SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a -16 or 15d -16 of
the Securities Exchange Act of 1934
Report on Form 6-K dated April 28, 2022
(Commission File No. 1-13202)
Nokia Corporation
Karakaari 7A
FI-02610 Espoo
Finland
(Name and address of registrant’s principal executive office)
| Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F: |
| |
|
|
| Form 20-F: x |
|
Form 40-F: ¨ |
| |
|
|
| Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): |
| |
| Yes: ¨ |
|
No: x |
| |
|
|
| Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): |
| |
| Yes: ¨ |
|
No: x |
| |
|
|
| Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934. |
| |
|
|
| Yes: ¨ |
|
No: x |
Enclosures:
| • | Stock
Exchange Release: Nokia Corporation Financial Report for Q1 2022 |
| • | Report
attached to stock exchange release: Interim Report for Q1 2022 |
 |
STOCK EXCHANGE RELEASE 1 (7) |
Nokia Corporation
Interim report
28 April 2022 at 08:00 EEST
Nokia Corporation Financial Report
for Q1 2022
Strong profitable start to the year
| · | Q1 net sales grew 1% y-o-y in constant currency (+5% reported). |
| · | Network Infrastructure grew 9% in constant currency, driven by strong demand in both Fixed and Submarine Networks while Cloud and
Network Services also performed well growing 5% in constant currency with strength in Core Networks. |
| · | Mobile Networks declined 4% in constant currency due to supply chain constraints while demand remains strong. Nokia Technologies declined
17% in constant currency as licenses that expired in 2021 have not yet renewed. |
| · | Both reported and comparable basis gross margin expanded meaningfully y-o-y (+270bps and +250bps respectively) despite component cost
inflation as we improved our cost competitiveness. |
| · | Comparable operating margin was flat y-o-y at 10.9% as improved gross margins were offset by lower other operating income (was notably
high in Q1 2021) and higher R&D investments. |
| · | Reported operating margin fell 190bps y-o-y to 6.6% primarily due to a EUR 104m provision related to Russia. |
| · | Comparable diluted EPS of EUR 0.07; reported diluted EPS of EUR 0.04. |
| · | Free cash flow of EUR 0.3bn, net cash balance of EUR 4.9bn. |
| · | Full year 2022 outlook is unchanged in constant currency. Full year net sales outlook applying 31 March 2022 exchange rates is EUR
22.9bn to EUR 24.1bn. |
This is a summary of the Nokia Corporation financial
report for Q1 2022 published today. Nokia only publishes a summary of its financial reports in stock exchange releases. The summary focuses
on Nokia Group's financial information as well as on Nokia's outlook. The detailed, segment-level discussion will be available in the
complete financial report hosted at www.nokia.com/financials. A video interview summarizing the key points of our Q1 results will also
be published on the website. Investors should not solely rely on summaries of Nokia's financial reports and should also review the complete
report with tables.
PEKKA LUNDMARK, PRESIDENT AND CEO, ON Q1 2022 RESULTS
During the first quarter of the year, we were shocked to see the Russian
invasion of Ukraine. Nokia believes in human rights, international co-operation and the rule of law. Throughout the war our priority has
been the safety and wellbeing of our people. We support our employees in Ukraine in multiple ways and are proud of their continued efforts
to maintain our customers’ networks in the country. It has been clear for us since the early days of the invasion that continuing
our presence in Russia would not be possible. We announced in early April that we will exit the Russian market in a responsible way and
aim to provide the necessary support to maintain our customers’ networks, as we exit.
|
STOCK EXCHANGE RELEASE 2 (7) |
On a more positive note, I am pleased with our start to 2022. Demand
in our end markets remains high, and although supply chain constraints continue to impact our growth, we delivered 1% constant currency
net sales growth in Q1. Our comparable operating margin was stable year-on-year at 10.9% as strong underlying improvements in profitability
were offset by rising R&D investment, lower other operating income compared to the year before and some timing effects in Nokia Technologies.
Network Infrastructure delivered again strong growth with continued
robust momentum in both Fixed and Submarine Networks. In Mobile Networks supply constraints hindered our revenue growth, nevertheless
we expect to return to growth this year due to our improved competitiveness. Our 5G Core business continued to drive good growth in Cloud
and Network Services.
In Nokia Technologies we are in the process of renewing licenses which
has led to some timing effects in net sales in the quarter. We are confident in the quality of our patent portfolio and expect to return
to previously communicated €1.4-1.5bn annualized net sales run rate.
Overall, Q1 was a strong start for the year both in terms of net sales
and profitability. The demand environment remains strong and while supply chain and inflation challenges remain, we are confident we can
deliver our 2022 outlook and continue to make good progress towards our long-term targets.
FINANCIAL RESULTS
| EUR million (except for EPS in EUR) | |
Q1'22 | | |
Q1'21 | | |
YoY change | | |
Constant
currency YoY
change | |
| Reported results | |
| | |
| | |
| | |
| |
| Net sales | |
| 5 348 | | |
| 5 076 | | |
| 5 | % | |
| 1 | % |
| Gross margin % | |
| 40.6 | % | |
| 37.9 | % | |
| 270 | bps | |
| | |
| Research and development expenses | |
| (1 072 | ) | |
| (996 | ) | |
| 8 | % | |
| | |
| Selling, general and administrative expenses | |
| (675 | ) | |
| (649 | ) | |
| 4 | % | |
| | |
| Operating profit | |
| 354 | | |
| 431 | | |
| (18 | )% | |
| | |
| Operating margin % | |
| 6.6 | % | |
| 8.5 | % | |
| (190 | )bps | |
| | |
| Profit for the period | |
| 219 | | |
| 263 | | |
| (17 | )% | |
| | |
| EPS, diluted | |
| 0.04 | | |
| 0.05 | | |
| (20 | )% | |
| | |
| Net cash and interest-bearing financial investments | |
| 4 904 | | |
| 3 689 | | |
| 33 | % | |
| | |
| Comparable results | |
| | | |
| | | |
| | | |
| | |
| Net sales | |
| 5 348 | | |
| 5 076 | | |
| 5 | % | |
| 1 | % |
| Gross margin % | |
| 40.7 | % | |
| 38.2 | % | |
| 250 | bps | |
| | |
| Research and development expenses | |
| (1
052 | ) | |
| (973 | ) | |
| 8 | % | |
| | |
| Selling, general and administrative expenses | |
| (581 | ) | |
| (552 | ) | |
| 5 | % | |
| | |
| Operating profit | |
| 583 | | |
| 551 | | |
| 6 | % | |
| | |
| Operating margin % | |
| 10.9 | % | |
| 10.9 | % | |
| 0 | bps | |
| | |
| Profit for the period | |
| 416 | | |
| 375 | | |
| 11 | % | |
| | |
| EPS, diluted | |
| 0.07 | | |
| 0.07 | | |
| 0 | % | |
| | |
| ROIC1 | |
| 19.5 | % | |
| 15.3 | % | |
| 420 | bps | |
| | |
| | |
| | | |
| | | |
| | | |
| | |
| 1 Comparable ROIC = Comparable operating profit after tax, last four quarters
/ invested capital, average of last five quarters’ ending balances. Refer to Note 10, Performance measures, in the Financial
statement information section included in Nokia Corporation Financial Report for Q1 2022 for details. |
|
STOCK EXCHANGE RELEASE 3 (7) |
| Business group results | |
Mobile
Networks | | |
Network
Infrastructure | | |
Cloud and
Network Services | | |
Nokia
Technologies | | |
Group common
and other | |
| EUR million | |
Q1'22 | | |
Q1'21 | | |
Q1'22 | | |
Q1'21 | | |
Q1'22 | | |
Q1'21 | | |
Q1'22 | | |
Q1'21 | | |
Q1'22 | | |
Q1'21 | |
| Net Sales | |
| 2
268 | | |
| 2
262 | | |
| 1
974 | | |
| 1
727 | | |
| 736 | | |
| 674 | | |
| 306 | | |
| 365 | | |
| 76 | | |
| 57 | |
| YoY change | |
| 0 | % | |
| | | |
| 14 | % | |
| | | |
| 9 | % | |
| | | |
| (16 | )% | |
| | | |
| 33 | % | |
| | |
| Constant currency YoY change | |
| (4 | )% | |
| | | |
| 9 | % | |
| | | |
| 5 | % | |
| | | |
| (17 | )% | |
| | | |
| 26 | % | |
| | |
| Gross margin % | |
| 39.8 | % | |
| 33.2 | % | |
| 34.7 | % | |
| 34.9 | % | |
| 38.6 | % | |
| 33.4 | % | |
| 99.7 | % | |
| 99.7 | % | |
| 2.6 | % | |
| (3.5 | )% |
| Operating profit/(loss) | |
| 171 | | |
| 76 | | |
| 195 | | |
| 187 | | |
| 20 | | |
| (20 | ) | |
| 220 | | |
| 286 | | |
| (23 | ) | |
| 22 | |
| Operating margin
% | |
| 7.5 | % | |
| 3.4 | % | |
| 9.9 | % | |
| 10.8 | % | |
| 2.7 | % | |
| (3.0 | )% | |
| 71.9 | % | |
| 78.4 | % | |
| (30.3 | )% | |
| 38.6 | % |
OUTLOOK
| |
Full
year 2022 |
| Net
sales1 |
EUR
22.9 billion to EUR 24.1 billion (constant currency unchanged, adjusted for currency)1 |
| Comparable
operating margin2 |
11
to 13.5% |
| Free
cash flow2 |
25-55%
conversion from comparable operating profit |
1
Assuming the rate 1 EUR = 1.11 USD as of 31 Mar 2022 continues for the remainder of 2022 along with actual
Q1 foreign exchange (adjusted from prior EUR 1.13 rate as of 31 Dec 2021). Assuming the year-end 2021 exchange rate, the net sales outlook
would continue to be EUR €22.6bn to EUR 23.8bn.
2 Please refer to Note 10, Performance
measures, in the Financial statement information section included in Nokia Corporation Financial Report for Q1 2022 for a full explanation
of how these terms are defined.
The outlook, the long-term targets (3-5 years) and
all of the underlying outlook assumptions described below are subject to risk factors as described in the Risk Factors section later in
this report.
| · | Nokia’s outlook assumptions expect the following size and growth in our total addressable markets (Mobile Networks excluding
China and Network Infrastructure excluding Submarine Networks) and assuming Q1 actual EUR/USD rate and 1.11 for the remainder of the year
(updated): |
| | |
2022 TAM (€bn) | | |
Constant currency growth |
| Mobile Networks | |
| 50 | | |
+4% |
| Network Infrastructure | |
| 45 | | |
+3% |
| Cloud and Network Services | |
| 27 | | |
+4% |
| Nokia TAM | |
| 122 | | |
+4% |
|
STOCK EXCHANGE RELEASE 4 (7) |
| · | Nokia’s outlook assumptions for the operating margin of each business group in 2022 are provided below: |
| | |
Full year 2022 |
| Mobile Networks | |
6.5 to 9.5% |
| Network Infrastructure | |
9.5 to 12.5% |
| Cloud and Network Services | |
4.0 to 7.0% |
| Nokia Technologies | |
>75% |
| · | We expect Nokia Technologies to deliver a largely stable operating profit performance in 2022 and over the longer-term; |
| · | We expect the net negative impact of Group Common and Other to be EUR 250 million in 2022 and over the longer-term; |
| · | In full year 2022, Nokia expects the free cash flow performance of Nokia Technologies to be approximately EUR 450 million lower than
its operating profit, primarily due to prepayments we received from certain licensees in previous years; |
| · | Comparable financial income and expenses are expected to be an expense of approximately EUR 150-200 million in full year 2022 and
over the longer-term; |
| · | Comparable income tax expenses are expected to be approximately EUR 450 million in full year 2022 and over the longer-term; |
| · | Cash outflows related to income taxes are expected to be approximately EUR 400 million in full year 2022 and over the longer-term; |
| · | Capital expenditures are expected to be approximately EUR 650 million in full year 2022 and around EUR 600 million over the longer-term;
and |
Rule of thumb related to currency fluctuations: Assuming our current
mix of net sales and total costs (refer to Note 1, Basis of Preparation, in the Financial statement information section included in Nokia
Corporation Financial Report for Q1 2022 for details), we expect that a 10% increase in the EUR/USD exchange rate would have an impact
of approximately negative 4 to 5% on net sales and an approximately neutral impact on operating profit.
Nokia’s long-term targets as published with our fourth quarter
2021 results remain unchanged.
SHAREHOLDER DISTRIBUTION
Dividend policy and 2021 proposal
Under the authorization by the Annual General Meeting held on 5 April
2022, the Board of Directors may resolve an aggregate maximum distribution of EUR 0.08 per share. The authorization will be used to distribute
dividend and/or assets from the reserve for invested unrestricted equity in four instalments during the authorization period, in connection
with the quarterly results, unless the Board decides otherwise for a justified reason.
On 28 April 2022, the Board resolved to distribute a dividend of EUR
0.02 per share. The dividend record date is on 3 May 2022 and the dividend will be paid on 12 May 2022. The actual dividend payment date
outside Finland will be determined by the practices of the intermediary banks transferring the dividend payments.
Following this announced distribution, the Board’s remaining
distribution authorization is a maximum of EUR 0.06 per share.
The payment of the first instalment of the distribution is expected
to total approximately EUR 113 million in Q2 2022.
|
STOCK EXCHANGE RELEASE 5 (7) |
Share buyback program
In 2020 and 2021, Nokia generated strong cash flow which significantly
improved the cash position of the company. To manage the company’s capital structure, Nokia’s Board of Directors initiated
a share buyback program under the authorization from the AGM to repurchase shares. Purchases began in February 2022. By the end of March
2022, Nokia has repurchased 10 462 808 shares for a total value of EUR 49 901 475, with weighted average purchase price of EUR 4.77 per
share. The program targets to return up to EUR 600 million of cash to shareholders in tranches over a period of two years.
RISK FACTORS
Nokia and its businesses are exposed to a number
of risks and uncertainties which include but are not limited to:
| · | Competitive intensity, which is expected to continue at a high level; |
| · | Our ability to ensure competitiveness of our product roadmaps and costs through additional R&D investments; |
| · | Our ability to procure certain standard components and the costs thereof, such as semiconductors; |
| · | Disturbance in the global supply chain; |
| · | Scope and duration of the COVID-19 pandemic, and its economic impact; |
| · | War or other geopolitical conflicts, disruptions and potential costs thereof; |
| · | Other macroeconomic, industry and competitive developments; |
| · | Timing and value of new and existing patent licensing agreements with smartphone vendors, automotive companies, consumer electronics
companies and other licensees; |
| · | Results in brand and technology licensing; costs to protect and enforce our intellectual property rights; and the regulatory landscape
for patent licensing; |
| · | Timing of completions and acceptances of certain projects; |
| · | Our product and regional mix; |
| · | Uncertainty in forecasting income tax expenses and cash outflows, over the long-term, as they are also subject to possible changes
due to regional profit mix, net sales subject to withholding taxes, the timing of patent licensing cash flow and changes in tax legislation,
including potential tax reform in the U.S. and OECD initiatives; |
| · | Our ability to utilize our US and Finnish deferred tax assets and their recognition on our balance sheet; |
| | | |
| · | Our ability to meet our sustainability and other ESG targets, including our targets relating to greenhouse gas emissions; as well
the risk factors specified under Forward-looking Statements of this release, and our 2021 annual report on Form 20-F published on 3 March
2022 under Operating and financial review and prospects-Risk factors. |
FORWARD-LOOKING STATEMENTS
Certain statements herein that are not historical facts are forward-looking
statements. These forward-looking statements reflect Nokia's current expectations and views of future developments and include statements
regarding: A) expectations, plans, benefits or outlook related to our strategies, product launches, growth management, sustainability
and other ESG targets, operational key performance indicators and decisions on market exits; B) expectations, plans or benefits related
to future performance of our businesses (including the expected impact, timing and duration of COVID-19 on our businesses, our supply
chain and our customers’ businesses) and any future dividends and other distributions of profit; C) expectations and targets regarding
financial performance and results of operations, including market share, prices, net sales, income, margins, cash generation, the timing
of receivables, operating expenses, provisions, impairments, taxes, currency exchange rates, hedging, investment funds, inflation, product
cost reductions and competitiveness; D) ability to execute, expectations, plans or benefits related to changes in organizational structure
and operating model; and E) any statements preceded by or including "continue", “believe”, “commit”,
“estimate”, “expect”, “aim”, “influence”, "will” or similar expressions. These
forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond our control, which could cause
our actual results to differ materially from such statements. These statements are based on management’s best assumptions and beliefs
in light of the information currently available to them. These forward-looking statements are only predictions based upon our current
expectations and views of future events and developments and are subject to risks and uncertainties that are difficult to predict because
they relate to events and depend on circumstances that will occur in the future. Factors, including risks and uncertainties that could
cause these differences, include those risks and uncertainties identified in the Risk Factors above.
|
STOCK EXCHANGE RELEASE 6 (7) |
ANALYST WEBCAST
Nokia's video webcast will begin on 28 April 2022 at 11.30 a.m. Finnish
time (EEST). A link to the webcast will be available at www.nokia.com/financials. Media representatives can follow the presentation
via the link, or alternatively call +1-412-717-9224.
FINANCIAL CALENDAR 2022
| · | Nokia plans to publish its second quarter and half year 2022 results on 21 July 2022. |
| · | Nokia plans to publish its third quarter and January-September 2022 results on 20 October 2022. |
About Nokia
At Nokia, we create technology that helps the world act together.
As a trusted partner for critical networks, we are committed to innovation
and technology leadership across mobile, fixed and cloud networks. We create value with intellectual property and long-term research,
led by the award-winning Nokia Bell Labs.
Adhering to the highest standards of integrity and security, we help
build the capabilities needed for a more productive, sustainable and inclusive world.
|
STOCK EXCHANGE RELEASE 7 (7) |
Inquiries:
Nokia
Communications
Phone: +358 10 448 4900
Email: press.services@nokia.com
Maria Vaismaa, Global Head of Public Relations
Nokia
Investor Relations
Phone: +358 40 803 4080
Email: investor.relations@nokia.com
|
28 April 2022 1
Interim Report for Q1 2022
Strong profitable start to the year
ƒ Q1 net sales grew 1% y-o-y in constant currency (+5% reported).
ƒ Network Infrastructure grew 9% in constant currency, driven by strong demand in both Fixed and Submarine Networks
while Cloud and Network Services also performed well growing 5% in constant currency with strength in Core Networks.
ƒ Mobile Networks declined 4% in constant currency due to supply chain constraints while demand remains strong. Nokia
Technologies declined 17% in constant currency as licenses that expired in 2021 have not yet renewed.
ƒ Both reported and comparable basis gross margin expanded meaningfully y-o-y (+270bps and +250bps respectively)
despite component cost inflation as we improved our cost competitiveness.
ƒ Comparable operating margin was flat y-o-y at 10.9% as improved gross margins were offset by lower other operating
income (was notably high in Q1 2021) and higher R&D investments.
ƒ Reported operating margin fell 190bps y-o-y to 6.6% primarily due to a EUR 104m provision related to Russia.
ƒ Comparable diluted EPS of EUR 0.07; reported diluted EPS of EUR 0.04.
ƒ Free cash flow of EUR 0.3bn, net cash balance of EUR 4.9bn.
ƒ Full year 2022 outlook is unchanged in constant currency. Full year net sales outlook applying 31 March 2022 exchange
rates is EUR 22.9bn to EUR 24.1bn.
EUR million (except for EPS in EUR) Q Q1'22 Q1'21 YoY change
Constant currency
YoY change
Reported results
Net sales 5 348 5 076 5% 1%
Gross margin % 40.6% 37.9% 270bps
Research and development expenses (1 072) (996) 8%
Selling, general and administrative expenses (675) (649) 4%
Operating profit 354 431 (18)%
Operating margin % 6.6% 8.5% (190)bps
Profit for the period 219 263 (17)%
EPS, diluted 0.04 0.05 (20)%
Net cash and interest-bearing financial investments 4 904 3 689 33%
Comparable results
Net sales 5 348 5 076 5% 1%
Gross margin % 40.7% 38.2% 250bps
Research and development expenses (1 052) (973) 8%
Selling, general and administrative expenses (581) (552) 5%
Operating profit 583 551 6%
Operating margin % 10.9% 10.9% 0bps
Profit for the period 416 375 11%
EPS, diluted 0.07 0.07 0%
ROIC1 19.5% 15.3% 420bps
1 Comparable ROIC = Comparable operating profit after tax, last four quarters / invested capital, average of last five quarters’ ending balances. Refer to Note 10, Performance measures, in
the Financial statement information section for details.
Business group results Mobile
Networks
Network
Infrastructure
Cloud and
Network Services
Nokia
Technologies
Group common
and other
EUR million Q1'22 Q1'21 Q1'22 Q1'21 Q1'22 Q1'21 Q1'22 Q1'21 Q1'22 Q1'21
Net Sales 2 268 2 262 1 974 1 727 736 674 306 365 76 57
YoY change 0% 14% 9% (16)% 33%
Constant currency YoY change (4)% 9% 5% (17)% 26%
Gross margin % 39.8% 33.2% 34.7% 34.9% 38.6% 33.4% 99.7% 99.7% 2.6% (3.5)%
Operating profit/(loss) 171 76 195 187 20 (20) 220 286 (23) 22
Operating margin % 7.5% 3.4% 9.9% 10.8% 2.7% (3.0)% 71.9% 78.4% (30.3)% 38.6%
|
|
28 April 2022 2
During the first quarter of the year, we were shocked to see the Russian
invasion of Ukraine. Nokia believes in human rights, international co-
operation and the rule of law. Throughout the war our priority has been
the safety and wellbeing of our people. We support our employees in
Ukraine in multiple ways and are proud of their continued efforts to
maintain our customers’ networks in the country. It has been clear for
us since the early days of the invasion that continuing our presence in
Russia would not be possible. We announced in early April that we will
exit the Russian market in a responsible way and aim to provide the
necessary support to maintain our customers’ networks, as we exit.
On a more positive note, I am pleased with our start to 2022. Demand
in our end markets remains high, and although supply chain constraints
continue to impact our growth, we delivered 1% constant currency net
sales growth in Q1. Our comparable operating margin was stable year-
on-year at 10.9% as strong underlying improvements in profitability
were offset by rising R&D investment, lower other operating income
compared to the year before and some timing effects in Nokia
Technologies.
Network Infrastructure delivered again strong growth with continued
robust momentum in both Fixed and Submarine Networks. In Mobile
Networks supply constraints hindered our revenue growth, nevertheless
we expect to return to growth this year due to our improved
competitiveness. Our 5G Core business continued to drive good growth
in Cloud and Network Services.
In Nokia Technologies we are in the process of renewing licenses which
has led to some timing effects in net sales in the quarter. We are
confident in the quality of our patent portfolio and expect to return to
previously communicated b1.4-1.5bn annualized net sales run rate.
Overall, Q1 was a strong start for the year both in terms of net sales
and profitability. The demand environment remains strong and while
supply chain and inflation challenges remain, we are confident we can
deliver our 2022 outlook and continue to make good progress towards
our long-term targets.
Outlook
Full year 2022
Net sales1 EUR 22.9 billion to EUR 24.1 billion (constant currency unchanged, adjusted for currency)1
Comparable operating margin2 11 to 13.5%
Free cash flow2 25-55% conversion from comparable operating profit
1 Assuming the rate 1 EUR = 1.11 USD as of 31 Mar 2022 continues for the remainder of 2022 along with actual Q1 foreign exchange (adjusted from prior EUR 1.13 rate as of 31 Dec 2021). Assuming the year-end
2021 exchange rate, the net sales outlook would continue to be EUR b22.6bn to EUR 23.8bn.
2 Please refer to Note 10, Performance measures, in the Financial statement information section, for a full explanation of how these terms are defined.
The outlook, the long-term targets (3-5 years) and all of the underlying
outlook assumptions described below are subject to risk factors as
described in the Risk Factors section later in this report.
ƒ Nokia’s outlook assumptions expect the following size and growth in
our total addressable markets (Mobile Networks excluding China and
Network Infrastructure excluding Submarine Networks) and assuming
Q1 actual EUR/USD rate and 1.11 for the remainder of the year
(updated):
2 2022 TAM (bbn) Constant
currency
growth
Mobile Networks 50 +4%
Network Infrastructure 45 +3%
Cloud and Network Services 27 +4%
Nokia TAM 122 +4%
ƒ Nokia’s outlook assumptions for the operating margin of each
business group in 2022 are provided below:
F Full year 2022
Mobile Networks 6.5 to 9.5%
Network Infrastructure 9.5 to 12.5%
Cloud and Network Services 4.0 to 7.0%
Nokia Technologies >75%
ƒ We expect Nokia Technologies to deliver a largely stable operating
profit performance in 2022 and over the longer-term;
ƒ We expect the net negative impact of Group Common and Other to
be EUR 250 million in 2022 and over the longer-term;
ƒ In full year 2022, Nokia expects the free cash flow performance of
Nokia Technologies to be approximately EUR 450 million lower than
its operating profit, primarily due to prepayments we received from
certain licensees in previous years;
ƒ Comparable financial income and expenses are expected to be an
expense of approximately EUR 150-200 million in full year 2022 and
over the longer-term;
ƒ Comparable income tax expenses are expected to be approximately
EUR 450 million in full year 2022 and over the longer-term;
ƒ Cash outflows related to income taxes are expected to be
approximately EUR 400 million in full year 2022 and over the longer-
term;
ƒ Capital expenditures are expected to be approximately EUR 650
million in full year 2022 and around EUR 600 million over the longer-
term; and
Rule of thumb related to currency fluctuations: Assuming our current
mix of net sales and total costs (refer to Note 1, Basis of Preparation, in
the Financial statement information section for details), we expect that
a 10% increase in the EUR/USD exchange rate would have an impact of
approximately negative 4 to 5% on net sales and an approximately
neutral impact on operating profit.
Nokia’s long-term targets as published with our fourth quarter 2021
results remain unchanged.
|
|
28 April 2022 3
Financial Results
Q1 2022 compared to Q1 2021
Net sales
In Q1 2022, reported net sales increased 5%, benefitting from
foreign exchange rate fluctuations.
On a constant currency basis, Nokia net sales increased 1%, with
strong growth in both Network Infrastructure and Cloud and
Network Services. While end-market demand remained strong, net
sales in Mobile Networks declined mostly due to supply chain
constraints. Nokia Technologies net sales also declined largely
related to the timing impact of licensing agreement renewals.
Gross margin
Both reported and comparable gross margin improved year-on-
year in Q1 2022. Reported gross margin increased 270 basis points
to 40.6% in Q1 2022 and comparable gross margin increased 250
basis points to 40.7%. The solid gross margin expansion was
delivered despite lower net sales in Nokia Technologies and was
primarily driven by on-going improvements in cost competitiveness
and favorable mix in Mobile Networks as well as continued progress
in Cloud and Network Services.
Operating profit and margin
Reported operating profit in Q1 2022 was EUR 354 million, or 6.6%
of net sales, down from 8.5% in the year-ago quarter. Comparable
operating profit increased to EUR 583 million, while operating
margin was flat year-on-year at 10.9%. The strong increase in gross
profit was largely offset by higher operating expenses and a
decrease in other operating income. R&D expenses increased year-
on-year, reflecting our commitment to build or maintain technology
leadership across our portfolio. Other operating income decreased
year-on-year due to lower profits from Nokia’s venture funds in Q1
2022 and the absence of other positive other operating income
items that benefited the year-ago quarter.
In Q1 2022, the difference between reported and comparable
operating profit was primarily related to Russia, amortization of
acquired intangible assets and restructuring charges. In Q1 2021,
the difference between reported and comparable operating profit
was primarily related to the amortization of acquired intangible
assets and restructuring and associated charges, partly offset by
gain on the sale of fixed assets.
Profit/loss for the period
Reported net profit was EUR 219 million, compared to EUR 263
million in Q1 2021. Comparable net profit was EUR 416 million,
compared to EUR 375 million in Q1 2021. The improvement in
comparable net profit reflects the increase in comparable operating
profit as well as lower financial expenses and income tax expenses.
In Q1 2022, in addition to the items impacting comparability
included in operating profit (and their associated tax effects), the
primary difference between reported and comparable net profit
was related to loss allowances on customer financing loans.
Earnings per share
Reported diluted EPS was EUR 0.04, compared to EUR 0.05 in Q1
2021. Comparable diluted EPS was EUR 0.07 in both Q1 2022 and Q1
2021.
Comparable return on Invested Capital (“ROIC”)
Q1 2022 comparable ROIC was 19.5%, compared to 15.3% in Q1
2021. The increase was primarily driven by growth in operating
profit for the rolling four quarters and lower average invested
capital, reflecting an increase in average total cash and interest-
bearing financial investments and a decrease in average total
interest-bearing liabilities, partially offset by growth in average total
equity.
Cash performance
During Q1 2022, net cash increased EUR 289 million, resulting in an
end-of-quarter net cash balance of approximately EUR 4.9 billion.
Total cash increased by EUR 251 million, resulting in an end-of-
quarter total cash balance of approximately EUR 9.5 billion. Free
cash flow was EUR 326 million in Q1 2022.
Additional topics
Disclosure simplification and changes
In order to align with our Annual Report disclosure and considering
most items impacting comparability are Group topics rather than
segment specific, Nokia has simplified its reporting to only show
one set of profitability metrics by segment. Nokia will continue to
explain the cause of all items impacting comparability as we do on
page 7 this quarter. The profitability metrics that we disclose at the
segment level are calculated on the same basis as the comparable
metrics that had been disclosed in the past.
Starting in Q1 2022 Nokia is now investing some of its accessible
cash in highly liquid corporate bonds which, due to their maturity,
show as non-current interest-bearing financial investments.
Therefore, Nokia has replaced its total cash and net cash
performance measures with new measures that also incorporate
these investments considering their high liquidity.
Shareholder distribution
Dividend policy and 2021 proposal
Under the authorization by the Annual General Meeting held on 5
April 2022, the Board of Directors may resolve an aggregate
maximum distribution of EUR 0.08 per share. The authorization will
be used to distribute dividend and/or assets from the reserve for
invested unrestricted equity in four instalments during the
authorization period, in connection with the quarterly results, unless
the Board decides otherwise for a justified reason.
On 28 April 2022, the Board resolved to distribute a dividend of EUR
0.02 per share. The dividend record date is on 3 May 2022 and the
dividend will be paid on 12 May 2022. The actual dividend payment
date outside Finland will be determined by the practices of the
intermediary banks transferring the dividend payments.
Following this announced distribution, the Board’s remaining
distribution authorization is a maximum of EUR 0.06 per share.
The payment of the first instalment of the distribution is expected
to total approximately EUR 113 million in Q2 2022.
Share buyback program
In 2020 and 2021, Nokia generated strong cash flow which
significantly improved the cash position of the company. To
manage the company’s capital structure, Nokia’s Board of Directors
initiated a share buyback program under the authorization from the
AGM to repurchase shares. Purchases began in February 2022. By
the end of March 2022, Nokia has repurchased 10 462 808 shares
for a total value of EUR 49 901 475, with weighted average purchase
price of EUR 4.77 per share. The program targets to return up to
EUR 600 million of cash to shareholders in tranches over a period of
two years. |
|
28 April 2022 4
Segment Details
Mobile Networks
EUR million Q Q1'22 Q1'21 YoY change
Constant
currency
YoY change
Net sales 2 268 2 262 0% (4)%
Gross profit 902 752 20%
Gross margin % 39.8% 33.2% 660bps
Operating profit 171 76 125%
Operating margin % 7.5% 3.4% 410bps
The end demand environment for Mobile Networks remained
strong but n net sales continued to be impacted by supply chain
constraints in Q1 2022. Reported net sales were flat year-on-year. In
the quarter net sales declined by 4% on a constant currency basis in
part due to a tough comparison quarter as supply constraints
started impacting results after Q1 2021. The supply situation
remains constrained but we expect to deliver net sales growth in
2022 due to our improved competitiveness.
From a regional perspective, on a constant currency basis we saw
good growth in net sales in Europe along with growth in Latin
America. We saw a decline in sales in North America although we
expect improving trends in the region as we progress through the
year. We also saw contract timing impacts leading to declines in
Greater China due to high levels of 5G deployments in the year-ago
quarter, India as 5G licenses are expected later in the year, along
with Middle East & Africa.
Gross margin saw strong underlying improvements, in both product
and services margins, along with favorable mix.
The higher gross profit was then somewhat offset by continued
increases in R&D expenses reflecting our investments towards
technology leadership. O Operating profit still improved meaningfully
on the back of improved gross margins.
In Q1 2022, our System-on-Chip based 5 5G Powered by ReefShark
product portfolio accounted for 82% of shipments, which keeps us
on track to achieve our end of 2022 target of ~100% of product
shipments.
Network Infrastructure
EUR million Q1'22 Q1'21 YoY change
Constant
currency
YoY change
Net sales 1 974 1 727 14% 9%
- IP Networks 678 625 8% 3%
- Optical Networks 363 400 (9)% (13)%
- Fixed Networks 671 491 37% 29%
- Submarine Networks 262 211 24% 25%
Gross profit 684 602 14%
Gross margin % 34.7% 34.9% (20)bps
Operating profit 195 187 4%
Operating margin % 9.9% 10.8% (90)bps
Network Infrastructure n net sales grew 14% on a reported basis and
9% on a constant currency basis as the business continued to
benefit from strong demand in Fixed Networks and Submarine
Networks, while supply chain challenges particularly impacted
Optical Networks in the quarter.
IP Networks net sales grew 3% on a constant currency basis
particularly driven by North America and Asia Pacific, slightly offset
by lower sales in Europe. Good progress has been made on our FP5
chipset with rates reaching 6Tbps, 25% higher performance over
the initially announced 4.8Tbps, further strengthening the value
proposition to customers.
Optical Networks saw strong order intake but net sales declined
13% on a constant currency basis due to specific global supply chain
challenges. Based on current visibility, these supply chain challenges
are expected to improve through the year.
Fixed Networks continues to benefit from operators’ accelerating
investments into fiber connectivity leading to net sales growth of
29% in constant currency. The business also continues to benefit
from growing demand for fixed wireless access.
Submarine Networks continues to capitalize on its strong order
backlog with net sales growth of 25% on a constant currency basis.
Gross margin declined 20bps in the quarter as a result of supply
chain challenges and cost inflation. These issues largely offset
underlying profitability improvements in Fixed Networks and
Submarine Networks which were driven by higher net sales.
Operating profit grew slightly year-on-year and operating margin
declined 90bps as the leverage from growth was offset by
increased investments into R&D and the absence of a positive other
operating income in the year-ago quarter. |
|
28 April 2022 5
Cloud and Network Services
EUR million Q Q1'22 Q1'21 YoY change
Constant
currency
YoY change
Net sales 736 674 9% 5%
Gross profit 284 225 26%
Gross margin % 38.6% 33.4% 520bps
Operating profit/(loss) 20 (20)
Operating margin % 2.7% (3.0)% 570bps
Cloud and Network Services n net sales grew 9% on a reported basis
and 5% on a constant currency basis driven by growth in Core
Networks, as operators continue to transition to 5G core, as well as
growth in Cloud and Cognitive Services. Enterprise Solutions grew
strongly, reflecting continued traction in campus wireless
deployments.
From a regional perspective, on a constant currency basis we saw
growth in Asia Pacific, Europe and Middle East & Africa, while North
America declined.
Gross margin expanded 520bps and benefited from both net sales
growth and operational improvements that have been made across
the business.
The improvement in o operating profit and operating margin was
largely driven by higher gross profit, somewhat offset by increased
investments in campus wireless to extend our market leadership, as
well as absence of a positive other operating income in the year-
ago quarter.
Nokia Technologies
EUR million Q1'22 Q1'21 YoY change
Constant
currency
YoY change
Net sales 306 365 (16)% (17)%
Gross profit 305 364 (16)%
Gross margin % 99.7% 99.7% 0bps
Operating profit 220 286 (23)%
Operating margin % 71.9% 78.4% (650)bps
Nokia Technologies Q1 2022 n net sales declined year-on-year due to
two licensing agreements that ended during 2021 which are in the
process of litigation/renewal along with the expiration of a patent
licensing agreement with a company that has exited the
smartphone market. Due to these changes, our current annualized
net sales run-rate is below our prior range of approximately EUR 1.4
to 1.5 billion in Q4 2021 however we are in a strong position to
return to this range and remain confident in the strength of the
patent portfolio. Conclusion of negotiations would also be expected
to include catch-up payments to cover periods of non-payment.
The outlook assumption for Nokia Technologies operating profit to
be stable assumes the conclusion of these negotiations but the
company will prioritize protecting the value of our intellectual
property over achieving certain timelines.
The decline in o operating profit was driven by the decline in net sales
in addition to higher licensing expenses along with investments in
R&D and the patent portfolio.
Group Common and Other
EUR million Q1'22 Q1'21 YoY change
Constant
currency
YoY change
Net sales 76 57 33% 26%
Gross profit/(loss) 2 (2) (200)%
Gross margin % 2.6% (3.5)% 610bps
Operating (loss)/profit (23) 22
Operating margin % (30.3)% 38.6% (6 890)bps
Group Common and Other n net sales increased 33% on a reported
basis and 26% on a constant currency basis as Radio Frequency
Systems witnessed strong growth in North America.
The decline in o operating result was almost entirely driven by lower
profit from Nokia’s venture fund investments, which amounted to
approximately EUR 40 million in Q1 2022, compared to
approximately EUR 90 million in Q1 2021.
|
|
28 April 2022 6
Net sales by region
EUR million Q Q1'22 Q1'21 YoY change
Constant
currency YoY
change
Asia Pacific 676 581 16% 15%
Europe 1 513 1 474 3% 2%
Greater China 405 402 1% (6)%
India 200 248 (19)% (24)%
Latin America 246 293 (16)% (22)%
Middle East & Africa 467 415 13% 8%
North America 1 840 1 664 11% 3%
Total 5 348 5 076 5% 1%
The regional performance below focuses on constant currency
results, to exclude the impact of foreign exchange rate fluctuation.
Reported changes are disclosed in the table above.
Asia Pacific saw broad-based growth, with notable strength in
Submarine Networks, Fixed Networks and IP Networks within
Network Infrastructure and Cloud and Network Services.
Europe growth was driven by strength in Mobile Networks and
Submarine Networks within Network Infrastructure, partly offset by
declines in Nokia Technologies (which is entirely reported in Europe)
and Optical Networks and IP Networks within Network
Infrastructure.
Within G Greater China, net sales in Mobile Networks were lower due
to high levels of 5G deployments in the year-ago quarter.
Net sales in I India declined in both Mobile Networks and Network
Infrastructure, as service providers slowed investments in
anticipation of upcoming 5G tenders.
Latin America was driven by weakness in Submarine Networks within
Network Infrastructure, but did see growth in both Mobile Networks
and Fixed Networks, within Network Infrastructure.
Growth in M Middle East & Africa was primarily driven by Submarine
Networks within Network Infrastructure.
Growth in N North America was driven by a strong performance from
Fixed Networks within Network Infrastructure, while Mobile
Networks net sales declined.
Net sales by customer type
EUR million Q1'22 Q1'21 YoY change
Constant
currency YoY
change
Communications service providers (CSP) 4 373 4 098 7% 2%
Enterprise 343 354 (3)% (7)%
Licensees 306 365 (16)% (17)%
Other1 325 259 25% 25%
Total 5 348 5 076 5% 1%
1 Includes net sales of Submarine Networks which operates in a different market, and Radio Frequency Systems (RFS), which is being managed as a separate entity, and certain other items, such as
eliminations of inter-segment revenues. Submarine Networks and RFS net sales also include revenue from communications service providers and enterprise customers.
Net sales by customer breakdown demonstrates the strength in
demand from our CSP customers which grew year-on-year despite
being impacted by the supply chain constraints. We also saw strong
growth in ‘Other’ due to the strength of Submarine Networks.
Enterprise continued to generate strong order intake as in Q4 2021
but revenue was impacted primarily by supply chain constraints
combined with some order conversion delays. Growth is expected
to improve in the coming quarters as the strong order intake from
Q4 2021 and Q1 2022 starts to convert. We now have more than
450 customers for our private wireless solutions. In Q1 2022, we
added 61 new Enterprise customers and our pipeline remains
strong.
|
|
28 April 2022 7
Q1 2022 to Q1 2021 bridge for net sales and operating profit
EUR million Q Q1'22
Volume,
price, mix
and other
Foreign
exchange
impact
Items
affecting
comparability Q1'21
Net sales 5 348 55 217 0 5 076
Operating profit 354 23 8 (108) 431
Operating margin % 6.6% 8.5%
The table above shows the change in net sales and operating profit
compared to the year-ago quarter. Net sales saw a benefit from an
operational standpoint but also benefited strongly from the impact
of changes in foreign exchange. Operating profit also saw a benefit
from an operational standpoint, a small benefit from foreign
exchange and then the negative impact of the provision recognized
in Q1 2022 related to Russia.
Reconciliation of reported operating profit to comparable operating profit
EUR million Q1'22 Q1'21
YoY
change
Reported operating profit 354 431 (18)%
Costs associated with country exit 104 0
Amortization of acquired intangible assets 100 97
Restructuring and associated charges 30 36
Impairment and write-off of assets, net of reversals (5) 2
Gain on sale of fixed assets 0 (15)
Other, net 0 1
Comparable operating profit 583 551 6%
The comparable operating profit that Nokia discloses is intended to
provide meaningful supplemental information to both management
and investors regarding Nokia’s underlying business performance by
excluding certain items of income and expenses that may not be
indicative of Nokia’s business operating results. Comparable
operating profit is used also in determining management
remuneration.
In Q1 2022 the main adjustments related to a EUR 104m provision
that was recognized in relation to Russia, amortization of acquired
intangible assets which is primarily related to purchase price
allocation of the Alcatel-Lucent acquisition, restructuring charges
related to the on-going restructuring program (discussed later in
this interim report) and a small reversal of a prior impairment.
|
|
28 April 2022 8
Cash and cash flow in Q1 2022
EUR million, at end of period Q Q1'22 Q4'21 QoQ change
Total cash and interest-bearing financial investments 9 519 9 268 3%
Net cash and interest-bearing financial investments1 4 904 4 615 6%
1 Net cash and interest-bearing financial investments does not include lease liabilities. For details, please refer to Note 10, Performance measures, in the Financial statement information
section.
Free cash flow
During Q1 2022, Nokia’s free cash flow was EUR 326 million,
reflecting strong operating profit and cash inflows related to net
working capital, partly offset by restructuring, income taxes and net
interest.
Net cash from operating activities
Net cash from operating activities was driven by:
ƒ Nokia’s adjusted profit of EUR 628 million.
ƒ Approximately EUR 110 million of restructuring and associated
cash outflows, related to our current and previous cost savings
programs.
ƒ Excluding the restructuring and associated cash outflows, the
increase in net cash related to net working capital was
approximately EUR 190 million, as follows:
o The decrease in receivables was approximately EUR 350
million, mainly reflecting seasonality. This was helped by a
slight increase in the balance sheet impact of the sale of
receivables in the quarter.
o The increase in inventories was approximately EUR 210 million,
reflecting efforts to increase inventories amidst continued
supply chain challenges.
o The increase in liabilities was approximately EUR 50 million.
ƒ An outflow related to cash taxes of approximately EUR 100
million.
ƒ An outflow related to net interest of approximately EUR 50
million.
Net cash used in investing activities
ƒ Net cash used in investing activities was related primarily to
capital expenditures of approximately EUR 190 million and a net
cash outflow from other non-current financial investments of
approximately EUR 50 million.
Net cash used in financing activities
ƒ Net cash used in financing activities was related primarily to lease
payments of approximately EUR 60 million and the acquisition of
treasury shares of approximately EUR 50 million.
Change in total cash and net cash
In Q1 2022, the approximately EUR 40 million difference between
the change in total cash and net cash was primarily due to
changes in the carrying amounts of certain issued bonds, as a result
of foreign exchange and interest rate fluctuations.
|
|
28 April 2022 9
Sustainability
Our strategy and focus areas
At Nokia, we create technology that helps the world act together. Connectivity and technology play a critical role in helping to solve many of
the world’s greatest challenges. Our sustainability strategy is focused on the areas we believe will have the greatest impact on sustainable
development and our profitability: climate, integrity and culture. Nokia published its annual sustainability report, “People & Planet”, in March
2022, including our new short- mid- and long-term ESG targets.
Climate
As reported in Nokia’s People & Planet 2021 report, 93% of Nokia’s
greenhouse gas emissions originate from the use of sold products,
forming the majority of Nokia’s scope 3 emissions. Nokia continues
to invest in innovation to drive down the energy consumption of its
products and in Q1 2022, Nokia announced the commercial
availability of its innovative Liquid Cooling AirScale portfolio. The
solution is designed to make radio networks more sustainable and
cost-efficient by reducing the energy required to cool a base
station. Cooling system energy consumption can be reduced by up
to 90% and base station CO2 emissions by up to 80% compared to
traditional active air-cooling systems.
While the energy used in Nokia’s facilities and fleet (scope 1 and 2
emissions) counts only for 1 percent of total emissions, Nokia
continues to take action to minimize its footprint. In Q1 2022, Nokia
joined RE100 as part of its target to move to 100% renewable
electricity by 2025. RE100 is a global initiative led by the Climate
Group in partnership with CDP which brings together the world’s
most influential businesses committed to 100% renewable
electricity. As an example of actions to reach this goal, Q1 2022 also
saw the completion of the projects to install solar panels in our
Amadora site in Portugal, and in our factory in Chennai, India.
Integrity
In March 2022, for the fifth consecutive year, Nokia was named as
one of the World’s Most Ethical Companies by Ethisphere Institute.
This recognition is a testament to our strong culture of integrity
and robust compliance program. Nokia is focused on continuous
improvement to further enhance its program so that compliance
remains a commercial differentiator. A key focal point this year is to
accelerate use of data analytics for risk assessment and proactive
monitoring.
Culture
In Q1 2022, Nokia launched its new People strategy, focused on
putting our people at the heart of everything we do and
emphasizing growth, leadership, belonging and employee
experience that will help to establish and maintain outstanding
technology leadership. As part of the new strategy, Nokia reviewed
its internal policies to assess how they support inclusion, diversity
and our values and has resulted in the launch of two new inclusive
policies related to child leave and global life insurance – as well as
the Coming back with Confidence info hub for parents to support
smooth reintegration into work. The new child leave policy will
provide any Nokia employee who becomes a parent, regardless of
gender, with at least 90 calendar days’ paid leave and the right to
return to work up to one year following the date of birth or
adoption.
In Q1 2022, Nokia initiated the “Action for Leadership” program in
collaboration with Deutsche Telekom and UN Women, with the aim
to increase the number of female decision-makers in the
technology sector. The program officially started at the beginning
of April, engaging a diverse set of talents from both companies.
During the program, the teams will work to resolve chosen
sustainability challenges with business solutions.
Improving lives
The technology Nokia provides can help connect the unconnected,
close the digital divide and provide equal access to opportunity. In
Q1 2022, Nokia announced that it is delivering private wireless to
bridge the digital divide for students’ homes in rural California. The
two-phase deployment will serve the distance learning needs of 2
400 students.
As Nokia works with its customers to expand and modernize their
networks we continue to see the impact our technology has in
closing the digital divide by accelerating access to broadband
services. An example of this in Q1 2022 is in Jamaica, where Nokia
deployment is set to support 95% of Jamaica’s population within
four years. The network will provide broadband services to regions
where fiber connectivity is currently not available.
Situation in Ukraine
The safety of our employees in Ukraine remains our top priority. We
are supporting them with logistical and financial assistance and a
crisis team is in close contact with our people to offer any additional
help we can provide. Nokia has donated b1 million to UNICEF to help
support its humanitarian work in Ukraine, which is focused on the
critical needs of children and families. In addition, we have
an employee fundraising platform with UNICEF.
|
|
28 April 2022 10
Additional information
Cost savings program
In Q1 2021, we announced plans to reset our cost base, targeting a
reduction of approximately EUR 600 million by the end of 2023.
Given the strength in our end markets, the pace of restructuring
continues to be slower than we initially planned. The overall size of
the plan, however, remains unchanged and continues to depend on
the evolution of our end markets, consistent with our commentary
when we announced the plan.
We continue to expect these cost savings to result in approximately
EUR 500-600 million of restructuring and associated charges by
2023.
We continue to expect total restructuring and associated cash
outflows to be approximately EUR 1 050-1 150 million. This total
includes approximately EUR 500 million of cash outflows related to
our previous restructuring program.
In EUR million, rounded to the nearest EUR 50 million
Actual Expected amounts for
Total
amount1 2021 2022 2023
Beyond
2023
Recurring gross cost savings 150 250 100 100 600
- cost of sales 50 100 50 200
- operating expenses 100 150 50 100 400
Restructuring and associated charges related to our most recent cost savings program 250 ~100 ~200 500-600
Restructuring and associated cash outflows2 350 ~300 ~150 ~300 1 050–1 150
1Savings expected by end of 2023.
2Includes cash outflows related to the most recent cost savings program, as well as the remaining cash outflows related to our previous programs.
Restructuring and associated charges by Business Group
In EUR million, rounded to the nearest EUR 50 million
Mobile Networks 300–350
Network Infrastructure ~100
Cloud and Network Services 100–150
Total restructuring and associated charges 500–600
Significant events
January – March 2022
On 3 February 2022, Nokia announced that its Board of Directors is
initiating a share buyback program to return up to EUR 600 million
of cash to shareholders in tranches over a period of two years.
Nokia launched the first phase of the program on 11 February 2022
with repurchases starting on 14 February 2022.
After 31 March 2022
On 5 April 2022, Nokia held its Annual General Meeting (AGM) at its
headquarters in Espoo under special arrangements due to the
COVID-19 pandemic. Approximately 59 300 shareholders
representing approximately 3 063 million shares and votes were
represented at the meeting. The following resolutions were made:
ƒ The financial statements were adopted and the Board and
President and CEO were discharged from liability for financial year
2021.
ƒ The AGM decided that no dividend is distributed by a resolution
of the Annual General Meeting and authorized the Board of
Directors to resolve in its discretion on the distribution of an
aggregate maximum of EUR 0.08 per share as dividend from the
retained earnings and/or as assets from the reserve for invested
unrestricted equity (equity repayment).
ƒ Sari Baldauf, Bruce Brown, Thomas Dannenfeldt, Jeanette Horan,
Edward Kozel, Søren Skou and Carla Smits-Nusteling were re-
elected as members of the Board of Directors for a term ending
at the close of the next AGM. In addition, the AGM resolved to
elect Lisa Hook, Thomas Saueressig and Kai Öistämö as new
members of the Board of Directors for the same term of office.
In an assembly meeting that took place after the AGM, the Board
elected Sari Baldauf as Chair of the Board, and Søren Skou as new
Vice Chair of the Board.
ƒ The annual fees of the Board members were increased by
EUR 10 000 except for the Board Chair.
ƒ Remuneration Report of the company's governing bodies was
supported.
ƒ Deloitte Oy was re-elected as the auditor for Nokia for the
financial year 2023.
ƒ Board was authorized to resolve to repurchase a maximum of
550 million Nokia shares and to issue a maximum of 550 million
shares through issuance of shares or special rights entitling to
shares in one or more issues. The authorizations are effective
until 4 October 2023 and they terminated the corresponding
authorizations granted by the AGM on 8 April 2021.
Nokia announced on 12 April 2022 its intention to exit the Russian
market. Nokia will aim to provide the necessary support to maintain
the networks already present as we exit the market. Nokia sees this
as the most responsible course of action to take. Nokia recognized
a provision of EUR 104 million in Q1 2022 in relation to Russia. |
|
28 April 2022 11
Shares
The total number of Nokia shares on 31 March 2022, equaled
5 696 261 159. On 31 March 2022, Nokia and its subsidiary
companies held 62 454 211 Nokia shares, representing
approximately 1.1% of the total number of Nokia shares and voting
rights.
Risk Factors
Nokia and its businesses are exposed to a number of risks and
uncertainties which include but are not limited to:
ƒ Competitive intensity, which is expected to continue at a high
level;
ƒ Our ability to ensure competitiveness of our product roadmaps
and costs through additional R&D investments;
ƒ Our ability to procure certain standard components and the costs
thereof, such as semiconductors;
ƒ Disturbance in the global supply chain;
ƒ Accelerating inflation;
ƒ Scope and duration of the COVID-19 pandemic, and its economic
impact;
ƒ War or other geopolitical conflicts, disruptions and potential costs
thereof;
ƒ Other macroeconomic, industry and competitive developments;
ƒ Timing and value of new and existing patent licensing agreements
with smartphone vendors, automotive companies, consumer
electronics companies and other licensees;
ƒ Results in brand and technology licensing; costs to protect and
enforce our intellectual property rights; and the regulatory
landscape for patent licensing;
ƒ Timing of completions and acceptances of certain projects;
ƒ Our product and regional mix;
ƒ Uncertainty in forecasting income tax expenses and cash
outflows, over the long-term, as they are also subject to possible
changes due to regional profit mix, net sales subject to
withholding taxes, the timing of patent licensing cash flow and
changes in tax legislation, including potential tax reform in the
U.S. and OECD initiatives;
ƒ Our ability to utilize our US and Finnish deferred tax assets and
their recognition on our balance sheet;
ƒ Our ability to meet our sustainability and other ESG targets,
including our targets relating to greenhouse gas emissions; as
well the risk factors specified under Forward-looking Statements
of this report, and our 2021 annual report on Form 20-F
published on 3 March 2022 under Operating and financial review
and prospects-Risk factors.
Forward-looking statements
Certain statements herein that are not historical facts are forward-
looking statements. These forward-looking statements reflect
Nokia's current expectations and views of future developments and
include statements regarding: A) expectations, plans, benefits or
outlook related to our strategies, product launches, growth
management, sustainability and other ESG targets, operational key
performance indicators and decisions on market exits; B)
expectations, plans or benefits related to future performance of
our businesses (including the expected impact, timing and duration
of COVID-19 on our businesses, our supply chain and our
customers’ businesses) and any future dividends and other
distributions of profit; C) expectations and targets regarding
financial performance and results of operations, including market
share, prices, net sales, income, margins, cash generation, the
timing of receivables, operating expenses, provisions, impairments,
taxes, currency exchange rates, hedging, investment funds,
inflation, product cost reductions and competitiveness; D) ability to
execute, expectations, plans or benefits related to changes in
organizational structure and operating model; and E) any
statements preceded by or including "continue", “believe”,
“commit”, “estimate”, “expect”, “aim”, “influence”, "will” or similar
expressions. These forward-looking statements are subject to a
number of risks and uncertainties, many of which are beyond our
control, which could cause our actual results to differ materially
from such statements. These statements are based on
management’s best assumptions and beliefs in light of the
information currently available to them. These forward-looking
statements are only predictions based upon our current
expectations and views of future events and developments and are
subject to risks and uncertainties that are difficult to predict
because they relate to events and depend on circumstances that
will occur in the future. Factors, including risks and uncertainties
that could cause these differences, include those risks and
uncertainties identified in the Risk Factors above. |
|
28 April 2022 12
Financial statement information
Consolidated income statement (condensed)
EUR million
Reported Comparable
Q1'22 Q1'21 Q1'22 Q1'21
Net sales (Notes 2, 3) 5 348 5 076 5 348 5 076
Cost of sales (3 179) (3 151) (3 171) (3 136)
Gross profit (Note 2) 2 169 1 925 2 176 1 940
Research and development expenses (1 072) (996) (1 052) (973)
Selling, general and administrative expenses (675) (649) (581) (552)
Other operating income and expenses (68) 151 39 136
Operating profit (Note 2) 354 431 583 551
Share of results of associated companies and joint ventures (26) (4) (26) (4)
Financial income and expenses (72) (56) (40) (52)
Profit before tax 256 372 516 495
Income tax expense (Note 5) (79) (99) (101) (120)
Profit from continuing operations 177 272 416 375
Profit/(loss) from discontinued operations 42 (9) 0 0
Profit for the period 219 263 416 375
Attributable to
Equity holders of the parent 212 261 409 373
Non-controlling interests 7 3 7 3
Earnings per share, EUR (for profit attributable to equity holders of the parent)
Basic
Continuing operations 0.03 0.05 0.07 0.07
Profit for the period 0.04 0.05 0.07 0.07
Diluted
Continuing operations 0.03 0.05 0.07 0.07
Profit for the period 0.04 0.05 0.07 0.07
Average number of shares ('000 shares)
Basic
Continuing operations 5 634 737 5 624 071 5 634 737 5 624 071
Profit for the period 5 634 737 5 624 071 5 634 737 5 624 071
Diluted
Continuing operations 5 705 948 5 649 354 5 705 948 5 649 354
Profit for the period 5 705 948 5 649 354 5 705 948 5 649 354
The above condensed consolidated income statement should be read in conjunction with accompanying notes.
|
|
28 April 2022 13
Consolidated statement of comprehensive income (condensed)
EUR million
Reported
Q1'22 Q1'21
Profit for the period 219 263
Other comprehensive income
Items that will not be reclassified to profit or loss
Remeasurements of defined benefit plans 263 713
Income tax related to items that will not be reclassified to profit or loss (74) (182)
Items that may be reclassified subsequently to profit or loss
Translation differences 338 545
Net investment hedges (72) (88)
Cash flow and other hedges 18 (22)
Financial assets at fair value through other comprehensive income (5) 7
Other changes, net (1) 0
Income tax related to items that may be reclassified subsequently to profit or loss 0 2
Other comprehensive income, net of tax 467 975
Total comprehensive income for the period 686 1 238
Attributable to:
Equity holders of the parent 678 1 233
Non-controlling interests 8 5
The above condensed consolidated statement of comprehensive income should be read in conjunction with accompanying notes.
|
|
28 April 2022 14
Consolidated statement of financial position (condensed)
EUR million 31 March 2022 31 March 2021 31 December 2021
ASSETS
Goodwill 5 508 5 236 5 431
Other intangible assets 1 534 1 893 1 620
Property, plant and equipment 1 912 1 794 1 924
Right-of-use assets 950 925 884
Investments in associated companies and joint ventures 217 235 243
Other non-current financial investments (Note 6) 852 829 758
Deferred tax assets (Note 5) 1 195 1 622 1 272
Other non-current financial assets (Note 6) 298 340 325
Defined benefit pension assets (Note 4) 7 818 5 624 7 740
Other non-current receivables 279 224 255
Non-current interest-bearing financial investments (Note 6) 493 0 0
Non-current assets 21 055 18 722 20 452
Inventories 2 636 2 266 2 392
Trade receivables (Note 6) 4 855 4 528 5 382
Contract assets 1 123 1 150 1 146
Other current receivables 1 076 854 859
Current income tax assets 273 304 214
Other current financial assets (Note 6) 479 188 336
Current interest-bearing financial investments (Note 6) 2 685 1 527 2 577
Cash and cash equivalents (Note 6) 6 341 7 315 6 691
Current assets 19 470 18 132 19 597
Total assets 40 525 36 853 40 049
SHAREHOLDERS' EQUITY AND LIABILITIES
Share capital 246 246 246
Share issue premium 421 389 454
Treasury shares (399) (352) (352)
Translation differences (132) (839) (396)
Fair value and other reserves 4 421 2 427 4 219
Reserve for invested unrestricted equity 15 742 15 698 15 726
Accumulated deficit (2 327) (3 884) (2 537)
Total capital and reserves attributable to equity holders of the
parent 17 973 13 685 17 360
Non-controlling interests 110 85 102
Total equity 18 083 13 771 17 462
Long-term interest-bearing liabilities (Notes 6, 8) 4 489 5 039 4 537
Long-term lease liabilities 877 828 824
Deferred tax liabilities 288 280 282
Defined benefit pension and post-employment liabilities (Note 4) 3 106 3 798 3 408
Contract liabilities 294 607 354
Deferred revenue and other non-current liabilities 404 509 436
Provisions (Note 7) 625 696 645
Non-current liabilities 10 084 11 757 10 486
Short-term interest-bearing liabilities (Notes 6, 8) 126 114 116
Short-term lease liabilities 195 212 185
Other financial liabilities (Note 6) 876 770 762
Current income tax liabilities 186 168 202
Trade payables (Note 6) 3 664 3 108 3 679
Contract liabilities 2 326 2 539 2 293
Deferred revenue and other current liabilities (Note 6) 4 036 3 614 3 940
Provisions (Note 7) 948 801 924
Current liabilities 12 357 11 326 12 101
Total shareholders' equity and liabilities 40 525 36 853 40 049
Shareholders' equity per share, EUR 3.19 2.43 3.08
Number of shares (1 000 shares, excluding treasury shares) 5 633 807 5 629 331 5 634 994
The above condensed consolidated statement of financial position should be read in conjunction with accompanying notes.
|
|
28 April 2022 15
Consolidated statement of cash flows (condensed)
EUR million Q1'22 Q1'21
Cash flow from operating activities
Profit for the period 219 263
Adjustments 409 368
Depreciation and amortization 274 271
Restructuring charges 16 28
Financial income and expenses 62 56
Income tax expense 76 99
Gain from other non-current financial investments (49) (94)
Other 30 8
Cash from operations before changes in net working capital 628 631
Change in net working capital 80 800
Decrease in receivables 349 1 091
(Increase)/decrease in inventories (212) 22
Decrease in non-interest-bearing liabilities (57) (313)
Cash from operations 708 1 431
Interest received 4 16
Interest paid (56) (63)
Income taxes paid, net (97) (80)
Net cash from operating activities 559 1 304
Cash flow from investing activities
Purchase of property, plant and equipment and intangible assets (189) (159)
Proceeds from sale of property, plant and equipment and intangible assets 1 32
Purchase of interest-bearing financial investments (700) (454)
Proceeds from maturities and sale of interest-bearing financial investments 98 60
Purchase of other non-current financial investments (58) (26)
Proceeds from sale of other non-current financial investments 13 49
Foreign exchange hedging of cash and cash equivalents (25) (7)
Other (1) 1
Net cash used in investing activities (861) (504)
Cash flow from financing activities
Acquisition of treasury shares (47) 0
Proceeds from long-term borrowings 5 12
Repayment of long-term borrowings 0 (381)
Proceeds from/(repayment of) short-term borrowings 8 (68)
Payment of principal portion of lease liabilities (57) (51)
Net cash used in financing activities (91) (488)
Translation differences 43 63
Net (decrease)/increase in cash and cash equivalents (350) 375
Cash and cash equivalents at beginning of period 6 691 6 940
Cash and cash equivalents at end of period 6 341 7 315
Consolidated statement of cash flows combines cash flows from both the continuing and the discontinued operations. The figures
in the consolidated statement of cash flows cannot be directly traced from the statement of financial position without additional
information as a result of acquisitions and disposals of subsidiaries and net foreign exchange differences arising on consolidation.
The above condensed consolidated statement of cash flows should be read in conjunction with accompanying notes.
|
|
28 April 2022 16
Consolidated statement of changes in shareholders' equity (condensed)
EUR million
Share
capital
Share issue
premium
Treasury
shares
Translation
differences
Fair value
and other
reserves
Reserve for
invested
unrestricted
equity
Accumulated
deficit
Attributable to
equity holders
of the parent
Non-
controlling
interests
Total
equity
1 January 2021 246 443 (352) (1 295) 1 910 15 656 (4 143) 12 465 80 12 545
Profit for the period 0 0 0 0 0 0 261 261 2 263
Other comprehensive income 0 0 0 456 516 0 0 972 3 975
Total comprehensive income 0 0 0 456 516 0 260 1 233 5 1 238
Share-based payments 0 11 0 0 0 0 0 11 0 11
Settlement of share-based payments 0 (65) 0 0 0 42 0 (24) 0 (24)
Other movements 0 0 0 0 0 0 (1) (1) 0 (1)
Total transactions with owners 0 (54) 0 0 0 42 (1) (13) 0 (13)
31 March 2021 246 389 (352) (839) 2 427 15 698 (3 884) 13 685 85 13 771
1 January 2022 246 454 (352) (396) 4 219 15 726 (2 537) 17 360 102 17 462
Profit for the period 0 0 0 0 0 0 212 212 7 219
Other comprehensive income 0 0 0 265 202 0 (1) 465 2 467
Total comprehensive income 0 0 0 265 202 0 211 678 8 686
Share-based payments 0 30 0 0 0 0 0 30 0 30
Settlement of share-based payments 0 (63) 0 0 0 41 0 (22) 0 (22)
Acquisition of treasury shares1 0 0 (47) 0 0 (25) 0 (72) 0 (72)
Total transactions with owners 0 (33) (47) 0 0 16 0 (65) 0 (65)
31 March 2022 246 421 (399) (132) 4 421 15 742 (2 327) 17 973 110 18 083
1Treasury shares are acquired as part of the share buyback program announced on 3 February 2022. Shares are repurchased using funds in the reserve for invested unrestricted equity.
The above condensed consolidated statement of changes in shareholders' equity should be read in conjunction with accompanying notes.
|
|
28 April 2022 17
Notes to Financial statements
1. BASIS OF PREPARATION
This unaudited and condensed consolidated financial statement information of Nokia has been prepared in accordance with IAS 34, Interim Financial Reporting, and it
should be read in conjunction with the consolidated financial statements for 2021 prepared in accordance with IFRS as published by the IASB and adopted by the EU. The
same accounting policies, methods of computation and applications of judgment are followed in this financial statement information as was followed in the consolidated
financial statements for 2021. Percentages and figures presented herein may include rounding differences and therefore may not add up precisely to the totals presented
and may vary from previously published financial information. This financial report was authorized for issue by the Board of Directors on 28 April 2022.
Net sales and operating profit of the Nokia Group, particularly in Mobile Networks, Network Infrastructure and Cloud and Network Services segments, are subject to
seasonal fluctuations being generally highest in the fourth quarter and lowest in the first quarter of the year. This is mainly due to the seasonality in the spending cycles of
communications service providers.
Management has identified regions as the relevant category to present disaggregated revenue. Nokia's primary customer base consists of companies that operate on a
country specific or a regional basis and are subject to macroeconomic conditions specific to those regions. Further, although Nokia’s technology cycle is similar around the
world, each country or region is inherently in a different stage of that cycle, often influenced by macroeconomic conditions. Each reportable segment, as described in Note
2, Segment information, operates in every region as described in Note 3, Net sales. No reportable segment has a specific revenue concentration in any region other than
Nokia Technologies, which is included in Europe. Each type of customer, as disclosed in Note 3, Net sales, operates in all regions.
In 2017, Nokia and China Huaxin Post & Telecommunication Economy Development Center (China Huaxin) commenced operations of the joint venture Nokia Shanghai Bell
(NSB). China Huaxin obtained the right to fully transfer its ownership interest in NSB to Nokia in exchange for a future cash settlement. To reflect this obligation, Nokia
derecognized the non-controlling interest and records a financial liability in current liabilities in line with the option exercise period. Any changes in the estimated future
cash settlement are recorded in financial income and expense.
Nokia announced on 12 April 2022 its intention to exit the Russian market. Nokia will aim to provide the necessary support to maintain the networks already present as we
exit the market. Nokia sees this as the most responsible course of action to take. Nokia recognized a provision of EUR 104 million in Q1 2022 related to Russia.
Comparable and constant currency measures
Nokia presents financial information on a reported, comparable and constant currency basis. Comparable measures presented in this document exclude intangible asset
amortization and other purchase price fair value adjustments, goodwill impairments, restructuring related charges and certain other items affecting comparability. In order
to allow full visibility on determining comparable results, information on items affecting comparability is presented separately for each of the components of profit or loss.
Constant currency reporting provides additional information on change in financial measures on a constant currency basis in order to better reflect the underlying business
performance. Therefore, change in financial measures at constant currency excludes the impact of changes in exchange rates in comparison to euro, our reporting currency.
As comparable or constant currency financial measures are not defined in IFRS they may not be directly comparable with similarly titled measures used by other companies,
including those in the same industry. The primary rationale for presenting these measures is that the management uses these measures in assessing the financial
performance of Nokia and believes that these measures provide meaningful supplemental information on the underlying business performance of Nokia. These financial
measures should not be considered in isolation from, or as a substitute for, financial information presented in compliance with IFRS. Refer to Note 10, Performance
measures, for further details.
Foreign exchange rates
Nokia’s net sales are derived from various countries and invoiced in various currencies. Therefore, our business and results from operations are exposed to changes in
foreign exchange rates between the euro, our reporting currency, and other currencies, such as the US dollar and the Chinese yuan. To mitigate the impact of changes in
exchange rates on our results, we hedge operative forecasted net foreign exchange exposures, typically within a 12-month horizon, and apply hedge accounting in the
majority of cases.
The below table shows the exposure to different currencies for net sales and total costs.
Q1'22 Q1'21 Q4'21
Net sales Total costs Net sales Total costs Net sales Total costs
EUR ~25% ~30% ~25% ~25% ~25% ~25%
USD ~50% ~45% ~50% ~45% ~50% ~50%
CNY ~5% ~5% ~5% ~10% ~5% ~5%
Other ~20% ~20% ~20% ~20% ~20% ~20%
Total 100% 100% 100% 100% 100% 100%
End of Q1'22 balance sheet rate 1 EUR = 1.11 USD, end of Q1'21 balance sheet rate 1 EUR = 1.17 USD and end of Q4'21 balance sheet rate 1 EUR = 1.13 USD
New and amended standards and interpretations
The amendments to IFRS standards that became effective on 1 January 2022, did not have a material impact on Nokia's consolidated financial statements. New standards
and amendments to existing standards issued by the IASB that are not yet effective are not expected to have a material impact on Nokia's consolidated financial statements
when adopted.
|
|
28 April 2022 18
2. SEGMENT INFORMATION
Nokia has four operating and reportable segments for the financial reporting purposes: (1) Mobile Networks, (2) Network Infrastructure, (3) Cloud and
Network Services and (4) Nokia Technologies. Nokia also presents segment-level information for Group Common and Other. In addition, Nokia provides
net sales disclosure for the following businesses within the Network Infrastructure segment: (i) IP Networks, (ii) Optical Networks, (iii) Fixed Networks
and (iv) Submarine Networks. For detailed segment descriptions, please refer to Note 5, Segment Information, in the consolidated financial statements
for 2021.
Accounting policies of the segments are the same as those described in Note 2, Significant accounting policies, in the consolidated financial statements
for 2021, except that items affecting comparability are not allocated to the segments. For more information on comparable measures and items
affecting comparability, refer to Notes 1, Basis of preparation and 10, Performance Measures. Inter-segment revenues and transfers are accounted for
as if the revenues were to third parties, that is, at current market prices.
Q1'22
Mobile Networks
Network
Infrastructure1
Cloud and
Network Services
Nokia
Technologies
Group Common
and Other
Eliminations and
unallocated
items Nokia Group
EUR million
Net sales 2 268 1 974 736 306 76 (12) 5 348
of which to other segments 3 1 1 3 5 (12) 0
Gross profit 902 684 284 305 2 (7) 2 169
Gross margin % 39.8% 34.7% 38.6% 99.7% 2.6% 40.6%
Research and development
expenses (530) (302) (138) (54) (27) (20) (1 072)
Selling, general and
administrative expenses (199) (182) (124) (30) (46) (94) (675)
Other operating income and
expenses (2) (4) (1) (1) 48 (107) (68)
Operating profit/(loss) 171 195 20 220 (23) (228) 354
Operating margin % 7.5% 9.9% 2.7% 71.9% (30.3)% 6.6%
Share of results of associated
companies and joint ventures (27) 0 1 (1) 0 (26)
Financial income and expenses (72)
Profit before tax 256
Depreciation and amortization (85) (53) (22) (8) (6) (100) (274)
EBITDA 229 248 43 227 (17) (128) 602
¹Includes IP Networks net sales of EUR 678 million, Optical Networks net sales of EUR 363 million, Fixed Networks net sales of EUR 671 million and Submarine Networks net
sales of EUR 262 million.
|
|
28 April 2022 19
Q1'21
Mobile Networks
Network
Infrastructure1
Cloud and
Network Services
Nokia
Technologies
Group Common
and Other
Eliminations and
unallocated
items Nokia Group
EUR million
Net sales 2 262 1 727 674 365 57 (10) 5 076
of which to other segments 2 1 1 3 4 (10) 0
Gross profit/(loss) 752 602 225 364 (2) (15) 1 925
Gross margin % 33.2% 34.9% 33.4% 99.7% (3.5)% 37.9%
Research and development
expenses (497) (260) (140) (50) (27) (23) (996)
Selling, general and administrative
expenses (194) (175) (114) (24) (45) (97) (649)
Other operating income and
expenses 16 20 9 (4) 96 15 151
Operating profit/(loss) 76 187 (20) 286 22 (120) 431
Operating margin % 3.4% 10.8% (3.0)% 78.4% 38.6% 8.5%
Share of results of associated
companies and joint ventures (4) 0 1 0 0 (4)
Financial income and expenses (56)
Profit before tax 372
Depreciation and amortization (83) (48) (24) (8) (11) (97) (271)
EBITDA 155 235 5 294 33 (24) 698
¹Includes IP Networks net sales of EUR 625 million, Optical Networks net sales of EUR 400 million, Fixed Networks net sales of EUR 491 million and Submarine Networks net
sales of EUR 211 million.
3. NET SALES
Net sales by region
EUR million Q1'22 Q1'21 YoY change
Asia Pacific 676 581 16%
Europe 1 513 1 474 3%
Greater China 405 402 1%
India 200 248 (19)%
Latin America 246 293 (16)%
Middle East & Africa 467 415 13%
North America 1 840 1 664 11%
Total 5 348 5 076 5%
Net sales by customer type
EUR million Q1'22 Q1'21 YoY change
Communications service providers 4 373 4 098 7%
Enterprise 343 354 (3)%
Licensees 306 365 (16)%
Other1 325 259 25%
Total 5 348 5 076 5%
1Includes net sales of Submarine Networks which operates in a different market, and Radio Frequency Systems (RFS), which is being
managed as a separate entity, and certain other items, such as eliminations of inter-segment revenues. Submarine Networks and
RFS net sales also include revenue from communications service providers and enterprise customers.
|
|
28 April 2022 20
4. PENSIONS AND OTHER POST-EMPLOYMENT BENEFITS
Nokia operates a number of post-employment plans in various countries including both defined contribution and defined benefit plans. Defined benefit plans include
pension plans and other post-employment benefit plans, providing retirement healthcare benefits and life insurance coverage. 96% of Nokia’s defined benefit obligation
and 99% of plan assets fair values were remeasured as of 31 March 2022. Nokia's pension and post-retirement plans in the United States have been remeasured by
updated valuations from an external actuary and the main pension plans outside of the US have been remeasured based upon updated asset valuations and changes in the
discount rates during the reporting period. The impact of not remeasuring other pension and post-employment obligations is considered not material. As of 31 March 2022,
the weighted average discount rates used in remeasurement of the most significant plans were as follows (comparatives as of 31 December 2021): U.S. Pension 3.28%
(2.40%), U.S. Opeb 3.30% (2.42%), Germany 1.58% (0.87%) and U.K. 2.71% (1.87%).
The funded status of Nokia’s defined benefit plans (before the effect of the asset ceiling) increased from EUR 4 424 million, or 119.5%, as of 31 December 2021 to EUR 4
801 million, or 122.7% as of 31 March 2022. During the quarter the global defined benefit plan asset portfolio was invested approximately 70% in fixed income, 5% in
equities and 25% in other asset classes, mainly private equity and real estate.
Change in pension and post-employment net asset/(liability)
31 March 2022 31 March 2021 31 December 2021
EUR million Pensions1 US Opeb Total Pensions1 US Opeb Total Pensions1 US Opeb Total
Net asset/(liability) recognized 1 January 5 588 (1 256) 4 332 2 572 (1 580) 992 2 572 (1 580) 992
Recognized in income statement (20) (8) (28) (39) (7) (46) (128) (29) (157)
Recognized in other comprehensive income 144 119 263 553 160 713 2 906 134 3 040
Contributions and benefits paid 53 (1) 52 55 (7) 48 177 (6) 171
Exchange differences and other
movements2 117 (24) 93 191 (72) 119 61 225 286
Net asset/(liability) recognized at the end
of the period 5 882 (1 170) 4 712 3 332 (1 506) 1 826 5 588 (1 256) 4 332
1Includes pensions, retirement indemnities and other post-employment plans.
2Includes Section 420 transfers, medicare subsidies, and other transfers.
Funded status
EUR million 31 March 2022 31 December
2021
30 September
2021 30 June 2021 31 March
2021
Defined benefit obligation (21 120) (22 704) (22 632) (22 599) (22 630)
Fair value of plan assets 25 921 27 128 26 816 26 219 25 824
Funded status 4 801 4 424 4 184 3 620 3 194
Effect of asset ceiling1 (89) (92) (90) (1 459) (1 368)
Net asset recognized at the end of the
period 4 712 4 332 4 094 2 161 1 826
1In the third quarter of 2021, Nokia modified the terms of its US defined benefit pension plans. As a result of the
modification, Nokia recognized a reduction in the effect of the asset ceiling of EUR 1 396 million.
5. DEFERRED TAXES
Deferred tax assets are recognized to the extent it is probable that future taxable profit will be available against which the unused tax losses, unused tax credits
and deductible temporary differences can be utilized in the relevant jurisdictions. As of 31 March 2022, Nokia has recognized deferred tax assets of EUR 1.2
billion (EUR 1.3 billion as of 31 December 2021).
In addition, as of 31 March 2022, Nokia has unrecognized deferred tax assets of approximately EUR 8 billion (EUR 8 billion as of 31 December 2021), the majority
of which relate to France (approximately EUR 4 billion) and Finland (approximately EUR 3 billion). These deferred tax assets have not been recognized due to
uncertainty regarding their utilization. A significant portion of the French unrecognized deferred tax assets are indefinite in nature and available against future
French tax liabilities, subject to a limitation of 50% of annual taxable profits. The majority of Finnish unrecognized deferred tax assets are not subject to expiry
and are available against future Finnish tax liabilities.
Nokia continually evaluates the probability of utilizing its deferred tax assets and considers both positive and negative evidence in its assessment.
In the first quarter of 2022, Nokia continued to generate accounting and taxable profit in Finland and there are improvements in the financial performance
compared to the previous periods. At 31 March 2022, Nokia did not consider that it had created an established pattern of sufficient tax profitability to conclude
that it is probable that it would be able to utilize the deferred tax assets in Finland. Nokia continues to closely monitor its ability to utilize these deferred tax
assets, including assessing the future financial performance in Finland. Should the recent improvements in the financial results of Nokia be sustained, all or part
of the unrecognized deferred tax assets may be recognized in the future.
|
|
28 April 2022 21
6. FAIR VALUE OF FINANCIAL INSTRUMENTS
Financial assets and liabilities recorded at fair value are categorized based on the amount of unobservable inputs used to measure their fair value. Three
hierarchical levels are based on an increasing amount of judgment associated with the inputs used to derive fair valuation for these assets and liabilities, Level 1
being market values for exchange traded products, Level 2 being primarily based publicly available market information and Level 3 requiring most management
judgment. For more information about the valuation methods and principles, refer to note 2, Significant accounting policies, and note 22, Fair value of financial
instruments, in the consolidated financial statements for 2021. Items carried at fair value in the following table are measured at fair value on a recurring basis.
EUR million Carrying amounts Fair value
Amortized cost Fair value through profit or loss Fair value through other
comprehensive income
31 March 2022 Level 1 Level 2 Level 3 Level 1 Level 2 Level 3 Total Total
Other non-current financial investments 0 5 0 847 0 0 0 852 852
Other non-current financial assets 160 0 96 0 0 70 0 326 326
Non-current interest-bearing financial investments 493 0 0 0 0 0 0 493 494
Other current financial assets 230 0 0 0 0 16 0 246 246
Derivative assets 0 0 260 0 0 0 0 260 260
Trade receivables 0 0 0 0 0 4 855 0 4 855 4 855
Current interest-bearing financial investments 623 0 2 062 0 0 0 0 2 685 2 685
Cash and cash equivalents 4 733 0 1 608 0 0 0 0 6 341 6 341
Total financial assets 6 239 5 4 026 847 0 4 941 0 16 058 16 059
Long-term interest-bearing liabilities 4 489 0 0 0 0 0 0 4 489 4 563
Other long-term financial liabilities 0 0 0 71 0 0 0 71 71
Short-term interest-bearing liabilities 126 0 0 0 0 0 0 126 126
Other short-term financial liabilities 25 0 0 536 0 0 0 561 561
Derivative liabilities 0 0 315 0 0 0 0 315 315
Discounts without performance obligations 501 0 0 0 0 0 0 501 501
Trade payables 3 664 0 0 0 0 0 0 3 664 3 664
Total financial liabilities 8 805 0 315 607 0 0 0 9 727 9 801
EUR million Carrying amounts Fair value
Amortized cost Fair value through profit or loss Fair value through other
comprehensive income
31 December 2021 Level 1 Level 2 Level 3 Level 1 Level 2 Level 3 Total Total
Other non-current financial investments 0 8 0 750 0 0 0 758 758
Other non-current financial assets 130 0 101 0 0 94 0 325 325
Other current financial assets 115 0 0 0 0 21 0 136 136
Derivative assets 0 0 200 0 0 0 0 200 200
Trade receivables 0 0 0 0 0 5 382 0 5 382 5 382
Current interest-bearing financial investments 526 0 2 051 0 0 0 0 2 577 2 577
Cash and cash equivalents 4 627 0 2 064 0 0 0 0 6 691 6 691
Total financial assets 5 398 8 4 416 750 0 5 497 0 16 069 16 069
Long-term interest-bearing liabilities 4 537 0 0 0 0 0 0 4 537 4 775
Other long-term financial liabilities 0 0 0 68 0 0 0 68 68
Short-term interest-bearing liabilities 116 0 0 0 0 0 0 116 116
Other short-term financial liabilities 0 0 0 522 0 0 0 522 522
Derivative liabilities 0 0 240 0 0 0 0 240 240
Discounts without performance obligations 479 0 0 0 0 0 0 479 479
Trade payables 3 679 0 0 0 0 0 0 3 679 3 679
Total financial liabilities 8 811 0 240 590 0 0 0 9 641 9 879
Lease liabilities are not included in the fair value of financial instruments.
Level 3 Financial assets include a large number of investments in unlisted equities and unlisted venture funds, including investments managed by NGP Capital
specializing in growth-stage investing. The fair value of level 3 investments is determined using one or more valuation techniques with unobservable inputs,
where the use of the market approach generally consists of using comparable market transactions, while the use of the income approach generally consists of
calculating the net present value of expected future cash flows.
Level 3 Financial liabilities include a conditional obligation to China Huaxin related to Nokia Shanghai Bell.
Reconciliation of the opening and closing balances on level 3 financial assets and liabilities:
EUR million Level 3 Financial
Assets
Level 3
Financial
Liabilities
Balance as of 31 December 2021 750 (590)
Net gains/(losses) in income statement 48 (16)
Additions 56 0
Deductions (8) 0
Other movements 1 (1)
Balance as of 31 March 2022 847 (607)
The gains and losses from venture fund and similar investments categorized in level 3 are included in other operating income and expenses. The gains and
losses from other level 3 financial assets and liabilities are recorded in financial income and expenses. A net gain of EUR 31 million (net gain of EUR 85 million in
2021) related to level 3 financial instruments held at 31 March 2022 was included in the profit and loss during 2022.
|
|
28 April 2022 22
7. PROVISIONS
EUR million Restructuring Warranty Litigation Environmental Project
losses
Divestment-
related
Material
liability Other1 Total
As of 1 January 2022 312 254 102 149 235 46 89 382 1 569
Translation differences 1 0 3 2 0 0 0 9 15
Reclassification 0 0 0 0 1 0 0 (15) (14)
Charged to income statement
Additions 16 34 8 4 0 0 28 124 214
Reversals 0 (28) (1) 0 (2) 0 (21) (13) (65)
Total charged to income statement 16 6 7 4 (2) 0 7 111 149
Utilized during period2 (86) (12) (16) (2) (9) 0 (10) (11) (146)
As of 31 March 2022 243 248 96 153 225 46 86 476 1 573
Non-current 137 20 16 133 125 43 8 143 625
Current 106 228 80 21 100 3 77 333 948
1Other provisions include provisions for various obligations such as costs associated with exiting the Russian market, indirect tax provisions, employee-related
provisions other than restructuring provisions and asset retirement obligations.
2The utilization of restructuring provision includes items transferred to accrued expenses, of which EUR 55 million remained in accrued expenses as of 31 March
2022.
8. INTEREST-BEARING LIABILITIES
Carrying amount (EUR million)
Issuer/borrower Instrument Currency Nominal
(million) Final maturity 31 March
2022
31 March
2021
31
December
2021
Nokia Corporation 3.375% Senior Notes1 USD 500 June 2022 0 434 0
Nokia Corporation 2.00% Senior Notes EUR 750 March 2024 752 761 759
Nokia Corporation EIB R&D Loan EUR 500 February 2025 500 500 500
Nokia Corporation NIB R&D Loan2 EUR 250 May 2025 250 250 250
Nokia Corporation 2.375% Senior Notes EUR 500 May 2025 494 497 497
Nokia Corporation 2.00% Senior Notes EUR 750 March 2026 753 762 760
Nokia Corporation 4.375% Senior Notes USD 500 June 2027 446 454 464
Nokia of America Corporation 6.50% Senior Notes USD 74 January 2028 67 63 66
Nokia Corporation 3.125% Senior Notes EUR 500 May 2028 498 497 497
Nokia of America Corporation 6.45% Senior Notes USD 206 March 2029 187 177 183
Nokia Corporation 6.625% Senior Notes USD 500 May 2039 535 533 553
Nokia Corporation and various subsidiaries Other liabilities 133 225 124
Total 4 615 5 153 4 653
1Nokia redeemed USD 500 million of the 3.375% Senior Notes due June 2022 in December 2021.
2The loan from the Nordic Investment Bank (NIB) is repayable in three equal annual installments in 2023, 2024 and 2025.
Significant credit facilities and funding programs
Utilized (million)
Financing arrangement
Committed/
uncommitted Currency
Nominal
(million)
31 March
2022
31 March
2021
31
December
2021
Revolving Credit Facility1 Committed EUR 1 500 0 0 0
Finnish Commercial Paper Programme Uncommitted EUR 750 0 0 0
Euro-Commercial Paper Programme Uncommitted EUR 1 500 0 0 0
Euro Medium Term Note Programme2 Uncommitted EUR 5 000 2 500 2 500 2 500
1The facility has its maturity in June 2026, except for EUR 88 million having its maturity in June 2024.
2All euro-denominated bonds have been issued under the Euro Medium Term Note Programme.
All borrowings and credit facilities presented in the tables above are senior unsecured and have no financial covenants.
|
|
28 April 2022 23
9. COMMITMENTS, CONTINGENCIES AND LEGAL PROCEEDINGS
EUR million 31 March 2022 31 March 2021 31 December 2021
Contingent liabilities on behalf of Group companies
Guarantees issued by financial institutions
Commercial guarantees 1 283 1 158 1 281
Non-commercial guarantees 484 422 442
Corporate guarantees
Commercial guarantees 463 479 457
Non-commercial guarantees 36 54 35
Financing commitments
Customer finance commitments 20 20 21
Venture fund commitments1 452 172 137
1 In January 2022, Nokia agreed on capital commitment of USD 400 million to NGP Capital’s Fund V. The fund’s emphasis on companies
developing emerging 5G use cases for industrial and business transformation aligns closely with Nokia’s technology leadership vision and its
efforts to maximize the value shift towards cloud. Per industry standard practice, the capital will be called throughout the 10 year lifecycle of the
fund.
The amounts in the table above represent the maximum principal amount of commitments and contingencies, and these amounts do not reflect
management's expected outcomes.
Litigations and proceedings
Significant changes to information about litigation and proceedings presented in Nokia's consolidated financial statements for 2021:
Continental
In 2019, Continental Automotive Systems (Continental) brought breach of FRAND and antitrust claims against Nokia and others, which were
dismissed. In the first quarter of 2022, Continental lost on appeal and requested reconsideration. Continental also brought breach of contract and
FRAND related claims against Nokia in 2021, which Nokia has moved to dismiss.
Vivo
In 2022, Nokia commenced patent infringement proceedings against Vivo in Germany and several countries in Asia. Nokia has also been informed
by Vivo that the company has filed actions in China against Nokia.
|
|
28 April 2022 24
10. PERFORMANCE MEASURES
Certain financial measures presented in this interim report are not measures of financial performance, financial position or cash flows defined in IFRS, and
therefore may not be directly comparable with financial measures used by other companies, including those in the same industry. The primary rationale for
presenting these measures is that the management uses these measures in assessing the financial performance of Nokia and believes that these measures
provide meaningful supplemental information on the underlying business performance. These financial measures should not be considered in isolation from, or as
a substitute for, financial information presented in compliance with IFRS.
The below tables provide summarized information on the performance measures included in this interim report as well as reconciliations of the performance
measures to the amounts presented in the financial statements.
In the first quarter of 2022 Nokia replaced its performance measures total cash and current financial investments (”total cash”) and net cash and current financial
investments (”net cash”) with total cash and interest-bearing financial investments (”total cash”) and net cash and interest-bearing financial investments (”net
cash”). The definitions of these performance measures were updated accordingly to reflect the changes made to Nokia’s statement of financial position. The
purpose for using these measures, as stated in the table below, did not change. The modifications to the performance measures were made as in the first quarter
of 2022 Nokia commenced investing in highly liquid corporate bonds that are primarily classified as non-current interest-bearing financial investments based on
their initial maturity.
Performance measure Definition Purpose
Comparable measures
Comparable measures exclude intangible asset amortization and other
purchase price fair value adjustments, goodwill impairments, restructuring
related charges and certain other items affecting comparability.
Reconciliation of reported and comparable consolidated statement of income
is presented below.
We believe that our comparable results provide meaningful supplemental
information to both management and investors regarding Nokia’s underlying
business performance by excluding certain items of income and expenses that
may not be indicative of Nokia’s business operating results. Comparable
operating profit is used also in determining management remuneration.
Constant currency net sales / Net
sales adjusted for currency
fluctuations
When net sales are reported on a constant currency basis / adjusted for
currency fluctuations, exchange rates used to translate the amounts in local
currencies to euro, our reporting currency, are the average actual periodic
exchange rates for the comparative financial period. Therefore, the constant
currency net sales / net sales adjusted for currency fluctuations exclude the
impact of changes in exchange rates during the current period in comparison
to euro.
We provide additional information on net sales on a constant currency basis /
adjusted for currency fluctuations in order to better reflect the underlying
business performance.
Comparable return on invested capital
(ROIC)
Comparable operating profit after tax, last four quarters / Invested capital,
average of last five quarters’ ending balances. Calculation of comparable
return on invested capital is presented below.
Comparable return on invested capital is used to measure how efficiently
Nokia uses its capital to generate profits from its operations.
Comparable operating profit after tax Comparable operating profit - (comparable operating profit x (-comparable
income tax expense / comparable profit before tax))
Comparable operating profit after tax indicates the profitability of Nokia's
underlying business operations after deducting the income tax impact. We use
comparable operating profit after tax to calculate comparable return on
invested capital.
Invested capital Total equity + total interest-bearing liabilities - total cash and interest-
bearing financial investments
Invested capital indicates the book value of capital raised from equity and
debt instrument holders less cash and liquid assets held by Nokia. We use
invested capital to calculate comparable return on invested capital.
Total cash and interest-bearing
financial investments ("Total cash")
Total cash and interest-bearing financial investments consist of cash and
cash equivalents and current interest-bearing financial investments and non-
current interest-bearing financial investments.
Total cash and interest-bearing financial investments is used to indicate funds
available to Nokia to run its current and invest in future business activities as
well as provide return for security holders.
Net cash and interest-bearing financial
investments ("Net cash")
Net cash and interest-bearing financial investments equals total cash and
interest-bearing financial investments less long-term and short-term
interest-bearing liabilities. Lease liabilities are not included in interest-bearing
liabilities. Reconciliation of net cash and interest-bearing financial
investments to the amounts in the consolidated statement of financial
position is presented below.
Net cash and interest-bearing financial investments is used to indicate Nokia's
liquidity position after cash required to settle the interest-bearing liabilities.
Free cash flow
Net cash from/(used in) operating activities - purchases of property, plant and
equipment and intangible assets (capital expenditures) + proceeds from sale
of property, plant and equipment and intangible assets – purchase of other
non-current financial investments + proceeds from sale of other non-current
financial investments. Reconciliation of free cash flow to the amounts in the
consolidated statement of cash flows is presented below.
Free cash flow is the cash that Nokia generates after net investments to
tangible, intangible and non-current financial investments and it represents
the cash available for distribution among its security holders. It is a measure
of cash generation, working capital efficiency and capital discipline of the
business.
Capital expenditure Purchases of property, plant and equipment and intangible assets (excluding
assets acquired under business combinations).
We use capital expenditure to describe investments in profit generating
activities in the future.
Recurring/One-time measures
Recurring measures, such as recurring net sales, are based on revenues that
are likely to continue in the future. Recurring measures exclude e.g. the
impact of catch-up net sales relating to prior periods. One-time measures,
such as one-time net sales, reflect the revenues that are not likely to continue
in the future.
We use recurring/one-time measures to improve comparability between
financial periods.
EBITDA Operating profit/(loss) before depreciations and amortizations and adjusted
for share of results of associated companies and joint ventures. We use EBITDA as a measure of Nokia's operating performance.
Adjusted profit/(loss) Adjusted profit/(loss) equals the cash from operations before changes in net
working capital subtotal in the consolidated statement of cash flows.
We use adjusted profit/(loss) to provide a structured presentation when
describing the cash flows.
Recurring annual cost savings Reduction in cost of sales and operating expenses resulting from the cost
savings program and the impact of which is considered recurring in nature.
We use recurring annual cost savings measure to monitor the progress of our
cost savings program established after the Alcatel-Lucent transaction against
plan.
Restructuring and associated charges,
liabilities and cash outflows
Charges, liabilities and cash outflows related to activities that either meet the
strict definition of restructuring under IFRS or are closely associated with
such activities.
We use restructuring and associated charges, liabilities and cash outflows to
measure the progress of our integration and transformation activities.
|
|
28 April 2022 25
Comparable to reported reconciliation
Q1'22
Net sales Cost of sales
Research and
development
expenses
Selling, general
and
administrative
expenses
Other
operating
income and
expenses Operating profit
Financial
income and
expenses
Income tax
(expense)/
benefit
Profit from
continuing
operations
EUR million
Comparable 5 348 (3 171) (1 052) (581) 39 583 (40) (101) 416
Costs associated with country exit (104) (104) (104)
Amortization of acquired intangible assets (15) (85) (100) 21 (78)
Restructuring and associated charges (9) (8) (10) (2) (30) (30)
Impairment and write-off of assets, net of
reversals 2 3 1 5 5
Loss allowance on customer financing loan 0 (29) (29)
Change in financial liability to acquire NSB non-
controlling interest 0 (3) (3)
Items affecting comparability 0 (7) (20) (94) (107) (228) (32) 22 (239)
Reported 5 348 (3 179) (1 072) (675) (68) 354 (72) (79) 177
Q1'21
Net sales Cost of sales
Research and
development
expenses
Selling, general
and
administrative
expenses
Other
operating
income and
expenses Operating profit
Financial
income and
expenses
Income tax
(expense)/
benefit
Profit from
continuing
operations
EUR million
Comparable 5 076 (3 136) (973) (552) 136 551 (52) (120) 375
Amortization of acquired intangible assets (14) (83) (97) 21 (76)
Restructuring and associated charges (13) (9) (14) (36) (36)
Impairment and write-off of assets, net of
reversals
(1) (1) (2) (2)
Costs associated with contract exit (1) (1) (1)
Gain on sale of fixed assets 15 15 15
Change in financial liability to acquire NSB non-
controlling interest
0 (3) (3)
Items affecting comparability 0 (15) (23) (97) 15 (120) (3) 21 (103)
Reported 5 076 (3 151) (996) (649) 151 431 (56) (99) 272
Net cash and interest-bearing financial investments
EUR million 31 March
2022 31 December
2021
30 September
2021 30 June 2021 31 March 2021
Non-current interest-bearing financial
investments 493 0 0 0 0
Current interest-bearing financial investments 2 685 2 577 2 478 1 499 1 527
Cash and cash equivalents 6 341 6 691 6 903 7 252 7 315
Total cash and interest-bearing financial
investments 9 519 9 268 9 381 8 751 8 842
Long-term interest-bearing liabilities1 4 489 4 537 4 524 4 504 5 039
Short-term interest-bearing liabilities1 126 116 557 559 114
Total interest-bearing liabilities 4 615 4 653 5 081 5 063 5 153
Net cash and interest-bearing financial
investments 4 904 4 615 4 300 3 688 3 689
1Lease liabilities are not included in interest-bearing liabilities.
Free cash flow
EUR million Q1'22 Q1'21
Net cash from operating activities 559 1 304
Purchase of property, plant and equipment and
intangible assets
(189) (159)
Proceeds from sale of property, plant and
equipment and intangible assets
1 32
Purchase of other non-current financial
investments
(58) (26)
Proceeds from sale of other non-current financial
investments
13 49
Free cash flow 326 1 200
|
|
28 April 2022 26
Comparable return on invested capital (ROIC)
Q1'22
EUR million Rolling four
quarters Q1'22 Q4'21 Q3'21 Q2'21
Comparable operating profit 2 806 583 908 633 682
Comparable profit before tax 2 630 516 891 580 643
Comparable income tax expense (481) (101) (159) (117) (104)
Comparable operating profit after tax 2 293 469 746 505 572
EUR million Average 31 March 2022 31 December
2021
30 September
2021 30 June 2021 31 March 2021
Total equity 16 009 18 083 17 462 16 392 14 337 13 771
Total interest-bearing liabilities 4 913 4 615 4 653 5 080 5 063 5 153
Total cash and interest-bearing financial
investments 9 152 9 519 9 268 9 381 8 751 8 842
Invested capital 11 770 13 179 12 847 12 091 10 649 10 082
Comparable ROIC 19.5%
Q4'21
EUR million Rolling four
quarters Q4'21 Q3'21 Q2'21 Q1'21
Comparable operating profit 2 775 908 633 682 551
Comparable profit before tax 2 609 891 580 643 495
Comparable income tax expense (500) (159) (117) (104) (120)
Comparable operating profit after tax 2 243 746 505 572 417
EUR million Average 31 December
2021
30 September
2021 30 June 2021 31 March 2021 31 December
2020
Total equity 14 901 17 462 16 392 14 337 13 771 12 545
Total interest-bearing liabilities 5 105 4 653 5 080 5 063 5 153 5 576
Total cash and interest-bearing financial
investments 8 861 9 268 9 381 8 751 8 842 8 061
Invested capital 11 145 12 847 12 091 10 649 10 082 10 060
Comparable ROIC 20.1%
Q1'21
EUR million Rolling four
quarters Q1'21 Q4'20 Q3'20 Q2'20
Comparable operating profit 2 517 551 1 056 486 423
Comparable profit before tax 2 368 495 1 063 407 403
Comparable income tax expense (589) (120) (279) (103) (87)
Comparable operating profit after tax 1 891 417 779 363 332
EUR million Average 31 March 2021 31 December
2020
30 September
2020 30 June 2020 31 March 2020
Total equity 14 572 13 771 12 545 15 220 15 319 16 004
Total interest-bearing liabilities 5 485 5 153 5 576 5 763 5 937 4 995
Total cash and interest-bearing financial
investments 7 667 8 842 8 061 7 632 7 487 6 315
Invested capital 12 389 10 082 10 060 13 351 13 769 14 684
Comparable ROIC 15.3%
|
|
28 April 2022 27
This financial report was approved by the Board of Directors on 28 April 2022.
Media and Investor Contacts:
Communications, tel. +358 10 448 4900 email: press.services@nokia.com
Investor Relations, tel. +358 4080 3 4080 email: investor.relations@nokia.com
x Nokia plans to publish its second quarter and half year 2022 results on 21 July 2022.
x Nokia plans to publish its third quarter and January-September 2022 results on 20 October 2022.
|
SIGNATURE
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant, Nokia Corporation, has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
Date: April 28, 2022 Nokia
Corporation
| By: | /s/ Esa Niinimäki |
| Name: | Esa Niinimäki |
| Title: | Deputy Chief Legal Officer, Corporate |
Nokia (NYSE:NOK)
Historical Stock Chart
From Mar 2024 to Apr 2024
Nokia (NYSE:NOK)
Historical Stock Chart
From Apr 2023 to Apr 2024
