• 5.6% increase in third quarter consolidated diluted EPS over third quarter of 2020, or 8.6% increase as adjusted
  • 11.7% increase in year-to-date consolidated diluted EPS over prior year, or 10.7% increase as adjusted

 

American States Water Company (NYSE:AWR) today reported basic and fully diluted earnings per share of $0.76 for the quarter ended September 30, 2021, as compared to basic and fully diluted earnings per share of $0.72 for the quarter ended September 30, 2020. Included in the results for the third quarter of 2021 were minimal gains on investments held to fund one of the company's retirement plans, as compared to gains of $1.2 million, or $0.02 per share, for the same period in 2020 largely due to volatility in the financial markets resulting, in part, from the COVID-19 pandemic. Excluding the gains on investments from both periods, adjusted diluted earnings for the third quarter of 2021 were $0.76 per share, as compared to adjusted diluted earnings of $0.70 per share for the third quarter of 2020, an adjusted increase of $0.06 per share, or 8.6%.

Third Quarter 2021 Results The table below sets forth a comparison of diluted earnings per share contribution by business segment and for the parent company as recorded during the third quarter of 2021 and 2020.

 

Diluted Earnings per Share

 

Three Months Ended

 

 

 

9/30/2021

 

9/30/2020

 

CHANGE

Water

$

0.62

 

$

0.57

$

0.05

 

Electric

0.04

 

0.04

 

Contracted services

0.11

 

0.10

0.01

 

AWR (parent)

(0.01

)

0.01

(0.02

)

Consolidated fully diluted earnings per share, as reported

$

0.76

 

$

0.72

$

0.04

 

 

Water Segment:

Diluted earnings from AWR's regulated water utility segment, Golden State Water Company ("GSWC"), for the three months ended September 30, 2021 were $0.62 per share as compared to $0.57 per share for the same period in 2020. Excluding the gains on investments from both periods as discussed above, the water segment's adjusted diluted earnings for the third quarter of 2021 were $0.62 per share, as compared to adjusted diluted earnings of $0.55 per share for the third quarter of 2020, an adjusted increase of $0.07 per share, due to the following items:

  • An increase in water’s operating revenues less water supply costs (“RLWSC”) of $3.1 million as a result of new rates authorized by the California Public Utilities Commission ("CPUC"). Effective January 1, 2021, GSWC received its full third-year step increase, which it achieved as a result of passing an earnings test. The higher water rates are expected to increase water’s RLWSC by $11.1 million for 2021.
  • An overall increase in operating expenses (excluding supply costs) of $766,000, which negatively impacted earnings and was mainly due to increases in water treatment costs, conservation costs, and depreciation expense, partially offset by a decrease in maintenance expense.
  • A decrease in interest expense (net of interest and other income) of $754,000, which favorably impacted earnings and resulted primarily from lower overall interest rates due, in large part, to the early redemption of 9.56% private placement notes in the amount of $28 million in May 2021.
  • A decrease in the effective income tax rate, which favorably impacted earnings and resulted primarily from changes in certain flow-through taxes and permanent items during the three months ended September 30, 2021, as compared to the same period in 2020. As a regulated utility, GSWC treats certain temporary differences as flow-through in computing its income tax expense consistent with the income tax method used in its CPUC-jurisdiction ratemaking. Changes in the magnitude of flow-through items either increase or decrease tax expense, thereby affecting diluted earnings per share.

Electric Segment:

Diluted earnings from the electric utility segment were $0.04 per share for the three months ended September 30, 2021 and 2020. An increase in electric’s operating revenues less electric supply costs (“RLESC”) was largely offset by higher operating expenses.

Contracted Services Segment:

Diluted earnings from the contracted services segment for the three months ended September 30, 2021 increased $0.01 per share as compared to the same period in 2020, largely due to a decrease in overall operating expenses.

AWR (parent):

Diluted earnings from AWR (parent) for the three months ended September 30, 2021 decreased $0.02 per share due to changes in state unitary taxes.

Year-To-Date 2021 Results Fully diluted earnings for the nine months ended September 30, 2021 were $2.00 per share as compared to $1.79 per share recorded for the same period in 2020. Included in the results for the nine months ended September 30, 2021 were gains on investments held to fund one of the Company's retirement plans totaling $2.3 million, or $0.04 per share, as compared to $1.3 million, or $0.02 per share, in gains generated during the same period in 2020 largely due to volatility in the financial markets. Excluding these gains from both periods, adjusted diluted earnings for the nine months ended September 30, 2021 were $1.96 per share as compared to adjusted diluted earnings of $1.77 per share for the same period in 2020, an adjusted increase of $0.19 per share, or 10.7%. The table below sets forth a comparison of diluted earnings per share contribution by business segment and for the parent company as recorded during the nine months ended September 30, 2021 and 2020.

 

Diluted Earnings per Share

 

Nine Months Ended

 

 

 

9/30/2021

 

9/30/2020

 

CHANGE

Water

$

1.51

$

1.35

$

0.16

 

Electric

0.14

0.13

0.01

 

Contracted services

0.35

0.30

0.05

 

AWR (parent)

0.01

(0.01

)

Consolidated fully diluted earnings per share, as reported

$

2.00

$

1.79

$

0.21

 

 

Water Segment:

For the nine months ended September 30, 2021, diluted earnings from the water segment were $1.51 per share as compared to $1.35 per share for the same period in 2020, an increase of $0.16 per share. Excluding the gains on investments held to fund one of the Company's retirement plans from both periods as discussed above, adjusted diluted earnings for the nine months ended September 30, 2021 at the water segment were $1.47 per share as compared to adjusted diluted earnings of $1.33 per share for the same period in 2020. This adjusted increase of $0.14 per share was due to the following items:

  • An increase in water’s RLWSC of $8.8 million as a result of new rates authorized by the CPUC. GSWC received its full third-year step increase effective January 1, 2021, which is expected to increase water’s RLWSC by $11.1 million for 2021.
  • An overall increase in operating expenses (excluding supply costs) of $1.9 million, which negatively impacted earnings and was primarily due to increases in water treatment costs, conservation costs, regulatory costs, insurance premiums, depreciation expense, and property and other non-income taxes as compared to the same period in 2020, partially offset by a decrease in maintenance expense.
  • An overall increase in interest expense (net of interest and other income) of $1.1 million, which negatively impacted earnings and was primarily due to an overall increase in interest rates at the water segment compared to the same period in 2020 due, in part, to the issuance of long-term debt in July 2020. GSWC used the proceeds to pay down its intercompany borrowings (as required by the CPUC); intercompany borrowings bear lower short-term rates.
  • A decrease in the effective income tax rate, which favorably impacted earnings and resulted primarily from changes in certain flow-through taxes and permanent items during the nine months ended September 30, 2021 as compared to the same period in 2020. As a regulated utility, GSWC treats certain temporary differences as flow-through in computing its income tax expense consistent with the income tax method used in its CPUC-jurisdiction ratemaking. Changes in the magnitude of flow-through items either increase or decrease tax expense, thereby affecting diluted earnings per share.

Electric Segment:

Diluted earnings from the electric segment for the nine months ended September 30, 2021 increased by $0.01 per share as compared to the same period in 2020. Increases in electric’s RLESC resulting from new rates authorized by the CPUC, as well as a decrease in interest expense, were partially offset by an increase in operating expenses.

Contracted Services Segment:

Diluted earnings from the contracted services segment for the nine months ended September 30, 2021 increased by $0.05 per share as compared to the same period in 2020 primarily due to an overall increase in construction activity and management fee revenue, as well as a decrease in overall operating expenses including lower legal and other outside services costs, labor costs and maintenance expense. The increase in construction activity was largely due to timing differences of when work was performed as compared to the first nine months of 2020. We expect the contracted services segment to contribute $0.45 to $0.49 per share for the year 2021.

AWR (parent):

Diluted earnings from AWR (parent) for the nine months ended September 30, 2021 decreased $0.01 per share due to changes in state unitary taxes.

Regulatory Matters On July 15, 2020, GSWC filed a general rate case application for all its water regions and the general office that will determine new water rates for the years 2022 – 2024. Among other things, GSWC requested capital budgets in this application of approximately $450.6 million for the three-year rate cycle, and another $11.4 million of capital projects to be filed for revenue recovery only through advice letters when those projects are completed. In September 2021, GSWC and the Public Advocates Office at the CPUC reached a settlement in principle on nearly all of the items in this general rate case application. The unsettled matters are GSWC's requests for: (i) a medical cost balancing account, (ii) a general liability insurance cost balancing account, and (iii) the consolidation of two of GSWC's customer service areas. The date to file a Joint Motion for Approval of Settlement Agreement to the CPUC has been proposed for November 23, 2021. As a result of this proposed timing, a final decision from the CPUC on this general rate case application is not expected by the end of 2021. For a final decision issued after 2021, new rates adopted in the case will be effective retroactively to January 1, 2022.

Dividends On October 26, 2021, AWR's Board of Directors approved a fourth quarter dividend of $0.365 per share on AWR's Common Shares. Dividends on the Common Shares will be paid on December 1, 2021 to shareholders of record at the close of business on November 15, 2021. AWR has paid common dividends every year since 1931, and has increased the dividends received by shareholders each calendar year for 67 consecutive years, which places it in an exclusive group of companies on the New York Stock Exchange that have achieved that result. AWR's current policy is to achieve a compound annual growth rate in the dividend of more than 7% over the long-term.

Non-GAAP Financial Measures This press release includes a discussion about “operating revenues less supply costs” at the company’s water and electric segments. Operating revenues less supply costs are computed by subtracting water supply costs from water operating revenues (or RLWSC), and by subtracting electric supply costs from electric operating revenues (or RLESC). The company believes these measures are useful supplemental data in that they remove the effects of pass-through supply costs that, due to regulatory mechanisms in place, do not impact the profitability of AWR’s water and electric segments. The discussion also includes AWR’s operations in terms of diluted earnings per share by business segment, which is each business segment’s net income divided by the company’s weighted average number of diluted shares. Furthermore, the gains generated on the investments held to fund one of the company's retirement plans during the three-and nine-month periods ended September 30, 2021 and 2020 have been excluded when communicating the results to help facilitate comparisons of the company’s performance from period to period. These items are derived from consolidated financial information but are not presented in our financial statements that are prepared in accordance with Generally Accepted Accounting Principles (GAAP) in the United States. These items constitute "non-GAAP financial measures" under Securities and Exchange Commission rules.

The non-GAAP financial measures supplement our GAAP disclosures and should not be considered as alternatives to the GAAP measures. Furthermore, the non-GAAP financial measures may not be comparable to similarly titled non-GAAP financial measures of other registrants. The company uses “operating revenues less supply costs” at its water and electric segments, and diluted earnings per share by each business segment as important measures in evaluating its operating results and believes these measures are useful internal benchmarks in evaluating the performance of its operating segments. The company reviews these measurements regularly and compares them to historical periods and to the operating budget. However, these measures are not presented in accordance with GAAP and should not be considered as an alternative to "operating revenues" or "fully diluted earnings per common share", which are determined in accordance with GAAP and presented in the company’s consolidated statements of income. The company has provided the computations and reconciliations of its non-GAAP measures to the most directly comparable GAAP measures in this press release.

Forward-Looking Statements Certain matters discussed in this press release with regard to the company’s expectations may be forward-looking statements that involve risks and uncertainties. The assumptions and risk factors that could cause actual results to differ materially include those described in the company’s most recent Form 10-Q and Form 10-K filed with the Securities and Exchange Commission.

Conference Call Robert Sprowls, president and chief executive officer, and Eva Tang, senior vice president and chief financial officer, will host a conference call to discuss these results at 2:00 p.m. Eastern Time (11:00 a.m. Pacific Time) on Tuesday, November 2. There will be a question and answer session as part of the call. Interested parties can listen to the live conference call and view accompanying slides on the internet at www.aswater.com. The call will be archived on the website and available for replay beginning November 2, 2021 at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time) through November 9, 2021.

About American States Water Company American States Water Company is the parent of Golden State Water Company, Bear Valley Electric Service, Inc. and American States Utility Services, Inc., serving over one million people in nine states. Through its water utility subsidiary, Golden State Water Company, the company provides water service to approximately 262,500 customer connections located within more than 80 communities in Northern, Coastal and Southern California. Through its electric utility subsidiary, Bear Valley Electric Service, Inc., the company distributes electricity to approximately 24,600 customer connections in the City of Big Bear Lake and surrounding areas in San Bernardino County, California. Through its contracted services subsidiary, American States Utility Services, Inc., the company provides operations, maintenance and construction management services for water distribution and wastewater collection and treatment facilities located on 11 military bases throughout the country under 50-year privatization contracts with the U.S. government.

 

American States Water Company

Consolidated

 

 

 

 

Comparative Condensed Balance Sheets (Unaudited)

(in thousands)

September 30, 2021

December 31, 2020

Assets

 

 

Net Property, Plant and Equipment

$1,594,546

$1,512,043

Goodwill

1,116

1,116

Other Property and Investments

37,287

35,318

Current Assets

143,659

157,115

Other Assets

98,192

86,011

Total Assets

$1,874,800

$1,791,603

Capitalization and Liabilities

 

 

Capitalization

$1,091,028

$1,082,021

Current Liabilities

151,120

118,572

Other Credits

632,652

591,010

Total Capitalization and Liabilities

$1,874,800

$1,791,603

 

 

Condensed Statements of Income (Unaudited)

 

Condensed Statements of Income (Unaudited)

(in thousands, except per share amounts)

Three months ended September 30,

 

Nine months ended September 30,

 

2021

 

2020

 

2021

 

2020

 

 

 

Operating Revenues

 

 

 

 

Water

$

102,768

 

$

98,701

 

$

269,430

 

$

257,199

 

Electric

8,564

 

8,288

 

28,211

 

26,935

 

Contracted services

25,423

 

26,699

 

84,588

 

79,909

 

Total operating revenues

136,755

 

133,688

 

382,229

 

364,043

 

 

 

 

 

 

Operating Expenses

 

 

 

 

Water purchased

24,093

 

23,445

 

60,248

 

56,291

 

Power purchased for pumping

3,584

 

3,369

 

8,590

 

7,626

 

Groundwater production assessment

5,185

 

5,962

 

14,845

 

15,140

 

Power purchased for resale

2,875

 

2,117

 

8,203

 

7,127

 

Supply cost balancing accounts

(2,446

)

(2,639

)

(7,959

)

(6,606

)

Other operation

9,414

 

8,128

 

26,165

 

24,573

 

Administrative and general

20,255

 

20,644

 

62,938

 

63,992

 

Depreciation and amortization

9,826

 

9,348

 

29,156

 

27,190

 

Maintenance

2,979

 

4,246

 

8,908

 

12,224

 

Property and other taxes

6,052

 

5,693

 

17,265

 

16,098

 

ASUS construction

12,154

 

13,568

 

42,910

 

39,166

 

Total operating expenses

93,971

 

93,881

 

271,269

 

262,821

 

 

 

 

 

 

Operating income

42,784

 

39,807

 

110,960

 

101,222

 

 

 

 

 

 

Other Income and Expenses

 

 

 

 

Interest expense

(5,553

)

(6,161

)

(17,843

)

(17,533

)

Interest income

333

 

316

 

1,136

 

1,364

 

Other, net

467

 

1,613

 

2,998

 

2,388

 

Total other income and expenses, net

(4,753

)

(4,232

)

(13,709

)

(13,781

)

 

 

 

 

 

Income Before Income Tax Expense

38,031

 

35,575

 

97,251

 

87,441

 

Income tax expense

9,878

 

9,045

 

23,254

 

21,227

 

Net Income

$

28,153

 

$

26,530

 

$

73,997

 

$

66,214

 

 

 

 

 

 

Weighted average shares outstanding

36,933

 

36,886

 

36,916

 

36,877

 

Basic earnings per Common Share

$

0.76

 

$

0.72

 

$

2.00

 

$

1.79

 

 

 

 

 

 

Weighted average diluted shares

37,025

 

37,002

 

37,004

 

36,990

 

Fully diluted earnings per Common Share

$

0.76

 

$

0.72

 

$

2.00

 

$

1.79

 

 

 

 

 

 

Dividends paid per Common Share

$

0.365

 

$

0.335

 

$

1.035

 

$

0.945

 

 

Computations and Reconciliations of Non-GAAP Financial Measures Below are the computations and reconciliations of diluted earnings per share from the measure of operating income by business segment as disclosed in the company’s most recent Form 10-Q (Note 10 to the Unaudited Consolidated Financial Statements), to AWR’s consolidated fully diluted earnings per share for the three and nine months ended September 30, 2021 and 2020.

 

Water

 

Electric

 

Contracted Services

 

AWR (Parent)

 

Consolidated (GAAP)

In 000's except per share amounts

Q3 2021

 

Q3 2020

 

Q3 2021

 

Q3 2020

 

Q3 2021

 

Q3 2020

 

Q3 2021

 

Q3 2020

 

Q3 2021

 

Q3 2020

Operating income (Note 10)

$

35,459

$

33,149

$

2,053

$

1,865

$

5,273

 

$

4,794

 

$

(1

)

$

(1

)

$

42,784

$

39,807

Other income and expense

4,669

4,323

33

24

(111

)

(40

)

162

 

(75

)

4,753

4,232

Income tax expense (benefit)

7,993

7,683

537

533

1,265

 

1,150

 

83

 

(321

)

9,878

9,045

Net income

$

22,797

$

21,143

$

1,483

$

1,308

$

4,119

 

$

3,684

 

$

(246

)

$

395

 

$

28,153

$

26,530

Weighted Average Number of Diluted Shares

37,025

37,002

37,025

37,002

37,025

 

37,002

 

37,025

 

37,002

 

37,025

37,002

Diluted earnings per share

$

0.62

$

0.57

$

0.04

$

0.04

$

0.11

 

$

0.10

 

$

(0.01

)

$

0.01

 

$

0.76

$

0.72

 

 

Water

 

Electric

 

Contracted Services

 

AWR (Parent)

 

Consolidated (GAAP)

In 000's except per share amounts

YTD 2021

 

YTD 2020

 

YTD 2021

 

YTD 2020

 

YTD 2021

 

YTD 2020

 

YTD 2021

 

YTD 2020

 

YTD 2021

 

YTD 2020

Operating income (Note 10)

$

87,295

$

80,416

$

7,296

$

6,865

$

16,375

 

$

13,946

 

$

(6

)

$

(5

)

$

110,960

$

101,222

Other income and expense

13,589

13,530

107

426

(346

)

(266

)

359

 

91

 

13,709

13,781

Income tax expense (benefit)

17,718

17,031

1,879

1,722

3,927

 

3,199

 

(270

)

(725

)

23,254

21,227

Net income

$

55,988

$

49,855

$

5,310

$

4,717

$

12,794

 

$

11,013

 

$

(95

)

$629

 

$

73,997

66,214

Weighted Average Number of Diluted Shares

37,004

36,990

37,004

36,990

37,004

 

36,990

 

37,004

 

36,990

 

37,004

36,990

Diluted earnings per share

$

1.51

$

1.35

$

0.14

$

0.13

$

0.35

 

$

0.30

 

$

 

$

0.01

 

$

2.00

$

1.79

 

The tables below provide the amounts (in thousands) of increases (decreases) and percent changes in water and electric operating revenues, water and electric supply costs, and operating revenues less supply costs, during the three and nine months ended September 30, 2021 and 2020.

 

Three Months Ended September 30, 2021

Three Months Ended September 30, 2020

$ CHANGE

% CHANGE

WATER OPERATING REVENUES (GAAP) (1)

$

102,768

 

$

98,701

 

$

4,067

 

4.1

%

WATER SUPPLY COSTS:

 

 

 

 

Water purchased (1)

$

24,093

 

$

23,445

 

$

648

 

2.8

%

Power purchased for pumping (1)

3,584

 

3,369

 

215

 

6.4

%

Groundwater production assessment (1)

5,185

 

5,962

 

(777

)

(13.0

)%

Water supply cost balancing accounts (1)

(2,114

)

(3,019

)

905

 

(30.0

)%

TOTAL WATER SUPPLY COSTS

$

30,748

 

$

29,757

 

$

991

 

3.3

%

WATER OPERATING REVENUES LESS WATER SUPPLY COSTS (NON-GAAP)

$

72,020

 

$

68,944

 

$

3,076

 

4.5

%

 

 

 

 

 

ELECTRIC OPERATING REVENUES (GAAP) (1)

$

8,564

 

$

8,288

 

$

276

 

3.3

%

ELECTRIC SUPPLY COSTS:

 

 

 

 

Power purchased for resale (1)

$

2,875

 

$

2,117

 

$

758

 

35.8

%

Electric supply cost balancing accounts (1)

(332

)

380

 

(712

)

(187.4

)%

TOTAL ELECTRIC SUPPLY COSTS

$

2,543

 

$

2,497

 

$

46

 

1.8

%

ELECTRIC OPERATING REVENUES LESS ELECTRIC SUPPLY COSTS (NON-GAAP)

$

6,021

 

$

5,791

 

$

230

 

4.0

%

 

Nine Months Ended September 30, 2021

Nine Months Ended September 30, 2020

$ CHANGE

% CHANGE

WATER OPERATING REVENUES (GAAP) (1)

$

269,430

 

$

257,199

 

$

12,231

 

4.8

%

WATER SUPPLY COSTS:

 

 

 

 

Water purchased (1)

$

60,248

 

$

56,291

 

$

3,957

 

7.0

%

Power purchased for pumping (1)

8,590

 

7,626

 

964

 

12.6

%

Groundwater production assessment (1)

14,845

 

15,140

 

(295

)

(1.9

)%

Water supply cost balancing accounts (1)

(8,445

)

(7,297

)

(1,148

)

15.7

%

TOTAL WATER SUPPLY COSTS

$

75,238

 

$

71,760

 

$

3,478

 

4.8

%

WATER OPERATING REVENUES LESS WATER SUPPLY COSTS (NON-GAAP)

$

194,192

 

$

185,439

 

$

8,753

 

4.7

%

 

 

 

 

 

ELECTRIC OPERATING REVENUES (GAAP) (1)

$

28,211

 

$

26,935

 

$

1,276

 

4.7

%

ELECTRIC SUPPLY COSTS:

 

 

 

 

Power purchased for resale (1)

$

8,203

 

$

7,127

 

$

1,076

 

15.1

%

Electric supply cost balancing accounts (1)

486

 

691

 

(205

)

(29.7

)%

TOTAL ELECTRIC SUPPLY COSTS

$

8,689

 

$

7,818

 

$

871

 

11.1

%

ELECTRIC OPERATING REVENUES LESS ELECTRIC SUPPLY COSTS (NON-GAAP)

$

19,522

 

$

19,117

 

$

405

 

2.1

%

(1)

As reported on AWR’s GAAP Consolidated Statements of Income, except for supply cost balancing accounts. The sum of water and electric supply cost balancing accounts in the tables above are shown in AWR’s GAAP Consolidated Statements of Income and totaled $(2,446,000) and $(2,639,000) for the three months ended September 30, 2021 and 2020, respectively, and $(7,959,000) and $(6,606,000) for the nine months ended September 30, 2021 and 2020, respectively.

 

Eva G. Tang Senior Vice President-Finance, Chief Financial Officer, Corporate Secretary and Treasurer Telephone: (909) 394-3600, ext. 707

American States Water (NYSE:AWR)
Historical Stock Chart
From Feb 2024 to Mar 2024 Click Here for more American States Water Charts.
American States Water (NYSE:AWR)
Historical Stock Chart
From Mar 2023 to Mar 2024 Click Here for more American States Water Charts.