Item 1. Financial Statements
MACY’S, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(millions, except per share figures)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended
|
|
May 4, 2019
|
|
May 5, 2018
|
Net sales
|
$
|
5,504
|
|
|
$
|
5,541
|
|
Credit card revenues, net
|
172
|
|
|
157
|
|
|
|
|
|
Cost of sales
|
(3,403
|
)
|
|
(3,382
|
)
|
Selling, general and administrative expenses
|
(2,112
|
)
|
|
(2,083
|
)
|
Gains on sale of real estate
|
43
|
|
|
24
|
|
Impairment and other costs
|
(1
|
)
|
|
(19
|
)
|
Operating income
|
203
|
|
|
238
|
|
Benefit plan income, net
|
7
|
|
|
11
|
|
Interest expense
|
(54
|
)
|
|
(71
|
)
|
Interest income
|
7
|
|
|
5
|
|
Income before income taxes
|
163
|
|
|
183
|
|
Federal, state and local income tax expense
|
(27
|
)
|
|
(52
|
)
|
Net income
|
136
|
|
|
131
|
|
Net loss attributable to noncontrolling interest
|
—
|
|
|
8
|
|
Net income attributable to Macy's, Inc. shareholders
|
$
|
136
|
|
|
$
|
139
|
|
Basic earnings per share attributable to Macy's, Inc. shareholders
|
$
|
0.44
|
|
|
$
|
0.45
|
|
Diluted earnings per share attributable to Macy's, Inc. shareholders
|
$
|
0.44
|
|
|
$
|
0.45
|
|
The accompanying notes are an integral part of these Consolidated Financial Statements.
MACY’S, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended
|
|
May 4, 2019
|
|
May 5, 2018
|
Net income
|
$
|
136
|
|
|
$
|
131
|
|
Reclassifications to net income:
|
|
|
|
Amortization of net actuarial loss and prior service credit on post employment and postretirement benefit plans included in net income, before tax
|
8
|
|
|
9
|
|
Tax effect related to items of other comprehensive income
|
(2
|
)
|
|
(2
|
)
|
Total other comprehensive income, net of tax effect
|
6
|
|
|
7
|
|
Comprehensive income
|
142
|
|
|
138
|
|
Comprehensive loss attributable to noncontrolling interest
|
—
|
|
|
8
|
|
Comprehensive income attributable to Macy's, Inc. shareholders
|
$
|
142
|
|
|
$
|
146
|
|
The accompanying notes are an integral part of these Consolidated Financial Statements.
MACY’S, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May 4, 2019
|
|
February 2, 2019
|
|
May 5, 2018
|
ASSETS
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
737
|
|
|
$
|
1,162
|
|
|
$
|
1,531
|
|
Receivables
|
237
|
|
|
400
|
|
|
250
|
|
Merchandise inventories
|
5,498
|
|
|
5,263
|
|
|
5,291
|
|
Prepaid expenses and other current assets
|
633
|
|
|
620
|
|
|
638
|
|
Total Current Assets
|
7,105
|
|
|
7,445
|
|
|
7,710
|
|
Property and Equipment - net of accumulated depreciation and
amortization of $4,621, $4,495 and $4,765
|
6,499
|
|
|
6,637
|
|
|
6,575
|
|
Right of Use Assets
|
2,631
|
|
|
—
|
|
|
—
|
|
Goodwill
|
3,908
|
|
|
3,908
|
|
|
3,908
|
|
Other Intangible Assets – net
|
441
|
|
|
478
|
|
|
486
|
|
Other Assets
|
712
|
|
|
726
|
|
|
889
|
|
Total Assets
|
$
|
21,296
|
|
|
$
|
19,194
|
|
|
$
|
19,568
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
Short-term debt
|
$
|
41
|
|
|
$
|
43
|
|
|
$
|
25
|
|
Merchandise accounts payable
|
1,950
|
|
|
1,655
|
|
|
2,045
|
|
Accounts payable and accrued liabilities
|
2,846
|
|
|
3,366
|
|
|
2,695
|
|
Income taxes
|
182
|
|
|
168
|
|
|
312
|
|
Total Current Liabilities
|
5,019
|
|
|
5,232
|
|
|
5,077
|
|
Long-Term Debt
|
4,680
|
|
|
4,708
|
|
|
5,857
|
|
Long-Term Lease Liabilities
|
2,823
|
|
|
—
|
|
|
—
|
|
Deferred Income Taxes
|
1,193
|
|
|
1,238
|
|
|
1,169
|
|
Other Liabilities
|
1,258
|
|
|
1,580
|
|
|
1,664
|
|
Shareholders' Equity:
|
|
|
|
|
|
Macy's, Inc.
|
6,323
|
|
|
6,436
|
|
|
5,821
|
|
Noncontrolling interest
|
—
|
|
|
—
|
|
|
(20
|
)
|
Total Shareholders’ Equity
|
6,323
|
|
|
6,436
|
|
|
5,801
|
|
Total Liabilities and Shareholders’ Equity
|
$
|
21,296
|
|
|
$
|
19,194
|
|
|
$
|
19,568
|
|
The accompanying notes are an integral part of these Consolidated Financial Statements.
MACY’S, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(Unaudited)
(millions
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Accumulated
Equity
|
|
Treasury
Stock
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total Shareholders' Equity
|
Balance at February 2, 2019
|
$
|
3
|
|
|
$
|
652
|
|
|
$
|
8,050
|
|
|
$
|
(1,318
|
)
|
|
$
|
(951
|
)
|
|
$
|
6,436
|
|
Cumulative-effect adjustment
(a)
|
|
|
|
|
(158
|
)
|
|
|
|
|
|
(158
|
)
|
Net income
|
|
|
|
|
136
|
|
|
|
|
|
|
136
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
6
|
|
|
6
|
|
Common stock dividends
($0.3775 per share)
|
|
|
|
|
(117
|
)
|
|
|
|
|
|
(117
|
)
|
Stock-based compensation expense
|
|
|
14
|
|
|
|
|
|
|
|
|
14
|
|
Stock issued under stock plans
|
|
|
(60
|
)
|
|
|
|
66
|
|
|
|
|
6
|
|
Balance at May 4, 2019
|
$
|
3
|
|
|
$
|
606
|
|
|
$
|
7,911
|
|
|
$
|
(1,252
|
)
|
|
$
|
(945
|
)
|
|
$
|
6,323
|
|
(a) Represents the cumulative-effect adjustment to retained earnings for the adoption of Accounting Standards Update 2016-02 (ASU-2016-02), Leases (Topic 842), on February 3, 2019.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Accumulated
Equity
|
|
Treasury
Stock
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
Macy's, Inc.
Shareholders’
Equity
|
|
Non-controlling
Interest
|
|
Total Shareholders' Equity
|
Balance at February 3, 2018
|
$
|
3
|
|
|
$
|
676
|
|
|
$
|
7,246
|
|
|
$
|
(1,456
|
)
|
|
$
|
(724
|
)
|
|
$
|
5,745
|
|
|
$
|
(12
|
)
|
|
$
|
5,733
|
|
Net income (loss)
|
|
|
|
|
139
|
|
|
|
|
|
|
139
|
|
|
(8
|
)
|
|
131
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
7
|
|
|
7
|
|
|
|
|
7
|
|
Common stock dividends ($0.3775 per share)
|
|
|
|
|
(116
|
)
|
|
|
|
|
|
(116
|
)
|
|
|
|
(116
|
)
|
Stock-based compensation
expense
|
|
|
17
|
|
|
|
|
|
|
|
|
17
|
|
|
|
|
17
|
|
Stock issued under stock plans
|
|
|
(51
|
)
|
|
|
|
80
|
|
|
|
|
29
|
|
|
|
|
29
|
|
Stranded tax costs
(b)
|
|
|
|
|
164
|
|
|
|
|
(164
|
)
|
|
—
|
|
|
|
|
—
|
|
Balance at May 5, 2018
|
$
|
3
|
|
|
$
|
642
|
|
|
$
|
7,433
|
|
|
$
|
(1,376
|
)
|
|
$
|
(881
|
)
|
|
$
|
5,821
|
|
|
$
|
(20
|
)
|
|
$
|
5,801
|
|
(b) Represents the reclassification of stranded tax effects to retained earnings as a result of U.S. federal tax reform.
The accompanying notes are an integral part of these Consolidated Financial Statements.
MACY’S, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended
|
|
May 4, 2019
|
|
May 5, 2018
|
Cash flows from operating activities:
|
|
|
|
Net income
|
$
|
136
|
|
|
$
|
131
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
Impairment and other costs
|
1
|
|
|
19
|
|
Depreciation and amortization
|
236
|
|
|
235
|
|
Stock-based compensation expense
|
14
|
|
|
17
|
|
Gains on sale of real estate
|
(43
|
)
|
|
(24
|
)
|
Deferred income taxes
|
7
|
|
|
19
|
|
Benefit plans
|
8
|
|
|
9
|
|
Changes in assets and liabilities:
|
|
|
|
Decrease in receivables
|
163
|
|
|
105
|
|
Increase in merchandise inventories
|
(235
|
)
|
|
(115
|
)
|
Increase in prepaid expenses and other current assets
|
(6
|
)
|
|
(20
|
)
|
Increase in merchandise accounts payable
|
247
|
|
|
415
|
|
Decrease in accounts payable and accrued liabilities
|
(516
|
)
|
|
(453
|
)
|
Increase in current income taxes
|
8
|
|
|
25
|
|
Change in other assets and liabilities not separately identified
|
(58
|
)
|
|
(41
|
)
|
Net cash provided (used) by operating activities
|
(38
|
)
|
|
322
|
|
Cash flows from investing activities:
|
|
|
|
Purchase of property and equipment
|
(204
|
)
|
|
(132
|
)
|
Capitalized software
|
(60
|
)
|
|
(58
|
)
|
Disposition of property and equipment
|
34
|
|
|
23
|
|
Other, net
|
(7
|
)
|
|
11
|
|
Net cash used by investing activities
|
(237
|
)
|
|
(156
|
)
|
Cash flows from financing activities:
|
|
|
|
Debt repaid
|
(3
|
)
|
|
(3
|
)
|
Dividends paid
|
(116
|
)
|
|
(116
|
)
|
Decrease in outstanding checks
|
(45
|
)
|
|
(10
|
)
|
Issuance of common stock
|
6
|
|
|
28
|
|
Proceeds from noncontrolling interest
|
—
|
|
|
2
|
|
Net cash used by financing activities
|
(158
|
)
|
|
(99
|
)
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
(433
|
)
|
|
67
|
|
Cash, cash equivalents and restricted cash beginning of period
|
1,248
|
|
|
1,513
|
|
Cash, cash equivalents and restricted cash end of period
|
$
|
815
|
|
|
$
|
1,580
|
|
Supplemental cash flow information:
|
|
|
|
Interest paid
|
$
|
46
|
|
|
$
|
65
|
|
Interest received
|
7
|
|
|
5
|
|
Income taxes paid (net of refunds received)
|
12
|
|
|
8
|
|
Note: Restricted cash of
$78 million
and
$49 million
have been included with cash and cash equivalents for the 13 weeks ended May 4, 2019 and May 5, 2018, respectively.
The accompanying notes are an integral part of these Consolidated Financial Statements.
MACY’S, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Organization and Summary of Significant Accounting Policies
Nature of Operations
Macy's, Inc. and subsidiaries (the "Company") is an omnichannel retail organization operating stores, websites and mobile applications under three brands (Macy's, Bloomingdale's and bluemercury) that sell a wide range of merchandise, including apparel and accessories (men's, women's and kids'), cosmetics, home furnishings and other consumer goods. The Company has stores in
43
states, the District of Columbia, Guam and Puerto Rico. As of
May 4, 2019
, the Company's operations were conducted through Macy's, Bloomingdale's, Bloomingdale's The Outlet, Macy's Backstage and bluemercury.
Bloomingdale's in Dubai, United Arab Emirates and Al Zahra, Kuwait are operated under a license agreement with Al Tayer Insignia, a company of Al Tayer Group, LLC.
A description of the Company's significant accounting policies is included in the Company's Annual Report on Form 10-K for the fiscal year ended
February 2, 2019
(the "2018 10-K"). The accompanying Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and notes thereto in the 2018 10-K.
Use of Estimates
The preparation of financial statements in conformity with United States generally accepted accounting principles ("GAAP") requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Such estimates and assumptions are subject to inherent uncertainties, which may result in actual amounts differing from reported amounts.
The Consolidated Financial Statements for the
13 weeks ended
May 4, 2019
and
May 5, 2018
, in the opinion of management, include all adjustments (consisting only of normal recurring adjustments) considered necessary to present fairly, in all material respects, the consolidated financial position and results of operations of the Company.
Seasonality
Because of the seasonal nature of the retail business, the results of operations for the
13 weeks ended
May 4, 2019
and
May 5, 2018
(which do not include the Christmas season) are not necessarily indicative of such results for the full fiscal year.
Reclassifications
Certain reclassifications were made to prior years’ amounts to conform to the classifications of such amounts in the most recent years.
Comprehensive Income
Total comprehensive income represents the change in equity during a period from sources other than transactions with shareholders and, as such, includes net income. For the Company, the only other components of total comprehensive income for the
13 weeks ended
May 4, 2019
and
May 5, 2018
relate to post employment and postretirement plan items. Settlement charges incurred are included as a separate component of income before income taxes in the Consolidated Statements of Income. Amortization reclassifications out of accumulated other comprehensive loss are included in the computation of net periodic benefit cost (income) and are included in benefit plan income, net on the Consolidated Statements of Income. See Note 6, "Benefit Plans," for further information.
Newly Adopted Accounting Pronouncements
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), as amended, which requires lessees to recognize substantially all leases on-balance sheet and disclose key information about leasing arrangements. The new standard establishes a right of use ("ROU") model that requires a lessee to recognize a ROU asset and lease liability on the balance sheet for all leases with a term longer than 12 months. Leases will be classified as finance or operating, with classification affecting the pattern and classification of expense recognition in the income statement.
The new standard was adopted by the Company on February 3, 2019 utilizing a modified retrospective approach that allowed for transition in the period of adoption. The Company adopted the package of practical expedients available at transition that
MACY'S, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
retained the lease classification and initial direct costs for any leases that existed prior to adoption of the standard. Contracts entered into prior to adoption were not reassessed for leases or embedded leases. Upon adoption, the Company used hindsight in determining lease term and impairment. For lease and non-lease components, the Company has elected to account for both as a single lease component.
Adoption of the new standard resulted in the recording of additional net lease assets and lease liabilities of
$2,516 million
and
$2,728 million
, respectively, as of February 3, 2019. The difference of
$212 million
between the additional net lease assets and lease liabilities, net of the deferred tax impact of
$54 million
, was recorded as an adjustment to retained earnings. Prepaid rent, intangible lease assets, finance lease assets, and accrued and deferred rent as of February 3, 2019 were recorded as part of the ROU asset. Finance lease obligations as of February 3, 2019 were recorded as part of the lease liabilities. The standard did not materially impact the Company's consolidated net income and had no impact on cash flows.
2. Earnings Per Share Attributable to Macy's, Inc. Shareholders
The following tables set forth the computation of basic and diluted earnings per share attributable to Macy's, Inc. shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended
|
|
May 4, 2019
|
|
May 5, 2018
|
|
Net
Income
|
|
|
|
Shares
|
|
Net
Income
|
|
|
|
Shares
|
|
(millions, except per share data)
|
Net income attributable to Macy's, Inc. shareholders and
average number of shares outstanding
|
$
|
136
|
|
|
|
|
308.2
|
|
|
$
|
139
|
|
|
|
|
305.7
|
|
Shares to be issued under deferred
compensation and other plans
|
|
|
|
|
0.9
|
|
|
|
|
|
|
0.9
|
|
|
$
|
136
|
|
|
|
|
309.1
|
|
|
$
|
139
|
|
|
|
|
306.6
|
|
Basic earnings per share attributable to
Macy's, Inc. shareholders
|
|
|
$
|
0.44
|
|
|
|
|
|
|
$
|
0.45
|
|
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
Stock options, restricted stock and restricted stock units
|
|
|
|
|
2.3
|
|
|
|
|
|
|
2.8
|
|
|
$
|
136
|
|
|
|
|
311.4
|
|
|
$
|
139
|
|
|
|
|
309.4
|
|
Diluted earnings per share attributable to
Macy's, Inc. shareholders
|
|
|
$
|
0.44
|
|
|
|
|
|
|
$
|
0.45
|
|
|
|
In addition to the stock options and restricted stock units reflected in the foregoing tables, stock options to purchase
16.9 million
shares of common stock and restricted stock units relating to
2.2 million
shares of common stock were outstanding at
May 4, 2019
, but were not included in the computation of diluted earnings per share because their inclusion would have been antidilutive or they were subject to performance conditions that had not been met.
In addition to the stock options and restricted stock units reflected in the foregoing tables, stock options to purchase
15.7 million
shares of common stock and restricted stock units relating to
2.5 million
shares of common stock were outstanding at
May 5, 2018
, but were not included in the computation of diluted earnings per share because their inclusion would have been antidilutive or they were subject to performance conditions that had not been met.
MACY'S, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
3. Revenue
Net sales
Revenue is recognized when customers obtain control of goods and services promised by the Company. The amount of revenue recognized is based on the amount that reflects the consideration that is expected to be received in exchange for those respective goods and services. The Company's revenue generating activities include the following:
Retail Sales
Retail sales include merchandise sales, inclusive of delivery income, licensed department income, sales of private brand goods directly to third party retailers and sales of excess inventory to third parties. Sales of merchandise are recorded at the time of shipment to the customer and are reported net of estimated merchandise returns and certain customer incentives. Commissions earned on sales generated by licensed departments are included as a component of total net sales and are recognized as revenue at the time merchandise is sold to customers. Service revenues (e.g., alteration and cosmetic services) are recorded at the time the customer receives the benefit of the service. The Company has elected to present sales taxes on a net basis and, as such, sales taxes are included in accounts payable and accrued liabilities until remitted to the taxing authorities.
For the
13 weeks ended
May 4, 2019
and
May 5, 2018
, Macy's accounted for
88%
of the Company's net sales. Disaggregation of the Company's net sales by family of business for the
13 weeks ended
May 4, 2019
and
May 5, 2018
were as follows:
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended
|
Net sales by family of business
|
May 4, 2019
|
|
May 5, 2018
|
|
(millions)
|
Women's Accessories, Intimate Apparel, Shoes, Cosmetics and Fragrances
|
$
|
2,152
|
|
|
$
|
2,159
|
|
Women's Apparel
|
1,313
|
|
|
1,351
|
|
Men's and Kids'
|
1,202
|
|
|
1,174
|
|
Home/Other
(a)
|
837
|
|
|
857
|
|
Total
|
$
|
5,504
|
|
|
$
|
5,541
|
|
(a) Other primarily includes restaurant sales, allowance for merchandise returns adjustments and breakage income from unredeemed gift cards.
Merchandise Returns
The Company estimates merchandise returns using historical data and recognizes an allowance that reduces net sales and cost of sales. The liability for merchandise returns is included in accounts payable and accrued liabilities on the Company's Consolidated Balance Sheets and was
$294 million
,
$269 million
and
$298 million
as of
May 4, 2019
,
February 2, 2019
and
May 5, 2018
, respectively. Included in prepaid expenses and other current assets is an asset totaling
$200 million
,
$188 million
and
$204 million
as of
May 4, 2019
,
February 2, 2019
and
May 5, 2018
, respectively, for the recoverable cost of merchandise estimated to be returned by customers.
Gift Cards and Customer Loyalty Programs
The Company only offers no-fee, non-expiring gift cards to its customers. At the time gift cards are sold or issued, no revenue is recognized; rather, the Company records an accrued liability to customers. The liability is relieved and revenue is recognized equal to the amount redeemed at the time gift cards are redeemed for merchandise. The Company records revenue from unredeemed gift cards (breakage) in net sales on a pro-rata basis over the time period gift cards are actually redeemed. At least three years of historical data, updated annually, is used to determine actual redemption patterns.
The Company maintains customer loyalty programs in which customers earn points based on their purchases. Under the Macy’s brand, points are earned based on customers’ spending on Macy’s private label and co-branded credit cards as well as non-proprietary cards during certain tender-neutral promotional events. Under the Bloomingdale’s brand, the Company offers a tender neutral points-based program. The Company recognizes the estimated net amount of the rewards that will be earned and redeemed as a reduction to net sales at the time of the initial transaction and as tender when the points are subsequently redeemed by a customer.
The liability for unredeemed gift cards and customer loyalty programs is included in accounts payable and accrued liabilities on the Company's Consolidated Balance Sheets and was
$696 million
,
$856 million
and
$736 million
as of
May 4, 2019
,
February 2, 2019
and
May 5, 2018
, respectively.
MACY'S, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
Credit Card Revenues, net
In 2005, the Company entered into an arrangement with Citibank to sell the Company's private label and co-branded credit cards ("Credit Card Program"). Subsequent to this initial arrangement and associated amendments, in 2014, the Company entered into an amended and restated Credit Card Program Agreement (the "Program Agreement") with Citibank. As part of the Program Agreement, the Company receives payments for providing a combination of interrelated services and intellectual property to Citibank in support of the underlying Credit Card Program. Revenue based on the spending activity of the underlying accounts is recognized as the respective card purchases occur and the Company’s profit share is recognized based on the performance of the underlying portfolio. Revenue associated with the establishment of new credit accounts and assisting in the receipt of payments for existing accounts is recognized as such activities occur. Credit card revenues include finance charges, late fees and other revenue generated by the Company’s Credit Card Program, net of fraud losses and expenses associated with establishing new accounts.
4. Leases
The Company leases a portion of the real estate and personal property used in its operations. Most leases require the Company to pay real estate taxes, maintenance, insurance and other similar costs; some also require additional payments based on percentages of sales and some contain purchase options. Certain of the Company’s real estate leases have terms that extend for a significant number of years and provide for rental rates that increase or decrease over time.
L
ease terms include the noncancellable portion of the underlying leases along with any reasonably certain lease periods associated with available renewal periods, termination options and purchase options.
Operating lease liabilities are recognized at the lease commencement date based on the present value of the fixed lease payments using the Company's incremental borrowing rates for its population of leases. Related operating ROU assets are recognized based on the initial present value of the fixed lease payments, reduced by contributions from landlords, plus any prepaid rent and direct costs from executing the leases. ROU assets are tested for impairment in the same manner as long-lived assets.
Leases with an initial term of 12 months or less are not recorded on the balance sheet; the Company recognizes lease expense for these leases on a straight-line basis over the lease term. Variable lease payments are recognized as lease expense as they are incurred.
Certain of the Company's leases contain covenants that restrict the ability of the tenant (typically a subsidiary of the Company) to take specified actions (including the payment of dividends or other amounts on account of its capital stock) unless the tenant satisfies certain financial tests.
ROU assets and lease liabilities consist of:
|
|
|
|
|
|
|
|
May 4, 2019
|
|
Classification
|
(millions)
|
Assets
|
|
|
Finance lease assets
(a)
|
Right of Use Assets
|
$
|
11
|
|
Operating lease assets
|
Right of Use Assets
|
2,620
|
|
Total leased assets
|
|
$
|
2,631
|
|
|
|
|
Liabilities
|
|
|
Current
|
|
|
Finance
|
Accounts payable and accrued liabilities
|
$
|
1
|
|
Operating
|
Accounts payable and accrued liabilities
|
362
|
|
|
|
|
Noncurrent
|
|
|
Finance
|
Long-Term Lease Liabilities
|
25
|
|
Operating
|
Long-Term Lease Liabilities
|
2,798
|
|
Total lease liabilities
|
|
$
|
3,186
|
|
(a) Finance lease assets are recorded net of accumulated amortization of
$12 million
as of May 4, 2019.
MACY'S, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
The components of net lease expense are disclosed below. Operating lease expense includes variable lease expense of
$28 million
.
|
|
|
|
|
|
|
|
13 Weeks Ended
|
|
|
May 4, 2019
|
|
Classification
|
(millions)
|
Operating lease expense
(b)
|
Selling, general and administrative expenses
|
$
|
122
|
|
Sublease income
|
Selling, general and administrative expenses
|
(1
|
)
|
Net lease expense
|
|
$
|
121
|
|
(b) Certain supply chain operating lease expense amounts are included in cost of sales.
As of
May 4, 2019
, the maturity of lease liabilities is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance
Leases (c)
|
|
Operating
Leases (d)
|
|
Total
|
|
(millions)
|
Fiscal year
|
|
|
|
|
|
2019
|
$
|
2
|
|
|
$
|
271
|
|
|
$
|
273
|
|
2020
|
3
|
|
|
331
|
|
|
334
|
|
2021
|
3
|
|
|
330
|
|
|
333
|
|
2022
|
3
|
|
|
312
|
|
|
315
|
|
2023
|
3
|
|
|
307
|
|
|
310
|
|
After 2023
|
32
|
|
|
5,231
|
|
|
5,263
|
|
Total undiscounted lease payments
|
46
|
|
|
6,782
|
|
|
6,828
|
|
Less amount representing interest
|
20
|
|
|
3,622
|
|
|
3,642
|
|
Total lease liabilities
|
$
|
26
|
|
|
$
|
3,160
|
|
|
$
|
3,186
|
|
(c) Finance lease payments include
$12 million
related to options to extend lease terms that are reasonably certain of being exercised.
(d) Operating lease payments include
$3,163 million
related to options to extend lease terms that are reasonably certain of being exercised and exclude
$942 million
of legally binding minimum lease payments for leases signed but not yet commenced.
Additional supplemental information regarding assumptions and cash flows for operating and finance leases are as follows:
|
|
|
|
|
May 4, 2019
|
Lease Term and Discount Rate
|
(millions)
|
Weighted-average remaining lease term (years)
|
|
Finance leases
|
18.2
|
|
Operating leases
|
23.3
|
|
Weighted-average discount rate
|
|
Finance leases
|
6.65
|
%
|
Operating leases
|
6.71
|
%
|
|
|
|
|
|
|
13 Weeks Ended
|
|
May 4, 2019
|
Other Information
|
(millions)
|
Cash paid for amounts included in the measurement of lease liabilities
|
|
Operating cash flows used from operating leases
|
$
|
94
|
|
Leased assets obtained in exchange for new operating lease liabilities
|
19
|
|
MACY'S, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
As of February 2, 2019, as disclosed in the 2018 10-K, minimum rental commitments for noncancellable leases, including executed leases not yet commenced, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized
Leases (e)
|
|
Operating
Leases
|
|
Total
|
|
(millions)
|
Fiscal year
|
|
|
|
|
|
2019
|
$
|
3
|
|
|
$
|
325
|
|
|
$
|
328
|
|
2020
|
3
|
|
|
315
|
|
|
318
|
|
2021
|
3
|
|
|
309
|
|
|
312
|
|
2022
|
3
|
|
|
283
|
|
|
286
|
|
2023
|
3
|
|
|
264
|
|
|
267
|
|
After 2023
|
31
|
|
|
2,758
|
|
|
2,789
|
|
Total minimum lease payments
|
46
|
|
|
$
|
4,254
|
|
|
$
|
4,300
|
|
Less amount representing interest
|
20
|
|
|
|
|
|
Present value of net minimum capitalized lease payments
|
$
|
26
|
|
|
|
|
|
(e) For purposes of the disclosure, capitalized lease is used interchangeably with finance lease.
5. Financing Activities
The following table shows the detail of debt repayments:
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended
|
|
May 4, 2019
|
|
May 5, 2018
|
|
(millions)
|
9.5% Amortizing debentures due 2021
|
$
|
2
|
|
|
$
|
2
|
|
9.75% Amortizing debentures due 2021
|
1
|
|
|
1
|
|
|
$
|
3
|
|
|
$
|
3
|
|
On May 9, 2019, the Company entered into a new credit agreement with certain financial institutions that replaces the previous credit agreement which was set to expire on May 6, 2021. Similar to the previous agreement, the new credit agreement provides for revolving credit borrowings and letters of credit in an aggregate amount not to exceed
$1,500 million
(which may be increased to
$1,750 million
at the option of the Company, subject to the willingness of existing or new lenders to provide commitments for such additional financing). The new credit agreement is scheduled to expire on May 9, 2024, subject to up to two one-year extensions that may be requested by the Company and agreed to by the lenders.
6. Benefit Plans
The Company has defined contribution plans which cover substantially all employees who work 1,000 hours or more in a year. In addition, the Company has a funded defined benefit plan ("Pension Plan") and an unfunded defined benefit supplementary retirement plan ("SERP"), which provides benefits, for certain employees, in excess of qualified plan limitations. Effective January 1, 2012, the Pension Plan was closed to new participants, with limited exceptions, and effective January 2, 2012, the SERP was closed to new participants.
In February 2013, the Company announced changes to the Pension Plan and SERP whereby eligible employees no longer earn future pension service credits after December 31, 2013, with limited exceptions. All retirement benefits attributable to service in subsequent periods are provided through defined contribution plans.
In addition, certain retired employees currently are provided with specified health care and life insurance benefits ("Postretirement Obligations"). Eligibility requirements for such benefits vary, but generally state that benefits are available to eligible employees who were hired prior to a certain date and retire after a certain age with specified years of service. Certain employees are subject to having such benefits modified or terminated.
MACY'S, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
The defined contribution plan expense and actuarially determined components of the net periodic benefit cost (income) associated with the defined benefit plans are as follows:
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended
|
|
May 4, 2019
|
|
May 5, 2018
|
|
(millions)
|
401(k) Qualified Defined Contribution Plan
|
$
|
25
|
|
|
$
|
23
|
|
|
|
|
|
Non-Qualified Defined Contribution Plan
|
$
|
1
|
|
|
$
|
—
|
|
|
|
|
|
Pension Plan
|
|
|
|
Service cost
|
$
|
1
|
|
|
$
|
2
|
|
Interest cost
|
26
|
|
|
26
|
|
Expected return on assets
|
(48
|
)
|
|
(53
|
)
|
Recognition of net actuarial loss
|
7
|
|
|
8
|
|
Amortization of prior service credit
|
—
|
|
|
—
|
|
|
$
|
(14
|
)
|
|
$
|
(17
|
)
|
Supplementary Retirement Plan
|
|
|
|
Service cost
|
$
|
—
|
|
|
$
|
—
|
|
Interest cost
|
6
|
|
|
6
|
|
Recognition of net actuarial loss
|
2
|
|
|
2
|
|
Amortization of prior service cost
|
—
|
|
|
—
|
|
|
$
|
8
|
|
|
$
|
8
|
|
|
|
|
|
Total Retirement Expense
|
$
|
20
|
|
|
$
|
14
|
|
|
|
|
|
Postretirement Obligations
|
|
|
|
Service cost
|
$
|
—
|
|
|
$
|
—
|
|
Interest cost
|
1
|
|
|
1
|
|
Recognition of net actuarial gain
|
(1
|
)
|
|
(1
|
)
|
Amortization of prior service credit
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
7. Fair Value Measurements
The following table shows the Company's financial assets that are required to be measured at fair value on a recurring basis, by level within the hierarchy as defined by applicable accounting standards:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May 4, 2019
|
|
May 5, 2018
|
|
|
|
Fair Value Measurements
|
|
|
|
Fair Value Measurements
|
|
Total
|
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
(millions)
|
Marketable equity and debt securities
|
$
|
110
|
|
|
$
|
31
|
|
|
$
|
79
|
|
|
$
|
—
|
|
|
$
|
96
|
|
|
$
|
25
|
|
|
$
|
71
|
|
|
$
|
—
|
|
Other financial instruments not measured at fair value on a recurring basis include cash and cash equivalents, receivables, certain short-term investments and other assets, short-term debt, merchandise accounts payable, accounts payable and accrued
MACY'S, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
liabilities and long-term debt. With the exception of long-term debt, the carrying amount of these financial instruments approximates fair value because of the short maturity of these instruments. The fair values of long-term debt, excluding capitalized leases, are generally estimated based on quoted market prices for identical or similar instruments, and are classified as Level 2 measurements within the hierarchy as defined by applicable accounting standards.
The following table shows the estimated fair value of the Company's long-term debt, excluding capital leases and other obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May 4, 2019
|
|
May 5, 2018
|
|
Notional
Amount
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Notional
Amount
|
|
Carrying
Amount
|
|
Fair
Value
|
|
(millions)
|
Long-term debt
|
$
|
4,667
|
|
|
$
|
4,680
|
|
|
$
|
4,614
|
|
|
$
|
5,803
|
|
|
$
|
5,832
|
|
|
$
|
5,621
|
|
8. Condensed Consolidating Financial Information
Certain debt obligations of the Company, which constitute debt obligations of Macy's Retail Holdings, Inc. ("Subsidiary Issuer"), a 100%-owned subsidiary of Macy's, Inc. ("Parent"), are fully and unconditionally guaranteed by Parent. In the following condensed consolidating financial statements, "Other Subsidiaries" includes all other direct subsidiaries of Parent, including Bluemercury, Inc., FDS Bank, West 34th Street Insurance Company New York, Macy's Merchandising Corporation, Macy's Merchandising Group, Inc. and its subsidiaries Macy's Merchandising Group (Hong Kong) Limited, Macy's Merchandising Group Procurement, LLC, Macy's Merchandising Group International, LLC, Macy's Merchandising Group International (Hong Kong) Limited, and its majority-owned subsidiary Macy's China Limited. "Subsidiary Issuer" includes operating divisions and non-guarantor subsidiaries of the Subsidiary Issuer on an equity basis. The assets and liabilities and results of operations of the non-guarantor subsidiaries of the Subsidiary Issuer are also reflected in "Other Subsidiaries."
Condensed Consolidating Statements of Comprehensive Income for the
13 weeks ended
May 4, 2019
and
May 5, 2018
, Condensed Consolidating Balance Sheets as of
May 4, 2019
,
May 5, 2018
and
February 2, 2019
, and the related Condensed Consolidating Statements of Cash Flows for the
13 weeks ended
May 4, 2019
and
May 5, 2018
are presented on the following pages.
MACY'S, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
Condensed Consolidating Statement of Comprehensive Income
For the
13 Weeks Ended
May 4, 2019
(millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent
|
|
Subsidiary
Issuer
|
|
Other
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
Net sales
|
$
|
—
|
|
|
$
|
2,154
|
|
|
$
|
4,768
|
|
|
$
|
(1,418
|
)
|
|
$
|
5,504
|
|
Credit card revenues (expense), net
|
—
|
|
|
(2
|
)
|
|
174
|
|
|
—
|
|
|
172
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
—
|
|
|
(1,341
|
)
|
|
(3,480
|
)
|
|
1,418
|
|
|
(3,403
|
)
|
Selling, general and administrative expenses
|
—
|
|
|
(803
|
)
|
|
(1,309
|
)
|
|
—
|
|
|
(2,112
|
)
|
Gains on sale of real estate
|
—
|
|
|
24
|
|
|
19
|
|
|
—
|
|
|
43
|
|
Impairment and other costs
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
Operating income
|
—
|
|
|
32
|
|
|
171
|
|
|
—
|
|
|
203
|
|
Benefit plan income, net
|
—
|
|
|
3
|
|
|
4
|
|
|
—
|
|
|
7
|
|
Interest (expense) income, net:
|
|
|
|
|
|
|
|
|
|
External
|
5
|
|
|
(53
|
)
|
|
1
|
|
|
—
|
|
|
(47
|
)
|
Intercompany
|
—
|
|
|
(19
|
)
|
|
19
|
|
|
—
|
|
|
—
|
|
Equity in earnings (loss) of subsidiaries
|
132
|
|
|
(30
|
)
|
|
—
|
|
|
(102
|
)
|
|
—
|
|
Income (loss) before income taxes
|
137
|
|
|
(67
|
)
|
|
195
|
|
|
(102
|
)
|
|
163
|
|
Federal, state and local income
tax benefit (expense)
|
(1
|
)
|
|
24
|
|
|
(50
|
)
|
|
—
|
|
|
(27
|
)
|
Net income (loss)
|
136
|
|
|
(43
|
)
|
|
145
|
|
|
(102
|
)
|
|
136
|
|
Net loss attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Net income (loss) attributable to
Macy's, Inc. shareholders
|
$
|
136
|
|
|
$
|
(43
|
)
|
|
$
|
145
|
|
|
$
|
(102
|
)
|
|
$
|
136
|
|
Comprehensive income (loss)
|
$
|
142
|
|
|
$
|
(38
|
)
|
|
$
|
149
|
|
|
$
|
(111
|
)
|
|
$
|
142
|
|
Comprehensive loss attributable to
noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Comprehensive income (loss) attributable to
Macy's, Inc. shareholders
|
$
|
142
|
|
|
$
|
(38
|
)
|
|
$
|
149
|
|
|
$
|
(111
|
)
|
|
$
|
142
|
|
MACY'S, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
Condensed Consolidating Statement of Comprehensive Income
For the
13 Weeks Ended
May 5, 2018
(millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent
|
|
Subsidiary
Issuer
|
|
Other
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
Net sales
|
$
|
—
|
|
|
$
|
2,008
|
|
|
$
|
5,363
|
|
|
$
|
(1,830
|
)
|
|
$
|
5,541
|
|
Credit card revenues (expense), net
|
—
|
|
|
(6
|
)
|
|
163
|
|
|
—
|
|
|
157
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
—
|
|
|
(1,320
|
)
|
|
(3,892
|
)
|
|
1,830
|
|
|
(3,382
|
)
|
Selling, general and administrative expenses
|
—
|
|
|
(828
|
)
|
|
(1,255
|
)
|
|
—
|
|
|
(2,083
|
)
|
Gains on sale of real estate
|
—
|
|
|
23
|
|
|
1
|
|
|
—
|
|
|
24
|
|
Impairment and other costs
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
(19
|
)
|
Operating income (loss)
|
—
|
|
|
(123
|
)
|
|
361
|
|
|
—
|
|
|
238
|
|
Benefit plan income, net
|
—
|
|
|
4
|
|
|
7
|
|
|
—
|
|
|
11
|
|
Interest (expense) income, net:
|
|
|
|
|
|
|
|
|
|
External
|
4
|
|
|
(71
|
)
|
|
1
|
|
|
—
|
|
|
(66
|
)
|
Intercompany
|
—
|
|
|
(18
|
)
|
|
18
|
|
|
—
|
|
|
—
|
|
Equity in earnings of subsidiaries
|
136
|
|
|
102
|
|
|
—
|
|
|
(238
|
)
|
|
—
|
|
Income (loss) before income taxes
|
140
|
|
|
(106
|
)
|
|
387
|
|
|
(238
|
)
|
|
183
|
|
Federal, state and local income
tax benefit (expense)
|
(1
|
)
|
|
37
|
|
|
(88
|
)
|
|
—
|
|
|
(52
|
)
|
Net income (loss)
|
139
|
|
|
(69
|
)
|
|
299
|
|
|
(238
|
)
|
|
131
|
|
Net loss attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
Net income (loss) attributable to
Macy's, Inc. shareholders
|
$
|
139
|
|
|
$
|
(69
|
)
|
|
$
|
307
|
|
|
$
|
(238
|
)
|
|
$
|
139
|
|
Comprehensive income (loss)
|
$
|
146
|
|
|
$
|
(63
|
)
|
|
$
|
303
|
|
|
$
|
(248
|
)
|
|
$
|
138
|
|
Comprehensive loss attributable to
noncontrolling interest
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
Comprehensive income (loss) attributable to
Macy's, Inc. shareholders
|
$
|
146
|
|
|
$
|
(63
|
)
|
|
$
|
311
|
|
|
$
|
(248
|
)
|
|
$
|
146
|
|
MACY'S, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
Condensed Consolidating Balance Sheet
As of
May 4, 2019
(millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent
|
|
Subsidiary
Issuer
|
|
Other
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
ASSETS:
|
|
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
293
|
|
|
$
|
151
|
|
|
$
|
293
|
|
|
$
|
—
|
|
|
$
|
737
|
|
Receivables
|
—
|
|
|
40
|
|
|
197
|
|
|
—
|
|
|
237
|
|
Merchandise inventories
|
—
|
|
|
2,369
|
|
|
3,129
|
|
|
—
|
|
|
5,498
|
|
Prepaid expenses and other current assets
|
—
|
|
|
163
|
|
|
470
|
|
|
—
|
|
|
633
|
|
Total Current Assets
|
293
|
|
|
2,723
|
|
|
4,089
|
|
|
—
|
|
|
7,105
|
|
Property and Equipment – net
|
—
|
|
|
3,202
|
|
|
3,297
|
|
|
—
|
|
|
6,499
|
|
Right of Use Assets
|
—
|
|
|
677
|
|
|
1,954
|
|
|
—
|
|
|
2,631
|
|
Goodwill
|
—
|
|
|
3,326
|
|
|
582
|
|
|
—
|
|
|
3,908
|
|
Other Intangible Assets – net
|
—
|
|
|
5
|
|
|
436
|
|
|
—
|
|
|
441
|
|
Other Assets
|
—
|
|
|
28
|
|
|
684
|
|
|
—
|
|
|
712
|
|
Deferred Income Taxes
|
6
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
Intercompany Receivable
|
2,436
|
|
|
—
|
|
|
886
|
|
|
(3,322
|
)
|
|
—
|
|
Investment in Subsidiaries
|
3,776
|
|
|
3,061
|
|
|
—
|
|
|
(6,837
|
)
|
|
—
|
|
Total Assets
|
$
|
6,511
|
|
|
$
|
13,022
|
|
|
$
|
11,928
|
|
|
$
|
(10,165
|
)
|
|
$
|
21,296
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY:
|
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
$
|
—
|
|
|
$
|
41
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
41
|
|
Merchandise accounts payable
|
—
|
|
|
845
|
|
|
1,105
|
|
|
—
|
|
|
1,950
|
|
Accounts payable and accrued liabilities
|
73
|
|
|
786
|
|
|
1,987
|
|
|
—
|
|
|
2,846
|
|
Income taxes
|
87
|
|
|
61
|
|
|
34
|
|
|
—
|
|
|
182
|
|
Total Current Liabilities
|
160
|
|
|
1,733
|
|
|
3,126
|
|
|
—
|
|
|
5,019
|
|
Long-Term Debt
|
—
|
|
|
4,680
|
|
|
—
|
|
|
—
|
|
|
4,680
|
|
Long-Term Lease Liabilities
|
—
|
|
|
607
|
|
|
2,216
|
|
|
—
|
|
|
2,823
|
|
Intercompany Payable
|
—
|
|
|
3,322
|
|
|
—
|
|
|
(3,322
|
)
|
|
—
|
|
Deferred Income Taxes
|
—
|
|
|
626
|
|
|
573
|
|
|
(6
|
)
|
|
1,193
|
|
Other Liabilities
|
28
|
|
|
341
|
|
|
889
|
|
|
—
|
|
|
1,258
|
|
Shareholders' Equity:
|
|
|
|
|
|
|
|
|
|
Macy's, Inc.
|
6,323
|
|
|
1,713
|
|
|
5,124
|
|
|
(6,837
|
)
|
|
6,323
|
|
Noncontrolling Interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total Shareholders' Equity
|
6,323
|
|
|
1,713
|
|
|
5,124
|
|
|
(6,837
|
)
|
|
6,323
|
|
Total Liabilities and Shareholders' Equity
|
$
|
6,511
|
|
|
$
|
13,022
|
|
|
$
|
11,928
|
|
|
$
|
(10,165
|
)
|
|
$
|
21,296
|
|
MACY'S, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
Condensed Consolidating Balance Sheet
As of
May 5, 2018
(millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent
|
|
Subsidiary
Issuer
|
|
Other
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
ASSETS:
|
|
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
1,070
|
|
|
$
|
79
|
|
|
$
|
382
|
|
|
$
|
—
|
|
|
$
|
1,531
|
|
Receivables
|
—
|
|
|
48
|
|
|
202
|
|
|
—
|
|
|
250
|
|
Merchandise inventories
|
—
|
|
|
2,283
|
|
|
3,008
|
|
|
—
|
|
|
5,291
|
|
Prepaid expenses and other current assets
|
—
|
|
|
150
|
|
|
488
|
|
|
—
|
|
|
638
|
|
Total Current Assets
|
1,070
|
|
|
2,560
|
|
|
4,080
|
|
|
—
|
|
|
7,710
|
|
Property and Equipment – net
|
—
|
|
|
3,298
|
|
|
3,277
|
|
|
—
|
|
|
6,575
|
|
Goodwill
|
—
|
|
|
3,326
|
|
|
582
|
|
|
—
|
|
|
3,908
|
|
Other Intangible Assets – net
|
—
|
|
|
43
|
|
|
443
|
|
|
—
|
|
|
486
|
|
Other Assets
|
1
|
|
|
96
|
|
|
792
|
|
|
—
|
|
|
889
|
|
Deferred Income Taxes
|
5
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
Intercompany Receivable
|
1,156
|
|
|
—
|
|
|
2,113
|
|
|
(3,269
|
)
|
|
—
|
|
Investment in Subsidiaries
|
3,975
|
|
|
4,232
|
|
|
—
|
|
|
(8,207
|
)
|
|
—
|
|
Total Assets
|
$
|
6,207
|
|
|
$
|
13,555
|
|
|
$
|
11,287
|
|
|
$
|
(11,481
|
)
|
|
$
|
19,568
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY:
|
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
25
|
|
Merchandise accounts payable
|
—
|
|
|
896
|
|
|
1,149
|
|
|
—
|
|
|
2,045
|
|
Accounts payable and accrued liabilities
|
109
|
|
|
784
|
|
|
1,802
|
|
|
—
|
|
|
2,695
|
|
Income taxes
|
253
|
|
|
35
|
|
|
24
|
|
|
—
|
|
|
312
|
|
Total Current Liabilities
|
362
|
|
|
1,721
|
|
|
2,994
|
|
|
—
|
|
|
5,077
|
|
Long-Term Debt
|
—
|
|
|
5,841
|
|
|
16
|
|
|
—
|
|
|
5,857
|
|
Intercompany Payable
|
—
|
|
|
3,269
|
|
|
—
|
|
|
(3,269
|
)
|
|
—
|
|
Deferred Income Taxes
|
—
|
|
|
570
|
|
|
604
|
|
|
(5
|
)
|
|
1,169
|
|
Other Liabilities
|
24
|
|
|
416
|
|
|
1,224
|
|
|
—
|
|
|
1,664
|
|
Shareholders' Equity:
|
|
|
|
|
|
|
|
|
|
Macy's, Inc.
|
5,821
|
|
|
1,738
|
|
|
6,469
|
|
|
(8,207
|
)
|
|
5,821
|
|
Noncontrolling Interest
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
(20
|
)
|
Total Shareholders' Equity
|
5,821
|
|
|
1,738
|
|
|
6,449
|
|
|
(8,207
|
)
|
|
5,801
|
|
Total Liabilities and Shareholders' Equity
|
$
|
6,207
|
|
|
$
|
13,555
|
|
|
$
|
11,287
|
|
|
$
|
(11,481
|
)
|
|
$
|
19,568
|
|
MACY'S, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
Condensed Consolidating Balance Sheet
As of
February 2, 2019
(millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent
|
|
Subsidiary
Issuer
|
|
Other
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
ASSETS:
|
|
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
889
|
|
|
$
|
59
|
|
|
$
|
214
|
|
|
$
|
—
|
|
|
$
|
1,162
|
|
Receivables
|
—
|
|
|
68
|
|
|
332
|
|
|
—
|
|
|
400
|
|
Merchandise inventories
|
—
|
|
|
2,342
|
|
|
2,921
|
|
|
—
|
|
|
5,263
|
|
Prepaid expenses and other current assets
|
—
|
|
|
143
|
|
|
477
|
|
|
—
|
|
|
620
|
|
Total Current Assets
|
889
|
|
|
2,612
|
|
|
3,944
|
|
|
—
|
|
|
7,445
|
|
Property and Equipment – net
|
—
|
|
|
3,287
|
|
|
3,350
|
|
|
—
|
|
|
6,637
|
|
Goodwill
|
—
|
|
|
3,326
|
|
|
582
|
|
|
—
|
|
|
3,908
|
|
Other Intangible Assets – net
|
—
|
|
|
38
|
|
|
440
|
|
|
—
|
|
|
478
|
|
Other Assets
|
—
|
|
|
41
|
|
|
685
|
|
|
—
|
|
|
726
|
|
Deferred Income Taxes
|
12
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
Intercompany Receivable
|
1,713
|
|
|
—
|
|
|
1,390
|
|
|
(3,103
|
)
|
|
—
|
|
Investment in Subsidiaries
|
4,030
|
|
|
3,119
|
|
|
—
|
|
|
(7,149
|
)
|
|
—
|
|
Total Assets
|
$
|
6,644
|
|
|
$
|
12,423
|
|
|
$
|
10,391
|
|
|
$
|
(10,264
|
)
|
|
$
|
19,194
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY:
|
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
$
|
—
|
|
|
$
|
42
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
43
|
|
Merchandise accounts payable
|
—
|
|
|
713
|
|
|
942
|
|
|
—
|
|
|
1,655
|
|
Accounts payable and accrued liabilities
|
170
|
|
|
950
|
|
|
2,246
|
|
|
—
|
|
|
3,366
|
|
Income taxes
|
14
|
|
|
52
|
|
|
102
|
|
|
—
|
|
|
168
|
|
Total Current Liabilities
|
184
|
|
|
1,757
|
|
|
3,291
|
|
|
—
|
|
|
5,232
|
|
Long-Term Debt
|
—
|
|
|
4,692
|
|
|
16
|
|
|
—
|
|
|
4,708
|
|
Intercompany Payable
|
—
|
|
|
3,103
|
|
|
—
|
|
|
(3,103
|
)
|
|
—
|
|
Deferred Income Taxes
|
—
|
|
|
679
|
|
|
571
|
|
|
(12
|
)
|
|
1,238
|
|
Other Liabilities
|
24
|
|
|
406
|
|
|
1,150
|
|
|
—
|
|
|
1,580
|
|
Shareholders' Equity:
|
|
|
|
|
|
|
|
|
|
Macy's, Inc.
|
6,436
|
|
|
1,786
|
|
|
5,363
|
|
|
(7,149
|
)
|
|
6,436
|
|
Noncontrolling Interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total Shareholders' Equity
|
6,436
|
|
|
1,786
|
|
|
5,363
|
|
|
(7,149
|
)
|
|
6,436
|
|
Total Liabilities and Shareholders' Equity
|
$
|
6,644
|
|
|
$
|
12,423
|
|
|
$
|
10,391
|
|
|
$
|
(10,264
|
)
|
|
$
|
19,194
|
|
MACY'S, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
Condensed Consolidating Statement of Cash Flows
For the
13 Weeks Ended
May 4, 2019
(millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent
|
|
Subsidiary
Issuer
|
|
Other
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
$
|
136
|
|
|
$
|
(43
|
)
|
|
$
|
145
|
|
|
$
|
(102
|
)
|
|
$
|
136
|
|
Equity in loss (earnings) of subsidiaries
|
(132
|
)
|
|
30
|
|
|
—
|
|
|
102
|
|
|
—
|
|
Impairment and other costs
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
Dividends received from subsidiaries
|
225
|
|
|
—
|
|
|
—
|
|
|
(225
|
)
|
|
—
|
|
Depreciation and amortization
|
—
|
|
|
85
|
|
|
151
|
|
|
—
|
|
|
236
|
|
Gains on sale of real estate
|
—
|
|
|
(24
|
)
|
|
(19
|
)
|
|
—
|
|
|
(43
|
)
|
Changes in assets, liabilities and other items not separately identified
|
78
|
|
|
(118
|
)
|
|
(328
|
)
|
|
—
|
|
|
(368
|
)
|
Net cash provided (used) by operating activities
|
307
|
|
|
(70
|
)
|
|
(50
|
)
|
|
(225
|
)
|
|
(38
|
)
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
Purchase of property and equipment and capitalized software, net of dispositions
|
—
|
|
|
(52
|
)
|
|
(178
|
)
|
|
—
|
|
|
(230
|
)
|
Other, net
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
Net cash used by investing activities
|
—
|
|
|
(52
|
)
|
|
(185
|
)
|
|
—
|
|
|
(237
|
)
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
Debt repaid
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
Dividends paid
|
(116
|
)
|
|
—
|
|
|
(225
|
)
|
|
225
|
|
|
(116
|
)
|
Issuance of common stock
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
Intercompany activity, net
|
(700
|
)
|
|
214
|
|
|
486
|
|
|
—
|
|
|
—
|
|
Other, net
|
(93
|
)
|
|
28
|
|
|
20
|
|
|
—
|
|
|
(45
|
)
|
Net cash provided (used) by financing activities
|
(903
|
)
|
|
239
|
|
|
281
|
|
|
225
|
|
|
(158
|
)
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
(596
|
)
|
|
117
|
|
|
46
|
|
|
—
|
|
|
(433
|
)
|
Cash, cash equivalents and restricted cash at beginning of period
|
889
|
|
|
64
|
|
|
295
|
|
|
—
|
|
|
1,248
|
|
Cash, cash equivalents and restricted cash at end of period
|
$
|
293
|
|
|
$
|
181
|
|
|
$
|
341
|
|
|
$
|
—
|
|
|
$
|
815
|
|
MACY'S, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
Condensed Consolidating Statement of Cash Flows
For the
13 Weeks Ended
May 5, 2018
(millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent
|
|
Subsidiary
Issuer
|
|
Other
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
$
|
139
|
|
|
$
|
(69
|
)
|
|
$
|
299
|
|
|
$
|
(238
|
)
|
|
$
|
131
|
|
Equity in earnings of subsidiaries
|
(136
|
)
|
|
(102
|
)
|
|
—
|
|
|
238
|
|
|
—
|
|
Impairment and other costs
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
19
|
|
Dividends received from subsidiaries
|
200
|
|
|
—
|
|
|
—
|
|
|
(200
|
)
|
|
—
|
|
Depreciation and amortization
|
—
|
|
|
82
|
|
|
153
|
|
|
—
|
|
|
235
|
|
Gains on sale of real estate
|
—
|
|
|
(23
|
)
|
|
(1
|
)
|
|
—
|
|
|
(24
|
)
|
Changes in assets, liabilities and other items not separately identified
|
150
|
|
|
175
|
|
|
(364
|
)
|
|
—
|
|
|
(39
|
)
|
Net cash provided by operating activities
|
353
|
|
|
63
|
|
|
106
|
|
|
(200
|
)
|
|
322
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
Purchase of property and equipment and capitalized software, net of dispositions
|
—
|
|
|
(50
|
)
|
|
(117
|
)
|
|
—
|
|
|
(167
|
)
|
Other, net
|
—
|
|
|
(10
|
)
|
|
21
|
|
|
—
|
|
|
11
|
|
Net cash used by investing activities
|
—
|
|
|
(60
|
)
|
|
(96
|
)
|
|
—
|
|
|
(156
|
)
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
Debt repaid
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
Dividends paid
|
(116
|
)
|
|
—
|
|
|
(200
|
)
|
|
200
|
|
|
(116
|
)
|
Issuance of common stock
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
Proceeds from noncontrolling interest
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
Intercompany activity, net
|
(254
|
)
|
|
(10
|
)
|
|
264
|
|
|
—
|
|
|
—
|
|
Other, net
|
(50
|
)
|
|
23
|
|
|
17
|
|
|
—
|
|
|
(10
|
)
|
Net cash provided (used) by financing activities
|
(392
|
)
|
|
10
|
|
|
83
|
|
|
200
|
|
|
(99
|
)
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
(39
|
)
|
|
13
|
|
|
93
|
|
|
—
|
|
|
67
|
|
Cash, cash equivalents and restricted cash at beginning of period
|
1,109
|
|
|
79
|
|
|
325
|
|
|
—
|
|
|
1,513
|
|
Cash, cash equivalents and restricted cash at end of period
|
$
|
1,070
|
|
|
$
|
92
|
|
|
$
|
418
|
|
|
$
|
—
|
|
|
$
|
1,580
|
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
For purposes of the following discussion, all references to "
first quarter of 2019
" and "
first quarter of 2018
" are to the Company's 13-week fiscal periods ended
May 4, 2019
and
May 5, 2018
, respectively. References to "2019" and "2018" are to the Company's 52-week fiscal years ending February 1, 2020 and ended February 2, 2019, respectively.
The following discussion should be read in conjunction with the Consolidated Financial Statements and the related notes included elsewhere in this report, as well as the financial and other information included in the 2018 10-K. The following discussion contains forward-looking statements that reflect the Company's plans, estimates and beliefs. The Company's actual results could materially differ from those discussed in these forward-looking statements. Factors that could cause or contribute to those differences include, but are not limited to, those discussed below and elsewhere in this report (particularly in "Risk Factors" and in "Forward-Looking Statements") and in the 2018 10-K (particularly in "Risk Factors" and in "Forward-Looking Statements"). This discussion includes non-GAAP financial measures. For information about these measures, see the disclosure under the caption "Important Information Regarding Non-GAAP Financial Measures" on pages 27 to 28.
Overview
The Company is an omnichannel retail organization operating stores, websites and mobile applications under three brands (Macy's, Bloomingdale's and bluemercury) that sell a wide range of merchandise, including apparel and accessories (men's, women's and kids'), cosmetics, home furnishings and other consumer goods. The Company has stores in
43
states, the District of Columbia, Guam and Puerto Rico. As of May 4, 2019, the Company's operations were conducted through Macy's, Bloomingdale's, Bloomingdale's The Outlet, Macy's Backstage, and bluemercury.
Bloomingdale's in Dubai, United Arab Emirates and Al Zahra, Kuwait are operated under a license agreement with Al Tayer Insignia, a company of Al Tayer Group, LLC.
Quarter Highlights
During the first quarter of 2019, the Company continued its investment in its 2019 strategic initiatives and experienced continued growth in its 2018 strategic initiatives. Highlights of these initiatives include:
|
|
•
|
Expansion of the Growth50 to the Growth150 with the addition of 100 locations in 2019. These additional 100 locations will receive the store improvement initiatives executed at the Growth50 locations, such as facility upgrades, merchandising strategies, and localized marketing. During the first quarter of 2019, sales results for the Growth50 locations outperformed the other Macy's locations, and implementation of the store improvement initiatives is underway at the additional 100 locations.
|
|
|
•
|
Continued expansion of Backstage, Macy's mall-based off-price business, to another 50 locations within existing Macy's locations in 2019. During the first quarter of 2019, the Company opened nine new locations within existing Macy's stores for a total of 181 Backstage locations (174 inside Macy's stores and seven freestanding locations) as of May 4, 2019.
|
|
|
•
|
Continued expansion of the vendor direct program (i.e., merchandise purchased from the Company's websites and digital applications and shipped directly to customers from the respective vendor) during 2019 into additional brands and assortments. During the first quarter of 2019, the vendor direct program added new vendors and increased merchandise assortments, and contributed to the Company's digital sales growth.
|
|
|
•
|
The mobile-first strategy includes improving a customer's digital experience through the enhancement of app features such as My Wallet (i.e., online order pick up identification, payment and loyalty rewards features), My Store (i.e., access to in-store offers and product locator features) and My Stylist (i.e., connects customers with in-store fashion consultants). The first quarter of 2019 included investments in the enhancement of these features.
|
|
|
•
|
Investment in destination businesses comprising six merchandise categories (dresses, fine jewelry, big ticket, men's tailored, women's shoes and beauty) to gain market share and to further contribute to the Company's sales growth. These merchandise categories experienced strong sales performance during the first quarter of 2019.
|
During the first quarter of 2019, STORY at Macy's was launched with the opening of 36 locations in 15 states. Each STORY at Macy's will be refreshed with a new theme and merchandise every 10 to 15 weeks.
Bloomingdale's and Bloomingdale's The Outlets had strong performances during the quarter. Bloomingdale's continued to see the operating performance for its flagship 59th Street store benefit from the renovations that occurred in 2018. Bluemercury, the Company's luxury beauty products and spa retailer, continued its growth during the quarter both in stand-alone stores and stores within Macy's stores.
Results of Operations
Comparison of the
First Quarter of 2019
and the
First Quarter of 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter of 2019
|
|
|
First Quarter of 2018
|
|
|
|
|
Amount
|
|
% to Net Sales
|
|
|
Amount
|
|
% to Net Sales
|
|
|
|
|
(dollars in millions, except per share figures)
|
Net sales
|
|
$
|
5,504
|
|
|
|
|
|
$
|
5,541
|
|
|
|
|
|
Credit card revenues, net
|
|
172
|
|
|
3.1
|
|
%
|
157
|
|
|
2.8
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
(3,403
|
)
|
|
(61.8
|
)
|
%
|
(3,382
|
)
|
|
(61.0
|
)
|
%
|
Selling, general and administrative expenses
|
|
(2,112
|
)
|
|
(38.4
|
)
|
%
|
(2,083
|
)
|
|
(37.6
|
)
|
%
|
Gains on sale of real estate
|
|
43
|
|
|
0.8
|
|
%
|
24
|
|
|
0.4
|
|
%
|
Impairment and other costs
|
|
(1
|
)
|
|
—
|
|
%
|
(19
|
)
|
|
(0.3
|
)
|
%
|
Operating income
|
|
203
|
|
|
3.7
|
|
%
|
238
|
|
|
4.3
|
|
%
|
Benefit plan income, net
|
|
7
|
|
|
|
|
|
11
|
|
|
|
|
|
Interest expense, net
|
|
(47
|
)
|
|
|
|
|
(66
|
)
|
|
|
|
|
Income before income taxes
|
|
163
|
|
|
|
|
|
183
|
|
|
|
|
|
Federal, state and local income tax expense
|
|
(27
|
)
|
|
|
|
|
(52
|
)
|
|
|
|
|
Net income
|
|
136
|
|
|
|
|
131
|
|
|
|
|
Net loss attributable to noncontrolling interest
|
|
—
|
|
|
|
|
|
8
|
|
|
|
|
|
Net income attributable to Macy's, Inc. shareholders
|
|
$
|
136
|
|
|
2.5
|
|
%
|
$
|
139
|
|
|
2.5
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share attributable to
Macy's, Inc. shareholders
|
|
$
|
0.44
|
|
|
|
|
|
$
|
0.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Financial Measure
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
(a)
|
|
$
|
2,101
|
|
|
38.2
|
|
%
|
$
|
2,159
|
|
|
39.0
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Non-GAAP Financial Measure
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share attributable to Macy's, Inc. shareholders, excluding the impact of certain items
|
|
$
|
0.44
|
|
|
|
|
|
$
|
0.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Gross margin is defined as net sales less cost of sales.
Net Sales and Comparable Sales
Net sales for the
first quarter of 2019
decreased
$37 million
or
0.7%
compared to the
first quarter of 2018
. Comparable sales on an owned basis for the
first quarter of 2019
increased
0.6%
compared to the
first quarter of 2018
. On an owned plus licensed basis, comparable sales increased
0.7%
during the
first quarter of 2019
.
Digital sales continued to experience strong growth with double-digit gains in the
first quarter of 2019
and all three brands, Macy's, Bloomingdale's and bluemercury, performed well. Sales during the
first quarter of 2019
were strong in the merchandise categories that make up our destination businesses, particularly dresses, fine jewelry, men's tailored, women's shoes, skincare and fragrances. Active and kids also improved compared to the prior year quarter, while sales were not as strong in handbags during the
first quarter of 2019
. Geographically, the Midwest and Northeast were the strongest regions during the first quarter of 2019.
Credit Card Revenues, Net
Credit card revenues, net were
$172 million
in the
first quarter of 2019
, an increase of $15 million compared to
$157 million
recognized in the
first quarter of 2018
. Increased proprietary card usage driven by the enhanced Macy's Star Rewards loyalty program and higher consumer credit balances drove the favorable results. Proprietary card penetration increased 80 basis points to 46.3% in the
first quarter of 2019
compared to 45.5% in the
first quarter of 2018
.
Cost of Sales
Cost of sales increased by $21 million compared to the
first quarter of 2018
, an 80 basis points increase as a percent to net sales to
61.8%
in the
first quarter of 2019
. The increase in cost of sales was primarily driven by higher delivery expense which resulted from free shipping offered as part of the Company's loyalty programs coupled with increased transactions compared to the prior year quarter.
Selling, General and Administrative Expenses
Selling, general and administrative ("SG&A") expenses for the
first quarter of 2019
increased
$29 million
from the
first quarter of 2018
. The SG&A rate as a percent to net sales of
38.4%
was 80 basis points higher in the
first quarter of 2019
, as compared to the
first quarter of 2018
. This increase in SG&A expenses was driven primarily by investments in the expansion of Backstage as well as the other strategic initiatives previously discussed.
Gains on Sale of Real Estate
The
first quarter of 2019
included asset sale gains of
$43 million
compared to
$24 million
in the
first quarter of 2018
. The
first quarter of 2019
included a $21 million gain related to the Macy's White Plains transaction, while the
first quarter of 2018
included approximately $18 million related to the Macy's Brooklyn transaction.
Impairment and Other Costs
The first quarters of 2019 and 2018 included
$1 million
and
$19 million
, respectively, of impairment and other costs. Impairment and other costs in the
first quarter of 2018
were associated with the wind-down of Macy's China Limited.
Benefit Plan Income, Net
The first quarters of 2019 and 2018 included
$7 million
and
$11 million
, respectively, of non-cash net benefit plan income relating to the Company's defined benefit plans. This income includes the net of: interest cost, expected return on plan assets and amortization of prior service costs or credits and actuarial gains and losses.
Net Interest Expense
Net interest expense for the
first quarter of 2019
decreased $19 million from the
first quarter of 2018
due to a reduction in the Company's debt resulting from tender offer and open market repurchases in 2018.
Effective Tax Rate
The Company's effective tax rate was
16.6%
for the
first quarter of 2019
and
28.4%
for the
first quarter of 2018
compared to the federal income tax statutory rate of 21%. The effective tax rate for the
first quarter of 2019
was impacted by the settlement of certain tax matters. In addition, the
first quarter of 2019
included income of $1 million for net excess tax benefits associated with share-based payments compared to a net tax shortfall expense of $3 million in the
first quarter of 2018
.
Net Income Attributable to Macy's, Inc. Shareholders
Net income attributable to Macy's, Inc. shareholders for the
first quarter of 2019
decreased
$3 million
compared to the
first quarter of 2018
. The
first quarter of 2019
was driven by lower operating income partially offset by lower interest expense and a lower effective tax rate than the
first quarter of 2018
.
Diluted Earnings Per Share Attributable to Macy's, Inc. Shareholders
Diluted earnings per share for the
first quarter of 2019
decreased
$0.01
compared to the
first quarter of 2018
, reflecting lower net income.
Liquidity and Capital Resources
The Company's principal sources of liquidity are cash from operations, cash on hand and the credit facility described below.
Operating Activities
Net cash used by operating activities in the
first quarter of 2019
was
$38 million
, compared to net cash provided by operating activities of
$322 million
in the
first quarter of 2018
. The difference in operating cash flows period over period reflects the timing of inventory purchases.
Investing Activities
Net cash used by investing activities was
$237 million
in the
first quarter of 2019
, compared to
$156 million
in the
first quarter of 2018
. The increase in the
first quarter of 2019
was driven by the Company's investments in its strategic initiatives resulting in $264 million of capital expenditures, inclusive of property and equipment and capitalized software, compared to $190 million in the
first quarter of 2018
. Offsetting this outflow in the
first quarter of 2019
, the Company received cash of $34 million from the disposition of property and equipment primarily related to the execution of real estate transactions, compared to $23 million of proceeds in the
first quarter of 2018
.
Financing Activities
Net cash used by the Company for financing activities was
$158 million
for the
first quarter of 2019
, including payment of
$116 million
of cash dividends and a $45 million decrease in outstanding checks. These outflows were partially offset by
$6 million
of proceeds received from the issuance of common stock, primarily related to the exercise of stock options.
Net cash used by the Company for financing activities was
$99 million
for the
first quarter of 2018
, including payment of
$116 million
of cash dividends. This outflow was partially offset by $28 million from the issuance of common stock, primarily related to the exercise of stock options.
As of May 4, 2019, the Company was party to a credit agreement with certain financial institutions providing for revolving credit borrowings and letters of credit in an aggregate amount not to exceed $1,500 million (which may be increased to $1,750 million at the option of the Company, subject to the willingness of existing or new lenders to provide commitments for such additional financing) outstanding at any particular time. As of
May 4, 2019
, the Company did not have any borrowings or letters of credit outstanding under its credit facility.
On May 9, 2019, the Company entered into a new credit agreement with certain financial institutions that replaces the previous credit agreement which was set to expire on May 6, 2021. Similar to the previous agreement, the new credit agreement provides for revolving credit borrowings and letters of credit in an aggregate amount not to exceed $1,500 million (which may be increased to $1,750 million at the option of the Company, subject to the willingness of existing or new lenders to provide commitments for such additional financing). The new credit agreement is scheduled to expire on May 9, 2024, subject to up to two one-year extensions that may be requested by the Company and agreed to by the lenders.
The Company is party to a $1,500 million unsecured commercial paper program. The Company may issue and sell commercial paper in an aggregate amount outstanding at any particular time not to exceed its then-current combined borrowing availability under its bank credit agreement. As of
May 4, 2019
, the Company did not have any borrowings outstanding under its commercial paper program.
As of
May 4, 2019
, the Company was required under its credit agreement to maintain a specified interest coverage ratio for the latest four quarters of no less than 3.25 and a specified leverage ratio as of and for the latest four quarters of no more than 3.75 under the credit agreement. The Company's interest coverage ratio for the
first quarter of 2019
was 12.30 and its leverage ratio at
May 4, 2019
was 1.78, in each case as calculated in accordance with the credit agreement. As of
May 4, 2019
, the Company was in compliance with the ratios.
On May 17, 2019, the Company announced that the Board of Directors declared a quarterly dividend of 37.75 cents per share on its common stock, payable July 1, 2019, to Macy's shareholders of record at the close of business on June 14, 2019.
Capital Resources
Management believes that, with respect to the Company's current operations, its cash on hand and funds from operations, together with its credit facility and other capital resources, will be sufficient to cover the Company's reasonably foreseeable working capital, capital expenditure and debt service requirements and other cash requirements in both the near term and over the longer term. The Company's ability to generate funds from operations may be affected by numerous factors, including general economic conditions and levels of consumer confidence and demand; however, the Company expects to be able to manage its working capital levels and capital expenditure amounts so as to maintain sufficient levels of liquidity. To the extent that the Company's cash balances from time to time exceed amounts that are needed to fund its immediate liquidity requirements, the Company will consider alternative uses of some or all of such excess cash. Such alternative uses may include, among others, the redemption or repurchase of debt, equity or other securities through open market purchases, privately negotiated transactions or otherwise, and the funding of pension related obligations. Depending upon its actual and anticipated sources and uses of liquidity, conditions in the capital markets and other factors, the Company will from time to time consider the issuance of debt or other securities, or other possible capital markets transactions, for the purpose of raising capital which could be used to refinance current indebtedness or for other corporate purposes, including the redemption or repurchase of debt, equity or other securities through open market purchases, privately negotiated transactions or otherwise, and the funding of pension related obligations.
The Company intends from time to time to consider additional acquisitions of, and investments in, retail businesses and other complementary assets and companies. Acquisition transactions, if any, are expected to be financed from one or more of the following sources: cash on hand, cash from operations, borrowings under existing or new credit facilities and the issuance of long-term debt or other securities, including common stock.
Outlook and Recent Developments
On May 15, 2019, the Company issued a press release to report preliminary earnings for its first quarter of 2019 and reaffirmed its full year guidance provided previously in the 2018 10-K.
Important Information Regarding Non-GAAP Financial Measures
The Company reports its financial results in accordance with U.S. generally accepted accounting principles ("GAAP"). However, management believes that certain non-GAAP financial measures provide users of the Company's financial information with additional useful information in evaluating operating performance. Management believes that providing supplemental changes in comparable sales on an owned plus licensed basis, which includes adjusting for growth in comparable sales of departments licensed to third parties, assists in evaluating the Company's ability to generate sales growth, whether through owned businesses or departments licensed to third parties, on a comparable basis, and in evaluating the impact of changes in the manner in which certain departments are operated. In addition, management believes that excluding certain items from net income and diluted earnings per share attributable to Macy's, Inc. shareholders that are no longer associated with the Company’s core operations and that may vary substantially in frequency and magnitude period-to-period provides useful supplemental measures that assist in evaluating the Company's ability to generate earnings and leverage sales and to more readily compare these metrics between past and future periods.
Non-GAAP financial measures should be viewed as supplementing, and not as an alternative or substitute for, the Company's financial results prepared in accordance with GAAP. Certain of the items that may be excluded or included in non-GAAP financial measures may be significant items that could impact the Company's financial position, results of operations or cash flows and should therefore be considered in assessing the Company's actual and future financial condition and performance. Additionally, the amounts received by the Company on account of sales of departments licensed to third parties are limited to commissions received on such sales. The methods used by the Company to calculate its non-GAAP financial measures may differ significantly from methods used by other companies to compute similar measures. As a result, any non-GAAP financial measures presented herein may not be comparable to similar measures provided by other companies.
Change in Comparable Sales
The following is a tabular reconciliation of the non-GAAP financial measure of changes in comparable sales on an owned plus licensed basis, to GAAP comparable sales (i.e. on an owned basis), which the Company believes to be the most directly comparable GAAP financial measure.
|
|
|
|
|
|
|
First Quarter of 2019
|
|
|
|
Increase in comparable sales on an owned basis (note 1)
|
|
0.6
|
%
|
Impact of growth in comparable sales of departments licensed to third parties (note 2)
|
|
0.1
|
%
|
Increase in comparable sales on an owned plus licensed basis
|
|
0.7
|
%
|
Notes:
|
|
(1)
|
Represents the period-to-period percentage change in net sales from stores in operation throughout the year presented and the immediately preceding year and all online sales, excluding commissions from departments licensed to third parties. Stores impacted by a natural disaster or undergoing significant expansion or shrinkage remain in the comparable sales calculation unless the store, or material portion of the store, is closed for a significant period of time. Definitions and calculations of comparable sales may differ among companies in the retail industry.
|
|
|
(2)
|
Represents the impact of including the sales of departments licensed to third parties occurring in stores in operation throughout the year presented and the immediately preceding year and all online sales in the calculation of comparable sales. The Company licenses third parties to operate certain departments in its stores and online and receives commissions from these third parties based on a percentage of their net sales. In its financial statements prepared in conformity with GAAP, the Company includes these commissions (rather than the sales of the departments licensed to third parties) in its net sales. The Company does not, however, include any amounts with respect to licensed department sales (or any commissions earned on such sales) in its comparable sales in accordance with GAAP (i.e., on an owned basis). The Company believes that the amounts of commissions earned on sales of departments licensed to third parties are not material to its results of operations for the periods presented.
|
Adjusted Net Income and Adjusted Diluted Earnings Per Share Attributable to Macy's, Inc. Shareholders
The following is a tabular reconciliation of the non-GAAP financial measure of net income and diluted earnings per share attributable to Macy's, Inc. shareholders, excluding certain items identified below, to GAAP net income and diluted earnings per share attributable to Macy's, Inc., shareholders, which the Company believes to be the most directly comparable GAAP measures.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter of 2019
|
|
First Quarter of 2018
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable to Macy's, Inc. Shareholders
|
|
Diluted Earnings Per Share
|
|
Net Income Attributable to Macy's, Inc. Shareholders
|
|
Diluted Earnings Per Share
|
As reported
|
|
$
|
136
|
|
|
$
|
0.44
|
|
|
$
|
139
|
|
|
$
|
0.45
|
|
Impairment and other costs (note 3 and 4)
|
|
1
|
|
|
—
|
|
|
13
|
|
|
0.04
|
|
Income tax impact of certain item noted above (note 4)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(0.01
|
)
|
As adjusted
|
|
$
|
137
|
|
|
$
|
0.44
|
|
|
$
|
149
|
|
|
$
|
0.48
|
|
Notes:
|
|
(3)
|
For the first quarter of 2018, the above pre-tax adjustment excludes impairment and other costs attributable to the noncontrolling interest shareholder of $6 million.
|
|
|
(4)
|
The impact during the first quarter of 2019 represents a value less than zero for net income attributable to Macy's, Inc. shareholders or $0.01 per diluted share attributable to Macy's, Inc. shareholders.
|
New Pronouncements
Accounting Pronouncements Recently Adopted
See Part I, Item 1, “Financial Statements — Note 1 — Organization and Summary of Significant Accounting Policies.”