Transocean Ltd. (NYSE: RIG) today reported net loss attributable to
controlling interest of $825 million, $1.35 per diluted
share, for the three months ended September 30, 2019.
Third quarter 2019 results included net unfavorable items of
$591 million, or $0.97 per diluted share, as follows:
- $583 million, $0.96 per diluted share, loss on
impairment primarily for three floaters previously announced for
retirement,
- $12 million, $0.02 per diluted share, loss on
retirement of debt; and
- $6 million, $0.01 per diluted share, loss on disposal
of assets.
These unfavorable items were partially offset by:
- $10 million, $0.02 per diluted share, related to
discrete tax items.
After consideration of these net unfavorable items,
third quarter 2019 adjusted net loss was $234 million, or
$0.38 per diluted share.
Contract drilling revenues for the three months ended
September 30, 2019, sequentially increased $26 million,
primarily due to the commencement of operations of the newbuild
harsh environment floater Transocean Norge. The quarter was
also favorably impacted by increased fleet utilization and an
additional operating day. These increases were partially offset by
increased shipyard days.
The third quarter included a non-cash revenue reduction of
$48 million, compared to $47 million in the second
quarter, from contract intangible amortization associated with the
Songa and Ocean Rig acquisitions.
Operating and maintenance expense was $547 million,
compared with $510 million in the prior quarter. The
sequential increase was the result of higher shipyard costs and
contract preparation related to the reactivation of the
ultra-deepwater drillships Deepwater Corcovado and Deepwater
Mykonos, and the commencement of operations of the newbuild
Transocean Norge.
General and administrative expense was $45 million, in line
with the second quarter.
Interest expense, net of amounts capitalized, was
$166 million, compared with $168 million in the prior
quarter and capitalized interest sequentially increased
$1 million to $10 million. Interest income was
$11 million, compared with $12 million in the prior
quarter.
The Effective Tax Rate(2) was (6.9)%, up from (21.9)% in
the prior quarter. The increase was primarily due to impairment
losses in jurisdictions with no tax benefit. This was partially
offset by a decrease to tax expense related to settlements of
various uncertain tax positions. The Effective Tax Rate excluding
discrete items was (37.5)% compared to (25.4)% in previous
quarter.
Cash flows provided by operating activities were
$91 million, compared to $153 million in the prior
quarter. The third quarter decrease was primarily due to reduced
collections of customer receivables, and the timing of interest
payments.
Third quarter 2019 capital expenditures of $121 million
were related to the company’s newbuild drillships under
construction at the Jurong shipyard along with capital upgrades for
certain rigs in our fleet. This compares with $86 million in
the previous quarter.
“In the third quarter, the Transocean team continued to operate
at a high level for our customers and our shareholders,” said
President and Chief Executive Officer Jeremy Thigpen. “Driven by
strong uptime performance across our global fleet, we delivered
revenue efficiency of 97%, resulting in an Adjusted EBITDA Margin
of 29%.”
Thigpen added, “As we approach the end of the year, we will
remain focused on exceeding our customers’ performance
expectations. We continue to become more encouraged by our current
and future prospects and our increasing level of tender
participation. We are gaining improved visibility to additional
opportunities in the harsh environment market of Norway; along with
escalating interest in our fleet of high-specification
ultra-deepwater assets for upcoming projects in the Gulf of Mexico,
Brazil and West Africa.” Non-GAAP Financial
Measures
We present our operating results in accordance with accounting
principles generally accepted in the U.S. (U.S. GAAP). We believe
certain financial measures, such as Adjusted Contract Drilling
Revenues, EBITDA, Adjusted EBITDA and Adjusted Net Income, which
are non-GAAP measures, provide users of our financial statements
with supplemental information that may be useful in evaluating our
operating performance. We believe that such non-GAAP measures, when
read in conjunction with our operating results presented under U.S.
GAAP, can be used to better assess our performance from period to
period and relative to performance of other companies in our
industry, without regard to financing methods, historical cost
basis or capital structure. Such non-GAAP measures should be
considered as a supplement to, and not as a substitute for,
financial measures prepared in accordance with U.S. GAAP.
All non-GAAP measure reconciliations to the most comparative
U.S. GAAP measures are displayed in quantitative schedules on the
company’s website at: www.deepwater.com.
About Transocean
Transocean is a leading international provider of offshore
contract drilling services for oil and gas wells. The company
specializes in technically demanding sectors of the global offshore
drilling business with a particular focus on ultra-deepwater and
harsh environment drilling services, and believes that it operates
one of the most versatile offshore drilling fleets in the
world.
Transocean owns or has partial ownership interests in, and
operates a fleet of 45 mobile offshore drilling units
consisting of 28 ultra-deepwater floaters, 14 harsh
environment floaters and three midwater floaters. In addition,
Transocean is constructing two ultra-deepwater drillships.
For more information about Transocean, please visit:
www.deepwater.com.
Conference Call Information
Transocean will conduct a teleconference starting at 9 a.m.
EDT, 2 p.m. CET, on Tuesday, October 29, 2019, to discuss
the results. To participate, dial +1 334-777-6978 and refer to
conference code 6385237 approximately 10 minutes prior to the
scheduled start time.
The teleconference will be simulcast in a listen-only mode at:
www.deepwater.com, by selecting Investors, News, and Webcasts.
Supplemental materials that may be referenced during the
teleconference will be available at: www.deepwater.com, by
selecting Investors, Financial Reports.
A replay of the conference call will be available after
12 p.m. EDT,5 p.m. CET, on October 29, 2019. The
replay, which will be archived for approximately 30 days, can
be accessed at +1 719-457-0820, passcode 6385237 and pin 3332.
The replay will also be available on the company’s website.
Forward-Looking Statements
The statements described in this press release that are not
historical facts are forward-looking statements within the meaning
of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended.
These statements contain words such as "possible," "intend,"
"will," "if," "expect," or other similar expressions.
Forward-looking statements are based on management’s current
expectations and assumptions, and are subject to inherent
uncertainties, risks and changes in circumstances that are
difficult to predict. As a result, actual results could differ
materially from those indicated in these forward-looking
statements. Factors that could cause actual results to differ
materially include, but are not limited to, estimated duration of
customer contracts, contract dayrate amounts, future contract
commencement dates and locations, planned shipyard projects and
other out-of-service time, sales of drilling units, timing of the
company’s newbuild deliveries, operating hazards and delays, risks
associated with international operations, actions by customers and
other third parties, the future prices of oil and gas, the
intention to scrap certain drilling rigs, the results of our final
accounting for the periods presented in this press release, the
ability to successfully integrate the Transocean and Ocean Rig
businesses, the success of our business following the acquisition
of Ocean Rig UDW Inc. (“Ocean Rig”) and Songa Offshore SE
(“Songa”), and other factors, including those and other risks
discussed in the company's most recent Annual Report on
Form 10-K for the year ended December 31, 2018, and in
the company's other filings with the SEC, which are available free
of charge on the SEC's website at: www.sec.gov. Should one or more
of these risks or uncertainties materialize (or the other
consequences of such a development worsen), or should underlying
assumptions prove incorrect, actual results may vary materially
from those indicated or expressed or implied by such
forward-looking statements. All subsequent written and oral
forward-looking statements attributable to the company or to
persons acting on our behalf are expressly qualified in their
entirety by reference to these risks and uncertainties. You should
not place undue reliance on forward-looking statements. Each
forward-looking statement speaks only as of the date of the
particular statement, and we undertake no obligation to publicly
update or revise any forward-looking statements to reflect events
or circumstances that occur, or which we become aware of, after the
date hereof, except as otherwise may be required by law. All
non-GAAP financial measure reconciliations to the most comparative
GAAP measure are displayed in quantitative schedules on the
company’s website at: www.deepwater.com.
This press release, or referenced documents, do not constitute
an offer to sell, or a solicitation of an offer to buy, any
securities, and do not constitute an offering prospectus within the
meaning of article 652a or article 1156 of the Swiss Code
of Obligations. Investors must rely on their own evaluation of
Transocean and its securities, including the merits and risks
involved. Nothing contained herein is, or shall be relied on as, a
promise or representation as to the future performance of
Transocean.
Notes
- Revenue efficiency is defined as actual contract drilling
revenues for the measurement period divided by the maximum revenue
calculated for the measurement period, expressed as a percentage.
Maximum revenue is defined as the greatest amount of contract
drilling revenues the drilling unit could earn for the measurement
period, excluding amounts related to incentive provisions. See the
accompanying schedule entitled “Revenue Efficiency.”
- Effective Tax Rate is defined as income tax expense for
continuing operations divided by income from continuing operations
before income taxes. See the accompanying schedule entitled
“Supplemental Effective Tax Rate Analysis.”
Analyst Contacts: Bradley Alexander +1
713-232-7515
Lexington May+1 832-587-6515
Media Contact:Pam Easton+1 713-232-7647
|
TRANSOCEAN LTD. AND SUBSIDIARIES |
CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS |
(In millions, except per share data) |
(Unaudited) |
|
|
Three months ended |
|
Nine months ended |
|
|
|
September 30, |
|
September 30, |
|
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract drilling revenues |
|
$ |
784 |
|
|
$ |
816 |
|
|
$ |
2,296 |
|
|
$ |
2,270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating and maintenance |
|
|
547 |
|
|
|
447 |
|
|
|
1,565 |
|
|
|
1,302 |
|
|
Depreciation and amortization |
|
|
212 |
|
|
|
201 |
|
|
|
648 |
|
|
|
614 |
|
|
General and administrative |
|
|
45 |
|
|
|
35 |
|
|
|
139 |
|
|
|
134 |
|
|
|
|
|
804 |
|
|
|
683 |
|
|
|
2,352 |
|
|
|
2,050 |
|
|
Loss on impairment |
|
|
(583 |
) |
|
|
(432 |
) |
|
|
(584 |
) |
|
|
(1,446 |
) |
|
Loss on disposal of assets, net |
|
|
(4 |
) |
|
|
(6 |
) |
|
|
(7 |
) |
|
|
— |
|
|
Operating loss |
|
|
(607 |
) |
|
|
(305 |
) |
|
|
(647 |
) |
|
|
(1,226 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense), net |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
11 |
|
|
|
11 |
|
|
|
33 |
|
|
|
36 |
|
|
Interest expense, net of amounts capitalized |
|
|
(166 |
) |
|
|
(160 |
) |
|
|
(500 |
) |
|
|
(455 |
) |
|
Loss on retirement of debt |
|
|
(12 |
) |
|
|
(1 |
) |
|
|
(39 |
) |
|
|
(3 |
) |
|
Other, net |
|
|
3 |
|
|
|
16 |
|
|
|
34 |
|
|
|
6 |
|
|
|
|
|
(164 |
) |
|
|
(134 |
) |
|
|
(472 |
) |
|
|
(416 |
) |
|
Loss before income tax expense |
|
|
(771 |
) |
|
|
(439 |
) |
|
|
(1,119 |
) |
|
|
(1,642 |
) |
|
Income
tax expense (benefit) |
|
|
54 |
|
|
|
(30 |
) |
|
|
83 |
|
|
|
118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
(825 |
) |
|
|
(409 |
) |
|
|
(1,202 |
) |
|
|
(1,760 |
) |
|
Net income (loss) attributable to noncontrolling interest |
|
|
— |
|
|
|
— |
|
|
|
2 |
|
|
|
(6 |
) |
|
Net loss attributable to controlling interest |
|
$ |
(825 |
) |
|
$ |
(409 |
) |
|
$ |
(1,204 |
) |
|
$ |
(1,754 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(1.35 |
) |
|
$ |
(0.88 |
) |
|
$ |
(1.97 |
) |
|
$ |
(3.86 |
) |
|
Diluted |
|
$ |
(1.35 |
) |
|
$ |
(0.88 |
) |
|
$ |
(1.97 |
) |
|
$ |
(3.86 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
613 |
|
|
|
463 |
|
|
|
612 |
|
|
|
454 |
|
|
Diluted |
|
|
613 |
|
|
|
463 |
|
|
|
612 |
|
|
|
454 |
|
|
|
TRANSOCEAN LTD. AND SUBSIDIARIES |
CONDENSED CONSOLIDATED BALANCE SHEETS |
(In millions, except share data) |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
|
|
2019 |
|
|
2018 |
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,906 |
|
|
$ |
2,160 |
|
|
Accounts receivable, net of allowance for doubtful accounts |
|
|
|
|
|
|
|
of less than $1 at December 31, 2018 |
|
|
639 |
|
|
|
604 |
|
|
Materials and supplies, net of allowance for obsolescence |
|
|
|
|
|
|
|
of $123 and $134 at September 30, 2019 and December 31, 2018,
respectively |
|
|
475 |
|
|
|
474 |
|
|
Restricted cash accounts and investments |
|
|
551 |
|
|
|
551 |
|
|
Other current assets |
|
|
200 |
|
|
|
159 |
|
|
Total current assets |
|
|
3,771 |
|
|
|
3,948 |
|
|
|
|
|
|
|
|
|
|
Property and equipment |
|
|
24,203 |
|
|
|
25,811 |
|
|
Less accumulated depreciation |
|
|
(5,255 |
) |
|
|
(5,403 |
) |
|
Property and equipment, net |
|
|
18,948 |
|
|
|
20,408 |
|
|
Contract intangible
assets |
|
|
655 |
|
|
|
795 |
|
|
Deferred income taxes, net |
|
|
21 |
|
|
|
66 |
|
|
Other assets |
|
|
1,054 |
|
|
|
448 |
|
|
Total assets |
|
$ |
24,449 |
|
|
$ |
25,665 |
|
|
|
|
|
|
|
|
|
|
Liabilities and
equity |
|
|
|
|
|
|
|
Accounts payable |
|
$ |
308 |
|
|
$ |
269 |
|
|
Accrued income taxes |
|
|
35 |
|
|
|
70 |
|
|
Debt due within one year |
|
|
349 |
|
|
|
373 |
|
|
Other current liabilities |
|
|
797 |
|
|
|
746 |
|
|
Total current liabilities |
|
|
1,489 |
|
|
|
1,458 |
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
9,041 |
|
|
|
9,605 |
|
|
Deferred income taxes, net |
|
|
193 |
|
|
|
64 |
|
|
Other
long-term liabilities |
|
|
1,784 |
|
|
|
1,424 |
|
|
Total long-term liabilities |
|
|
11,018 |
|
|
|
11,093 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares, CHF 0.10 par value,
639,674,422 authorized, 142,365,398 conditionally authorized,
617,970,525 issued |
|
|
|
|
|
|
|
and 611,849,468 outstanding at September 30, 2019, and
638,285,574 authorized, 143,754,246 conditionally |
|
|
|
|
|
|
|
authorized, 610,581,677 issued and 609,649,291 outstanding at
December 31, 2018 |
|
|
59 |
|
|
|
59 |
|
|
Additional paid-in capital |
|
|
13,415 |
|
|
|
13,394 |
|
|
Accumulated deficit |
|
|
(1,246 |
) |
|
|
(67 |
) |
|
Accumulated other comprehensive loss |
|
|
(295 |
) |
|
|
(279 |
) |
|
Total controlling interest shareholders’ equity |
|
|
11,933 |
|
|
|
13,107 |
|
|
Noncontrolling interest |
|
|
9 |
|
|
|
7 |
|
|
Total equity |
|
|
11,942 |
|
|
|
13,114 |
|
|
Total liabilities and equity |
|
$ |
24,449 |
|
|
$ |
25,665 |
|
|
|
TRANSOCEAN LTD. AND SUBSIDIARIES |
CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS |
(In millions) |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
|
September 30, |
|
|
|
2019 |
|
|
2018 |
|
|
Cash flows from
operating activities |
|
|
|
|
|
|
|
Net loss |
|
$ |
(1,202 |
) |
|
$ |
(1,760 |
) |
|
Adjustments to reconcile to net cash provided by operating
activities: |
|
|
|
|
|
|
|
Contract intangible asset amortization |
|
|
140 |
|
|
|
78 |
|
|
Depreciation and amortization |
|
|
648 |
|
|
|
614 |
|
|
Share-based compensation expense |
|
|
28 |
|
|
|
36 |
|
|
Loss on impairment |
|
|
584 |
|
|
|
1,446 |
|
|
Loss on disposal of assets, net |
|
|
7 |
|
|
|
— |
|
|
Loss on retirement of debt |
|
|
39 |
|
|
|
3 |
|
|
Deferred income tax expense |
|
|
139 |
|
|
|
50 |
|
|
Other, net |
|
|
28 |
|
|
|
12 |
|
|
Changes in deferred revenues, net |
|
|
19 |
|
|
|
(127 |
) |
|
Changes in deferred costs, net |
|
|
(21 |
) |
|
|
23 |
|
|
Changes in other operating assets and liabilities, net |
|
|
(216 |
) |
|
|
(55 |
) |
|
Net
cash provided by operating activities |
|
|
193 |
|
|
|
320 |
|
|
|
|
|
|
|
|
|
|
Cash flows from
investing activities |
|
|
|
|
|
|
|
Capital expenditures |
|
|
(259 |
) |
|
|
(140 |
) |
|
Proceeds from disposal of assets, net |
|
|
52 |
|
|
|
37 |
|
|
Investments in unconsolidated affiliates |
|
|
(77 |
) |
|
|
(107 |
) |
|
Unrestricted and restricted cash acquired in business
combination |
|
|
— |
|
|
|
131 |
|
|
Proceeds from maturities of unrestricted and restricted
investments |
|
|
123 |
|
|
|
500 |
|
|
Deposits to unrestricted investments |
|
|
— |
|
|
|
(50 |
) |
|
Other, net |
|
|
3 |
|
|
|
— |
|
|
Net
cash provided by (used in) investing activities |
|
|
(158 |
) |
|
|
371 |
|
|
|
|
|
|
|
|
|
|
Cash flows from
financing activities |
|
|
|
|
|
|
|
Proceeds from issuance of debt, net of discount and issue
costs |
|
|
1,056 |
|
|
|
1,319 |
|
|
Repayments of debt |
|
|
(1,189 |
) |
|
|
(2,015 |
) |
|
Proceeds from investments restricted for financing activities |
|
|
— |
|
|
|
26 |
|
|
Payments to terminate derivative instruments |
|
|
— |
|
|
|
(92 |
) |
|
Other, net |
|
|
(34 |
) |
|
|
(29 |
) |
|
Net
cash used in financing activities |
|
|
(167 |
) |
|
|
(791 |
) |
|
|
|
|
|
|
|
|
|
Net
decrease in unrestricted and restricted cash and cash
equivalents |
|
|
(132 |
) |
|
|
(100 |
) |
|
Unrestricted and restricted cash and cash equivalents, beginning of
period |
|
|
2,589 |
|
|
|
2,975 |
|
|
Unrestricted and restricted cash and cash equivalents, end of
period |
|
$ |
2,457 |
|
|
$ |
2,875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TRANSOCEAN LTD. AND SUBSIDIARIES |
|
FLEET OPERATING STATISTICS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
|
|
September 30, |
|
June 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
Contract Drilling
Revenues (in millions) |
|
2019 |
|
2019 |
|
2018 |
|
2019 |
|
2018 |
|
Contract drilling
revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ultra-deepwater floaters |
|
$ |
494 |
|
$ |
486 |
|
$ |
482 |
|
$ |
1,455 |
|
$ |
1,330 |
|
Harsh environment floaters |
|
|
281 |
|
|
251 |
|
|
265 |
|
|
790 |
|
|
721 |
|
Deepwater floaters |
|
|
— |
|
|
1 |
|
|
36 |
|
|
8 |
|
|
106 |
|
Midwater floaters |
|
|
9 |
|
|
20 |
|
|
19 |
|
|
43 |
|
|
58 |
|
High-specification jackups |
|
|
— |
|
|
— |
|
|
14 |
|
|
— |
|
|
55 |
|
Total contract drilling
revenues |
|
$ |
784 |
|
$ |
758 |
|
$ |
816 |
|
$ |
2,296 |
|
$ |
2,270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
|
|
September 30, |
|
June 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
Average Daily Revenue
(1) |
|
2019 |
|
2019 |
|
2018 |
|
2019 |
|
2018 |
|
Ultra-deepwater floaters |
|
$ |
339,400 |
|
$ |
335,400 |
|
$ |
340,500 |
|
$ |
338,200 |
|
$ |
364,500 |
|
Harsh environment
floaters |
|
|
298,300 |
|
|
301,700 |
|
|
309,000 |
|
|
295,300 |
|
|
298,500 |
|
Deepwater floaters |
|
|
— |
|
|
— |
|
|
195,700 |
|
|
— |
|
|
193,000 |
|
Midwater floaters |
|
|
106,200 |
|
|
163,700 |
|
|
98,500 |
|
|
118,100 |
|
|
103,000 |
|
High-specification
jackups |
|
|
— |
|
|
— |
|
|
145,700 |
|
|
— |
|
|
149,100 |
|
Total drilling fleet |
|
$ |
314,500 |
|
|
314,900 |
|
$ |
295,000 |
|
$ |
312,000 |
|
$ |
297,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
|
|
September 30, |
|
June 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
Utilization
(2) |
|
2019 |
|
2019 |
|
2018 |
|
2019 |
|
2018 |
|
Ultra-deepwater floaters |
|
51 |
% |
|
50 |
% |
|
56 |
% |
|
49 |
% |
|
46 |
% |
|
Harsh environment
floaters |
|
79 |
% |
|
76 |
% |
|
83 |
% |
|
78 |
% |
|
83 |
% |
|
Deepwater floaters |
|
— |
% |
|
— |
% |
|
100 |
% |
|
— |
% |
|
100 |
% |
|
Midwater floaters |
|
33 |
% |
|
39 |
% |
|
43 |
% |
|
38 |
% |
|
38 |
% |
|
High-specification
jackups |
|
— |
% |
|
— |
% |
|
100 |
% |
|
— |
% |
|
97 |
% |
|
Total drilling fleet |
|
58 |
% |
|
56 |
% |
|
65 |
% |
|
57 |
% |
|
58 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
|
|
September 30, |
|
June 30, |
|
September 30, |
|
September 30, |
|
September 30, |
Revenue Efficiency
(3) |
|
|
2019 |
|
2019 |
|
2018 |
|
2019 |
|
2018 |
Ultra-deepwater floaters |
|
|
98 |
% |
|
98 |
% |
|
95 |
% |
|
99 |
% |
|
95 |
% |
Harsh environment
floaters |
|
|
96 |
% |
|
95 |
% |
|
95 |
% |
|
95 |
% |
|
95 |
% |
Deepwater floaters |
|
|
— |
% |
|
— |
% |
|
96 |
% |
|
— |
% |
|
94 |
% |
Midwater floaters |
|
|
79 |
% |
|
130 |
% |
|
98 |
% |
|
102 |
% |
|
98 |
% |
High-specification
jackups |
|
|
— |
% |
|
— |
% |
|
99 |
% |
|
— |
% |
|
100 |
% |
Total drilling fleet |
|
|
97 |
% |
|
98 |
% |
|
95 |
% |
|
98 |
% |
|
95 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Average daily
revenue is defined as contract drilling revenues earned per
operating day. An operating day is defined as a calendar day during
which a rig |
is contracted to
earn a dayrate during the firm contract period after commencement
of operations. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) Rig
utilization is defined as the total number of operating days
divided by the total number of available rig calendar days in the
measurement period, expressed |
as a
percentage. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) Revenue
efficiency is defined as actual contract drilling revenues for the
measurement period divided by the maximum revenue calculation for
the measurement |
period, expressed
as a percentage. Maximum revenue is defined as the greatest
amount of contract drilling revenues the drilling unit could earn
for the |
measurement
period, excluding amounts related to incentive provisions. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TRANSOCEAN LTD. AND SUBSIDIARIES |
|
NON-GAAP FINANCIAL MEASURES AND
RECONCILIATIONS |
|
ADJUSTED NET INCOME (LOSS) AND ADJUSTED DILUTED EARNINGS
(LOSS) PER SHARE |
|
(In millions, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YTD |
|
QTD |
|
YTD |
|
QTD |
|
YTD |
|
|
|
|
|
|
|
09/30/19 |
|
09/30/19 |
|
06/30/19 |
|
06/30/19 |
|
03/31/19 |
|
Adjusted Net
Loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to controlling interest, as reported |
|
|
|
|
|
|
|
$ |
(1,204 |
) |
|
$ |
(825 |
) |
|
$ |
(379 |
) |
|
$ |
(208 |
) |
|
$ |
(171 |
) |
|
Acquisition and restructuring costs |
|
|
|
|
|
|
|
|
1 |
|
|
|
— |
|
|
|
1 |
|
|
|
1 |
|
|
|
— |
|
|
Gain on bargain purchase |
|
|
|
|
|
|
|
|
(11 |
) |
|
|
— |
|
|
|
(11 |
) |
|
|
(9 |
) |
|
|
(2 |
) |
|
Loss on impairment of assets |
|
|
|
|
|
|
|
|
584 |
|
|
|
583 |
|
|
|
1 |
|
|
|
1 |
|
|
|
— |
|
|
(Gain) loss on disposal of assets, net |
|
|
|
|
|
|
|
|
7 |
|
|
|
6 |
|
|
|
1 |
|
|
|
2 |
|
|
|
(1 |
) |
|
Loss on retirement of debt |
|
|
|
|
|
|
|
|
39 |
|
|
|
12 |
|
|
|
27 |
|
|
|
9 |
|
|
|
18 |
|
|
Discrete tax items and other, net |
|
|
|
|
|
|
|
|
(40 |
) |
|
|
(10 |
) |
|
|
(30 |
) |
|
|
(5 |
) |
|
|
(25 |
) |
|
Net loss, as adjusted |
|
|
|
|
|
|
|
$ |
(624 |
) |
|
$ |
(234 |
) |
|
$ |
(390 |
) |
|
$ |
(209 |
) |
|
$ |
(181 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Diluted Loss
Per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted loss per share, as
reported |
|
|
|
|
|
|
|
$ |
(1.97 |
) |
|
$ |
(1.35 |
) |
|
$ |
(0.62 |
) |
|
$ |
(0.34 |
) |
|
$ |
(0.28 |
) |
|
Acquisition and restructuring costs |
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Gain on bargain purchase |
|
|
|
|
|
|
|
|
(0.02 |
) |
|
|
— |
|
|
|
(0.02 |
) |
|
|
(0.01 |
) |
|
|
— |
|
|
Loss on impairment of assets |
|
|
|
|
|
|
|
|
0.97 |
|
|
|
0.96 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
(Gain) loss on disposal of assets, net |
|
|
|
|
|
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Loss on retirement of debt |
|
|
|
|
|
|
|
|
0.06 |
|
|
|
0.02 |
|
|
|
0.05 |
|
|
|
0.01 |
|
|
|
0.03 |
|
|
Discrete tax items and other, net |
|
|
|
|
|
|
|
|
(0.07 |
) |
|
|
(0.02 |
) |
|
|
(0.05 |
) |
|
|
— |
|
|
|
(0.05 |
) |
|
Diluted loss per share, as
adjusted |
|
|
|
|
|
|
|
$ |
(1.02 |
) |
|
$ |
(0.38 |
) |
|
$ |
(0.64 |
) |
|
$ |
(0.34 |
) |
|
$ |
(0.30 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YTD |
|
QTD |
|
YTD |
|
QTD |
|
YTD |
|
QTD |
|
YTD |
|
|
|
12/31/18 |
|
12/31/18 |
|
09/30/18 |
|
09/30/18 |
|
06/30/18 |
|
06/30/18 |
|
03/31/18 |
|
Adjusted Net Income (Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to controlling interest, as reported |
|
$ |
(1,996 |
) |
|
$ |
(242 |
) |
|
$ |
(1,754 |
) |
|
$ |
(409 |
) |
|
$ |
(1,345 |
) |
|
$ |
(1,135 |
) |
|
$ |
(210 |
) |
|
Acquisition and restructuring costs |
|
|
34 |
|
|
|
12 |
|
|
|
22 |
|
|
|
4 |
|
|
|
18 |
|
|
|
11 |
|
|
|
7 |
|
|
Gain on bargain purchase |
|
|
(10 |
) |
|
|
(10 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Loss on impairment of goodwill and other assets |
|
|
1,464 |
|
|
|
18 |
|
|
|
1,446 |
|
|
|
432 |
|
|
|
1,014 |
|
|
|
1,014 |
|
|
|
— |
|
|
(Gain) loss on disposal of assets, net |
|
|
(7 |
) |
|
|
(1 |
) |
|
|
(6 |
) |
|
|
1 |
|
|
|
(7 |
) |
|
|
(1 |
) |
|
|
(6 |
) |
|
Loss on retirement of debt |
|
|
3 |
|
|
|
— |
|
|
|
3 |
|
|
|
1 |
|
|
|
2 |
|
|
|
2 |
|
|
|
— |
|
|
Discrete tax items and other, net |
|
|
143 |
|
|
|
52 |
|
|
|
91 |
|
|
|
1 |
|
|
|
90 |
|
|
|
91 |
|
|
|
(1 |
) |
|
Net income (loss), as
adjusted |
|
$ |
(369 |
) |
|
$ |
(171 |
) |
|
$ |
(198 |
) |
|
$ |
30 |
|
|
$ |
(228 |
) |
|
$ |
(18 |
) |
|
$ |
(210 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Diluted
Earnings (Loss) Per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted loss per share, as
reported |
|
$ |
(4.27 |
) |
|
$ |
(0.48 |
) |
|
$ |
(3.86 |
) |
|
$ |
(0.88 |
) |
|
$ |
(2.99 |
) |
|
$ |
(2.46 |
) |
|
$ |
(0.48 |
) |
|
Acquisition and restructuring costs |
|
|
0.07 |
|
|
|
0.02 |
|
|
|
0.05 |
|
|
|
0.01 |
|
|
|
0.05 |
|
|
|
0.03 |
|
|
|
0.02 |
|
|
Gain on bargain purchase |
|
|
(0.02 |
) |
|
|
(0.02 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Loss on impairment of goodwill and other assets |
|
|
3.13 |
|
|
|
0.03 |
|
|
|
3.18 |
|
|
|
0.93 |
|
|
|
2.26 |
|
|
|
2.19 |
|
|
|
— |
|
|
(Gain) loss on disposal of assets, net |
|
|
(0.01 |
) |
|
|
— |
|
|
|
(0.02 |
) |
|
|
— |
|
|
|
(0.02 |
) |
|
|
— |
|
|
|
(0.02 |
) |
|
Loss on retirement of debt |
|
|
0.01 |
|
|
|
— |
|
|
|
0.01 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Discrete tax items and other, net |
|
|
0.30 |
|
|
|
0.11 |
|
|
|
0.20 |
|
|
|
— |
|
|
|
0.20 |
|
|
|
0.20 |
|
|
|
— |
|
|
Diluted earnings (loss) per
share, as adjusted |
|
$ |
(0.79 |
) |
|
$ |
(0.34 |
) |
|
$ |
(0.44 |
) |
|
$ |
0.06 |
|
|
$ |
(0.50 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.48 |
) |
|
TRANSOCEAN LTD. AND SUBSIDIARIES |
|
NON-GAAP FINANCIAL MEASURES AND
RECONCILIATIONS |
|
ADJUSTED CONTRACT DRILLING REVENUES |
|
EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND
AMORTIZATION AND RELATED MARGINS |
|
(In millions, except percentages) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YTD |
|
QTD |
|
YTD |
|
QTD |
|
YTD |
|
|
|
|
|
|
|
09/30/19 |
|
09/30/19 |
|
06/30/19 |
|
06/30/19 |
|
03/31/19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract drilling revenues |
|
|
|
|
|
|
|
$ |
2,296 |
|
|
$ |
784 |
|
|
$ |
1,512 |
|
|
$ |
758 |
|
|
$ |
754 |
|
|
Contract intangible amortization |
|
|
|
|
|
|
|
|
140 |
|
|
|
48 |
|
|
|
92 |
|
|
|
47 |
|
|
|
45 |
|
|
Adjusted Contract
Drilling Revenues |
|
|
|
|
|
|
|
$ |
2,436 |
|
|
$ |
832 |
|
|
$ |
1,604 |
|
|
$ |
805 |
|
|
$ |
799 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
$ |
(1,202 |
) |
|
$ |
(825 |
) |
|
$ |
(377 |
) |
|
$ |
(206 |
) |
|
$ |
(171 |
) |
|
Interest expense, net of interest income |
|
|
|
|
|
|
|
|
467 |
|
|
|
155 |
|
|
|
312 |
|
|
|
156 |
|
|
|
156 |
|
|
Income tax expense (benefit) |
|
|
|
|
|
|
|
|
83 |
|
|
|
54 |
|
|
|
29 |
|
|
|
37 |
|
|
|
(8 |
) |
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
648 |
|
|
|
212 |
|
|
|
436 |
|
|
|
219 |
|
|
|
217 |
|
|
Contract intangible amortization |
|
|
|
|
|
|
|
|
140 |
|
|
|
48 |
|
|
|
92 |
|
|
|
47 |
|
|
|
45 |
|
|
EBITDA |
|
|
|
|
|
|
|
|
136 |
|
|
|
(356 |
) |
|
|
492 |
|
|
|
253 |
|
|
|
239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition and restructuring costs |
|
|
|
|
|
|
|
|
1 |
|
|
|
— |
|
|
|
1 |
|
|
|
1 |
|
|
|
— |
|
|
Loss on impairment of assets |
|
|
|
|
|
|
|
|
584 |
|
|
|
583 |
|
|
|
1 |
|
|
|
1 |
|
|
|
— |
|
|
(Gain) loss on disposal of assets, net |
|
|
|
|
|
|
|
|
7 |
|
|
|
6 |
|
|
|
1 |
|
|
|
2 |
|
|
|
(1 |
) |
|
Gain on bargain purchase |
|
|
|
|
|
|
|
|
(11 |
) |
|
|
— |
|
|
|
(11 |
) |
|
|
(9 |
) |
|
|
(2 |
) |
|
Loss on retirement of debt |
|
|
|
|
|
|
|
|
39 |
|
|
|
12 |
|
|
|
27 |
|
|
|
9 |
|
|
|
18 |
|
|
Adjusted
EBITDA |
|
|
|
|
|
|
|
$ |
756 |
|
|
$ |
245 |
|
|
$ |
511 |
|
|
$ |
257 |
|
|
$ |
254 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA margin |
|
|
|
|
|
|
|
|
6 |
|
% |
|
(43 |
) |
% |
|
31 |
|
% |
|
31 |
|
% |
|
30 |
|
% |
Adjusted EBITDA margin |
|
|
|
|
|
|
|
|
31 |
|
% |
|
29 |
|
% |
|
32 |
|
% |
|
32 |
|
% |
|
32 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YTD |
|
QTD |
|
YTD |
|
QTD |
|
YTD |
|
QTD |
|
YTD |
|
|
|
12/31/18 |
|
12/31/18 |
|
09/30/18 |
|
09/30/18 |
|
06/30/18 |
|
06/30/18 |
|
03/31/18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract drilling revenues |
|
$ |
3,018 |
|
|
$ |
748 |
|
|
$ |
2,270 |
|
|
$ |
816 |
|
|
$ |
1,454 |
|
|
$ |
790 |
|
|
$ |
664 |
|
|
Contract intangible amortization |
|
|
112 |
|
|
|
34 |
|
|
|
78 |
|
|
|
29 |
|
|
|
49 |
|
|
|
30 |
|
|
|
19 |
|
|
Contract drilling revenues before amortization |
|
|
3,130 |
|
|
|
782 |
|
|
|
2,348 |
|
|
|
845 |
|
|
|
1,503 |
|
|
|
820 |
|
|
|
683 |
|
|
Drilling contract termination fees |
|
|
(124 |
) |
|
|
(12 |
) |
|
|
(112 |
) |
|
|
(37 |
) |
|
|
(75 |
) |
|
|
(37 |
) |
|
|
(38 |
) |
|
Adjusted Contract
Drilling Revenues |
|
$ |
3,006 |
|
|
$ |
770 |
|
|
$ |
2,236 |
|
|
$ |
808 |
|
|
$ |
1,428 |
|
|
$ |
783 |
|
|
$ |
645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(2,003 |
) |
|
$ |
(243 |
) |
|
$ |
(1,760 |
) |
|
$ |
(409 |
) |
|
$ |
(1,351 |
) |
|
$ |
(1,139 |
) |
|
$ |
(212 |
) |
|
Interest expense, net of interest income |
|
|
567 |
|
|
|
148 |
|
|
|
419 |
|
|
|
149 |
|
|
|
270 |
|
|
|
135 |
|
|
|
135 |
|
|
Income tax expense (benefit) |
|
|
228 |
|
|
|
110 |
|
|
|
118 |
|
|
|
(30 |
) |
|
|
148 |
|
|
|
85 |
|
|
|
63 |
|
|
Depreciation expense |
|
|
818 |
|
|
|
204 |
|
|
|
614 |
|
|
|
201 |
|
|
|
413 |
|
|
|
211 |
|
|
|
202 |
|
|
Contract intangible amortization |
|
|
112 |
|
|
|
34 |
|
|
|
78 |
|
|
|
29 |
|
|
|
49 |
|
|
|
30 |
|
|
|
19 |
|
|
EBITDA |
|
|
(278 |
) |
|
|
253 |
|
|
|
(531 |
) |
|
|
(60 |
) |
|
|
(471 |
) |
|
|
(678 |
) |
|
|
207 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition and restructuring costs |
|
|
34 |
|
|
|
12 |
|
|
|
22 |
|
|
|
4 |
|
|
|
18 |
|
|
|
11 |
|
|
|
7 |
|
|
Loss on impairment of goodwill and other assets |
|
|
1,464 |
|
|
|
18 |
|
|
|
1,446 |
|
|
|
432 |
|
|
|
1,014 |
|
|
|
1,014 |
|
|
|
— |
|
|
Gain on bargain purchase |
|
|
(10 |
) |
|
|
(10 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
(Gain) loss on disposal of assets, net |
|
|
(7 |
) |
|
|
(1 |
) |
|
|
(6 |
) |
|
|
1 |
|
|
|
(7 |
) |
|
|
(1 |
) |
|
|
(6 |
) |
|
Loss on retirement of debt |
|
|
3 |
|
|
|
— |
|
|
|
3 |
|
|
|
1 |
|
|
|
2 |
|
|
|
2 |
|
|
|
— |
|
|
|
|
|
1,206 |
|
|
|
272 |
|
|
|
934 |
|
|
|
378 |
|
|
|
556 |
|
|
|
348 |
|
|
|
208 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Drilling contract termination fees |
|
|
(124 |
) |
|
|
(12 |
) |
|
|
(112 |
) |
|
|
(37 |
) |
|
|
(75 |
) |
|
|
(37 |
) |
|
|
(38 |
) |
|
Adjusted
EBITDA |
|
$ |
1,082 |
|
|
$ |
260 |
|
|
$ |
822 |
|
|
$ |
341 |
|
|
$ |
481 |
|
|
$ |
311 |
|
|
$ |
170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA margin |
|
|
(9 |
) |
% |
|
32 |
|
% |
|
(23 |
) |
% |
|
(7 |
) |
% |
|
(31 |
) |
% |
|
(83 |
) |
% |
|
30 |
|
% |
Adjusted EBITDA margin |
|
|
36 |
|
% |
|
34 |
|
% |
|
37 |
|
% |
|
42 |
|
% |
|
34 |
|
% |
|
40 |
|
% |
|
26 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TRANSOCEAN LTD. AND SUBSIDIARIES |
|
SUPPLEMENTAL EFFECTIVE TAX RATE ANALYSIS |
|
(In millions, except tax rates) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
|
|
September 30, |
|
June 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
|
|
2019 |
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
|
Loss before income taxes |
|
$ |
(771 |
) |
|
$ |
(169 |
) |
|
$ |
(439 |
) |
|
$ |
(1,119 |
) |
|
$ |
(1,642 |
) |
|
Acquisition and restructuring costs |
|
|
— |
|
|
|
1 |
|
|
|
4 |
|
|
|
1 |
|
|
|
22 |
|
|
Gain on bargain purchase |
|
|
— |
|
|
|
(9 |
) |
|
|
— |
|
|
|
(11 |
) |
|
|
— |
|
|
Loss on impairment of goodwill and other assets |
|
|
583 |
|
|
|
1 |
|
|
|
432 |
|
|
|
584 |
|
|
|
1,446 |
|
|
(Gain) loss on disposal of assets, net |
|
|
6 |
|
|
|
2 |
|
|
|
1 |
|
|
|
7 |
|
|
|
(6 |
) |
|
Loss on retirement of debt |
|
|
12 |
|
|
|
9 |
|
|
|
1 |
|
|
|
39 |
|
|
|
3 |
|
|
Adjusted loss before income
taxes |
|
$ |
(170 |
) |
|
$ |
(165 |
) |
|
$ |
(1 |
) |
|
$ |
(499 |
) |
|
$ |
(177 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
(benefit) |
|
$ |
54 |
|
|
$ |
37 |
|
|
$ |
(30 |
) |
|
$ |
83 |
|
|
$ |
118 |
|
|
Acquisition and restructuring costs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Gain on bargain purchase |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Loss on impairment of goodwill and other assets |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
(Gain) loss on disposal of assets, net |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Loss on retirement of debt |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Changes in estimates (1) |
|
|
10 |
|
|
|
5 |
|
|
|
(1 |
) |
|
|
40 |
|
|
|
(91 |
) |
|
Adjusted income tax expense
(benefit) (2) |
|
$ |
64 |
|
|
$ |
42 |
|
|
$ |
(31 |
) |
|
$ |
123 |
|
|
$ |
27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective Tax
Rate (3) |
|
|
(6.9 |
) |
% |
|
(21.9 |
) |
% |
|
6.7 |
|
% |
|
(7.4 |
) |
% |
|
(7.2 |
) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective Tax Rate,
excluding discrete items (4) |
|
|
(37.5 |
) |
% |
|
(25.4 |
) |
% |
|
2,757.6 |
|
% |
|
(24.7 |
) |
% |
|
(15.6 |
) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Our estimates
change as we file tax returns, settle disputes with tax authorities
or become aware of other events and include changes in |
|
(a) deferred
taxes, (b) valuation allowances on deferred taxes and (c) other tax
liabilities. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) The three
months ended September 30, 2019 included $22 million of additional
tax expense, reflecting the cumulative effect of an increase |
|
in the annual
effective tax rate from the previous quarter estimate. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) Our effective
tax rate is calculated as income tax expense divided by income
before income taxes. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4) Our effective
tax rate, excluding discrete items, is calculated as income tax
expense, excluding various discrete items (such as changes |
|
in estimates and tax
on items excluded from income before income taxes), divided by
income before income tax expense, excluding |
|
gains and losses on
sales and similar items pursuant to the accounting standards for
income taxes related to estimating the annual effective tax
rate. |
|
Transocean (NYSE:RIG)
Historical Stock Chart
From Mar 2024 to Apr 2024
Transocean (NYSE:RIG)
Historical Stock Chart
From Apr 2023 to Apr 2024