
assess:
•our
liquidity and the ability of our business to produce sufficient
cash flow to make distributions to our unitholders;
and
•our
ability to incur and service debt and fund capital
expenditures.
We define Distributable Cash Flow, or DCF, as Adjusted EBITDA less
net cash paid for interest, income taxes and maintenance capital
expenditures. DCF does not reflect changes in working capital
balances. DCF is a non-GAAP, supplemental financial measure used by
management and by external users of our financial statements, such
as investors and commercial banks, to assess:
•the
amount of cash available for making distributions to our
unitholders;
•the
excess cash flow being retained for use in enhancing our existing
business; and
•the
sustainability of our current distribution rate per
unit.
We believe that the presentation of Adjusted EBITDA and DCF in this
Report provides information that enhances an investor’s
understanding of our ability to generate cash for payment of
distributions and other purposes. The GAAP measure most directly
comparable to Adjusted EBITDA and DCF is “Net
cash provided by operating activities.”
Adjusted EBITDA and DCF should not be considered alternatives to
“Net
cash provided by operating activities”
or any other measure of liquidity presented in accordance with
GAAP. Adjusted EBITDA and DCF exclude some, but not all, items that
affect “Net
cash provided by operating activities,”
and these measures may vary among other companies. As a result,
Adjusted EBITDA and DCF may not be comparable to similarly titled
measures of other companies.
The following table sets forth a reconciliation of
“Net cash provided by (used in) operating activities,”
the most directly comparable financial measure calculated and
presented in accordance with GAAP, to Adjusted EBITDA and
DCF:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2023 |
|
2022
(1)
|
|
|
|
|
|
(in thousands) |
Reconciliation of Net cash provided by (used in) operating
activities to Adjusted EBITDA and Distributable cash
flow: |
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
$ |
(582) |
|
|
$ |
9,233 |
|
|
|
|
|
Add (deduct): |
|
|
|
|
|
|
|
Amortization of deferred financing costs |
(318) |
|
|
(356) |
|
|
|
|
|
Deferred income taxes |
(5) |
|
|
(197) |
|
|
|
|
|
Changes in accounts receivable and other assets |
(397) |
|
|
2,264 |
|
|
|
|
|
Changes in accounts payable and accrued expenses |
(1,659) |
|
|
(4,785) |
|
|
|
|
|
Changes in deferred revenue and other liabilities |
3,708 |
|
|
2,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
4,408 |
|
|
1,501 |
|
|
|
|
|
Provision for (benefit from) income taxes |
(272) |
|
|
480 |
|
|
|
|
|
Foreign currency transaction loss
(2)
|
54 |
|
|
1,647 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash deferred amounts
(3)
|
(1,651) |
|
|
(1,557) |
|
|
|
|
|
Adjusted EBITDA attributable to Hardisty South entities prior to
acquisition
(4)
|
— |
|
|
(258) |
|
|
|
|
|
Adjusted EBITDA |
3,286 |
|
|
10,005 |
|
|
|
|
|
Add (deduct): |
|
|
|
|
|
|
|
Cash paid for income taxes |
(821) |
|
|
(533) |
|
|
|
|
|
Cash paid for interest |
(4,099) |
|
|
(1,175) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest attributable to Hardisty South entities
prior to acquisition
(5)
|
— |
|
|
59 |
|
|
|
|
|
Distributable cash flow |
$ |
(1,634) |
|
|
$ |
8,356 |
|
|
|
|
|
(1) As
discussed in
Part I. Item 1. Financial Statements,
Note
1. Organization and Basis of Presentation
of this Quarterly Report, our consolidated financial statements
have been retrospectively recast to include the pre-acquisition
results of the Hardisty South Terminal which we acquired effective
April 1, 2022 because the transaction was between entities under
common control.
(2) Represents
foreign exchange transaction amounts associated with activities
between our U.S. and Canadian subsidiaries.
(3) Represents
the change in non-cash contract assets and liabilities associated
with revenue recognized at blended rates based on tiered rate
structures in certain of our customer contracts and deferred
revenue associated with deficiency credits that are expected to be
used in the future prior to their expiration. Amounts presented are
net of the corresponding prepaid Gibson pipeline fee that will be
recognized as expense concurrently with the recognition of
revenue.
(4) Adjusted
EBITDA attributable to the Hardisty South entities for the three
months ended March 31, 2022 was excluded from our Adjusted EBITDA,
as these amounts were generated by the Hardisty South entities
prior to the our acquisition and therefore, they were not amounts
that could be distributed to our unitholders. Refer to the table
provided below for a reconciliation of
“Net cash provided by operating activities”
to Adjusted EBITDA for the Hardisty South entities prior to
acquisition.
(5) Cash
payments made for interest of $59 thousand attributable to the
Hardisty South entities for the three months ended March 31, 2022
was excluded from the Partnership’s DCF calculations, as these
amounts were generated by the Hardisty South entities prior to the
Partnership’s acquisition.
Adjusted EBITDA and DCF presented above for the three months ended
March 31, 2022 includes the impact of $0.5 million of expenses
incurred during the period associated with our drop down
acquisition of the Hardisty South Terminal assets from our Sponsor
and for the three months ended March 31, 2023 includes expenses
incurred of $1.9 million associated with the divestiture of
our Casper Terminal. Refer to
Part I. Item 1. Financial Statements,
Note
3. Acquisition and Dispositions
of this Quarterly Report for more information.
The following table sets forth a reconciliation of
“Net cash provided by (used in) operating activities,”
the most directly comparable financial measure calculated and
presented in accordance with GAAP, to Adjusted EBITDA attributable
to the Hardisty South entities prior to our acquisition of the
entities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2022 |
|
|
|
|
|
(in thousands) |
Reconciliation of Net cash provided by (used in) operating
activities to Adjusted EBITDA: |
|
|
|
|
|
Net cash used in operating activities |
|
|
|
|
$ |
(1,475) |
|
Add (deduct): |
|
|
|
|
|
Amortization of deferred financing costs |
|
|
|
|
(84) |
|
Deferred income taxes |
|
|
|
|
(53) |
|
Changes in accounts receivable and other assets |
|
|
|
|
(217) |
|
Changes in accounts payable and accrued expenses |
|
|
|
|
155 |
|
Changes in deferred revenue and other liabilities |
|
|
|
|
488 |
|
Interest expense, net |
|
|
|
|
117 |
|
Provision for income taxes |
|
|
|
|
59 |
|
Foreign currency transaction loss |
|
|
|
|
1,600 |
|
Non-cash deferred amounts
(1)
|
|
|
|
|
(332) |
|
Adjusted EBITDA
(2)
|
|
|
|
|
$ |
258 |
|
(1) Represents
the change in non-cash contract assets and liabilities associated
with revenue recognized at blended rates based on tiered rate
structures in certain of the customer contracts.
(2) Adjusted
EBITDA associated with the Hardisty South entities prior to our
acquisition includes the impact of expenses pursuant to a services
agreement with USD for the provision of services related to the
management and operation of transloading assets. These expenses
totaled $3.2 million for the three months ended March 31, 2022.
Upon our acquisition of the entities effective April 1, 2022, the
services agreement with USD was canceled and a similar agreement
was established with us. Refer to
Part I. Item 1. Financial Statements,
Note
12. Transactions with Related Party
of this Quarterly Report for more information.
Operating Costs
Our operating costs are comprised primarily of subcontracted rail
services, pipeline fees, repairs and maintenance expenses,
materials and supplies, utility costs, insurance premiums and lease
costs for facilities and equipment. In addition, our operating
expenses include the cost of leasing railcars from third-party
railcar suppliers and the shipping fees charged by railroads, which
costs are generally passed through to our customers. We expect our
expenses to remain relatively stable, but they may fluctuate from
period to period depending on the mix of activities performed
during a period and the timing of these expenditures. In addition,
we have experienced an increase in certain costs associated with
the increased inflation rate and expect such costs to remain at
elevated levels for at least the near future. We expect to incur
additional operating costs, including subcontracted rail services
and pipeline fees, when we handle additional volumes at our
terminals.
Our management seeks to maximize the profitability of our
operations by effectively managing both our operating and
maintenance expenses. As management has done in the past when
contracted capacity is less than the
available operating capacity of our terminals, management is
focused on optimizing our cost structure through reductions in
subcontracted rail services costs and all variable costs. As our
terminal facilities and related equipment age, we expect to incur
regular maintenance expenditures to maintain the operating
capabilities of our facilities and equipment in compliance with
sound business practices, our contractual relationships and
regulatory requirements for operating these assets. We record these
maintenance and other expenses associated with operating our assets
in
“Operating and maintenance”
costs in our consolidated statements of operations.
Volumes
The amount of Terminalling services revenue we generate depends on
minimum customer commitment fees and the throughput volume that we
handle at our terminals in excess of those minimum commitments.
These volumes are primarily affected by the supply of and demand
for crude oil, refined products and biofuels in the markets served
directly or indirectly by our assets. Additionally, these volumes
are affected by the spreads between the benchmark prices for these
products, which are influenced by, among other things, the
available takeaway capacity in those markets. Although customers at
our terminals have committed to minimum monthly fees under their
terminal services agreements with us, which will generate the
majority of our Terminalling services revenue, our results of
operations will also be affected by:
•our
customers’ utilization of our terminals in excess of their minimum
monthly volume commitments;
•our
ability to identify and execute accretive acquisitions and
commercialize organic expansion projects to capture incremental
volumes; and
•our
ability to renew contracts with existing customers, enter into
contracts with new customers, increase customer commitments and
throughput volumes at our terminals, and provide additional
ancillary services at those terminals.
General Trends and Outlook
We expect our business to continue to be affected by the key trends
and recent developments discussed in “Item
7. Management’s
Discussion and Analysis of Financial Condition
—
Factors that May Impact Future Results of
Operations”
in our Annual Report on Form 10-K for the fiscal year ended
December 31, 2022. To the extent our underlying
assumptions about or interpretations of available information prove
to be incorrect, our actual results may vary materially from our
expected results. The unprecedented nature of the COVID-19
pandemic, as well as the ongoing situation in Ukraine and their
impact on world economic conditions, along with inflationary
pressures, instability in certain financial institutions and the
volatility in the oil and natural gas markets, have created
increased uncertainty with respect to future conditions and our
ability to accurately predict future results.
Conversion to DRU Solution
The successful completion of USD’s Hardisty DRU project enhanced
the sustainability and quality of our cash flows by significantly
increasing the average tenor of a portion of the Terminal Services
Agreements at our Hardisty Terminal to 10-year agreements. The
Partnership is focused on converting the Hardisty Terminal’s
available capacity from transloading dilbit to the longer-term
sustainable DRUbit™ by Rail™ program.
USD is currently in advanced discussions with multiple existing
customers regarding the expansion of its DRUbit™ by Rail™ program.
If USD is successful, we expect that future customers of the
Hardisty DRU project will enter into similar long-term, more
sustainable commitments for terminalling services at our Hardisty
Terminal. However, the timing and terms of any such commitments are
difficult to predict, if such commitments occur at
all.
Refer to the
Growth Opportunities for our Operations
section in our Annual Report on Form 10-K for the fiscal year ended
December 31, 2022 for further information on USD’s DRU
program.
Hardisty and Stroud Terminals Customer Contract Renewals and
Expirations
In early April 2022, we completed the acquisition of 100% of the
entities owning the Hardisty South Terminal assets from USDG. The
new combined Hardisty Terminal, which includes our legacy Hardisty
Terminal and the newly acquired Hardisty South Terminal, now has
the designed takeaway capacity of three and one-half
unit
trains per day, or approximately 262,500 barrels per day. Contracts
representing approximately 26% of the combined Hardisty Terminal’s
capacity expired in June 2022. Contracts representing approximately
23% of the combined capacity are expiring June 30, 2023;
approximately 14% are expiring January 31, 2024; and the remaining
17% is expiring in mid-2031.
Impacts on Customer Contracts From 2021 DRU Conversion
As previously discussed, construction of USD’s DRU project was
completed in July 2021 and was declared fully operational in
December 2021. Effective August 2021, the maturity date of three
terminalling services agreements that are with the existing DRU
customer at our Hardisty Terminal were extended through mid-2031,
representing approximately 17% of the combined Hardisty Terminal’s
capacity. Due to the significantly longer contract tenor of the
terminalling services agreements associated with the DRU volumes,
contracted rates on an annual basis are lower as compared to the
contracted rates associated with the historical, shorter-term,
agreements, which results in lower cash flows to the Partnership on
an annual basis, but support a higher net present value to the
Partnership and provide a more predictable cash flow
profile.
Effective August 2021, the existing DRU customer elected to reduce
its volume commitments at the Stroud Terminal attributable to the
Partnership by one-third of the previous commitment through June
2022, at which point the agreement terminated. This agreement
represented our sole third-party customer contract for our Stroud
Terminal and as such none of the capacity of the Stroud Terminal
has been contracted since July 1, 2022.
Hardisty and Stroud Contract Expirations
At the end of June 2022, contracts representing approximately 26%
of the combined Hardisty Terminal’s capacity expired. In addition,
the remaining contracted capacity at the Stroud Terminal also
expired at the end of June 2022. The expired contracted capacity at
the combined Hardisty and Stroud Terminals represented
approximately $24.7 million of our terminalling services revenues
for the year ended December 31, 2022, which represented
approximately 23% of terminalling services revenues for that
period.
At the end of June 2023, contracts representing approximately 23%
of the combined Hardisty Terminal’s capacity are set to expire.
These contracts represented approximately $8.5 million of our
terminalling services revenues for the three months ended March 31,
2023, which represents approximately 42% of terminalling services
revenue for the period.
Management is focused on renewing, extending or replacing the
agreements that have expired or are set to expire at the Hardisty
and Stroud Terminals with new, multi-year take or pay commitments
and is actively engaging with current and new customers. We have
not been able to renew and extend or replace the agreements that
expired at the end of the second quarter of 2022, and believe it
will be challenging to renew or replace such contracts, as well as
those expiring in June 2023, during the second half of 2023.
However, management believes that there is a potential opportunity
to enter into shorter term agreements at the Hardisty Terminal with
customers in late 2023. Additionally, management is marketing
terminalling services at the Stroud Terminal to potential customers
that may be in need of access to the numerous markets connected to
the Cushing oil hub, and management believes that we will have the
potential opportunity to increase utilization at the terminal
sometime by the end of 2023. However, the timing of such renewals
or replacements, as well as the expected contracted rates are
uncertain and difficult to predict, if such renewals or
replacements occur at all. If and to the extent we continue to be
unable to renew, extend or replace our customer agreements at the
Hardisty and Stroud Terminals or experience continued delays in
doing so, our revenue, cash flows from operating activities and
Adjusted EBITDA will continue to be materially adversely impacted.
This has adversely impacted and is expected to continue to
adversely impact our ability to make distributions to our
unitholders, and on May 3, 2023, the board of directors of our
general partner determined to suspend our quarterly cash
distribution, effective for the quarter ended March 31, 2023.
Additionally, continued delays to renew, extend or replace our
customer agreements at the Hardisty and Stroud Terminals will
adversely impact our ability to comply with financial covenants in
our Credit Agreement and, as discussed below, unless we are able to
renew, extend, or replace such customer agreements more quickly
than we currently expect as of the date of this report, and the
pricing environment improves relative to our current expectations,
we are uncertain that we will be able to remain in compliance with
the total leverage ratio and interest coverage covenants in the
Credit
Agreement for the third quarter of 2023. Moreover, our ability to
refinance our outstanding indebtedness under, extend the maturity
date of, or obtain a covenant waiver under, our Credit Agreement
will be negatively impacted. Refer to the discussion in
Liquidity and Capital Resources
below for further information. Refer to Part I. Item 1A. in our
Annual Report on Form 10-K for the fiscal year ended
December 31, 2022 for further discussion of certain risks
relating to our customer contract renewals.
Potential Impact of Hardisty and West Colton Deficiency Credit
Usage by Our Customers
As previously discussed, customers of our Hardisty and West Colton
Terminals are obligated to pay a minimum monthly commitment fee for
the capacity to load an allotted number of unit trains,
representing a specified number of barrels per month. If a customer
loads fewer unit trains than its allotted amount in any given
month, that customer will receive a credit for up to 12 months,
also referred to as a deficiency credit. This credit may be used to
offset fees on throughput volumes in excess of the customer’s
minimum monthly commitments in future periods to the extent
capacity is available for the excess volume. Additionally, we could
incur incremental costs associated with loading the additional
trains for our customers if they have and use their accrued
deficiency credits, but such costs are not expected to be material.
Based on current circumstances and conversations with our
customers, as of March 31, 2023, we deferred revenues of
$0.1 million associated with the expected future usage of
deficiency credits. As of December 31, 2022, we deferred revenues
of $0.4 million that were associated with the expected usage of the
deficiency credits during 2022.
Going Concern
We evaluate at each annual and interim period whether there are
conditions or events, considered in the aggregate, that raise
substantial doubt about our ability to continue as a going concern
within one year after the date that the consolidated financial
statements are issued. Our evaluation is based on relevant
conditions and events that are known and reasonably knowable at the
date that the consolidated financial statements are issued. The
maturity date of our Credit Agreement is November 2, 2023. As a
result of the maturity date being within 12 months after the date
that these financial statements were issued, the amounts due under
our Credit Agreement have been included in our going concern
assessment. Our ability to continue as a going concern is dependent
on the refinancing or the extension of the maturity date of our
Credit Agreement. If we are unable to refinance or extend the
maturity date of our Credit Agreement, we do not currently have
sufficient cash on hand or available liquidity to repay the
maturing Credit Agreement debt as it becomes due, nor do we expect
cash flow from our current operations to provide sufficient funds
for such repayment.
In addition to the above, there is uncertainty in our ability to
remain in compliance with the covenants contained in our amended
Credit Agreement for a period of 12 months after the date these
financials were issued. Although we continue to focus on renewing,
extending or replacing expired or expiring customer agreements at
the Hardisty and Stroud Terminals, unless we are able to renew,
extend or replace such agreements more quickly than we currently
expect as of the date of this report, and the pricing environment
improves relative to our current expectations, we do not expect
that we will be able to remain in compliance with the total
leverage ratio and interest coverage covenants in the Credit
Agreement for the third quarter of 2023. If we fail to comply with
such covenants in the Credit Agreement, we would be in default
under the terms of the Credit Agreement, which would entitle our
lenders to declare all outstanding indebtedness thereunder to be
immediately due and payable. We are currently not projected to have
sufficient cash on hand or available liquidity to repay the Credit
Agreement should the lenders not provide a further waiver or
amendment and declare all outstanding indebtedness thereunder to be
immediately due and payable.
The condition described above raise substantial doubt about our
ability to continue as a going concern for the next 12
months.
We are currently in discussions with our lenders and other
potential capital providers and pursuing plans to refinance or
replace our Credit Agreement or extend and amend the current
obligations under the Credit Agreement, however we cannot make
assurances that we will be successful in these efforts, or that any
refinancing, extension or replacement would be on terms favorable
to us. Moreover, our ability to refinance our outstanding
indebtedness under, or extend the maturity date of, our Credit
Agreement is expected to be negatively impacted to the extent
we
are unable to renew, extend or replace our customer agreements at
the Hardisty and Stroud Terminals or experience further prolonged
delays in doing so.
Due to the substantial doubt about our ability to continue as a
going concern discussed above, as of March 31, 2023, we
have recorded a valuation allowance against our deferred tax asset
that is associated with our Canadian entities. The consolidated
financial statements contained herein do not include any other
adjustments that might result from the outcome of this uncertainty,
nor do they include adjustments to reflect the possible future
effects of the recoverability and classification of recorded asset
amounts and classifications of liabilities that might be necessary
should we be unable to continue as a going concern.
Refer to
Part I. Item 1A.
in our Annual Report on Form 10-K for the fiscal year ended
December 31, 2022 and
Part II.
Item
1A.Risk Factors
in this Report for a discussion of risks associated with a default
under our Credit Agreement.
Liquidity Position
Our Credit Agreement, under which we had $195.9 million outstanding
as of April 30, 2023, expires in early November 2023. We had
unrestricted cash and cash equivalents of approximately $8.8
million as of April 30, 2023. If we are unable to renew or replace
the revenue from customer contracts expiring in June 2023, our
liquidity position will become more challenged in the second half
of 2023. In light of these factors, our board of directors has
approved the engagement of financial advisors and counsel to assist
with evaluating and pursuing strategic options and financing
sources for the Partnership. Our board of directors also suspended
our cash distribution policy for the quarter ended March 31, 2023.
In addition, we may find it necessary or appropriate to borrow
under our Credit Agreement to fund working capital rather than
relying on cash from operations and investing
activities.
Factors Affecting the Comparability of Our Financial
Results
The comparability of our current financial results in relation to
prior periods are affected by the factors described
below.
Impact of Hardisty and Stroud Terminals Contract
Changes
As a result of the successful commencement of the DRU as previously
discussed, effective August 1, 2021, the maturity date of three
terminal services agreements that are with the existing DRU
customer at our Hardisty Terminal were extended through mid-2031.
Due to the significantly longer contract tenor of the terminalling
services agreements associated with the DRU volumes, contracted
rates on an annual basis are lower as compared to the contracted
rates associated with the historical, shorter-term, agreements,
which results in lower cash flows to the Partnership on an annual
basis, but support a higher net present value to the Partnership
and provide a more predictable cash flow profile. Additionally,
effective August 1, 2021, the existing DRU customer elected to
reduce its volume commitments at the Stroud Terminal attributable
to the Partnership by one-third of the previous commitment through
June 2022, at which point the agreement was terminated. The
agreement represented our sole third-party customer contract for
our Stroud Terminal and as such none of the capacity of the Stroud
Terminal has been contracted since July 1, 2022. For further
discussion of the impacts of these contract changes on our
financial results, refer to
Results of Operations
—
By Segment, Terminalling Services
below.
Casper Terminal Impairment and Disposition
In September 2022, we determined that recurring periods where cash
flow projections were not met due to adverse market conditions at
our Casper Terminal was an event that required us to evaluate our
Casper Terminal asset group for impairment. Accordingly, we
measured the fair value of our Casper terminal asset group. As a
result of the impairment analysis, we determined that the carrying
value of the Casper Terminal asset group exceeded the fair value of
the Casper terminal as of September 30, 2022, the date of our
evaluation and recognized an impairment loss of $71.6 million. In
January 2023 we deemed these assets as held for sale and, on March
31, 2023, we sold our Casper Terminal to a third party. See
Note
3. Acquisitions and Dispositions
for a more comprehensive discussion of the sale of our Casper
Terminal.
RESULTS OF OPERATIONS
We conduct our business through two distinct reporting segments:
Terminalling services and Fleet services. We have established these
reporting segments as strategic business units to facilitate the
achievement of our long-term objectives, to aid in resource
allocation decisions and to assess operational
performance.
The following table summarizes our operating results by business
segment and corporate charges for each of the periods
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2023 |
|
2022
(1)
|
|
|
|
|
|
(in thousands) |
Operating income |
|
|
|
|
|
|
|
Terminalling services |
$ |
6,933 |
|
|
$ |
8,736 |
|
|
|
|
|
Fleet services |
51 |
|
|
161 |
|
|
|
|
|
Corporate and other |
1,030 |
|
|
(3,902) |
|
|
|
|
|
Total operating income |
8,014 |
|
|
4,995 |
|
|
|
|
|
Interest expense |
4,441 |
|
|
1,502 |
|
|
|
|
|
Loss (gain) associated with derivative instruments |
1,850 |
|
|
(6,084) |
|
|
|
|
|
Foreign currency transaction loss |
54 |
|
|
1,647 |
|
|
|
|
|
Other income, net |
(34) |
|
|
(23) |
|
|
|
|
|
Provision for (benefit from) income taxes |
(272) |
|
|
480 |
|
|
|
|
|
Net income |
$ |
1,975 |
|
|
$ |
7,473 |
|
|
|
|
|
(1) As
discussed in
Part I. Item 1. Financial Statements,
Note
1. Organization and Basis of Presentation
of this Quarterly Report, our consolidated financial statements
have been retrospectively recast to include the pre-acquisition
results of the Hardisty South Terminal which we acquired effective
April 1, 2022 because the transaction was between entities under
common control.
Summary Analysis of Operating Results
Changes in our operating results for the three months
ended March 31, 2023, as compared with our operating
results for the three months
ended March 31, 2022, were primarily driven
by:
•activities
associated with our Terminalling services business
including:
–lower
revenues at our combined Hardisty Terminal due to a reduction in
contracted capacity at our combined Hardisty terminals that was
effective July 1, 2022 ;
–lower
revenue at our Stroud Terminal associated with the conclusion of
the sole customer contract effective July 1, 2022, as discussed in
more detail below;
–lower
pipeline fee expenses resulting from lower revenues at our combined
Hardisty Terminal as previously discussed;
–lower
subcontracted rail services costs and operating and maintenance
expenses due primarily to decreased throughput at our
terminals;
–lower
selling, general and administrative expenses at the Hardisty South
Terminal associated with lower service fees that were paid to our
Sponsor for the periods prior to our acquisition of the assets, as
discussed in more detail below; and
–lower
depreciation and amortization expense associated with a decrease in
the carrying value of the assets at our Casper terminal due to an
impairment that was recognized in September 2022 coupled with the
discontinuation of depreciation and amortization for our Casper
Terminal as the assets were classified as held for sale in January
2023.
•non-cash
loss on our interest rate derivatives associated with decreases in
the fair value of our interest rate derivatives resulting from
decreases in the interest rate index upon which the derivative
values are based in 2023 as compared to a gain in
2022;
•higher
corporate selling, general and administrative expense primarily due
to transaction costs incurred during the first quarter of 2023
related to our divestiture of the Casper terminal as discussed in
more detail below; and
•an
increase in corporate interest expense primarily due to higher
interest rates and additionally an increase in the balance of debt
outstanding.
A comprehensive discussion of our operating results by segment is
presented below.
RESULTS OF OPERATIONS
—
BY SEGMENT
TERMINALLING SERVICES
The following table sets forth the operating results of our
Terminalling services business and the approximate average daily
throughput volumes of our terminals for the periods
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2023 |
|
2022
(1)
|
|
|
|
|
|
(in thousands) |
Revenues |
|
|
|
|
|
|
|
Terminalling services |
$ |
20,453 |
|
|
$ |
34,478 |
|
|
|
|
|
Freight and other reimbursables |
305 |
|
|
97 |
|
|
|
|
|
Total revenues |
20,758 |
|
|
34,575 |
|
|
|
|
|
Operating costs |
|
|
|
|
|
|
|
Subcontracted rail services |
3,285 |
|
|
3,991 |
|
|
|
|
|
Pipeline fees |
5,473 |
|
|
8,501 |
|
|
|
|
|
Freight and other reimbursables |
305 |
|
|
97 |
|
|
|
|
|
Operating and maintenance |
1,466 |
|
|
2,624 |
|
|
|
|
|
Selling, general and administrative |
1,390 |
|
|
4,787 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
1,906 |
|
|
5,839 |
|
|
|
|
|
Total operating costs |
13,825 |
|
|
25,839 |
|
|
|
|
|
Operating income |
6,933 |
|
|
8,736 |
|
|
|
|
|
Interest expense |
— |
|
|
117 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency transaction loss |
23 |
|
|
1,698 |
|
|
|
|
|
Other income, net |
(32) |
|
|
(23) |
|
|
|
|
|
Provision for (benefit from) income taxes |
|