0001571949false2020Q312/31us-gaap:AccountingStandardsUpdate201613Memberus-gaap:AccountingStandardsUpdate201613Memberus-gaap:AccountingStandardsUpdate201613MemberP1D00015719492020-01-012020-09-30xbrli:shares00015719492020-10-26iso4217:USD00015719492020-09-3000015719492019-12-31iso4217:USDxbrli:shares0001571949us-gaap:FinancialServiceMember2020-01-012020-09-300001571949us-gaap:FinancialServiceMember2019-01-012019-09-300001571949us-gaap:FinancialServiceMember2020-07-012020-09-300001571949us-gaap:FinancialServiceMember2019-07-012019-09-300001571949us-gaap:TechnologyServiceMember2020-01-012020-09-300001571949us-gaap:TechnologyServiceMember2019-01-012019-09-300001571949us-gaap:TechnologyServiceMember2020-07-012020-09-300001571949us-gaap:TechnologyServiceMember2019-07-012019-09-300001571949ice:ListingsMember2020-01-012020-09-300001571949ice:ListingsMember2019-01-012019-09-300001571949ice:ListingsMember2020-07-012020-09-300001571949ice:ListingsMember2019-07-012019-09-300001571949us-gaap:ServiceOtherMember2020-01-012020-09-300001571949us-gaap:ServiceOtherMember2019-01-012019-09-300001571949us-gaap:ServiceOtherMember2020-07-012020-09-300001571949us-gaap:ServiceOtherMember2019-07-012019-09-3000015719492019-01-012019-09-3000015719492020-07-012020-09-3000015719492019-07-012019-09-300001571949ice:Section31FeesMember2020-01-012020-09-300001571949ice:Section31FeesMember2019-01-012019-09-300001571949ice:Section31FeesMember2020-07-012020-09-300001571949ice:Section31FeesMember2019-07-012019-09-300001571949ice:CashLiquidityPaymentsRoutingAndClearingMember2020-01-012020-09-300001571949ice:CashLiquidityPaymentsRoutingAndClearingMember2019-01-012019-09-300001571949ice:CashLiquidityPaymentsRoutingAndClearingMember2020-07-012020-09-300001571949ice:CashLiquidityPaymentsRoutingAndClearingMember2019-07-012019-09-300001571949us-gaap:CommonStockMember2019-12-310001571949us-gaap:TreasuryStockMember2019-12-310001571949us-gaap:AdditionalPaidInCapitalMember2019-12-310001571949us-gaap:RetainedEarningsMember2019-12-310001571949us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-12-310001571949us-gaap:NoncontrollingInterestMember2019-12-3100015719492019-01-012019-12-310001571949us-gaap:RetainedEarningsMembersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2019-12-310001571949srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2019-12-310001571949us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-01-012020-09-300001571949us-gaap:CommonStockMember2020-01-012020-09-300001571949us-gaap:AdditionalPaidInCapitalMember2020-01-012020-09-300001571949us-gaap:TreasuryStockMember2020-01-012020-09-300001571949us-gaap:NoncontrollingInterestMember2020-01-012020-09-300001571949us-gaap:RetainedEarningsMember2020-01-012020-09-300001571949us-gaap:CommonStockMember2020-09-300001571949us-gaap:TreasuryStockMember2020-09-300001571949us-gaap:AdditionalPaidInCapitalMember2020-09-300001571949us-gaap:RetainedEarningsMember2020-09-300001571949us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-09-300001571949us-gaap:NoncontrollingInterestMember2020-09-300001571949us-gaap:CommonStockMember2020-06-300001571949us-gaap:TreasuryStockMember2020-06-300001571949us-gaap:AdditionalPaidInCapitalMember2020-06-300001571949us-gaap:RetainedEarningsMember2020-06-300001571949us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-06-300001571949us-gaap:NoncontrollingInterestMember2020-06-3000015719492020-06-300001571949us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-07-012020-09-300001571949us-gaap:CommonStockMember2020-07-012020-09-300001571949us-gaap:AdditionalPaidInCapitalMember2020-07-012020-09-300001571949us-gaap:TreasuryStockMember2020-07-012020-09-300001571949us-gaap:NoncontrollingInterestMember2020-07-012020-09-300001571949us-gaap:RetainedEarningsMember2020-07-012020-09-300001571949us-gaap:CommonStockMember2018-12-310001571949us-gaap:TreasuryStockMember2018-12-310001571949us-gaap:AdditionalPaidInCapitalMember2018-12-310001571949us-gaap:RetainedEarningsMember2018-12-310001571949us-gaap:AccumulatedOtherComprehensiveIncomeMember2018-12-310001571949us-gaap:NoncontrollingInterestMember2018-12-3100015719492018-12-310001571949us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-01-012019-09-300001571949us-gaap:CommonStockMember2019-01-012019-09-300001571949us-gaap:AdditionalPaidInCapitalMember2019-01-012019-09-300001571949us-gaap:TreasuryStockMember2019-01-012019-09-300001571949us-gaap:NoncontrollingInterestMember2019-01-012019-09-300001571949us-gaap:RetainedEarningsMember2019-01-012019-09-300001571949us-gaap:CommonStockMember2019-09-300001571949us-gaap:TreasuryStockMember2019-09-300001571949us-gaap:AdditionalPaidInCapitalMember2019-09-300001571949us-gaap:RetainedEarningsMember2019-09-300001571949us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-09-300001571949us-gaap:NoncontrollingInterestMember2019-09-3000015719492019-09-300001571949us-gaap:CommonStockMember2019-06-300001571949us-gaap:TreasuryStockMember2019-06-300001571949us-gaap:AdditionalPaidInCapitalMember2019-06-300001571949us-gaap:RetainedEarningsMember2019-06-300001571949us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-06-300001571949us-gaap:NoncontrollingInterestMember2019-06-3000015719492019-06-300001571949us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-07-012019-09-300001571949us-gaap:CommonStockMember2019-07-012019-09-300001571949us-gaap:AdditionalPaidInCapitalMember2019-07-012019-09-300001571949us-gaap:TreasuryStockMember2019-07-012019-09-300001571949us-gaap:NoncontrollingInterestMember2019-07-012019-09-300001571949us-gaap:RetainedEarningsMember2019-07-012019-09-30xbrli:pure0001571949us-gaap:RetainedEarningsMembersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2020-01-010001571949ice:EllieMaeIntermediateHoldingsIMember2020-09-042020-09-04ice:customer0001571949ice:EllieMaeIntermediateHoldingsIMember2020-09-040001571949ice:EllieMaeIntermediateHoldingsIMember2020-01-012020-09-300001571949ice:EllieMaeIntermediateHoldingsIMember2020-07-012020-09-300001571949ice:EllieMaeIntermediateHoldingsIMember2020-09-040001571949us-gaap:CustomerRelationshipsMemberice:EllieMaeIntermediateHoldingsIMember2020-09-300001571949srt:MinimumMemberus-gaap:CustomerRelationshipsMemberice:EllieMaeIntermediateHoldingsIMember2020-01-012020-09-300001571949srt:MaximumMemberus-gaap:CustomerRelationshipsMemberice:EllieMaeIntermediateHoldingsIMember2020-01-012020-09-300001571949us-gaap:OrderOrProductionBacklogMemberice:EllieMaeIntermediateHoldingsIMember2020-09-300001571949us-gaap:OrderOrProductionBacklogMembersrt:MinimumMemberice:EllieMaeIntermediateHoldingsIMember2020-01-012020-09-300001571949srt:MaximumMemberus-gaap:OrderOrProductionBacklogMemberice:EllieMaeIntermediateHoldingsIMember2020-01-012020-09-300001571949us-gaap:TradeNamesMemberice:EllieMaeIntermediateHoldingsIMember2020-09-300001571949us-gaap:TradeNamesMembersrt:MinimumMemberice:EllieMaeIntermediateHoldingsIMember2020-01-012020-09-300001571949srt:MaximumMemberus-gaap:TradeNamesMemberice:EllieMaeIntermediateHoldingsIMember2020-01-012020-09-300001571949ice:DevelopedTechnologyMemberice:EllieMaeIntermediateHoldingsIMember2020-09-300001571949ice:DevelopedTechnologyMemberice:EllieMaeIntermediateHoldingsIMember2020-01-012020-09-300001571949us-gaap:InProcessResearchAndDevelopmentMemberice:EllieMaeIntermediateHoldingsIMember2020-09-300001571949ice:EllieMaeIntermediateHoldingsIMember2020-09-300001571949ice:Bridge2SolutionsMemberus-gaap:CustomerRelationshipsMember2020-02-212020-02-210001571949ice:Bridge2SolutionsMemberice:DevelopedTechnologyMember2020-02-212020-02-210001571949ice:Bridge2SolutionsMemberice:BakktLLCMember2020-01-012020-09-300001571949ice:Bridge2SolutionsMember2020-01-012020-09-300001571949ice:OptionsClearingCorporationMember2020-09-300001571949ice:OptionsClearingCorporationMember2020-01-012020-09-300001571949ice:OptionsClearingCorporationMember2019-01-012019-09-300001571949ice:OptionsClearingCorporationMember2020-07-012020-09-300001571949ice:OptionsClearingCorporationMember2019-07-012019-09-300001571949ice:OptionsClearingCorporationMembersrt:RestatementAdjustmentMember2020-07-012020-09-300001571949ice:OptionsClearingCorporationMembersrt:RestatementAdjustmentMember2020-01-012020-09-300001571949ice:OptionsClearingCorporationMembersrt:RestatementAdjustmentMember2019-01-012019-09-300001571949ice:BIDSTradingLPMember2020-09-300001571949ice:TradingandClearingSegmentMemberus-gaap:FinancialServiceMember2020-01-012020-09-300001571949us-gaap:FinancialServiceMemberice:DataAndListingsSegmentsMember2020-01-012020-09-300001571949ice:TradingandClearingSegmentMemberus-gaap:TechnologyServiceMember2020-01-012020-09-300001571949us-gaap:TechnologyServiceMemberice:DataAndListingsSegmentsMember2020-01-012020-09-300001571949ice:TradingandClearingSegmentMemberice:ListingsMember2020-01-012020-09-300001571949ice:ListingsMemberice:DataAndListingsSegmentsMember2020-01-012020-09-300001571949ice:TradingandClearingSegmentMemberus-gaap:ServiceOtherMember2020-01-012020-09-300001571949us-gaap:ServiceOtherMemberice:DataAndListingsSegmentsMember2020-01-012020-09-300001571949ice:TradingandClearingSegmentMember2020-01-012020-09-300001571949ice:DataAndListingsSegmentsMember2020-01-012020-09-300001571949ice:TradingandClearingSegmentMemberus-gaap:TransferredAtPointInTimeMember2020-01-012020-09-300001571949us-gaap:TransferredAtPointInTimeMemberice:DataAndListingsSegmentsMember2020-01-012020-09-300001571949us-gaap:TransferredAtPointInTimeMember2020-01-012020-09-300001571949ice:TradingandClearingSegmentMemberus-gaap:TransferredOverTimeMember2020-01-012020-09-300001571949us-gaap:TransferredOverTimeMemberice:DataAndListingsSegmentsMember2020-01-012020-09-300001571949us-gaap:TransferredOverTimeMember2020-01-012020-09-300001571949ice:TradingandClearingSegmentMemberus-gaap:FinancialServiceMember2019-01-012019-09-300001571949us-gaap:FinancialServiceMemberice:DataAndListingsSegmentsMember2019-01-012019-09-300001571949ice:TradingandClearingSegmentMemberus-gaap:TechnologyServiceMember2019-01-012019-09-300001571949us-gaap:TechnologyServiceMemberice:DataAndListingsSegmentsMember2019-01-012019-09-300001571949ice:TradingandClearingSegmentMemberice:ListingsMember2019-01-012019-09-300001571949ice:ListingsMemberice:DataAndListingsSegmentsMember2019-01-012019-09-300001571949ice:TradingandClearingSegmentMemberus-gaap:ServiceOtherMember2019-01-012019-09-300001571949us-gaap:ServiceOtherMemberice:DataAndListingsSegmentsMember2019-01-012019-09-300001571949ice:TradingandClearingSegmentMember2019-01-012019-09-300001571949ice:DataAndListingsSegmentsMember2019-01-012019-09-300001571949ice:TradingandClearingSegmentMemberus-gaap:TransferredAtPointInTimeMember2019-01-012019-09-300001571949us-gaap:TransferredAtPointInTimeMemberice:DataAndListingsSegmentsMember2019-01-012019-09-300001571949us-gaap:TransferredAtPointInTimeMember2019-01-012019-09-300001571949ice:TradingandClearingSegmentMemberus-gaap:TransferredOverTimeMember2019-01-012019-09-300001571949us-gaap:TransferredOverTimeMemberice:DataAndListingsSegmentsMember2019-01-012019-09-300001571949us-gaap:TransferredOverTimeMember2019-01-012019-09-300001571949ice:TradingandClearingSegmentMemberus-gaap:FinancialServiceMember2020-07-012020-09-300001571949us-gaap:FinancialServiceMemberice:DataAndListingsSegmentsMember2020-07-012020-09-300001571949ice:TradingandClearingSegmentMemberus-gaap:TechnologyServiceMember2020-07-012020-09-300001571949us-gaap:TechnologyServiceMemberice:DataAndListingsSegmentsMember2020-07-012020-09-300001571949ice:TradingandClearingSegmentMemberice:ListingsMember2020-07-012020-09-300001571949ice:ListingsMemberice:DataAndListingsSegmentsMember2020-07-012020-09-300001571949ice:TradingandClearingSegmentMemberus-gaap:ServiceOtherMember2020-07-012020-09-300001571949us-gaap:ServiceOtherMemberice:DataAndListingsSegmentsMember2020-07-012020-09-300001571949ice:TradingandClearingSegmentMember2020-07-012020-09-300001571949ice:DataAndListingsSegmentsMember2020-07-012020-09-300001571949ice:TradingandClearingSegmentMemberus-gaap:TransferredAtPointInTimeMember2020-07-012020-09-300001571949us-gaap:TransferredAtPointInTimeMemberice:DataAndListingsSegmentsMember2020-07-012020-09-300001571949us-gaap:TransferredAtPointInTimeMember2020-07-012020-09-300001571949ice:TradingandClearingSegmentMemberus-gaap:TransferredOverTimeMember2020-07-012020-09-300001571949us-gaap:TransferredOverTimeMemberice:DataAndListingsSegmentsMember2020-07-012020-09-300001571949us-gaap:TransferredOverTimeMember2020-07-012020-09-300001571949ice:TradingandClearingSegmentMemberus-gaap:FinancialServiceMember2019-07-012019-09-300001571949us-gaap:FinancialServiceMemberice:DataAndListingsSegmentsMember2019-07-012019-09-300001571949ice:TradingandClearingSegmentMemberus-gaap:TechnologyServiceMember2019-07-012019-09-300001571949us-gaap:TechnologyServiceMemberice:DataAndListingsSegmentsMember2019-07-012019-09-300001571949ice:TradingandClearingSegmentMemberice:ListingsMember2019-07-012019-09-300001571949ice:ListingsMemberice:DataAndListingsSegmentsMember2019-07-012019-09-300001571949ice:TradingandClearingSegmentMemberus-gaap:ServiceOtherMember2019-07-012019-09-300001571949us-gaap:ServiceOtherMemberice:DataAndListingsSegmentsMember2019-07-012019-09-300001571949ice:TradingandClearingSegmentMember2019-07-012019-09-300001571949ice:DataAndListingsSegmentsMember2019-07-012019-09-300001571949ice:TradingandClearingSegmentMemberus-gaap:TransferredAtPointInTimeMember2019-07-012019-09-300001571949us-gaap:TransferredAtPointInTimeMemberice:DataAndListingsSegmentsMember2019-07-012019-09-300001571949us-gaap:TransferredAtPointInTimeMember2019-07-012019-09-300001571949ice:TradingandClearingSegmentMemberus-gaap:TransferredOverTimeMember2019-07-012019-09-300001571949us-gaap:TransferredOverTimeMemberice:DataAndListingsSegmentsMember2019-07-012019-09-300001571949us-gaap:TransferredOverTimeMember2019-07-012019-09-300001571949ice:TradingandClearingSegmentMemberus-gaap:FinancialServiceMemberus-gaap:TransferredOverTimeMember2020-01-012020-09-300001571949ice:TradingandClearingSegmentMemberus-gaap:FinancialServiceMemberus-gaap:TransferredOverTimeMember2019-01-012019-09-300001571949ice:TradingandClearingSegmentMemberus-gaap:FinancialServiceMemberus-gaap:TransferredOverTimeMember2020-07-012020-09-300001571949ice:TradingandClearingSegmentMemberus-gaap:FinancialServiceMemberus-gaap:TransferredOverTimeMember2019-07-012019-09-300001571949ice:TradingandClearingSegmentMemberus-gaap:FinancialServiceMemberus-gaap:TransferredOverTimeMember2020-10-012020-09-300001571949ice:AnnualListingRevenueMember2019-12-310001571949ice:OriginalListingRevenuesMember2019-12-310001571949ice:OtherListingRevenueMember2019-12-310001571949ice:DataServicesandOtherRevenueMember2019-12-310001571949ice:MortgageTechnologyMember2019-12-310001571949ice:AnnualListingRevenueMember2020-01-012020-09-300001571949ice:OriginalListingRevenuesMember2020-01-012020-09-300001571949ice:OtherListingRevenueMember2020-01-012020-09-300001571949ice:DataServicesandOtherRevenueMember2020-01-012020-09-300001571949ice:MortgageTechnologyMember2020-01-012020-09-300001571949ice:AnnualListingRevenueMember2020-09-300001571949ice:OriginalListingRevenuesMember2020-09-300001571949ice:OtherListingRevenueMember2020-09-300001571949ice:DataServicesandOtherRevenueMember2020-09-300001571949ice:MortgageTechnologyMember2020-09-300001571949ice:AnnualListingRevenueMember2018-12-310001571949ice:OriginalListingRevenuesMember2018-12-310001571949ice:OtherListingRevenueMember2018-12-310001571949ice:DataServicesandOtherRevenueMember2018-12-310001571949ice:AnnualListingRevenueMember2019-01-012019-09-300001571949ice:OriginalListingRevenuesMember2019-01-012019-09-300001571949ice:OtherListingRevenueMember2019-01-012019-09-300001571949ice:DataServicesandOtherRevenueMember2019-01-012019-09-300001571949ice:AnnualListingRevenueMember2019-09-300001571949ice:OriginalListingRevenuesMember2019-09-300001571949ice:OtherListingRevenueMember2019-09-300001571949ice:DataServicesandOtherRevenueMember2019-09-300001571949ice:SeniorNotesDueDecember2020Memberus-gaap:SeniorNotesMember2020-09-300001571949ice:SeniorNotesDueDecember2020Memberus-gaap:SeniorNotesMember2019-12-310001571949us-gaap:NotesPayableOtherPayablesMemberice:TermLoanDueFebruary2022Member2020-09-300001571949us-gaap:NotesPayableOtherPayablesMemberice:TermLoanDueFebruary2022Member2019-12-310001571949ice:SeniorNotesDueSeptember2022Memberus-gaap:SeniorNotesMember2020-09-300001571949ice:SeniorNotesDueSeptember2022Memberus-gaap:SeniorNotesMember2019-12-310001571949us-gaap:SeniorNotesMemberice:SeniorNotesDueJune2023FloatingRateMember2020-09-300001571949us-gaap:SeniorNotesMemberice:SeniorNotesDueJune2023FloatingRateMember2019-12-310001571949us-gaap:SeniorNotesMemberice:SeniorNotesDueJune2023Member2020-09-300001571949us-gaap:SeniorNotesMemberice:SeniorNotesDueJune2023Member2019-12-310001571949ice:SeniorNotesDueSeptember2023Memberus-gaap:SeniorNotesMember2020-09-300001571949ice:SeniorNotesDueSeptember2023Memberus-gaap:SeniorNotesMember2019-12-310001571949ice:SeniorNotesDueOctober2023Memberus-gaap:SeniorNotesMember2020-09-300001571949ice:SeniorNotesDueOctober2023Memberus-gaap:SeniorNotesMember2019-12-310001571949us-gaap:SeniorNotesMemberice:SeniorNotesDueDecember2025Member2020-09-300001571949us-gaap:SeniorNotesMemberice:SeniorNotesDueDecember2025Member2019-12-310001571949ice:SeniorNotesDueSeptember2027Memberus-gaap:SeniorNotesMember2020-09-300001571949ice:SeniorNotesDueSeptember2027Memberus-gaap:SeniorNotesMember2019-12-310001571949us-gaap:SeniorNotesMemberice:SeniorNotesDueSeptember2028Member2020-09-300001571949us-gaap:SeniorNotesMemberice:SeniorNotesDueSeptember2028Member2019-12-310001571949us-gaap:SeniorNotesMemberice:SeniorNotesDueJune2030Member2020-09-300001571949us-gaap:SeniorNotesMemberice:SeniorNotesDueJune2030Member2019-12-310001571949ice:SeniorNotesDueSeptember2032Memberus-gaap:SeniorNotesMember2020-09-300001571949ice:SeniorNotesDueSeptember2032Memberus-gaap:SeniorNotesMember2019-12-310001571949us-gaap:SeniorNotesMemberice:SeniorNotesDueSeptember2040Member2020-09-300001571949us-gaap:SeniorNotesMemberice:SeniorNotesDueSeptember2040Member2019-12-310001571949us-gaap:SeniorNotesMemberice:SeniorNotesDueSeptember2048Member2020-09-300001571949us-gaap:SeniorNotesMemberice:SeniorNotesDueSeptember2048Member2019-12-310001571949us-gaap:SeniorNotesMemberice:SeniorNotesDueJune2050Member2020-09-300001571949us-gaap:SeniorNotesMemberice:SeniorNotesDueJune2050Member2019-12-310001571949us-gaap:SeniorNotesMemberice:SeniorNotesDueSeptember2060Member2020-09-300001571949us-gaap:SeniorNotesMemberice:SeniorNotesDueSeptember2060Member2019-12-310001571949us-gaap:RevolvingCreditFacilityMember2020-06-300001571949us-gaap:RevolvingCreditFacilityMember2020-08-210001571949srt:ScenarioForecastMemberus-gaap:RevolvingCreditFacilityMember2023-08-090001571949us-gaap:RevolvingCreditFacilityMember2020-09-300001571949us-gaap:CommercialPaperMemberus-gaap:RevolvingCreditFacilityMember2020-09-300001571949us-gaap:NotesPayableOtherPayablesMemberice:TermLoanDueFebruary2022Memberice:TermLoanMember2020-08-210001571949us-gaap:NotesPayableOtherPayablesMemberice:TermLoanDueFebruary2022Memberice:TermLoanMember2020-08-212020-08-210001571949us-gaap:LineOfCreditMember2020-09-300001571949us-gaap:CommercialPaperMembersrt:MinimumMemberus-gaap:RevolvingCreditFacilityMember2020-01-012020-09-300001571949us-gaap:CommercialPaperMembersrt:MaximumMemberus-gaap:RevolvingCreditFacilityMember2020-01-012020-09-300001571949us-gaap:CommercialPaperMemberus-gaap:RevolvingCreditFacilityMember2020-01-012020-09-300001571949us-gaap:SeniorNotesMember2020-08-200001571949us-gaap:SeniorNotesMemberice:SeniorNotesDueJune2023FloatingRateMember2020-08-200001571949us-gaap:SeniorNotesMemberice:SeniorNotesDueJune2023Member2020-08-200001571949ice:SeniorNotesDueSeptember2032Memberus-gaap:SeniorNotesMember2020-08-200001571949us-gaap:SeniorNotesMemberice:SeniorNotesDueSeptember2040Member2020-08-200001571949us-gaap:SeniorNotesMemberice:SeniorNotesDueSeptember2060Member2020-08-200001571949us-gaap:SeniorNotesMember2020-05-260001571949us-gaap:SeniorNotesMemberice:SeniorNotesDueJune2030Member2020-05-260001571949us-gaap:SeniorNotesMemberice:SeniorNotesDueJune2050Member2020-05-260001571949ice:SeniorNotesDueDecember2020Memberus-gaap:SeniorNotesMember2020-05-260001571949ice:SeniorNotesDueDecember2020Memberus-gaap:SeniorNotesMember2020-01-012020-09-300001571949us-gaap:EmployeeStockOptionMember2020-01-012020-09-300001571949us-gaap:EmployeeStockOptionMember2019-01-012019-09-300001571949us-gaap:EmployeeStockOptionMember2020-07-012020-09-300001571949us-gaap:EmployeeStockOptionMember2019-07-012019-09-300001571949us-gaap:EmployeeStockOptionMember2020-09-300001571949ice:TimeBasedRestrictedUnitsMember2020-01-012020-09-300001571949srt:MaximumMemberice:PerformanceBasedRestrictedStockUnitsMember2020-02-290001571949ice:PerformanceBasedRestrictedStockUnitsMember2020-02-290001571949ice:PerformanceBasedRestrictedStockUnitsMember2020-02-012020-02-290001571949ice:PerformanceBasedRestrictedStockUnitsMember2020-01-012020-09-300001571949ice:PerformanceBasedRestrictedStockUnitsMember2020-07-012020-09-300001571949ice:PerformanceBasedRestrictedStockUnitsMember2020-09-300001571949us-gaap:RestrictedStockMember2019-12-310001571949us-gaap:RestrictedStockMember2020-01-012020-09-300001571949us-gaap:RestrictedStockMember2020-09-300001571949us-gaap:RestrictedStockMemberice:TimeBasedRestrictedUnitsMember2020-01-012020-09-300001571949us-gaap:RestrictedStockMemberice:TimeBasedRestrictedUnitsMember2019-01-012019-09-300001571949us-gaap:RestrictedStockMember2019-01-012019-09-300001571949ice:TimeBasedAndPerformanceBasedRestrictedStockMember2020-09-300001571949ice:TimeBasedAndPerformanceBasedRestrictedStockMember2020-01-012020-09-3000015719492020-01-010001571949ice:Rule10b51TradingPlanMember2020-01-012020-09-300001571949ice:OpenMarketMember2020-01-012020-09-300001571949us-gaap:AccumulatedTranslationAdjustmentMember2019-12-310001571949us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2019-12-310001571949us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2019-12-310001571949us-gaap:AccumulatedTranslationAdjustmentMember2020-01-012020-09-300001571949us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2020-01-012020-09-300001571949us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-01-012020-09-300001571949us-gaap:AccumulatedTranslationAdjustmentMember2020-09-300001571949us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2020-09-300001571949us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-09-300001571949us-gaap:AccumulatedTranslationAdjustmentMember2020-06-300001571949us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2020-06-300001571949us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-06-300001571949us-gaap:AccumulatedTranslationAdjustmentMember2020-07-012020-09-300001571949us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2020-07-012020-09-300001571949us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-07-012020-09-300001571949us-gaap:AccumulatedTranslationAdjustmentMember2018-12-310001571949us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2018-12-310001571949us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2018-12-310001571949us-gaap:AccumulatedTranslationAdjustmentMember2019-01-012019-09-300001571949us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2019-01-012019-09-300001571949us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2019-01-012019-09-300001571949us-gaap:AccumulatedTranslationAdjustmentMember2019-09-300001571949us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2019-09-300001571949us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2019-09-300001571949us-gaap:AccumulatedTranslationAdjustmentMember2019-06-300001571949us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2019-06-300001571949us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2019-06-300001571949us-gaap:AccumulatedTranslationAdjustmentMember2019-07-012019-09-300001571949us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2019-07-012019-09-300001571949us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2019-07-012019-09-30ice:clearingHouse0001571949ice:ICEClearEuropeLimitedMember2020-09-300001571949ice:ICEClearEuropeLimitedMember2019-12-310001571949ice:ICEClearUSIncMember2020-09-300001571949ice:ICEClearUSIncMember2019-12-310001571949ice:IceClearCreditMember2020-09-300001571949ice:IceClearCreditMember2019-12-310001571949ice:ICEClearNetherlandsMember2020-09-300001571949ice:ICEClearNetherlandsMember2019-12-310001571949ice:ICEClearSingaporeMember2020-09-300001571949ice:ICEClearSingaporeMember2019-12-310001571949ice:NGXMember2020-09-300001571949ice:NGXMember2019-12-310001571949ice:IceClearUsMember2020-09-300001571949ice:ICEClearEuropeLimitedMember2020-04-012020-04-3000015719492019-09-012019-09-300001571949ice:IceClearUsMember2019-12-310001571949us-gaap:LetterOfCreditMemberice:NGXMember2020-09-300001571949ice:OtherICEClearingHousesMember2020-09-300001571949ice:OtherICEClearingHousesMember2019-12-310001571949ice:FuturesandOptionsProductsMemberice:ICEClearEuropeLimitedMember2020-09-300001571949ice:ICEClearEuropeLimitedMemberice:CDSProductsMember2020-09-300001571949ice:FuturesandOptionsProductsMemberice:ICEClearEuropeLimitedMember2019-12-310001571949ice:ICEClearEuropeLimitedMemberice:CDSProductsMember2019-12-31iso4217:EUR0001571949ice:NationalBankAccountMemberice:ICEClearEuropeLimitedMember2020-09-300001571949ice:NationalBankAccountMemberice:ICEClearEuropeLimitedMember2019-12-310001571949ice:ReverseRepurchaseAgreementsMemberice:ICEClearEuropeLimitedMember2020-09-300001571949ice:ReverseRepurchaseAgreementsMemberice:ICEClearEuropeLimitedMember2019-12-310001571949ice:ICEClearEuropeLimitedMemberus-gaap:SovereignDebtMember2020-09-300001571949ice:ICEClearEuropeLimitedMemberus-gaap:SovereignDebtMember2019-12-310001571949us-gaap:DemandDepositsMemberice:ICEClearEuropeLimitedMember2020-09-300001571949us-gaap:DemandDepositsMemberice:ICEClearEuropeLimitedMember2019-12-310001571949ice:NationalBankAccountMemberice:IceClearCreditMember2020-09-300001571949ice:NationalBankAccountMemberice:IceClearCreditMember2019-12-310001571949ice:ReverseRepurchaseAgreementsMemberice:IceClearCreditMember2020-09-300001571949ice:ReverseRepurchaseAgreementsMemberice:IceClearCreditMember2019-12-310001571949us-gaap:DemandDepositsMemberice:IceClearCreditMember2020-09-300001571949us-gaap:DemandDepositsMemberice:IceClearCreditMember2019-12-310001571949ice:ReverseRepurchaseAgreementsMemberice:IceClearUsMember2020-09-300001571949ice:ReverseRepurchaseAgreementsMemberice:IceClearUsMember2019-12-310001571949ice:IceClearUsMemberus-gaap:SovereignDebtMember2020-09-300001571949ice:IceClearUsMemberus-gaap:SovereignDebtMember2019-12-310001571949us-gaap:DemandDepositsMemberice:OtherICEClearingHousesMember2020-09-300001571949us-gaap:DemandDepositsMemberice:OtherICEClearingHousesMember2019-12-310001571949ice:UnsettledVariationMarginandDeliveryContractsReceivablePayableMemberice:NGXMember2020-09-300001571949ice:UnsettledVariationMarginandDeliveryContractsReceivablePayableMemberice:NGXMember2019-12-310001571949ice:ICEClearEuropeLimitedMemberice:DeNederlandscheBankMemberice:CashDepositBasedOnEuroAndUSDollarExchangeRateMember2020-09-300001571949ice:ICEClearEuropeLimitedMemberice:DeNederlandscheBankMemberice:CashDepositBasedOnEuroAndUSDollarExchangeRateMember2020-01-012020-09-30iso4217:GBP0001571949ice:CashDepositBasedOnPoundSterlingAndUSDollarExchangeRateMemberice:ICEClearEuropeLimitedMemberice:BankofEnglandMember2020-09-300001571949ice:CashDepositBasedOnPoundSterlingAndUSDollarExchangeRateMemberice:ICEClearEuropeLimitedMemberice:BankofEnglandMember2020-01-012020-09-300001571949ice:ICEClearEuropeLimitedMemberice:BankofEnglandMemberice:CashDepositBasedOnEuroAndUSDollarExchangeRateMember2020-09-300001571949ice:ICEClearEuropeLimitedMemberice:DeNederlandscheBankMemberice:CashDepositBasedOnEuroAndUSDollarExchangeRateMember2019-12-310001571949ice:ICEClearEuropeLimitedMemberice:DeNederlandscheBankMemberice:CashDepositBasedOnEuroAndUSDollarExchangeRateMember2020-01-012020-03-310001571949ice:CashDepositBasedOnPoundSterlingAndUSDollarExchangeRateMemberice:ICEClearEuropeLimitedMemberice:BankofEnglandMember2019-12-310001571949ice:CashDepositBasedOnPoundSterlingAndUSDollarExchangeRateMemberice:ICEClearEuropeLimitedMemberice:BankofEnglandMember2020-01-012020-03-310001571949ice:ICEClearEuropeLimitedMemberice:BankofEnglandMemberice:CashDepositBasedOnEuroAndUSDollarExchangeRateMember2019-12-310001571949ice:ICEClearEuropeLimitedMemberice:OriginalMarginMember2020-09-300001571949ice:IceClearCreditMemberice:OriginalMarginMember2020-09-300001571949ice:ICEClearUSIncMemberice:OriginalMarginMember2020-09-300001571949ice:OriginalMarginMemberice:NGXMember2020-09-300001571949ice:OriginalMarginMember2020-09-300001571949ice:GuarantyFundMemberice:ICEClearEuropeLimitedMember2020-09-300001571949ice:GuarantyFundMemberice:IceClearCreditMember2020-09-300001571949ice:ICEClearUSIncMemberice:GuarantyFundMember2020-09-300001571949ice:GuarantyFundMemberice:NGXMember2020-09-300001571949ice:GuarantyFundMember2020-09-300001571949ice:ICEClearEuropeLimitedMemberice:OriginalMarginMember2019-12-310001571949ice:IceClearCreditMemberice:OriginalMarginMember2019-12-310001571949ice:ICEClearUSIncMemberice:OriginalMarginMember2019-12-310001571949ice:OriginalMarginMemberice:NGXMember2019-12-310001571949ice:OriginalMarginMember2019-12-310001571949ice:GuarantyFundMemberice:ICEClearEuropeLimitedMember2019-12-310001571949ice:GuarantyFundMemberice:IceClearCreditMember2019-12-310001571949ice:ICEClearUSIncMemberice:GuarantyFundMember2019-12-310001571949ice:GuarantyFundMemberice:NGXMember2019-12-310001571949ice:GuarantyFundMember2019-12-31iso4217:CAD0001571949us-gaap:LetterOfCreditMemberice:NGXMember2020-01-012020-09-300001571949ice:NGXMember2020-01-012020-09-300001571949ice:ICEDataPricingAndReferenceDataLLCMembersrt:SubsidiariesMember2020-09-300001571949ice:ICEClearUSAndICEClearEuropeLimitedMemberice:CMEGroupIncMember2018-12-310001571949ice:ICEClearUSAndICEClearEuropeLimitedMemberice:CMEGroupIncMember2017-01-012017-12-310001571949ice:ICEClearUSAndICEClearEuropeLimitedMemberice:CMEGroupIncMember2017-12-310001571949ice:ICEClearUSAndICEClearEuropeLimitedMemberice:CMEGroupIncMember2020-01-012020-09-300001571949ice:TermLoanDueFebruary2022Member2020-09-300001571949ice:SeniorNotesDueSeptember2022Member2020-09-300001571949ice:SeniorNotesDueJune2023FloatingRateMember2020-09-300001571949ice:SeniorNotesDueJune2023Member2020-09-300001571949ice:SeniorNotesDueSeptember2023Member2020-09-300001571949ice:SeniorNotesDueOctober2023Member2020-09-300001571949ice:SeniorNotesDueDecember2025Member2020-09-300001571949ice:SeniorNotesDueSeptember2027Member2020-09-300001571949ice:SeniorNotesDueSeptember2028Member2020-09-300001571949ice:SeniorNotesDueJune2030Member2020-09-300001571949ice:SeniorNotesDueSeptember2032Member2020-09-300001571949ice:SeniorNotesDueSeptember2040Member2020-09-300001571949ice:SeniorNotesDueSeptember2048Member2020-09-300001571949ice:SeniorNotesDueJune2050Member2020-09-300001571949ice:SeniorNotesDueSeptember2060Member2020-09-30ice:segment0001571949ice:TradingandClearingSegmentMemberus-gaap:EnergyServiceMember2020-01-012020-09-300001571949us-gaap:EnergyServiceMemberice:DataAndListingsSegmentsMember2020-01-012020-09-300001571949us-gaap:EnergyServiceMember2020-01-012020-09-300001571949ice:TradingandClearingSegmentMemberus-gaap:EnergyServiceMember2019-01-012019-09-300001571949us-gaap:EnergyServiceMemberice:DataAndListingsSegmentsMember2019-01-012019-09-300001571949us-gaap:EnergyServiceMember2019-01-012019-09-300001571949ice:TradingandClearingSegmentMemberice:AgriculturalandMetalsFuturesandOptionsContractsMember2020-01-012020-09-300001571949ice:AgriculturalandMetalsFuturesandOptionsContractsMemberice:DataAndListingsSegmentsMember2020-01-012020-09-300001571949ice:AgriculturalandMetalsFuturesandOptionsContractsMember2020-01-012020-09-300001571949ice:TradingandClearingSegmentMemberice:AgriculturalandMetalsFuturesandOptionsContractsMember2019-01-012019-09-300001571949ice:AgriculturalandMetalsFuturesandOptionsContractsMemberice:DataAndListingsSegmentsMember2019-01-012019-09-300001571949ice:AgriculturalandMetalsFuturesandOptionsContractsMember2019-01-012019-09-300001571949ice:TradingandClearingSegmentMemberice:InterestRatesandOtherFinancialFuturesandOptionContractsMember2020-01-012020-09-300001571949ice:InterestRatesandOtherFinancialFuturesandOptionContractsMemberice:DataAndListingsSegmentsMember2020-01-012020-09-300001571949ice:InterestRatesandOtherFinancialFuturesandOptionContractsMember2020-01-012020-09-300001571949ice:TradingandClearingSegmentMemberice:InterestRatesandOtherFinancialFuturesandOptionContractsMember2019-01-012019-09-300001571949ice:InterestRatesandOtherFinancialFuturesandOptionContractsMemberice:DataAndListingsSegmentsMember2019-01-012019-09-300001571949ice:InterestRatesandOtherFinancialFuturesandOptionContractsMember2019-01-012019-09-300001571949ice:TradingandClearingSegmentMemberice:CashEquityandEquityOptionsMember2020-01-012020-09-300001571949ice:CashEquityandEquityOptionsMemberice:DataAndListingsSegmentsMember2020-01-012020-09-300001571949ice:CashEquityandEquityOptionsMember2020-01-012020-09-300001571949ice:TradingandClearingSegmentMemberice:CashEquityandEquityOptionsMember2019-01-012019-09-300001571949ice:CashEquityandEquityOptionsMemberice:DataAndListingsSegmentsMember2019-01-012019-09-300001571949ice:CashEquityandEquityOptionsMember2019-01-012019-09-300001571949ice:TradingandClearingSegmentMemberice:FixedIncomeAndCreditMember2020-01-012020-09-300001571949ice:FixedIncomeAndCreditMemberice:DataAndListingsSegmentsMember2020-01-012020-09-300001571949ice:FixedIncomeAndCreditMember2020-01-012020-09-300001571949ice:TradingandClearingSegmentMemberice:FixedIncomeAndCreditMember2019-01-012019-09-300001571949ice:FixedIncomeAndCreditMemberice:DataAndListingsSegmentsMember2019-01-012019-09-300001571949ice:FixedIncomeAndCreditMember2019-01-012019-09-300001571949ice:TradingandClearingSegmentMemberice:OTCandOtherTransactionsMember2020-01-012020-09-300001571949ice:OTCandOtherTransactionsMemberice:DataAndListingsSegmentsMember2020-01-012020-09-300001571949ice:OTCandOtherTransactionsMember2020-01-012020-09-300001571949ice:TradingandClearingSegmentMemberice:OTCandOtherTransactionsMember2019-01-012019-09-300001571949ice:OTCandOtherTransactionsMemberice:DataAndListingsSegmentsMember2019-01-012019-09-300001571949ice:OTCandOtherTransactionsMember2019-01-012019-09-300001571949ice:TradingandClearingSegmentMemberice:PricingandAnalysisMember2020-01-012020-09-300001571949ice:PricingandAnalysisMemberice:DataAndListingsSegmentsMember2020-01-012020-09-300001571949ice:PricingandAnalysisMember2020-01-012020-09-300001571949ice:TradingandClearingSegmentMemberice:PricingandAnalysisMember2019-01-012019-09-300001571949ice:PricingandAnalysisMemberice:DataAndListingsSegmentsMember2019-01-012019-09-300001571949ice:PricingandAnalysisMember2019-01-012019-09-300001571949ice:TradingandClearingSegmentMemberice:ExchangeDataMember2020-01-012020-09-300001571949ice:ExchangeDataMemberice:DataAndListingsSegmentsMember2020-01-012020-09-300001571949ice:ExchangeDataMember2020-01-012020-09-300001571949ice:TradingandClearingSegmentMemberice:ExchangeDataMember2019-01-012019-09-300001571949ice:ExchangeDataMemberice:DataAndListingsSegmentsMember2019-01-012019-09-300001571949ice:ExchangeDataMember2019-01-012019-09-300001571949ice:TradingandClearingSegmentMemberice:DesktopsandConnectivityMember2020-01-012020-09-300001571949ice:DesktopsandConnectivityMemberice:DataAndListingsSegmentsMember2020-01-012020-09-300001571949ice:DesktopsandConnectivityMember2020-01-012020-09-300001571949ice:TradingandClearingSegmentMemberice:DesktopsandConnectivityMember2019-01-012019-09-300001571949ice:DesktopsandConnectivityMemberice:DataAndListingsSegmentsMember2019-01-012019-09-300001571949ice:DesktopsandConnectivityMember2019-01-012019-09-300001571949ice:TradingandClearingSegmentMemberus-gaap:EnergyServiceMember2020-07-012020-09-300001571949us-gaap:EnergyServiceMemberice:DataAndListingsSegmentsMember2020-07-012020-09-300001571949us-gaap:EnergyServiceMember2020-07-012020-09-300001571949ice:TradingandClearingSegmentMemberus-gaap:EnergyServiceMember2019-07-012019-09-300001571949us-gaap:EnergyServiceMemberice:DataAndListingsSegmentsMember2019-07-012019-09-300001571949us-gaap:EnergyServiceMember2019-07-012019-09-300001571949ice:TradingandClearingSegmentMemberice:AgriculturalandMetalsFuturesandOptionsContractsMember2020-07-012020-09-300001571949ice:AgriculturalandMetalsFuturesandOptionsContractsMemberice:DataAndListingsSegmentsMember2020-07-012020-09-300001571949ice:AgriculturalandMetalsFuturesandOptionsContractsMember2020-07-012020-09-300001571949ice:TradingandClearingSegmentMemberice:AgriculturalandMetalsFuturesandOptionsContractsMember2019-07-012019-09-300001571949ice:AgriculturalandMetalsFuturesandOptionsContractsMemberice:DataAndListingsSegmentsMember2019-07-012019-09-300001571949ice:AgriculturalandMetalsFuturesandOptionsContractsMember2019-07-012019-09-300001571949ice:TradingandClearingSegmentMemberice:InterestRatesandOtherFinancialFuturesandOptionContractsMember2020-07-012020-09-300001571949ice:InterestRatesandOtherFinancialFuturesandOptionContractsMemberice:DataAndListingsSegmentsMember2020-07-012020-09-300001571949ice:InterestRatesandOtherFinancialFuturesandOptionContractsMember2020-07-012020-09-300001571949ice:TradingandClearingSegmentMemberice:InterestRatesandOtherFinancialFuturesandOptionContractsMember2019-07-012019-09-300001571949ice:InterestRatesandOtherFinancialFuturesandOptionContractsMemberice:DataAndListingsSegmentsMember2019-07-012019-09-300001571949ice:InterestRatesandOtherFinancialFuturesandOptionContractsMember2019-07-012019-09-300001571949ice:TradingandClearingSegmentMemberice:CashEquityandEquityOptionsMember2020-07-012020-09-300001571949ice:CashEquityandEquityOptionsMemberice:DataAndListingsSegmentsMember2020-07-012020-09-300001571949ice:CashEquityandEquityOptionsMember2020-07-012020-09-300001571949ice:TradingandClearingSegmentMemberice:CashEquityandEquityOptionsMember2019-07-012019-09-300001571949ice:CashEquityandEquityOptionsMemberice:DataAndListingsSegmentsMember2019-07-012019-09-300001571949ice:CashEquityandEquityOptionsMember2019-07-012019-09-300001571949ice:TradingandClearingSegmentMemberice:FixedIncomeAndCreditMember2020-07-012020-09-300001571949ice:FixedIncomeAndCreditMemberice:DataAndListingsSegmentsMember2020-07-012020-09-300001571949ice:FixedIncomeAndCreditMember2020-07-012020-09-300001571949ice:TradingandClearingSegmentMemberice:FixedIncomeAndCreditMember2019-07-012019-09-300001571949ice:FixedIncomeAndCreditMemberice:DataAndListingsSegmentsMember2019-07-012019-09-300001571949ice:FixedIncomeAndCreditMember2019-07-012019-09-300001571949ice:TradingandClearingSegmentMemberice:OTCandOtherTransactionsMember2020-07-012020-09-300001571949ice:OTCandOtherTransactionsMemberice:DataAndListingsSegmentsMember2020-07-012020-09-300001571949ice:OTCandOtherTransactionsMember2020-07-012020-09-300001571949ice:TradingandClearingSegmentMemberice:OTCandOtherTransactionsMember2019-07-012019-09-300001571949ice:OTCandOtherTransactionsMemberice:DataAndListingsSegmentsMember2019-07-012019-09-300001571949ice:OTCandOtherTransactionsMember2019-07-012019-09-300001571949ice:TradingandClearingSegmentMemberice:PricingandAnalysisMember2020-07-012020-09-300001571949ice:PricingandAnalysisMemberice:DataAndListingsSegmentsMember2020-07-012020-09-300001571949ice:PricingandAnalysisMember2020-07-012020-09-300001571949ice:TradingandClearingSegmentMemberice:PricingandAnalysisMember2019-07-012019-09-300001571949ice:PricingandAnalysisMemberice:DataAndListingsSegmentsMember2019-07-012019-09-300001571949ice:PricingandAnalysisMember2019-07-012019-09-300001571949ice:TradingandClearingSegmentMemberice:ExchangeDataMember2020-07-012020-09-300001571949ice:ExchangeDataMemberice:DataAndListingsSegmentsMember2020-07-012020-09-300001571949ice:ExchangeDataMember2020-07-012020-09-300001571949ice:TradingandClearingSegmentMemberice:ExchangeDataMember2019-07-012019-09-300001571949ice:ExchangeDataMemberice:DataAndListingsSegmentsMember2019-07-012019-09-300001571949ice:ExchangeDataMember2019-07-012019-09-300001571949ice:TradingandClearingSegmentMemberice:DesktopsandConnectivityMember2020-07-012020-09-300001571949ice:DesktopsandConnectivityMemberice:DataAndListingsSegmentsMember2020-07-012020-09-300001571949ice:DesktopsandConnectivityMember2020-07-012020-09-300001571949ice:TradingandClearingSegmentMemberice:DesktopsandConnectivityMember2019-07-012019-09-300001571949ice:DesktopsandConnectivityMemberice:DataAndListingsSegmentsMember2019-07-012019-09-300001571949ice:DesktopsandConnectivityMember2019-07-012019-09-300001571949ice:TradingandClearingSegmentMemberus-gaap:SalesRevenueNetMemberice:TwoClearingMembersMember2020-01-012020-09-300001571949ice:TradingandClearingSegmentMemberus-gaap:SalesRevenueNetMemberice:TwoClearingMembersMember2020-07-012020-09-300001571949ice:TradingandClearingSegmentMemberus-gaap:SalesRevenueNetMemberice:OneClearingMemberMember2019-01-012019-09-300001571949ice:TradingandClearingSegmentMemberus-gaap:SalesRevenueNetMemberice:OneClearingMemberMember2019-07-012019-09-300001571949us-gaap:EmployeeStockOptionMember2020-01-012020-09-300001571949us-gaap:EmployeeStockOptionMember2019-01-012019-09-300001571949us-gaap:SubsequentEventMember2020-10-012020-10-01
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
|
|
|
|
|
|
|
|
(Mark One)
|
|
☑ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended September 30, 2020
|
|
|
|
|
|
Or |
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the transition period
from
to |
Commission File Number 001-36198
INTERCONTINENTAL EXCHANGE, INC.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
|
Delaware |
46-2286804 |
(State or other jurisdiction of
incorporation or organization) |
(IRS Employer
Identification Number) |
5660 New Northside Drive, 30328
Atlanta, Georgia
(Zip Code)
|
|
|
|
|
|
(Address of principal executive offices) |
|
(770) 857-4700
Registrant’s telephone number, including area
code
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
|
|
|
|
|
|
Title of Each Class |
Trading Symbol(s) |
Name of Each Exchange on Which Registered |
Common Stock, $0.01 par value per share |
ICE |
New York Stock Exchange |
Indicate by check mark whether the registrant: (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports); and (2) has been subject to such filing
requirements for the past
90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the
registrant was required to submit such files).
Yes ☑ No
☐
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company or an emerging growth company. See
definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company” and “emerging growth company” in Rule
12b-2 of the Exchange Act.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer
|
☑ |
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
|
Smaller reporting company
|
☐
|
|
|
|
Emerging growth company
|
☐
|
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange
Act. ☐
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange
Act). Yes ☐ No
☑
As of October 26, 2020, the number of shares of the registrant’s
Common Stock outstanding was 561,283,772 shares.
INTERCONTINENTAL EXCHANGE, INC.
Form 10-Q
Quarterly Period Ended September 30, 2020
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PART I.
|
Financial Statements |
|
Item 1.
|
|
|
|
Consolidated Balance Sheets as of September 30, 2020 and
December 31, 2019
|
|
|
Consolidated Statements of Income for the nine and three months
ended September 30, 2020 and 2019
|
|
|
Consolidated Statements of Comprehensive Income for the nine and
three months ended September 30, 2020 and 2019
|
|
|
Consolidated Statements of Changes in Equity and Redeemable
Non-Controlling Interest for the nine and three months ended
September 30, 2020 and 2019
|
|
|
Consolidated Statements of Cash Flows for the nine months ended
September 30, 2020 and 2019
|
|
|
|
|
Item 2.
|
|
|
Item 3.
|
|
|
Item 4.
|
|
|
|
|
|
PART II.
|
Other Information |
|
Item 1.
|
|
|
Item 1A.
|
|
|
Item 2.
|
|
|
Item 3.
|
|
|
Item 4.
|
|
|
Item 5.
|
|
|
Item 6.
|
|
|
|
|
PART I. Financial Statements
Item 1. Consolidated Financial Statements
(Unaudited)
Intercontinental Exchange, Inc. and Subsidiaries
Consolidated Balance Sheets
(In millions, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
As of |
|
September 30, 2020 |
|
December 31, 2019 |
Assets:
|
|
|
|
Current assets:
|
|
|
|
Cash and cash equivalents
|
$ |
610 |
|
|
$ |
841 |
|
Short-term restricted cash and cash equivalents
|
993 |
|
|
943 |
|
Customer accounts receivable, net of allowance for doubtful
accounts of $25 and $8, respectively
|
1,310 |
|
|
988 |
|
Margin deposits, guaranty funds and delivery contracts
receivable
|
85,900 |
|
|
64,987 |
|
Prepaid expenses and other current assets
|
324 |
|
|
220 |
|
Total current assets
|
89,137 |
|
|
67,979 |
|
Property and equipment, net
|
1,693 |
|
|
1,536 |
|
Other non-current assets:
|
|
|
|
Goodwill
|
21,243 |
|
|
13,342 |
|
Other intangible assets, net
|
14,507 |
|
|
10,258 |
|
Long-term restricted cash and cash equivalents
|
408 |
|
|
404 |
|
Other non-current assets
|
1,092 |
|
|
974 |
|
Total other non-current assets
|
37,250 |
|
|
24,978 |
|
Total assets
|
$ |
128,080 |
|
|
$ |
94,493 |
|
|
|
|
|
Liabilities and Equity:
|
|
|
|
Current liabilities:
|
|
|
|
Accounts payable and accrued liabilities
|
$ |
594 |
|
|
$ |
505 |
|
Section 31 fees payable
|
53 |
|
|
138 |
|
Accrued salaries and benefits
|
274 |
|
|
291 |
|
Deferred revenue
|
267 |
|
|
129 |
|
Short-term debt
|
2,463 |
|
|
2,569 |
|
Margin deposits, guaranty funds and delivery contracts
payable
|
85,900 |
|
|
64,987 |
|
Other current liabilities
|
135 |
|
|
197 |
|
Total current liabilities
|
89,686 |
|
|
68,816 |
|
Non-current liabilities:
|
|
|
|
Non-current deferred tax liability, net
|
3,567 |
|
|
2,314 |
|
Long-term debt
|
14,869 |
|
|
5,250 |
|
Accrued employee benefits
|
187 |
|
|
198 |
|
Non-current operating lease liability
|
315 |
|
|
281 |
|
Other non-current liabilities
|
310 |
|
|
270 |
|
Total non-current liabilities
|
19,248 |
|
|
8,313 |
|
Total liabilities
|
108,934 |
|
|
77,129 |
|
Commitments and contingencies
|
|
|
|
Redeemable non-controlling interest in consolidated
subsidiaries
|
94 |
|
|
78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
Intercontinental Exchange, Inc. stockholders’ equity:
|
|
|
|
Preferred stock, $0.01 par value; 100 shares authorized; none
issued or outstanding at September 30, 2020 and
December 31, 2019
|
— |
|
|
— |
|
Common stock, $0.01 par value; 1,500 shares authorized; 628 and 607
issued at September 30, 2020 and December 31, 2019,
respectively, and 561 and 554 shares outstanding at
September 30, 2020 and December 31, 2019,
respectively
|
6 |
|
|
6 |
|
Treasury stock, at cost; 67 and 53 shares,
respectively
|
(5,198) |
|
|
(3,879) |
|
Additional paid-in capital
|
13,804 |
|
|
11,742 |
|
Retained earnings
|
10,682 |
|
|
9,629 |
|
Accumulated other comprehensive loss
|
(273) |
|
|
(243) |
|
Total Intercontinental Exchange, Inc. stockholders’
equity
|
19,021 |
|
|
17,255 |
|
Non-controlling interest in consolidated subsidiaries
|
31 |
|
|
31 |
|
Total equity
|
19,052 |
|
|
17,286 |
|
Total liabilities and equity
|
$ |
128,080 |
|
|
$ |
94,493 |
|
See accompanying notes.
Intercontinental Exchange, Inc. and Subsidiaries
Consolidated Statements of Income
(In millions, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
Three Months Ended September 30, |
|
2020 |
|
2019 |
|
2020 |
|
2019 |
Revenues:
|
|
|
|
|
|
|
|
Transaction and clearing, net
|
$ |
3,726 |
|
|
$ |
2,698 |
|
|
$ |
1,155 |
|
|
$ |
929 |
|
Data services
|
1,727 |
|
|
1,652 |
|
|
589 |
|
|
553 |
|
Listings
|
334 |
|
|
336 |
|
|
111 |
|
|
114 |
|
Other revenues
|
224 |
|
|
194 |
|
|
75 |
|
|
67 |
|
Total revenues
|
6,011 |
|
|
4,880 |
|
|
1,930 |
|
|
1,663 |
|
Transaction-based expenses:
|
|
|
|
|
|
|
|
Section 31 fees
|
465 |
|
|
274 |
|
|
145 |
|
|
105 |
|
Cash liquidity payments, routing and clearing
|
1,181 |
|
|
702 |
|
|
374 |
|
|
222 |
|
Total revenues, less transaction-based expenses
|
4,365 |
|
|
3,904 |
|
|
1,411 |
|
|
1,336 |
|
Operating expenses:
|
|
|
|
|
|
|
|
Compensation and benefits
|
849 |
|
|
768 |
|
|
298 |
|
|
261 |
|
Professional services
|
100 |
|
|
97 |
|
|
37 |
|
|
35 |
|
Acquisition-related transaction and integration costs
|
90 |
|
|
1 |
|
|
76 |
|
|
— |
|
Technology and communication
|
388 |
|
|
346 |
|
|
131 |
|
|
126 |
|
Rent and occupancy
|
59 |
|
|
52 |
|
|
19 |
|
|
17 |
|
Selling, general and administrative
|
132 |
|
|
116 |
|
|
43 |
|
|
33 |
|
Depreciation and amortization
|
494 |
|
|
473 |
|
|
180 |
|
|
158 |
|
Total operating expenses
|
2,112 |
|
|
1,853 |
|
|
784 |
|
|
630 |
|
Operating income
|
2,253 |
|
|
2,051 |
|
|
627 |
|
|
706 |
|
Other income (expense):
|
|
|
|
|
|
|
|
Interest income
|
9 |
|
|
27 |
|
|
1 |
|
|
8 |
|
Interest expense
|
(245) |
|
|
(214) |
|
|
(89) |
|
|
(72) |
|
Other income, net
|
75 |
|
|
30 |
|
|
44 |
|
|
(2) |
|
Other income (expense), net
|
(161) |
|
|
(157) |
|
|
(44) |
|
|
(66) |
|
Income before income tax expense
|
2,092 |
|
|
1,894 |
|
|
583 |
|
|
640 |
|
Income tax expense
|
512 |
|
|
387 |
|
|
189 |
|
|
103 |
|
Net income
|
$ |
1,580 |
|
|
$ |
1,507 |
|
|
$ |
394 |
|
|
$ |
537 |
|
Net income attributable to non-controlling interest
|
(17) |
|
|
(22) |
|
|
(4) |
|
|
(8) |
|
Net income attributable to Intercontinental Exchange,
Inc.
|
$ |
1,563 |
|
|
$ |
1,485 |
|
|
$ |
390 |
|
|
$ |
529 |
|
Earnings per share attributable to Intercontinental Exchange, Inc.
common stockholders:
|
|
|
|
|
|
|
|
Basic
|
$ |
2.85 |
|
|
$ |
2.64 |
|
|
$ |
0.71 |
|
|
$ |
0.95 |
|
Diluted
|
$ |
2.83 |
|
|
$ |
2.62 |
|
|
$ |
0.71 |
|
|
$ |
0.94 |
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
Basic
|
549 |
|
|
563 |
|
|
548 |
|
|
559 |
|
Diluted
|
552 |
|
|
566 |
|
|
551 |
|
|
563 |
|
See accompanying notes.
Intercontinental Exchange, Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income
(In millions)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
Three Months Ended September 30, |
|
2020 |
|
2019 |
|
2020 |
|
2019 |
Net income
|
$ |
1,580 |
|
|
$ |
1,507 |
|
|
$ |
394 |
|
|
$ |
537 |
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
Foreign currency translation adjustments, net of tax expense of $1
for both the nine and three months ended September 30, 2020
and tax benefit of $1 for both the nine and three months ended
September 30, 2019
|
(30) |
|
|
(32) |
|
|
48 |
|
|
(39) |
|
Change in equity method investment
|
— |
|
|
(1) |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss)
|
(30) |
|
|
(33) |
|
|
48 |
|
|
(39) |
|
Comprehensive income
|
$ |
1,550 |
|
|
$ |
1,474 |
|
|
$ |
442 |
|
|
$ |
498 |
|
Comprehensive income attributable to non-controlling
interest
|
(17) |
|
|
(22) |
|
|
(4) |
|
|
(8) |
|
Comprehensive income attributable to Intercontinental Exchange,
Inc.
|
$ |
1,533 |
|
|
$ |
1,452 |
|
|
$ |
438 |
|
|
$ |
490 |
|
See accompanying notes.
Intercontinental Exchange, Inc. and Subsidiaries
Consolidated Statements of Changes in Equity and Redeemable
Non-Controlling Interest
(In millions)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intercontinental Exchange, Inc. Stockholders’ Equity |
|
Non-
Controlling
Interest in
Consolidated
Subsidiaries |
|
Total
Equity |
|
Redeemable Non-Controlling Interest |
|
Common
Stock |
|
Treasury Stock |
|
Additional
Paid-in
Capital |
|
Retained
Earnings |
|
Accumulated
Other
Comprehensive
Income/(Loss) |
|
|
Shares |
|
Value |
|
Shares |
|
Value |
|
Balance, as of December 31, 2019
|
607 |
|
|
$ |
6 |
|
|
(53) |
|
|
$ |
(3,879) |
|
|
$ |
11,742 |
|
|
$ |
9,629 |
|
|
$ |
(243) |
|
|
$ |
31 |
|
|
$ |
17,286 |
|
|
$ |
78 |
|
Impact of adoption of ASU 2016-13, net of tax
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(10) |
|
|
— |
|
|
— |
|
|
(10) |
|
|
— |
|
Other comprehensive loss
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(30) |
|
|
— |
|
|
(30) |
|
|
— |
|
Stock consideration issued for acquisition
|
18 |
|
|
— |
|
|
— |
|
|
— |
|
|
1,895 |
|
|
— |
|
|
— |
|
|
— |
|
|
1,895 |
|
|
— |
|
Exercise of common stock options
|
1 |
|
|
— |
|
|
— |
|
|
— |
|
|
26 |
|
|
— |
|
|
— |
|
|
— |
|
|
26 |
|
|
— |
|
Repurchases of common stock
|
— |
|
|
— |
|
|
(14) |
|
|
(1,247) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,247) |
|
|
— |
|
Payments relating to treasury shares
|
— |
|
|
— |
|
|
— |
|
|
(72) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(72) |
|
|
— |
|
Stock-based compensation
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
105 |
|
|
— |
|
|
— |
|
|
— |
|
|
105 |
|
|
9 |
|
Issuance under the employee stock purchase plan
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
33 |
|
|
— |
|
|
— |
|
|
— |
|
|
33 |
|
|
— |
|
Warrants issued to minority interest holders
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
3 |
|
|
— |
|
|
— |
|
|
— |
|
|
3 |
|
|
2 |
|
Issuance of restricted stock
|
2 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions of profits
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(31) |
|
|
(31) |
|
|
— |
|
Dividends paid to stockholders
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(500) |
|
|
— |
|
|
— |
|
|
(500) |
|
|
— |
|
Redeemable non-controlling interest
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
10 |
|
Issuance of non-controlling interest
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
9 |
|
|
9 |
|
|
— |
|
Net income (loss) attributable to non-controlling
interest
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(17) |
|
|
— |
|
|
22 |
|
|
5 |
|
|
(5) |
|
Net income
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1,580 |
|
|
— |
|
|
— |
|
|
1,580 |
|
|
— |
|
Balance, as of September 30, 2020
|
628 |
|
|
$ |
6 |
|
|
(67) |
|
|
$ |
(5,198) |
|
|
$ |
13,804 |
|
|
$ |
10,682 |
|
|
$ |
(273) |
|
|
$ |
31 |
|
|
$ |
19,052 |
|
|
$ |
94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intercontinental Exchange, Inc. Stockholders’ Equity |
|
Non-
Controlling
Interest in
Consolidated
Subsidiaries |
|
Total
Equity |
|
Redeemable Non-Controlling Interest |
|
Common
Stock |
|
Treasury Stock |
|
Additional
Paid-in
Capital |
|
Retained
Earnings |
|
Accumulated
Other
Comprehensive
Income/(Loss) |
|
|
Shares |
|
Value |
|
Shares |
|
Value |
|
Balance, as of June 30, 2020 |
609 |
|
|
$ |
6 |
|
|
(65) |
|
|
$ |
(5,050) |
|
|
$ |
11,856 |
|
|
$ |
10,462 |
|
|
$ |
(321) |
|
|
$ |
41 |
|
|
$ |
16,994 |
|
|
$ |
95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
48 |
|
|
— |
|
|
48 |
|
|
— |
|
Stock consideration issued for acquisition
|
18 |
|
|
— |
|
|
— |
|
|
— |
|
|
1,895 |
|
|
— |
|
|
— |
|
|
— |
|
|
1,895 |
|
|
— |
|
Exercise of common stock options
|
1 |
|
|
— |
|
|
— |
|
|
— |
|
|
4 |
|
|
— |
|
|
— |
|
|
— |
|
|
4 |
|
|
— |
|
Repurchases of common stock
|
— |
|
|
— |
|
|
(2) |
|
|
(148) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(148) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
32 |
|
|
— |
|
|
— |
|
|
— |
|
|
32 |
|
|
1 |
|
Issuance under the employee stock purchase plan
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
17 |
|
|
— |
|
|
— |
|
|
— |
|
|
17 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions of profits
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(16) |
|
|
(16) |
|
|
— |
|
Dividends paid to stockholders
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(170) |
|
|
— |
|
|
— |
|
|
(170) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to non-controlling
interest
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(4) |
|
|
— |
|
|
6 |
|
|
2 |
|
|
(2) |
|
Net income
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
394 |
|
|
— |
|
|
— |
|
|
394 |
|
|
— |
|
Balance, as of September 30, 2020
|
628 |
|
|
$ |
6 |
|
|
(67) |
|
|
$ |
(5,198) |
|
|
$ |
13,804 |
|
|
$ |
10,682 |
|
|
$ |
(273) |
|
|
$ |
31 |
|
|
$ |
19,052 |
|
|
$ |
94 |
|
See accompanying notes.
Intercontinental Exchange, Inc. and Subsidiaries
Consolidated Statements of Changes in Equity and Redeemable
Non-Controlling Interest — (Continued)
(In millions)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intercontinental Exchange, Inc. Stockholders’ Equity |
|
Non-
Controlling
Interest in
Consolidated
Subsidiaries |
|
Total
Equity |
|
Redeemable Non-Controlling Interest |
|
Common
Stock |
|
Treasury Stock |
|
Additional
Paid-in
Capital |
|
Retained
Earnings |
|
Accumulated
Other
Comprehensive
Income/(Loss) |
|
|
Shares |
|
Value |
|
Shares |
|
Value |
|
Balance, as of December 31, 2018
|
604 |
|
|
$ |
6 |
|
|
(35) |
|
|
$ |
(2,354) |
|
|
$ |
11,547 |
|
|
$ |
8,317 |
|
|
$ |
(315) |
|
|
$ |
30 |
|
|
$ |
17,231 |
|
|
$ |
71 |
|
Other comprehensive loss
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(33) |
|
|
— |
|
|
(33) |
|
|
— |
|
Exercise of common stock options
|
1 |
|
|
— |
|
|
— |
|
|
— |
|
|
22 |
|
|
— |
|
|
— |
|
|
— |
|
|
22 |
|
|
— |
|
Repurchases of common stock
|
— |
|
|
— |
|
|
(14) |
|
|
(1,120) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,120) |
|
|
— |
|
Payments relating to treasury shares
|
— |
|
|
— |
|
|
— |
|
|
(64) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(64) |
|
|
— |
|
Stock-based compensation
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
109 |
|
|
— |
|
|
— |
|
|
— |
|
|
109 |
|
|
3 |
|
Issuance under the employee stock purchase plan
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
28 |
|
|
— |
|
|
— |
|
|
— |
|
|
28 |
|
|
— |
|
Issuance of restricted stock
|
2 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions of profits
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(29) |
|
|
(29) |
|
|
— |
|
Dividends paid to stockholders
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(467) |
|
|
— |
|
|
— |
|
|
(467) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to non-controlling interest
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(22) |
|
|
— |
|
|
23 |
|
|
1 |
|
|
(2) |
|
Net income
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1,507 |
|
|
— |
|
|
— |
|
|
1,507 |
|
|
— |
|
Balance, as of September 30, 2019
|
607 |
|
|
$ |
6 |
|
|
(49) |
|
|
$ |
(3,538) |
|
|
$ |
11,706 |
|
|
$ |
9,335 |
|
|
$ |
(348) |
|
|
$ |
24 |
|
|
$ |
17,185 |
|
|
$ |
72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intercontinental Exchange, Inc. Stockholders’ Equity |
|
Non-
Controlling
Interest in
Consolidated
Subsidiaries |
|
Total
Equity |
|
Redeemable Non-Controlling Interest |
|
Common
Stock |
|
Treasury Stock |
|
Additional
Paid-in
Capital |
|
Retained
Earnings |
|
Accumulated
Other
Comprehensive
Income/(Loss) |
|
|
Shares |
|
Value |
|
Shares |
|
Value |
|
Balance, as of June 30, 2019 |
606 |
|
|
$ |
6 |
|
|
(45) |
|
|
$ |
(3,194) |
|
|
$ |
11,651 |
|
|
$ |
8,961 |
|
|
$ |
(309) |
|
|
$ |
31 |
|
|
$ |
17,146 |
|
|
$ |
72 |
|
Other comprehensive loss
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(39) |
|
|
— |
|
|
(39) |
|
|
— |
|
Exercise of common stock options
|
1 |
|
|
— |
|
|
— |
|
|
— |
|
|
5 |
|
|
— |
|
|
— |
|
|
— |
|
|
5 |
|
|
— |
|
Repurchases of common stock
|
— |
|
|
— |
|
|
(4) |
|
|
(340) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(340) |
|
|
— |
|
Payments relating to treasury shares
|
— |
|
|
— |
|
|
— |
|
|
(4) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(4) |
|
|
— |
|
Stock-based compensation
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
36 |
|
|
— |
|
|
— |
|
|
— |
|
|
36 |
|
|
1 |
|
Issuance under the employee stock purchase plan
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
14 |
|
|
— |
|
|
— |
|
|
— |
|
|
14 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions of profits
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(15) |
|
|
(15) |
|
|
— |
|
Dividends paid to stockholders
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(155) |
|
|
— |
|
|
— |
|
|
(155) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to non-controlling interest
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(8) |
|
|
— |
|
|
8 |
|
|
— |
|
|
(1) |
|
Net income
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
537 |
|
|
— |
|
|
— |
|
|
537 |
|
|
— |
|
Balance, as of September 30, 2019
|
607 |
|
|
$ |
6 |
|
|
(49) |
|
|
$ |
(3,538) |
|
|
$ |
11,706 |
|
|
$ |
9,335 |
|
|
$ |
(348) |
|
|
$ |
24 |
|
|
$ |
17,185 |
|
|
$ |
72 |
|
See accompanying notes.
Intercontinental Exchange, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(In millions)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
2020 |
|
2019 |
Operating activities: |
|
|
|
Net income
|
$ |
1,580 |
|
|
$ |
1,507 |
|
Adjustments to reconcile net income to net cash provided by
operating activities: |
|
|
|
Depreciation and amortization
|
494 |
|
|
473 |
|
Stock-based compensation
|
105 |
|
|
100 |
|
Deferred taxes
|
67 |
|
|
(52) |
|
Other
|
(48) |
|
|
(34) |
|
Changes in assets and liabilities: |
|
|
|
Customer accounts receivable
|
(228) |
|
|
(97) |
|
Other current and non-current assets |
(43) |
|
|
22 |
|
Section 31 fees payable
|
(85) |
|
|
(70) |
|
Deferred revenue
|
120 |
|
|
114 |
|
Other current and non-current liabilities
|
(147) |
|
|
(81) |
|
Total adjustments
|
235 |
|
|
375 |
|
Net cash provided by operating activities
|
1,815 |
|
|
1,882 |
|
|
|
|
|
Investing activities: |
|
|
|
Capital expenditures
|
(114) |
|
|
(87) |
|
Capitalized software development costs
|
(154) |
|
|
(116) |
|
Cash paid for acquisitions, net of cash acquired
|
(9,439) |
|
|
(352) |
|
Return of capital from equity method investment
|
— |
|
|
44 |
|
Proceeds from investments, net
|
5 |
|
|
(1) |
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
(9,702) |
|
|
(512) |
|
|
|
|
|
Financing activities: |
|
|
|
Proceeds from debt facilities, net |
9,606 |
|
|
11 |
|
Repayments of debt facilities |
(1,258) |
|
|
— |
|
Proceeds from/(redemption of) commercial paper,
net |
1,149 |
|
|
367 |
|
Repurchases of common stock
|
(1,247) |
|
|
(1,120) |
|
Dividends to stockholders
|
(500) |
|
|
(467) |
|
Payments relating to treasury shares received for restricted stock
tax payments and stock option exercises
|
(72) |
|
|
(64) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
31 |
|
|
22 |
|
Net cash provided by (used in) financing activities
|
7,709 |
|
|
(1,251) |
|
Effect of exchange rate changes on cash, cash equivalents and
restricted cash and cash equivalents |
1 |
|
|
(2) |
|
Net increase (decrease) in cash, cash equivalents, and restricted
cash and cash equivalents
|
(177) |
|
|
117 |
|
Cash, cash equivalents, and restricted cash and cash equivalents,
beginning of period
|
2,188 |
|
|
1,872 |
|
Cash, cash equivalents, and restricted cash and cash equivalents,
end of period
|
$ |
2,011 |
|
|
$ |
1,989 |
|
|
|
|
|
Supplemental cash flow disclosure: |
|
|
|
Common stock issued for acquisition |
$ |
1,895 |
|
|
$ |
— |
|
Cash paid for income taxes
|
$ |
558 |
|
|
$ |
457 |
|
Cash paid for interest
|
$ |
209 |
|
|
$ |
214 |
|
See accompanying notes.
Intercontinental Exchange, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
1.Description
of Business
Nature of Business and Organization
We are a leading provider of marketplace infrastructure, data
services and technology solutions to a broad range of customers
including financial institutions, corporations and government
entities. Through our markets, clearinghouses, listings, data and
technology offerings, we provide comprehensive workflow solutions
that enable our customers to manage risk, raise capital and operate
their businesses more efficiently. We operate regulated
marketplaces for listing, trading and clearing of a broad array of
derivatives contracts and securities across major asset classes
including: energy and agricultural commodities, metals, interest
rates, equities, exchange-traded funds, or ETFs, credit
derivatives, digital assets, bonds and currencies. In addition, we
offer comprehensive data services to support the trading,
investment, risk management and connectivity needs of customers
around the world and across asset classes. We also offer technology
solutions that support the United States, or U.S., residential
mortgage industry from application and loan origination, through to
final settlement. We operate marketplaces and provide data services
in the U.S., United Kingdom, or U.K., European Union, or EU, Canada
and Singapore, and offer technology and data solutions to the U.S.
mortgage industry.
2. Summary of Significant Accounting
Policies
Basis of Presentation
We prepared the accompanying unaudited consolidated financial
statements in accordance with U.S. generally accepted accounting
principles, or U.S. GAAP, pursuant to the rules and regulations of
the Securities and Exchange Commission, or SEC, regarding interim
financial reporting. Accordingly, the unaudited consolidated
financial statements do not include all of the information and
footnotes required by U.S. GAAP for complete financial statements
and should be read in conjunction with our audited consolidated
financial statements and related notes thereto for the year ended
December 31, 2019. The accompanying unaudited consolidated
financial statements reflect all adjustments that are, in our
opinion, necessary for a fair presentation of results for the
interim periods presented. We believe that these adjustments are of
a normal recurring nature.
Preparing financial statements in conformity with U.S. GAAP
requires us to make certain estimates and assumptions that affect
the amounts that are reported in our consolidated financial
statements and accompanying disclosures. Actual amounts could
differ from those estimates. The results of operations for the nine
and three months ended September 30, 2020 are not necessarily
indicative of the results to be expected for any future period or
the full fiscal year.
These statements include the accounts of our wholly-owned and
controlled subsidiaries. All intercompany balances and transactions
between us and our wholly-owned and controlled subsidiaries have
been eliminated in consolidation. For consolidated subsidiaries in
which our ownership is less than 100% and for which we have control
over the assets and liabilities and the management of the entity,
the outside stockholders’ interests are shown as non-controlling
interests. Where outside owners hold an option to require us to
repurchase their interests, these amounts are shown as redeemable
non-controlling interests and are subject to remeasurement when
repurchase is probable.
Recently Adopted Accounting Pronouncements
|
|
|
|
|
|
|
|
|
Standard/Description |
Effective Date and Adoption Considerations |
Effect on Financial Statements |
ASU No. 2016-13,
Financial Instruments - Measurement of Credit Losses on Financial
Instruments,
applies to all financial instruments carried at amortized cost
including held-to-maturity debt securities and accounts receivable.
It requires financial assets carried at amortized cost to be
presented at the net amount expected to be collected and requires
entities to record credit losses through an allowance for credit
losses on available-for-sale debt securities.
|
We adopted on January 1, 2020 on a modified retrospective
basis. |
We evaluated this guidance to determine the impact on our
consolidated financial statements. Based on our assessment, we
concluded the impact of adoption of this guidance was not material.
Further disclosures and details on our adoption are discussed
below. |
ASU 2017-04,
Simplifying the Test for Goodwill Impairment,
removes the second step of the goodwill impairment test, which
requires a hypothetical purchase price allocation if the fair value
of a reporting unit is less than its carrying value. Goodwill
impairment will now be measured using the difference between the
carrying value and the fair value of the reporting unit, and any
loss recognized should not exceed the total amount of goodwill
allocated to that reporting unit.
|
We adopted on January 1, 2020 on a prospective basis. |
We evaluated this guidance to determine the impact on our
consolidated financial statements. Based on our assessment, we
concluded the impact of adoption of this guidance was not material.
The fair values of our reporting units have been greater than their
corresponding carrying values in recent years. Changes in future
projections, market conditions, and other factors may cause a
change in the excess of fair value of our reporting units over
their corresponding carrying values. |
ASU 2018-15,
Customer's Accounting for Implementation Costs Incurred in a Cloud
Computing Arrangement that is a Service Contract,
helps entities evaluate the accounting for fees paid by a customer
in a cloud computing arrangement by providing guidance for
determining when an arrangement includes a software license and is
solely a hosted service. Customers will now apply the same criteria
for capitalizing implementation costs as they would for a software
license arrangement. The guidance also prescribes the balance
sheet, income statement, and cash flow classification of the
capitalized implementation costs and related amortization expense,
and requires additional quantitative and qualitative
disclosures.
|
We adopted on January 1, 2020 and apply the rules prospectively to
eligible costs incurred on or after the effective date. |
We evaluated this guidance to determine the impact on our
consolidated financial statements. Based on our assessment, we
concluded the impact of adoption of this guidance was not
material. |
ASU No. 2019-12,
Simplifying the Accounting for Income Taxes,
eliminates certain exceptions related to the approach for
intraperiod tax allocation, the methodology for calculating income
taxes in an interim period and the recognition of deferred tax
liabilities for outside basis differences. It clarifies that
single-member limited liability companies, and other similar
disregarded entities that are not subject to income tax, are not
required to recognize an allocation of consolidated income tax
expense in their separate financial statements. Further, it
simplifies the accounting for franchise taxes, enacted changes in
tax laws or rates and transactions that result in a step-up in the
tax basis of goodwill.
|
Effective for fiscal years beginning after December 15, 2020 with
early adoption permitted. We elected early adoption and adopted on
January 1, 2020. |
We evaluated this guidance to determine the impact on our
consolidated financial statements. Based on our assessment, we
concluded the impact of adoption of this guidance was not
material. |
Adoption of ASU 2016-13, Financial Instruments - Measurement of
Credit Losses on Financial Instruments
On January 1, 2020, we adopted ASU 2016-13,
Financial Instruments - Measurement of Credit Losses on Financial
Instruments,
or ASU 2016-13. This standard requires the application of a current
expected credit loss, or CECL, impairment model to financial assets
measured at amortized cost, including accounts receivable and
certain off-balance-sheet credit exposures. The standard also
amends the impairment model for available-for-sale debt securities
requiring entities to record credit losses through an allowance
account. The CECL model requires an entity to estimate its lifetime
expected credit loss and record an allowance that, when deducted
from the amortized cost basis of the financial asset, presents the
net amount expected to be collected on the financial asset.
Adoption of the standard requires more timely recognition of credit
losses and credit loss estimates are required to use historical
information, current information and reasonable and supportable
forecasts of future events.
We adopted ASU 2016-13 using the modified retrospective approach
through a cumulative-effect adjustment to retained earnings on
January 1, 2020. ASU 2016-13 primarily impacted the
calculation of our allowance for doubtful accounts on accounts
receivable utilizing the expected credit losses model. Our adoption
of ASU 2016-13 was subject to the same internal controls over
financial reporting that we apply to our consolidated financial
statements and the impact of our adoption was not material. We do
not currently hold available-for-sale debt securities,
off-balance-sheet credit exposures, or other material financial
assets impacted by the standard, besides those mentioned
below.
We considered our material financial assets within scope, including
our cash equivalents, short-term and long-term restricted cash
equivalents as well as our clearing members' cash equivalent and
reverse repurchase receivables, and determined that such assets
have a de minimis risk of credit loss. We invest our cash and
clearing members' cash by placing it in highly-rated government
securities, primarily U.S. Treasury securities and other sovereign
debt with original maturities of less than three months which we
consider to be cash equivalents, or into reverse repurchase
agreements, referred to as reverse repos, with primarily overnight
maturities. Reverse repos are valued daily and are subject to
collateral maintenance provisions whereby the counterparty must
provide additional collateral if the value of the underlying
securities lose value, in an amount sufficient to maintain
collateralization of at least 102%. Therefore, as of and for the
nine months ended September 30, 2020 we have not recorded a
credit loss for these financial assets.
Based on the high turnover and collectability of our accounts
receivable, as well as the monthly billing process for the majority
of revenue, we did not experience a significant increase in the
loss provision recognized upon adoption of the CECL model. Accounts
receivable in our futures and clearing businesses have minimal
credit risk as all clearing members are pre-screened, collection
periods occur within one month and the services to customers are
completed almost instantaneously. Our accounts receivable related
to revenues from market data, cash trading, listings, technology
services, mortgage technology, CDS transactions and bilateral OTC
energy transactions subject us to credit losses, but we
expeditiously limit our risk of credit loss by taking action such
as terminating trading or transaction access, terminating public
listings or ceasing to distribute data for entities with delinquent
accounts. The concentration of risk on our accounts receivable is
also mitigated by the high quality and the large number of entities
comprising our customer base.
We estimated our allowance for doubtful accounts using an aging
method, disaggregated based on major revenue stream categories as
well as other unique revenue stream factors. The factors for
pooling our accounts receivable balances were specific to each
revenue stream based on our risk assessment, past patterns of
collectability, our knowledge of the business, and
customer-specific situations. We apply estimated reserve
percentages to the risk pools identified, which are derived from
historical write-off factors that are based on the accounts
receivable balance’s delinquency status and adjusted as appropriate
for our reasonable and supportable estimates of current and future
economic conditions. We believe that historical write-off trends
provide a basis for estimating future patterns of losses because
there have been no significant changes in the mix or risk
characteristics of the accounts receivable revenue stream pool
populations from the risk pools used to calculate our historical
write-off rates. At each measurement date we reassess whether our
accounts receivable pools continue to exhibit similar risk
characteristics. We then determine if assets need to be isolated
further as part of their own specific line item reserve due to
specific events, such as a customer’s inability to meet its
financial obligations (i.e. customer disputes, highly unresponsive
customers, delinquency of the receivable, or other indicators of
credit deterioration of customers). Lastly, the CECL standard is
forward-looking and requires us to factor reasonable and
supportable economic expectations into our allowance estimate for
the asset's entire expected life, which is generally less than one
year.
A reconciliation of the beginning and ending amount of allowance
for doubtful accounts is as follows for the nine months ended
September 30, 2020 (in millions):
|
|
|
|
|
|
|
|
Allowance for Doubtful Accounts
|
|
Beginning balance as of December 31, 2019
|
$ |
8 |
|
|
Impact of adoption of ASU 2016-13
|
13 |
|
|
Bad debt expense
|
11 |
|
|
Charge-offs
|
(7) |
|
|
Ending balance as of September 30, 2020
|
$ |
25 |
|
|
The impact of adoption of
ASU 2016-13 was $10 million, net of tax. We recorded this
impact as an adjustment to retained earnings on January 1, 2020 as
shown in our Consolidated Statement of Changes in Equity and
Redeemable Non-Controlling Interest. We have included in our
allowance assessment the impact of and our responses to the
coronavirus, or COVID-19, pandemic. Our bad debt expense in the
table above includes that assessment, the impact of which was not
material for the nine and three months ended September 30,
2020. We will continue to review our accounts receivable and may
incur future charge-offs as better estimates become available in
future periods. Charge-offs in the table above represent the
write-off of uncollectible receivables, net of recoveries. These
amounts also include the impact of foreign currency translation
adjustments.
3. Acquisitions
Ellie Mae
On September 4, 2020, we acquired Ellie Mae Intermediate Holdings
I, Inc., and its indirect wholly owned subsidiary, Ellie Mae, Inc.
(collectively, Ellie Mae), for aggregate consideration of
$11.4 billion from private equity firm Thoma Bravo. Ellie Mae
is a cloud-based technology solution provider for the mortgage
finance industry. Through its digital lending platform, Ellie Mae
provides technology solutions to participants in the mortgage
supply chain, including over 3,000 customers and thousands of
partners and investors who participate on its open network.
Originators rely on Ellie Mae to securely manage the exchange of
data across the mortgage ecosystem to enable the origination of
mortgages while adhering to various local, state and federal
compliance requirements. Ellie Mae is a part of ICE Mortgage
Technology and is included in our Trading and Clearing segment as
of September 30, 2020. From the acquisition date through
September 30, 2020, Ellie Mae revenues of $75 million,
which are included in our transaction and clearing revenues, and
operating expenses of $56 million were recorded for the nine
and three months ended September 30, 2020.
The purchase price consisted of $9.5 billion in cash, as
adjusted for $335 million of cash and cash equivalents held by
Ellie Mae on the date of acquisition, and $1.9 billion, or
18.4 million shares of our common stock, based on our stock price
on the acquisition date. ICE funded the cash portion of the
purchase price with net proceeds from our offering of new senior
notes in August 2020, together with the issuance of commercial
paper and borrowings under a new senior unsecured term loan
facility (Note 8).
We are currently reviewing the impact of this acquisition under
Accounting Standards Codification 805-
Business Combinations.
Any additional disclosures would not be practical for the nine and
three months ending September 30, 2020. Such disclosures, if any,
will be included in our Annual Report on Form 10-K for the fiscal
year ending December 31, 2020.
The purchase price has been allocated to the net tangible and
identifiable intangible assets and liabilities based on the
preliminary respective estimated fair values on the date of
acquisition. The excess of purchase price over the net tangible and
identifiable intangible assets has been recorded as goodwill.
Goodwill represents potential revenue synergies related to new
product development, various expense synergies and opportunities to
enter new markets. The preliminary purchase price allocation is as
follows (in millions):
|
|
|
|
|
|
|
|
Preliminary Purchase Price Allocation
|
|
Cash and cash equivalents
|
$ |
335 |
|
|
Property and equipment
|
151 |
|
|
Goodwill
|
7,688 |
|
|
Identifiable intangibles |
4,431 |
|
|
Other assets and liabilities, net |
54 |
|
|
Deferred tax liabilities on identifiable intangibles
|
(1,241) |
|
|
Total preliminary purchase price allocation
|
$ |
11,418 |
|
|
In performing the preliminary purchase price allocation, we
considered, among other factors, the intended future use of
acquired assets, analysis of historical financial performance and
estimates of future performance of the Ellie Mae business. We have
not yet obtained all of the information related to the fair value
of the acquired assets and liabilities.
The primary areas of the preliminary purchase price allocation that
are not yet finalized relate to the valuation of the identifiable
intangible assets, income taxes, and certain other tangible assets
and liabilities. The allocation of the purchase price will be
finalized upon the completion of the analysis of the acquired
assets and liabilities within one year of the date of
acquisition.
The following table sets forth the components of the preliminary
intangible assets associated with the acquisition as of September
30, 2020 (in millions, except years):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition-Date Preliminary Fair Value
|
|
Accumulated Amortization |
|
Net Book Value |
|
Useful Life (Years) |
|
Customer relationships
|
$ |
3,125 |
|
|
$ |
(11) |
|
|
$ |
3,114 |
|
|
10 to 20
|
|
Backlog
|
300 |
|
|
(3) |
|
|
297 |
|
|
5 to 7
|
|
Trademark/Tradenames
|
200 |
|
|
(1) |
|
|
199 |
|
|
5 to 20
|
|
Developed Technology |
739 |
|
|
(8) |
|
|
731 |
|
|
7
|
|
In-process Research & Development |
67 |
|
|
— |
|
|
67 |
|
|
N/A |
|
Total
|
$ |
4,431 |
|
|
$ |
(23) |
|
|
$ |
4,408 |
|
|
|
|
Bridge2 Solutions
On February 21, 2020, we acquired Bridge2 Solutions, a leading
provider of loyalty solutions for merchants and consumers. Bridge2
Solutions enables some of the world’s leading brands to engage
customers and drive loyalty. It powers incentive and employee perk
programs for companies across a wide spectrum of industries. The
purchase price has been allocated to the net tangible and
identifiable intangible assets and liabilities based on the
respective estimated fair values on the date of acquisition. The
excess of purchase price over the net tangible and identifiable
intangible assets has been recorded as goodwill. Identified
intangible assets primarily consist of customer relationships and
developed technology, which have been assigned useful lives of
twelve years and seven years, respectively. Bridge2 Solutions is
included in our Trading and Clearing segment as part of the Bakkt
ecosystem.
To fund the acquisition of Bridge2 Solutions, Bakkt completed a
capital call for $300 million in funding by ICE and the minority
investors. This acquisition-related capital call triggered a market
condition of certain Bakkt equity incentive awards, and as a
result, during the nine months ended September 30, 2020 we
incurred a $10 million compensation expense related to these awards
which has been recorded as an acquisition-related
cost.
4.Investments
Our equity investments, including our investments in Euroclear plc,
or Euroclear, and Coinbase Global, Inc., among others, are subject
to valuation under ASU 2016-01,
Financial Instruments- Overall (Subtopic 825-10): Recognition and
Measurement of Financial Assets and Financial
Liabilities.
See Note 14 for a discussion of our determination of fair value of
our financial instruments.
Investment in OCC
We own a 40% interest in the Options Clearing Corporation, or OCC,
which is regulated by the SEC and the Commodity Futures Trading
Commission, or CFTC, that we treat as an equity method investment.
As of September 30, 2020, the OCC is our only equity method
investment and is included in other non-current assets in the
accompanying consolidated balance sheet. We recognized $84 million
and $51 million during the nine months ended September 30,
2020 and 2019, respectively, and $49 million and
$15 million during the three months ended September 30,
2020 and 2019, respectively, of equity earnings as our share of the
OCC's estimated profits, which is included in other income.
Included within the amounts recognized during the nine and three
months ended September 30, 2020, is a $36 million
cumulative adjustment to increase our equity earnings for our share
of the OCC's estimated profits due to an increase in the OCC’s 2020
transaction revenues.
On February 13, 2019, the SEC disapproved the OCC capital plan that
had been established in 2015. Following the SEC disapproval, the
OCC also announced that it would not be providing a refund to
clearing members or declaring a dividend to shareholders for the
year ended December 31, 2018, which resulted in higher reported OCC
2018 net income than we
had estimated. Therefore, during the nine months ended
September 30, 2019, we adjusted equity earnings in the OCC by
$19 million in other income to reflect our share of the OCC's 2018
net income. Refer to Note 4 to our consolidated financial
statements included in our 2019 Form 10-K for additional details on
our OCC investment.
Investment in BIDS
We hold a 9% ownership interest in BIDS Trading, LP, or BIDS, which
we treat as an equity investment subject to valuation under ASU
2016-01 (Note 14). BIDS is a registered broker-dealer and the
operator of the BIDS Alternative Trading System. In October 2020,
Cboe Global Markets announced its intent to purchase BIDS. Details
have not been made publicly available, other than that the sale is
expected to close in 2021, at which time we will record our
financial statement impact.
5.Revenue
Recognition
Substantially all of our revenues are considered to be revenues
from contracts with customers. The related accounts receivable
balances are recorded in our balance sheets as customer accounts
receivable. We do not have obligations for warranties, returns or
refunds to customers, other than rebates, which are settled each
period and therefore do not result in variable consideration. We do
not have significant revenue recognized from performance
obligations that were satisfied in prior periods, and we do not
have any transaction price allocated to unsatisfied performance
obligations other than in our deferred revenue. Deferred revenue
represents our contract liabilities related to our annual, original
and other listings revenues as well as certain data, clearing and
mortgage services and other revenues. See Note 7 for our discussion
of deferred revenue balances, activity, and expected timing of
recognition. We have elected not to provide disclosures about the
transaction price allocated to unsatisfied performance obligations
if contract durations are less than one year, or if we are not
required to estimate the transaction price. For all of our
contracts with customers, except for listings and certain data,
clearing and mortgage services, our performance obligations are
short term in nature and there is no significant variable
consideration. In addition, we have elected the practical expedient
of excluding sales taxes from transaction prices. We have assessed
the costs incurred to obtain or fulfill a contract with a customer
and determined them to be immaterial.
Certain judgments and estimates are used in the identification and
timing of satisfaction of performance obligations and the related
allocation of transaction price. We believe that these represent a
faithful depiction of the transfer of services to our customers.
Refer to Note 5 to our consolidated financial statements included
in our 2019 Form 10-K where our primary revenue contract
classifications are described in detail.
The following table depicts the disaggregation of our revenue
according to business line and segment (in millions). Amounts here
have been aggregated as they follow consistent revenue recognition
patterns, and are consistent with the segment information in Note
15:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading and Clearing Segment |
|
Data and Listings Segment |
|
Total Consolidated |
Nine Months Ended September 30, 2020:
|
|
|
|
|
|
Transaction and clearing, net |
$ |
3,726 |
|
|
$ |
— |
|
|
$ |
3,726 |
|
Data services |
— |
|
|
1,727 |
|
|
1,727 |
|
Listings |
— |
|
|
334 |
|
|
334 |
|
Other revenues |
224 |
|
|
— |
|
|
224 |
|
Total revenues |
3,950 |
|
|
2,061 |
|
|
6,011 |
|
Transaction-based expenses |
1,646 |
|
|
— |
|
|
1,646 |
|
Total revenues, less transaction-based expenses |
$ |
2,304 |
|
|
$ |
2,061 |
|
|
$ |
4,365 |
|
|
|
|
|
|
|
Timing of Revenue Recognition |
|
|
|
|
|
Services transferred at a point in time |
$ |
1,982 |
|
|
$ |
— |
|
|
$ |
1,982 |
|
Services transferred over time |
322 |
|
|
2,061 |
|
|
2,383 |
|
Total revenues, less transaction-based expenses |
$ |
2,304 |
|
|
$ |
2,061 |
|
|
$ |
4,365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading and Clearing Segment |
|
Data and Listings Segment |
|
Total Consolidated |
Nine Months Ended September 30, 2019:
|
|
|
|
|
|
Transaction and clearing, net |
$ |
2,698 |
|
|
$ |
— |
|
|
$ |
2,698 |
|
Data services |
— |
|
|
1,652 |
|
|
1,652 |
|
Listings |
— |
|
|
336 |
|
|
336 |
|
Other revenues |
194 |
|
|
— |
|
|
194 |
|
Total revenues |
2,892 |
|
|
1,988 |
|
|
4,880 |
|
Transaction-based expenses |
976 |
|
|
— |
|
|
976 |
|
Total revenues, less transaction-based expenses |
$ |
1,916 |
|
|
$ |
1,988 |
|
|
$ |
3,904 |
|
|
|
|
|
|
|
Timing of Revenue Recognition |
|
|
|
|
|
Services transferred at a point in time |
$ |
1,653 |
|
|
$ |
— |
|
|
$ |
1,653 |
|
Services transferred over time |
263 |
|
|
1,988 |
|
|
2,251 |
|
Total revenues, less transaction-based expenses |
$ |
1,916 |
|
|
$ |
1,988 |
|
|
$ |
3,904 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading and Clearing Segment |
|
Data and Listings Segment |
|
Total Consolidated |
Three Months Ended September 30, 2020:
|
|
|
|
|
|
Transaction and clearing, net |
$ |
1,155 |
|
|
$ |
— |
|
|
$ |
1,155 |
|
Data services |
— |
|
|
589 |
|
|
589 |
|
Listings |
— |
|
|
111 |
|
|
111 |
|
Other revenues |
75 |
|
|
— |
|
|
75 |
|
Total revenues |
1,230 |
|
|
700 |
|
|
1,930 |
|
Transaction-based expenses |
519 |
|
|
— |
|
|
519 |
|
Total revenues, less transaction-based expenses |
$ |
711 |
|
|
$ |
700 |
|
|
$ |
1,411 |
|
|
|
|
|
|
|
Timing of Revenue Recognition |
|
|
|
|
|
Services transferred at a point in time |
$ |
595 |
|
|
$ |
— |
|
|
$ |
595 |
|
Services transferred over time |
116 |
|
|
700 |
|
|
816 |
|
Total revenues, less transaction-based expenses |
$ |
711 |
|
|
$ |
700 |
|
|
$ |
1,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading and Clearing Segment |
|
Data and Listings Segment |
|
Total Consolidated |
Three Months Ended September 30, 2019:
|
|
|
|
|
|
Transaction and clearing, net |
$ |
929 |
|
|
$ |
— |
|
|
$ |
929 |
|
Data services |
— |
|
|
553 |
|
|
553 |
|
Listings |
— |
|
|
114 |
|
|
114 |
|
Other revenues |
67 |
|
|
— |
|
|
67 |
|
Total revenues |
996 |
|
|
667 |
|
|
1,663 |
|
Transaction-based expenses |
327 |
|
|
— |
|
|
327 |
|
Total revenues, less transaction-based expenses |
$ |
669 |
|
|
$ |
667 |
|
|
$ |
1,336 |
|
|
|
|
|
|
|
Timing of Revenue Recognition |
|
|
|
|
|
Services transferred at a point in time |
$ |
578 |
|
|
$ |
— |
|
|
$ |
578 |
|
Services transferred over time |
91 |
|
|
667 |
|
|
758 |
|
Total revenues, less transaction-based expenses |
$ |
669 |
|
|
$ |
667 |
|
|
$ |
1,336 |
|
The Trading and Clearing segment revenues above include
$209 million and $188 million for the nine months ended
September 30, 2020 and 2019, respectively, and $57 million and
$66 million for the three months ended
September 30,
2020 and 2019, respectively, for services transferred over time
related to risk management of open interest performance
obligations. A majority of these performance obligations are
performed over a short period of time of one month or
less.
Beginning in the second quarter of 2019, we have reflected amounts
owed under certain third-party revenue share arrangements as
technology and communication operating expenses rather than as had
been previously recorded net within transaction and clearing
revenues. These are included within our Trading and Clearing
segment.
6.Goodwill
and Other Intangible Assets
The following is a summary of the activity in the goodwill balance
for the nine months ended September 30, 2020 (in
millions):
|
|
|
|
|
|
Goodwill balance at December 31, 2019
|
$ |
13,342 |
|
Acquisitions
|
7,907 |
|
Foreign currency translation
|
(11) |
|
Other activity, net
|
5 |
|
Goodwill balance at September 30, 2020
|
$ |
21,243 |
|
The following is a summary of the activity in the other intangible
assets balance for the nine months ended September 30, 2020
(in millions):
|
|
|
|
|
|
Other intangible assets balance at December 31,
2019
|
$ |
10,258 |
|
Acquisitions
|
4,498 |
|
Foreign currency translation
|
(13) |
|
|
|
Amortization of other intangible assets
|
(236) |
|
|
|
Other intangible assets balance at September 30,
2020
|
$ |
14,507 |
|
We completed our acquisitions of Ellie Mae and Bridge2 Solutions
during the nine months ended September 30, 2020 (Note 3).
Foreign currency translation adjustments result from a portion of
our goodwill and other intangible assets being held at our U.K., EU
and Canadian subsidiaries, whose functional currencies are not the
U.S. dollar. The change in other activity, net, primarily relates
to adjustments to the fair value of the net tangible and intangible
assets relating to acquisitions, with a corresponding adjustment to
goodwill. We have performed an analysis of impairment indicators,
including the economic impact of and our responses to the COVID-19
pandemic, and did not recognize any impairment losses on goodwill
or other intangible assets during the nine and three months ended
September 30, 2020.
7.Deferred
Revenue
Our contract liabilities, or deferred revenue, represent
consideration received that is yet to be recognized as revenue.
Total deferred revenue was $360 million as of September 30,
2020, including $267 million in current deferred revenue and $93
million in other non-current liabilities. The changes in our
deferred revenue during the nine months ended September 30,
2020 are as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual Listings Revenues |
|
Original Listings Revenues |
|
Other Listings Revenues |
|
Data Services and Other Revenues |
|
Mortgage Technology |
|
Total |
Deferred revenue balance at December 31, 2019
|
$ |
— |
|
|
$ |
19 |
|
|
$ |
94 |
|
|
$ |
88 |
|
|
$ |
— |
|
|
$ |
201 |
|
Additions
|
384 |
|
|
9 |
|
|
34 |
|
|
367 |
|
|
25 |
|
|
819 |
|
Amortization
|
(288) |
|
|
(15) |
|
|
(31) |
|
|
(326) |
|
|
— |
|
|
(660) |
|
Deferred revenue balance at September 30, 2020
|
$ |
96 |
|
|
$ |
13 |
|
|
$ |
97 |
|
|
$ |
129 |
|
|
$ |
25 |
|
|
$ |
360 |
|
The changes in our deferred revenue during the nine months ended
September 30, 2019 are as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual Listings Revenues |
|
Original Listings Revenues |
|
Other Listings Revenues |
|
Data Services and Other Revenues |
|
Total |
Deferred revenue balance at December 31, 2018
|
$ |
— |
|
|
$ |
25 |
|
|
$ |
100 |
|
|
$ |
92 |
|
|
$ |
217 |
|
Additions
|
387 |
|
|
11 |
|
|
30 |
|
|
300 |
|
|
728 |
|
Amortization
|
(289) |
|
|
(17) |
|
|
(30) |
|
|
(277) |
|
|
(613) |
|
Deferred revenue balance at September 30, 2019
|
$ |
98 |
|
|
$ |
19 |
|
|
$ |
100 |
|
|
$ |
115 |
|
|
$ |
332 |
|
Included in the amortization recognized during the nine months
ended September 30, 2020 is $92 million related to the
deferred revenue balance as of January 1, 2020. Included in the
amortization recognized for the nine months ended
September 30, 2019 is $94 million related to the deferred
revenue balance as of January 1, 2019. As of September 30,
2020, the remaining deferred revenue balance will be recognized
over the period of time we satisfy our performance obligations as
described in Note 5. Deferred revenue for mortgage technology is
related to Ellie Mae and has been included as of September 30,
2020 following our September 2020 acquisition of Ellie
Mae.
8.Debt
Our total debt, including short-term and long-term debt, consisted
of the following as of September 30, 2020 and
December 31, 2019 (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2020 |
|
As of December 31, 2019 |
|
Debt: |
|
|
|
|
Short-term debt: |
|
|
|
|
Commercial Paper |
$ |
2,460 |
|
|
$ |
1,311 |
|
|
2020 Senior Notes (2.75% senior unsecured notes due December 1,
2020)
|
— |
|
|
1,248 |
|
|
Other short-term debt |
3 |
|
|
10 |
|
|
Total short-term debt |
2,463 |
|
|
2,569 |
|
|
Long-term debt: |
|
|
|
|
2022 Term Loan |
747 |
|
|
— |
|
|
2022 Senior Notes (2.35% senior unsecured notes due September 15,
2022)
|
498 |
|
|
497 |
|
|
2023 Senior Notes (floating rate senior unsecured notes due June
15, 2023)
|
1,244 |
|
|
— |
|
|
2023 Senior Notes (0.70% senior unsecured notes due June 15,
2023)
|
994 |
|
|
— |
|
|
2023 Senior Notes (3.45% senior unsecured notes due September 21,
2023)
|
398 |
|
|
398 |
|
|
2023 Senior Notes (4.00% senior unsecured notes due October 15,
2023)
|
795 |
|
|
794 |
|
|
2025 Senior Notes (3.75% senior unsecured notes due December 1,
2025)
|
1,245 |
|
|
1,244 |
|
|
2027 Senior Notes (3.10% senior unsecured notes due September 15,
2027)
|
496 |
|
|
496 |
|
|
2028 Senior Notes (3.75% senior unsecured notes due September 21,
2028)
|
593 |
|
|
592 |
|
|
2030 Senior Notes (2.10% senior unsecured notes due June 15,
2030)
|
1,231 |
|
|
— |
|
|
2032 Senior Notes (1.85% senior unsecured notes due September 15,
2032)
|
1,481 |
|
|
— |
|
|
2040 Senior Notes (2.65% senior unsecured notes due September 15,
2040)
|
1,229 |
|
|
— |
|
|
2048 Senior Notes (4.25% senior unsecured notes due September 21,
2048)
|
1,230 |
|
|
1,229 |
|
|
2050 Senior Notes (3.00% senior unsecured notes due June 15,
2050)
|
1,219 |
|
|
— |
|
|
2060 Senior Notes (3.00% senior unsecured notes due September 15,
2060)
|
1,469 |
|
|
— |
|
|
Total long-term debt |
14,869 |
|
|
5,250 |
|
|
Total debt |
$ |
17,332 |
|
|
$ |
7,819 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Facilities
On August 21, 2020, we agreed with the lenders under our $3.4
billion senior unsecured revolving credit facility, or the Credit
Facility, to extend the maturity date of the Credit Facility to
August 21, 2025, among other items. We also exercised our option to
increase the amount of the Credit Facility to $3.7 billion
which reduced our future capacity to increase our borrowings under
the Credit Facility to $650 million, subject to the consent of
the lenders funding the increase and certain other conditions. We
incurred new debt issuance costs of $9 million relating to the
Credit Facility and these costs are represented in the accompanying
consolidated balance sheet as other non-current assets and will be
amortized over the
remaining life of the Credit Facility. The commitments under the
Credit Facility will automatically reduce to $3.6 billion on
August 9, 2023. No amounts were outstanding under the Credit
Facility as of September 30, 2020.
As of September 30, 2020, of the $3.7 billion that is
currently available for borrowing under the Credit Facility,
$2.5 billion is required to back-stop the amount outstanding
under our U.S. dollar commercial paper program, or the Commercial
Paper Program, and $171 million is required to support certain
broker-dealer and other subsidiary commitments. The amount required
to back-stop the amounts outstanding under the Commercial Paper
Program will fluctuate as we increase or decrease our commercial
paper borrowings. The remaining $1.0 billion is available for
working capital and general corporate purposes including, but not
limited to, acting as a back-stop to future increases in the
amounts outstanding under the Commercial Paper
Program.
On August 21, 2020, we entered into a $750 million 18-month
senior unsecured delayed draw term loan facility with a maturity
date of February 21, 2022. We borrowed in full under the facility
on September 3, 2020. Interest on borrowings under the term loan
facility initially bear interest on the principal amount
outstanding at the London Interbank Offered Rate, or LIBOR, plus an
applicable margin, currently equal to 1.125%. We have the option to
prepay the facility in whole or in part at any time. The proceeds
from borrowings under this term loan facility were used to fund a
portion of the purchase price for the Ellie Mae
acquisition.
Our ICE India subsidiary maintains a $20 million line of credit for
its general corporate purposes. As of September 30, 2020, ICE
India had borrowed $3 million, which is reflected as “other
short-term debt” in the table above.
Commercial Paper Program
Our Commercial Paper Program is currently backed by the borrowing
capacity available under the Credit Facility, as described above.
The effective interest rate of commercial paper issuances does not
materially differ from short-term interest rates, which fluctuate
due to market conditions and as a result may impact our interest
expense. During the nine months ended September 30, 2020, we
had net issuances of $1.1 billion
under the Commercial Paper Program
that were primarily used to fund a portion of the purchase price
for the Ellie Mae acquisition.
Commercial paper notes of $2.5 billion with original
maturities ranging from
one to 358 days were outstanding as of September 30,
2020, with a weighted average interest rate of 0.39% per annum, and
a weighted average remaining maturity of 53 days.
Senior Notes Issued in August 2020
On August 20, 2020, we issued $6.5 billion in aggregate
principal amount of new senior notes, comprised of
$1.25 billion in aggregate principal amount of floating rate
senior notes due in 2023, $1.0 billion in aggregate principal
amount of 0.70% senior notes due in 2023, $1.5 billion in
aggregate principal amount of 1.85% senior notes due in 2032,
$1.25 billion in aggregate principal amount of 2.65% senior
notes due in 2040, and $1.5 billion in aggregate principal
amount of 3.00% senior notes due in 2060 (collectively, the August
2020 Notes). We used the net proceeds from the offering to fund a
portion of the purchase price for the Ellie Mae
acquisition.
We incurred debt issuance costs of $55 million relating to the
issuance of the August 2020 Notes and these costs are presented in
the accompanying consolidated balance sheet as a deduction from the
carrying amount of the related debt liability and will be amortized
over the remaining term of each series of the August 2020 Notes.
The August 2020 Notes contain affirmative and negative covenants,
including, but not limited to, certain redemption rights,
limitations on liens and indebtedness and limitations on certain
mergers, sales, dispositions and lease-back
transactions.
Senior Notes Issued in May 2020
On May 26, 2020, we issued $2.5 billion in aggregate principal
amount of new senior notes. The senior notes comprise
$1.25 billion in aggregate principal amount of 2.10% senior
notes due in 2030 and $1.25 billion in aggregate principal
amount of 3.00% senior notes due in 2050 (collectively, the May
2020 Notes).
We used the net proceeds from the offering of the May 2020 Notes
for general corporate purposes, including to fund the redemption of
our $1.25 billion aggregate principal amount of 2.75% senior
notes due in December 2020, which were redeemed in accordance with
their terms on June 25, 2020, and to pay down a portion of our
commercial paper outstanding. In connection with our issuance of
the May 2020 Notes and our early redemption of the 2.75% senior
notes due in December 2020, we recorded an extinguishment payment
of $14 million that includes both a make-whole redemption
payment and duplicative interest. These costs are included in
interest expense in our consolidated statements of income for the
nine months ended September 30, 2020.
We incurred debt issuance costs of $23 million relating to the
issuance of the May 2020 Notes and these costs are presented in the
accompanying consolidated balance sheet as a deduction from the
carrying amount of the related debt liability and will be amortized
over the remaining term of each series of the May 2020 Notes. The
May 2020 Notes contain affirmative and negative covenants,
including, but not limited to, certain redemption rights,
limitations on liens and indebtedness and limitations on certain
mergers, sales, dispositions and lease-back
transactions.
9.Share-Based
Compensation
We currently sponsor employee and director stock option, restricted
stock and employee stock purchase plans. Stock options and
restricted stock are granted at the discretion of the Compensation
Committee of our Board of Directors, or Board, based on the
estimated fair value on the date of grant. The fair value of the
stock options and restricted stock on the date of grant is
recognized as expense over the vesting period, net of forfeitures.
The non-cash compensation expenses recognized in our consolidated
statements of income for stock options, restricted stock and under
our employee stock purchase plan, net of amounts classified as
capitalized software, were $105 million and $100 million for the
nine months ended September 30, 2020 and 2019, respectively, and
$32 million and $36 million for the three months ended September
30, 2020 and 2019, respectively. This includes the expense related
to the Bakkt Incentive Units, described below.
Stock Option Plans
The following is a summary of our stock option
activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Options
(in thousands) |
|
Weighted Average
Exercise Price per
Option |
Outstanding at December 31, 2019
|
3,501 |
|
|
$ |
51.87 |
|
Granted
|
413 |
|
|
92.63 |
|
Exercised
|
(592) |
|
|
43.11 |
|
Forfeited
|
(13) |
|
|
67.00 |
|
Outstanding at September 30, 2020
|
3,309 |
|
|
58.48 |
|
Details of stock options outstanding as of September 30, 2020
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Options
(in thousands) |
|
Weighted Average
Exercise Price |
|
Weighted Average
Remaining
Contractual Life
(Years) |
|
Aggregate
Intrinsic
Value
(In millions) |
Vested or expected to vest
|
3,309 |
|
$58.48 |
|
6.1 |
|
$138 |
Exercisable
|
2,407 |
|
$49.62 |
|
5.1 |
|
$121 |
Details of stock options exercised are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
Three Months Ended September 30, |
Options exercised: |
|
2020 |
|
2019 |
|
2020 |
|
2019 |
|
Total intrinsic value of options exercised (in
millions)
|
|
$ |
29 |
|
|
$ |
25 |
|
$ |
7 |
|
|
$ |
7 |
|
As of September 30, 2020, there were $10 million in total
unrecognized compensation costs related to stock options, which are
expected to be recognized over a weighted average period of 1.6
years as the stock options vest.
We use the Black-Scholes option pricing model to value our stock
option awards. During the nine months ended September 30, 2020 and
2019, we used the assumptions in the table below to compute the
value:
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
Assumptions: |
2020 |
|
2019 |
Risk-free interest rate
|
1.46% |
|
2.49% |
Expected life in years
|
5.8 |
|
5.9 |
Expected volatility
|
20% |
|
20% |
Expected dividend yield
|
1.30% |
|
1.44% |
Estimated weighted-average fair value of options granted per
share
|
$16.65 |
|
$15.45 |
The risk-free interest rate is based on the zero-coupon U.S.
Treasury yield curve in effect at the date of grant. The expected
life is derived from historical and anticipated future exercise
patterns. Expected volatility is based on historical volatility
data of our stock.
Restricted Stock Plans
Restricted shares are used as an incentive to attract and retain
qualified employees and to increase stockholder returns with actual
performance linked to both short and long-term stockholder return
as well as retention objectives. We issue awards which may contain
a combination of time, performance and/or market conditions. The
grant date fair value of each award is based on the closing stock
price of our stock at the date of grant. For time-based restricted
stock, we recognize expense ratably over the vesting period, which
is typically three years, net of forfeitures.
In February 2020, we reserved a maximum of 0.9 million restricted
shares for potential issuance as performance-based restricted
shares to certain of our employees. The number of shares ultimately
granted under this award will be based on our actual financial
performance as compared to financial performance targets set by our
Board and the Compensation Committee for the year ending
December 31, 2020, and will also be subject to a market
condition reduction based on how our 2020 total stockholder return,
or TSR, compares to that of the S&P 500 Index. The maximum
compensation expense to be recognized under these performance-based
restricted shares is $82 million if the maximum financial
performance target is met and all 0.9 million shares vest. The
compensation expense to be recognized under these performance-based
restricted shares will be $41 million if the target financial
performance is met, which would result in 0.5 million shares
vesting. For these awards with performance conditions, we recognize
expense on an accelerated basis over the three-year vesting period
based on our quarterly assessment of the probable 2020 actual
financial performance as compared to the 2020 financial performance
targets. As of September 30, 2020, our best estimate is that
the financial performance level will be above target for 2020.
Based on this assessment, we recorded non-cash compensation expense
of $21 million and $8 million for the nine and three months
ended September 30, 2020, respectively, related to these
awards and the remaining $33 million in non-cash compensation
expense will be recorded on an accelerated basis over the remaining
vesting period, including $8 million which will be recorded over
the remainder of 2020.
We also issue awards with a market condition but no performance
condition. The fair value of these awards is estimated based on a
simulation of various outcomes and includes inputs such as our
stock price on the grant date, the valuation of historical awards
with market conditions, the relatively low likelihood that the
market condition will affect the number of shares granted (as the
market condition only affects shares granted in excess of certain
financial performance targets), and our expectation of achieving
the financial performance targets.
The following is a summary of nonvested restricted shares under all
plans discussed above for the nine months ended September 30,
2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
Restricted
Shares
(in thousands) |
|
Weighted Average
Grant-Date Fair
Value per Share |
Nonvested at December 31, 2019
|
3,728 |
|
$ |
68.87 |
|
Granted
|
1,464 |
|
93.18 |
|
Vested
|
(1,986) |
|
64.94 |
|
Forfeited
|
(83) |
|
77.04 |
|
Nonvested at September 30, 2020
|
3,123 |
|
82.55 |
|
Performance-based restricted shares have been presented in the
table above to reflect the actual shares issued based on the
achievement of past performance targets, also considering the
impact of any market conditions. Nonvested performance-based
restricted shares granted are presented in the table above at the
target number of restricted shares that would vest if the
performance targets are met.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
2020 |
|
2019 |
|
Time-based restricted stock units granted
(in thousands)
(1)
|
|
891 |
|
975 |
|
Total fair value of restricted stock vested under all restricted
stock plans
(in millions)
|
|
$ |
180 |
|
$ |
166 |
|
(1)
The remaining shares granted are performance-based.
As of September 30, 2020, there were $143 million in total
unrecognized compensation costs related to time-based and
performance-based restricted stock. These costs are expected to be
recognized over a weighted-average period of 1.5 years as the
restricted stock vests. These unrecognized compensation costs
assume that a target performance level will be met on the
performance-based restricted shares granted in February
2020.
Bakkt Incentive Units
We sponsor the Bakkt Equity Incentive Plan under which Bakkt issues
various Bakkt preferred, common and phantom, or participation,
equity unit awards. These awards were made to certain employees and
board members of Bakkt. The units are unvested at the issuance
date, are subject to the vesting terms in the award agreements and
upon vesting are converted into Bakkt equity or cash. During the
nine months ended September 30, 2020, we issued additional
preferred, common and participation unit awards as well as
converted certain existing participation unit awards into common
unit awards.
During the nine months ended September 30, 2020, the $300 million
capital call related to the acquisition of Bridge2 Solutions
triggered a market condition of certain of these Bakkt equity
incentive awards. The market condition is based on numerous
possible Bakkt transaction or event scenarios established on the
original date of grant, each of which have a fixed fair market
value. Over the life of these awards, we are required to estimate
the most likely outcome and reflect the cumulative financial
statement impact of any changes between outcomes. As a result,
during the nine months ended September 30, 2020, we incurred a $10
million compensation expense related to these awards that has been
recorded as an acquisition-related cost.
10. Equity
Stock Repurchase Program
In December 2019, our Board approved an aggregate of $2.4 billion
for future repurchases of our common stock with no fixed expiration
date that became effective on January 1, 2020. The $2.4 billion
replaced the previous amount approved by the Board. During the nine
months ended September 30, 2020, we repurchased 10.4 million
shares of our outstanding common stock at a cost of $948 million
under our Rule 10b5-1 trading plan and 3.2 million shares at a cost
of $299 million on the open market during an open trading period.
As of September 30, 2020, up to $1.2 billion capacity remains
from the Board authorization for repurchases of our common stock.
We fund repurchases from our operating cash flow or borrowings
under our debt facilities or our Commercial Paper Program.
Repurchases may be made from time to time on the open market,
through established trading plans, in privately-negotiated
transactions or otherwise, in accordance with all applicable
securities laws, rules and regulations. We may discontinue stock
repurchases at any time and may amend or terminate a Rule 10b5-1
trading plan at any time or enter into additional plans. Prior to
early August 2020, we had a Rule 10b5-1 trading plan that governed
some of the repurchases of our shares of common stock, but in
connection with the Ellie Mae acquisition, we discontinued stock
repurchases and terminated our Rule 10b5-1 trading plan. The
approval of our Board for the share repurchases does not obligate
us to acquire any particular amount of our common stock. In
addition, our Board may increase or decrease the amount available
for repurchases from time to time.
Dividends
During the nine months ended September 30, 2020 and 2019, we
declared and paid cash dividends per share of $0.90 and $0.825,
respectively, for an aggregate payout of $500 million and
$467 million, respectively. During the three months ended
September 30, 2020 and 2019, we declared and paid cash
dividends per share of $0.30 and $0.275, respectively, for an
aggregate payout of $170 million and $155 million, respectively.
The declaration of dividends is subject to the discretion of our
Board, and may be affected by various factors, including our future
earnings, financial condition, capital requirements, levels of
indebtedness, credit ratings, our current and future planned
strategic growth initiatives and other considerations that our
Board deem relevant. Our Board has adopted a quarterly dividend
declaration policy providing that the declaration of any dividends
will be determined quarterly by the Board or the Audit Committee,
taking into account such factors as our evolving business model,
prevailing business conditions and our financial results and
capital requirements, without a predetermined annual net income
payout ratio.
Accumulated Other Comprehensive Income (Loss)
The following tables present changes in the accumulated balances
for each component of other comprehensive income (loss) (in
millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in Accumulated Other Comprehensive Income (Loss) by
Component |
|
|
Foreign currency translation adjustments |
|
Comprehensive income from equity method investment |
|
Employee benefit plans adjustments |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, as of December 31, 2019
|
|
$ |
(177) |
|
|
$ |
1 |
|
|
$ |
(67) |
|
|
$ |
(243) |
|
Other comprehensive income (loss)
|
|
(29) |
|
|
— |
|
|
— |
|
|
(29) |
|
Income tax benefit (expense) |
|
(1) |
|
|
— |
|
|
— |
|
|
(1) |
|
Net current period other comprehensive income (loss)
|
|
(30) |
|
|
— |
|
|
— |
|
|
(30) |
|
Balance, as of September 30, 2020
|
|
$ |
(207) |
|
|
$ |
1 |
|
|
$ |
(67) |
|
|
$ |
(273) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in Accumulated Other Comprehensive Income (Loss) by
Component |
|
|
Foreign currency translation adjustments |
|
Comprehensive income from equity method investment |
|
Employee benefit plans adjustments |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, as of June 30, 2020 |
|
$ |
(255) |
|
|
$ |
1 |
|
|
$ |
(67) |
|
|
$ |
(321) |
|
Other comprehensive income (loss)
|
|
49 |
|
|
— |
|
|
— |
|
|
49 |
|
Income tax benefit (expense) |
|
(1) |
|
|
— |
|
|
— |
|
|
(1) |
|
Net current period other comprehensive income (loss)
|
|
48 |
|
|
— |
|
|
— |
|
|
48 |
|
Balance, as of September 30, 2020
|
|
$ |
(207) |
|
|
$ |
1 |
|
|
$ |
(67) |
|
|
$ |
(273) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in Accumulated Other Comprehensive Income (Loss) by
Component |
|
|
Foreign currency translation adjustments |
|
Comprehensive income from equity method investment |
|
Employee benefit plans adjustments |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, as of December 31, 2018
|
|
$ |
(227) |
|
|
$ |
2 |
|
|
$ |
(90) |
|
|
$ |
(315) |
|
Other comprehensive income (loss)
|
|
(33) |
|
|
(1) |
|
|
— |
|
|
(34) |
|
Income tax benefit (expense) |
|
1 |
|
|
— |
|
|
— |
|
|
1 |
|
Net current period other comprehensive income (loss)
|
|
(32) |
|
|
(1) |
|
|
— |
|
|
(33) |
|
Balance, as of September 30, 2019
|
|
$ |
(259) |
|
|
$ |
1 |
|
|
$ |
(90) |
|
|
$ |
(348) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in Accumulated Other Comprehensive Income (Loss) by
Component |
|
|
Foreign currency translation adjustments |
|
Comprehensive income from equity method investment |
|
Employee benefit plans adjustments |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, as of June 30, 2019 |
|
$ |
(220) |
|
|
$ |
1 |
|
|
$ |
(90) |
|
|
$ |
(309) |
|
Other comprehensive income (loss)
|
|
(40) |
|
|
— |
|
|
— |
|
|
(40) |
|
Income tax benefit (expense) |
|
1 |
|
|
— |
|
|
— |
|
|
1 |
|
Net current period other comprehensive income (loss)
|
|
(39) |
|
|
— |
|
|
— |
|
|
(39) |
|
Balance, as of September 30, 2019
|
|
$ |
(259) |
|
|
$ |
1 |
|
|
$ |
(90) |
|
|
$ |
(348) |
|
11.Income
Taxes
Our effective tax rate was 24% and 20% for the nine months ended
September 30, 2020 and 2019, respectively, and 32% and 16% for the
three months ended September 30, 2020 and 2019, respectively. The
effective tax rates for the nine and three months ended
September 30, 2020 are higher than the effective tax rates for
the comparable periods in 2019 primarily due to U.K. tax law
changes enacted in July 2020, partially offset by favorable state
apportionment changes as a result of our acquisition of Ellie Mae,
as well as favorable changes in certain international tax
provisions as part of the U.S. Federal Tax Cuts and Jobs Act, or
TCJA, during the three months ended September 30,
2019.
In 2015 and 2016, the U.K. enacted corporate income tax rate
reductions from 19% to 17% to be effective prospectively on April
1, 2020 and we recorded associated deferred tax benefits in those
years. In July 2020, the U.K. enacted a reinstatement of the U.K.
corporate income tax rate back to 19%, effective April 1, 2020. As
a result, we revalued our U.K. deferred tax assets and liabilities
back to the rate of 19% and recorded an additional $65 million
deferred tax expense during the three months ended
September 30, 2020. We also reflected the rate change in our
estimated annual effective tax rate during the three months ended
September 30, 2020.
On March 27, 2020, the Coronavirus Aid, Relief, and Economic
Security Act, or CARES Act, was enacted and certain income tax
related relief was provided under the CARES Act. There is no
material impact of the CARES Act on our income tax provision for
the nine and three months ended September 30,
2020.
12.Clearing
Operations
We operate six clearing houses, each of which acts as a central
counterparty that becomes the buyer to every seller and the seller
to every buyer for its clearing members or participants, or
Members. Through this central counterparty function, the clearing
houses provide financial security for each transaction for the
duration of the position by limiting counterparty credit
risk.
Our clearing houses are responsible for providing clearing services
to each of our futures exchanges, and in some cases to third-party
execution venues, and are as follows, referred to herein
collectively as "the ICE Clearing Houses":
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Clearing House |
|
Products Cleared |
|
Exchange where Executed |
|
Location |
ICE Clear Europe |
|
Energy, agricultural, interest rates and equity index futures and
options contracts and OTC European CDS instruments |
|
ICE Futures Europe, ICE Futures U.S., ICE Endex and third-party
venues |
|
U.K. |
ICE Clear U.S. |
|
Agricultural, metals, and FX index futures and options contracts,
equity futures contracts, and digital assets futures
contracts |
|
ICE Futures U.S. |
|
U.S. |
ICE Clear Credit |
|
OTC North American, European, Asian-Pacific and Emerging Market CDS
instruments |
|
Creditex and third-party venues |
|
U.S. |
ICE Clear Netherlands |
|
Derivatives on equities and equity indices traded on regulated
markets |
|
ICE Endex |
|
The Netherlands |
ICE Clear Singapore |
|
Energy, metals and financial futures products and digital assets
futures contracts |
|
ICE Futures Singapore |
|
Singapore |
ICE NGX |
|
Physical North American natural gas, electricity and oil
futures |
|
ICE NGX |
|
Canada |
Original & Variation Margin
Each of the ICE Clearing Houses generally requires all Members to
deposit collateral in cash or certain pledged assets. The
collateral deposits are known as “original margin.” In addition,
the ICE Clearing Houses may make intraday original margin calls in
circumstances where market conditions require additional
protection. The daily profits and losses to and from the ICE
Clearing Houses due to the marking-to-market of open contracts is
known as “variation margin.” With the exception of ICE NGX’s
physical natural gas and physical power products discussed
separately below, the ICE Clearing Houses mark all outstanding
contracts to market, and therefore pay and collect variation
margin, at least once daily.
The amounts that Members are required to maintain are determined by
proprietary risk models established by each ICE Clearing House and
reviewed by the relevant regulators, independent model validators,
risk committees and the boards of directors of the respective ICE
Clearing House. The amounts required may fluctuate over time. Each
of the ICE Clearing Houses is a separate legal entity and is not
subject to the liabilities of the others, or the obligations of
Members of the other ICE Clearing Houses.
Should a particular Member fail to deposit its original margin or
fail to make a variation margin payment, when and as required, the
relevant ICE Clearing House may liquidate or hedge the defaulting
Member's open positions and use their original margin and guaranty
fund deposits to pay any amount owed. In the event that the
defaulting Member's deposits are not sufficient to pay the amount
owed in full, the ICE Clearing Houses will first use their
respective contributions to the guaranty fund, often referred to as
Skin In The Game, or SITG, to pay any remaining amount owed. In the
event that the SITG is not sufficient, the ICE Clearing Houses may
utilize the respective guaranty fund deposits, or collect limited
additional funds from their respective non-defaulting Members on a
pro-rata basis, to pay any remaining amount owed.
As of September 30, 2020 and December 31, 2019, the ICE
Clearing Houses had received or had been pledged $162.1 billion and
$126.0 billion, respectively, in cash and non-cash collateral in
original margin and guaranty fund deposits to cover price movements
of underlying contracts for both periods.
Guaranty Funds & ICE Contribution
As described above, mechanisms have been created, called guaranty
funds, to provide partial protection in the event of a Member
default. With the exception of ICE NGX, each of the ICE Clearing
Houses requires that each Member make deposits into a guaranty
fund.
In addition, we have contributed our own capital that could be used
if a defaulting Member’s original margin and guaranty fund deposits
are insufficient. Such amounts are recorded as long-term restricted
cash and cash equivalents in our balance sheets and are as follows
(in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ICE Portion of Guaranty Fund Contribution |
|
Default insurance |
Clearing House |
|
|
As of September 30, 2020 |
|
As of
December 31, 2019 |
|
As of September 30, 2020 |
|
As of
December 31, 2019 |
ICE Clear Europe |
|
|
$237 |
|
$233 |
|
$75 |
|
$75 |
ICE Clear U.S. |
|
|
103 |
|
|
103 |
|
|
25 |
|
|
25 |
|
ICE Clear Credit |
|
|
50 |
|
|
50 |
|
|
50 |
|
|
50 |
|
ICE Clear Netherlands |
|
|
2 |
|
|
2 |
|
|
N/A |
|
N/A |
ICE Clear Singapore |
|
|
1 |
|
|
1 |
|
|
N/A |
|
N/A |
ICE NGX |
|
|
15 |
|
|
15 |
|
|
100 |
|
|
100 |
|
Total |
|
|
$408 |
|
$404 |
|
$250 |
|
$250 |
Of our total contribution to ICE Clear U.S. above, $35 million is
solely applicable to any losses associated with a default in
Bitcoin contracts and other digital asset contracts that ICE Clear
U.S. may clear in the future. In April 2020, we increased our
contribution to ICE Clear Europe’s guaranty fund by
$4 million.
In September 2019, we added a layer of insurance to our Member
default protection. The default insurance has a three-year term for
the following clearing houses in the following amounts: ICE Clear
Europe - $75 million; ICE Clear U.S. - $25 million and ICE Clear
Credit - $50 million. The default insurance layer resides
after and in addition to the ICE Clear Europe, ICE Clear U.S. and
ICE Clear Credit SITG contributions and before the guaranty fund
contributions of the non-defaulting Members.