false--12-31Q220190000314808Ensco Rowan plc17000003000000.4010.401500005000011520000050000205800000500000.04750.04580.0540.05850.07380.07880.080.05750.0520.04500.0470.078750.07750.0720.068750.030.04750.04580.0540.05850.07380.07880.080.05750.0520.04500.0470.07750.0720.030.02P6MP1YP1Y5900000810000000000P3YP8YP3YP1Y10P10Y
0000314808
2019-01-01
2019-06-30
0000314808
2019-07-26
0000314808
val:ClassAOrdinarySharesUS0.40ParValueMember
2019-01-01
2019-06-30
0000314808
val:EightPercentSeniorNotesMember
2019-01-01
2019-06-30
0000314808
val:FourPointSevenZeroPercentSeniorNotesMember
2019-01-01
2019-06-30
0000314808
val:FourPointFivePercentSeniorNotesMemberMember
2019-01-01
2019-06-30
0000314808
val:FivePointSevenFivePercentSeniorNotesMember
2019-01-01
2019-06-30
0000314808
val:FivePointTwoPercentSeniorNotesMember
2019-01-01
2019-06-30
0000314808
val:SevenPointSevenFivePercentSeniorNotesDueTwoThousandTwentySixMember
2019-01-01
2019-06-30
0000314808
2018-04-01
2018-06-30
0000314808
2019-04-01
2019-06-30
0000314808
2018-01-01
2018-06-30
0000314808
val:ReconcilingItemsMember
2019-01-01
2019-06-30
0000314808
2019-06-30
0000314808
2018-12-31
0000314808
us-gaap:CommonClassBMember
2019-06-30
0000314808
us-gaap:CommonClassAMember
2019-06-30
0000314808
us-gaap:CommonClassAMember
2018-12-31
0000314808
us-gaap:CommonClassBMember
2018-12-31
0000314808
2017-12-31
0000314808
2018-06-30
0000314808
us-gaap:AccountingStandardsUpdate201602Member
2019-01-01
0000314808
2019-06-30
0000314808
2020-01-01
2019-06-30
0000314808
2021-01-01
2019-06-30
0000314808
2019-01-01
2019-06-30
0000314808
2017-07-01
2019-06-30
0000314808
val:UpfrontRigMobilizationsAndCertainContractPreparationMember
2019-04-01
2019-06-30
0000314808
val:DeferredCertificationCostsMember
2019-04-01
2019-06-30
0000314808
val:UpfrontRigMobilizationsAndCertainContractPreparationMember
2019-06-30
0000314808
val:DeferredCertificationCostsMember
2019-01-01
2019-06-30
0000314808
val:UpfrontRigMobilizationsAndCertainContractPreparationMember
2018-01-01
2018-06-30
0000314808
srt:MinimumMember
2019-06-30
0000314808
val:DeferredCertificationCostsMember
2018-12-31
0000314808
val:UpfrontRigMobilizationsAndCertainContractPreparationMember
2018-04-01
2018-06-30
0000314808
val:DeferredCertificationCostsMember
2019-06-30
0000314808
val:DeferredCertificationCostsMember
2018-01-01
2018-06-30
0000314808
val:UpfrontRigMobilizationsAndCertainContractPreparationMember
2019-01-01
2019-06-30
0000314808
val:UpfrontRigMobilizationsAndCertainContractPreparationMember
2018-12-31
0000314808
srt:MaximumMember
2019-06-30
0000314808
val:DeferredCertificationCostsMember
2018-04-01
2018-06-30
0000314808
2018-10-01
2019-06-30
0000314808
val:RowanCompaniesMember
2018-01-01
2018-06-30
0000314808
val:RowanCompaniesMember
2018-04-01
2018-06-30
0000314808
val:RowanCompaniesMember
2019-01-01
2019-06-30
0000314808
val:RowanCompaniesMember
2019-04-01
2019-06-30
0000314808
val:RowanCompaniesMember
2019-04-11
0000314808
val:RowanCompaniesMember
2019-06-30
0000314808
srt:MinimumMember
val:RowanCompaniesMember
2019-04-11
2019-04-11
0000314808
val:RowanCompaniesMember
2019-04-11
2019-04-11
0000314808
val:RowanCompaniesMember
us-gaap:CommonClassAMember
2019-04-11
0000314808
val:RowanCompaniesMember
us-gaap:CommonClassAMember
2018-10-05
0000314808
val:RowanCompaniesMember
2019-04-11
2019-06-30
0000314808
srt:MaximumMember
val:RowanCompaniesMember
2019-04-11
2019-06-30
0000314808
us-gaap:ScenarioForecastMember
2021-01-01
2021-12-31
0000314808
val:RowanCompaniesMember
us-gaap:CommonClassAMember
2019-04-11
2019-04-11
0000314808
val:RowanCompaniesMember
us-gaap:CommonClassAMember
2019-04-10
0000314808
us-gaap:ScenarioForecastMember
2020-01-01
2020-12-31
0000314808
srt:MaximumMember
val:RowanCompaniesMember
2019-04-11
2019-04-11
0000314808
srt:MinimumMember
val:RowanCompaniesMember
2019-04-11
2019-06-30
0000314808
us-gaap:ScenarioForecastMember
2019-01-01
2019-12-31
0000314808
2019-04-10
0000314808
val:AROMember
2019-04-11
2019-06-30
0000314808
val:AROMember
2019-06-30
0000314808
val:AROMember
2019-06-30
0000314808
val:AROMember
2019-04-11
2019-06-30
0000314808
val:AROMember
2017-05-01
2017-05-31
0000314808
2019-04-11
2019-06-30
0000314808
2018-10-31
0000314808
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-06-30
0000314808
val:SevenPointTwoZeroPercentDebenturesMember
2019-06-30
0000314808
val:FourPointSevenZeroPercentSeniorNotesMember
2019-06-30
0000314808
val:A8.00seniornotesdue2024Member
2019-06-30
0000314808
val:FivePointSevenFivePercentSeniorNotesMember
2019-06-30
0000314808
val:A7.38SeniorNotesDue2025Member
2019-06-30
0000314808
val:A5.85SeniorNotesDue2044Member
2018-12-31
0000314808
val:A4.875SeniorNotesDue2022MemberMember
2019-06-30
0000314808
val:ThreepercentexchangeableseniornotesduetwentytwentyfourMember
2019-06-30
0000314808
val:SixPointEightSevenFivePercentSeniorNotesDueTwoThousandTwentyMember
2019-06-30
0000314808
val:A4.75SeniorNotesDue2024MemberMember
2018-12-31
0000314808
val:SevenPointSevenFivePercentSeniorNotesDueTwoThousandTwentySixMember
2018-12-31
0000314808
val:FourPointFivePercentSeniorNotesMemberMember
2019-06-30
0000314808
val:A4.875SeniorNotesDue2022MemberMember
2018-12-31
0000314808
val:ThreepercentexchangeableseniornotesduetwentytwentyfourMember
2018-12-31
0000314808
val:A4.75SeniorNotesDue2024MemberMember
2019-06-30
0000314808
val:FivePointSevenFivePercentSeniorNotesMember
2018-12-31
0000314808
val:A5.85SeniorNotesDue2044Member
2019-06-30
0000314808
val:SixPointEightSevenFivePercentSeniorNotesDueTwoThousandTwentyMember
2018-12-31
0000314808
val:SevenPointTwoZeroPercentDebenturesMember
2018-12-31
0000314808
val:FourPointSevenZeroPercentSeniorNotesMember
2018-12-31
0000314808
val:A7.88SeniorNotesDue2019Member
2019-06-30
0000314808
val:A7.38SeniorNotesDue2025Member
2018-12-31
0000314808
val:FivePointTwoPercentSeniorNotesMember
2018-12-31
0000314808
val:FivePointTwoPercentSeniorNotesMember
2019-06-30
0000314808
val:A7.88SeniorNotesDue2019Member
2018-12-31
0000314808
val:A5.40SeniorNotesDue2042Member
2019-06-30
0000314808
val:SevenPointEightSevenFivePercentSeniorNotesMember
2019-06-30
0000314808
val:A8.00seniornotesdue2024Member
2018-12-31
0000314808
val:SevenPointEightSevenFivePercentSeniorNotesMember
2018-12-31
0000314808
val:FourPointFivePercentSeniorNotesMemberMember
2018-12-31
0000314808
val:A5.40SeniorNotesDue2042Member
2018-12-31
0000314808
val:SevenPointSevenFivePercentSeniorNotesDueTwoThousandTwentySixMember
2019-06-30
0000314808
val:ThreepercentexchangeableseniornotesduetwentytwentyfourMember
us-gaap:ConvertibleDebtMember
2019-06-30
0000314808
val:ThreepercentexchangeableseniornotesduetwentytwentyfourMember
us-gaap:ConvertibleDebtMember
2018-12-31
0000314808
us-gaap:FairValueInputsLevel1Member
2019-06-30
0000314808
us-gaap:FairValueInputsLevel1Member
2018-12-31
0000314808
us-gaap:FairValueInputsLevel3Member
2018-12-31
0000314808
us-gaap:FairValueInputsLevel2Member
2018-12-31
0000314808
us-gaap:FairValueInputsLevel3Member
2019-06-30
0000314808
us-gaap:FairValueInputsLevel2Member
2019-06-30
0000314808
2019-04-11
0000314808
val:RowanPensionPlanMember
us-gaap:PensionPlansDefinedBenefitMember
2019-06-30
0000314808
us-gaap:PensionPlansDefinedBenefitMember
2019-04-11
2019-06-30
0000314808
us-gaap:ForeignExchangeForwardMember
2019-01-01
2019-06-30
0000314808
us-gaap:CashFlowHedgingMember
2019-01-01
2019-06-30
0000314808
us-gaap:InterestRateContractMember
2019-01-01
2019-06-30
0000314808
us-gaap:InterestRateContractMember
2018-01-01
2018-06-30
0000314808
us-gaap:CashFlowHedgingMember
2018-01-01
2018-06-30
0000314808
us-gaap:ForeignExchangeForwardMember
2018-01-01
2018-06-30
0000314808
us-gaap:ForeignExchangeForwardMember
us-gaap:FairValueHedgingMember
us-gaap:NondesignatedMember
2019-06-30
0000314808
currency:THB
us-gaap:ForeignExchangeForwardMember
us-gaap:FairValueHedgingMember
us-gaap:NondesignatedMember
2019-06-30
0000314808
us-gaap:ForeignExchangeForwardMember
val:ContractDrillingMember
2019-01-01
2019-06-30
0000314808
currency:GBP
us-gaap:ForeignExchangeForwardMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-06-30
0000314808
us-gaap:NondesignatedMember
2018-04-01
2018-06-30
0000314808
us-gaap:ForeignExchangeForwardMember
val:ContractDrillingMember
2019-04-01
2019-06-30
0000314808
us-gaap:ForeignExchangeForwardMember
val:ContractDrillingMember
2018-04-01
2018-06-30
0000314808
us-gaap:ForeignExchangeForwardMember
val:DepreciationExpenseMember
2018-04-01
2018-06-30
0000314808
us-gaap:ForeignExchangeForwardMember
val:DepreciationExpenseMember
2018-01-01
2018-06-30
0000314808
currency:SAR
us-gaap:ForeignExchangeForwardMember
us-gaap:FairValueHedgingMember
us-gaap:NondesignatedMember
2019-06-30
0000314808
currency:GBP
us-gaap:ForeignExchangeForwardMember
us-gaap:FairValueHedgingMember
us-gaap:NondesignatedMember
2019-06-30
0000314808
us-gaap:NondesignatedMember
2018-01-01
2018-06-30
0000314808
us-gaap:NondesignatedMember
2019-04-01
2019-06-30
0000314808
currency:XXX
us-gaap:ForeignExchangeForwardMember
us-gaap:FairValueHedgingMember
us-gaap:NondesignatedMember
2019-06-30
0000314808
currency:BRL
us-gaap:ForeignExchangeForwardMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-06-30
0000314808
currency:EUR
us-gaap:ForeignExchangeForwardMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-06-30
0000314808
us-gaap:NondesignatedMember
2019-01-01
2019-06-30
0000314808
currency:AUD
us-gaap:ForeignExchangeForwardMember
us-gaap:FairValueHedgingMember
us-gaap:NondesignatedMember
2019-06-30
0000314808
currency:ILS
us-gaap:ForeignExchangeForwardMember
us-gaap:FairValueHedgingMember
us-gaap:NondesignatedMember
2019-06-30
0000314808
currency:NGN
us-gaap:ForeignExchangeForwardMember
us-gaap:FairValueHedgingMember
us-gaap:NondesignatedMember
2019-06-30
0000314808
us-gaap:ForeignExchangeForwardMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-06-30
0000314808
us-gaap:ForeignExchangeForwardMember
val:DepreciationExpenseMember
2019-04-01
2019-06-30
0000314808
currency:EUR
us-gaap:ForeignExchangeForwardMember
us-gaap:FairValueHedgingMember
us-gaap:NondesignatedMember
2019-06-30
0000314808
us-gaap:ForeignExchangeForwardMember
val:DepreciationExpenseMember
2019-01-01
2019-06-30
0000314808
currency:IDR
us-gaap:ForeignExchangeForwardMember
us-gaap:FairValueHedgingMember
us-gaap:NondesignatedMember
2019-06-30
0000314808
currency:AUD
us-gaap:ForeignExchangeForwardMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-06-30
0000314808
currency:SGD
us-gaap:ForeignExchangeForwardMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-06-30
0000314808
us-gaap:ForeignExchangeForwardMember
val:ContractDrillingMember
2018-01-01
2018-06-30
0000314808
us-gaap:ForeignExchangeForwardMember
2019-04-01
2019-06-30
0000314808
us-gaap:CashFlowHedgingMember
2019-04-01
2019-06-30
0000314808
us-gaap:ForeignExchangeForwardMember
2018-04-01
2018-06-30
0000314808
us-gaap:CashFlowHedgingMember
2018-04-01
2018-06-30
0000314808
us-gaap:OtherNoncurrentLiabilitiesMember
us-gaap:ForeignExchangeForwardMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000314808
us-gaap:OtherCurrentLiabilitiesMember
us-gaap:ForeignExchangeForwardMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000314808
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000314808
us-gaap:OtherCurrentLiabilitiesMember
us-gaap:ForeignExchangeForwardMember
us-gaap:NondesignatedMember
2019-06-30
0000314808
us-gaap:OtherCurrentAssetsMember
us-gaap:ForeignExchangeForwardMember
us-gaap:NondesignatedMember
2019-06-30
0000314808
us-gaap:OtherNoncurrentAssetsMember
us-gaap:ForeignExchangeForwardMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000314808
us-gaap:OtherCurrentAssetsMember
us-gaap:ForeignExchangeForwardMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-06-30
0000314808
us-gaap:DesignatedAsHedgingInstrumentMember
2019-06-30
0000314808
us-gaap:OtherCurrentAssetsMember
us-gaap:ForeignExchangeForwardMember
us-gaap:NondesignatedMember
2018-12-31
0000314808
us-gaap:OtherNoncurrentAssetsMember
us-gaap:ForeignExchangeForwardMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-06-30
0000314808
us-gaap:OtherNoncurrentLiabilitiesMember
us-gaap:ForeignExchangeForwardMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-06-30
0000314808
us-gaap:OtherCurrentLiabilitiesMember
us-gaap:ForeignExchangeForwardMember
us-gaap:NondesignatedMember
2018-12-31
0000314808
us-gaap:OtherCurrentLiabilitiesMember
us-gaap:ForeignExchangeForwardMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-06-30
0000314808
us-gaap:OtherCurrentAssetsMember
us-gaap:ForeignExchangeForwardMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000314808
2019-03-31
0000314808
us-gaap:ScenarioForecastMember
2019-07-12
0000314808
us-gaap:ScenarioForecastMember
2019-07-01
2019-09-30
0000314808
us-gaap:ScenarioForecastMember
2019-07-29
0000314808
val:FivePointTwoPercentSeniorNotesMember
us-gaap:SeniorNotesMember
us-gaap:ScenarioForecastMember
2019-07-12
0000314808
val:A4.75SeniorNotesDue2024MemberMember
us-gaap:SeniorNotesMember
us-gaap:ScenarioForecastMember
2019-07-12
0000314808
val:SevenPointTwoZeroPercentDebenturesMember
us-gaap:SeniorNotesMember
us-gaap:ScenarioForecastMember
2019-07-12
0000314808
val:A7.38SeniorNotesDue2025Member
us-gaap:SeniorNotesMember
us-gaap:ScenarioForecastMember
2019-07-12
0000314808
val:A8.00seniornotesdue2024Member
us-gaap:SeniorNotesMember
us-gaap:ScenarioForecastMember
2019-07-12
0000314808
val:FourPointFivePercentSeniorNotesMemberMember
us-gaap:SeniorNotesMember
us-gaap:ScenarioForecastMember
2019-07-12
0000314808
us-gaap:CommonStockMember
2018-03-31
0000314808
us-gaap:AdditionalPaidInCapitalMember
2018-01-01
2018-03-31
0000314808
us-gaap:CommonStockMember
2018-06-30
0000314808
us-gaap:TreasuryStockMember
2018-04-01
2018-06-30
0000314808
us-gaap:AdditionalPaidInCapitalMember
2017-12-31
0000314808
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-01-01
2018-03-31
0000314808
us-gaap:TreasuryStockMember
2018-03-31
0000314808
us-gaap:RetainedEarningsMember
2018-01-01
2018-03-31
0000314808
us-gaap:NoncontrollingInterestMember
2018-01-01
2018-03-31
0000314808
us-gaap:RetainedEarningsMember
2018-04-01
2018-06-30
0000314808
us-gaap:AdditionalPaidInCapitalMember
2018-06-30
0000314808
us-gaap:AdditionalPaidInCapitalMember
2018-04-01
2018-06-30
0000314808
us-gaap:TreasuryStockMember
2018-01-01
2018-03-31
0000314808
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-03-31
0000314808
us-gaap:RetainedEarningsMember
2017-12-31
0000314808
us-gaap:AdditionalPaidInCapitalMember
2018-03-31
0000314808
us-gaap:RetainedEarningsMember
2018-03-31
0000314808
us-gaap:NoncontrollingInterestMember
2018-03-31
0000314808
us-gaap:CommonStockMember
2018-04-01
2018-06-30
0000314808
us-gaap:NoncontrollingInterestMember
2018-04-01
2018-06-30
0000314808
us-gaap:CommonStockMember
2017-12-31
0000314808
us-gaap:TreasuryStockMember
2017-12-31
0000314808
us-gaap:RetainedEarningsMember
2018-06-30
0000314808
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2017-12-31
0000314808
val:AccountingStandardsUpdate201802Member
us-gaap:RetainedEarningsMember
2018-03-31
0000314808
us-gaap:TreasuryStockMember
2018-06-30
0000314808
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-04-01
2018-06-30
0000314808
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-06-30
0000314808
us-gaap:NoncontrollingInterestMember
2017-12-31
0000314808
val:AccountingStandardsUpdate201802Member
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-01-01
0000314808
us-gaap:NoncontrollingInterestMember
2018-06-30
0000314808
us-gaap:TreasuryStockMember
2019-04-01
2019-06-30
0000314808
us-gaap:CommonStockMember
2019-04-01
2019-06-30
0000314808
us-gaap:CommonStockMember
2018-12-31
0000314808
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-01-01
2019-03-31
0000314808
us-gaap:CommonStockMember
2019-06-30
0000314808
us-gaap:RetainedEarningsMember
2019-01-01
2019-03-31
0000314808
us-gaap:NoncontrollingInterestMember
2018-12-31
0000314808
us-gaap:RetainedEarningsMember
2018-12-31
0000314808
us-gaap:AdditionalPaidInCapitalMember
2018-12-31
0000314808
us-gaap:AdditionalPaidInCapitalMember
2019-03-31
0000314808
us-gaap:AdditionalPaidInCapitalMember
2019-04-01
2019-06-30
0000314808
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-06-30
0000314808
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-04-01
2019-06-30
0000314808
us-gaap:TreasuryStockMember
2019-01-01
2019-03-31
0000314808
us-gaap:RetainedEarningsMember
2019-03-31
0000314808
us-gaap:TreasuryStockMember
2019-06-30
0000314808
us-gaap:TreasuryStockMember
2018-12-31
0000314808
us-gaap:RetainedEarningsMember
2019-04-01
2019-06-30
0000314808
us-gaap:NoncontrollingInterestMember
2019-04-01
2019-06-30
0000314808
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-12-31
0000314808
us-gaap:AdditionalPaidInCapitalMember
2019-01-01
2019-03-31
0000314808
us-gaap:TreasuryStockMember
2019-03-31
0000314808
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-03-31
0000314808
us-gaap:AdditionalPaidInCapitalMember
2019-06-30
0000314808
us-gaap:CommonStockMember
2019-03-31
0000314808
us-gaap:NoncontrollingInterestMember
2019-06-30
0000314808
us-gaap:RetainedEarningsMember
2019-06-30
0000314808
us-gaap:NoncontrollingInterestMember
2019-03-31
0000314808
us-gaap:NoncontrollingInterestMember
2019-01-01
2019-03-31
0000314808
val:SHIMatterMember
2019-01-01
2019-01-31
0000314808
val:SHIMatterMember
2019-05-01
2019-05-01
0000314808
us-gaap:ScenarioForecastMember
2019-07-12
2019-07-31
0000314808
srt:MinimumMember
2019-04-01
2019-06-30
0000314808
srt:MaximumMember
2019-01-01
2019-06-30
0000314808
srt:MaximumMember
2019-01-01
2019-03-31
0000314808
srt:MinimumMember
2019-01-01
2019-03-31
0000314808
val:FloatersMember
2019-01-01
2019-06-30
0000314808
val:AROMember
2019-01-01
2019-06-30
0000314808
val:JackupsMember
2019-06-30
0000314808
val:JackupsMember
2019-01-01
2019-06-30
0000314808
us-gaap:AllOtherSegmentsMember
2019-01-01
2019-06-30
0000314808
us-gaap:AllOtherSegmentsMember
2019-06-30
0000314808
val:FloatersMember
2019-06-30
0000314808
val:ReconcilingItemsMember
2019-04-01
2019-06-30
0000314808
val:AROMember
2019-06-30
0000314808
val:ReconcilingItemsMember
2019-06-30
0000314808
val:JackupsMember
2019-04-01
2019-06-30
0000314808
us-gaap:AllOtherSegmentsMember
2019-04-01
2019-06-30
0000314808
val:FloatersMember
2019-04-01
2019-06-30
0000314808
val:AROMember
2019-04-01
2019-06-30
0000314808
val:JackupsMember
2018-01-01
2018-06-30
0000314808
val:FloatersMember
2018-01-01
2018-06-30
0000314808
us-gaap:AllOtherSegmentsMember
2018-06-30
0000314808
us-gaap:AllOtherSegmentsMember
2018-01-01
2018-06-30
0000314808
val:FloatersMember
2018-06-30
0000314808
val:ReconcilingItemsMember
2018-06-30
0000314808
val:ReconcilingItemsMember
2018-01-01
2018-06-30
0000314808
val:JackupsMember
2018-06-30
0000314808
srt:EuropeMember
2019-06-30
0000314808
us-gaap:MiddleEastMember
val:JackupsMember
2019-06-30
0000314808
us-gaap:MiddleEastMember
val:FloatersMember
2019-06-30
0000314808
srt:AmericasMember
val:FloatersMember
2019-06-30
0000314808
us-gaap:MiddleEastMember
val:AROMember
2019-06-30
0000314808
srt:AsiaMember
us-gaap:ConstructionInProgressMember
val:JackupsMember
2019-06-30
0000314808
srt:AsiaMember
us-gaap:ConstructionInProgressMember
2019-06-30
0000314808
srt:AsiaMember
us-gaap:ConstructionInProgressMember
val:FloatersMember
2019-06-30
0000314808
srt:AsiaMember
2019-06-30
0000314808
srt:AsiaMember
val:JackupsMember
2019-06-30
0000314808
srt:AsiaMember
val:FloatersMember
2019-06-30
0000314808
srt:EuropeMember
val:JackupsMember
2019-06-30
0000314808
srt:AmericasMember
2019-06-30
0000314808
srt:AmericasMember
val:JackupsMember
2019-06-30
0000314808
us-gaap:MiddleEastMember
us-gaap:AllOtherSegmentsMember
2019-06-30
0000314808
srt:EuropeMember
val:FloatersMember
2019-06-30
0000314808
us-gaap:MiddleEastMember
2019-06-30
0000314808
val:JackupsMember
2018-04-01
2018-06-30
0000314808
val:FloatersMember
2018-04-01
2018-06-30
0000314808
us-gaap:AllOtherSegmentsMember
2018-04-01
2018-06-30
0000314808
val:ReconcilingItemsMember
2018-04-01
2018-06-30
0000314808
us-gaap:TradeAccountsReceivableMember
2018-12-31
0000314808
us-gaap:OtherCreditDerivativesMember
2018-12-31
0000314808
us-gaap:TradeAccountsReceivableMember
2019-06-30
0000314808
us-gaap:OtherCreditDerivativesMember
2019-06-30
0000314808
country:SA
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
2019-01-01
2019-06-30
0000314808
country:AU
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
2019-01-01
2019-06-30
0000314808
country:BR
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
2018-04-01
2018-06-30
0000314808
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
2019-04-01
2019-06-30
0000314808
country:GB
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
2019-04-01
2019-06-30
0000314808
country:AO
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
2019-04-01
2019-06-30
0000314808
country:AU
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
2018-01-01
2018-06-30
0000314808
val:UsGulfOfMexicoMember
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
2018-01-01
2018-06-30
0000314808
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
2018-01-01
2018-06-30
0000314808
val:OtherGeographicAreasMember
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
2019-01-01
2019-06-30
0000314808
val:OtherGeographicAreasMember
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
2018-01-01
2018-06-30
0000314808
country:BR
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
2018-01-01
2018-06-30
0000314808
country:SA
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
2018-01-01
2018-06-30
0000314808
country:AU
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
2018-04-01
2018-06-30
0000314808
country:BR
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
2019-01-01
2019-06-30
0000314808
val:UsGulfOfMexicoMember
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
2018-04-01
2018-06-30
0000314808
val:OtherGeographicAreasMember
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
2019-04-01
2019-06-30
0000314808
country:AO
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
2018-04-01
2018-06-30
0000314808
country:SA
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
2019-04-01
2019-06-30
0000314808
val:UsGulfOfMexicoMember
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
2019-01-01
2019-06-30
0000314808
country:GB
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
2018-04-01
2018-06-30
0000314808
country:AU
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
2019-04-01
2019-06-30
0000314808
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
2018-04-01
2018-06-30
0000314808
country:AO
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
2018-01-01
2018-06-30
0000314808
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
2019-01-01
2019-06-30
0000314808
country:BR
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
2019-04-01
2019-06-30
0000314808
country:GB
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
2019-01-01
2019-06-30
0000314808
country:SA
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
2018-04-01
2018-06-30
0000314808
country:GB
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
2018-01-01
2018-06-30
0000314808
country:AO
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
2019-01-01
2019-06-30
0000314808
val:OtherGeographicAreasMember
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
2018-04-01
2018-06-30
0000314808
val:UsGulfOfMexicoMember
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
2019-04-01
2019-06-30
0000314808
country:SA
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
val:JackupsMember
2019-01-01
2019-06-30
0000314808
country:AU
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
val:FloatersMember
2019-04-01
2019-06-30
0000314808
val:BPMember
us-gaap:SalesRevenueServicesNetMember
us-gaap:CustomerConcentrationRiskMember
val:FloatersMember
2019-01-01
2019-06-30
0000314808
country:AU
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
val:FloatersMember
2018-04-01
2018-06-30
0000314808
val:UsGulfOfMexicoMember
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
val:FloatersMember
2018-04-01
2018-06-30
0000314808
country:SA
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
val:JackupsMember
2019-04-01
2019-06-30
0000314808
val:BPMember
us-gaap:SalesRevenueServicesNetMember
us-gaap:CustomerConcentrationRiskMember
val:JackupsMember
2018-04-01
2018-06-30
0000314808
country:AO
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
val:FloatersMember
2018-04-01
2018-06-30
0000314808
val:UsGulfOfMexicoMember
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
val:FloatersMember
2019-04-01
2019-06-30
0000314808
val:UsGulfOfMexicoMember
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
val:JackupsMember
2019-01-01
2019-06-30
0000314808
country:AO
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
val:FloatersMember
2018-01-01
2018-06-30
0000314808
country:AO
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
val:FloatersMember
2019-04-01
2019-06-30
0000314808
val:TotalS.A.Member
us-gaap:SalesRevenueServicesNetMember
us-gaap:CustomerConcentrationRiskMember
val:FloatersMember
2019-04-01
2019-06-30
0000314808
val:BPMember
us-gaap:SalesRevenueServicesNetMember
us-gaap:CustomerConcentrationRiskMember
val:FloatersMember
2018-01-01
2018-06-30
0000314808
val:TotalS.A.Member
us-gaap:SalesRevenueServicesNetMember
us-gaap:CustomerConcentrationRiskMember
val:FloatersMember
2019-01-01
2019-06-30
0000314808
val:UsGulfOfMexicoMember
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
val:JackupsMember
2018-04-01
2018-06-30
0000314808
val:BPMember
us-gaap:SalesRevenueServicesNetMember
us-gaap:CustomerConcentrationRiskMember
val:JackupsMember
2019-04-01
2019-06-30
0000314808
val:UsGulfOfMexicoMember
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
val:FloatersMember
2018-01-01
2018-06-30
0000314808
val:BPMember
us-gaap:SalesRevenueServicesNetMember
us-gaap:CustomerConcentrationRiskMember
val:JackupsMember
2018-01-01
2018-06-30
0000314808
val:UsGulfOfMexicoMember
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
val:JackupsMember
2019-04-01
2019-06-30
0000314808
country:AU
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
val:FloatersMember
2019-01-01
2019-06-30
0000314808
val:BPMember
us-gaap:SalesRevenueServicesNetMember
us-gaap:CustomerConcentrationRiskMember
val:FloatersMember
2019-04-01
2019-06-30
0000314808
country:AO
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
val:FloatersMember
2019-01-01
2019-06-30
0000314808
country:AU
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
val:FloatersMember
2018-01-01
2018-06-30
0000314808
val:BPMember
us-gaap:SalesRevenueServicesNetMember
us-gaap:CustomerConcentrationRiskMember
val:JackupsMember
2019-01-01
2019-06-30
0000314808
val:UsGulfOfMexicoMember
us-gaap:SalesRevenueServicesNetMember
us-gaap:GeographicConcentrationRiskMember
val:FloatersMember
2019-01-01
2019-06-30
0000314808
val:TotalS.A.Member
us-gaap:SalesRevenueServicesNetMember
us-gaap:CustomerConcentrationRiskMember
2018-01-01
2018-06-30
0000314808
val:TotalS.A.Member
us-gaap:SalesRevenueServicesNetMember
us-gaap:CustomerConcentrationRiskMember
2018-04-01
2018-06-30
0000314808
val:SaudiAramcoMemberDomain
us-gaap:SalesRevenueServicesNetMember
us-gaap:CustomerConcentrationRiskMember
2018-04-01
2018-06-30
0000314808
val:SaudiAramcoMemberDomain
us-gaap:SalesRevenueServicesNetMember
us-gaap:CustomerConcentrationRiskMember
2019-01-01
2019-06-30
0000314808
us-gaap:SalesRevenueServicesNetMember
us-gaap:CustomerConcentrationRiskMember
2019-01-01
2019-06-30
0000314808
val:OtherCustomersMember
us-gaap:SalesRevenueServicesNetMember
us-gaap:CustomerConcentrationRiskMember
2018-01-01
2018-06-30
0000314808
val:OtherCustomersMember
us-gaap:SalesRevenueServicesNetMember
us-gaap:CustomerConcentrationRiskMember
2018-04-01
2018-06-30
0000314808
val:SaudiAramcoMemberDomain
us-gaap:SalesRevenueServicesNetMember
us-gaap:CustomerConcentrationRiskMember
2018-01-01
2018-06-30
0000314808
val:PetrobrasMember
us-gaap:SalesRevenueServicesNetMember
us-gaap:CustomerConcentrationRiskMember
2018-04-01
2018-06-30
0000314808
val:OtherCustomersMember
us-gaap:SalesRevenueServicesNetMember
us-gaap:CustomerConcentrationRiskMember
2019-01-01
2019-06-30
0000314808
val:SaudiAramcoMemberDomain
us-gaap:SalesRevenueServicesNetMember
us-gaap:CustomerConcentrationRiskMember
2019-04-01
2019-06-30
0000314808
val:PetrobrasMember
us-gaap:SalesRevenueServicesNetMember
us-gaap:CustomerConcentrationRiskMember
2019-04-01
2019-06-30
0000314808
us-gaap:SalesRevenueServicesNetMember
us-gaap:CustomerConcentrationRiskMember
2018-04-01
2018-06-30
0000314808
val:PetrobrasMember
us-gaap:SalesRevenueServicesNetMember
us-gaap:CustomerConcentrationRiskMember
2018-01-01
2018-06-30
0000314808
val:OtherCustomersMember
us-gaap:SalesRevenueServicesNetMember
us-gaap:CustomerConcentrationRiskMember
2019-04-01
2019-06-30
0000314808
val:TotalS.A.Member
us-gaap:SalesRevenueServicesNetMember
us-gaap:CustomerConcentrationRiskMember
2019-01-01
2019-06-30
0000314808
val:BPMember
us-gaap:SalesRevenueServicesNetMember
us-gaap:CustomerConcentrationRiskMember
2019-01-01
2019-06-30
0000314808
us-gaap:SalesRevenueServicesNetMember
us-gaap:CustomerConcentrationRiskMember
2018-01-01
2018-06-30
0000314808
val:PetrobrasMember
us-gaap:SalesRevenueServicesNetMember
us-gaap:CustomerConcentrationRiskMember
2019-01-01
2019-06-30
0000314808
val:BPMember
us-gaap:SalesRevenueServicesNetMember
us-gaap:CustomerConcentrationRiskMember
2018-01-01
2018-06-30
0000314808
val:TotalS.A.Member
us-gaap:SalesRevenueServicesNetMember
us-gaap:CustomerConcentrationRiskMember
2019-04-01
2019-06-30
0000314808
val:BPMember
us-gaap:SalesRevenueServicesNetMember
us-gaap:CustomerConcentrationRiskMember
2019-04-01
2019-06-30
0000314808
us-gaap:SalesRevenueServicesNetMember
us-gaap:CustomerConcentrationRiskMember
2019-04-01
2019-06-30
0000314808
val:BPMember
us-gaap:SalesRevenueServicesNetMember
us-gaap:CustomerConcentrationRiskMember
2018-04-01
2018-06-30
0000314808
val:OtherNonGuarantorSubsidiariesMember
2019-01-01
2019-06-30
0000314808
val:PrideInternationalIncMember
2019-01-01
2019-06-30
0000314808
val:EnscoPlcMember
2019-01-01
2019-06-30
0000314808
val:EnscoInternationalIncMember
2019-01-01
2019-06-30
0000314808
val:ConsolidatedAdjustmentsMember
2019-01-01
2019-06-30
0000314808
val:PrideInternationalIncMember
2019-06-30
0000314808
val:OtherNonGuarantorSubsidiariesMember
2019-06-30
0000314808
val:EnscoInternationalIncMember
2019-06-30
0000314808
val:EnscoPlcMember
2018-12-31
0000314808
val:ConsolidatedAdjustmentsMember
2019-06-30
0000314808
val:EnscoPlcMember
2019-06-30
0000314808
val:EnscoInternationalIncMember
2018-12-31
0000314808
val:OtherNonGuarantorSubsidiariesMember
2018-12-31
0000314808
val:PrideInternationalIncMember
2018-12-31
0000314808
val:ConsolidatedAdjustmentsMember
2018-12-31
0000314808
val:SixPointEightSevenFivePercentSeniorNotesDueTwoThousandTwentyMember
2019-01-01
2019-06-30
0000314808
val:SevenPointTwoZeroPercentDebenturesDueTwoThousandTwentySevenMember
2019-06-30
0000314808
val:SevenPointEightSevenFivePercentSeniorNotesMember
2019-01-01
2019-06-30
0000314808
val:PrideInternationalIncandEnscoInternationalIncMember
2019-06-30
0000314808
val:SevenPointTwoZeroPercentDebenturesDueTwoThousandTwentySevenMember
2019-01-01
2019-06-30
0000314808
val:OtherNonGuarantorSubsidiariesMember
2019-04-01
2019-06-30
0000314808
val:ConsolidatedAdjustmentsMember
2019-04-01
2019-06-30
0000314808
val:PrideInternationalIncMember
2019-04-01
2019-06-30
0000314808
val:EnscoPlcMember
2019-04-01
2019-06-30
0000314808
val:EnscoInternationalIncMember
2019-04-01
2019-06-30
0000314808
val:EnscoInternationalIncMember
2018-01-01
2018-06-30
0000314808
val:PrideInternationalIncMember
2018-01-01
2018-06-30
0000314808
val:OtherNonGuarantorSubsidiariesMember
2018-01-01
2018-06-30
0000314808
val:ConsolidatedAdjustmentsMember
2018-01-01
2018-06-30
0000314808
val:EnscoPlcMember
2018-01-01
2018-06-30
0000314808
val:EnscoPlcMember
2018-04-01
2018-06-30
0000314808
val:OtherNonGuarantorSubsidiariesMember
2018-04-01
2018-06-30
0000314808
val:ConsolidatedAdjustmentsMember
2018-04-01
2018-06-30
0000314808
val:PrideInternationalIncMember
2018-04-01
2018-06-30
0000314808
val:EnscoInternationalIncMember
2018-04-01
2018-06-30
0000314808
val:PrideInternationalIncMember
2017-12-31
0000314808
val:ConsolidatedAdjustmentsMember
2017-12-31
0000314808
val:EnscoPlcMember
2017-12-31
0000314808
val:PrideInternationalIncMember
2018-06-30
0000314808
val:OtherNonGuarantorSubsidiariesMember
2018-06-30
0000314808
val:EnscoInternationalIncMember
2018-06-30
0000314808
val:EnscoInternationalIncMember
2017-12-31
0000314808
val:ConsolidatedAdjustmentsMember
2018-06-30
0000314808
val:OtherNonGuarantorSubsidiariesMember
2017-12-31
0000314808
val:EnscoPlcMember
2018-06-30
xbrli:pure
iso4217:GBP
xbrli:shares
val:jackup
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
val:rigs
val:Reportable_segment
Deferred Certification Costs
We must obtain certifications from various regulatory bodies in order to operate our drilling rigs and must maintain such certifications through periodic inspections and surveys. The costs incurred in connection with maintaining such certifications, including inspections, tests, surveys and drydock, as well as remedial structural work
and other compliance costs, are deferred and amortized on a straight-line basis over the corresponding certification periods. Deferred regulatory certification and compliance costs were included in other current assets and other assets on our condensed consolidated balance sheets and totaled
$12.1 million
and
$13.6 million
as of
June 30, 2019
and
December 31, 2018
, respectively. During the
three-month and six-month
periods ended
June 30, 2019
, amortization of such costs totaled
$2.8 million
and
$5.7 million
, respectively. During the
three-month and six-month
periods ended
June 30, 2018
, amortization of such costs totaled
$3.2 million
and
$6.3 million
, respectively.
Expected Future Amortization of Contract Liabilities and Deferred Costs
Our contract liabilities and deferred costs are amortized on a straight-line basis over the contract term or corresponding certification period to operating revenues and contract drilling expense, respectively. Expected future amortization of our contract liabilities and deferred costs recorded as of
June 30, 2019
is set forth in the table below (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining 2019
|
|
2020
|
|
2021
|
|
2022 and Thereafter
|
|
Total
|
Amortization of contract liabilities
|
$
|
39.0
|
|
|
$
|
11.7
|
|
|
$
|
7.6
|
|
|
$
|
2.7
|
|
|
$
|
61.0
|
|
Amortization of deferred costs
|
$
|
39.7
|
|
|
$
|
13.3
|
|
|
$
|
2.8
|
|
|
$
|
1.4
|
|
|
$
|
57.2
|
|
Note 3 -
Rowan Transaction
On
October 7, 2018
, we entered into a transaction agreement (the "Transaction Agreement") with Rowan. On
April 11, 2019
(the "Transaction Date"), we completed our combination with Rowan pursuant to the Transaction Agreement (the "Rowan Transaction"). Rowan's financial results are included in our consolidated results beginning on the Transaction Date.
Prior to the Rowan Transaction, Rowan and Saudi Aramco formed a 50/50 joint venture to own, manage and operate drilling rigs offshore Saudi Arabia ("Saudi Aramco Rowan Offshore Drilling Company" or "ARO"). ARO currently owns a fleet of
seven
jackup rigs, leases another
nine
jackup rigs from us (two of which are expected to commence drilling operations during the third quarter of 2019) and has plans to order up to
20
newbuild jackup rigs over the next
10 years
. See
Note 4
for additional information on ARO.
The Rowan Transaction is expected to enhance the market leadership of the combined company with a fleet of high-specification floaters and jackups and position us well to meet increasing and evolving customer demand. The increased scale, diversification and financial strength of the combined company will provide us advantages to better serve our customers. Exclusive of
two
older jackup rigs marked for retirement, Rowan’s offshore rig fleet as of the Transaction Date consisted of
four
ultra-deepwater drillships and
19
jackup rigs.
Consideration
As a result of the Rowan Transaction, Rowan shareholders received
2.750
Valaris Class A ordinary shares for each Rowan Class A ordinary share, representing a value of
$43.67
per Rowan share based on a closing price of
$15.88
per Valaris share on
April 10, 2019
, the last trading day before the Transaction Date. Total consideration delivered in the Rowan Transaction consisted of
88.3 million
Valaris shares with an aggregate value of
$1.4 billion
, inclusive of
$2.6 million
for the estimated fair value of replacement employee equity awards. Upon closing of the Rowan Transaction, we effected a consolidation (being a reverse stock split under English law) where every
four
existing Class A ordinary shares, each with a nominal value of
$0.10
, were consolidated into one Class A ordinary share, each with a nominal value of
$0.40
. All share and per share data included in this report have been retroactively adjusted to reflect the Reverse Stock Split.
Assets Acquired and Liabilities Assumed
Under U.S. GAAP, Valaris is considered to be the acquirer for accounting purposes. As a result, Rowan's assets acquired and liabilities assumed in the Rowan Transaction were recorded at their estimated fair values as of the Transaction Date under the acquisition method of accounting. When the fair value of the net assets acquired exceeds the consideration transferred in an acquisition, the difference is recorded as a bargain purchase gain in the period in which the transaction occurs. We have not finalized the fair values of assets acquired and liabilities assumed; therefore, the fair value estimates set forth below are subject to adjustment during a one-year measurement period subsequent to the Transaction Date. The estimated fair values of certain assets and liabilities including materials and supplies, long-lived assets, contingencies and unrecognized tax benefits require judgments and assumptions that increase the likelihood that adjustments may be made to these estimates during the measurement period, and those adjustments could be material.
The provisional amounts for assets acquired and liabilities assumed are based on preliminary estimates of their fair values as of the Transaction Date and are as follows (in millions):
|
|
|
|
|
|
Estimated Fair Value
|
Assets:
|
|
Cash and cash equivalents
|
$
|
931.9
|
|
Accounts receivable
(1)
|
207.1
|
|
Other current assets
|
101.6
|
|
Long-term notes receivable from ARO
|
454.5
|
|
Investment in ARO
|
138.8
|
|
Property and equipment
|
2,989.8
|
|
Other assets
|
41.7
|
|
Liabilities:
|
|
Accounts payable and accrued liabilities
|
259.4
|
|
Current portion of long-term debt
|
203.2
|
|
Long-term debt
|
1,910.9
|
|
Other liabilities
|
376.3
|
|
Net assets acquired
|
2,115.6
|
|
Less: Transaction consideration
|
(1,402.8
|
)
|
Estimated bargain purchase gain
|
$
|
712.8
|
|
|
|
(1)
|
Gross contractual amounts receivable totaled
$208.3 million
as of the Transaction Date.
|
Bargain Purchase Gain
The estimated fair values assigned to assets acquired net of liabilities assumed exceeded the consideration transferred, resulting in a bargain purchase gain primarily driven by the decline in our share price from
$33.92
to
$15.88
between the last trading day prior to the announcement of the Rowan Transaction and the Transaction Date. The estimated bargain purchase gain of
$712.8 million
was reflected in other, net, in our condensed consolidated statement of operations for the three-month and six-month periods ended
June 30, 2019
.
Transaction-Related Costs
Transaction-related costs were expensed as incurred and consisted of various advisory, legal, accounting, valuation and other professional or consulting fees totaling
$15.0 million
and
$17.8 million
for the
three-month
and
six-month
periods ended
June 30, 2019
. These costs were included in general and administrative expense in our condensed consolidated statements of operations.
Materials and Supplies
We recorded materials and supplies at an estimated fair value of
$83.0 million
. Materials and supplies consist of consumable parts and supplies maintained on drilling rigs and in shore-based warehouse locations for use in operations and is generally comprised of items of low per unit cost and high reorder frequency. We estimated the fair value of Rowan's materials and supplies primarily using a market approach.
Equity Method Investment in ARO
The equity method investment in ARO was recorded at its estimated fair value as of the Transaction Date. See
Note 4
for addition information on ARO. We estimated the fair value of the equity investment primarily by applying an income approach, using projected discounted cash flows of the underlying assets, a risk-adjusted discount rate and an estimated effective income tax rate.
Property and Equipment
Property and equipment acquired in connection with the Rowan Transaction consisted primarily of drilling rigs and related equipment, including
four
drillships and
19
jackup rigs (exclusive of
two
jackups marked for retirement). We recorded property and equipment at its estimated fair value of
$3.0 billion
. We estimated the fair value of the rigs and equipment by applying an income approach, using projected discounted cash flows, a risk-adjusted discount rate and an estimated effective income tax rate. The estimated remaining useful lives for Rowan's drilling rigs ranged from
16
to
35
years based on original estimated useful lives of
30
to
35
years.
Intangible Assets and Liabilities
We recorded intangible assets and liabilities of
$16.2 million
and
$2.1 million
, respectively, representing the estimated fair value of Rowan's firm contracts in place at the Transaction Date with favorable or unfavorable contract terms compared to then-market day rates for comparable drilling rigs. The various factors considered in the determination of these fair values were (1) the contracted day rate for each contract, (2) the remaining term of each contract, (3) the rig class and (4) the market conditions for each respective rig class at the Transaction Date. The intangible assets and liabilities were calculated based on the present value of the difference in cash flows over the remaining contract term as compared to a hypothetical contract with the same remaining term at an estimated then-current market day rate using a risk-adjusted discount rate and an estimated effective income tax rate.
Operating revenues were reduced by
$1.1 million
for net asset amortization during the period from the Transaction Date through
June 30, 2019
. The remaining balance of intangible assets and liabilities of
$14.9 million
and
$1.9 million
, respectively, was included in other assets and other liabilities, respectively, on our condensed consolidated balance sheet as of
June 30, 2019
. These balances will be amortized to operating revenues over the respective remaining contract terms on a straight-line basis. As of
June 30, 2019
, the remaining terms of the underlying contracts is approximately
2.5
years. Amortization of these intangibles is expected to result in a reduction to revenue of
$2.6 million
,
$5.1 million
and
$5.4 million
for 2019, 2020 and 2021, respectively.
Long-term Debt
We recorded Rowan's long-term debt at its estimated fair value as of the Transaction Date, which were based on quoted market prices for Rowan's publicly traded debt as of April 10, 2019.
Deferred Taxes
The Rowan Transaction was executed through the acquisition of Rowan's outstanding ordinary shares and, therefore, the historical tax bases of the acquired assets and assumed liabilities, net operating losses and other tax attributes of Rowan, were assumed as of the Transaction Date. However, adjustments were recorded to recognize deferred tax assets and liabilities for the tax effects of differences between acquisition date fair values and tax bases of assets acquired and liabilities assumed. Additionally, the interaction of our and Rowan's tax attributes that impacted the deferred taxes of the combined entity were also recognized as part of acquisition accounting. As of the Transaction Date, an
increase
of
$10.0 million
and a
decrease
of
$98.0 million
to Rowan's historical net deferred tax liabilities and deferred tax assets, respectively, was recognized.
Deferred tax assets and liabilities recognized in connection with the Rowan Transaction were measured at rates enacted as of the Transaction Date. Tax rate changes, or any deferred tax adjustments for new tax legislation, following the Transaction Date will be reflected in our operating results in the period in which the change in tax laws or rate is enacted.
Uncertain Tax Positions
Uncertain tax positions assumed in a business combination are measured at the largest amount of the tax benefit that is greater than 50% likely of being realized upon effective settlement with a taxing authority that has full knowledge of all relevant information. As of the Transaction Date, Rowan had previously recognized net liabilities for uncertain tax positions totaling
$50.4 million
. Subsequent to the Transaction Date, we received tax assessments related to certain filing positions taken by Rowan in prior years totaling approximately
$159.0 million
. We continue to evaluate these and other Rowan filing positions and have recognized additional liabilities of
$52.0 million
, which reflects the amount of the Rowan filing positions that we have preliminarily concluded we will not more-likely-than-not sustain. Our continuing evaluation of the relevant facts and circumstances surrounding these positions may result in revisions to this estimate, which could be material.
Revenue and Earnings of Rowan
Our condensed consolidated statements of operations for the three-month and six-month periods end
June 30, 2019
include revenues of
$147.2 million
and a
net loss
of
$95.3 million
associated with Rowan's operations from the Transaction Date through
June 30, 2019
.
Unaudited Pro Forma Impact of the Rowan Transaction
The following unaudited supplemental pro forma results present consolidated information as if the Rowan Transaction was completed on January 1, 2018. The pro forma results include, among others, (i) the amortization associated with acquired intangible assets and liabilities (ii) a reduction in depreciation expense for adjustments to property and equipment (iii) the amortization of premiums and discounts recorded on Rowan's debt (iv) removal of the historical amortization of unrealized gains and losses related to Rowan's pension plans and (v) the amortization of basis differences in assets and liabilities of ARO. The pro forma results do not include any potential synergies or non-recurring charges that may result directly from the Rowan Transaction.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions, except per share amounts)
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
2019
(1)
|
|
2018
|
|
2019
(1)
|
|
2018
|
Revenues
|
$
|
599.0
|
|
|
$
|
699.8
|
|
|
$
|
1,179.5
|
|
|
$
|
1,328.0
|
|
Net loss
|
$
|
(264.9
|
)
|
|
$
|
(172.6
|
)
|
|
$
|
(596.4
|
)
|
|
$
|
(373.5
|
)
|
Loss per share - basic and diluted
|
$
|
(1.35
|
)
|
|
$
|
(0.88
|
)
|
|
$
|
(3.04
|
)
|
|
$
|
(1.90
|
)
|
|
|
(1)
|
Pro forma net loss and loss per share were adjusted to exclude an aggregate of
$71.5 million
and $
80.8 million
of transaction-related and integration costs incurred for the
three-month and six-month
periods ended
June 30, 2019
, respectively, and the estimated
$712.8 million
bargain purchase gain.
|
Note 4 -
Equity Method Investment in ARO
Background
During 2016, Rowan and Saudi Aramco entered into an agreement to create a 50/50 joint venture (the "Shareholders' Agreement") to own, manage and operate offshore drilling rigs in Saudi Arabia. The new entity, ARO, was formed in May 2017 with each of Rowan and Saudi Aramco contributing
$25 million
to be used for working capital needs.
In October 2017, Rowan sold rigs Bob Keller, J.P. Bussell and Gilbert Rowe to ARO and Saudi Aramco sold SAR 201 and related assets to ARO in each case for cash. Upon completion of the rig sales, ARO was deemed to have commenced operations. Saudi Aramco subsequently sold another rig, SAR 202, to ARO in December 2017 for cash and in October 2018, Rowan sold
two
additional jackup rigs, the Scooter Yeargain and the Hank Boswell, to ARO for cash. As a result of these rig sales, ARO owns
seven
jackup rigs as of
June 30, 2019
.
During 2017 and 2018, Rowan contributed cash to ARO in exchange for 10-year shareholder notes receivable at a stated interest rate of LIBOR plus two percent. As of
June 30, 2019
, the carrying amount of the long-term notes receivable from ARO was
$453.1 million
.
The Shareholders’ Agreement prohibits the sale or transfer of the shareholder note to a third party, except in certain limited circumstances.
Rigs purchased by ARO will receive contracts from Saudi Aramco for an aggregate
15 years
, renewed and re-priced every
three years
, provided that the rigs meet the technical and operational requirements of Saudi Aramco. Each of the
seven
rigs owned by ARO is currently operating under its initial three-year contract.
Additionally, prior to the Rowan Transaction, Rowan entered into agreements with ARO to lease
nine
rigs to ARO (the "Lease Agreements"). The rigs are leased to ARO through bareboat charter arrangements whereby substantially all operating costs are incurred by ARO. All
nine
leased rigs are under three-year drilling contracts with Saudi Aramco. As of
June 30, 2019
,
seven
of the rigs were operating under their contracts and
two
rigs, the Bess Brants and Earnest Dees, were undergoing shipyard projects prior to commencing their contracts with Saudi Aramco. The Bess Brants and Earnest Dees are expected to commence drilling operations in August and September 2019, respectively.
Rowan and Saudi Aramco have agreed to take all steps necessary to ensure that ARO purchases at least
20
newbuild jackup rigs ratably over
10 years
. The partners intend for the newbuild jackup rigs to be financed out of available cash from ARO's operations and/or funds available from third-party debt financing. In the event ARO has insufficient cash from operations or is unable to obtain third party financing, each partner may periodically be required to make additional capital contributions to ARO, up to a maximum aggregate contribution of
$1.25 billion
to fund the newbuild program. Each partner's commitment shall be reduced by the actual cost of each newbuild rig, on a proportionate basis. The partners agreed that Saudi Aramco as a customer will provide drilling contracts to ARO in connection with the acquisition of the newbuild rigs. The initial contracts provided by Saudi Aramco for each of the newbuild rigs will be for an eight-year term. The day rate for the initial contracts for each newbuild rig will be determined using a pricing mechanism that targets a defined payback period for construction costs on an EBITDA basis. The initial eight-year contracts will be followed by a minimum of another
eight years
of term, re-priced in three-year intervals based on a market pricing mechanism.
Upon establishment of ARO, Rowan also entered into (1) an agreement to provide certain back-office services for a period of time until ARO develops its own infrastructure (the "Transition Services Agreement"), and (2) an agreement to provide certain Rowan employees through secondment arrangements to assist with various onshore and offshore services for the benefit of ARO (the "Secondment Agreement"). These agreements remain in place subsequent to the Rowan Transaction. Pursuant to these agreements, we or our seconded employees provide various services to ARO, and in return, are provided remuneration for those services. From time to time, we may also sell equipment or supplies to ARO.
The operating revenues of ARO presented below reflect revenues earned under drilling contracts with Saudi Aramco for the
seven
ARO-owned jackup rigs and the
seven
rigs leased from us that operated during the period from the Transaction Date through
June 30, 2019
.
The contract drilling expenses, depreciation and general and administrative expenses presented below are also for the period from the Transaction Date through June 30, 2019. Contract drilling expense is inclusive of the bareboat charter fees for the rigs leased from us. Cost incurred under the Secondment Agreement are included in both contract drilling expense and general and administrative, depending on the function to which the seconded employee's service relates. Substantially all costs incurred under the Transition Services Agreement are included in general and administrative. See additional discussion below regarding these related-party transactions.
We account for our interest in ARO using the equity method of accounting and only recognize our portion of ARO's net income, adjusted for basis differences as discussed below, which is included in equity in earnings of ARO in our condensed consolidated statements of operations. ARO is a variable interest entity; however, we are not the primary beneficiary and therefore do not consolidate ARO. Judgments regarding our level of influence over ARO included considering key factors such as: each partner's ownership interest, representation on the board of managers of ARO and ability to direct activities that most significantly impact ARO's economic performance, including the ability to influence policy-making decisions.
Summarized Financial Information
Summarized financial information for ARO is as follows (in millions):
|
|
|
|
|
|
April 11 - June 30, 2019
|
Revenues
|
$
|
123.8
|
|
Operating expenses
|
|
Contract drilling (exclusive of depreciation)
|
78.9
|
|
Depreciation
|
12.4
|
|
General and administrative
|
5.3
|
|
Operating income
|
27.2
|
|
Other expense, net
|
8.7
|
|
Provision for income taxes
|
1.7
|
|
Net income
|
$
|
16.8
|
|
|
|
|
|
|
|
June 30, 2019
|
Current assets
|
$
|
434.9
|
|
Non-current assets
|
898.6
|
|
Total assets
|
$
|
1,333.5
|
|
|
|
Current liabilities
|
$
|
227.4
|
|
Non-current liabilities
|
1,030.6
|
|
Total liabilities
|
$
|
1,258.0
|
|
Equity in Earnings of ARO
As a result of the Rowan Transaction, we recorded our equity method investment in ARO at its estimated fair value on the Transaction Date. Additionally, we computed the difference between the fair value of ARO's net assets and the carrying value of those net assets in ARO's GAAP financial statements ("basis differences"). The basis differences primarily relate to ARO's long-lived assets and the recognition of intangible assets associated with certain of ARO's drilling contracts that were determined to have favorable terms as of the Transaction Date. The basis differences are amortized over the remaining life of the assets or liabilities to which they relate and are recognized as an adjustment to the equity in earnings of ARO in our condensed consolidated statements of operations. The amortization of those basis differences are combined with our
50%
interest in ARO's net income. A reconciliation of those components is presented below (in millions):
|
|
|
|
|
|
April 11 - June 30, 2019
|
50% interest in ARO net income
|
$
|
8.4
|
|
Amortization of basis differences
|
(7.8
|
)
|
Equity in earnings of ARO
|
$
|
0.6
|
|
Related-Party Transactions
Revenues recognized by us related to the Lease Agreements, Transition Services Agreement and Secondment Agreement are as follows (in millions):
|
|
|
|
|
|
April 11 - June 30, 2019
|
Lease revenue
|
$
|
18.3
|
|
Secondment revenue
|
15.6
|
|
Transition Services revenue
|
5.2
|
|
Total revenue from ARO
(1)
|
$
|
39.1
|
|
|
|
(1)
|
All of the revenues presented above are included in our Other segment in our segment disclosures. See
Note 15
for additional information.
|
We also have an agreement between us and ARO, pursuant to which ARO will reimburse us for certain capital expenditures related to the shipyard upgrade projects for the Bess Brants and Earnest Dees. As of
June 30, 2019
,
$14.3 million
related to reimbursement of these expenditures is included in accounts receivable, net, on our condensed consolidated balance sheet.
Amounts receivable from ARO related to the above items totaled $
63.6 million
as of June 30, 2019 and are included in accounts receivable, net, on our condensed consolidated balance sheet. Accounts payable to ARO totaled $
2.8 million
as of June 30, 2019.
During 2017 and 2018, Rowan contributed cash to ARO in exchange for 10-year shareholder notes receivable at a stated interest rate of LIBOR plus two percent. Interest is recognized as interest income in our condensed consolidated statement of operations and totaled
$5.1 million
for the period from the Transaction Date through
June 30, 2019
. As of
June 30, 2019
, we had interest receivable from ARO of $
11.5 million
, which is included in other current assets on our condensed consolidated balance sheet.
The following summarizes the total assets and liabilities as reflected in our condensed consolidated balance sheet as well as our maximum exposure to loss related to ARO (in millions). Generally, our maximum exposure to loss is limited to (1) our equity investment in ARO; (2) the outstanding balance on our shareholder notes receivable; and (3) other receivables for services provided to ARO, partially offset by payables for services received.
|
|
|
|
|
|
June 30, 2019
|
Total assets
|
$
|
667.6
|
|
Less: total liabilities
|
2.8
|
|
Maximum exposure to loss
|
$
|
664.8
|
|
Note 5 -
Fair Value Measurements
The following fair value hierarchy table categorizes information regarding our financial assets and liabilities measured at fair value on a recurring basis (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
As of June 30, 2019
|
|
|
|
|
|
|
|
|
|
|
Supplemental executive retirement plan assets
|
$
|
26.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26.2
|
|
Total financial assets
|
$
|
26.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26.2
|
|
Derivatives, net
|
$
|
—
|
|
|
$
|
(4.3
|
)
|
|
$
|
—
|
|
|
$
|
(4.3
|
)
|
Total financial liabilities
|
$
|
—
|
|
|
$
|
(4.3
|
)
|
|
$
|
—
|
|
|
$
|
(4.3
|
)
|
|
|
|
|
|
|
|
|
As of December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
Supplemental executive retirement plan assets
|
$
|
27.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27.2
|
|
Total financial assets
|
$
|
27.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27.2
|
|
Derivatives, net
|
$
|
—
|
|
|
$
|
(10.7
|
)
|
|
$
|
—
|
|
|
$
|
(10.7
|
)
|
Total financial liabilities
|
$
|
—
|
|
|
$
|
(10.7
|
)
|
|
$
|
—
|
|
|
$
|
(10.7
|
)
|
Supplemental Executive Retirement Plan Assets
Our supplemental executive retirement plans (the "SERP") are non-qualified plans that provide eligible employees an opportunity to defer a portion of their compensation for use after retirement. Assets held in the SERP were marketable securities measured at fair value on a recurring basis using Level 1 inputs and were included in other assets on our condensed consolidated balance sheets. The fair value measurement of assets held in the SERP was based on quoted market prices.
Derivatives
Our derivatives are measured at fair value on a recurring basis using Level 2 inputs. See
Note 7
for additional information on our derivatives, including a description of our foreign currency hedging activities and related methodologies used to manage foreign currency exchange rate risk. The fair value measurement of our derivatives was based on market prices that are generally observable for similar assets or liabilities at commonly-quoted intervals.
Other Financial Instruments
The carrying values and estimated fair values of our long-term debt instruments were as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2019
|
|
December 31,
2018
|
|
Carrying Value
|
|
Estimated Fair Value
|
|
Carrying Value
|
|
Estimated Fair Value
|
7.875% Senior notes due 2019
(2)
|
$
|
202.0
|
|
|
$
|
201.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
6.875% Senior notes due 2020
|
126.2
|
|
|
122.4
|
|
|
127.5
|
|
|
121.6
|
|
4.70% Senior notes due 2021
|
113.0
|
|
|
105.8
|
|
|
112.7
|
|
|
101.8
|
|
4.875% Senior notes due 2022
(2)
|
595.0
|
|
|
572.6
|
|
|
—
|
|
|
—
|
|
3.00% Exchangeable senior notes due 2024
(1)
|
682.8
|
|
|
666.4
|
|
|
666.8
|
|
|
575.5
|
|
4.50% Senior notes due 2024
|
620.1
|
|
|
467.7
|
|
|
619.8
|
|
|
405.2
|
|
4.75% Senior notes due 2024
(2)
|
339.5
|
|
|
304.0
|
|
|
—
|
|
|
—
|
|
8.00% Senior notes due 2024
|
336.5
|
|
|
282.2
|
|
|
337.0
|
|
|
273.7
|
|
7.375% Senior notes due 2025
(2)
|
452.5
|
|
|
388.3
|
|
|
—
|
|
|
—
|
|
5.20% Senior notes due 2025
|
664.8
|
|
|
494.1
|
|
|
664.4
|
|
|
443.9
|
|
7.75% Senior notes due 2026
|
986.1
|
|
|
750.7
|
|
|
985.0
|
|
|
725.5
|
|
7.20% Debentures due 2027
|
149.4
|
|
|
114.8
|
|
|
149.3
|
|
|
109.1
|
|
7.875% Senior notes due 2040
|
374.2
|
|
|
205.9
|
|
|
375.0
|
|
|
223.2
|
|
5.40% Senior notes due 2042
(2)
|
261.9
|
|
|
237.9
|
|
|
—
|
|
|
—
|
|
5.75% Senior notes due 2044
|
973.4
|
|
|
585.9
|
|
|
972.9
|
|
|
566.3
|
|
5.85% Senior notes due 2044
(2)
|
268.0
|
|
|
233.8
|
|
|
—
|
|
|
—
|
|
Total debt
|
$
|
7,145.4
|
|
|
$
|
5,734.4
|
|
|
$
|
5,010.4
|
|
|
$
|
3,545.8
|
|
Less: current maturities
|
1,125.3
|
|
|
921.2
|
|
|
—
|
|
|
—
|
|
Total long-term debt
|
$
|
6,020.1
|
|
|
$
|
4,813.2
|
|
|
$
|
5,010.4
|
|
|
$
|
3,545.8
|
|
|
|
(1)
|
Our exchangeable senior notes due 2024 (the "2024 Convertible Notes") were issued with a conversion feature. The 2024 Convertible Notes were separated into their liability and equity components on our condensed consolidated balance sheet. The equity component was initially recorded to additional paid-in capital and as a debt discount that will be amortized to interest expense over the life of the instrument. Excluding the unamortized discount, the carrying value of the 2024 Convertible Notes was
$837.4 million
and
$836.3 million
as of
June 30, 2019
and
December 31, 2018
, respectively.
|
|
|
(2)
|
These senior notes were assumed by Valaris as a result of the Rowan Transaction.
|
The estimated fair values of our senior notes and debentures were determined using quoted market prices, which are level 1 inputs.
The estimated fair values of our cash and cash equivalents, short-term investments, receivables, trade payables and other liabilities approximated their carrying values as of
June 30, 2019
and
December 31, 2018
. Our short-term investments consisted of time deposits with initial maturities in excess of three months but less than one year as of each respective balance sheet date.
Note 6 -
Pension and Other Post-retirement Benefits
Prior to the Rowan Transaction, Rowan established various defined-benefit pension plans and a post-retirement health and life insurance plan that provide benefits upon retirement for certain full-time employees. The defined-benefit-pension plans include: (1) the Rowan Pension Plan; (2) the Rowan SERP; (3) the Norway Onshore Plan; and (4) the Norway Offshore Plan. The Retiree Medical Plan provides post-retirement health and life insurance benefits.
As a result of the Rowan Transaction, we assumed these plans, which were remeasured as of the Transaction Date. Each of the plans has a benefit obligation that exceeds the fair value of plan assets. As of the Transaction Date, the net projected benefit obligations totaled
$239.3 million
, of which
$19.2 million
was classified as current. The current and non-current portions of the net benefit obligations are included in accrued liabilities and other liabilities in our condensed consolidated balance sheet, respectively. The most significant of the assumed plans is the Rowan Pension Plan, which had a net projected benefit obligation of
$202.1 million
. Prior to the Transaction Date, Rowan amended the Rowan Pension Plan to freeze the plan as to any future benefit accruals. As a result, eligible employees no longer receive pay credits in the pension plan and newly hired employees will not be eligible to participate in the pension plan.
The components of net periodic pension cost were as follows (in millions):
|
|
|
|
|
|
April 11 - June 30, 2019
|
Service cost
(1)
|
$
|
0.4
|
|
Interest cost
(2)
|
6.5
|
|
Expected return on plan assets
(2)
|
(8.2
|
)
|
Net periodic pension cost
|
$
|
(1.3
|
)
|
|
|
(1)
|
Included in contract drilling and general and administrative expense in our condensed consolidated statements of operations.
|
|
|
(2)
|
Included in other, net, in our condensed consolidated statements of operations.
|
From the Transaction Date through June 30, 2019, we contributed $
4.0 million
to our pension and other post-retirement benefit plans and expect to make additional contributions to such plans totaling approximately
$10.7 million
for the remainder of 2019, which represent the minimum contributions we are required to make under relevant statutes. We do not expect to make contributions in excess of the minimum required amounts.
Note 7 -
Derivative Instruments
Our functional currency is the U.S. dollar. As is customary in the oil and gas industry, a majority of our revenues are denominated in U.S. dollars; however, a portion of the revenues earned and expenses incurred by certain of our subsidiaries are denominated in currencies other than the U.S. dollar. These transactions are remeasured in U.S. dollars based on a combination of both current and historical exchange rates. We use foreign currency forward contracts to reduce our exposure to various market risks, primarily foreign currency exchange rate risk.
All of our derivatives were recorded on our condensed consolidated balance sheets at fair value. Derivatives subject to legally enforceable master netting agreements were not offset in our condensed consolidated balance sheets. Accounting for the gains and losses resulting from changes in the fair value of derivatives depends on the use of the derivative and whether it qualifies for hedge accounting. Net
liabilities
of
$4.3 million
and
$10.7 million
associated with our derivatives were included on our condensed consolidated balance sheets as of
June 30, 2019
and
December 31, 2018
, respectively. All of our derivative instruments mature during the next
18 months
. See "Note 5 - Fair Value Measurements" for additional information on the fair value measurement of our derivatives.
Derivatives recorded at fair value on our condensed consolidated balance sheets consisted of the following (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
|
June 30,
2019
|
|
December 31,
2018
|
|
June 30,
2019
|
|
December 31,
2018
|
Derivatives Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
Foreign currency forward contracts - current
(1)
|
$
|
.3
|
|
|
$
|
.2
|
|
|
$
|
4.4
|
|
|
$
|
8.3
|
|
Foreign currency forward contracts - non-current
(2)
|
—
|
|
|
—
|
|
|
.3
|
|
|
.4
|
|
|
$
|
.3
|
|
|
$
|
.2
|
|
|
$
|
4.7
|
|
|
$
|
8.7
|
|
|
|
|
|
|
|
|
|
Derivatives Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
Foreign currency forward contracts - current
(1)
|
$
|
.8
|
|
|
$
|
.4
|
|
|
$
|
.7
|
|
|
$
|
2.6
|
|
Total
|
$
|
1.1
|
|
|
$
|
.6
|
|
|
$
|
5.4
|
|
|
$
|
11.3
|
|
|
|
(1)
|
Derivative assets and liabilities that have maturity dates equal to or less than twelve months from the respective balance sheet date were included in other current assets and accrued liabilities and other, respectively, on our condensed consolidated balance sheets.
|
|
|
(2)
|
Derivative assets and liabilities that have maturity dates greater than twelve months from the respective balance sheet date were included in other assets and other liabilities, respectively, on our condensed consolidated balance sheets.
|
We utilize cash flow hedges to hedge forecasted foreign currency denominated transactions, primarily to reduce our exposure to foreign currency exchange rate risk associated with contract drilling expenses and capital expenditures denominated in various currencies. As of
June 30, 2019
, we had cash flow hedges outstanding to exchange an aggregate
$177.5 million
for various foreign currencies, including
$94.1 million
for British pounds,
$44.4 million
for Australian dollars,
$18.9 million
for euros,
$10.4 million
for Singapore dollars and
$9.7 million
for Brazilian reals.
Gains and losses, net of tax, on derivatives designated as cash flow hedges included in our condensed consolidated statements of operations and comprehensive income (loss) were as follows (in millions):
Three Months Ended June 30, 2019
and
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (Loss) Recognized in Other Comprehensive Income (Loss) ("OCI") (Effective Portion)
|
|
(Gain) Loss Reclassified from Accumulated Other Comprehensive Income ("AOCI") into Income (Effective Portion)
(1)
|
|
Gain (Loss) Recognized in Income on Derivatives (Ineffective Portion and Amount Excluded from Effectiveness Testing)
(2)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
Foreign currency forward contracts
(4)
|
$
|
(1.6
|
)
|
|
$
|
(7.6
|
)
|
|
$
|
1.8
|
|
|
$
|
(.7
|
)
|
|
$
|
—
|
|
|
$
|
(1.0
|
)
|
Total
|
$
|
(1.6
|
)
|
|
$
|
(7.6
|
)
|
|
$
|
1.8
|
|
|
$
|
(.7
|
)
|
|
$
|
—
|
|
|
$
|
(1.0
|
)
|
Six Months Ended June 30, 2019
and
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (Loss) Recognized in Other Comprehensive Income (Loss) ("OCI") (Effective Portion)
|
|
(Gain) Loss Reclassified from Accumulated Other Comprehensive Income ("AOCI") into Income (Effective Portion)
(1)
|
|
Loss Recognized in Income on Derivatives (Ineffective Portion and Amount Excluded from Effectiveness Testing)
(2)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
Interest rate lock contracts
(3)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
.1
|
|
|
$
|
.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Foreign currency forward contracts
(5)
|
(1.6
|
)
|
|
(5.7
|
)
|
|
3.3
|
|
|
(3.0
|
)
|
|
—
|
|
|
(1.2
|
)
|
Total
|
$
|
(1.6
|
)
|
|
$
|
(5.7
|
)
|
|
$
|
3.4
|
|
|
$
|
(2.9
|
)
|
|
$
|
—
|
|
|
$
|
(1.2
|
)
|
|
|
(1)
|
Changes in the fair value of cash flow hedge derivatives are recorded in AOCI. Amounts recorded in AOCI associated with cash flow hedges are subsequently reclassified into contract drilling, depreciation or interest expense as earnings are affected by the underlying hedged forecasted transaction.
|
|
|
(2)
|
Gains and losses recognized in income for ineffectiveness and amounts excluded from effectiveness testing were included in other, net, in our condensed consolidated statements of operations. As a result of our adoption of Update 2017-12, which we adopted effective January 1, 2019, ineffectiveness is no longer separately measured and recognized. See additional information in
Note 1
.
|
|
|
(3)
|
Losses on interest rate lock derivatives reclassified from AOCI into income (effective portion) were included in interest expense, net, in our condensed consolidated statements of operations.
|
|
|
(4)
|
During the second quarter of 2019,
$2.0 million
of
losses
were reclassified from AOCI into contract drilling expense and
$200,000
of
gains
were reclassified from AOCI into depreciation expense in our condensed consolidated statement of operations. During the prior year quarter,
$500,000
of
gains
were reclassified from AOCI into contract drilling expense and
$200,000
of
gains
were reclassified from AOCI into depreciation expense in our condensed consolidated statement of operations.
|
|
|
(5)
|
During the
six-month
period ended
June 30, 2019
,
$3.7 million
of
losses
were reclassified from AOCI into contract drilling expense and
$400,000
of
gains
were reclassified from AOCI into depreciation expense in our condensed consolidated statement of operations. During the
six-month
period ended
June 30, 2018
,
$2.6 million
of
gains
were reclassified from AOCI into contract drilling expense and
$400,000
of
gains
were reclassified from AOCI into depreciation expense in our condensed consolidated statement of operations.
|
We have net assets and liabilities denominated in numerous foreign currencies and use various methods to manage our exposure to foreign currency exchange rate risk. We predominantly structure our drilling contracts in U.S. dollars, which significantly reduces the portion of our cash flows and assets denominated in foreign currencies. We occasionally enter into derivatives that hedge the fair value of recognized foreign currency denominated assets or liabilities but do not designate such derivatives as hedging instruments. In these situations, a natural hedging relationship generally exists whereby changes in the fair value of the derivatives offset changes in the fair value of the underlying hedged items. As of
June 30, 2019
, we held derivatives not designated as hedging instruments to exchange an aggregate
$104.2 million
for various foreign currencies, including
$28.1 million
for Australian dollars, $
13.8 million
for Indonesian rupiahs, $
13.4 million
for Qatari riyals, $
8.3 million
for British pounds, $
7.3 million
for Nigerian Naira, $
6.8 million
for Thai Baht, $
6.2 million
for Israeli New Shekel,
$5.3 million
for euros, and
$15.0 million
for other currencies.
Net
losses
of
$2.2 million
and
$9.3 million
associated with our derivatives not designated as hedging instruments were included in other, net, in our condensed consolidated statements of operations for the
three-month
periods ended
June 30, 2019
and
2018
, respectively. Net
losses
of
$5.3 million
and
$7.5 million
associated with our
derivatives not designated as hedging instruments were included in other, net, in our condensed consolidated statements of operations for the
six-month
periods ended
June 30, 2019
and
2018
, respectively.
As of
June 30, 2019
, the estimated amount of net
losses
associated with derivative instruments, net of tax, that would be reclassified into earnings during the next twelve months totaled
$2.9 million
.
Note 8 -
Noncontrolling Interests
Third parties hold a noncontrolling ownership interest in certain of our non-U.S. subsidiaries. Noncontrolling interests are classified as equity on our condensed consolidated balance sheets, and net income attributable to noncontrolling interests is presented separately in our condensed consolidated statements of operations.
Loss from continuing operations attributable to Valaris for the
three-month and six-month
periods ended
June 30, 2019
and
2018
was as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
Income (loss) from continuing operations
|
$
|
407.3
|
|
|
$
|
(142.1
|
)
|
|
$
|
219.3
|
|
|
$
|
(282.5
|
)
|
Income from continuing operations attributable to noncontrolling interests
|
(1.8
|
)
|
|
(.9
|
)
|
|
(4.2
|
)
|
|
(0.5
|
)
|
Income (loss) from continuing operations attributable to Valaris
|
$
|
405.5
|
|
|
$
|
(143.0
|
)
|
|
$
|
215.1
|
|
|
$
|
(283.0
|
)
|
Note 9 -
Earnings Per Share
We compute basic and diluted earnings per share ("EPS") in accordance with the two-class method. Net income attributable to Valaris used in our computations of basic and diluted EPS is adjusted to exclude net income allocated to non-vested shares granted to our employees and non-employee directors. Weighted-average shares outstanding used in our computation of diluted EPS is calculated using the treasury stock method and excludes non-vested shares.
During the
three-month and six-month
periods ended
June 30, 2019
and
2018
, all income attributable to noncontrolling interests was from continuing operations. The following table is a reconciliation of income (loss) from continuing operations attributable to Valaris shares used in our basic and diluted EPS computations for the
three-month and six-month
periods ended
June 30, 2019
and
2018
(in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
Income (loss) from continuing operations attributable to Valaris
|
$
|
405.5
|
|
|
$
|
(143.0
|
)
|
|
$
|
215.1
|
|
|
$
|
(283.0
|
)
|
Income from continuing operations allocated to non-vested share awards
(1)
|
(12.1
|
)
|
|
(.1
|
)
|
|
(6.3
|
)
|
|
(.2
|
)
|
Income (loss) from continuing operations attributable to Valaris shares
|
$
|
393.4
|
|
|
$
|
(143.1
|
)
|
|
$
|
208.8
|
|
|
$
|
(283.2
|
)
|
|
|
(1)
|
Losses are not allocated to non-vested share awards. Therefore, in periods in which we were in a net loss position, only dividends attributable to our non-vested share awards are included.
|
Anti-dilutive share awards totaling
400.000
and
300,000
were excluded from the computation of diluted EPS for the
three-month
and
six-month
periods ended
June 30, 2019
, respectively. Anti-dilutive share awards totaling
1.7 million
were excluded from the computation of diluted EPS for the
three-month
and
six-month
periods ended
June 30, 2018
.
We have the option to settle our 2024 Convertible Notes in cash, shares or a combination thereof for the aggregate amount due upon conversion. Our intent is to settle the principal amount of the 2024 Convertible Notes in cash upon conversion. If the conversion value exceeds the principal amount, (i.e., our share price exceeds the exchange price on the date of conversion), we expect to deliver shares equal to the remainder of our conversion obligation in excess of the principal amount.
During each reporting period that our average share price exceeds the exchange price, an assumed number of shares required to settle the conversion obligation in excess of the principal amount will be included in our denominator for the computation of diluted EPS using the treasury stock method. Our average share price did not exceed the exchange price during the
three-month
or
six-month
periods ended
June 30, 2019
and
2018
.
Note 10 -
Debt
Rowan Transaction
As a result of the Rowan Transaction, we assumed the following debt from Rowan: (1)
$201.4 million
in aggregate principal amount of 7.875% unsecured senior notes due 2019, (2)
$620.8 million
in aggregate principal amount of 4.875% unsecured senior notes due 2022, (3)
$398.1 million
in aggregate principal amount of 4.75% unsecured senior notes due 2024, (4)
$500.0 million
in aggregate principal amount of 7.375% unsecured senior notes due 2025, (5)
$400.0 million
in aggregate principal amount of 5.4% unsecured senior notes due 2042 and (6)
$400.0 million
in aggregate principal amount of 5.85% unsecured senior notes due 2044. Upon closing of the Rowan Transaction, we terminated Rowan's outstanding credit facilities.
Effective upon closing of the Rowan Transaction, we amended our credit facility to, among other changes, increase the borrowing capacity. Previously, our borrowing capacity was
$2.0 billion
through September 2019,
$1.3 billion
through September 2020 and
$1.2 billion
through September 2022. Subsequent to the amendment, our borrowing capacity is
$2.3 billion
through September 2019 and
$1.7 billion
through September 2022. The credit agreement governing the credit facility includes an accordion feature allowing us to increase future commitments up to an aggregate amount not to exceed
$250.0 million
.
Revolving Credit Facility
We had no amounts outstanding under our credit facility as of
June 30, 2019
and
December 31, 2018
. On July 29, 2019, we borrowed
$125.0 million
under our credit facility to partially fund the maturity of our 7.875% senior notes due in August 2019.
Tender Offers
On June 25, 2019, we commenced cash tender offers for up to
$600 million
aggregate purchase price, exclusive of accrued interest, for certain series of senior notes issued by us and by Ensco International Incorporated and Rowan Companies, Inc., our wholly-owned subsidiaries. On July 10, 2019, we announced the early results of the tender offers and also announced that the maximum aggregate purchase price, exclusive of accrued interest, was increased from
$600 million
to
$724.1 million
and that the early settlement date would be July 12, 2019. The tender offers expired on July 23, 2019, and we repurchased
$951.8 million
aggregate principal amount of notes.
The following table sets forth the total principal amounts repurchased and purchase price paid in the tender offers (in millions):
|
|
|
|
|
|
|
|
|
|
Aggregate Principal Amount Repurchased
|
|
Aggregate Repurchase Price
(1)
|
4.50% Senior notes due 2024
|
$
|
320.0
|
|
|
$
|
240.0
|
|
5.20% Senior notes due 2025
|
335.5
|
|
|
250.0
|
|
7.20% Senior notes due 2027
|
37.9
|
|
|
29.9
|
|
4.75% Senior notes due 2024
|
79.5
|
|
|
61.2
|
|
7.375% Senior notes due 2025
|
139.2
|
|
|
109.2
|
|
8.00% Senior notes due 2024
|
39.7
|
|
|
33.8
|
|
Total
|
$
|
951.8
|
|
|
$
|
724.1
|
|
|
|
(1)
|
Excludes accrued interest paid to holders of the repurchased senior notes.
|
During the third quarter of 2019, we expect to recognize a pre-tax gain from debt extinguishment of approximately
$195.7 million
related to the tender offers, net of discounts, premiums and transaction costs.
Note 11 -
Shareholders' Equity
Activity in our various shareholders' equity accounts for the
six-month
periods ended
June 30, 2019
and
2018
were as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
Par Value
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
AOCI
|
|
Treasury
Shares
|
|
Non-controlling
Interest
|
BALANCE, December 31, 2018
|
115.2
|
|
|
$
|
46.2
|
|
|
$
|
7,225.0
|
|
|
$
|
874.2
|
|
|
$
|
18.2
|
|
|
$
|
(72.2
|
)
|
|
$
|
(2.6
|
)
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(190.4
|
)
|
|
—
|
|
|
—
|
|
|
2.4
|
|
Dividends paid ($0.04 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
Shares issued under share-based compensation plans, net
|
—
|
|
|
—
|
|
|
(.1
|
)
|
|
—
|
|
|
—
|
|
|
.1
|
|
|
—
|
|
Repurchase of shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.8
|
)
|
|
—
|
|
Share-based compensation cost
|
—
|
|
|
—
|
|
|
5.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Net other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.5
|
|
|
—
|
|
|
—
|
|
BALANCE, March 31, 2019
|
115.2
|
|
|
$
|
46.2
|
|
|
$
|
7,230.2
|
|
|
$
|
679.3
|
|
|
$
|
19.7
|
|
|
$
|
(74.9
|
)
|
|
$
|
(0.2
|
)
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
405.5
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
Equity issuance in connection with the Rowan Transaction
|
88.0
|
|
|
35.2
|
|
|
1,365.5
|
|
|
—
|
|
|
—
|
|
|
2.1
|
|
|
—
|
|
Shares issued under share-based compensation plans, net
|
2.6
|
|
|
1.1
|
|
|
(1.1
|
)
|
|
—
|
|
|
—
|
|
|
(.8
|
)
|
|
—
|
|
Repurchase of shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.4
|
)
|
|
—
|
|
Share-based compensation cost
|
—
|
|
|
—
|
|
|
13.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Net other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
.2
|
|
|
—
|
|
|
—
|
|
BALANCE, June 30, 2019
|
205.8
|
|
|
$
|
82.5
|
|
|
$
|
8,608.4
|
|
|
$
|
1,084.8
|
|
|
$
|
19.9
|
|
|
$
|
(75.0
|
)
|
|
$
|
1.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
Par Value
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
AOCI
|
|
Treasury
Shares
|
|
Non-controlling
Interest
|
BALANCE, December 31, 2017
|
111.8
|
|
|
$
|
44.8
|
|
|
$
|
7,195.0
|
|
|
$
|
1,532.7
|
|
|
$
|
28.6
|
|
|
$
|
(69.0
|
)
|
|
$
|
(2.1
|
)
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(140.1
|
)
|
|
—
|
|
|
—
|
|
|
(.4
|
)
|
Dividends paid ($0.04 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
Cumulative-effect due to ASU 2018-02
|
—
|
|
|
—
|
|
|
—
|
|
|
(.8
|
)
|
|
.8
|
|
|
—
|
|
|
—
|
|
Shares issued under share-based compensation plans, net
|
—
|
|
|
—
|
|
|
(.1
|
)
|
|
—
|
|
|
—
|
|
|
.1
|
|
|
—
|
|
Repurchase of shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.1
|
)
|
|
—
|
|
Share-based compensation cost
|
—
|
|
|
—
|
|
|
7.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Net other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(.4
|
)
|
|
—
|
|
|
—
|
|
BALANCE, March 31, 2018
|
111.8
|
|
|
$
|
44.8
|
|
|
$
|
7,202.4
|
|
|
$
|
1,387.4
|
|
|
$
|
29.0
|
|
|
$
|
(70.0
|
)
|
|
$
|
(2.5
|
)
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(151.0
|
)
|
|
—
|
|
|
—
|
|
|
.9
|
|
Dividends paid ($0.04 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
Shares issued under share-based compensation plans, net
|
3.4
|
|
|
1.4
|
|
|
(.4
|
)
|
|
—
|
|
|
—
|
|
|
(1.4
|
)
|
|
—
|
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(.7
|
)
|
Repurchase of shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(.6
|
)
|
|
—
|
|
Share-based compensation cost
|
—
|
|
|
—
|
|
|
7.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Net other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8.5
|
)
|
|
—
|
|
|
—
|
|
BALANCE, June 30, 2018
|
115.2
|
|
|
$
|
46.2
|
|
|
$
|
7,209.5
|
|
|
$
|
1,232.0
|
|
|
$
|
20.5
|
|
|
$
|
(72.0
|
)
|
|
$
|
(2.3
|
)
|
In connection with the Rowan Transaction on
April 11, 2019
, we issued
88.3 million
Class A ordinary shares with an aggregate value of
$1.4 billion
. See
Note 3
for additional information.
On
April 11, 2019
, we completed our combination with Rowan and effected a four-to-one share consolidation (being a reverse stock split under English law or the "Reverse Stock Split"). All share and per-share amounts in these financial statements have been retrospectively adjusted to reflect the Reverse Stock Split.
Note 12 -
Income Taxes
Valaris plc, our parent company, is domiciled and resident in the U.K. Our subsidiaries conduct operations and earn income in numerous countries and are subject to the laws of taxing jurisdictions within those countries. The income of our non-U.K. subsidiaries is generally not subject to U.K. taxation. Income tax rates imposed in the tax jurisdictions in which our subsidiaries conduct operations vary, as does the tax base to which the rates are applied. In some cases, tax rates may be applicable to gross revenues, statutory or negotiated deemed profits or other bases utilized under local tax laws, rather than to net income. Therefore, we generally incur income tax expense in periods in which we operate at a loss.
Our drilling rigs frequently move from one taxing jurisdiction to another to perform contract drilling services. In some instances, the movement of our drilling rigs among taxing jurisdictions will involve the transfer of ownership of the drilling rigs among our subsidiaries. As a result of frequent changes in the taxing jurisdictions in which our drilling rigs are operated and/or owned, changes in the overall level of our income and changes in tax laws, our consolidated effective income tax rate may vary substantially from one reporting period to another.
Income tax rates and taxation systems in the jurisdictions in which our subsidiaries conduct operations vary and our subsidiaries are frequently subjected to minimum taxation regimes. In some jurisdictions, tax liabilities are based on gross revenues, statutory or negotiated deemed profits or other factors, rather than on net income and our subsidiaries are frequently unable to realize tax benefits when they operate at a loss. Accordingly, during periods of declining profitability, our consolidated income tax expense generally does not decline proportionally with consolidated income, which results in higher effective income tax rates. Furthermore, we generally continue to incur income tax expense in periods in which we operate at a loss on a consolidated basis.
Historically, we calculated our provision for income taxes during interim reporting periods by applying the estimated annual effective tax rate for the full fiscal year to pre-tax income or loss, excluding discrete items, for the reporting period. We determined that since small changes in estimated pre-tax income or loss would result in significant changes in the estimated annual effective tax rate, the historical method would not provide a reliable estimate of income taxes for the
three-month and six-month
periods ended
June 30, 2019
and
2018
. We used a discrete effective tax rate method to calculate income taxes for the
three-month and six-month
periods ended
June 30, 2019
and
2018
. We will continue to evaluate income tax estimates under the historical method in subsequent quarters and employ a discrete effective tax rate method if warranted.
Discrete income tax benefit for the
three-month
period ended
June 30, 2019
was
$1.2 million
and was primarily attributable to the resolution of prior period tax matters. Discrete income tax benefit for the three-month period ended
June 30, 2018
was
$2.3 million
and was primarily attributable to U.S. tax reform and a restructuring transaction, partially offset by discrete tax expense related to the repurchase and redemption of senior notes and unrecognized tax benefits associated with tax positions taken in prior years. Excluding the aforementioned discrete tax items, income tax expense for the
three-month
periods ended
June 30, 2019
and
2018
was
$33.8 million
and
$27.0 million
, respectively. The
6.8 million
increase in income tax expense as compared to the prior year quarter was primarily due to income tax associated with Rowan's operations from the Transaction Date.
Discrete income tax benefit for the
six-month
period ended
June 30, 2019
was
$0.6 million
and was primarily attributable to unrecognized tax benefits associated with tax positions taken in prior years and the resolution of other
prior period tax matters. Discrete income tax benefit for the
six-month
period ended
June 30, 2018
was
$11.2 million
and was primarily attributable to U.S. tax reform and a restructuring transaction, partially offset by discrete tax expense related to repurchase and redemption of senior notes, the effective settlement of liabilities for unrecognized tax benefits associated with tax positions taken in prior years and rig sales. Excluding the aforementioned discrete tax items, income tax expense for the
six-month
periods ended
June 30, 2019
and
2018
was
$64.7 million
and
$54.3 million
, respectively. The
$10.4 million
increase in income tax expense as compared to the prior year period was primarily due to income tax associated with Rowan's operations from the Transaction Date and an increase in the U.S. base erosion anti-abuse tax rate and an increase in the relative components of our earnings generated in tax jurisdictions with higher tax rates.
Recent Tax Assessments
During the second quarter of 2019, the Luxembourg tax authorities issued aggregate tax assessments totaling approximately
$159 million
plus interest related to tax years 2014, 2015 and 2016 for several of Rowan’s Luxembourg subsidiaries. Although we are vigorously contesting these assessments, we have recorded an estimated liability for uncertain tax positions taken during these years as part of our acquisition accounting for the Rowan Transaction, which could change materially as we complete our evaluation of the filing positions. See
Note 3
for additional information. Although the outcome of such assessments and related administrative proceedings cannot be predicted with certainty, an unfavorable outcome could result in a material adverse effect on our financial position, operating results and cash flows.
During the second quarter of 2019, the Australian tax authorities issued aggregate tax assessments totaling approximately
$69 million
plus interest related to the examination of certain of our tax returns for years 2011 through 2016. We believe our tax returns are materially correct as filed, and we are vigorously contesting these assessments. Although the outcome of such assessments and related administrative proceedings cannot be predicted with certainty, we do not expect these matters to have a material adverse effect on our financial position, operating results and cash flows.
Other Matters
In July 2019, we began executing a series of restructuring transactions that we plan to complete in August 2019. In connection with this restructuring, we expect to recognize an approximate $900 million deferred tax asset for a U.S. capital loss, which will be subject to a full valuation allowance because we
more-likely-than-not will be unable to realize a future benefit from such capital loss.
Note 13 -
Contingencies
DSA Dispute
On January 4, 2016, Petrobras sent a notice to us declaring the drilling services agreement with Petrobras (the "DSA") for ENSCO DS-5, a drillship ordered from Samsung Heavy Industries, a shipyard in South Korea ("SHI"), void effective immediately, reserving its rights and stating its intention to seek any restitution to which it may be entitled. The previously disclosed arbitral hearing on liability related to the matter was held in March 2018. Prior to the arbitration tribunal issuing its decision, we and Petrobras agreed in August 2018 to a settlement of all claims relating to the DSA. No payments were made by either party in connection with the settlement agreement. The parties agreed to normalize business relations and the settlement agreement provides for our participation in current and future Petrobras tenders on the same basis as all other companies invited to these tenders. No losses were recognized during 2018 with respect to this settlement as all disputed receivables with Petrobras related to the DSA were fully reserved in 2015.
In April 2016, we initiated separate arbitration proceedings in the U.K. against SHI for the losses incurred in connection with the foregoing Petrobras arbitration and certain other losses relating to the DSA. In January 2018, the arbitration tribunal for the SHI matter issued an award on liability fully in our favor. The January 2018 arbitration
award provides that SHI is liable to us for
$10.0 million
or damages that we can prove. We submitted our claim for damages to the tribunal, and the arbitral hearing on damages owed to us by SHI took place in the first quarter of 2019.
In May 2019, the arbitration tribunal for the SHI matter awarded us
$180.0 million
in damages. Further, we are entitled to claim interest on this award and costs incurred in connection with this matter. In June 2019, we and SHI filed separate applications with the English High Court to seek leave to appeal the damages awarded. We are awaiting the English High Court decision as to whether it will hear the appeal, which decision is expected in the fourth quarter of 2019. There can be no assurance when we will collect all or any portion of the damages awarded or any related interest or costs.
Other Matters
In addition to the foregoing, we are named defendants or parties in certain other lawsuits, claims or proceedings incidental to our business and are involved from time to time as parties to governmental investigations or proceedings, including matters related to taxation, arising in the ordinary course of business. Although the outcome of such lawsuits or other proceedings cannot be predicted with certainty and the amount of any liability that could arise with respect to such lawsuits or other proceedings cannot be predicted accurately, we do not expect these matters to have a material adverse effect on our financial position, operating results or cash flows.
In the ordinary course of business with customers and others, we have entered into letters of credit to guarantee our performance as it relates to our drilling contracts, contract bidding, customs duties, tax appeals and other obligations in various jurisdictions. Letters of credit outstanding as of
June 30, 2019
totaled
$135.9 million
and are issued under facilities provided by various banks and other financial institutions. Obligations under these letters of credit and surety bonds are not normally called, as we typically comply with the underlying performance requirement. As of
June 30, 2019
, we had not been required to make collateral deposits with respect to these agreements.
In July 2019, a well being drilled offshore Indonesia by one of our jackup rigs experienced a well control event requiring the cessation of drilling activities. The operator could seek to terminate the contract under certain circumstances. If this drilling contract were to be terminated for cause, it would result in an approximate
$19.0 million
decrease in our backlog as of June 30, 2019.
On July 30, 2019, we received notice that a local partner of legacy Ensco plc in the Middle East filed a lawsuit in the U.K. against the Company alleging it induced the breach of a non-compete provision in an agreement between the local partner and a subsidiary of the Company. The lawsuit includes a claim for an unspecified amount of damages in excess of £100 million and other relief. We believe the claim is without merit and intend to vigorously defend against the lawsuit. We do not have sufficient information at this time to provide a reasonable estimate of potential liability, if any. As a result, there can be no assurance as to how this dispute will ultimately be resolved.
Note 14 -
Leases
We have operating leases for office space, facilities, equipment, employee housing and certain rig berthing facilities. For all asset classes, except office space, we account for the lease component and the non-lease component as a single lease component. Our leases have remaining lease terms of less than one year to
11
years, some of which include options to extend. Additionally, we sublease certain office space to third parties.
The components of lease expense are as follows (in millions):
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2019
|
|
Six Months Ended June 30, 2019
|
Long-term operating lease cost
|
$
|
7.0
|
|
|
$
|
13.2
|
|
Short-term operating lease cost
|
2.2
|
|
|
5.3
|
|
Sublease income
|
(.4
|
)
|
|
(.7
|
)
|
Total operating lease cost
|
$
|
8.8
|
|
|
$
|
17.8
|
|
Supplemental balance sheet information related to our operating leases is as follows (in millions, except lease term and discount rate):
|
|
|
|
|
|
June 30, 2019
|
Operating lease right-of-use assets
(1)
|
$
|
57.1
|
|
|
|
Current lease liability
(1)
|
$
|
21.5
|
|
Long-term lease liability
(1)
|
48.6
|
|
Total operating lease liabilities
|
$
|
70.1
|
|
|
|
Weighted-average remaining lease term (in years)
|
5.4
|
|
|
|
Weighted-average discount rate
(2)
|
8.00
|
%
|
|
|
(1)
|
The right-of-use assets include
$12.2 million
assumed in the Rowan Transaction. The current and long-term lease liabilities include
$3.9 million
and
$10.6 million
, respectively, assumed in the Rowan Transaction.
|
|
|
(2)
|
Represents our estimated incremental borrowing cost on a secured basis for similar terms as the underlying leases.
|
For the three and six-month periods ended
June 30, 2019
, cash paid for amounts included in the measurement of our operating lease liabilities was
$7.2 million
and
$14.2 million
, respectively. Right-of-use assets and lease liabilities recorded for leases commencing during the quarter ended
June 30, 2019
were insignificant.
Maturities of lease liabilities as of
June 30, 2019
were as follows (in millions):
|
|
|
|
|
Year Ending December 31,
|
Total
|
2019 (excluding the six months ended June 30, 2019)
|
$
|
15.3
|
|
2020
|
19.5
|
|
2021
|
10.8
|
|
2022
|
9.9
|
|
2023
|
10.2
|
|
Thereafter
|
22.1
|
|
Total lease payments
|
$
|
87.8
|
|
Less imputed interest
|
(17.7
|
)
|
Total
|
$
|
70.1
|
|
In July 2019, we entered into operating lease agreements for rig berthing facilities. Future payments for these leases are approximately
$9.6 million
. The leases commence in fiscal year 2019 and have lease terms of one to two years.
Note 15 -
Segment Information
Prior to the Rowan Transaction, our business consisted of
three
operating segments: (1) Floaters, which included our drillships and semisubmersible rigs, (2) Jackups and (3) Other, which consisted only of our management services provided on rigs owned by third-parties. Our Floaters and Jackups segments were also reportable segments.
As a result of the Rowan Transaction, we concluded that we would maintain the aforementioned segment structure while adding ARO as a reportable segment for the new combined company. We also concluded that the activities associated with our arrangements with ARO, consisting of our Transition Services Agreement, Rig Lease Agreements and Secondment Agreement, do not constitute reportable segments and are therefore included within Other in the following segment disclosures. Substantially all of the expenses incurred associated with our Transition Services Agreement are included in general and administrative under "Reconciling Items" in the table set forth below.
General and administrative expense and depreciation expense incurred by our corporate office are not allocated to our operating segments for purposes of measuring segment operating income and are included in "Reconciling Items." The full operating results included below for ARO (representing only results of operations of ARO from the Transaction Date) are not included within our consolidated results and thus deducted under "Reconciling Items" and replaced with our equity in earnings of ARO. See
Note 4
for additional information on ARO and related arrangements.
Segment information for the
three-month and six-month
periods ended
June 30, 2019
and
2018
is presented below (in millions):
Three Months Ended
June 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floaters
|
|
Jackups
|
|
ARO
|
|
Other
|
|
Reconciling Items
|
|
Consolidated Total
|
Revenues
|
$
|
295.6
|
|
|
$
|
229.2
|
|
|
$
|
123.8
|
|
|
$
|
59.1
|
|
|
$
|
(123.8
|
)
|
|
$
|
583.9
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
Contract drilling (exclusive of depreciation)
|
249.2
|
|
|
212.2
|
|
|
78.9
|
|
|
38.9
|
|
|
(78.9
|
)
|
|
500.3
|
|
Loss on impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|
2.5
|
|
Depreciation
|
98.4
|
|
|
55.5
|
|
|
12.4
|
|
|
—
|
|
|
(8.4
|
)
|
|
157.9
|
|
General and administrative
|
—
|
|
|
—
|
|
|
5.3
|
|
|
—
|
|
|
75.9
|
|
|
81.2
|
|
Equity in earnings of ARO
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
0.6
|
|
Operating income (loss)
|
$
|
(52.0
|
)
|
|
$
|
(38.5
|
)
|
|
$
|
27.2
|
|
|
$
|
20.2
|
|
|
$
|
(114.3
|
)
|
|
$
|
(157.4
|
)
|
Property and equipment, net
|
$
|
10,364.7
|
|
|
$
|
5,055.6
|
|
|
$
|
656.5
|
|
|
$
|
—
|
|
|
$
|
(621.1
|
)
|
|
$
|
15,455.7
|
|
Three Months Ended
June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floaters
|
|
Jackups
|
|
ARO
|
|
Other
|
|
Reconciling Items
|
|
Consolidated Total
|
Revenues
|
$
|
284.9
|
|
|
$
|
158.7
|
|
|
$
|
—
|
|
|
$
|
14.9
|
|
|
$
|
—
|
|
|
$
|
458.5
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
—
|
|
Contract drilling (exclusive of depreciation)
|
203.7
|
|
|
126.8
|
|
|
—
|
|
|
13.8
|
|
|
—
|
|
|
344.3
|
|
Depreciation
|
80.8
|
|
|
36.5
|
|
|
—
|
|
|
—
|
|
|
3.4
|
|
|
120.7
|
|
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26.1
|
|
|
26.1
|
|
Operating income (loss)
|
$
|
0.4
|
|
|
$
|
(4.6
|
)
|
|
$
|
—
|
|
|
$
|
1.1
|
|
|
$
|
(29.5
|
)
|
|
$
|
(32.6
|
)
|
Property and equipment, net
|
$
|
9,574.9
|
|
|
$
|
3,167.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
42.0
|
|
|
$
|
12,783.9
|
|
Six Months Ended June 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floaters
|
|
Jackups
|
|
ARO
|
|
Other
|
|
Reconciling Items
|
|
Consolidated Total
|
Revenues
|
$
|
528.3
|
|
|
$
|
386.2
|
|
|
$
|
123.8
|
|
|
$
|
75.3
|
|
|
$
|
(123.8
|
)
|
|
$
|
989.8
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
—
|
|
Contract drilling (exclusive of depreciation)
|
431.0
|
|
|
347.6
|
|
|
78.9
|
|
|
54.3
|
|
|
(78.9
|
)
|
|
832.9
|
|
Loss on impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|
2.5
|
|
Depreciation
|
183.2
|
|
|
92.4
|
|
|
12.4
|
|
|
—
|
|
|
(5.1
|
)
|
|
282.9
|
|
General and administrative
|
—
|
|
|
—
|
|
|
5.3
|
|
|
—
|
|
|
105.5
|
|
|
110.8
|
|
Equity in earnings of ARO
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
0.6
|
|
Operating income (loss)
|
$
|
(85.9
|
)
|
|
$
|
(53.8
|
)
|
|
$
|
27.2
|
|
|
$
|
21.0
|
|
|
$
|
(147.2
|
)
|
|
$
|
(238.7
|
)
|
Property and equipment, net
|
$
|
10,364.7
|
|
|
$
|
5,055.6
|
|
|
$
|
656.5
|
|
|
$
|
—
|
|
|
$
|
(621.1
|
)
|
|
$
|
15,455.7
|
|
Six Months Ended June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floaters
|
|
Jackups
|
|
ARO
|
|
Other
|
|
Reconciling Items
|
|
Consolidated Total
|
Revenues
|
$
|
543.9
|
|
|
$
|
302.1
|
|
|
$
|
—
|
|
|
$
|
29.5
|
|
|
$
|
—
|
|
|
$
|
875.5
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
—
|
|
Contract drilling (exclusive of depreciation)
|
388.8
|
|
|
253.7
|
|
|
—
|
|
|
27.0
|
|
|
—
|
|
|
669.5
|
|
Depreciation
|
156.1
|
|
|
73.0
|
|
|
—
|
|
|
—
|
|
|
6.8
|
|
|
235.9
|
|
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54.0
|
|
|
54.0
|
|
Operating income (loss)
|
$
|
(1.0
|
)
|
|
$
|
(24.6
|
)
|
|
$
|
—
|
|
|
$
|
2.5
|
|
|
$
|
(60.8
|
)
|
|
(83.9
|
)
|
Property and equipment, net
|
$
|
9,574.9
|
|
|
$
|
3,167.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
42.0
|
|
|
12,783.9
|
|
Information about Geographic Areas
As of
June 30, 2019
, the geographic distribution of our and ARO's drilling rigs was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Floaters
|
|
Jackups
|
|
Other
(1)
|
|
Total Valaris
|
|
ARO
|
North & South America
|
12
|
|
9
|
|
—
|
|
21
|
|
—
|
Europe & Mediterranean
|
5
|
|
17
|
|
—
|
|
22
|
|
—
|
Middle East & Africa
(2)
|
5
|
|
11
|
|
9
|
|
25
|
|
7
|
Asia & Pacific Rim
|
4
|
|
7
|
|
—
|
|
11
|
|
—
|
Asia & Pacific Rim (under construction)
|
2
|
|
—
|
|
—
|
|
2
|
|
—
|
Total
|
28
|
|
44
|
|
9
|
|
81
|
|
7
|
|
|
(1)
|
The rigs included in the "Other" segment represent the
nine
rigs leased to ARO (two of which are expected to commence drilling operations during the third quarter of 2019). See
Note 4
for additional information.
|
|
|
(2)
|
The number of Middle East & Africa Jackup drilling rigs excludes
one
older Rowan jackup rig marked for retirement.
|
Note 16 -
Supplemental Financial Information
Consolidated Balance Sheet Information
Accounts receivable, net, consisted of the following (in millions):
|
|
|
|
|
|
|
|
|
|
June 30,
2019
|
|
December 31,
2018
|
Trade
|
$
|
568.3
|
|
|
$
|
301.7
|
|
Other
|
68.9
|
|
|
46.4
|
|
|
637.2
|
|
|
348.1
|
|
Allowance for doubtful accounts
|
(8.5
|
)
|
|
(3.4
|
)
|
|
$
|
628.7
|
|
|
$
|
344.7
|
|
Other current assets consisted of the following (in millions):
|
|
|
|
|
|
|
|
|
|
June 30,
2019
|
|
December 31,
2018
|
Materials and supplies
|
$
|
360.7
|
|
|
$
|
268.1
|
|
Prepaid taxes
|
58.3
|
|
|
35.0
|
|
Deferred costs
|
47.5
|
|
|
23.5
|
|
Prepaid expenses
|
16.2
|
|
|
15.2
|
|
Other
|
17.0
|
|
|
19.1
|
|
|
$
|
499.7
|
|
|
$
|
360.9
|
|
Other assets consisted of the following (in millions):
|
|
|
|
|
|
|
|
|
|
June 30,
2019
|
|
December 31,
2018
|
Right-of-use assets
|
$
|
57.1
|
|
|
$
|
—
|
|
Deferred tax assets
|
31.4
|
|
|
29.4
|
|
Supplemental executive retirement plan assets
|
26.2
|
|
|
27.2
|
|
Deferred costs
|
19.9
|
|
|
21.5
|
|
Intangible assets
|
14.9
|
|
|
—
|
|
Other
|
19.9
|
|
|
19.7
|
|
|
$
|
169.4
|
|
|
$
|
97.8
|
|
Accrued liabilities and other consisted of the following (in millions):
|
|
|
|
|
|
|
|
|
|
June 30,
2019
|
|
December 31,
2018
|
Accrued interest
|
$
|
136.9
|
|
|
$
|
100.6
|
|
Personnel costs
|
101.2
|
|
|
82.5
|
|
Income and other taxes payable
|
53.7
|
|
|
36.9
|
|
Deferred revenue
|
46.2
|
|
|
56.9
|
|
Accrued rig holding costs
|
26.5
|
|
|
14.3
|
|
Lease liabilities
|
21.5
|
|
|
—
|
|
Pension and other post-retirement benefits
|
19.7
|
|
|
—
|
|
Derivative liabilities
|
5.1
|
|
|
10.9
|
|
Other
|
27.5
|
|
|
15.9
|
|
|
$
|
438.3
|
|
|
$
|
318.0
|
|
Other liabilities consisted of the following (in millions):
|
|
|
|
|
|
|
|
|
|
June 30,
2019
|
|
December 31,
2018
|
Unrecognized tax benefits (inclusive of interest and penalties)
|
$
|
276.2
|
|
|
$
|
177.0
|
|
Pension and other post-retirement benefits
|
214.4
|
|
|
—
|
|
Deferred tax liabilities
|
106.5
|
|
|
70.7
|
|
Intangible liabilities
|
53.8
|
|
|
53.5
|
|
Lease liabilities
|
48.6
|
|
|
—
|
|
Supplemental executive retirement plan liabilities
|
26.9
|
|
|
28.1
|
|
Personnel costs
|
22.7
|
|
|
25.1
|
|
Deferred revenue
|
14.8
|
|
|
20.5
|
|
Deferred rent
|
—
|
|
|
11.7
|
|
Other
|
35.1
|
|
|
9.4
|
|
|
$
|
799.0
|
|
|
$
|
396.0
|
|
Accumulated other comprehensive income consisted of the following (in millions):
|
|
|
|
|
|
|
|
|
|
June 30,
2019
|
|
December 31,
2018
|
Derivative instruments
|
$
|
14.4
|
|
|
$
|
12.6
|
|
Currency translation adjustment
|
7.3
|
|
|
7.3
|
|
Other
|
(1.8
|
)
|
|
(1.7
|
)
|
|
$
|
19.9
|
|
|
$
|
18.2
|
|
Concentration of Risk
We are exposed to credit risk related to our receivables from customers, our cash and cash equivalents, our short-term investments and our use of derivatives in connection with the management of foreign currency exchange rate risk. We mitigate our credit risk relating to receivables from customers, which consist primarily of major international, government-owned and independent oil and gas companies, by performing ongoing credit evaluations. We also maintain reserves for potential credit losses, which generally have been within our expectations. We mitigate our credit risk relating to cash and cash equivalents by focusing on diversification and quality of instruments. Cash equivalents consist of a portfolio of high-grade instruments. Custody of cash and cash equivalents is maintained at several well-capitalized financial institutions, and we monitor the financial condition of those financial institutions.
We mitigate our credit risk relating to derivative counterparties through a variety of techniques, including transacting with multiple, high-quality financial institutions, thereby limiting our exposure to individual counterparties and by entering into International Swaps and Derivatives Association, Inc. ("ISDA") Master Agreements, which include provisions for a legally enforceable master netting agreement, with almost all of our derivative counterparties. The terms of the ISDA agreements may also include credit support requirements, cross default provisions, termination events or set-off provisions. Legally enforceable master netting agreements reduce credit risk by providing protection in bankruptcy in certain circumstances and generally permitting the closeout and netting of transactions with the same counterparty upon the occurrence of certain events. See
Note 5
for additional information on our derivatives.
Consolidated revenues by customer for the
three-month and six-month
periods ended
June 30, 2019
and
2018
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
Total
(1)
|
13
|
%
|
|
13
|
%
|
|
15
|
%
|
|
14
|
%
|
Saudi Aramco
(2)
|
9
|
%
|
|
9
|
%
|
|
10
|
%
|
|
9
|
%
|
BP
(3)
|
9
|
%
|
|
5
|
%
|
|
8
|
%
|
|
8
|
%
|
Petrobras
(4)
|
4
|
%
|
|
10
|
%
|
|
5
|
%
|
|
11
|
%
|
Other
|
65
|
%
|
|
63
|
%
|
|
62
|
%
|
|
58
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
(1)
|
During the
three-month and six-month
periods ended
June 30, 2019
,
90%
and
95%
of revenues provided by Total were attributable to the Floaters segment and the remainder was attributable to the Jackup segments. During the three-month and six-month periods ended June 30,
2018
, all revenues were attributable to our Floaters segment.
|
|
|
(2)
|
During the
three-month and six-month
periods ended
June 30, 2019
and
2018
, all revenues were attributable to our Jackups segment.
|
|
|
(3)
|
During the
three-month
period ended
June 30, 2019
,
44%
of the revenues provided by BP were attributable to our Jackups segment,
19%
of the revenues were attributable to our Floaters segment and the remaining was attributable to our managed rigs. During the
three-month
period ended
June 30, 2018
,
28%
of the revenues provided by BP were attributable to our Jackups segment and the remainder was attributable to our managed rigs.
|
During the
six-month
period ended
June 30, 2019
,
39%
of the revenues provided by BP were attributable to our Jackups segment,
13%
of the revenues were attributable to our Floaters segment and the remainder was attributable to our managed rigs. During the
six-month
period ended
June 30, 2018
,
43%
of the revenues provided by BP were attributable to our Floaters segment,
15%
of the revenues were attributable to our Jackups
segment
and the remainder was attributable to our managed rigs.
|
|
(4)
|
During the
three-month and six-month
periods ended
June 30, 2019
and
2018
, all revenues were attributable to our Floaters segment.
|
Consolidated revenues by region for the
three-month and six-month
periods ended
June 30, 2019
and
2018
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
U.S. Gulf of Mexico
(1)
|
$
|
93.4
|
|
|
$
|
59.5
|
|
|
$
|
148.1
|
|
|
$
|
113.1
|
|
Saudi Arabia
(2)
|
83.2
|
|
|
39.5
|
|
|
136.6
|
|
|
82.7
|
|
Australia
(3)
|
70.0
|
|
|
80.4
|
|
|
137.3
|
|
|
132.6
|
|
Angola
(4)
|
68.1
|
|
|
72.2
|
|
|
138.7
|
|
|
133.3
|
|
United Kingdom
(5)
|
54.2
|
|
|
53.7
|
|
|
97.6
|
|
|
100.3
|
|
Brazil
(6)
|
25.1
|
|
|
46.1
|
|
|
47.1
|
|
|
96.4
|
|
Other
|
189.9
|
|
|
107.1
|
|
|
284.4
|
|
|
217.1
|
|
|
$
|
583.9
|
|
|
$
|
458.5
|
|
|
$
|
989.8
|
|
|
$
|
875.5
|
|
|
|
(1)
|
During the
three-month
period ended
June 30, 2019
,
39%
of the revenues earned in the U.S. Gulf of Mexico were attributable to our Floaters segment,
39%
were attributable to our Jackups segment, and the remaining revenues were attributable to our managed rigs. During the
three-month
period ended
June 30, 2018
,
36%
of the revenues earned in the U.S. Gulf of Mexico were attributable to our Floaters segment,
39%
were attributable to our Jackups segment and the remaining revenues were attributable to our managed rigs.
|
During the
six-month
period ended
June 30, 2019
,
34%
of revenues in the U.S. Gulf of Mexico were attributable to our Floaters segment,
41%
were attributable to our Jackups segment, and the remaining revenues were attributable to our managed rigs. During the
six-month
period ended
June 30, 2018
, our Floaters and Jackups segments each earned
37%
of the revenues in the U.S. Gulf of Mexico, and the remaining revenues were attributable to our managed rigs.
|
|
(2)
|
During the
three-month and six-month
periods ended
June 30, 2019
,
60%
and
76%
of the revenues earned in Saudi Arabia, respectively, were attributable to our Jackups segment. The remaining revenues were attributable to our Other segment and relates to our rigs leased to ARO and certain revenues related to our Transition Services Agreement and Secondment Agreement. During the
three-month and six-month
period ended
June 30, 2018
, all revenues earned in Saudi Arabia were attributable to our Jackups segment.
|
|
|
(3)
|
During the
three-month
periods ended
June 30, 2019
and
2018
,
94%
and
95%
of the revenues earned in Australia, respectively, were attributable to our Floaters segment, and remaining revenues were attributable to our Jackups segment. During the
six-month
periods ended
June 30, 2019
and
2018
,
94%
and
97%
of the revenues earned in Australia, respectively, were attributable to our Floaters segment, and the remaining revenues were attributable to our Jackups segment.
|
|
|
(4)
|
During the
three-month
periods ended
June 30, 2019
and
2018
,
90%
and
84%
of the revenues earned in Angola, respectively, were attributable to our Floaters segment, and the remaining revenues were attributable to our Jackups segment. During the
six-month
periods ended
June 30, 2019
and
2018
,
88%
and
90%
of the revenues earned in Angola, respectively, were attributable to our Floaters segment, and the remaining revenues were attributable to our Jackups segment.
|
|
|
(5)
|
During the
three-month and six-month
periods ended
June 30, 2019
and
2018
, all revenues earned in the United Kingdom were attributable to our Jackups segment.
|
|
|
(6)
|
During the
three-month and six-month
periods ended
June 30, 2019
and
2018
, all revenues earned in Brazil were attributable to our Floaters segment.
|
Note 17 -
Guarantee of Registered Securities
In connection with the Pride International acquisition, Valaris and Pride entered into a supplemental indenture to the indenture dated as of July 1, 2004, between Pride and the Bank of New York Mellon, as indenture trustee, providing for, among other matters, the full and unconditional guarantee by Valaris of Pride’s
6.875%
unsecured senior notes due
2020
and
7.875%
unsecured senior notes due
2040
, which had an aggregate outstanding principal balance of
$422.9 million
as of
June 30, 2019
. The Valaris guarantee provides for the unconditional and irrevocable guarantee of the prompt payment, when due, of any amount owed to the holders of the notes.
Valaris is also a full and unconditional guarantor of the
7.2%
debentures due
2027
issued by Ensco International Incorporated during 1997, which had an aggregate outstanding principal balance of
$150.0 million
as of
June 30, 2019
.
Pride and Ensco International Incorporated are
100%
owned subsidiaries of Valaris. All guarantees are unsecured obligations of Valaris ranking equal in right of payment with all of its existing and future unsecured and unsubordinated indebtedness.
The following tables present the unaudited condensed consolidating statements of operations for the
three-month and six-month
periods ended
June 30, 2019
and
2018
; the unaudited condensed consolidating statements of comprehensive income (loss) for the
three-month and six-month
periods ended
June 30, 2019
and
2018
; the condensed consolidating balance sheets as of
June 30, 2019
(unaudited) and
December 31, 2018
; and the unaudited condensed consolidating statements of cash flows for the
six-month
periods ended
June 30, 2019
and
2018
, in accordance with Rule 3-10 of Regulation S-X.
VALARIS
PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Three Months Ended June 30, 2019
(In millions)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valaris plc
|
|
ENSCO International Incorporated
|
|
Pride International LLC
|
|
Other Non-Guarantor Subsidiaries of Valaris
|
|
Consolidating Adjustments
|
|
Total
|
OPERATING REVENUES
|
$
|
19.9
|
|
|
$
|
36.1
|
|
|
$
|
—
|
|
|
$
|
607.9
|
|
|
$
|
(80.0
|
)
|
|
$
|
583.9
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
Contract drilling (exclusive of depreciation)
|
18.3
|
|
|
31.8
|
|
|
—
|
|
|
530.2
|
|
|
(80.0
|
)
|
|
500.3
|
|
Loss on impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|
—
|
|
|
2.5
|
|
Depreciation
|
—
|
|
|
4.0
|
|
|
—
|
|
|
153.9
|
|
|
—
|
|
|
157.9
|
|
General and administrative
|
46.4
|
|
|
.1
|
|
|
—
|
|
|
34.7
|
|
|
—
|
|
|
81.2
|
|
Total operating expenses
|
64.7
|
|
|
35.9
|
|
|
—
|
|
|
721.3
|
|
|
(80.0
|
)
|
|
741.9
|
|
EQUITY IN EARNINGS OF ARO
|
—
|
|
|
—
|
|
|
—
|
|
|
.6
|
|
|
—
|
|
|
.6
|
|
OPERATING INCOME (LOSS)
|
(44.8
|
)
|
|
.2
|
|
|
—
|
|
|
(112.8
|
)
|
|
—
|
|
|
(157.4
|
)
|
OTHER INCOME (EXPENSE), NET
|
694.9
|
|
|
(15.6
|
)
|
|
(20.3
|
)
|
|
(66.0
|
)
|
|
4.3
|
|
|
597.3
|
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
650.1
|
|
|
(15.4
|
)
|
|
(20.3
|
)
|
|
(178.8
|
)
|
|
4.3
|
|
|
439.9
|
|
INCOME TAX PROVISION
|
—
|
|
|
12.4
|
|
|
—
|
|
|
20.2
|
|
|
—
|
|
|
32.6
|
|
EQUITY EARNINGS (LOSSES) IN AFFILIATES, NET OF TAX
|
(244.6
|
)
|
|
43.2
|
|
|
27.0
|
|
|
—
|
|
|
174.4
|
|
|
—
|
|
NET INCOME (LOSS)
|
405.5
|
|
|
15.4
|
|
|
6.7
|
|
|
(199.0
|
)
|
|
178.7
|
|
|
407.3
|
|
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.8
|
)
|
|
—
|
|
|
(1.8
|
)
|
NET INCOME (LOSS) ATTRIBUTABLE TO VALARIS
|
$
|
405.5
|
|
|
$
|
15.4
|
|
|
$
|
6.7
|
|
|
$
|
(200.8
|
)
|
|
$
|
178.7
|
|
|
$
|
405.5
|
|
VALARIS
PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Three Months Ended June 30, 2018
(In millions)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valaris plc
|
|
ENSCO
International Incorporated
|
|
Pride International LLC
|
|
Other Non-Guarantor Subsidiaries of Valaris
|
|
Consolidating Adjustments
|
|
Total
|
OPERATING REVENUES
|
$
|
12.3
|
|
|
$
|
39.8
|
|
|
$
|
—
|
|
|
$
|
484.3
|
|
|
$
|
(77.9
|
)
|
|
$
|
458.5
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract drilling (exclusive of depreciation)
|
13.0
|
|
|
36.2
|
|
|
—
|
|
|
373.0
|
|
|
(77.9
|
)
|
|
344.3
|
|
Depreciation
|
—
|
|
|
3.5
|
|
|
—
|
|
|
117.2
|
|
|
—
|
|
|
120.7
|
|
General and administrative
|
10.3
|
|
|
.1
|
|
|
—
|
|
|
15.7
|
|
|
—
|
|
|
26.1
|
|
OPERATING LOSS
|
(11.0
|
)
|
|
—
|
|
|
—
|
|
|
(21.6
|
)
|
|
—
|
|
|
(32.6
|
)
|
OTHER EXPENSE, NET
|
(5.1
|
)
|
|
(40.5
|
)
|
|
(19.7
|
)
|
|
(23.5
|
)
|
|
4.0
|
|
|
(84.8
|
)
|
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
(16.1
|
)
|
|
(40.5
|
)
|
|
(19.7
|
)
|
|
(45.1
|
)
|
|
4.0
|
|
|
(117.4
|
)
|
INCOME TAX PROVISION
|
—
|
|
|
18.6
|
|
|
—
|
|
|
6.1
|
|
|
—
|
|
|
24.7
|
|
DISCONTINUED OPERATIONS, NET
|
—
|
|
|
—
|
|
|
—
|
|
|
(8.0
|
)
|
|
—
|
|
|
(8.0
|
)
|
EQUITY EARNINGS (LOSSES) IN AFFILIATES, NET OF TAX
|
(134.9
|
)
|
|
28.7
|
|
|
22.6
|
|
|
—
|
|
|
83.6
|
|
|
—
|
|
NET INCOME (LOSS)
|
(151.0
|
)
|
|
(30.4
|
)
|
|
2.9
|
|
|
(59.2
|
)
|
|
87.6
|
|
|
(150.1
|
)
|
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
(.9
|
)
|
|
—
|
|
|
(.9
|
)
|
NET INCOME (LOSS) ATTRIBUTABLE TO VALARIS
|
$
|
(151.0
|
)
|
|
$
|
(30.4
|
)
|
|
$
|
2.9
|
|
|
$
|
(60.1
|
)
|
|
$
|
87.6
|
|
|
$
|
(151.0
|
)
|
VALARIS
PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Six Months Ended June 30, 2019
(In millions)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valaris plc
|
|
ENSCO International Incorporated
|
|
Pride International LLC
|
|
Other Non-Guarantor Subsidiaries of Valaris
|
|
Consolidating Adjustments
|
|
Total
|
OPERATING REVENUES
|
$
|
31.3
|
|
|
$
|
75.6
|
|
|
$
|
—
|
|
|
$
|
1,038.3
|
|
|
$
|
(155.4
|
)
|
|
$
|
989.8
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
Contract drilling (exclusive of depreciation)
|
30.0
|
|
|
67.5
|
|
|
—
|
|
|
890.8
|
|
|
(155.4
|
)
|
|
832.9
|
|
Loss on impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|
—
|
|
|
2.5
|
|
Depreciation
|
—
|
|
|
7.7
|
|
|
—
|
|
|
275.2
|
|
|
—
|
|
|
282.9
|
|
General and administrative
|
61.3
|
|
|
.2
|
|
|
—
|
|
|
49.3
|
|
|
—
|
|
|
110.8
|
|
Total operating expenses
|
91.3
|
|
|
75.4
|
|
|
—
|
|
|
1,217.8
|
|
|
(155.4
|
)
|
|
1,229.1
|
|
EQUITY IN EARNINGS OF ARO
|
—
|
|
|
—
|
|
|
—
|
|
|
.6
|
|
|
—
|
|
|
.6
|
|
OPERATING INCOME (LOSS)
|
(60.0
|
)
|
|
0.2
|
|
|
—
|
|
|
(178.9
|
)
|
|
—
|
|
|
(238.7
|
)
|
OTHER INCOME (EXPENSE), NET
|
678.8
|
|
|
(31.0
|
)
|
|
(40.8
|
)
|
|
(93.3
|
)
|
|
8.4
|
|
|
522.1
|
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
618.8
|
|
|
(30.8
|
)
|
|
(40.8
|
)
|
|
(272.2
|
)
|
|
8.4
|
|
|
283.4
|
|
INCOME TAX PROVISION
|
—
|
|
|
29.0
|
|
|
—
|
|
|
35.1
|
|
|
—
|
|
|
64.1
|
|
EQUITY EARNINGS (LOSSES) IN AFFILIATES, NET OF TAX
|
(403.7
|
)
|
|
75.3
|
|
|
53.1
|
|
|
—
|
|
|
275.3
|
|
|
—
|
|
NET INCOME (LOSS)
|
215.1
|
|
|
15.5
|
|
|
12.3
|
|
|
(307.3
|
)
|
|
283.7
|
|
|
219.3
|
|
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.2
|
)
|
|
—
|
|
|
(4.2
|
)
|
NET INCOME (LOSS) ATTRIBUTABLE TO VALARIS
|
$
|
215.1
|
|
|
$
|
15.5
|
|
|
$
|
12.3
|
|
|
$
|
(311.5
|
)
|
|
$
|
283.7
|
|
|
$
|
215.1
|
|
VALARIS
PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Six Months Ended June 30, 2018
(In millions)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valaris plc
|
|
ENSCO International Incorporated
|
|
Pride International LLC
|
|
Other Non-Guarantor Subsidiaries of Valaris
|
|
Consolidating Adjustments
|
|
Total
|
OPERATING REVENUES
|
$
|
24.6
|
|
|
$
|
80.1
|
|
|
$
|
—
|
|
|
$
|
927.8
|
|
|
$
|
(157.0
|
)
|
|
$
|
875.5
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract drilling (exclusive of depreciation)
|
26.4
|
|
|
72.8
|
|
|
—
|
|
|
727.3
|
|
|
(157.0
|
)
|
|
669.5
|
|
Depreciation
|
—
|
|
|
7.0
|
|
|
—
|
|
|
228.9
|
|
|
—
|
|
|
235.9
|
|
General and administrative
|
20.5
|
|
|
.3
|
|
|
—
|
|
|
33.2
|
|
|
—
|
|
|
54.0
|
|
OPERATING LOSS
|
(22.3
|
)
|
|
—
|
|
|
—
|
|
|
(61.6
|
)
|
|
—
|
|
|
(83.9
|
)
|
OTHER INCOME (EXPENSE), NET
|
0.5
|
|
|
(68.5
|
)
|
|
(50.0
|
)
|
|
(56.9
|
)
|
|
19.4
|
|
|
(155.5
|
)
|
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
(21.8
|
)
|
|
(68.5
|
)
|
|
(50.0
|
)
|
|
(118.5
|
)
|
|
19.4
|
|
|
(239.4
|
)
|
INCOME TAX PROVISION
|
—
|
|
|
22.9
|
|
|
—
|
|
|
20.2
|
|
|
—
|
|
|
43.1
|
|
DISCONTINUED OPERATIONS, NET
|
—
|
|
|
—
|
|
|
—
|
|
|
(8.1
|
)
|
|
—
|
|
|
(8.1
|
)
|
EQUITY EARNINGS (LOSSES) IN AFFILIATES, NET OF TAX
|
(269.3
|
)
|
|
49.5
|
|
|
46.0
|
|
|
—
|
|
|
173.8
|
|
|
—
|
|
NET LOSS
|
(291.1
|
)
|
|
(41.9
|
)
|
|
(4.0
|
)
|
|
(146.8
|
)
|
|
193.2
|
|
|
(290.6
|
)
|
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
(.5
|
)
|
|
—
|
|
|
(.5
|
)
|
NET LOSS ATTRIBUTABLE TO VALARIS
|
$
|
(291.1
|
)
|
|
$
|
(41.9
|
)
|
|
$
|
(4.0
|
)
|
|
$
|
(147.3
|
)
|
|
$
|
193.2
|
|
|
$
|
(291.1
|
)
|
VALARIS
PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
Three Months Ended June 30, 2019
(In millions)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valaris plc
|
|
ENSCO International Incorporated
|
|
Pride International LLC
|
|
Other Non-Guarantor Subsidiaries of Valaris
|
|
Consolidating Adjustments
|
|
Total
|
NET INCOME (LOSS)
|
$
|
405.5
|
|
|
$
|
15.4
|
|
|
$
|
6.7
|
|
|
$
|
(199.0
|
)
|
|
$
|
178.7
|
|
|
$
|
407.3
|
|
OTHER COMPREHENSIVE INCOME, NET
|
|
|
|
|
|
|
|
|
|
|
|
Net change in derivative fair value
|
—
|
|
|
(1.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.6
|
)
|
Reclassification of net losses on derivative instruments from other comprehensive income into net income
|
—
|
|
|
1.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
NET OTHER COMPREHENSIVE INCOME
|
—
|
|
|
.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
.2
|
|
COMPREHENSIVE INCOME (LOSS)
|
405.5
|
|
|
15.6
|
|
|
6.7
|
|
|
(199.0
|
)
|
|
178.7
|
|
|
407.5
|
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.8
|
)
|
|
—
|
|
|
(1.8
|
)
|
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO VALARIS
|
$
|
405.5
|
|
|
$
|
15.6
|
|
|
$
|
6.7
|
|
|
$
|
(200.8
|
)
|
|
$
|
178.7
|
|
|
$
|
405.7
|
|
VALARIS
PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
Three Months Ended June 30, 2018
(In millions)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valaris plc
|
|
ENSCO International Incorporated
|
|
Pride International LLC
|
|
Other Non-Guarantor Subsidiaries of Valaris
|
|
Consolidating Adjustments
|
|
Total
|
NET INCOME (LOSS)
|
$
|
(151.0
|
)
|
|
$
|
(30.4
|
)
|
|
$
|
2.9
|
|
|
$
|
(59.2
|
)
|
|
$
|
87.6
|
|
|
$
|
(150.1
|
)
|
OTHER COMPREHENSIVE LOSS, NET
|
|
|
|
|
|
|
|
|
|
|
|
Net change in derivative fair value
|
—
|
|
|
(7.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7.6
|
)
|
Reclassification of net gains on derivative instruments from other comprehensive income into net loss
|
—
|
|
|
(.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(.7
|
)
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
(.2
|
)
|
|
—
|
|
|
(.2
|
)
|
NET OTHER COMPREHENSIVE LOSS
|
—
|
|
|
(8.3
|
)
|
|
—
|
|
|
(.2
|
)
|
|
—
|
|
|
(8.5
|
)
|
COMPREHENSIVE INCOME (LOSS)
|
(151.0
|
)
|
|
(38.7
|
)
|
|
2.9
|
|
|
(59.4
|
)
|
|
87.6
|
|
|
(158.6
|
)
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
(.9
|
)
|
|
—
|
|
|
(.9
|
)
|
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO VALARIS
|
$
|
(151.0
|
)
|
|
$
|
(38.7
|
)
|
|
$
|
2.9
|
|
|
$
|
(60.3
|
)
|
|
$
|
87.6
|
|
|
$
|
(159.5
|
)
|
VALARIS
PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
Six Months Ended June 30, 2019
(In millions)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valaris plc
|
|
ENSCO International Incorporated
|
|
Pride International LLC
|
|
Other Non-Guarantor Subsidiaries of Valaris
|
|
Consolidating Adjustments
|
|
Total
|
NET INCOME (LOSS)
|
$
|
215.1
|
|
|
$
|
15.5
|
|
|
$
|
12.3
|
|
|
$
|
(307.3
|
)
|
|
$
|
283.7
|
|
|
$
|
219.3
|
|
OTHER COMPREHENSIVE INCOME (LOSS), NET
|
|
|
|
|
|
|
|
|
|
|
|
Net change in derivative fair value
|
—
|
|
|
(1.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.6
|
)
|
Reclassification of net gains on derivative instruments from other comprehensive loss to net loss
|
—
|
|
|
3.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.4
|
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
(.1
|
)
|
|
—
|
|
|
(.1
|
)
|
NET OTHER COMPREHENSIVE INCOME (LOSS)
|
—
|
|
|
1.8
|
|
|
—
|
|
|
(.1
|
)
|
|
—
|
|
|
1.7
|
|
COMPREHENSIVE INCOME (LOSS)
|
215.1
|
|
|
17.3
|
|
|
12.3
|
|
|
(307.4
|
)
|
|
283.7
|
|
|
221.0
|
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.2
|
)
|
|
—
|
|
|
(4.2
|
)
|
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO VALARIS
|
$
|
215.1
|
|
|
$
|
17.3
|
|
|
$
|
12.3
|
|
|
$
|
(311.6
|
)
|
|
$
|
283.7
|
|
|
$
|
216.8
|
|
VALARIS
PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE LOSS
Six Months Ended June 30, 2018
(In millions)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valaris plc
|
|
ENSCO International Incorporated
|
|
Pride International LLC
|
|
Other Non-Guarantor Subsidiaries of Valaris
|
|
Consolidating Adjustments
|
|
Total
|
NET LOSS
|
$
|
(291.1
|
)
|
|
$
|
(41.9
|
)
|
|
$
|
(4.0
|
)
|
|
$
|
(146.8
|
)
|
|
$
|
193.2
|
|
|
$
|
(290.6
|
)
|
OTHER COMPREHENSIVE LOSS, NET
|
|
|
|
|
|
|
|
|
|
|
|
Net change in derivative fair value
|
—
|
|
|
(5.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.7
|
)
|
Reclassification of net gains on derivative instruments from other comprehensive income into net loss
|
—
|
|
|
(2.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.9
|
)
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
(.3
|
)
|
|
—
|
|
|
(.3
|
)
|
NET OTHER COMPREHENSIVE LOSS
|
—
|
|
|
(8.6
|
)
|
|
—
|
|
|
(.3
|
)
|
|
—
|
|
|
(8.9
|
)
|
COMPREHENSIVE LOSS
|
(291.1
|
)
|
|
(50.5
|
)
|
|
(4.0
|
)
|
|
(147.1
|
)
|
|
193.2
|
|
|
(299.5
|
)
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
(.5
|
)
|
|
—
|
|
|
(.5
|
)
|
COMPREHENSIVE LOSS ATTRIBUTABLE TO VALARIS
|
$
|
(291.1
|
)
|
|
$
|
(50.5
|
)
|
|
$
|
(4.0
|
)
|
|
$
|
(147.6
|
)
|
|
$
|
193.2
|
|
|
$
|
(300.0
|
)
|
VALARIS
PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
June 30, 2019
(In millions)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valaris plc
|
|
ENSCO International Incorporated
|
|
Pride International LLC
|
|
Other Non-Guarantor Subsidiaries of Valaris
|
|
Consolidating Adjustments
|
|
Total
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
481.7
|
|
|
$
|
—
|
|
|
$
|
2.7
|
|
|
$
|
474.7
|
|
|
$
|
—
|
|
|
$
|
959.1
|
|
Short-term investments
|
135.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
135.0
|
|
Accounts receivable, net
|
4.4
|
|
|
23.4
|
|
|
—
|
|
|
600.9
|
|
|
—
|
|
|
628.7
|
|
Accounts receivable from affiliates
|
2,008.3
|
|
|
110.0
|
|
|
1.4
|
|
|
76.5
|
|
|
(2,196.2
|
)
|
|
—
|
|
Other
|
—
|
|
|
11.5
|
|
|
—
|
|
|
488.2
|
|
|
—
|
|
|
499.7
|
|
Total current assets
|
2,629.4
|
|
|
144.9
|
|
|
4.1
|
|
|
1,640.3
|
|
|
(2,196.2
|
)
|
|
2,222.5
|
|
PROPERTY AND EQUIPMENT, AT COST
|
1.8
|
|
|
104.7
|
|
|
—
|
|
|
18,366.3
|
|
|
—
|
|
|
18,472.8
|
|
Less accumulated depreciation
|
1.8
|
|
|
75.1
|
|
|
—
|
|
|
2,940.2
|
|
|
—
|
|
|
3,017.1
|
|
Property and equipment, net
|
—
|
|
|
29.6
|
|
|
—
|
|
|
15,426.1
|
|
|
—
|
|
|
15,455.7
|
|
LONG-TERM NOTES RECEIVABLE FROM ARO
|
—
|
|
|
—
|
|
|
—
|
|
|
453.1
|
|
|
—
|
|
|
453.1
|
|
INVESTMENT IN ARO
|
—
|
|
|
—
|
|
|
—
|
|
|
139.4
|
|
|
—
|
|
|
139.4
|
|
DUE FROM AFFILIATES
|
2,416.3
|
|
|
—
|
|
|
61.1
|
|
|
2,865.3
|
|
|
(5,342.7
|
)
|
|
—
|
|
INVESTMENTS IN AFFILIATES
|
10,259.5
|
|
|
3,789.0
|
|
|
1,253.0
|
|
|
—
|
|
|
(15,301.5
|
)
|
|
—
|
|
OTHER ASSETS
|
10.3
|
|
|
—
|
|
|
—
|
|
|
159.1
|
|
|
—
|
|
|
169.4
|
|
|
$
|
15,315.5
|
|
|
$
|
3,963.5
|
|
|
$
|
1,318.2
|
|
|
$
|
20,683.3
|
|
|
$
|
(22,840.4
|
)
|
|
$
|
18,440.1
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
$
|
105.6
|
|
|
$
|
14.9
|
|
|
$
|
12.7
|
|
|
$
|
640.3
|
|
|
$
|
—
|
|
|
$
|
773.5
|
|
Accounts payable to affiliates
|
34.5
|
|
|
71.6
|
|
|
27.6
|
|
|
2,062.5
|
|
|
(2,196.2
|
)
|
|
—
|
|
Current maturities of long-term debt
|
$
|
691.9
|
|
|
$
|
37.7
|
|
|
$
|
—
|
|
|
$
|
395.7
|
|
|
$
|
—
|
|
|
$
|
1,125.3
|
|
Total current liabilities
|
832.0
|
|
|
124.2
|
|
|
40.3
|
|
|
3,098.5
|
|
|
(2,196.2
|
)
|
|
1,898.8
|
|
DUE TO AFFILIATES
|
1,781.6
|
|
|
1,036.3
|
|
|
1,357.7
|
|
|
1,167.1
|
|
|
(5,342.7
|
)
|
|
—
|
|
LONG-TERM DEBT
|
2,988.2
|
|
|
111.6
|
|
|
500.3
|
|
|
2,420.0
|
|
|
—
|
|
|
6,020.1
|
|
OTHER LIABILITIES
|
(8.4
|
)
|
|
79.0
|
|
|
—
|
|
|
728.4
|
|
|
—
|
|
|
799.0
|
|
VALARIS SHAREHOLDERS' EQUITY (DEFICIT)
|
9,722.1
|
|
|
2,612.4
|
|
|
(580.1
|
)
|
|
13,267.7
|
|
|
(15,301.5
|
)
|
|
9,720.6
|
|
NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
1.6
|
|
|
—
|
|
|
1.6
|
|
Total equity (deficit)
|
9,722.1
|
|
|
2,612.4
|
|
|
(580.1
|
)
|
|
13,269.3
|
|
|
(15,301.5
|
)
|
|
9,722.2
|
|
|
$
|
15,315.5
|
|
|
$
|
3,963.5
|
|
|
$
|
1,318.2
|
|
|
$
|
20,683.3
|
|
|
$
|
(22,840.4
|
)
|
|
$
|
18,440.1
|
|
VALARIS
PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
December 31, 2018
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valaris plc
|
|
ENSCO International Incorporated
|
|
Pride International LLC
|
|
Other Non-Guarantor Subsidiaries of Valaris
|
|
Consolidating Adjustments
|
|
Total
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
199.8
|
|
|
$
|
—
|
|
|
$
|
2.7
|
|
|
$
|
72.6
|
|
|
$
|
—
|
|
|
$
|
275.1
|
|
Short-term investments
|
329.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
329.0
|
|
Accounts receivable, net
|
7.3
|
|
|
25.4
|
|
|
—
|
|
|
312.0
|
|
|
—
|
|
|
344.7
|
|
Accounts receivable from affiliates
|
1,861.2
|
|
|
171.4
|
|
|
—
|
|
|
131.7
|
|
|
(2,164.3
|
)
|
|
—
|
|
Other
|
.6
|
|
|
6.0
|
|
|
—
|
|
|
354.3
|
|
|
—
|
|
|
360.9
|
|
Total current assets
|
2,397.9
|
|
|
202.8
|
|
|
2.7
|
|
|
870.6
|
|
|
(2,164.3
|
)
|
|
1,309.7
|
|
PROPERTY AND EQUIPMENT, AT COST
|
1.8
|
|
|
125.2
|
|
|
—
|
|
|
15,390.0
|
|
|
—
|
|
|
15,517.0
|
|
Less accumulated depreciation
|
1.8
|
|
|
91.3
|
|
|
—
|
|
|
2,807.7
|
|
|
—
|
|
|
2,900.8
|
|
Property and equipment, net
|
—
|
|
|
33.9
|
|
|
—
|
|
|
12,582.3
|
|
|
—
|
|
|
12,616.2
|
|
DUE FROM AFFILIATES
|
2,413.8
|
|
|
234.5
|
|
|
125.0
|
|
|
2,715.1
|
|
|
(5,488.4
|
)
|
|
—
|
|
INVESTMENTS IN AFFILIATES
|
8,522.6
|
|
|
3,713.7
|
|
|
1,199.9
|
|
|
—
|
|
|
(13,436.2
|
)
|
|
—
|
|
OTHER ASSETS
|
8.1
|
|
|
—
|
|
|
—
|
|
|
89.7
|
|
|
—
|
|
|
97.8
|
|
|
$
|
13,342.4
|
|
|
$
|
4,184.9
|
|
|
$
|
1,327.6
|
|
|
$
|
16,257.7
|
|
|
$
|
(21,088.9
|
)
|
|
$
|
14,023.7
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
$
|
85.3
|
|
|
$
|
32.0
|
|
|
$
|
12.7
|
|
|
$
|
398.5
|
|
|
$
|
—
|
|
|
$
|
528.5
|
|
Accounts payable to affiliates
|
59.7
|
|
|
139.5
|
|
|
38.2
|
|
|
1,926.9
|
|
|
(2,164.3
|
)
|
|
—
|
|
Total current liabilities
|
145.0
|
|
|
171.5
|
|
|
50.9
|
|
|
2,325.4
|
|
|
(2,164.3
|
)
|
|
528.5
|
|
DUE TO AFFILIATES
|
1,432.0
|
|
|
1,226.9
|
|
|
1,366.5
|
|
|
1,463.0
|
|
|
(5,488.4
|
)
|
|
—
|
|
LONG-TERM DEBT
|
3,676.5
|
|
|
149.3
|
|
|
502.6
|
|
|
682.0
|
|
|
—
|
|
|
5,010.4
|
|
OTHER LIABILITIES
|
0.1
|
|
|
64.3
|
|
|
—
|
|
|
331.6
|
|
|
—
|
|
|
396.0
|
|
VALARIS SHAREHOLDERS' EQUITY (DEFICIT)
|
8,088.8
|
|
|
2,572.9
|
|
|
(592.4
|
)
|
|
11,458.3
|
|
|
(13,436.2
|
)
|
|
8,091.4
|
|
NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.6
|
)
|
|
—
|
|
|
(2.6
|
)
|
Total equity (deficit)
|
8,088.8
|
|
|
2,572.9
|
|
|
(592.4
|
)
|
|
11,455.7
|
|
|
(13,436.2
|
)
|
|
8,088.8
|
|
|
$
|
13,342.4
|
|
|
$
|
4,184.9
|
|
|
$
|
1,327.6
|
|
|
$
|
16,257.7
|
|
|
$
|
(21,088.9
|
)
|
|
$
|
14,023.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
VALARIS
PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Six Months Ended June 30, 2019
(In millions)
(Unaudited)
|
|
Valaris plc
|
|
ENSCO International Incorporated
|
|
Pride International LLC
|
|
Other Non-guarantor Subsidiaries of Valaris
|
|
Consolidating Adjustments
|
|
Total
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities of continuing operations
|
$
|
(79.9
|
)
|
|
$
|
(117.5
|
)
|
|
$
|
(68.6
|
)
|
|
$
|
(27.4
|
)
|
|
$
|
—
|
|
|
$
|
(293.4
|
)
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
Rowan cash acquired
|
—
|
|
|
—
|
|
|
—
|
|
|
931.9
|
|
|
—
|
|
|
931.9
|
|
Maturities of short-term investments
|
339.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
339.0
|
|
Purchases of short-term investments
|
(145.0
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
(145.0
|
)
|
Additions to property and equipment
|
—
|
|
|
—
|
|
|
—
|
|
|
(134.8
|
)
|
|
—
|
|
|
(134.8
|
)
|
Other
|
2.5
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
|
—
|
|
|
4.5
|
|
Net cash provided by investing activities of continuing operations
|
196.5
|
|
|
—
|
|
|
—
|
|
|
799.1
|
|
|
—
|
|
|
995.6
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase of common shares
|
(4.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.2
|
)
|
Cash dividends paid
|
(4.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.5
|
)
|
Debt solicitation fees
|
—
|
|
|
—
|
|
|
—
|
|
|
(8.7
|
)
|
|
—
|
|
|
(8.7
|
)
|
Other
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
(0.5
|
)
|
Advances from (to) affiliates
|
174.5
|
|
|
117.5
|
|
|
68.6
|
|
|
(360.6
|
)
|
|
—
|
|
|
—
|
|
Net cash provided by (used in) financing activities
|
165.3
|
|
|
117.5
|
|
|
68.6
|
|
|
(369.3
|
)
|
|
—
|
|
|
(17.9
|
)
|
Net cash provided by discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
(.3
|
)
|
|
|
|
|
(.3
|
)
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
281.9
|
|
|
—
|
|
|
—
|
|
|
402.1
|
|
|
—
|
|
|
684.0
|
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
199.8
|
|
|
—
|
|
|
2.7
|
|
|
72.6
|
|
|
—
|
|
|
275.1
|
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
481.7
|
|
|
$
|
—
|
|
|
$
|
2.7
|
|
|
$
|
474.7
|
|
|
$
|
—
|
|
|
$
|
959.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
VALARIS
PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Six Months Ended June 30, 2018
(In millions)
(Unaudited)
|
|
Valaris plc
|
|
ENSCO International Incorporated
|
|
Pride International LLC
|
|
Other Non-guarantor Subsidiaries of Valaris
|
|
Consolidating Adjustments
|
|
Total
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities of continuing operations
|
$
|
28.3
|
|
|
$
|
(87.8
|
)
|
|
$
|
(56.6
|
)
|
|
$
|
98.1
|
|
|
$
|
—
|
|
|
$
|
(18.0
|
)
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturities of short-term investments
|
599.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
599.0
|
|
Purchases of short-term investments
|
(414.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(414.0
|
)
|
Additions to property and equipment
|
—
|
|
|
—
|
|
|
—
|
|
|
(331.9
|
)
|
|
—
|
|
|
(331.9
|
)
|
Sale of affiliate debt
|
479.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(479.0
|
)
|
|
—
|
|
Purchase of affiliate debt
|
(552.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
552.5
|
|
|
—
|
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
2.9
|
|
|
—
|
|
|
2.9
|
|
Net cash provided by (used in) investing activities of continuing operations
|
111.5
|
|
|
—
|
|
|
—
|
|
|
(329.0
|
)
|
|
73.5
|
|
|
(144.0
|
)
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of senior notes
|
1,000.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,000.0
|
|
Reduction of long-term borrowings
|
(159.9
|
)
|
|
—
|
|
|
(537.8
|
)
|
|
—
|
|
|
(73.5
|
)
|
|
(771.2
|
)
|
Cash dividends paid
|
(9.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9.0
|
)
|
Debt issuance costs
|
(17.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17.0
|
)
|
Repurchase of common shares
|
(2.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.0
|
)
|
Advances from affiliates
|
(831.5
|
)
|
|
87.8
|
|
|
584.9
|
|
|
158.8
|
|
|
—
|
|
|
—
|
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
(0.5
|
)
|
Net cash provided by (used in) financing activities
|
(19.4
|
)
|
|
87.8
|
|
|
47.1
|
|
|
158.3
|
|
|
(73.5
|
)
|
|
200.3
|
|
Net cash provided by discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|
—
|
|
|
2.5
|
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
(.7
|
)
|
|
—
|
|
|
(.7
|
)
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
120.4
|
|
|
—
|
|
|
(9.5
|
)
|
|
(70.8
|
)
|
|
—
|
|
|
40.1
|
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
185.2
|
|
|
—
|
|
|
25.6
|
|
|
234.6
|
|
|
—
|
|
|
445.4
|
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
305.6
|
|
|
$
|
—
|
|
|
$
|
16.1
|
|
|
$
|
163.8
|
|
|
$
|
—
|
|
|
$
|
485.5
|
|
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
Management's Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the accompanying unaudited consolidated financial statements as of
June 30, 2019
and for the
three-month and six-month
periods ended
June 30, 2019
and
2018
included elsewhere herein and with our annual report on Form 10-K for the year ended
December 31, 2018
. The following discussion and analysis contains forward-looking statements that involve risks and uncertainties. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of certain factors, including those set forth under “Risk Factors” in Item 1A of our annual report and elsewhere in this quarterly report. See “Forward-Looking Statements.”
EXECUTIVE SUMMARY
Our Business
We are a leading provider of offshore contract drilling services to the international oil and gas industry. We currently own and operate an offshore drilling rig fleet of
79
rigs, with drilling operations in almost every major offshore market across six continents. We also have
two
rigs under construction and one rig marked for retirement. Inclusive of rigs under construction, our rig fleet includes
16
drillships,
nine
dynamically positioned semisubmersible rigs,
three
moored semisubmersible rigs and
53
jackup rigs,
nine
of which are leased to our 50/50 joint venture with Saudi Aramco. We operate the world's largest fleet amongst competitive rigs, including one of the newest ultra-deepwater fleets in the industry and a leading premium jackup fleet.
Rowan Transaction
On
October 7, 2018
, we entered into a transaction agreement (the "Transaction Agreement") with Rowan Companies Limited (formerly named Rowan Companies plc) ("Rowan") and on
April 11, 2019
(the "Transaction Date"), we completed our combination with Rowan pursuant to the Transaction Agreement (the "Rowan Transaction") and changed our name to Ensco Rowan plc. On July 30, 2019, we changed our name to Valaris plc. Rowan's financial results are included in our consolidated results beginning on the Transaction Date.
As a result of the Rowan Transaction, Rowan shareholders received
2.750
Valaris Class A ordinary shares for each Rowan Class A ordinary share, representing a value of
$43.67
per Rowan share based on a closing price of
$15.88
per Valaris share on April 10, 2019, the last trading day before the Transaction Date. Total consideration delivered in the Rowan Transaction consisted of
88.3 million
Valaris shares with an aggregate value of
$1.4 billion
. All share and per share data included in this report have been retroactively adjusted to reflect the Reverse Stock Split (as defined herein).
Prior to the Rowan Transaction, Rowan and Saudi Aramco formed a 50/50 joint venture to own, manage and operate drilling rigs offshore Saudi Arabia ("Saudi Aramco Rowan Offshore Drilling Company" or "ARO"). ARO currently owns a fleet of
seven
jackup rigs, leases another
nine
jackup rigs from us and has plans to order up to 20 newbuild jackup rigs over the next 10 years. The rigs we lease to ARO are done so through bareboat charter agreements whereby substantially all operating costs are incurred by ARO. All
nine
jackup rigs leased to ARO are under three-year contracts with Saudi Aramco with
two
of the leased rigs currently expected to commence drilling operations in August and September 2019. All seven ARO-owned jackup rigs are under long-term contracts with Saudi Aramco.
Additionally, as a result of the Rowan Transaction, we assumed the following debt from Rowan: (1)
$201.4 million
in aggregate principal amount of 7.875% unsecured senior notes due 2019, (2)
$620.8 million
in aggregate principal amount of 4.875% unsecured senior notes due 2022, (3)
$398.1 million
in aggregate principal amount of 4.75% unsecured senior notes due 2024, (4)
$500.0 million
in aggregate principal amount of 7.375% unsecured senior notes due 2025, (5)
$400.0 million
in aggregate principal amount of 5.4% unsecured senior notes due 2042 and (6)
$400.0 million
in aggregate principal amount of 5.85% unsecured senior notes due 2044. Upon closing of the Rowan Transaction, we terminated Rowan's outstanding credit facilities.
The Rowan Transaction is expected to enhance the market leadership of the combined company with a fleet of high-specification floaters and jackups and position us well to meet increasing and evolving customer demand. The increased scale, diversification and financial strength of the combined company will provide us advantages to better serve our customers. Exclusive of two older jackup rigs marked for retirement, Rowan’s offshore rig fleet at the Transaction Date consisted of
4
ultra-deepwater drillships and
19
jackup rigs.
Reverse Stock Split
Upon closing of the Rowan Transaction, we effected a consolidation (being a reverse stock split under English law) where every four existing Valaris Class A ordinary shares, each with a nominal value of $0.10, were consolidated into one Class A ordinary share, each with a nominal value of $0.40 (the “Reverse Stock Split”). Our shares began trading on a reverse stock split-adjusted basis on
April 11, 2019
. All share and per share data included in this report have been retroactively adjusted to reflect the Reverse Stock Split.
Our Industry
Oil prices have increased from the decade lows reached during 2016, with Brent crude averaging nearly $55 per barrel in 2017 and more than $70 per barrel through most of 2018, leading to signs of a gradual recovery in demand for offshore drilling services. However, macroeconomic and geopolitical headwinds triggered a decline in Brent crude prices in the fourth quarter of 2018, resulting in a decline in prices from more than $85 per barrel at the beginning of the fourth quarter of 2018 to approximately $50 per barrel at year-end 2018. Oil prices have experienced a gradual recovery from this decline during the first half of 2019 with Brent crude prices averaging $66 per barrel.
While market volatility may continue over the near-term, we expect long-term oil prices to remain at levels sufficient to result in more offshore projects that are economic for our customers. We expect that the near-term market conditions will remain challenging while demand for contract drilling services continues its gradual recovery with different segments of the market recovering more quickly than others.
We continue to observe improvements in the shallow-water market, particularly with respect to higher-specification rigs, as higher levels of customer demand and rig retirements have led to gradually increasing jackup utilization over the past year. Moreover, global floater utilization has increased as compared to a year ago due to a higher number of contracted rigs and lower global supply resulting from rig retirements. However, the floater recovery has not been within our expectations as contracts remain short-term and pricing remains depressed.
Despite the increase in customer activity, contract awards remain subject to an extremely competitive bidding process, and the corresponding pressure on operating day rates in recent periods has resulted in low margin contracts, particularly for floaters. Therefore, our results from operations may continue to decline over the near-term as current contracts with above market rates expire and new contracts are executed at lower rates. We believe further improvements in demand coupled with a reduction in rig supply are necessary to improve the commercial landscape for day rates.
Liquidity Position
We proactively manage our capital structure in a manner allowing us to most effectively execute our strategic priorities and maximize value for shareholders. In support of these objectives, we are focused on our debt levels, cost of capital and liquidity, and over the past several years have executed a number of financing transactions to improve our financial position and manage our debt maturities, including the July 2019 tender offers discussed below.
Based on our balance sheet, our contractual backlog and availability under our credit facility, we expect to fund our liquidity needs, including contractual obligations and anticipated capital expenditures, as well as working capital requirements, from cash and short-term investments, funds borrowed under our credit facility or other future financing arrangements, including available shipyard financing options for our two drillships under construction.
Our credit facility is an integral part of our financial flexibility and liquidity. We also may rely on the issuance of debt and/or equity securities in the future to supplement our liquidity needs. We have significant financial flexibility within our capital structure, including the ability to issue debt that would be structurally senior to our currently outstanding debt, on both an unsecured and secured basis, subject to restrictions contained in our existing debt arrangements.
Cash and Debt
As of
June 30, 2019
, we had
$7.7 billion
of total debt principal outstanding, representing
44.1%
of our total capitalization. We also had
$1.1 billion
of cash and short-term investments and
$2.3 billion
of undrawn capacity under our credit facility. On an as-adjusted basis, giving effect to the July 2019 tender offers discussed below, our
June 30, 2019
cash and short-term investments would have totaled
$353.4 million
and debt principal outstanding would have totaled
$6.7 billion
, or
40.5%
of our total capitalization.
Effective upon closing of the Rowan Transaction, we amended our credit facility to, among other changes, increase the borrowing capacity. Previously, our borrowing capacity was
$2.0 billion
through September 2019,
$1.3 billion
through September 2020 and
$1.2 billion
through September 2022. Subsequent to the amendment, our borrowing capacity is
$2.3 billion
through September 2019 and
$1.7 billion
through September 2022. The credit agreement governing the credit facility includes an accordion feature allowing us to increase future commitments up to an aggregate amount not to exceed
$250.0 million
.
On June 25, 2019, we commenced cash tender offers for up to
$600 million
aggregate purchase price, exclusive of accrued interest, for certain series of senior notes issued by us and by Ensco International Incorporated and Rowan Companies, Inc., our wholly-owned subsidiaries. On July 10, 2019, we announced the early results of the tender offers and also announced that the maximum aggregate purchase price, exclusive of accrued interest, was increased from
$600 million
to
$724.1 million
and that the early settlement date would be July 12, 2019. The tender offers expired on July 23, 2019, and we repurchased
$951.8 million
aggregate principal amount of notes.
As a result of the tender offers, we expect to recognize a gain on debt extinguishment of approximately
$195.7 million
during the third quarter of 2019. Following the completion of the tender offers, our debt maturities through 2023 total $
1.1 billion
and include $
201.4 million
due in the third quarter of 2019 followed by $
122.9 million
in 2020, $
113.5 million
in 2021 and $
620.8 million
in 2022.
Backlog
Our backlog was $
2.4 billion
and
$2.2 billion
as of
June 30, 2019
and
December 31, 2018
, respectively. The increase in our backlog was due to the addition of backlog from the Rowan Transaction and new contract awards and contract extensions, partially offset from revenues realized.
As above-market rate contracts expire and revenues are realized, we may experience declines in backlog, which could result in a decline in revenues and operating cash flows over the near-term. Contract backlog was adjusted for drilling contracts signed or terminated after each respective balance sheet date but prior to filing each annual and quarterly report on
February 28, 2019
and
August 1, 2019
, respectively.
BUSINESS ENVIRONMENT
Floaters
The floater contracting environment remains challenging due to limited demand and excess newbuild supply. Floater demand has declined significantly in recent years due primarily to lower commodity prices that have caused our customers to reduce capital expenditures, particularly for capital-intensive, long-lead deepwater projects, resulting in the cancellation and delay of drilling programs. During the past several quarters, we have observed increased tendering activity that may translate into marginal improvements in near-term utilization; however, further improvements in demand and/or reductions in supply will be necessary before meaningful increases in utilization and day rates are realized.
During the first quarter, we executed a four-well contract for ENSCO DS-9 that commenced offshore Brazil in June 2019 and a six-month contract for ENSCO DS-7 that commenced offshore Egypt in April 2019. Additionally, we executed a two-well contract for ENSCO DPS-1 that is expected to commence in February 2020 and a four-well contract for ENSCO 8503 that commenced in July 2019.
During the second quarter, we executed a one-well contract for Rowan Relentless in the U.S. Gulf of Mexico that is expected to commence in October 2019. We also entered into short-term contract extensions for ENSCO DS-12 and ENSCO DPS-1.
There are approximately
30
newbuild drillships and semisubmersible rigs reported to be under construction, of which approximately
10
are scheduled to be delivered by the end of 2019. Nearly all newbuild floaters are uncontracted. Several newbuild deliveries have been delayed into future years, and we expect that more uncontracted newbuilds will be delayed or cancelled.
Drilling contractors have retired approximately
130
floaters since the beginning of the downturn. Approximately
15
floaters older than 30 years of age are currently idle, approximately
10
additional floaters older than 30 years have contracts that will expire by year-end 2019 without follow-on work and a further approximately
five
floaters between 15 and 30 years old have been idle for more than two years. Operating costs associated with keeping these rigs idle as well as expenditures required to re-certify these aging rigs may prove cost prohibitive. Drilling contractors will likely elect to scrap or cold-stack some or all of these rigs.
Jackups
Demand for jackups has improved with increased tendering activity observed in the past several quarters off historic lows; however, day rates remain depressed due to the oversupply of rigs.
During the first quarter, we executed a nine-well contract for ENSCO 100 that is expected to commence in November 2019. As a result, a previously disclosed contract for ENSCO 100 is expected to be fulfilled by an ENSCO 120 series rig. Additionally, we executed a three-well contract for ENSCO 121 that commenced in April 2019 and three-well and one-well contracts for ENSCO 72 and ENSCO 68, respectively, that commenced during May 2019. We also executed short-term contract extensions for ENSCO 101 and ENSCO 96.
With respect to the legacy Rowan jackups, a six-month contract extension with a two-month option was executed for Gorilla VI during the first quarter. Additionally, short-term contracts were executed for Rowan Norway, Rowan Viking and EXL II. The Rowan Viking and Rowan Norway contracts include four additional one-well priced options and two short-term option periods, respectively.
During the second quarter, we executed a two-year contract for ENSCO 120, a two-well contract for ENSCO 122, a forty-well P&A contract for ENSCO 72, a five-month contract for ENSCO 107, two one-well contracts for ENSCO 102 and a one-well contract for ENSCO 101. Additionally, we executed a two-year extension for ENSCO 109 offshore Angola, a seven-month extension for ENSCO 104, a six-month extension for Rowan Gorilla V, a three-month extension for ENSCO 96, and one-well extensions for Joe Douglas and Rowan EXL II.
During the second quarter, we sold ENSCO 97 and Gorilla IV and recognized an insignificant pre-tax gain in our condensed consolidated statement of operations for the quarter ended
June 30, 2019
.
There are approximately
70
newbuild jackup rigs reported to be under construction, of which approximately
30
are scheduled to be delivered by the end of 2019 and only three are contracted. Over the past year, some jackup orders have been cancelled, and many newbuild jackups have been delayed. We expect that additional rigs may be delayed or cancelled due to limited contracting opportunities.
Drilling contractors have retired approximately
100
jackups since the beginning of the downturn. Approximately
90
jackups older than 30 years are idle and approximately
50
jackups that are 30 years or older have contracts expiring by the end of 2019 without follow-on work. Expenditures required to re-certify these aging rigs may prove cost prohibitive and drilling contractors may instead elect to scrap or cold-stack these rigs. We expect jackup scrapping and cold-stacking to continue during 2019.
In July 2019, a well being drilled offshore Indonesia by one of our jackup rigs experienced a well control event requiring the cessation of drilling activities. The operator could seek to terminate the contract under certain circumstances. If this drilling contract were to be terminated for cause, it would result in an approximate $19.0 million decrease in our backlog as of June 30, 2019.
Divestitures
Our business strategy has been to focus on ultra-deepwater floater and premium jackup operations and de-emphasize other assets and operations that are not part of our long-term strategic plan or that no longer meet our standards for economic returns. Consistent with this strategy, we scrapped ENSCO 97 and Gorilla IV during the second quarter, which were older, less capable jackup rigs.
We continue to focus on our fleet management strategy in light of the new composition of our rig fleet following the Atwood acquisition and the Rowan Transaction. As part of this strategy, we may act opportunistically from time to time to monetize assets to enhance shareholder value and improve our liquidity profile, in addition to selling or disposing of older, lower-specification or non-core rigs.
RESULTS OF OPERATIONS
The following table summarizes our condensed consolidated results of operations for the
three-month and six-month
periods ended
June 30, 2019
and
2018
(in millions), including the results of Rowan from the Transaction Date:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
Revenues
|
$
|
583.9
|
|
|
$
|
458.5
|
|
|
$
|
989.8
|
|
|
$
|
875.5
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
Contract drilling (exclusive of depreciation)
|
500.3
|
|
|
344.3
|
|
|
832.9
|
|
|
669.5
|
|
Depreciation
|
157.9
|
|
|
120.7
|
|
|
282.9
|
|
|
235.9
|
|
Loss on impairment
|
2.5
|
|
|
—
|
|
|
2.5
|
|
|
—
|
|
General and administrative
|
81.2
|
|
|
26.1
|
|
|
110.8
|
|
|
54.0
|
|
Total operating expenses
|
741.9
|
|
|
491.1
|
|
|
1,229.1
|
|
|
959.4
|
|
Equity in earnings of ARO
|
0.6
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
Operating loss
|
(157.4
|
)
|
|
(32.6
|
)
|
|
(238.7
|
)
|
|
(83.9
|
)
|
Other income (expense), net
|
597.3
|
|
|
(84.8
|
)
|
|
522.1
|
|
|
(155.5
|
)
|
Provision for income taxes
|
32.6
|
|
|
24.7
|
|
|
64.1
|
|
|
43.1
|
|
Income (loss) from continuing operations
|
407.3
|
|
|
(142.1
|
)
|
|
219.3
|
|
|
(282.5
|
)
|
Loss from discontinued operations, net
|
—
|
|
|
(8.0
|
)
|
|
—
|
|
|
(8.1
|
)
|
Net income (loss)
|
407.3
|
|
|
(150.1
|
)
|
|
219.3
|
|
|
(290.6
|
)
|
Net income attributable to noncontrolling interests
|
(1.8
|
)
|
|
(.9
|
)
|
|
(4.2
|
)
|
|
(0.5
|
)
|
Net income (loss) attributable to Valaris
|
$
|
405.5
|
|
|
$
|
(151.0
|
)
|
|
$
|
215.1
|
|
|
$
|
(291.1
|
)
|
Overview
Revenues increased
$125.4 million
, or
27%
, for the
three-month
period ended
June 30, 2019
, as compared to the prior year quarter, primarily due to
$147.1 million
of revenue earned by the Rowan rigs. This increase was partially offset by the sale of ENSCO 6001 and ENSCO 80 which operated in the prior year period.
Revenues increased
$114.3 million
, or
13%
, for the
six-month
period ended
June 30, 2019
, as compared to the prior year period, primarily due to
$147.1 million
in second quarter revenue earned by the Rowan rigs and the commencement of drilling operations for ENSCO DS-9, ENSCO DS-10, ENSCO 140 and ENSCO 141. These increases were partially offset by the sale of ENSCO 6001, ENSCO 80 and ENSCO 97 and fewer floater days under contract.
Contract drilling expense increased
$156.0 million
, or
45%
, and
$163.4 million
, or
24%
, respectively, for the
three-month
and
six-month
periods ended
June 30, 2019
, as compared to the prior year periods, primarily due to
$133.4 million
of contract drilling expense incurred by the Rowan rigs and the commencement of drilling operations for ENSCO DS-10, ENSCO DS-9, ENSCO 140 and ENSCO 141. This increase was partially offset by the sale of ENSCO 6001, ENSCO 97 and ENSCO 80 which operated in the prior year periods.
Depreciation expense increased
$37.2 million
, or
31%
, and
$47.0 million
, or
20%
, respectively, for the
three-month
and
six-month
periods ended
June 30, 2019
, as compared to the prior year periods, primarily due to
$32.3 million
of depreciation expense recognized on the Rowan rigs and the commencement of ENSCO DS-9, ENSCO DS-10, ENSCO 140 and ENSCO 141 drilling operations.
General and administrative expenses increased by
$55.1 million
, or
211%
, and
$56.8 million
, or
105%
, for the
three-month
and
six-month
periods ended
June 30, 2019
, respectively, primarily due to transaction and integration costs associated with the Rowan Transaction.
Other income increased
$682.1 million
and
$677.6 million
for the
three-month
and
six-month
periods ended
June 30, 2019
, respectively, primarily due to
$712.8 million
of estimated gain on bargain purchase recognized in connection with the Rowan Transaction, partially offset by the increase of interest expense incurred on Rowan's senior notes.
The loss on impairment recognized during the second quarter was related to the impairment of a right-of-use asset associated with a Rowan office lease that was abandoned due to the consolidation of certain corporate offices.
Loss from discontinued operations, net, for the
three-month
and
six-month
periods ended
June 30, 2018
, primarily relates to a
$7.5 million
discrete tax expense generated by the sale of ENSCO 7500 during the second quarter of 2018.
Rig Counts, Utilization and Average Day Rates
The following table summarizes our and ARO's offshore drilling rigs as of
June 30, 2019
and
2018
:
|
|
|
|
|
|
2019
|
|
2018
|
Floaters
(1)
|
26
|
|
22
|
Jackups
(2)(3)(4)
|
44
|
|
34
|
Other
(5)
|
9
|
|
—
|
Under construction
(3)
|
2
|
|
3
|
Held-for-sale
(4) (6)
|
—
|
|
3
|
Total Valaris
|
81
|
|
62
|
|
|
|
|
ARO
(7)
|
7
|
|
—
|
|
|
|
|
|
|
(1)
|
During the second quarter of 2019, we added Rowan Relentless, Rowan Reliance, Rowan Resolute and Rowan Renaissance from the Rowan Transaction.
|
|
|
(2)
|
During the second quarter of 2019, we added 10 jackups from the Rowan Transaction, exclusive of the Gorilla IV, that was classified as held-for-sale upon completion of the Rowan Transaction, one older Rowan jackup rig that is marked for retirement and the nine rigs leased to ARO that are included in Other in the above table.
|
|
|
(3)
|
During the second quarter of 2019, we accepted the delivery of ENSCO 123.
|
|
|
(4)
|
During the first quarter of 2019, we classified ENSCO 97 as held-for-sale.
|
|
|
(5)
|
During the second quarter of 2019, we added nine jackups that are leased to ARO from the Rowan Transaction.
|
|
|
(6)
|
During the third quarter of 2018, we sold ENSCO 5005, ENSCO 6001 and ENSCO 80. During the second quarter of 2019, we sold ENSCO 97 and Gorilla IV.
|
|
|
(7)
|
Represents the seven rigs owned by ARO, our 50% interest in which was obtained as a result of the Rowan Transaction.
|
The following table summarizes our and ARO's rig utilization and average day rates for the
three-month and six-month
periods ended
June 30, 2019
and
2018
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
Rig Utilization
(1)
|
|
|
|
|
|
|
|
|
|
|
|
Floaters
|
53
|
%
|
|
53
|
%
|
|
48
|
%
|
|
48
|
%
|
Jackups
|
69
|
%
|
|
66
|
%
|
|
69
|
%
|
|
63
|
%
|
Other
(2)
|
82
|
%
|
|
100
|
%
|
|
85
|
%
|
|
100
|
%
|
Total Valaris
|
65
|
%
|
|
62
|
%
|
|
63
|
%
|
|
59
|
%
|
|
|
|
|
|
|
|
|
ARO
|
97
|
%
|
|
—
|
|
|
97
|
%
|
|
—
|
|
|
|
|
|
|
|
|
|
Average Day Rates
(3)
|
|
|
|
|
|
|
|
|
|
Floaters
|
$
|
218,339
|
|
|
$
|
237,513
|
|
|
$
|
227,415
|
|
|
$
|
248,576
|
|
Jackups
|
78,229
|
|
|
78,408
|
|
|
75,608
|
|
|
76,011
|
|
Other
(2)
|
50,347
|
|
|
81,556
|
|
|
56,618
|
|
|
81,422
|
|
Total Valaris
|
$
|
110,063
|
|
|
$
|
132,348
|
|
|
$
|
113,510
|
|
|
$
|
130,934
|
|
|
|
|
|
|
|
|
|
ARO
|
$
|
112,906
|
|
|
$
|
—
|
|
|
$
|
112,906
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Rig utilization is derived by dividing the number of days under contract by the number of days in the period. Days under contract equals the total number of days that rigs have earned and recognized day rate revenue, including days associated with early contract terminations, compensated downtime and mobilizations. When revenue is earned but is deferred and amortized over a future period, for example, when a rig earns revenue while mobilizing to commence a new contract or while being upgraded in a shipyard, the related days are excluded from days under contract. For newly-constructed or acquired rigs, the number of days in the period begins upon commencement of drilling operations for rigs with a contract or when the rig becomes available for drilling operations for rigs without a contract.
|
|
|
(2)
|
Includes our two management services contracts and our nine rigs leased to ARO under bareboat charter contracts (two of which are expected to commence drilling operations during the third quarter of 2019).
|
|
|
(3)
|
Average day rates are derived by dividing contract drilling revenues, adjusted to exclude certain types of non-recurring reimbursable revenues, lump-sum revenues and revenues attributable to amortization of drilling contract intangibles, by the aggregate number of contract days, adjusted to exclude contract days associated with certain mobilizations, demobilizations, shipyard contracts and standby contracts.
|
Operating Income by Segment
Prior to the Rowan Transaction, our business consisted of three operating segments: (1) Floaters, which included our drillships and semisubmersible rigs, (2) Jackups and (3) Other, which consisted only of our management services provided on rigs owned by third-parties. Our Floaters and Jackups segments were also reportable segments.
As a result of the Rowan Transaction, we concluded that we would maintain the aforementioned segment structure while adding ARO as a reportable segment for the new combined company. We also concluded that the activities associated with our arrangements with ARO, consisting of our Transition Services Agreement, Rig Lease Agreements and Secondment Agreement, do not constitute reportable segments and are therefore included within Other in the following segment disclosures. Substantially all of the expenses incurred associated with our Transition Services Agreement are included in general and administrative under "Reconciling Items" in the table set forth below.
General and administrative expense and depreciation expense incurred by our corporate office are not allocated to our operating segments for purposes of measuring segment operating income and are included in "Reconciling Items." The full operating results included below for ARO (representing only results of ARO from the Transaction Date) are not included within our consolidated results and thus deducted under "Reconciling Items" and replaced with our equity in earnings of ARO. See
Note 4
for additional information on ARO and related arrangements.
Segment information for the
three-month and six-month
periods ended
June 30, 2019
and
2018
is presented below (in millions):
Three Months Ended
June 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floaters
|
|
Jackups
|
|
ARO
|
|
Other
|
|
Reconciling Items
|
|
Consolidated Total
|
Revenues
|
$
|
295.6
|
|
|
$
|
229.2
|
|
|
$
|
123.8
|
|
|
$
|
59.1
|
|
|
$
|
(123.8
|
)
|
|
$
|
583.9
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
Contract drilling (exclusive of depreciation)
|
249.2
|
|
|
212.2
|
|
|
78.9
|
|
|
38.9
|
|
|
(78.9
|
)
|
|
500.3
|
|
Loss on impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|
2.5
|
|
Depreciation
|
98.4
|
|
|
55.5
|
|
|
12.4
|
|
|
—
|
|
|
(8.4
|
)
|
|
157.9
|
|
General and administrative
|
—
|
|
|
—
|
|
|
5.3
|
|
|
—
|
|
|
75.9
|
|
|
81.2
|
|
Equity in earnings of ARO
|
|
|
|
|
|
|
|
|
0.6
|
|
|
0.6
|
|
Operating income (loss)
|
$
|
(52.0
|
)
|
|
$
|
(38.5
|
)
|
|
$
|
27.2
|
|
|
$
|
20.2
|
|
|
$
|
(114.3
|
)
|
|
$
|
(157.4
|
)
|
Three Months Ended
June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floaters
|
|
Jackups
|
|
ARO
|
|
Other
|
|
Reconciling Items
|
|
Consolidated Total
|
Revenues
|
$
|
284.9
|
|
|
$
|
158.7
|
|
|
$
|
—
|
|
|
$
|
14.9
|
|
|
$
|
—
|
|
|
$
|
458.5
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
Contract drilling (exclusive of depreciation)
|
203.7
|
|
|
126.8
|
|
|
—
|
|
|
13.8
|
|
|
—
|
|
|
344.3
|
|
Depreciation
|
80.8
|
|
|
36.5
|
|
|
—
|
|
|
—
|
|
|
3.4
|
|
|
120.7
|
|
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26.1
|
|
|
26.1
|
|
Operating income (loss)
|
$
|
0.4
|
|
|
$
|
(4.6
|
)
|
|
$
|
—
|
|
|
$
|
1.1
|
|
|
$
|
(29.5
|
)
|
|
$
|
(32.6
|
)
|
Six Months Ended June 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floaters
|
|
Jackups
|
|
ARO
|
|
Other
|
|
Reconciling Items
|
|
Consolidated Total
|
Revenues
|
$
|
528.3
|
|
|
$
|
386.2
|
|
|
$
|
123.8
|
|
|
$
|
75.3
|
|
|
$
|
(123.8
|
)
|
|
$
|
989.8
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
Contract drilling (exclusive of depreciation)
|
431.0
|
|
|
347.6
|
|
|
78.9
|
|
|
54.3
|
|
|
(78.9
|
)
|
|
832.9
|
|
Loss on impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|
2.5
|
|
Depreciation
|
183.2
|
|
|
92.4
|
|
|
12.4
|
|
|
—
|
|
|
(5.1
|
)
|
|
282.9
|
|
General and administrative
|
—
|
|
|
—
|
|
|
5.3
|
|
|
—
|
|
|
105.5
|
|
|
110.8
|
|
Equity in earnings of ARO
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
0.6
|
|
Operating income (loss)
|
$
|
(85.9
|
)
|
|
$
|
(53.8
|
)
|
|
$
|
27.2
|
|
|
$
|
21.0
|
|
|
$
|
(147.2
|
)
|
|
$
|
(238.7
|
)
|
Six Months Ended June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floaters
|
|
Jackups
|
|
ARO
|
|
Other
|
|
Reconciling Items
|
|
Consolidated Total
|
Revenues
|
$
|
543.9
|
|
|
$
|
302.1
|
|
|
—
|
|
|
$
|
29.5
|
|
|
$
|
—
|
|
|
$
|
875.5
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
Contract drilling (exclusive of depreciation)
|
388.8
|
|
|
253.7
|
|
|
—
|
|
|
27.0
|
|
|
—
|
|
|
669.5
|
|
Depreciation
|
156.1
|
|
|
73.0
|
|
|
—
|
|
|
—
|
|
|
6.8
|
|
|
235.9
|
|
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54.0
|
|
|
54.0
|
|
Operating income (loss)
|
$
|
(1.0
|
)
|
|
$
|
(24.6
|
)
|
|
—
|
|
|
$
|
2.5
|
|
|
$
|
(60.8
|
)
|
|
$
|
(83.9
|
)
|
Floaters
Floater revenue increased
$10.7 million
, or
4%
, for the
three-month
period ended
June 30, 2019
, as compared to the prior year period, primarily due to
$35.4 million
of revenue earned by the Rowan rigs, partially offset by the sale of ENSCO 6001 which operated in prior year period.
Floater revenue declined
$15.6 million
, or
3%
, for the
six-month
period ended
June 30, 2019
, as compared to the prior year period, primarily due to the sale of ENSCO 6001 and lower average day rates across our floater fleet. This decline was partially offset by
$35.4 million
earned by the Rowan rigs and the commencement of ENSCO DS-9 and ENSCO DS-10 drilling operations.
Floater contract drilling expense increased
$45.5 million
, or
22%
, for the
three-month
period ended
June 30, 2019
, as compared to the prior year period, primarily due to
$46.9 million
of contract drilling expense incurred by the Rowan rigs, partially offset by the sale of ENSCO 6001 which operated in the prior year period.
Floater contract drilling expense increased
$42.2 million
, or
11%
, for the
six-month
period ended
June 30, 2019
, as compared to the prior year period, primarily due to the
$46.9 million
of contract drilling expense incurred by the Rowan rigs and the commencement of ENSCO DS-9 and ENSCO DS-10 drilling operations. These increases were partially offset by the sale of ENSCO 6001 and lower costs on idle rigs.
Floater depreciation expense increased
$17.6 million
, or
22%
, and
$27.1 million
, or
17%
, for the
three-month
and
six-month
periods ended
June 30, 2019
, as compared to the prior year periods, primarily due to the addition of Rowan rigs to the fleet and the commencement of ENSCO DS-9 and ENSCO DS-10 drilling operations.
Jackups
Jackup revenues increased
$70.5 million
, or
44%
, and
$84.1 million
, or
28%
, for the
three-month
and
six-month
periods ended
June 30, 2019
, respectively, as compared to prior year periods, primarily due to
$73.4 million
of revenue earned by the Rowan rigs and commencement of ENSCO 140 and ENSCO 141 drilling operations. This increase was partially offset by the sale of ENSCO 80 and ENSCO 97 which operated in the prior year periods.
Jackup contract drilling expense increased
$85.4 million
, or
67%
, and
$93.9 million
, or
37%
, for the
three-month
and
six-month
periods ended
June 30, 2019
, respectively, as compared to the prior year periods, primarily due
$63.6 million
of contract drilling expense incurred by the Rowan rigs and the commencement of ENSCO 140 and ENSCO 141 drilling operations. This increase was partially offset by the sale of ENSCO 80 and ENSCO 97 which operated in the prior year periods.
Jackup depreciation expense for the
three-month
and
six-month
periods ended
June 30, 2019
increased
$19.0 million
, or
52%
, and
$19.4 million
, or
27%
, respectively, as compared to the prior year periods, primarily due to the addition of Rowan rigs to the fleet and the commencement of ENSCO 140 and ENSCO 141 drilling operations.
ARO
ARO currently owns a fleet of
seven
jackup rigs, leases another
nine
jackup rigs from us and has plans to order up to 20 newbuild jackup rigs over the next 10 years. The rigs we lease to ARO are done so through bareboat charter agreements whereby substantially all operating costs are incurred by ARO. All
nine
jackup rigs leased to ARO are under three-year contracts with Saudi Aramco. Two of the leased rigs, Bess Brants and Earnest Dees, are expected to commence drilling operations during the third quarter of 2019. All seven ARO-owned jackup rigs are under long-term contracts with Saudi Aramco.
The operating revenues of ARO reflect revenues earned under drilling contracts with Saudi Aramco for the seven ARO-own jackup rigs and the seven rigs leased from us that operated during the period from the Transaction Date through June 30, 2019.
The contract drilling, depreciation and general and administrative expenses are also for the period from the Transaction Date through June 30, 2019. Contract drilling expenses are inclusive of the bareboat charter fees for the rigs leased from us and costs incurred under the Secondment Agreement. General and administrative expenses include costs incurred under the Transition Services Agreement.
See
Note 4
for additional information on ARO.
Other
Other revenues increased
$44.2 million
, or
297%
, and
$45.8 million
, or
155%
, for the
three-month
and
six-month
periods ended
June 30, 2019
, respectively, as compared to the prior year periods, primarily due to revenues earned during the second quarter for our rigs leased to ARO and revenues earned under the Secondment Agreement and Transition Services Agreement of
$18.3 million
,
$15.6 million
, and
$5.2 million
, respectively.
Other contract drilling expenses increased
$25.1 million
, or
182%
, and
$27.3 million
, or
101%
, for the
three-month
and
six-month
periods ended
June 30, 2019
, respectively, as compared to the prior year periods, primarily due to costs incurred associated with the services provided to ARO under the Secondment Agreement and certain costs incurred on the Earnest Dees and Bess Brants while in the shipyard.
See
Note 4
for additional information on ARO.
Other Income (Expense)
The following table summarizes other income (expense) for the
three-month and six-month
periods ended
June 30, 2019
and
2018
(in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
Interest income
|
$
|
11.9
|
|
|
$
|
3.9
|
|
|
$
|
15.4
|
|
|
$
|
6.9
|
|
Interest expense, net:
|
|
|
|
|
|
|
|
|
|
Interest expense
|
(126.4
|
)
|
|
(86.9
|
)
|
|
(213.6
|
)
|
|
(170.9
|
)
|
Capitalized interest
|
8.1
|
|
|
11.2
|
|
|
14.3
|
|
|
29.6
|
|
|
(118.3
|
)
|
|
(75.7
|
)
|
|
(199.3
|
)
|
|
(141.3
|
)
|
Other, net
|
703.7
|
|
|
(13.0
|
)
|
|
706.0
|
|
|
(21.1
|
)
|
|
$
|
597.3
|
|
|
$
|
(84.8
|
)
|
|
$
|
522.1
|
|
|
$
|
(155.5
|
)
|
Interest income for the
three-month
and
six-month
periods ended
June 30, 2019
increased as compared to the prior year periods primarily due to interest income of
$5.1 million
earned on the shareholder note to ARO (see
Note 4
) and additional interest income earned on Rowan's cash balances subsequent to the Transaction Date.
Interest expense for the
three-month
and
six-month
periods ended
June 30, 2019
increased as compared to the prior year periods, primarily due to
$36.7 million
of interest expense incurred on the Rowan senior notes subsequent to the Transaction Date. Interest expense capitalized during the
three-month
and
six-month
periods ended
June 30, 2019
declined as compared to the prior year periods due to the commencement of ENSCO DS-10, ENSCO 140 and ENSCO 141 drilling operations.
Other, net, for the
three-month
and
six-month
periods ended
June 30, 2019
increased as compared to the prior year period primarily due to
$712.8 million
of estimated gain on bargain purchase recognized in connection with the Rowan Transaction. Additionally, we recognized a $19.0 million pre-tax loss on debt extinguishment during the first quarter or 2018.
Our functional currency is the U.S. dollar, and a portion of the revenues earned and expenses incurred by certain of our subsidiaries are denominated in currencies other than the U.S. dollar. These transactions are remeasured in U.S. dollars based on a combination of both current and historical exchange rates. Net foreign currency exchange
losses
of
$2.8 million
and
$3.1 million
, inclusive of offsetting fair value derivatives, were included in other, net, for the
three-month
and
six-month
periods ended
June 30, 2019
, respectively. These losses were primarily attributable to the Brazilian real, Angolan Kwanza, Euro and Venezuelan Bolivar. Net foreign currency exchange
losses
of
$5.7 million
and
$12.0 million
, inclusive of offsetting fair value derivatives, were included in other, net, for the
three-month and six-month
periods ended
June 30, 2018
, respectively, which were primarily attributable to a strengthening U.S. dollar and the devaluation of the Angolan Kwanza.
Provision for Income Taxes
Valaris plc, our parent company, is domiciled and resident in the U.K. Our subsidiaries conduct operations and earn income in numerous countries and are subject to the laws of taxing jurisdictions within those countries. The income of our non-U.K. subsidiaries is generally not subject to U.K. taxation. Income tax rates imposed in the tax jurisdictions in which our subsidiaries conduct operations vary, as does the tax base to which the rates are applied. In some cases, tax rates may be applicable to gross revenues, statutory or negotiated deemed profits or other bases utilized under local tax laws, rather than to net income.
Our drilling rigs frequently move from one taxing jurisdiction to another to perform contract drilling services. In some instances, the movement of our drilling rigs among taxing jurisdictions will involve the transfer of ownership of the drilling rigs among our subsidiaries. As a result of frequent changes in the taxing jurisdictions in which our drilling rigs are operated and/or owned, changes in the overall level of our income and changes in tax laws, our consolidated effective income tax rate may vary substantially from one reporting period to another.
Income tax rates and taxation systems in the jurisdictions in which our subsidiaries conduct operations vary and our subsidiaries are frequently subjected to minimum taxation regimes. In some jurisdictions, tax liabilities are based on gross revenues, statutory or negotiated deemed profits or other factors, rather than on net income and our subsidiaries are frequently unable to realize tax benefits when they operate at a loss. Accordingly, during periods of declining profitability, our consolidated income tax expense generally does not decline proportionally with consolidated income, which results in higher effective income tax rates. Furthermore, we generally continue to incur income tax expense in periods in which we operate at a loss on a consolidated basis.
Discrete income tax benefit for the
three-month
period ended
June 30, 2019
was
$1.2 million
and was primarily attributable to the resolution of prior period tax matters. Discrete income tax benefit for the
three-month
period ended
June 30, 2018
was
$2.3 million
and was primarily attributable to U.S. tax reform, partially offset by discrete tax expense related to rig sales and unrecognized tax benefits associated with tax positions taken in prior years. Excluding the aforementioned discrete tax items, income tax expense for the
three-month
periods ended
June 30, 2019
and 2018 was
$33.8 million
and
$27.0 million
, respectively. The
$6.8 million
increase in income tax expense as compared to the prior year quarter was primarily due to income tax associated with Rowan's operations from the Transaction Date.
Discrete income tax benefit for the
six-month
period ended
June 30, 2019
was
$0.6 million
and was primarily attributable to unrecognized tax benefits associated with tax positions taken in prior years and the resolution of other prior period tax matters. Discrete income tax benefit for the
six-month
period ended
June 30, 2018
was
$11.2 million
and was primarily attributable to U.S. tax reform and a restructuring transaction, partially offset by discrete tax expense related to repurchase and redemption of senior notes, the effective settlement of liabilities for unrecognized tax benefits associated with tax positions taken in prior years and rig sales. Excluding the aforementioned discrete tax items, income tax expense for the
six-month
periods ended
June 30, 2019
and
2018
was
$64.7 million
and
$54.3 million
, respectively. The
$10.4 million
increase in income tax expense as compared to the prior year period was primarily due to income tax associated with Rowan's operations from the Transaction Date and an increase in the U.S. base erosion anti-abuse tax rate and an increase in the relative components of our earnings generated in tax jurisdictions with higher tax rates.
LIQUIDITY AND CAPITAL RESOURCES
We proactively manage our capital structure in a manner allowing us to most effectively execute our strategic priorities and maximize value for shareholders. In support of these objectives, we are focused on our debt levels, cost of capital and liquidity, and over the past several years have executed a number of financing transactions to improve our financial position and manage our debt maturities, including the July 2019 tender offers discussed below. Based on our balance sheet, our contractual backlog and availability under our credit facility, we expect to fund our liquidity needs, including contractual obligations and anticipated capital expenditures, as well as working capital requirements, from cash and short-term investments, funds borrowed under our credit facility or other future financing arrangements, including available shipyard financing options for our two drillships under construction.
Our credit facility is an integral part of our financial flexibility and liquidity. We also may rely on the issuance of debt and/or equity securities in the future to supplement our liquidity needs. We have significant financial flexibility within our capital structure, including the ability to issue debt that would be structurally senior to our currently outstanding debt, on both an unsecured and secured basis, subject to restrictions contained in our existing debt arrangements.
Effective upon closing of the Rowan Transaction, we amended our credit facility to, among other changes, increase the borrowing capacity. Previously, our borrowing capacity was
$2.0 billion
through September 2019,
$1.3 billion
through September 2020 and
$1.2 billion
through September 2022. Subsequent to the amendment, our borrowing capacity is
$2.3 billion
through September 2019 and
$1.7 billion
through September 2022. The credit agreement governing the credit facility includes an accordion feature allowing us to increase future commitments up to an aggregate amount not to exceed
$250.0 million
.
Additionally, as a result of the Rowan Transaction, we assumed the following debt from Rowan: (1)
$201.4 million
in aggregate principal amount of 7.875% unsecured senior notes due 2019, (2)
$620.8 million
in aggregate principal amount of 4.875% unsecured senior notes due 2022, (3)
$398.1 million
in aggregate principal amount of 4.75% unsecured senior notes due 2024, (4)
$500.0 million
in aggregate principal amount of 7.375% unsecured senior notes due 2025, (5)
$400.0 million
in aggregate principal amount of 5.4% unsecured senior notes due 2042 and (6)
$400.0 million
in aggregate principal amount of 5.85% unsecured senior notes due 2044. Upon closing of the Rowan Transaction, we terminated Rowan's outstanding credit facilities.
During the second quarter, our Board of Directors determined that we will not pay a regular quarterly cash dividend. Prior to completing the Rowan Transaction, our shareholders received a quarterly cash dividend of $0.01 per share and Rowan shareholders did not receive a regular quarterly cash dividend. Our revolving credit facility prohibits us from paying dividends in excess of $0.01 per share per fiscal quarter. Dividends in excess of this amount would require the amendment or waiver of such provisions. The declaration of future dividends is at the discretion of our Board of Directors.
During the
six-month
period ended
June 30, 2019
, our primary source of cash was Rowan cash acquired of
$931.9 million
and
$194.0 million
from net maturities of short-term investments. Our primary uses of cash for the same period were
$134.8 million
for the construction, enhancement and other improvements of our drilling rigs and
$293.4 million
used in operating activities of continuing operations.
During the six-month period ended
June 30, 2018
, our primary source of cash was
$1.0 billion
in proceeds from the issuance of senior notes and
$185.0 million
in net maturities of short-term investments. Our primary uses of cash for the same period were
$771.2 million
for the repurchase and redemption of outstanding debt and
$331.9 million
for the construction, enhancement and other improvements of our drilling rigs.
Cash Flow and Capital Expenditures
Our cash flow from operating activities of continuing operations and capital expenditures for the
six-month
periods ended
June 30, 2019
and
2018
were as follows (in millions):
|
|
|
|
|
|
|
|
|
|
2019
|
|
2018
|
Net cash used in operating activities of continuing operations
|
$
|
(293.4
|
)
|
|
$
|
(18.0
|
)
|
Capital expenditures
|
|
|
|
|
|
New rig construction
|
$
|
40.8
|
|
|
$
|
277.7
|
|
Rig enhancements
|
66.2
|
|
|
26.5
|
|
Minor upgrades and improvements
|
27.8
|
|
|
27.7
|
|
|
$
|
134.8
|
|
|
$
|
331.9
|
|
Cash flows from operating activities of continuing operations declined
$275.4 million
as compared to the prior year period due primarily to costs incurred related to the Rowan Transaction and declining margins. As challenging industry conditions persist, and our remaining above-market contracts expire and utilization increases with the execution of new market-rate contracts, coupled with the potential impact of rig reactivation costs, our operating cash flows will remain negative over the near-term.
During the second quarter, we accepted the delivery of ENSCO 123, which is expected to commence drilling operations under its initial contract in August 2019. We have two ultra-deepwater drillships under construction, ENSCO DS-13 and ENSCO DS-14, which are scheduled for delivery in September 2019 and June 2020, respectively. We are currently in discussions with the shipyard regarding a potential further deferral of delivery and certain related payments. There can be no assurance as to the ultimate outcome of these discussions.
The following table summarizes the cumulative amount of contractual payments made as of
June 30, 2019
for our rigs under construction and estimated timing of our remaining contractual payments (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative Paid
(1)
|
|
Remaining 2019
|
|
2020
|
|
2021
|
|
Total
(2)
|
ENSCO 123
|
|
$
|
283.6
|
|
|
$
|
2.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
285.6
|
|
ENSCO DS-13
(3)
|
|
—
|
|
|
83.9
|
|
|
—
|
|
|
—
|
|
|
83.9
|
|
ENSCO DS-14
(3)
|
|
15.0
|
|
|
—
|
|
|
165.0
|
|
|
—
|
|
|
180.0
|
|
|
|
$
|
298.6
|
|
|
$
|
85.9
|
|
|
$
|
165.0
|
|
|
$
|
—
|
|
|
$
|
549.5
|
|
|
|
(1)
|
Cumulative paid represents the aggregate amount of contractual payments made from commencement of the construction agreement through
June 30, 2019
. Contractual payments made by Atwood prior to the Atwood acquisition for ENSCO DS-13 and ENSCO DS-14 are excluded.
|
|
|
(2)
|
Total commitments are based on fixed-price shipyard construction contracts, exclusive of costs associated with commissioning, systems integration testing, project management, holding costs and interest.
|
|
|
(3)
|
The remaining milestone payments for ENSCO DS-13 and ENSCO DS-14 bear interest at a rate of
4.5%
per annum, which accrues during the holding period until delivery. Delivery is scheduled for September 2019 and June 2020 for ENSCO DS-13 and ENSCO DS-14, respectively. Upon delivery, the remaining milestone payments and accrued interest thereon may be financed through a promissory note with the shipyard for each rig. The promissory notes will bear interest at a rate of
5%
per annum with a maturity date of December 30, 2022 and will be secured by a mortgage on each respective rig. The remaining milestone payments for ENSCO DS-13 and ENSCO DS-14 are included in the table above in the period in which we expect to take delivery of the rig. However, we may elect to execute the promissory notes and defer payment until December 2022. Moreover, we are currently in discussions with the shipyard regarding a potential further deferral of delivery and certain related payments. There can be no assurance as to the ultimate outcome of these discussions.
|
Based on our current projections, excluding integration-related capital expenditures, we expect total capital expenditures during 2019 to include approximately
$160.0 million
for newbuild construction, approximately
$65.0 million
for minor upgrades and improvements and approximately
$115.0 million
for rig enhancement projects. Depending on market conditions and future opportunities, we may reduce our planned expenditures or make additional capital expenditures to upgrade rigs for customer requirements and construct or acquire additional rigs.
Financing and Capital Resources
Debt to Capital
Our total debt, total capital and total debt to total capital ratios are summarized below (in millions, except percentages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma
(1)
|
|
June 30, 2019
|
|
December 31, 2018
|
|
June 30, 2019
|
|
|
Total debt
(2)
|
$
|
6,729.5
|
|
|
$
|
7,681.3
|
|
|
$
|
5,161.0
|
|
Total capital
(3)
|
$
|
16,635.7
|
|
|
$
|
17,401.9
|
|
|
$
|
13,252.4
|
|
Total debt to total capital
|
40.5
|
%
|
|
44.1
|
%
|
|
38.9
|
%
|
|
|
(1)
|
Pro forma balances present total debt, total capital and the total debt to total capital ratio on an adjusted basis after giving effect to the July 2019 tender offers described below. As a result, total debt was reduced by the
$951.8 million
of aggregate principal amount of notes repurchased. Total capital was reduced by the same amount, partially offset by an estimated post-tax gain on debt extinguishment of
$185.6 million
.
|
|
|
(2)
|
Total debt consists of the principal amount outstanding.
|
|
|
(3)
|
Total capital consists of total debt and Valaris shareholders' equity.
|
July 2019 Debt Tender Offers
On June 25, 2019, we commenced cash tender offers for up to
$600 million
aggregate purchase price, exclusive of accrued interest, for certain series of senior notes issued by us and by Ensco International Incorporated and Rowan Companies, Inc., our wholly-owned subsidiaries. On July 10, 2019, we announced the early results of the tender offers and also announced that the maximum aggregate purchase price, exclusive of accrued interest, was increased from
$600 million
to
$724.1 million
and that the early settlement date would be July 12, 2019. The tender offers expired on July 23, 2019, and we repurchased
$951.8 million
aggregate principal amount of notes. The following table sets forth the total principal amounts repurchased and purchase price paid in the tender offers (in millions):
|
|
|
|
|
|
|
|
|
|
Aggregate Principal Amount Repurchased
|
|
Aggregate Repurchase Price
(1)
|
4.50% Senior notes due 2024
|
$
|
320.0
|
|
|
$
|
240.0
|
|
5.20% Senior notes due 2025
|
335.5
|
|
|
250.0
|
|
7.20% Senior notes due 2027
|
37.9
|
|
|
29.9
|
|
4.75% Senior notes due 2024
|
79.5
|
|
|
61.2
|
|
7.375% Senior notes due 2025
|
139.2
|
|
|
109.2
|
|
8.00% Senior notes due 2024
|
39.7
|
|
|
33.8
|
|
Total
|
$
|
951.8
|
|
|
$
|
724.1
|
|
|
|
(1)
|
Excludes accrued interest paid to holders of the repurchased senior notes.
|
During the third quarter of 2019, we expect to recognize a pre-tax gain from debt extinguishment of approximately
$195.7 million
related to the tender offers, net of discounts, premiums and transaction costs.
Following the completion of the tender offers, our debt maturities through 2023 total $
1.1 billion
and include $
201.4 million
due in the third quarter of 2019 followed by $
122.9 million
in 2020, $
113.5 million
in 2021 and $
620.8 million
in 2022.
Revolving Credit Facility
Effective upon closing of the Rowan Transaction, we amended our credit facility to, among other changes, increase the borrowing capacity. Previously, our borrowing capacity was
$2.0 billion
through September 2019,
$1.3 billion
through September 2020 and
$1.2 billion
through September 2022. Subsequent to the amendment, our borrowing capacity is
$2.3 billion
through September 2019 and
$1.7 billion
through September 2022. The credit agreement governing the credit facility includes an accordion feature allowing us to increase future commitments up to an aggregate amount not to exceed
$250.0 million
.
Advances under the credit facility bear interest at Base Rate or LIBOR plus an applicable margin rate, depending on our credit ratings. We are required to pay a quarterly commitment fee on the undrawn portion of the commitment, which is also based on our credit rating.
The credit facility requires us to maintain a total debt to total capitalization ratio that is less than or equal to
60%
and to provide guarantees from certain of our rig-owning subsidiaries sufficient to meet certain guarantee coverage ratios. The credit facility also contains customary restrictive covenants, including, among others, prohibitions on creating, incurring or assuming certain debt and liens (subject to customary exceptions, including a permitted lien basket that permits us to raise secured debt up to the lesser of $1 billion or 10% of consolidated tangible net worth (as defined in the credit facility)); entering into certain merger arrangements; selling, leasing, transferring or otherwise disposing of all or substantially all of our assets; making a material change in the nature of the business; repurchasing our ordinary shares or paying or distributing dividends on our ordinary shares (subject to certain exceptions, including the ability to pay a quarterly dividend of $0.01 per share); borrowings, if after giving effect to such borrowings and the application of the proceeds thereof, the aggregate amount of available cash (as defined in the credit facility) would exceed $200 million; and entering into certain transactions with affiliates.
The credit facility also includes a covenant restricting our ability to repay indebtedness maturing after September 2022, which is the final maturity date of the credit facility. This covenant is subject to certain exceptions that permit us to manage our balance sheet, including the ability to make repayments of indebtedness (i) of acquired companies within 90 days of the completion of the acquisition or (ii) if, after giving effect to such repayments, available cash is greater than
$250.0 million
and there are no amounts outstanding under the credit facility. The July 2019 tender offers discussed above were in compliance with these covenants.
As of
June 30, 2019
, we were in compliance in all material respects with our covenants under the credit facility. We had no amounts outstanding under the credit facility as of
June 30, 2019
and
December 31, 2018
. On July 29, 2019, we borrowed
$125.0 million
under our credit facility to partially fund the maturity of our 7.875% senior notes due in August 2019.
As discussed above, the credit facility contains restrictions on paying dividends, repurchasing shares and issuing other indebtedness. The Company’s decisions around capital allocation matters could, in addition to the shareholder proposal previously disclosed regarding our capital allocation policies, give rise to objections by one or more shareholders and/or result in shareholder activism, including potential proxy contests, any of which could cause us to incur significant costs, result in management distraction and negatively impact our business.
Our access to credit and capital markets depends on the credit ratings assigned to our debt, and we no longer maintain an investment-grade status. Our current credit ratings, and any additional actual or anticipated downgrades in our credit ratings, could limit our available options when accessing credit and capital markets, or when restructuring or refinancing our debt. In addition, future financings or refinancings may result in higher borrowing costs and require more restrictive terms and covenants, which may further restrict our operations.
Other Financing
We filed an automatically effective shelf registration statement on Form S-3 with the SEC on November 21, 2017, which provides us the ability to issue debt securities, equity securities, guarantees and/or units of securities in one or more offerings. The registration statement expires in November 2020.
During 2018, our shareholders approved our current share repurchase program. Subject to certain provisions under English law, including the requirement of the Company to have sufficient distributable reserves, we may repurchase shares up to a maximum of
$500.0 million
in the aggregate from one or more financial intermediaries under the program, but in no case more than
16.3 million
shares. The program terminates in May 2023. As of
June 30, 2019
, there had been no share repurchases under this program. Our credit facility prohibits us from repurchasing our shares, except in certain limited circumstances. Any share repurchases, outside of such limited circumstances, would require the amendment or waiver of such provision.
From time to time, we and our affiliates may repurchase or refinance our outstanding senior notes in the open market, in privately negotiated transactions, through tender offers, exchange offers or otherwise, or we may redeem senior notes, pursuant to their terms. In connection with any exchange or refinancing transaction, we may issue equity, issue new debt (including debt that is structurally senior to our existing senior notes) and/or pay cash consideration. Any future repurchases, exchanges, redemptions or refinancings will depend on various factors existing at that time. There can be no assurance as to which, if any, of these alternatives (or combinations thereof) we may choose to pursue in the future.
Other Commitments
As of
June 30, 2019
, we were contingently liable for an aggregate amount of
$135.9 million
under outstanding letters of credit and surety bonds which guarantee our performance as it relates to our drilling contracts, contract bidding, customs duties, tax appeals and other obligations in various jurisdictions. Obligations under these letters of credit and surety bonds are not normally called, as we typically comply with the underlying performance requirement. As of
June 30, 2019
, we had not been required to make any collateral deposits with respect to these agreements.
In connection with our 50/50 joint venture with ARO, in the event ARO has insufficient cash from operations or is unable to obtain third-party financing, each partner may periodically be required to make additional capital contributions to ARO, up to a maximum aggregate contribution of
$1.25 billion
to fund the newbuild program. Each partner's commitment shall be reduced by the actual cost of each newbuild rig, on a proportionate basis. See
Note 3
for additional information on the Rowan Transaction and
Note 4
for additional information on our joint venture with ARO.
Liquidity
Our liquidity position is summarized in the table below (in millions, except ratios):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma
(1)
|
|
June 30,
2019
|
|
December 31,
2018
|
|
|
June 30, 2019
|
|
Cash and cash equivalents
|
|
$
|
218.4
|
|
|
$
|
959.1
|
|
|
$
|
275.1
|
|
Short-term investments
|
|
$
|
135.0
|
|
|
$
|
135.0
|
|
|
$
|
329.0
|
|
Working capital
|
|
$
|
519.7
|
|
|
$
|
323.7
|
|
|
$
|
781.2
|
|
Current ratio
|
|
1.5
|
|
|
1.2
|
|
|
2.5
|
|
|
|
(1)
|
Pro forma balances represent our cash and cash equivalents, short-term investments, working capital and current ratio on an adjusted basis after giving effect to the July 2019 tender offers described above. Our cash and cash equivalents balance decreased by $
740.7 million
for cash paid for the July 2019 tender offers, inclusive of accrued interest and commissions. Our working capital increased by the difference between the carrying
|
value of the notes repurchased and accrued interest thereon and the amount of cash used for the repurchases, inclusive of accrued interest and commissions.
We expect to fund our liquidity needs, including contractual obligations and anticipated capital expenditures, as well as working capital requirements, from cash and short-term investments, funds borrowed under our credit facility or other future financing arrangements, including available shipyard financing options for our two drillships under construction. We may rely on the issuance of debt and/or equity securities in the future to supplement our liquidity needs. On July 29, 2019, we borrowed
$125.0 million
under our credit facility to partially fund the maturity of our 7.875% senior notes due in August 2019.
Recent Tax Assessments
During the second quarter of 2019, we received income tax assessments totaling approximately
$159 million
and $69 million from taxing authorities in Luxembourg and Australia, respectively. See
Note 12
for additional information. During the second half of 2019, we expect to make partial upfront payments to the respective tax authorities in order to litigate the underlying matters and partially mitigate potential interest on any ultimate assessment outcomes. Although the timing and amount of such upfront payments cannot be predicted with certainty, such payments could be material.
MARKET RISK
We use derivatives to reduce our exposure to foreign currency exchange rate risk. Our functional currency is the U.S. dollar. As is customary in the oil and gas industry, a majority of our revenues and expenses are denominated in U.S. dollars; however, a portion of the revenues earned and expenses incurred by certain of our subsidiaries are denominated in currencies other than the U.S. dollar. We maintain a foreign currency exchange rate risk management strategy that utilizes derivatives to reduce our exposure to unanticipated fluctuations in earnings and cash flows caused by changes in foreign currency exchange rates.
We utilize cash flow hedges to hedge forecasted foreign currency denominated transactions, primarily to reduce our exposure to foreign currency exchange rate risk on future expected contract drilling expenses and capital expenditures denominated in various foreign currencies. We predominantly structure our drilling contracts in U.S. dollars, which significantly reduces the portion of our cash flows and assets denominated in foreign currencies. As of
June 30, 2019
, we had cash flow hedges outstanding to exchange an aggregate
$177.5 million
for various foreign currencies.
We have net assets and liabilities denominated in numerous foreign currencies and use various strategies to manage our exposure to changes in foreign currency exchange rates. We occasionally enter into derivatives that hedge the fair value of recognized foreign currency denominated assets or liabilities, thereby reducing exposure to earnings fluctuations caused by changes in foreign currency exchange rates. We do not designate such derivatives as hedging instruments. In these situations, a natural hedging relationship generally exists whereby changes in the fair value of the derivatives offset changes in the fair value of the underlying hedged items. As of
June 30, 2019
, we held derivatives not designated as hedging instruments to exchange an aggregate
$104.2 million
for various foreign currencies.
If we were to incur a hypothetical 10% adverse change in foreign currency exchange rates, net unrealized losses associated with our foreign currency denominated assets and liabilities as of
June 30, 2019
would approximate
$20.1 million
. Approximately
$4.0 million
of these unrealized losses would be offset by corresponding gains on the derivatives utilized to offset changes in the fair value of net assets and liabilities denominated in foreign currencies.
We utilize derivatives and undertake foreign currency exchange rate hedging activities in accordance with our established policies for the management of market risk. We mitigate our credit risk related to derivative counterparties through a variety of techniques, including transacting with multiple, high-quality financial institutions, thereby limiting our exposure to individual counterparties and by entering into ISDA Master Agreements, which include provisions for a legally enforceable master netting agreement, with almost all of our derivative counterparties. The terms of the ISDA agreements may also include credit support requirements, cross default provisions, termination events or set-off
provisions. Legally enforceable master netting agreements reduce credit risk by providing protection in bankruptcy in certain circumstances and generally permitting the closeout and netting of transactions with the same counterparty upon the occurrence of certain events.
We do not enter into derivatives for trading or other speculative purposes. We believe that our use of derivatives and related hedging activities reduces our exposure to foreign currency exchange rate risk and does not expose us to material credit risk or any other material market risk. All of our derivatives mature during the next
18 months
. See
Note 7
for additional information on our derivative instruments.
CRITICAL ACCOUNTING POLICIES
The preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United States of America requires us to make estimates, judgments and assumptions that affect the amounts reported in our condensed consolidated financial statements and accompanying notes. Our significant accounting policies are included in Note 1 to our audited consolidated financial statements for the year ended
December 31, 2018
, included in our annual report on Form 10-K filed with the SEC on
February 28, 2019
. These policies, along with our underlying judgments and assumptions made in their application, have a significant impact on our condensed consolidated financial statements.
We identify our critical accounting policies as those that are the most pervasive and important to the portrayal of our financial position and operating results and that require the most difficult, subjective and/or complex judgments by us regarding estimates in matters that are inherently uncertain. Our critical accounting policies are those related to property and equipment, impairment of long-lived assets, income taxes and pension and other post-retirement benefits. For a discussion of the critical accounting policies and estimates that we use in the preparation of our condensed consolidated financial statements, see "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Policies and Estimates" in Part II of our annual report on Form 10-K for the year ended
December 31, 2018
, in addition to our critical accounting policy related to pensions and other post-retirement benefits as set forth below.
As a result of the Rowan Transaction, we assumed the pension and other post-retirement benefit obligations of Rowan. We have identified our accounting policies associated with those obligations as critical accounting policies, as set forth below.
Our pension and other post-retirement benefit liabilities and costs are based upon actuarial computations that reflect our assumptions about future events, including long-term asset returns, interest rates, annual compensation increases, mortality rates and other factors and were remeasured as of the Transaction Date. Key assumptions included (i) a weighted-average discount rate of 3.82% to determine pension benefit obligations, (ii) a weighted average discount rate of 4.35% to determine net periodic pension cost and (iii) an expected long-term rate of return on pension plan assets of 6.70%. The assumed discount rate is based upon the average yield for Moody’s Aa-rated corporate bonds, and the rate of return assumption reflects a probability distribution of expected long-term returns that is weighted based upon plan asset allocations. A one-percentage-point decrease in the assumed discount rate would increase our recorded pension and other post-retirement benefit liabilities by approximately $99.4 million, while a one-percentage-point decrease in the expected long-term rate of return on plan assets would increase annual net benefits cost by approximately $5.6 million. To develop the expected long-term rate of return on assets assumption, we considered the current level of expected returns on risk-free investments (primarily government bonds), the historical level of the risk premium associated with the plans’ other asset classes, and the expectations for future returns of each asset class. The expected return for each asset class was then weighted based upon the current asset allocation to develop the expected long-term rate of return on assets assumption for the plan, which was 6.70%.
New Accounting Pronouncements
See Note 1 to our condensed consolidated financial statements included in "Item 1. Financial Information" for information on new accounting pronouncements.
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
Information required under Item 3. has been incorporated into "Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Market Risk."
Item 4.
Controls and Procedures
Evaluation of Disclosure Controls and Procedures
– We have established disclosure controls and procedures to ensure that the information required to be disclosed by us in the reports that we file under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and that such information is accumulated and made known to the officers who certify the Company’s financial reports and to other members of senior management and the Board of Directors as appropriate to allow timely decisions regarding required disclosure.
Based on their evaluation as of
June 30, 2019
, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) are effective.
Changes in Internal Controls
– There have been no changes in our internal controls over financial reporting during the fiscal quarter ended
June 30, 2019
that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting, except as noted below.
During the quarter ended
June 30, 2019
, we completed our merger with Rowan (see
Note 3
to our condensed consolidated financial statements for more information). We are currently integrating Rowan into our operations and internal control processes and, pursuant to the SEC’s guidance that a recently acquired business may be excluded from the scope of an assessment of internal control over financial reporting in the year of acquisition, the scope of our assessment of the effectiveness of our internal controls over financial reporting at December 31, 2019 will exclude Rowan to the extent not integrated into our control environment.