Tuesday Morning Corporation (NASDAQ: TUES) today
reported net income of $10.9 million, or $0.24 per share, for the
second quarter of fiscal 2020 compared to net income of $16.0
million, or $0.35 per share, for the second quarter of fiscal 2019.
Adjusted EBITDA, a non-GAAP measure, was $18.5 million for
the second quarter of fiscal 2020, compared to $24.4 million for
the prior year period. A reconciliation of GAAP and non-GAAP
measures is provided below.
Steve Becker, Chief Executive Officer, stated,
“We again delivered positive transaction growth during the quarter
despite a highly promotional environment and fewer shopping days
between Thanksgiving and Christmas. This transaction growth,
however, did not fully offset the decline in basket, leading to a
comp decrease of 3% for the period. Despite our topline
performance, we managed our receipts tightly and ended the quarter
with store level inventory down approximately 10% versus last
year.”
Mr. Becker continued, “With veteran off-price
merchandise leadership in place, we have significantly re-organized
our merchant team, replaced the leadership at the divisional level
and recruited over ten talented, off-price merchants. We have
reshaped this team with a focus on becoming a more flexible and
opportunistic off-price buying organization. Our penetration
of closeout goods has increased, our values have improved and our
vendor base has expanded meaningfully. As we enter the spring
season, we are focused on driving improved turn, showing our
customers new deals with compelling value and driving inventory
receipt freshness. We are highly liquid and well positioned
to chase goods in a great environment for sourcing off-price
merchandise."
Second Quarter Fiscal 2020 Results of
Operations
- Net sales were $324.4 million, compared to $338.4 million for
the second quarter of fiscal 2019. The Company’s sales
comparison to the prior year was largely driven by a decline in
comparable store sales performance and was also impacted by the net
decrease of 15 stores during the last twelve months.
- Comparable store sales decreased 3.0% compared to the same
period a year ago. Transactions increased 0.7% and average
ticket decreased 3.7%. During the second quarter, two stores
were closed, for an ending store count of 705 as of December 31,
2019.
- Gross profit was $105.8 million compared to $116.7 million for
the second quarter of fiscal 2019. Gross margin for the
second quarter of fiscal 2020 declined to 32.6% compared to 34.5%
last year. The decrease in gross margin was
primarily a result of higher markdowns driven by seasonal
merchandise, higher recognized supply chain and transportation
costs, and higher other cost of sales.
- As a percentage of net sales, selling, general and
administrative expenses (SG&A) were 29.2% for the second
quarter of fiscal 2020 compared to 29.7% in the same period last
year. SG&A was $94.7 million in the second quarter of
fiscal 2020, compared to $100.4 million in the same period last
year. The decrease in SG&A was primarily due to lower
incentive compensation and retention costs, as well as reduced
advertising costs, partially offset by increased store labor
costs.
- Operating income for the second quarter of fiscal 2020 was
$11.1 million, compared to operating income of $16.3 million in the
second quarter of fiscal 2019.
- The Company reported net income of $10.9 million, or $0.24 per
share, for the second quarter of fiscal 2020 compared to net income
of $16.0 million, or $0.35 per share, for the second quarter of
fiscal 2019.
- EBITDA, a non-GAAP measure, was $17.7 million for the second
quarter of fiscal 2020, compared to $23.3 million for the prior
year period. Adjusted EBITDA, a non-GAAP measure, was $18.5
million for the second quarter of fiscal 2020, compared to $24.4
million for the prior year period. A reconciliation of GAAP
and non-GAAP measures is provided below.
Six Months Ended December 31, 2019 Results of
Operations
- Net sales were $548.9 million, compared to $565.7 million for
the first six months of fiscal 2019.
- Comparable store sales decreased 2.1% compared to the same
period a year ago. Transactions increased 1.4% and average
ticket decreased 3.4%. During the first six months of fiscal
2020, one store was opened, one store was relocated, and nine
stores were closed, for an ending store count of 705 as of December
31, 2019.
- Gross profit was $186.9 million compared to $199.2 million for
the first six months of fiscal 2019. Gross margin for the
first six months of fiscal 2020 declined to 34.1% compared to 35.2%
last year. The decrease in gross margin was
primarily a result of higher markdowns driven by seasonal
merchandise, higher recognized supply chain and transportation
costs, partially offset by improved initial merchandise mark-up for
the first six months of fiscal 2020.
- As a percentage of net sales, SG&A was 33.6% for the first
six months of fiscal 2020, relatively flat with 33.7% in the same
period last year. SG&A was $184.5 million in the first
six months of fiscal 2020, compared to $190.4 million in the same
period last year. The decrease in SG&A was primarily due
to lower incentive compensation and retention costs, as well as
reduced advertising costs, partially offset by increased store
labor costs.
- Operating income for the first six months of fiscal 2020 was
$2.4 million, compared to operating income of $8.7 million in the
first six months of fiscal 2019.
- The Company reported net income of $1.3 million, or $0.03 per
share, for the first six months of fiscal 2020 compared to net
income of $7.9 million, or $0.17 per share, for the first six
months of fiscal 2019.
- EBITDA, a non-GAAP measure, was $15.5 million for the first six
months of fiscal 2020, compared to $22.4 million for the prior year
period. Adjusted EBITDA, a non-GAAP measure, was $17.0
million for the first six months of fiscal 2020, compared to $24.3
million for the prior year period. A reconciliation of GAAP
and non-GAAP measures is provided below.
The Company ended the second quarter of fiscal
2020 with $4.9 million in cash and cash equivalents and $3.6
million outstanding under its line of credit with availability on
the line of $91.4 million, compared to $6.1 million in cash and
cash equivalents and $5.0 million outstanding under its line of
credit in the prior year. Inventories at the end of the
second quarter of fiscal 2020 were $204.0 million compared to
$226.9 million in the prior year. The Company’s inventory
turnover for the trailing five quarters as of December 31, 2019 was
2.7 turns, consistent with the trailing five quarter turnover as of
December 31, 2018 of 2.7 turns.
Fiscal Year 2020 OutlookMr. Becker added, “We
continue to experience positive transaction growth entering the
Spring season. We are undergoing transformational changes led
by our new merchant leadership, involving the entire merchant
organization, buying processes and assortment, all of which will
enable us to operate as a true off-pricer and will drive our
success going forward. As we execute these changes, we are
withdrawing our prior guidance. We expect Adjusted EBITDA for the
full year to be positive, although down to last fiscal year.”
The Company plans to open approximately three
new stores, relocate six stores, and close 28 stores in fiscal
2020. Capital expenditures for fiscal 2020 are expected to be in
the range of approximately $23 million to $26 million. The
increased level of capital spend from prior year reflects the
investment in the Company’s strategic initiative to retrofit its
Dallas distribution center, as well as an increase in investments
in information technology, partially offset by fewer relocations
and new stores. The Company expects to fund its capital investments
primarily through a combination of cash from operations, cash flow
generated from a strategic reduction in inventory, the potential
sale of certain non-core real estate distribution assets, and if
necessary, borrowings on its credit facility.
About Tuesday MorningTuesday Morning Corporation
(NASDAQ: TUES) is one of the original off-price retailers
specializing in name-brand, high-quality products for the home,
including upscale home textiles, home furnishings, housewares,
gourmet food, toys and seasonal décor, at prices generally below
those found in boutique, specialty and department stores, catalogs
and on-line retailers. Based in Dallas, Texas, the Company
opened its first store in 1974 and currently operates over 685
stores in 39 states. More information and a list of store
locations may be found on the Company’s website at
www.tuesdaymorning.com.
Conference Call InformationTuesday Morning
Corporation’s management will hold a conference call to review
second quarter fiscal 2020 financial results and provide a general
business update today, February 5, 2020, at 8:00 a.m. Central
Time. Participants on the call will include Steven Becker,
CEO, Stacie Shirley, CFO, and Paul Metcalf, Acting Chief
Merchant. A live webcast of the conference call will be
available in the Investor Relations section of the Company’s
website at www.tuesdaymorning.com, or you may dial into the
conference call at (877) 312-5376 (no access code required)
approximately ten minutes prior to the start of the call. A
replay of the webcast will be accessible through the Company’s
website for 90 days. A replay of the conference call will be
available from 11:00 a.m., Central Time, February 5, 2020 through
10:59 a.m., Central Time, Saturday, February 8, 2020 by dialing
(855) 859-2056 or (404) 537-3406 and entering conference ID number
5383108.
Non-GAAP Financial MeasuresThis press release
includes financial measures that are presented both in accordance
with U.S. generally accepted accounting principles (“GAAP”) and
using certain non-GAAP financial measures, EBITDA and Adjusted
EBITDA. For more information regarding the Company’s use of
non-GAAP financial measures, including the definition of EBITDA and
Adjusted EBITDA, and a reconciliation to net income/(loss), the
most directly comparable GAAP measure, see “Non-GAAP Financial
Measures” within this press release.
Cautionary Statement Regarding Forward-Looking
StatementsThis press release contains forward-looking statements,
which are based on management’s current expectations, estimates and
projections. Forward-looking statements typically are
identified by the use of terms such as “may,” “will,” “should,”
“expect,” “anticipate,” “believe,” “estimate,” “intend” and similar
words, although some forward-looking statements are expressed
differently. You should consider statements that contain
these words carefully because they provide forward-looking
information, including management’s current expectations, plans,
strategies and goals and management’s current beliefs concerning
future business conditions, future results of operations and future
financial position. Forward-looking statements also include,
but are not limited to, statements of management’s current plans
and expectations in the “Fiscal Year 2020 Outlook” section of this
press release. Forward-looking statements also include
statements regarding management’s sales and growth expectations,
EBITDA and Adjusted EBITDA projections, liquidity, capital
expenditure plans, inventory management plans, productivity of the
Company’s store base, real estate strategy, projections regarding
gross margin improvement related to the distribution retrofit
project and other supply chain initiatives and their merchandising
and marketing strategies.
Reference is hereby made to the Company’s
filings with the Securities and Exchange Commission, including, but
not limited to, "Cautionary Statement Regarding Forward-Looking
Statements" and "Item 1A. Risk Factors" of the Company's most
recent Annual Report on Form 10-K, for examples of risks,
uncertainties and events that could cause our actual results to
differ materially from the expectations expressed in our
forward-looking statements. These risks, uncertainties and events
also include, but are not limited to, the following: our ability to
successfully implement our long-term business strategy; changes in
economic and political conditions which may adversely affect
consumer spending; our ability to identify and respond to changes
in consumer trends and preferences; our ability to mitigate
reductions of customer traffic in shopping centers where our stores
are located; our ability to continuously attract buying
opportunities for off-price merchandise and anticipate consumer
demand; our ability to successfully manage our inventory balances
profitably; our ability to effectively manage our supply chain
operations; loss of, disruption in operations, or increased costs
in the operation of our distribution center facilities; unplanned
loss or departure of one or more members of our senior management
or other key management; increased or new competition; our ability
to maintain and protect our information technology systems and
technologies and related improvements to support our growth;
increases in fuel prices and changes in transportation industry
regulations or conditions; our ability to generate strong cash
flows from operations and to continue to access credit markets;
increases in the cost or a disruption in the flow of our imported
products; our ability to successfully execute our real estate
strategy; changes in federal tax policy including tariffs; the
success of our marketing, advertising and promotional efforts; our
ability to attract, train and retain quality employees in
appropriate numbers, including key employees and management;
increased variability due to seasonal and quarterly fluctuations;
our ability to protect the security of information about our
business and our customers, suppliers, business partners and
employees; our ability to comply with existing, changing, and new
government regulations; our ability to manage risk to our corporate
reputation from our customers, employees and other third parties;
our ability to manage litigation risks from our customers,
employees and other third parties; our ability to manage risks
associated with product liability claims and product recalls; the
impact of adverse local conditions, natural disasters and other
events; our ability to manage the negative effects of inventory
shrinkage; our ability to manage exposure to unexpected costs
related to our insurance programs; and increased costs or exposure
to fraud or theft resulting from payment card industry related risk
and regulations. The Company’s filings with the SEC are
available at the SEC’s web site at www.sec.gov.
The forward-looking statements made in this
press release relate only to events as of the date on which the
statements were made. Except as may be required by law, the Company
disclaims obligations to update any forward-looking statements to
reflect events and circumstances after the date on which the
statements were made or to reflect the occurrence of unanticipated
events. Investors are cautioned not to place undue reliance
on any forward-looking statements.
Tuesday
Morning Corporation |
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Operations |
|
|
|
|
|
|
|
|
|
(In thousands,
except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
|
Six Months Ended December 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019 |
|
|
|
2018 |
|
|
|
|
2019 |
|
|
|
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited) |
|
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
|
$ |
324,414 |
|
|
$ |
338,418 |
|
|
|
$ |
548,853 |
|
|
$ |
565,731 |
|
Cost of sales |
|
|
|
|
218,638 |
|
|
|
221,673 |
|
|
|
|
361,945 |
|
|
|
366,568 |
|
|
|
|
Gross profit |
|
|
|
|
105,776 |
|
|
|
116,745 |
|
|
|
|
186,908 |
|
|
|
199,163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general
and administrative expenses |
|
|
94,677 |
|
|
|
100,437 |
|
|
|
|
184,460 |
|
|
|
190,442 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income |
|
|
|
|
11,099 |
|
|
|
16,308 |
|
|
|
|
2,448 |
|
|
|
8,721 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
income/(expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense |
|
|
|
|
(726 |
) |
|
|
(767 |
) |
|
|
|
(1,391 |
) |
|
|
(1,355 |
) |
|
Other income,
net |
|
|
|
|
166 |
|
|
|
242 |
|
|
|
|
234 |
|
|
|
432 |
|
Income before
income taxes |
|
|
|
|
10,539 |
|
|
|
15,783 |
|
|
|
|
1,291 |
|
|
|
7,798 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax
benefit |
|
|
|
|
(398 |
) |
|
|
(223 |
) |
|
|
|
(18 |
) |
|
|
(99 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
$ |
10,937 |
|
|
$ |
16,006 |
|
|
|
$ |
1,309 |
|
|
$ |
7,897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per
share |
|
|
|
|
|
|
|
|
|
|
|
Net income per
common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
$ |
0.24 |
|
|
$ |
0.35 |
|
|
|
$ |
0.03 |
|
|
$ |
0.17 |
|
|
|
Diluted |
|
|
|
$ |
0.24 |
|
|
$ |
0.35 |
|
|
|
$ |
0.03 |
|
|
$ |
0.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
number of common shares: |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
45,218 |
|
|
|
44,733 |
|
|
|
|
45,086 |
|
|
|
44,612 |
|
|
|
Diluted |
|
|
|
|
45,218 |
|
|
|
44,736 |
|
|
|
|
45,086 |
|
|
|
44,618 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tuesday
Morning Corporation (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets |
|
|
|
|
|
|
|
|
|
|
|
(in
thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
June 30, |
|
|
December 31, |
|
|
|
|
|
|
|
|
|
|
|
2019 |
|
|
|
2019 |
|
|
|
|
2018 |
|
|
|
|
|
|
|
|
|
|
|
(unaudited) |
|
(audited) |
|
|
(unaudited) |
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
Current
assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents |
|
|
|
$ |
4,903 |
|
|
$ |
11,395 |
|
|
|
$ |
6,121 |
|
|
|
|
Inventories |
|
|
|
|
204,008 |
|
|
|
237,895 |
|
|
|
|
226,903 |
|
|
|
|
Prepaid
expenses |
|
|
|
|
5,262 |
|
|
|
5,388 |
|
|
|
|
5,517 |
|
|
|
|
Current assets
held for sale |
|
|
|
|
4,601 |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
Other current
assets |
|
|
|
|
2,861 |
|
|
|
1,822 |
|
|
|
|
2,244 |
|
|
|
|
|
|
Total Current
Assets |
|
|
|
|
221,635 |
|
|
|
256,500 |
|
|
|
|
240,785 |
|
|
|
Property and
equipment, net |
|
|
|
|
101,252 |
|
|
|
110,146 |
|
|
|
|
114,887 |
|
|
|
Operating lease
right-of-use assets |
|
|
|
|
355,187 |
|
|
|
— |
|
|
|
|
— |
|
|
|
Deferred financing
costs |
|
|
|
|
885 |
|
|
|
994 |
|
|
|
|
513 |
|
|
|
Other assets |
|
|
|
|
2,561 |
|
|
|
2,881 |
|
|
|
|
3,143 |
|
|
|
|
|
|
Total Assets |
|
|
|
$ |
681,520 |
|
|
$ |
370,521 |
|
|
|
$ |
359,328 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
|
|
Current
liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
payable |
|
|
|
$ |
72,945 |
|
|
$ |
91,251 |
|
|
|
$ |
79,438 |
|
|
|
|
Accrued
liabilities |
|
|
|
|
44,963 |
|
|
|
45,923 |
|
|
|
|
56,741 |
|
|
|
|
Operating lease
liabilities |
|
|
|
|
71,590 |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
Total Current
Liabilities |
|
|
|
|
189,498 |
|
|
|
137,174 |
|
|
|
|
136,179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease
liabilities — non-current |
|
|
310,814 |
|
|
|
— |
|
|
|
|
— |
|
|
|
Borrowings under
revolving credit facility |
|
|
3,600 |
|
|
|
34,650 |
|
|
|
|
5,000 |
|
|
|
Deferred rent |
|
|
|
|
— |
|
|
|
23,551 |
|
|
|
|
23,444 |
|
|
|
Asset retirement
obligation — non-current |
|
|
3,002 |
|
|
|
3,002 |
|
|
|
|
3,002 |
|
|
|
Other liabilities
— non-current |
|
|
|
|
1,149 |
|
|
|
835 |
|
|
|
|
1,786 |
|
|
|
|
|
|
Total
Liabilities |
|
|
|
|
508,063 |
|
|
|
199,212 |
|
|
|
|
169,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders'
equity |
|
|
|
|
173,457 |
|
|
|
171,309 |
|
|
|
|
189,917 |
|
|
|
|
|
|
Total Liabilities
and Stockholders' Equity |
|
$ |
681,520 |
|
|
$ |
370,521 |
|
|
|
$ |
359,328 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tuesday
Morning Corporation (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows |
|
|
|
|
|
|
|
|
|
(in
thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended December 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019 |
|
|
|
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited) |
|
|
|
|
|
Cash flows from
operating activities: |
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
$ |
1,309 |
|
|
$ |
7,897 |
|
|
|
|
|
|
Adjustments to
reconcile net income to net cash provided by operating
activities: |
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization |
|
|
|
|
12,807 |
|
|
|
13,283 |
|
|
|
|
|
|
|
|
Amortization of
financing costs |
|
|
|
|
108 |
|
|
|
158 |
|
|
|
|
|
|
|
|
(Gain)/loss on
disposal of assets |
|
|
|
137 |
|
|
|
(18 |
) |
|
|
|
|
|
|
|
Share-based
compensation |
|
|
|
|
1,559 |
|
|
|
1,832 |
|
|
|
|
|
|
Construction
allowances from landlords |
|
|
483 |
|
|
|
598 |
|
|
|
|
|
|
Change in
operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
Inventories |
|
|
|
|
33,769 |
|
|
|
7,389 |
|
|
|
|
|
|
|
Prepaid and other
assets |
|
|
|
|
(578 |
) |
|
|
(42 |
) |
|
|
|
|
|
|
Accounts
payable |
|
|
|
|
(23,263 |
) |
|
|
(15,244 |
) |
|
|
|
|
|
|
Accrued
liabilities |
|
|
|
|
1,424 |
|
|
|
15,869 |
|
|
|
|
|
|
|
Operating lease
assets and liabilities |
|
|
219 |
|
|
|
— |
|
|
|
|
|
|
|
Deferred rent |
|
|
|
|
— |
|
|
|
(38 |
) |
|
|
|
|
|
|
Income taxes
payable |
|
|
|
|
46 |
|
|
|
73 |
|
|
|
|
|
|
|
Other liabilities
— non-current |
|
|
|
|
101 |
|
|
|
957 |
|
|
|
|
|
|
Net cash provided
by operating activities |
|
|
28,121 |
|
|
|
32,714 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from
investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Capital
expenditures |
|
|
|
|
(8,365 |
) |
|
|
(8,067 |
) |
|
|
|
|
|
|
Purchase of
intellectual property |
|
|
|
|
(20 |
) |
|
|
(273 |
) |
|
|
|
|
|
|
Proceeds from sale
of assets |
|
|
|
|
22 |
|
|
|
21 |
|
|
|
|
|
|
Net cash used in
investing activities |
|
|
|
|
(8,363 |
) |
|
|
(8,319 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from
financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds under
revolving credit facility |
|
|
142,300 |
|
|
|
86,600 |
|
|
|
|
|
|
|
Repayments under
revolving credit facility |
|
|
(173,350 |
) |
|
|
(120,080 |
) |
|
|
|
|
|
|
Change in cash
overdraft |
|
|
|
|
4,957 |
|
|
|
5,770 |
|
|
|
|
|
|
|
Payments on
capital leases |
|
|
|
|
(157 |
) |
|
|
(81 |
) |
|
|
|
|
|
|
Proceeds from
exercise of common stock options |
|
|
— |
|
|
|
7 |
|
|
|
|
|
|
Net cash provided
by financing activities |
|
|
(26,250 |
) |
|
|
(27,784 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in
cash and cash equivalents |
|
|
(6,492 |
) |
|
|
(3,389 |
) |
|
|
|
|
|
Cash and cash
equivalents, beginning of period |
|
|
11,395 |
|
|
|
9,510 |
|
|
|
|
|
|
Cash and cash
equivalents, end of period |
|
$ |
4,903 |
|
|
$ |
6,121 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TUESDAY MORNING
CORPORATIONNON-GAAP FINANCIAL
MEASURES(Unaudited)
The Company defines EBITDA as net income or net
loss before interest, income taxes, depreciation, and
amortization. Adjusted EBITDA reflects further adjustments to
EBITDA to eliminate the impact of certain items, including certain
non-cash items and other items that the Company believes are not
representative of its core operating performance. These
measures are not presentations made in accordance with GAAP.
EBITDA and Adjusted EBITDA should not be considered as alternatives
to net income or loss as a measure of operating performance.
In addition, EBITDA and Adjusted EBITDA are not presented as, and
should not be considered as, alternatives to cash flows as a
measure of liquidity. EBITDA and Adjusted EBITDA should not
be considered in isolation, or as substitutes for analysis of the
Company’s results as reported under GAAP and Adjusted EBITDA should
not be construed as an inference that the Company’s future results
will be unaffected by such adjustments. The Company believes
it is useful for investors to see these EBITDA and Adjusted EBITDA
measures that management uses to evaluate the Company’s operating
performance. These non-GAAP financial measures are included
to supplement the Company’s financial information presented in
accordance with GAAP and because the Company uses these measures to
monitor and evaluate the performance of its business as a
supplement to GAAP measures and believes the presentation of these
non-GAAP measures enhances investors’ ability to analyze trends in
the Company’s business and evaluate the Company’s
performance. EBITDA and Adjusted EBITDA are also frequently
used by analysts, investors and other interested parties to
evaluate companies in the Company’s industry. The non-GAAP
measures presented in this press release may not be comparable to
similarly titled measures used by other companies.
Reconciliation of GAAP Net Income to Non-GAAP EBITDA and
Adjusted EBITDA:
The following table reconciles actual net income, the most
directly comparable GAAP financial measure, to EBITDA and Adjusted
EBITDA, both of which are non-GAAP financial measures:
(unaudited - in thousands) |
|
Three Months Ended December 31, |
|
Six Months Ended December 31, |
|
|
|
2019 |
|
2018 |
|
2019 |
|
2018 |
|
Net income (GAAP) |
|
$ |
10,937 |
|
$ |
16,006 |
|
$ |
1,309 |
|
$ |
7,897 |
|
Depreciation and
amortization |
|
6,424 |
|
6,729 |
|
12,807 |
|
13,283 |
|
Interest expense, net |
|
719 |
|
760 |
|
1,382 |
|
1,335 |
|
Income tax benefit |
|
(398 |
) |
(223 |
) |
(18 |
) |
(99 |
) |
EBITDA (non-GAAP) |
|
$ |
17,682 |
|
$ |
23,272 |
|
$ |
15,480 |
|
$ |
22,416 |
|
Share-based compensation
expense (1) |
|
854 |
|
1,108 |
|
1,559 |
|
1,832 |
|
Cease-use rent expense
(2) |
|
— |
|
7 |
|
— |
|
72 |
|
Adjusted EBITDA
(non-GAAP) |
|
$ |
18,536 |
|
$ |
24,387 |
|
$ |
17,039 |
|
$ |
24,320 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Adjustment includes charges related to share-based
compensation programs, which vary from period to period depending
on volume, timing, and vesting of awards. The Company adjusts
for these charges to facilitate comparisons from period to
period.
(2) Adjustment includes accelerated rent expense recognized
in relation to closing stores prior to lease termination.
While accelerated rent expense may occur in future periods, the
amount and timing of such expenses will vary from period to
period.
INVESTOR RELATIONS: Farah Soi / Caitlin
ChurchillICR203-682-8200Farah.Soi@icrinc.comCaitlin.Churchill@icrinc.com
MEDIA: Jonathan MorganPERRY STREET
COMMUNICATIONS214-965-9955JMorgan@perryst.com
Tuesday Morning (NASDAQ:TUES)
Historical Stock Chart
From Mar 2024 to Apr 2024
Tuesday Morning (NASDAQ:TUES)
Historical Stock Chart
From Apr 2023 to Apr 2024