OAK BROOK, Ill., Aug.1, 2019
/PRNewswire/ -- TreeHouse Foods, Inc. (NYSE: THS) today
reported second quarter GAAP loss per diluted share of $(3.05) compared to a GAAP loss of $(0.35) reported for the second quarter of 2018.
The Company reported adjusted earnings per diluted
share1 of $0.36 in the
second quarter of 2019 compared to adjusted earnings per share of
$0.38 for the second quarter of
2018.
"I'm pleased that our second quarter adjusted earnings per share
of $0.36 came in slightly above the
upper end of our guidance range, although revenue of $1.25 billion was slightly short of our
expectations," said Steve Oakland,
Chief Executive Officer and President. "The TreeHouse organization
continues to embrace our four-point enterprise strategy and drive
good progress. Our Operational Excellence initiatives are resulting
in sequential margin improvement and supply chain savings. We
believe that the launch of our new customer-centric Commercial
Excellence organization will begin to bear fruit in 2020 as we
provide strategic thought leadership, network scale advantage and
support our customers' strategic growth plans. We've engaged
our People and Talent by introducing our new values. Lastly,
we brought resolution around the majority of our Portfolio
Optimization initiatives - the sale of our snack nuts and trail mix
business to Atlas Holdings and the sale of the RTE Cereal business
to Post Holdings. We believe these divestitures will greatly
sharpen our focus on our core categories and enhance the long-term
profitability and margin profile of our company."
"Our second quarter results continued to show improvement," said
Matthew Foulston, EVP and Chief
Financial Officer. "Adjusted EBIT margin2 in the second
quarter was 4.3% representing a 50 basis point improvement versus
the prior year and 170 basis points sequentially, a direct result
of our operational excellence efforts. While top line improvement
is slower than anticipated due to volume loss across Baked Goods,
Beverages and Meal Solutions, we are moving the organization
forward with our service levels now consistently above 98% across
the entire organization.
______________________________
|
1
|
|
Adjusted earnings per
diluted share is a Non-GAAP financial measure. See "Comparison of
Adjusted Information to GAAP Information" for the definition of
adjusted earnings per diluted share, information concerning certain
items affecting comparability, and a reconciliation of loss per
diluted share to adjusted earnings per diluted share.
|
2
|
|
Adjusted EBIT margin
is a Non-GAAP financial measure. See "Comparison of Adjusted
Information to GAAP Information" for the definition of adjusted
EBIT and adjusted EBIT margin, information concerning certain items
affecting comparability, and a reconciliation of net loss to
adjusted EBIT.
|
OUTLOOK
TreeHouse issued full year 2019 adjusted earnings from
continuing operations guidance of $2.33 - $2.63 per
diluted share. Both the Snacks business and the RTE Cereal business
qualify for discontinued operations treatment beginning in the
third quarter of 2019 and going forward results for these
businesses will be removed from continuing operations of each
quarter and the comparable prior year period. The guidance
assumes that the full year 2019 impact on adjusted EPS related to
the Snacks divestiture and the RTE divestiture will total
approximately $0.19 and additional
adjustments will total approximately $(0.06).
In regard to the outlook for the third quarter, TreeHouse
anticipates adjusted earnings per diluted share from continuing
operations in the $0.52 to
$0.62 range and net sales between
$1.04 to $1.14
billion. The year-over-year decline in the third quarter of
2019 is expected to be driven by weaker sales in Baked Goods and
Meal Solutions, partially offset by revenue growth within the
Beverages division.
Mr. Oakland said, "I'm so proud of the strides our teams are
making across each of the four key tenets of our customer-centric
enterprise strategy as we strive to be the supply chain for our
customers' brands. We have some work to do around accelerating our
revenue growth, but we are moving forward and I continue to expect
that we will pivot the top line to slight positive growth in the
fourth quarter of this year."
"Beyond 2019, we continue to expect that we can deliver 1-2%
revenue growth, greater than or equal to 10% earnings per share
growth and at least $300 million in
free cash flow on an annual basis," Mr. Oakland concluded.
SECOND QUARTER 2019 FINANCIAL RESULTS
Net sales for the second quarter of 2019 totaled $1,250.7 million compared to $1,455.8 million for the same period last year, a
decrease of 14.1%. The change in net sales from 2018 to 2019 was
due to the following:
|
|
Three
Months
|
|
Six
Months
|
|
|
|
(unaudited)
|
|
(unaudited)
|
|
SKU
rationalization
|
|
(1.1)
|
%
|
|
(1.4)
|
%
|
|
Volume/mix excluding
SKU rationalization
|
|
(12.5)
|
|
|
(11.3)
|
|
|
Pricing
|
|
(0.3)
|
|
|
(0.1)
|
|
|
Divestiture
|
|
(0.1)
|
|
|
(0.2)
|
|
|
Foreign
currency
|
|
(0.1)
|
|
|
(0.1)
|
|
|
Total change in net
sales
|
|
(14.1)
|
%
|
|
(13.1)
|
%
|
|
The change in net sales includes the efforts to simplify and
rationalize low margin SKUs, which contributed 1.1% to the
year-over-year decline, and the divestiture of the McCann's
business in July 2018 which
contributed 0.1% to the year-over-year decline. Excluding the
impact of SKU rationalization and divestiture, net sales decreased
12.9% in the second quarter of 2019 compared to 2018, driven by the
following:
- Volume/mix was unfavorable 12.5% year-over-year with declines
across all segments primarily due to distribution lost as a result
of pricing actions taken in 2018.
- Pricing was unfavorable 0.3% the second quarter of 2019
compared to 2018 driven by declines for commodity-based
pass-through pricing, primarily in the Snacks segment, and
competitive pressure in the Single serve beverage category,
partially offset by favorable pricing actions to cover commodity
and freight inflation.
- Foreign currency exchange was unfavorable 0.1% in the second
quarter of 2019 compared to 2018.
Gross profit as a percentage of net sales was 15.9% in the
second quarter of 2019, compared to 16.2% in the second quarter of
2018, a decrease of 0.3 percentage points. The decrease is
primarily due to the fixed cost impact of declining volumes and a
charge related to a multiemployer pension plan withdrawal,
partially offset by lower expenses associated with our
restructuring programs.
Total operating expenses as a percentage of net sales were 27.8%
in the second quarter of 2019 compared to 16.0% in the second
quarter of 2018, an increase of 11.8%. The increase is primarily
attributable to impairment charges of $130.4
million which includes a $66.5
million non-cash impairment related to long-lived assets
employed in the Snacks segment and a $63.9
million non-cash impairment related to the expected loss on
disposal of RTE Cereal, and a charge of $25
million to accrue for the pending settlement of
litigation. These were partially offset by lower freight
costs due to lower spot market usage, and lower costs associated
with our restructuring programs.
Total other expense increased by $21.4
million to $50.8 million in
the second quarter of 2019 compared to $29.4
million in the second quarter of 2018. The increase was
primarily related to non-cash mark-to-market expense from hedging
activities in 2019 compared to mark-to-market income in 2018,
driven by interest rate swaps, partially offset by lower interest
expense, favorable fluctuations in currency exchange rates between
the U.S. and Canadian dollar during the respective periods, and a
loss on debt extinguishment related to the repurchase of a portion
of the 2022 and 2024 notes in the second quarter of 2018 that did
not recur in 2019. The decrease in interest expense reflects a
lower debt level, partially offset by a higher interest rate
reflecting the year-over-year increase in LIBOR.
Income tax benefit was recognized at an effective rate of 14.3%
in the second quarter of 2019 compared to 23.5% in the second
quarter of 2018. The change in the Company's effective tax
rate for the three months ended June 30,
2019 compared to 2018 is primarily the result of a reduction
in the basis of goodwill related to the pending divestiture of the
RTE Cereal business that is non-deductible for tax purposes, a
change in the amount of executive compensation that is
non-deductible for tax purposes, and a change in the valuation
allowance on certain deferred tax assets. Our effective tax
rate may change from period to period based on recurring and
non-recurring factors including the jurisdictional mix of earnings,
enacted tax legislation, state income taxes, settlement of tax
audits, and the expiration of the statute of limitations in
relation to unrecognized tax benefits.
Net loss for the second quarter of 2019 was $171.8 million, compared to a net loss of
$19.5 million for the same period of
the previous year. Adjusted EBITDAS3 was $113.4 million in the second quarter of
2019, a 5.3% decrease compared to the second quarter of 2018. The
decrease in adjusted EBITDAS was primarily due to lower volume and
the related fixed cost impact, and unfavorable pricing, partially
offset by lower freight costs due to lower spot market usage, and
cost savings from TreeHouse 2020 and Structure to Win
initiatives.
Cash provided by operations was $9.4
million in the first six months of 2019 compared to
$231.3 million in the first six
months of 2018. The decrease is mostly attributable to a
decline in cash provided by the Receivables Sales Program during
the first six months of 2019 compared to the first six months of
2018 and higher incentive compensation payments during the first
six months of 2019. The Company's working capital management
emphasis continues to be focused on driving faster collection of
receivables, reducing inventory, and extending vendor payment
terms.
_____________________________
|
3
|
|
Adjusted EBITDAS is a
Non-GAAP financial measure. See "Comparison of Adjusted Information
to GAAP Information" for the definition of Adjusted EBITDAS,
information concerning certain items affecting comparability, and a
reconciliation of net loss to Adjusted EBITDAS.
|
The Company's three and six months 2019 and 2018 results
included certain items noted below that, in management's judgment,
affect the assessment of earnings period-over-period.
RECONCILIATION OF
DILUTED LOSS PER SHARE TO ADJUSTED DILUTED EARNINGS PER
SHARE
|
|
|
|
Three Months
Ended
June 30,
|
|
Six Months
Ended
June 30,
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
|
(unaudited)
|
|
(unaudited)
|
Diluted loss per
share (GAAP)
|
|
$
|
(3.05)
|
|
|
$
|
(0.35)
|
|
|
$
|
(3.54)
|
|
|
$
|
(0.94)
|
|
Impairment
|
|
2.31
|
|
|
—
|
|
|
2.31
|
|
|
—
|
|
Restructuring
programs
|
|
0.65
|
|
|
0.89
|
|
|
1.25
|
|
|
1.57
|
|
Mark-to-market
adjustments
|
|
0.45
|
|
|
(0.13)
|
|
|
0.73
|
|
|
(0.03)
|
|
Litigation
matter
|
|
0.44
|
|
|
—
|
|
|
0.44
|
|
|
—
|
|
Acquisition,
integration, divestiture, and related costs
|
|
0.12
|
|
|
0.02
|
|
|
0.14
|
|
|
0.02
|
|
Multiemployer pension
plan withdrawal
|
|
0.07
|
|
|
—
|
|
|
0.07
|
|
|
—
|
|
Tax
indemnification
|
|
0.01
|
|
|
0.02
|
|
|
0.01
|
|
|
0.02
|
|
Product
recall
|
|
—
|
|
|
—
|
|
|
0.01
|
|
|
—
|
|
Foreign currency
(gain) loss on re-measurement of intercompany notes
|
|
(0.03)
|
|
|
0.03
|
|
|
(0.05)
|
|
|
0.06
|
|
CEO transition
costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.23
|
|
Debt amendment and
repurchase activity
|
|
—
|
|
|
0.09
|
|
|
—
|
|
|
0.09
|
|
Taxes on adjusting
items
|
|
(0.62)
|
|
|
(0.19)
|
|
|
(0.88)
|
|
|
(0.45)
|
|
Dilutive impact of
shares 4
|
|
0.01
|
|
|
—
|
|
|
0.01
|
|
|
—
|
|
Adjusted diluted EPS
(Non-GAAP)
|
|
$
|
0.36
|
|
|
$
|
0.38
|
|
|
$
|
0.50
|
|
|
$
|
0.57
|
|
|
4
|
|
The number of shares
outstanding used in the calculation of the GAAP diluted loss per
share excludes all contingently issuable shares under our equity
award programs since inclusion of such shares would be
anti-dilutive (i.e. the loss per share would be smaller).
Conversely, the number of shares outstanding used in the
calculation of the Adjusted diluted earnings per share (a Non-GAAP
measure) includes all contingently issuable shares under our equity
award programs since inclusion of such shares is dilutive. The
total number of shares used in the calculation of the adjusted
diluted earnings per share was 56.5 million for both the three
months and six months ended June 30, 2019. The total number of
shares used in the calculation of the adjusted diluted earnings per
share was 56.8 million for both the three months and six months
ended June 30, 2018.
|
SECOND QUARTER 2019 SEGMENT RESULTS
|
Three Months Ended
June 30,
|
|
Baked
Goods
|
|
Beverages
|
|
Meal
Solutions
|
|
Snacks
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
(unaudited,
dollars in millions)
|
Net sales
|
$
|
397.1
|
|
|
$
|
426.6
|
|
|
$
|
212.8
|
|
|
$
|
236.4
|
|
|
$
|
470.3
|
|
|
$
|
518.5
|
|
|
$
|
170.5
|
|
|
$
|
274.3
|
|
Direct operating
income
|
41.6
|
|
|
37.3
|
|
|
40.6
|
|
|
45.8
|
|
|
55.4
|
|
|
58.7
|
|
|
(5.2)
|
|
|
4.4
|
|
Direct operating
income percent
|
10.5
|
%
|
|
8.7
|
%
|
|
19.1
|
%
|
|
19.4
|
%
|
|
11.8
|
%
|
|
11.3
|
%
|
|
(3.0)
|
%
|
|
1.6
|
%
|
The change in net sales from second quarter of 2018 to the
second quarter of 2019 was due to the following:
|
Three Months Ended
June 30,
|
|
Baked
Goods
|
|
Beverages
|
|
Meal
Solutions
|
|
Snacks
|
|
Dollars
|
|
Percent
|
|
Dollars
|
|
Percent
|
|
Dollars
|
|
Percent
|
|
Dollars
|
|
Percent
|
|
(unaudited,
dollars in millions)
|
2018 Net
sales
|
$
|
426.6
|
|
|
|
|
$
|
236.4
|
|
|
|
|
$
|
518.5
|
|
|
|
|
$
|
274.3
|
|
|
|
SKU
rationalization
|
(11.4)
|
|
|
(2.7)
|
%
|
|
(1.2)
|
|
|
(0.5)
|
%
|
|
(4.0)
|
|
|
(0.8)
|
%
|
|
—
|
|
|
—
|
%
|
Volume/mix excluding
SKU rationalization
|
(22.6)
|
|
|
(5.3)
|
|
|
(17.7)
|
|
|
(7.5)
|
|
|
(49.0)
|
|
|
(9.4)
|
|
|
(91.9)
|
|
|
(33.5)
|
|
Pricing
|
5.0
|
|
|
1.2
|
|
|
(4.7)
|
|
|
(2.0)
|
|
|
6.9
|
|
|
1.3
|
|
|
(11.9)
|
|
|
(4.3)
|
|
Divestiture
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.2)
|
|
|
(0.2)
|
|
|
—
|
|
|
—
|
|
Foreign
currency
|
(0.5)
|
|
|
(0.1)
|
|
|
—
|
|
|
—
|
|
|
(0.9)
|
|
|
(0.2)
|
|
|
—
|
|
|
—
|
|
2019 Net
sales
|
$
|
397.1
|
|
|
(6.9)
|
%
|
|
$
|
212.8
|
|
|
(10.0)
|
%
|
|
$
|
470.3
|
|
|
(9.3)
|
%
|
|
$
|
170.5
|
|
|
(37.8)
|
%
|
Baked Goods
Net sales in the Baked Goods segment decreased $29.5 million, or 6.9%, in the second quarter of
2019 compared to the second quarter of 2018. The change in
net sales was due to unfavorable volume/mix mostly from lost
distribution predominately in the In-store bakery, RTE Cereal, and
Bars categories, the efforts to simplify and rationalize low margin
SKUs, and unfavorable foreign currency. This was partially
offset by favorable pricing actions taken in response to commodity
and freight inflation and a reduction in trade spending primarily
in the In-store bakery and Refrigerated dough categories which
favorably impacted pricing.
Direct operating income as a percentage of net sales increased
1.8 percentage points in the second quarter of 2019 compared to the
second quarter of 2018. This increase was primarily due to
favorable pricing, favorable mix due to the rationalization of low
margin business, lower freight due to reduced spot market usage,
particularly in the temperature controlled freight market, lower
production costs, and lower direct selling, general and
administrative expenses driven by the TreeHouse 2020 and Structure
to Win initiatives. These improvements were partially offset by the
lower volumes and the related fixed cost impact, and higher
commodity costs for packaging and flour.
Beverages
Net sales in the Beverages segment decreased $23.6 million, or 10.0%, in the second quarter of
2019 compared to the second quarter of 2018. The change in net
sales was due to unfavorable volume/mix primarily from lost
distribution mostly in the Broth and Powdered creamers categories,
unfavorable pricing due to competitive pressure in the Single serve
beverages category and the efforts to simplify and rationalize low
margin SKUs, partially offset by distribution gains in Tea.
Direct operating income as a percentage of net sales decreased
0.3 percentage points in the second quarter of 2019 compared to the
second quarter of 2018. The decrease primarily resulted from
unfavorable pricing due to competitive pressure in the Single serve
beverages category, higher production costs, and unfavorable
volume/mix. These declines were partially offset by lower freight
due to reduced spot market usage.
Meal Solutions
Net sales in the Meal Solutions segment decreased $48.2 million, or 9.3%, in the second quarter of
2019 compared to the second quarter of 2018. The change in
net sales was due to unfavorable volume/mix from lost distribution
primarily in the Pasta and Pickles categories, the efforts to
simplify and rationalize low margin SKUs, the divestiture of the
McCann's business in July 2018, and
foreign currency. Pricing was favorable reflecting certain pricing
actions taken in response to commodity and freight inflation that
was only partially offset by durum pass-through pricing
reductions.
Direct operating income as a percentage of net sales increased
0.5 percentage points in the second quarter of 2019 compared to the
second quarter of 2018. The increase was primarily due to favorable
pricing, lower freight due to reduced spot market usage, and lower
direct selling, general and administrative expenses driven by the
TreeHouse 2020 and Structure to Win initiatives partially offset by
higher costs for certain commodities, and lower volumes and the
related fixed cost impact.
Snacks
Net sales in the Snacks segment decreased $103.8 million, or 37.8%, in the second quarter
of 2019 compared to the second quarter of 2018. The change in
net sales was primarily due to lost distribution in the Snack nuts
and Trail mix categories and unfavorable pricing as a result of
commodity-based pass-through pricing.
Direct operating income as a percentage of net sales decreased
4.6 percentage points in the second quarter of 2019 compared to the
second quarter of 2018. The decrease was primarily due to
lower volume and the related fixed cost impact partially offset by
lower freight costs due to lower spot market usage and reduced
input costs associated with certain commodities.
YEAR TO DATE 2019 SEGMENT RESULTS
|
Six Months Ended
June 30,
|
|
Baked
Goods
|
|
Beverages
|
|
Meal
Solutions
|
|
Snacks
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
(unaudited,
dollars in millions)
|
Net sales
|
$
|
819.8
|
|
|
$
|
882.0
|
|
|
$
|
450.0
|
|
|
$
|
485.5
|
|
|
$
|
935.2
|
|
|
$
|
1,041.8
|
|
|
$
|
346.8
|
|
|
$
|
527.7
|
|
Direct operating
income
|
86.3
|
|
|
65.3
|
|
|
84.5
|
|
|
85.3
|
|
|
102.8
|
|
|
115.6
|
|
|
(19.0)
|
|
|
12.0
|
|
Direct operating
income percent
|
10.5
|
%
|
|
7.4
|
%
|
|
18.8
|
%
|
|
17.6
|
%
|
|
11.0
|
%
|
|
11.1
|
%
|
|
(5.5)
|
%
|
|
2.3
|
%
|
The change in net sales from the first six months of 2018 to the
first six months of 2019 was due to the following:
|
Six Months Ended
June 30,
|
|
Baked
Goods
|
|
Beverages
|
|
Meal
Solutions
|
|
Snacks
|
|
Dollars
|
|
Percent
|
|
Dollars
|
|
Percent
|
|
Dollars
|
|
Percent
|
|
Dollars
|
|
Percent
|
|
(unaudited,
dollars in millions)
|
2018 Net
sales
|
$
|
882.0
|
|
|
|
|
$
|
485.5
|
|
|
|
|
$
|
1,041.8
|
|
|
|
|
$
|
527.7
|
|
|
|
SKU
rationalization
|
(22.9)
|
|
|
(2.6)
|
%
|
|
(4.7)
|
|
|
(1.0)
|
%
|
|
(14.3)
|
|
|
(1.4)
|
%
|
|
—
|
|
|
—
|
%
|
Volume/mix excluding
SKU rationalization
|
(54.6)
|
|
|
(6.3)
|
|
|
(23.7)
|
|
|
(4.8)
|
|
|
(97.5)
|
|
|
(9.4)
|
|
|
(156.7)
|
|
|
(29.7)
|
|
Pricing
|
16.5
|
|
|
1.9
|
|
|
(7.1)
|
|
|
(1.5)
|
|
|
12.4
|
|
|
1.2
|
|
|
(24.2)
|
|
|
(4.6)
|
|
Divestiture
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.5)
|
|
|
(0.4)
|
|
|
—
|
|
|
—
|
|
Foreign
currency
|
(1.2)
|
|
|
(0.1)
|
|
|
—
|
|
|
—
|
|
|
(2.7)
|
|
|
(0.2)
|
|
|
—
|
|
|
—
|
|
2019 Net
sales
|
$
|
819.8
|
|
|
(7.1)
|
%
|
|
$
|
450.0
|
|
|
(7.3)
|
%
|
|
$
|
935.2
|
|
|
(10.2)
|
%
|
|
$
|
346.8
|
|
|
(34.3)
|
%
|
CONFERENCE CALL WEBCAST
A webcast to discuss the Company's first quarter earnings will
be held at 8:30 a.m. (Eastern Time)
today. The live audio webcast and a supporting slide deck will be
available on the Company's website at
www.treehousefoods.com/investors/investor-overview/default.aspx
CHANGE IN INVENTORY ACCOUNTING METHOD
In order to align inventory valuation methods across the
Company, effective April 1, 2019, the
Company changed its method of valuing its Pickle inventory in its
Meal Solutions segment from the last-in, first-out (LIFO) method to
the first-in, first-out (FIFO) method. After adopting the
change, all of the Company's inventory is now valued using the FIFO
method. The Company believes that the FIFO method is
preferable since it more accurately reflects the current market
value of inventory presented on the Company's Condensed
Consolidated Balance Sheets, improves comparability with the
Company's peers, and results in consistency across its operations
with respect to the method of inventory valuation. Prior period
information included in this release has been adjusted to apply the
FIFO method retrospectively. For comparability and investor
analysis purposes, the impact of the change from LIFO to FIFO on
net loss/earnings per diluted share and adjusted earnings per
diluted share by quarter for 2018 and 2017 and the first quarter of
2019 has been included as exhibit 99.2 to this report.
COMPARISON OF ADJUSTED INFORMATION TO GAAP INFORMATION
The Company is not able to reconcile prospective adjusted
earnings per diluted share (Non-GAAP) to projected reported diluted
earnings per share without unreasonable effort due to the inherent
uncertainty and difficulty of predicting the occurrence, financial
impact, and timing of certain items impacting GAAP
results. These items include, but are not limited to,
mark-to-market adjustments of derivative contracts, foreign
currency exchange on the re-measurement of intercompany notes, or
other non-recurring events or transactions that may significantly
affect reported GAAP results.
The Company has included in this release measures of financial
performance that are not defined by GAAP ("Non-GAAP"). A Non-GAAP
financial measure is a numerical measure of financial performance
that excludes or includes amounts so as to be different than the
most directly comparable measure calculated and presented in
accordance with GAAP in the Company's Condensed Consolidated
Balance Sheets, Condensed Consolidated Statements of Operations,
Condensed Consolidated Statements of Comprehensive Income (Loss),
Condensed Consolidated Statements of Stockholders' Equity, and the
Condensed Consolidated Statements of Cash Flows. The Company
believes these measures provide useful information to the users of
the financial statements as we also have included these measures in
other communications and publications.
For each of these Non-GAAP financial measures, the Company
provides a reconciliation between the most directly comparable GAAP
measure and the Non-GAAP measure, an explanation of why management
believes the Non-GAAP measure provides useful information to
financial statement users, and any additional purposes for which
management uses the Non-GAAP measure. This Non-GAAP financial
information is provided as additional information for the financial
statement users and is not in accordance with, or an alternative
to, GAAP. These Non-GAAP measures may be different from similar
measures used by other companies.
Adjusted Earnings Per Diluted Share, Adjusting for Certain
Items Affecting Comparability
Adjusted earnings per diluted share ("adjusted diluted EPS")
reflects adjustments to GAAP loss per diluted share to identify
items that, in management's judgment, significantly affect the
assessment of earnings results between periods. This information is
provided in order to allow investors to make meaningful comparisons
of the Company's earnings performance between periods and to view
the Company's business from the same perspective as Company
management. As the Company cannot predict the timing and amount of
charges that include, but are not limited to, items such as
acquisition, integration, divestiture, and related costs,
mark-to-market adjustments on derivative contracts, foreign
currency exchange impact on the re-measurement of intercompany
notes, restructuring programs, and other items that may arise from
time to time that would impact comparability, management does not
consider these costs when evaluating the Company's performance,
when making decisions regarding the allocation of resources, in
determining incentive compensation, or in determining earnings
estimates. The reconciliation of the GAAP measure of diluted loss
per share as presented in the Condensed Consolidated Statements of
Operations, excluding certain items affecting comparability, to
adjusted diluted earnings per share is presented above.
Adjusted Net Income, Adjusted EBIT, Adjusted EBITDAS,
Adjusted net income margin, Adjusted EBIT margin and Adjusted
EBITDAS margin, Adjusting for Certain Items Affecting
Comparability
Adjusted net income represents GAAP net loss as reported in the
Condensed Consolidated Statements of Operations adjusted for items
that, in management's judgment, significantly affect the assessment
of earnings results between periods as outlined in the adjusted
diluted EPS section above. This information is provided in order to
allow investors to make meaningful comparisons of the Company's
earnings performance between periods and to view the Company's
business from the same perspective as Company management. This
measure is also used as a component of the Board of Directors'
measurement of the Company's performance for incentive compensation
purposes and is the basis of calculating the adjusted diluted EPS
metric outlined above.
Adjusted EBIT represents adjusted net income before interest
expense, interest income, and income tax expense. Adjusted EBITDAS
represents adjusted net income before interest expense, interest
income, income tax expense, depreciation and amortization expense,
and non-cash stock-based compensation expense. Adjusted EBIT and
adjusted EBITDAS are performance measures commonly used by
management to assess operating performance, and the Company
believes they are commonly reported and widely used by investors
and other interested parties as a measure of a company's operating
performance between periods.
Adjusted net income margin, adjusted EBIT margin and adjusted
EBITDAS margin are calculated as the respective metric defined
above as a percentage of net sales as reported in the Condensed
Consolidated Statements of Operations adjusted for items that, in
management's judgment, significantly affect the assessment of
earnings results between periods as outlined in the adjusted
diluted EPS section above.
A full reconciliation between the relevant GAAP measure of
reported net loss for the three and six month periods ended
June 30, 2019 and 2018 calculated
according to GAAP, adjusted net income, adjusted EBIT, and adjusted
EBITDAS is presented in the attached tables. Given the inherent
uncertainty regarding adjusted items in any future period, a
reconciliation of forward-looking financial measures to the most
directly comparable GAAP measure is not feasible.
Free Cash Flow
In addition to measuring the Company's cash flow generation and
usage based upon the operating, investing, and financing
classifications included in the Condensed Consolidated Statements
of Cash Flows, we also measure free cash flow which represents net
cash provided by operating activities less capital expenditures.
The Company believes free cash flow is an important measure of
operating performance because it provides management and investors
a measure of cash generated from operations that is available for
mandatory payment obligations and investment opportunities such as
funding acquisitions, repaying debt, repurchasing outstanding
senior debt, and repurchasing common stock. A reconciliation
between the relevant GAAP measure of cash provided by operating
activities for the six months ended June 30,
2019 and 2018 calculated according to GAAP and free cash
flow is presented in the attached tables.
ABOUT TREEHOUSE FOODS
TreeHouse Foods, Inc. is a leading manufacturer and distributor
of private label packaged foods and beverages in North America. We have over 40 production
facilities across the United
States, Canada and
Italy, and our vision is to be the
undisputed solutions leader for custom brands for our customers.
Our product portfolio includes shelf stable, refrigerated, frozen
and fresh products, including baked goods (refrigerated and frozen
dough, cereal, cookies, crackers, pretzels and snack bars);
beverages (broth, single serve hot beverages, creamers and powdered
drinks); meal solutions (dressings, hot cereal, macaroni and
cheese, pasta, pickles, sauces and side dishes); and healthy snacks
(dried fruits and vegetables, nuts and trail mix). We have a
comprehensive offering of packaging formats and flavor profiles,
and we also offer natural, organic and preservative-free
ingredients across almost our entire portfolio. Our purpose is to
make high quality food and beverages affordable to all.
Additional information, including TreeHouse's most recent
statements on Forms 10-Q and 10-K, may be found at TreeHouse's
website, http://www.treehousefoods.com.
FORWARD-LOOKING STATEMENTS
This press release contains "forward-looking" statements within
the meaning of the Private Securities Litigation Reform Act of
1995. These forward-looking statements and other information are
based on our beliefs, as well as assumptions made by us, using
information currently available. The words "anticipate," "believe,"
"estimate," "project," "expect," "intend," "plan," "should," and
similar expressions, as they relate to us, are intended to identify
forward-looking statements. Such statements reflect our current
views with respect to future events and are subject to certain
risks, uncertainties, and assumptions. Should one or more of these
risks or uncertainties materialize, or should underlying
assumptions prove incorrect, actual results may vary materially
from those described herein as anticipated, believed, estimated,
expected, or intended. We do not intend to update these
forward-looking statements following the date of this press
release.
Such forward-looking statements, because they relate to future
events, are by their very nature subject to many important factors
that could cause actual results to differ materially from those
contemplated by the forward-looking statements contained in this
press release and other public statements we make. Such factors
include, but are not limited to: the success of our restructuring
programs, our level of indebtedness and related obligations;
disruptions in the financial markets; interest rates; changes in
foreign currency exchange rates; customer concentration and
consolidation; raw material and commodity costs; competition; our
ability to continue to make acquisitions in accordance with our
business strategy; changes and developments affecting our industry,
including consumer preferences; the outcome of litigation and
regulatory proceedings to which we may be a party; product recalls;
changes in laws and regulations applicable to us; disruptions in or
failures of our information technology systems; labor strikes or
work stoppages; and other risks that are set forth in the Risk
Factors section, the Legal Proceedings section, the Management's
Discussion and Analysis of Financial Condition and Results of
Operations section, and other sections of our Annual Report on Form
10-K for the year ended December 31,
2018, and from time to time in our filings with the
Securities and Exchange Commission. You are cautioned not to unduly
rely on such forward-looking statements, which speak only as of the
date made when evaluating the information presented in this press
release. TreeHouse expressly disclaims any obligation or
undertaking to disseminate any updates or revisions to any
forward-looking statement contained herein, to reflect any change
in its expectations with regard thereto, or any other change in
events, conditions or circumstances on which any statement is
based.
FINANCIAL INFORMATION
TREEHOUSE FOODS,
INC.
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(Unaudited, in
millions, except per share data)
|
|
|
|
June 30,
2019
|
|
December 31,
2018
|
Assets
|
|
|
|
|
Current
assets:
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
63.7
|
|
|
$
|
164.3
|
|
Receivables,
net
|
|
301.3
|
|
|
351.3
|
|
Inventories
|
|
842.1
|
|
|
863.8
|
|
Assets held for
sale
|
|
142.5
|
|
|
—
|
|
Prepaid expenses and
other current assets
|
|
83.7
|
|
|
61.8
|
|
Total current
assets
|
|
1,433.3
|
|
|
1,441.2
|
|
Property, plant and
equipment, net
|
|
1,149.2
|
|
|
1,274.4
|
|
Operating lease
right-of-use assets
|
|
218.6
|
|
|
—
|
|
Goodwill
|
|
2,112.7
|
|
|
2,161.4
|
|
Intangible assets,
net
|
|
635.5
|
|
|
700.2
|
|
Other assets,
net
|
|
43.6
|
|
|
46.2
|
|
Total
assets
|
|
$
|
5,592.9
|
|
|
$
|
5,623.4
|
|
Liabilities and
Stockholders' Equity
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
Accounts
payable
|
|
$
|
525.6
|
|
|
$
|
577.9
|
|
Accrued
expenses
|
|
303.2
|
|
|
256.1
|
|
Current portion of
long-term debt
|
|
7.9
|
|
|
1.2
|
|
Total current
liabilities
|
|
836.7
|
|
|
835.2
|
|
Long-term
debt
|
|
2,257.6
|
|
|
2,297.4
|
|
Operating lease
liabilities
|
|
194.4
|
|
|
—
|
|
Deferred income
taxes
|
|
161.0
|
|
|
160.2
|
|
Other long-term
liabilities
|
|
159.9
|
|
|
170.6
|
|
Total
liabilities
|
|
3,609.6
|
|
|
3,463.4
|
|
Commitments and
contingencies
|
|
|
|
|
Stockholders'
equity:
|
|
|
|
|
Preferred stock, par
value $0.01 per share, 10.0 shares authorized, none
issued
|
|
—
|
|
|
—
|
|
Common stock, par
value $0.01 per share, 90.0 shares authorized, 56.2 and
56.0 shares issued and outstanding,
respectively
|
|
0.6
|
|
|
0.6
|
|
Treasury
stock
|
|
(83.3)
|
|
|
(83.3)
|
|
Additional paid-in
capital
|
|
2,143.5
|
|
|
2,135.8
|
|
Retained
earnings
|
|
5.3
|
|
|
204.0
|
|
Accumulated other
comprehensive loss
|
|
(82.8)
|
|
|
(97.1)
|
|
Total stockholders'
equity
|
|
1,983.3
|
|
|
2,160.0
|
|
Total liabilities and
stockholders' equity
|
|
$
|
5,592.9
|
|
|
$
|
5,623.4
|
|
TREEHOUSE FOODS,
INC.
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(Unaudited, in
millions, except per share data)
|
|
|
|
Three Months
Ended
June 30,
|
|
Six Months
Ended
June 30,
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
Net sales
|
|
$
|
1,250.7
|
|
|
$
|
1,455.8
|
|
|
$
|
2,551.8
|
|
|
$
|
2,937.0
|
|
Cost of
sales
|
|
1,051.7
|
|
|
1,219.3
|
|
|
2,157.7
|
|
|
2,467.9
|
|
Gross
profit
|
|
199.0
|
|
|
236.5
|
|
|
394.1
|
|
|
469.1
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
Selling and
distribution
|
|
68.3
|
|
|
91.7
|
|
|
147.5
|
|
|
200.1
|
|
General and
administrative
|
|
95.1
|
|
|
72.9
|
|
|
161.0
|
|
|
154.0
|
|
Amortization
expense
|
|
19.3
|
|
|
21.3
|
|
|
40.9
|
|
|
43.5
|
|
Asset
impairment
|
|
130.4
|
|
|
—
|
|
|
130.4
|
|
|
—
|
|
Other operating
expense, net
|
|
35.5
|
|
|
46.7
|
|
|
64.3
|
|
|
75.6
|
|
Total operating
expenses
|
|
348.6
|
|
|
232.6
|
|
|
544.1
|
|
|
473.2
|
|
Operating (loss)
income
|
|
(149.6)
|
|
|
3.9
|
|
|
(150.0)
|
|
|
(4.1)
|
|
Other
expense:
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
27.9
|
|
|
31.3
|
|
|
54.8
|
|
|
59.8
|
|
(Gain) loss on
foreign currency exchange
|
|
(1.3)
|
|
|
1.9
|
|
|
(1.7)
|
|
|
4.4
|
|
Other expense
(income), net
|
|
24.2
|
|
|
(3.8)
|
|
|
36.4
|
|
|
0.4
|
|
Total other
expense
|
|
50.8
|
|
|
29.4
|
|
|
89.5
|
|
|
64.6
|
|
Loss before income
taxes
|
|
(200.4)
|
|
|
(25.5)
|
|
|
(239.5)
|
|
|
(68.7)
|
|
Income tax
benefit
|
|
(28.6)
|
|
|
(6.0)
|
|
|
(40.8)
|
|
|
(15.6)
|
|
Net loss
|
|
$
|
(171.8)
|
|
|
$
|
(19.5)
|
|
|
$
|
(198.7)
|
|
|
$
|
(53.1)
|
|
Net loss per common
share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(3.05)
|
|
|
$
|
(0.35)
|
|
|
$
|
(3.54)
|
|
|
$
|
(0.94)
|
|
Diluted
|
|
$
|
(3.05)
|
|
|
$
|
(0.35)
|
|
|
$
|
(3.54)
|
|
|
$
|
(0.94)
|
|
Weighted average
common shares:
|
|
|
|
|
|
|
|
|
Basic
|
|
56.3
|
|
|
56.4
|
|
|
56.2
|
|
|
56.4
|
|
Diluted
|
|
56.3
|
|
|
56.4
|
|
|
56.2
|
|
|
56.4
|
|
|
|
|
|
|
|
|
|
|
Supplemental
Information:
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
$
|
54.2
|
|
|
$
|
61.9
|
|
|
$
|
116.1
|
|
|
$
|
128.9
|
|
Stock-based
compensation expense
|
|
6.7
|
|
|
6.9
|
|
|
12.8
|
|
|
23.2
|
|
The following table reconciles the Company's net loss to
adjusted net income, adjusted EBIT, and adjusted EBITDAS for the
three and six months ended June 30,
2019 and 2018:
TREEHOUSE FOODS,
INC.
|
RECONCILIATION OF
NET LOSS TO ADJUSTED NET INCOME,
|
ADJUSTED EBIT, AND
ADJUSTED EBITDAS
|
(Unaudited, in
millions)
|
|
|
|
|
|
Three Months
Ended
June 30,
|
|
Six Months
Ended
June 30,
|
|
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
Net loss
(GAAP)
|
|
|
|
$
|
(171.8)
|
|
|
$
|
(19.5)
|
|
|
$
|
(198.7)
|
|
|
$
|
(53.1)
|
|
Impairment
|
|
(1)
|
|
130.4
|
|
|
—
|
|
|
130.4
|
|
|
—
|
|
Restructuring
programs
|
|
(2)
|
|
36.8
|
|
|
50.6
|
|
|
70.5
|
|
|
89.2
|
|
Mark-to-market
adjustments
|
|
(3)
|
|
25.3
|
|
|
(7.6)
|
|
|
41.2
|
|
|
(2.0)
|
|
Litigation
matter
|
|
(4)
|
|
25.0
|
|
|
—
|
|
|
25.0
|
|
|
—
|
|
Acquisition,
integration, divestiture, and related costs
|
|
(5)
|
|
7.0
|
|
|
1.1
|
|
|
8.0
|
|
|
1.0
|
|
Multiemployer pension
plan withdrawal
|
|
(6)
|
|
4.1
|
|
|
—
|
|
|
4.1
|
|
|
—
|
|
Tax
indemnification
|
|
(7)
|
|
0.7
|
|
|
1.2
|
|
|
0.4
|
|
|
1.2
|
|
Product
recall
|
|
(8)
|
|
0.1
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
Foreign currency
(gain) loss on re-measurement of intercompany notes
|
|
(9)
|
|
(1.4)
|
|
|
1.4
|
|
|
(3.0)
|
|
|
3.3
|
|
CEO transition
costs
|
|
(10)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13.0
|
|
Debt amendment and
repurchase activity
|
|
(11)
|
|
—
|
|
|
5.0
|
|
|
—
|
|
|
5.0
|
|
Less: Taxes on
adjusting items
|
|
|
|
(35.6)
|
|
|
(10.6)
|
|
|
(50.0)
|
|
|
(25.4)
|
|
Adjusted net income
(Non-GAAP)
|
|
|
|
20.6
|
|
|
21.6
|
|
|
28.4
|
|
|
32.2
|
|
Interest
expense
|
|
|
|
27.9
|
|
|
29.6
|
|
|
54.8
|
|
|
58.1
|
|
Interest
income
|
|
|
|
(1.7)
|
|
|
(0.5)
|
|
|
(4.3)
|
|
|
(2.5)
|
|
Income tax
benefit
|
|
|
|
(28.6)
|
|
|
(6.0)
|
|
|
(40.8)
|
|
|
(15.6)
|
|
Add: Taxes on
adjusting items
|
|
|
|
35.6
|
|
|
10.6
|
|
|
50.0
|
|
|
25.4
|
|
Adjusted EBIT
(Non-GAAP)
|
|
|
|
53.8
|
|
|
55.3
|
|
|
88.1
|
|
|
97.6
|
|
Depreciation and
amortization
|
|
(12)
|
|
53.1
|
|
|
57.7
|
|
|
112.3
|
|
|
116.5
|
|
Stock-based
compensation expense
|
|
(13)
|
|
6.5
|
|
|
6.7
|
|
|
12.4
|
|
|
13.1
|
|
Adjusted EBITDAS
(Non-GAAP)
|
|
|
|
$
|
113.4
|
|
|
$
|
119.7
|
|
|
$
|
212.8
|
|
|
$
|
227.2
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income
margin
|
|
|
|
1.6
|
%
|
|
1.5
|
%
|
|
1.1
|
%
|
|
1.1
|
%
|
Adjusted EBIT
margin
|
|
|
|
4.3
|
%
|
|
3.8
|
%
|
|
3.5
|
%
|
|
3.3
|
%
|
Adjusted EBITDAS
margin
|
|
|
|
9.1
|
%
|
|
8.2
|
%
|
|
8.3
|
%
|
|
7.7
|
%
|
|
|
|
|
Location in
Condensed
|
|
Three Months
Ended
June 30,
|
|
Six Months
Ended
June 30,
|
|
|
|
|
Consolidated
Statements of Operations
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
|
|
|
|
|
(unaudited, in
millions)
|
(1)
|
|
|
Impairment
|
|
Asset
impairment
|
|
$
|
130.4
|
|
|
$
|
—
|
|
|
$
|
130.4
|
|
|
$
|
—
|
|
(2)
|
|
|
Restructuring
programs
|
|
Other operating
expense, net
|
|
35.5
|
|
|
46.4
|
|
|
|
64.3
|
|
|
75.3
|
|
|
|
|
|
Cost of
sales
|
|
0.5
|
|
|
1.9
|
|
|
4.6
|
|
|
11.6
|
|
|
|
|
|
General and
administrative
|
|
0.8
|
|
|
2.3
|
|
|
1.6
|
|
|
2.3
|
|
(3)
|
|
|
Mark-to-market
adjustments
|
|
Other expense
(income), net
|
|
25.3
|
|
|
(7.6)
|
|
|
41.2
|
|
|
(2.0)
|
|
(4)
|
|
|
Litigation
matter
|
|
General and
administrative
|
|
25.0
|
|
|
—
|
|
|
25.0
|
|
|
—
|
|
(5)
|
|
|
Acquisition,
integration, divestiture, and related costs
|
|
General and
administrative
|
|
7.0
|
|
|
0.8
|
|
|
8.0
|
|
|
0.7
|
|
|
|
|
|
Other operating
expense, net
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
(6)
|
|
|
Multiemployer pension
plan withdrawal
|
|
Cost of
sales
|
|
4.1
|
|
|
—
|
|
|
4.1
|
|
|
—
|
|
(7)
|
|
|
Tax
indemnification
|
|
Other expense
(income), net
|
|
0.7
|
|
|
1.2
|
|
|
0.4
|
|
|
1.2
|
|
(8)
|
|
|
Product
recall
|
|
General and
administrative
|
|
0.1
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
(9)
|
|
|
Foreign currency
(gain) loss on re-measurement of intercompany notes
|
|
(Gain) loss on
foreign currency exchange
|
|
(1.4)
|
|
|
1.4
|
|
|
(3.0)
|
|
|
3.3
|
|
(10)
|
|
|
CEO transition
costs
|
|
General and
administrative
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13.0
|
|
(11)
|
|
|
Debt amendment and
repurchase activity
|
|
General and
administrative
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
|
|
|
Other expense
(income), net
|
|
—
|
|
|
3.1
|
|
|
—
|
|
|
3.1
|
|
|
|
|
|
Interest
expense
|
|
—
|
|
|
1.7
|
|
|
—
|
|
|
1.7
|
|
(12)
|
|
|
Depreciation included
as an adjusting item
|
|
Cost of
sales
|
|
0.3
|
|
|
1.9
|
|
|
2.2
|
|
|
10.1
|
|
|
|
|
|
General and
administrative
|
|
0.8
|
|
|
2.3
|
|
|
1.6
|
|
|
2.3
|
|
(13)
|
|
|
Stock-based
compensation expense included as an adjusting item
|
|
General and
administrative
|
|
0.2
|
|
|
0.2
|
|
|
0.4
|
|
|
10.1
|
|
TREEHOUSE FOODS,
INC.
|
CASH FLOW KEY
METRICS
|
(Unaudited, in
millions)
|
|
|
|
Six Months
Ended
June 30,
|
|
|
2019
|
|
2018
|
Net Cash Flows
Provided By (Used In) :
|
|
|
|
|
Operating
activities
|
|
$
|
9.4
|
|
|
$
|
231.3
|
|
Investing
activities
|
|
(72.7)
|
|
|
(85.7)
|
|
Financing
activities
|
|
(41.4)
|
|
|
(178.0)
|
|
TREEHOUSE FOODS,
INC.
|
RECONCILIATION OF
NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH
FLOW
|
(Unaudited, in
millions)
|
|
|
|
Six Months
Ended
June 30,
|
|
|
2019
|
|
2018
|
|
|
|
Cash flow provided by
operating activities
|
|
$
|
9.4
|
|
|
$
|
231.3
|
|
Less: Capital
expenditures
|
|
(74.0)
|
|
|
(88.3)
|
|
Free cash
flow
|
|
$
|
(64.6)
|
|
|
$
|
143.0
|
|
Exhibit
99.2
|
TREEHOUSE FOODS,
INC.
|
IMPACT OF THE
CHANGE IN INVENTORY VALUATION METHOD FROM LIFO TO
FIFO
|
(Unaudited, in
millions, except per share data)
|
|
|
|
Q1
2019
|
Cost of sales - as
previously reported
|
|
$
|
1,106.5
|
|
Cost of sales -
adjustment
|
|
(0.5)
|
|
Cost of sales -
retrospectively adjusted
|
|
1,106.0
|
|
|
|
|
Income tax (benefit)
expense - as previously reported
|
|
(12.3)
|
|
Income tax (benefit)
expense - adjustment
|
|
0.1
|
|
Income tax (benefit)
expense- retrospectively adjusted
|
|
(12.2)
|
|
|
|
|
Net (loss) - as
previously reported
|
|
(27.3)
|
|
Net (loss) -
adjustment
|
|
0.4
|
|
Net (loss) -
retrospectively adjusted
|
|
(26.9)
|
|
|
|
|
(Loss) / earnings per
share (GAAP) - as previously reported
|
|
$
|
(0.49)
|
|
(Loss) / earnings per
share (GAAP) - adjustment
|
|
$
|
0.01
|
|
(Loss) / earnings per
share (GAAP) - retrospectively adjusted
|
|
$
|
(0.48)
|
|
|
|
|
Adjusted Diluted EPS
- as previously reported
|
|
$
|
0.13
|
|
Adjusted Diluted EPS
- adjustment
|
|
$
|
0.01
|
|
Adjusted Diluted EPS
- retrospectively adjusted
|
|
$
|
0.14
|
|
TREEHOUSE FOODS,
INC.
|
IMPACT OF THE
CHANGE IN INVENTORY VALUATION METHOD FROM LIFO TO
FIFO
|
QUARTERLY
2018
|
(Unaudited, in
millions, except per share data)
|
|
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
2018
|
Cost of sales - as
previously reported
|
|
$
|
1,249.3
|
|
|
$
|
1,220.0
|
|
|
$
|
1,166.5
|
|
|
$
|
1,220.9
|
|
|
$
|
4,856.7
|
|
Cost of sales -
adjustment
|
|
(0.7)
|
|
|
(0.7)
|
|
|
3.7
|
|
|
1.7
|
|
|
4.0
|
|
Cost of sales -
retrospectively adjusted
|
|
1,248.6
|
|
|
1,219.3
|
|
|
1,170.2
|
|
|
1,222.6
|
|
|
4,860.7
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefit)
expense - as previously reported
|
|
(9.8)
|
|
|
(6.1)
|
|
|
(5.2)
|
|
|
(2.3)
|
|
|
(23.4)
|
|
Income tax (benefit)
expense - adjustment
|
|
0.2
|
|
|
0.1
|
|
|
(0.9)
|
|
|
(0.4)
|
|
|
(1.0)
|
|
Income tax (benefit)
expense- retrospectively adjusted
|
|
(9.6)
|
|
|
(6.0)
|
|
|
(6.1)
|
|
|
(2.7)
|
|
|
(24.4)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income -
as previously reported
|
|
(34.1)
|
|
|
(20.1)
|
|
|
5.4
|
|
|
(12.6)
|
|
|
(61.4)
|
|
Net (loss) income-
adjustment
|
|
0.5
|
|
|
0.6
|
|
|
(2.8)
|
|
|
(1.3)
|
|
|
(3.0)
|
|
Net (loss) income -
retrospectively adjusted
|
|
(33.6)
|
|
|
(19.5)
|
|
|
2.6
|
|
|
(13.9)
|
|
|
(64.4)
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) / earnings per
diluted share (GAAP) - as previously reported
1
|
|
$
|
(0.60)
|
|
|
$
|
(0.36)
|
|
|
$
|
0.10
|
|
|
$
|
(0.23)
|
|
|
$
|
(1.10)
|
|
(Loss) / earnings per
diluted share (GAAP) - adjustment 1
|
|
$
|
0.01
|
|
|
$
|
0.01
|
|
|
$
|
(0.05)
|
|
|
$
|
(0.02)
|
|
|
$
|
(0.05)
|
|
(Loss) / earnings per
diluted share (GAAP) - retrospectively adjusted
1
|
|
$
|
(0.59)
|
|
|
$
|
(0.35)
|
|
|
$
|
0.05
|
|
|
$
|
(0.25)
|
|
|
$
|
(1.15)
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Diluted EPS
- as previously reported 1
|
|
$
|
0.18
|
|
|
$
|
0.37
|
|
|
$
|
0.62
|
|
|
$
|
1.03
|
|
|
$
|
2.20
|
|
Adjusted Diluted EPS
- adjustment 1
|
|
$
|
0.01
|
|
|
$
|
0.01
|
|
|
$
|
(0.05)
|
|
|
$
|
(0.02)
|
|
|
$
|
(0.05)
|
|
Adjusted Diluted EPS
- retrospectively adjusted 1
|
|
$
|
0.19
|
|
|
$
|
0.38
|
|
|
$
|
0.57
|
|
|
$
|
1.01
|
|
|
$
|
2.15
|
|
|
|
|
1
|
|
Due to rounding and
the fluctuations in shares, the sum of the four quarters may not be
the same as the total for the year.
|
TREEHOUSE FOODS,
INC.
|
IMPACT OF THE
CHANGE IN INVENTORY VALUATION METHOD FROM LIFO TO
FIFO
|
QUARTERLY
2017
|
(Unaudited, in
millions, except per share data)
|
|
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
2017
|
Cost of sales - as
previously reported
|
|
$
|
1,249.8
|
|
|
$
|
1,245.6
|
|
|
$
|
1,289.1
|
|
|
$
|
1,442.2
|
|
|
$
|
5,226.7
|
|
Cost of sales -
adjustment
|
|
(0.7)
|
|
|
(0.7)
|
|
|
(0.5)
|
|
|
(2.9)
|
|
|
(4.8)
|
|
Cost of sales -
retrospectively adjusted
|
|
1,249.1
|
|
|
1,244.9
|
|
|
1,288.6
|
|
|
1,439.3
|
|
|
5,221.9
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefit)
expense - as previously reported
|
|
11.5
|
|
|
(21.8)
|
|
|
1.3
|
|
|
(229.4)
|
|
|
(238.4)
|
|
Income tax (benefit)
expense - adjustment
|
|
0.3
|
|
|
0.3
|
|
|
0.2
|
|
|
(2.7)
|
|
|
(1.9)
|
|
Income tax (benefit)
expense- retrospectively adjusted
|
|
11.8
|
|
|
(21.5)
|
|
|
1.5
|
|
|
(232.1)
|
|
|
(240.3)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income -
as previously reported
|
|
28.2
|
|
|
(34.2)
|
|
|
28.8
|
|
|
(309.0)
|
|
|
(286.2)
|
|
Net (loss) income-
adjustment
|
|
0.4
|
|
|
0.5
|
|
|
0.3
|
|
|
5.6
|
|
|
6.8
|
|
Net (loss) income -
retrospectively adjusted
|
|
28.6
|
|
|
(33.7)
|
|
|
29.1
|
|
|
(303.4)
|
|
|
(279.4)
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) / earnings per
diluted share (GAAP) - as previously reported
1
|
|
$
|
0.49
|
|
|
$
|
(0.60)
|
|
|
$
|
0.50
|
|
|
$
|
(5.40)
|
|
|
$
|
(5.01)
|
|
(Loss) / earnings per
diluted share (GAAP) - adjustment 1
|
|
$
|
0.01
|
|
|
$
|
0.01
|
|
|
$
|
—
|
|
|
$
|
0.09
|
|
|
$
|
0.12
|
|
(Loss) / earnings per
diluted share (GAAP) - retrospectively adjusted
1
|
|
$
|
0.50
|
|
|
$
|
(0.59)
|
|
|
$
|
0.50
|
|
|
$
|
(5.31)
|
|
|
$
|
(4.89)
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Diluted EPS
- as previously reported 1
|
|
$
|
0.61
|
|
|
$
|
0.51
|
|
|
$
|
0.67
|
|
|
$
|
1.02
|
|
|
$
|
2.81
|
|
Adjusted Diluted EPS
- adjustment 1
|
|
$
|
0.01
|
|
|
$
|
0.01
|
|
|
$
|
—
|
|
|
$
|
0.09
|
|
|
$
|
0.12
|
|
Adjusted Diluted EPS
- retrospectively adjusted 1
|
|
$
|
0.62
|
|
|
$
|
0.52
|
|
|
$
|
0.67
|
|
|
$
|
1.11
|
|
|
$
|
2.93
|
|
|
|
|
1
|
|
Due to rounding and
the fluctuations in shares, the sum of the four quarters may not be
the same as the total for the year.
|
View original
content:http://www.prnewswire.com/news-releases/treehouse-foods-inc-delivers-second-quarter-2019-adjusted-earnings-per-diluted-share-of-0-36--300894483.html
SOURCE TreeHouse Foods, Inc.